UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB
(Mark One)

   |X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934 FOR THE QUARTERLY PERIOD ENDED MAY 31, 2005

   |_| TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT FOR THE
    TRANSITION PERIOD FROM TO


                           COMMISSION FILE NO. 0-16401


--------------------------------------------------------------------------------

                         ADVANCED MATERIALS GROUP, INC.
             (Exact name of registrant as specified in its charter)

            NEVADA                                               33-0215295
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

                 3303 LEE PARKWAY SUITE 105 DALLAS, TEXAS 75219
               (Address of principal executive offices)(Zip code)

                                 (972) 432-0602
               (Registant's telephone number, including area code)

--------------------------------------------------------------------------------


                                       N/A

              (Former name, former address and former fiscal year,
                         if changed since last report)

Check whether the issuer: (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes |_| No |X|

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act): Yes |_| No |X|

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: Common Stock, $.001 par value,
12,116,000 shares outstanding as of July 1, 2006.

Transitional Small Business Disclosure Format (check one): Yes |_|      No |X|


--------------------------------------------------------------------------------


                         ADVANCED MATERIALS GROUP, INC.
                                   FORM 10-QSB
                                TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
-----------------------------

ITEM 1.           Financial Statements:                                        1

                  Consolidated Statements of Operations (unaudited) for the
                  three and six months ended May 31, 2005 and May 31, 2004     1

                  Consolidated Balance Sheets at May 31, 2005 (unaudited) and
                  November 30, 2004                                            2

                  Consolidated Statements of Cash Flows (unaudited) for the six
                  months ended May 31, 2005 and, 2004                          3

                  Notes to Consolidated Financial Statements (unaudited)       4

ITEM 2.           Management's Discussion and Analysis or Plan of Operations   5

ITEM 3.           Controls and Procedures                                      9



PART II. OTHER INFORMATION
--------------------------

ITEM 1.           Legal Proceedings                                            9

ITEM 2.           Unregistered Sales of Equity Securities and Use of Proceeds  9

ITEM 3.           Defaults Upon Senior Securities                              9

ITEM 4.           Submission of Matters to a Vote of Security Holders          9

ITEM 5.           Other Information                                            9

ITEM 6.           Exhibits                                                     9

Signatures                                                                    11

Certifications                                                                12


                                       ii



PART I - FINANCIAL INFORMATION

ITEM 1 - FINANCIAL STATEMENTS

                                                  ADVANCED MATERIALS GROUP, INC.
                                               CONSOLIDATED STATEMENTS OF OPERATIONS
                                                            (UNAUDITED)

                                                               THREE MONTHS ENDED                    SIX MONTHS ENDED
                                                        -------------------------------       -------------------------------
                                                        MAY 31, 2005       MAY 31, 2004       MAY 31, 2005       MAY 31, 2004
                                                        ------------       ------------       ------------       ------------
                                                                                                     
Net sales                                               $  2,056,863       $  1,826,054       $  4,023,929       $  3,840,665
Cost of sales                                              1,615,073          1,565,272          3,235,525          3,151,062
                                                        ------------       ------------       ------------       ------------
Gross profit                                                 441,790            260,782            788,404            689,603
                                                        ------------       ------------       ------------       ------------

Operating expenses:
  Selling, general and administrative                        439,069            321,327            915,366            760,152
    Depreciation and amortization                             50,298             36,764            100,442             86,328
                                                        ------------       ------------       ------------       ------------
Total operating expenses                                     489,367            358,091          1,015,808            846,480

                                                        ------------       ------------       ------------       ------------
Income (loss) from operations                                (47,577)           (97,309)          (227,404)          (156,877)
Other income (expense):
  Interest expense                                           (39,468)           (24,627)           (73,489)           (47,587)
  Impairment of fixed assets                                      --           (108,232)                --           (108,232)
  Gain on settlement                                              --            974,000                 --            974,000
  Other, net                                                  34,303            (27,574)            38,676            (14,261)
                                                        ------------       ------------       ------------       ------------
    Total other expenses, net                                 (5,165)           813,567            (34,813)           803,920
                                                        ------------       ------------       ------------       ------------

