x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2010
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission
File Number
|
Registrant, State of Incorporation
Address and Telephone Number
|
IRS Employer
Identification No.
|
||
![]() |
||||
0-30512
|
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-1804460
|
||
![]() |
||||
1-3268
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-0555980
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Central Hudson Gas & Electric Corporation
|
|
Large Accelerated Filer þ
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
Non-Accelerated Filer þ
|
|
Smaller Reporting Company o
|
Smaller Reporting Company o
|
CH Energy Group, Inc.
|
Yes o
|
No þ
|
|
Central Hudson Gas & Electric Corporation
|
Yes o
|
No þ
|
CH Energy Group, Inc.
|
PAGE
|
|
1
|
||
2
|
||
3
|
||
4
|
||
6
|
Central Hudson Gas & Electric Corporation
|
||
7
|
||
7
|
||
8
|
||
9
|
||
11
|
TABLE OF CONTENTS
|
||
PAGE
|
||
49
|
||
95
|
||
95
|
96
|
||
96
|
||
96
|
||
97
|
||
98
|
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
|
||||||||||||||||
(In Thousands, except per share amounts)
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 125,096 | $ | 108,597 | $ | 271,058 | $ | 265,350 | ||||||||
Natural gas
|
32,461 | 31,056 | 101,548 | 121,179 | ||||||||||||
Competitive business subsidiaries:
|
||||||||||||||||
Petroleum products
|
37,178 | 33,057 | 117,338 | 101,575 | ||||||||||||
Other
|
7,042 | 5,909 | 14,475 | 12,612 | ||||||||||||
Total Operating Revenues
|
201,777 | 178,619 | 504,419 | 500,716 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
53,445 | 51,884 | 121,596 | 143,635 | ||||||||||||
Purchased natural gas
|
14,754 | 19,301 | 52,402 | 84,126 | ||||||||||||
Purchased petroleum
|
32,313 | 26,960 | 95,084 | 74,849 | ||||||||||||
Other expenses of operation - regulated activities
|
50,191 | 44,390 | 107,894 | 90,711 | ||||||||||||
Other expenses of operation - competitive business subsidiaries
|
13,270 | 13,148 | 27,574 | 28,087 | ||||||||||||
Depreciation and amortization
|
9,957 | 9,319 | 19,881 | 18,686 | ||||||||||||
Taxes, other than income tax
|
10,627 | 9,553 | 21,480 | 19,658 | ||||||||||||
Total Operating Expenses
|
184,557 | 174,555 | 445,911 | 459,752 | ||||||||||||
Operating Income
|
17,220 | 4,064 | 58,508 | 40,964 | ||||||||||||
Other Income and Deductions
|
||||||||||||||||
(Loss) income from unconsolidated affiliates
|
(532 | ) | (153 | ) | (298 | ) | 77 | |||||||||
Interest on regulatory assets and investment income
|
1,513 | 2,350 | 2,640 | 3,466 | ||||||||||||
Write-off of note receivable
|
- | - | - | (1,299 | ) | |||||||||||
Regulatory adjustments for interest costs
|
(107 | ) | (659 | ) | (248 | ) | (1,188 | ) | ||||||||
Business development costs
|
(499 | ) | (529 | ) | (802 | ) | (1,010 | ) | ||||||||
Other - net
|
150 | (464 | ) | (36 | ) | (163 | ) | |||||||||
Total Other Income (Deductions)
|
525 | 545 | 1,256 | (117 | ) | |||||||||||
Interest Charges
|
||||||||||||||||
Interest on long-term debt
|
5,649 | 5,094 | 11,257 | 9,874 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,487 | 939 | 3,150 | 2,014 | ||||||||||||
Total Interest Charges
|
7,136 | 6,033 | 14,407 | 11,888 | ||||||||||||
|
||||||||||||||||
Income (loss) before income taxes, non-controlling interest and preferred dividends of subsidiary
|
10,609 | (1,424 | ) | 45,357 | 28,959 | |||||||||||
Income Taxes
|
4,021 | (436 | ) | 18,054 | 10,993 | |||||||||||
Net Income (loss) from Continuing Operations
|
6,588 | (988 | ) | 27,303 | 17,966 | |||||||||||
|
||||||||||||||||
Discontinued Operations
|
||||||||||||||||
(Loss) income from discontinued operations before tax
|
- | (656 | ) | - | 6,825 | |||||||||||
Income tax (benefit) expense from discontinued operations
|
- | (272 | ) | - | 2,832 | |||||||||||
Net Income (loss) from Discontinued Operations
|
- | (384 | ) | - | 3,993 | |||||||||||
|
||||||||||||||||
Net Income (loss)
|
6,588 | (1,372 | ) | 27,303 | 21,959 | |||||||||||
|
||||||||||||||||
Net income (loss) attributable to non-controlling interest:
|
||||||||||||||||
Non-controlling interest in subsidiary
|
(419 | ) | (157 | ) | (385 | ) | (190 | ) | ||||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | 485 | 485 | ||||||||||||
Net income (loss) attributable to CH Energy Group
|
6,765 | (1,457 | ) | 27,203 | 21,664 | |||||||||||
|
||||||||||||||||
Dividends declared on Common Stock
|
8,545 | 8,526 | 17,084 | 17,050 | ||||||||||||
Change in Retained Earnings
|
$ | (1,780 | ) | $ | (9,983 | ) | $ | 10,119 | $ | 4,614 |
|
|
|
|
|
||||||||||||
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) (CONT'D)
|
||||||||||||||||
(In Thousands, except per share amounts)