                                                        ------------       ------------       ------------       ------------
Net income (loss)                                       $    (52,742)      $    716,258       $   (262,217)      $    647,043
                                                        ============       ============       ============       ============


Basic and diluted earnings (loss) per common share      $      (0.01)      $       0.07       $      (0.02)      $       0.07
                                                        ============       ============       ============       ============

Weighted Average Common Shares Outstanding:
  Basic                                                   10,516,026          9,920,787         10,516,026          9,573,808
                                                        ============       ============       ============       ============
  Diluted                                                 10,516,026         10,179,830         10,516,026          9,841,529
                                                        ============       ============       ============       ============


                                    See accompanying notes to consolidated financial statements

                                                               -1-


                                                  ADVANCED MATERIALS GROUP, INC.
                                                    CONSOLIDATED BALANCE SHEETS

                                                                                      MAY 31,             NOVEMBER 30,
                                                                                 2005 (UNAUDITED)             2004
                                                                                 ----------------       ----------------

                                        ASSETS
Current assets:
   Cash and cash equivalents                                                        $   186,588           $    55,289
   Accounts receivable, net                                                           1,099,946             1,193,203
   Inventories, net                                                                     801,451               690,951
   Prepaid expenses and other                                                           123,153               162,776
                                                                                    -----------           -----------
      Total current assets                                                            2,211,138             2,102,219

Property and equipment, net                                                             488,876               697,901
Other assets                                                                                 --                   668
                                                                                    -----------           -----------
      Total assets                                                                  $ 2,700,014           $ 2,800,788
                                                                                    ===========           ===========

                         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                                 $   724,301           $   582,871
   Accrued liabilities                                                                  198,471               245,896
   Restructuring reserve, current                                                        12,656                25,312
   Notes payable - related parties                                                      200,000               200,000
   Line of credit                                                                       840,234               685,970
   Current portion of term loan                                                          90,000                90,000
   Current portion of capital lease obligations                                          36,740                45,275
                                                                                    -----------           -----------
      Total current liabilities                                                       2,102,402             1,875,324

   Capital lease obligations, net of current portion                                      8,168                18,803
   Term loan, net of current portion                                                    110,500               165,500
                                                                                    -----------           -----------
      Total liabilities                                                               2,221,070             2,059,627
                                                                                    -----------           -----------

Commitments and contingencies                                                                --                    --

Stockholders' equity:
   Preferred stock-$.001 par value; 5,000,000 shares authorized; no shares
      issued and outstanding                                                                 --                    --
   Common stock-$.001 par value; 25,000,000 shares authorized; 10,516,026
      shares issued and outstanding at May 31, 2005 and November 30, 2004                10,516                10,516
   Additional paid-in capital                                                         8,037,097             8,037,097
   Accumulated deficit                                                               (7,568,669)           (7,306,452)
                                                                                    -----------           -----------
      Total stockholders' equity                                                        478,944               741,161
                                                                                    -----------           -----------
   Total liabilities and stockholders' equity                                       $ 2,700,014           $ 2,800,788
                                                                                    ===========           ===========
                                                          -2-


                                             ADVANCED MATERIALS GROUP, INC.
                                     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                       (UNAUDITED)

                                                                                             SIX MONTHS ENDED
                                                                                      --------------------------------
                                                                                      MAY 31, 2005        MAY 31, 2004
                                                                                      ------------        ------------
Cash flows from operating activities:
   Net loss                                                                            $(262,217)          $ 647,043
   Adjustments to reconcile net loss to net cash used in operating activities
      Depreciation and amortization                                                      216,433             193,012
      Provision for obsolete inventory                                                        --              22,000
      Restructuring reserve adjustment                                                                       (84,032)
      Non-cash compensation                                                                   --              60,000
      Impairment of fixed assets                                                                             108,232
      Gain on settlement                                                                                    (974,000)
      Changes in operating assets and liabilities:
         Accounts receivable                                                              93,257             198,880
         Inventories                                                                    (110,500)            277,020
         Prepaid expenses and other                                                       40,291              93,994
         Accounts payable and accrued liabilities                                         94,005            (512,673)
         Restructuring reserve                                                           (12,656)            (10,000)
                                                                                       ---------           ---------
   Net cash provided by  operating activities                                             58,613              19,476
                                                                                       ---------           ---------

Cash flows from investing activities:
   Purchases of property and equipment                                                    (7,408)             (1,000)
                                                                                       ---------           ---------
   Net cash used in investing activities                                                  (7,408)             (1,000)
                                                                                       ---------           ---------

Cash flows from financing activities:
   Sale of common stock                                                                       --             500,004
   Exercise of common stock options                                                           --               6,609
   Net borrowings under line of credit                                                   154,264              71,978
   Proceeds from issuance of debt                                                             --             248,000
   Payments on debt                                                                      (74,170)           (724,757)
                                                                                       ---------           ---------
   Net cash provided by financing activities                                              80,094             101,834)
                                                                                       ---------           ---------
   Net change in cash and cash equivalents                                               131,299             120,310

Cash and cash equivalents, beginning of period                                            55,289              80,831
                                                                                       ---------           ---------
Cash and cash equivalents, end of period                                               $ 186,588           $ 201,141
                                                                                       =========           =========

Supplemental disclosures of cash flow information
   Cash paid during the period for:
      Interest                                                                         $  73,489           $  47,587
                                                                                       =========           =========
      Income taxes                                                                     $      --           $      --
                                                                                       =========           =========

                               See accompanying notes to consolidated financial statements

                                                          -3-



                         ADVANCED MATERIALS GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1)   BASIS OF PRESENTATION

     The accompanying unaudited consolidated financial statements have been
     prepared in accordance with the rules and regulations of the Securities and
     Exchange Commission and therefore do not include all information and
     footnotes necessary for a complete presentation of financial position,
     results of operations and cash flows in conformity with accounting
     principles generally accepted in the United States of America.

     The unaudited consolidated financial statements do, however, reflect all
     adjustments, consisting of only normal recurring adjustments, which are, in
     the opinion of management, necessary to state fairly the financial position
     as of May 31, 2005 and November 30, 2004 and the results of operations and
     cash flows for the related interim periods ended May 31, 2005 and May 31,
     2004. However, these results are not necessarily indicative of results for
     any other interim period or for the year. It is suggested that the
     accompanying consolidated financial statements be read in conjunction with
     the Company's audited consolidated financial statements and accompanying
     notes thereto included in the Company's Annual Report on Form 10-K for the
     fiscal year ended November 30, 2004.

      The Company's consolidated financial statements have been presented on the
     basis that it is a going concern, which contemplates the realization of
     assets and the satisfaction of liabilities in the normal course of
     business. The Company has incurred continued net losses. At May 31, 2005,
     the Company had limited cash reserves and was not in compliance with
     certain financial covenant ratios pertaining to its line of credit, and
     therefore is in technical default under the compliance provisions of the
     line of credit and term loan. This violation was cured in October 2005.
     Management has implemented a plan to reduce expenses and improve sales. The
     Company has altered its focus and will now be concentrating on securing
     proprietary products primarily for the medical and consumer industry. The
     objective is to create advanced designs, using current materials. These
     products will be pursued through aggressive product development and the
     licensing of existing patented products or technology. These new products
     are expected to have higher profit margins and be less subject to
     competition. There can be no assurances that the Company will be successful
     in completing these critical tasks. If the Company is unable to
     successfully complete these critical tasks, it may be forced to
     significantly reduce, restructure or cease its operations and/or liquidate
     inventory at amounts below current carrying value to generate the necessary
     working capital to fund its operations, and if necessary, seek other
     remedies available to the Company including protection under the bankruptcy
     laws. As a result of these and other factors, the Company's independent
     certified registered public accounting firm, Katherine Fang, LLP, indicated
     in their report on the 2004 consolidated financial statements, that there
     is substantial doubt about the Company's ability to continue as a going
     concern.

     The consolidated financial statements do not include any adjustments
     relating to the recoverability and classification of recorded asset amounts
     or the amounts and classification of liabilities that might be necessary
     should the Company be unable to continue as a going concern.

     Principles of Consolidation
     ---------------------------

     The consolidated financial statements include the accounts of Advanced
     Materials Group, Inc. and its wholly owned subsidiary, Advanced Materials,
     Inc. and Advanced Materials, Ltd. All significant intercompany accounts and
     transactions have been eliminated.

     Use of Estimates
     ----------------

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States of America requires
     management to make estimates and assumptions that affect the reported
     amounts of assets and liabilities and disclosure of contingent assets and
     liabilities at the date of the financial statements, and the reported
     amounts of revenues and expenses during the reporting period. Actual
     results could differ materially from those estimates.


2)   LOSS PER SHARE

     The Company has adopted the provisions of Statement of Financial Accounting
     Standards No. 128, "Earnings per Share" ("SFAS 128"). SFAS 128 requires the
     presentation of basic and diluted net income per share. Basic earnings per
     share exclude dilution and are computed by dividing net income by the
     weighted average of common shares outstanding during the period. Diluted
     earnings per share reflect the potential dilution that would occur if
     securities or other contracts to issue common stock were exercised or
     converted into common stock. Potential common share equivalents including
     stock options and warrants have been excluded for the three-month periods
     ended May 31, 2005 and May 31, 2004, as their effect would be antidilutive.

                                      -4-



     There were 2,556,000 and 1,747,250 potentially dilutive options and
     warrants outstanding at May 31, 2005 and May 31, 2004, respectively, that
     were not included in the computation of the net loss per share because they
     would be anti-dilutive.

3)   STOCK BASED COMPENSATION

     In December 2002, the Financial Accounting Standards Board issued SFAS No.
     148, "Accounting for Stock-Based Compensation -- Transition and
     Disclosure", which amended FAS No. 123, "Accounting for Stock-Based
     Compensation." The new standard provides alternative methods of transition
     for a voluntary change to the fair market value based method for accounting
     for stock-based employee compensation. Additionally, the statement amends
     the disclosure requirements of FAS No. 123 to require prominent disclosures
     in both annual and interim financial statements about the method of
     accounting for stock-based employee compensation and the effect of the
     method used on reported results. In compliance with FAS No. 148, the
     Company has elected to continue to follow the intrinsic value method in
     accounting for its stock-based employee compensation plan as defined by APB
     No. 25.

     The following table represents the effect on net income and earnings per
     share if the Company had applied the fair value based method and
     recognition provisions of SFAS No. 123, "Accounting for Stock-Based
     Compensation", to stock-based employee compensation. For purposes of pro
     forma disclosures, the estimated fair value of the options is amortized to
     expense over the options' vesting period. The Company's pro forma
     information follows:


                                                                THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                      MAY 31,                         MAY 31,
                                                           ---------------------------      ----------------------------
                                                               2005             2004            2005             2004
                                                           -----------      ----------      -----------      -----------
                                                                                                 
     Net income (loss) available to common
        stockholders                                     $     (52,742)    $   716,258    $    (262,217)     $   647,043
                                                           -----------      ----------      -----------      -----------
     Plus: Stock-based employee compensation
        included in reported net income (loss)                      --              --               --               --
     Less: Total stock-based employee compensation
        determined using fair value based method                (9,378)        (41,105)         (18,755)         (82,105)
     Pro forma net income (loss) available to
        common stockholders                                    (62,120)        675,153         (280,972)         564,938

     Net income (loss) per common share - as reported:
          Basic                                                  (0.01)           0.07            (0.02)            0.07
          Diluted                                                (0.01)           0.07            (0.02)            0.07
     Net income (loss) per common share - pro forma:
          Basic                                                  (0.01)           0.07            (0.03)            0.06
          Diluted                                                (0.01)           0.07            (0.03)            0.06
                                                           ===========      ==========       ===========      ===========

4)   INVENTORIES

     Inventories are stated at the lower of cost (determined on the first-in,
     first-out method) or market. Inventories consisted of the following:

                                                                              MAY 31, 2004          NOVEMBER 30, 2004
                                                                          ----------------------  -----------------------
                                                                               (UNAUDITED)

   Raw Materials                                                          $             352,359   $              348,738
   Work-in-process                                                                      149,270                   45,276
   Finished Goods                                                                       320,038                  317,154
                                                                          ----------------------  -----------------------

Less allowance for obsolete inventory                                                   (20,216)                 (20,217)
                                                                          ----------------------  -----------------------
                                                                          $             801,451   $              690,951
                                                                          ======================  =======================


5) CONTINGENT LIABILITIES

     Material legal proceedings to which the Company is a party are discussed in
     Part 1, Item 3, in the Company's latest Annual Report on Form 10-K and in
     Part II, Item 1 of this Form 10-QSB.

ITEM 2 -MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS

The following discussion should be read in conjunction with the unaudited
consolidated financial statements and the related notes that appear elsewhere in
this report.

                                      -5-


This document contains forward-looking statements that involve risks and
uncertainties that could cause the results of the Company and its consolidated
subsidiaries to differ materially from those expressed or implied by such
forward-looking statements. These risks include the timely development,
production and delivery of new products; the challenge of managing asset levels,
including inventory and trade receivables; the difficulty of keeping expense
growth at modest levels while increasing revenues and other risks described from
time to time in the Company's filings with the Securities and Exchange
Commission, including but not limited to the Annual Report on Form 10-K for the
year ended November 30, 2004 and in "Factors That Could Affect Future Results"
below.

Forward-looking statements reflect the current views of the Company with respect
to future events and are subject to certain risks, uncertainties and
assumptions. Should one or more of these risks or uncertainties materialize, or
should underlying assumptions prove incorrect, actual results may vary
materially from those described herein as anticipated, believed, estimated or
expected.

The Company's condensed consolidated financial statements have been presented on
the basis that it is a going concern, which contemplates the realization of
assets and the satisfaction of liabilities in the normal course of business. The
Company incurred a net loss of $52,742 in the three-month period ended May 31,
2005 and a net loss of $262,217 in the six-month period ended May 31 , 2005, the
Company had limited cash reserves and was not in compliance with certain
financial covenant ratios pertaining to its line of credit, and therefore is in
technical default under the compliance provisions of the line of credit and term
loan. This violation was cured in October 2005. Management has implemented a
plan to reduce expenses and improve sales. The Company has altered its focus and
will now be concentrating on securing proprietary products primarily for the
medical and consumer industry. The objective is to create advanced designs,
using current materials. These products will be pursued through aggressive
product development and the licensing of existing patented products or
technology. These new products are expected to have higher profit margins and be
less subject to competition. There can be no assurances that the Company will be
successful in completing these critical tasks. If the Company is unable to
successfully complete these critical tasks, it may be forced to significantly
reduce, restructure or cease its operations and/or liquidate inventory at
amounts below current carrying value to generate the necessary working capital
to fund its operations, and if necessary, seek other remedies available to the
Company including protection under the bankruptcy laws. As a result of these and
other factors, the Company's independent certified registered public accounting
firm, Katherine Fang, LLP, indicated in their report on the 2004 consolidated
financial statements, that there is substantial doubt about the Company's
ability to continue as a going concern.

RESULTS OF OPERATIONS
FY 05 CURRENT THREE MONTHS VERSUS FY 04

Net sales for the quarter ended May 31, 2005 were $2,056,863 versus $1,826,054
for the same period of fiscal 2004, an increase of $230,809 or 13%. Revenues
from the Singapore strategic manufacturing venture declined to $144,107 in the
three-month period ended May 31, 2005 from $179,708 in the comparable period in
2004. Revenues from U.S. operations increased to $1,912,756 in the second
quarter of 2005 from $1,646,346 in 2004.

The increase in sales for the U.S. operations are due to both increased sales
prices and higher sales volumes. The Company has begun to shift its primary
focus to generating its own proprietary opportunities with both its existing
customer base as well as new prospects in order to build a more competitive base
of business in the United States. In is anticipated that sales will continue to
increase as customer contracts are signed and new business is added.

Cost of sales for the quarters ended May 31, 2005 and May 31, 2004 were
$1,615,073 and $1,565,272, respectively. Cost of sales as a percentage of net
sales was 79% for the second quarter of fiscal 2005, compared to 86% for the
second quarter of fiscal 2004. The Company's gross profit percentage was 21% in
2005 period, compared to 14% in the 2004 period. After the 2nd fiscal quarter
2004 the company significantly reduced manufacturing costs. During the 2nd
quarter of 2004, manufacturing costs were about 23%; the 2nd fiscal quarter of
2005 costs were about 16%, which is contributed to the gross profit percentage
increase from 14% to 23% in the second quarter of fiscal 2005.

Selling, general and administrative expenses for the second quarter of fiscal
2005 and 2004 were $439,069 and $321,327, respectively, an increase of $117,742
or 37%. The reason for this increase was primarily due to the legal expenses
associated with the tax notice received from the IRAS to research fully the
issue.

Interest expense for the second quarter of fiscal 2005 and 2004 was $39,468 and
$24,627, respectively. Interest expense relates primarily to bank borrowings and
is not expected to fluctuate significantly in the near future.

Net loss for the second quarter of fiscal 2005 was $52,742, compared to net
income of $716,258 for the second quarter of fiscal 2004. Basic and diluted loss
per share for the second quarter of fiscal 2005 was $0.01 per share, compared to
net income of $0.07 per share for the second quarter of fiscal 2004.

                                      -6-


FY 05 CURRENT SIX MONTHS VERSUS FY 04

Net sales for the six-month period ended May 31, 2005 were $4,023,929 versus
$3,840,665 for the same period of fiscal 2004, an increase of $183,264 or 5%.
Revenues from the Singapore strategic manufacturing venture declined to $253,921
in the six-month period ended May 31, 2005 from $371,319 in the comparable
period in 2004. Revenues from U.S. operations increased to $3,770,008 in the
six-month period ended May 31, 2005 from $3,469,346 in 2004.

The increase in sales for the U.S. operations are due to both increased sales
prices and higher sales volumes.

The lower sales in Singapore are primarily attributable to an amendment to the
Company's manufacturing agreement in Singapore with Foamex Asia ("Foamex") to
change the vendor of record for the customer supplied under the agreement from
the Company to Foamex effective July 17, 2003. Although this change does not
affect the Company's share of the profitability under the agreement, it does
cause a significant reduction in its reported revenues. Previously, the Company
purchased the raw materials for the production of product and billed the end
customer and therefore recognized the gross sales and cost of sales on its
financials. Under the amended agreement, it no longer purchases the raw
materials or bills the end customer and only recognizes its portion of profit as
revenue. Management believes this change has been beneficial to the Company as
it stills maintains a share of the profits from the Singapore agreement, while
it has significantly reduced its capital requirements since it no longer needs
to purchase raw materials several months in advance of realizing sales.

Cost of sales for the six-month periods ended May 31, 2005 and May 31, 2004 were
$3,235,525 and $3,151,062, respectively. The Company's gross profit percentage
was 20% in 2005 period, compared to 18% in the 2004 period. The increase in
gross profit percentage for the second quarter of 2005 was primarily due to the
change in the Singapore agreement noted above. The remaining improvement in the
gross profit percentage is due to the Company's discontinuing certain low margin
sales, and lower labor and overhead costs due to the optimizing of manufacturing
processes.

Selling, general and administrative expenses for the six-month periods ended May
31, 2005 and 2004 were $915,366 and $760,152, respectively, an increase of
$155,214 or 20%. This increase was due primarily to abnormal legal expenses
which described below and corporate-office relocation expenses.

Interest expense for the six-month periods ended May 31, 2005 and 2004 was
$73,489 and $47,587, respectively. Interest expense relates primarily to bank
borrowings and is not expected to fluctuate significantly in the near future.

Net loss for the six-month period ended May 31, 2005 was $262,217, compared to
net income of $647,043 for the same period of fiscal 2004. Basic and diluted
income (loss) per share for the six-month period ended May 31, 2005 was $(0.02)
per share, compared to $0.07 per share for the same period of fiscal 2004.

Net income for six- month period of 2004 includes gain on settlement of
litigation of $974,000 and the reversal of a restructuring reserve of $84,032.


LIQUIDITY AND CAPITAL RESOURCES

Cash and cash equivalents were $186,588 at May 31, 2005, compared with $55,289
at November 30, 2004. Operating activities provided $58,613 of cash during the
six-month period of fiscal 2005, compared with $19,476 in the corresponding
period of fiscal 2004. The cash provided by operating activities in 2005
resulted primarily from a decrease in accounts receivable, and an increase in
accounts payable and accrued liabilities, offset by an increase in inventory of
$93,257 and $94,005 and $110,500, respectively.

Capital expenditures were $7,408 for the six months ended May 31, 2005, compared
to $1,000 for the corresponding period in fiscal 2004. The Company has
instituted a Company-wide program to reduce non-essential capital expenditures
that are not specifically focused on revenue growth.

The Company uses short- and long-term borrowings to supplement internally
generated cash flow. Activity related to short- and long-term borrowings in the
six-months ended May 31, 2005 resulted in cash provided by financing activities
of $80,094.

At May 31, 2005, the Company was not in compliance with certain financial
covenant ratios pertaining to its line of credit, and therefore is in technical
default under the compliance provisions of the line of credit and term loan. In
September of 2005, the Company renegotiated the terms of these debt instruments,
reducing the line of credit from $3.75 million to $1.5 million and extending the
term of the term loan through October 1, 2006 with monthly principal payments of
$7,500 and the remainder due on October 1, 2006. Under the new agreement, the
line of credit and term loan bear interest at Prime plus 1.5% and Prime plus
2.0%, respectively. As a result of the new agreement, the Company was able to
cure its debt covenant violations.

                                      -7-


FACTORS THAT COULD AFFECT FUTURE RESULTS

BANKING - The Company has incurred losses from operations The Company has
incurred continued net losses. At May 31, 2005, the Company had limited cash
reserves and was not in compliance with certain financial covenant ratios
pertaining to its line of credit, and therefore is in technical default under
the compliance provisions of the line of credit and term loan. This violation
was cured in October 2005. The curing of this default along with the revised
terms of the lending agreement result in reduced administrative and borrowing
fees.

COMPETITION - The Company encounters aggressive competition in all areas of its
business. It has numerous competitors, ranging from several comparable-size
companies to many relatively small companies. The majority of the competitors
are private, closely held companies. There is also the risk that a supplier to
the Company could become a competitor. The Company competes primarily on the
basis of performance, price, quality and customer service. Product life cycles
are short, with numerous small one-time customer orders. To remain competitive,
the Company must be able to quickly develop new products and enhance existing
products in response to customer demands. In some of its markets, the Company
may not be able to successfully compete against current and future competitors,
and the competitive pressures faced could harm the Company's business and
prospects.

NEW PRODUCT INTRODUCTIONS - If the Company cannot continue to rapidly develop
and manufacture innovative products that meet customer requirements for
performance, price, quality and customer service, it may lose market share and
future revenue and earnings may suffer. The process of developing new products
and corresponding manufacturing processes is complex and uncertain. The customer
decision-making process can be lengthy and some raw materials have extremely
long lead times. These circumstances often lead to long delays in new product
introductions. After a product is developed, the Company must be able to
manufacture sufficient volumes quickly at low enough costs. To do this it must
accurately forecast volumes and mix of products. Customer orders have also been
subject to dramatic swings from customer provided forecasts. Thus, matching
customers' demand and timing for particular products makes the process of
planning production and managing inventory levels increasingly difficult.

SHORT PRODUCT LIFE CYCLES - The short life cycles of many of the Company's
products pose a challenge to the Company's ability to effectively manage the
transition from existing products to new products. If the Company does not
manage the transition effectively, future revenue and earnings could suffer.
Among the factors that make a smooth transition from current products to new
products difficult are delays in the customer decision-making process,
development of manufacturing processes, long lead times for the delivery of raw
materials and variations in product costs. The Company's future revenues and
earnings could also suffer due to the timing and introduction of new product
offerings that compete directly or indirectly with its customers' products and
new product offerings by its competitors.

RELIANCE ON SUPPLIERS - The Company's manufacturing operations depend on its
suppliers' ability to deliver quality raw materials and components in time for
the Company to meet critical manufacturing and distribution schedules. The
Company sometimes experiences a short supply of certain raw materials as a
result of supplier out-of-stock situations or long manufacturing lead times. If
shortages or delays exist, the Company's future operating results could suffer.
Furthermore, it may not be able to secure enough raw materials at reasonable
prices to manufacture new products in the quantities required to meet customer
demand. Sudden or large raw materials price increases could also cause future
operating results to suffer if the Company is not able to increase its sales
prices to account for the materials price increases.

EARTHQUAKE - The corporate offices and manufacturing division in California are
located near major earthquake faults. The ultimate impact on the Company and its
general infrastructure is unknown, but operating results could be materially
affected in the event of a major earthquake. The Company is predominantly
uninsured for losses and interruptions caused by earthquakes.

ENVIRONMENTAL - Some of the Company's operations use substances regulated under
various federal, state and international laws governing the environment. It is
the Company's policy to apply strict standards for environmental protection to
sites inside and outside the U.S., even when not subject to local government
regulations. The Company has not been notified of any environmental infractions.

PROFIT MARGIN - The Company's profit margins vary somewhat among its products.
Consequently, the overall profitability in any given period is partially
dependent on the product and customer mix reflected in that period's net sales.

STOCK PRICE - The Company's stock price, like that of any other small-cap
company, can be volatile. Some of the factors that can affect the stock price
are:

o    The Company's, its customer's or its competitor's announcement of new or
     discontinued products,
o    Quarterly increases or decreases in earnings,
o    Changes in revenue or earnings estimates by the investment community, and
o    Speculation in the press or investment community.

General market conditions and domestic or international macroeconomic factors
unrelated to the Company's performance may also affect the stock price. For
these reasons, investors should not rely on recent trends to predict future
stock prices or financial results. In addition, following periods of volatility
in a company's securities, securities class action litigation against a company
is sometimes instituted. This type of litigation could result in substantial
costs and the diversion of management time and resources.

                                      -8-


EARNINGS FLUCTUATIONS - Although management believes the Company has products
and resources needed for successful results, it cannot reliably predict future
revenue and margin trends. Actual trends may cause it to adjust its operations,
which could cause period-to-period fluctuations in earnings.


ITEM 3 - CONTROLS AND PROCEDURES

The Company's Chief Executive Officer (the Company's principal executive officer
and principal financial officer), has evaluated the effectiveness of the
Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934) as of the period ended May
31, 2005, the period covered by this Quarterly Report on Form 10-QSB. Based upon
that evaluation, the Company's principal Chief Executive Officer has concluded
that the disclosure controls and procedures were effective as of May 31, 2005 to
provide reasonable assurance that material information relating to the Company
is made known to the CEO.

There were no changes in the Company's internal control over financial reporting
that occurred during the period ended May 31, 2005 that have materially
affected, or are reasonable likely to materially affect, the Company's internal
control over financial reporting.


PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS.

NONE

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

NONE

ITEM 3. DEFAULTS UPON SENIOR SECURITIES.

At May 31, 2005, the Company was not in compliance with certain financial
covenant ratios pertaining to its line of credit, and therefore is in technical
default under the compliance provisions of the line of credit and term loan. In
September of 2005, the Company renegotiated the terms of these debt instruments,
reducing the line of credit from $3.75 million to $1.5 million and extending the
term of the term loan through October 1, 2006 with monthly principal payments of
$7,500 and the remainder due on October 1, 2006. Under the new agreement, the
line of credit and term loan bear interest at Prime plus 1.5% and Prime plus
2.0%, respectively. As a result of the new agreement, the Company was able to
cure its debt covenant violations.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

NONE

ITEM 5.  OTHER INFORMATION.

NONE

ITEM 6. EXHIBITS

(a)          Exhibits.

  EXHIBITS                             DESCRIPTION
------------- ------------------------------------------------------------------

31.1          Certifications Required by Rule 13a-14(a) of the Securities
              Exchange Act of 1934, as amended, as Adopted Pursuant to Section
              302 of the Sarbanes-Oxley Act of 2002

32.1          Certification of Chief Executive Officer and Chief Financial
              Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to
              Section 906 of the Sarbanes-Oxley Act of 2002


                                      -9-




                                   SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:  July 18, 2006               ADVANCED MATERIALS GROUP, INC.


                               By:     /s/ William G. Mortensen
                                       ------------------------------
                                          William G. Mortensen
                                          President and Chief Financial Officer



                                      -10-