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Common Stock:
|
|
|
|
|
||||||||||||
Average shares outstanding - Basic
|
15,782 | 15,774 | 15,780 | 15,773 | ||||||||||||
Average shares outstanding - Diluted
|
15,920 | 15,826 | 15,918 | 15,825 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.43 | $ | (0.07 | ) | $ | 1.72 | $ | 1.12 | |||||||
Earnings per share - Diluted
|
$ | 0.42 | $ | (0.07 | ) | $ | 1.71 | $ | 1.12 | |||||||
|
||||||||||||||||
Income (loss) from discontinued operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | - | $ | (0.02 | ) | $ | - | $ | 0.25 | |||||||
Earnings per share - Diluted
|
$ | - | $ | (0.02 | ) | $ | - | $ | 0.25 | |||||||
|
||||||||||||||||
Amounts attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.43 | $ | (0.09 | ) | $ | 1.72 | $ | 1.37 | |||||||
Earnings per share - Diluted
|
$ | 0.42 | $ | (0.09 | ) | $ | 1.71 | $ | 1.37 | |||||||
Dividends Declared Per Share
|
$ | 0.54 | $ | 0.54 | $ | 1.08 | $ | 1.08 |
CH ENERGY GROUP CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||||||||||
(In Thousands)
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net Income (loss)
|
$ | 6,588 | $ | (1,372 | ) | $ | 27,303 | $ | 21,959 | |||||||
|
||||||||||||||||
Other Comprehensive Income:
|
||||||||||||||||
Fair value of cash flow hedges:
|
||||||||||||||||
Unrealized gains - net of tax of ($9) and ($13) in 2010 and ($38) and ($39) in 2009, respectively
|
13 | 57 | 18 | 58 | ||||||||||||
Reclassification for gains realized in net income - net of tax of $11 and $35 in 2010 and $0 and $0 in 2009, respectively
|
(16 | ) | - | (52 | ) | - | ||||||||||
Net unrealized gains recorded from investments held by equity method investees - net of tax of $0 and ($71) in 2010 and $0 and $0 in 2009, respectively
|
- | - | 107 | - | ||||||||||||
|
||||||||||||||||
Other comprehensive income
|
(3 | ) | 57 | 73 | 58 | |||||||||||
|
||||||||||||||||
Comprehensive Income (loss)
|
6,585 | (1,315 | ) | 27,376 | 22,017 | |||||||||||
|
||||||||||||||||
Comprehensive income (loss) attributable to non-controlling interest
|
(177 | ) | 85 | 100 | 295 | |||||||||||
|
||||||||||||||||
Comprehensive income (loss) attributable to CH Energy Group
|
$ | 6,762 | $ | (1,400 | ) | $ | 27,276 | $ | 21,722 |
CH ENERGY GROUP CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
|
||||||||
(In Thousands)
|
|
|
||||||
|
|
|||||||
|
Six Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 27,303 | $ | 21,959 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
18,015 | 17,678 | ||||||
Amortization
|
1,866 | 2,607 | ||||||
Deferred income taxes - net
|
24,282 | (11,916 | ) | |||||
Bad debt expense
|
420 | 8,216 | ||||||
Distributed (undistributed) equity in earnings of unconsolidated affiliates
|
602 | 550 | ||||||
Pension expense
|
16,030 | 6,352 | ||||||
Other post-employment benefits ("OPEB") expense
|
3,729 | 5,056 | ||||||
Regulatory liability - rate moderation
|
(9,948 | ) | - | |||||
Revenue decoupling mechanism
|
(1,362 | ) | - | |||||
Regulatory asset amortization
|
2,825 | 2,812 | ||||||
Loss (gain) on sale of assets
|
15 | (39 | ) | |||||
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
11,232 | 34,596 | ||||||
Fuel, materials and supplies
|
2,435 | 8,695 | ||||||
Special deposits and prepayments
|
1,351 | (860 | ) | |||||
Prepaid income taxes
|
(9,055 | ) | - | |||||
Accounts payable
|
(6,165 | ) | (16,323 | ) | ||||
Accrued income taxes and interest
|
102 | 19,094 | ||||||
Customer advances
|
(7,499 | ) | (7,639 | ) | ||||
Pension plan contribution
|
(31,673 | ) | (6,850 | ) | ||||
OPEB contribution
|
(3,750 | ) | - | |||||
Regulatory asset - storm deferral
|
(16,673 | ) | - | |||||
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
(7,858 | ) | (1,970 | ) | ||||
Regulatory asset - PSC tax surcharge and general assessment
|
482 | - | ||||||
Deferred natural gas and electric costs
|
3,959 | 30,912 | ||||||
Other - net
|
1,629 | 4,148 | ||||||
Net cash provided by operating activities
|
22,294 | 117,078 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Proceeds from sale of assets
|
58 | 189 | ||||||
Additions to utility and other property and plant
|
(34,693 | ) | (66,162 | ) | ||||
Other - net
|
(2,703 | ) | (2,676 | ) | ||||
Net cash used in investing activities
|
(37,338 | ) | (68,649 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
- | (20,000 | ) | |||||
Proceeds from issuance of long-term debt
|
- | 50,000 | ||||||
Borrowings (repayments) of short-term debt - net
|
3,000 | (35,500 | ) | |||||
Dividends paid on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||
Dividends paid on Common Stock
|
(17,074 | ) | (17,046 | ) | ||||
Other - net
|
(101 | ) | (116 | ) | ||||
Net cash used in financing activities
|
(14,660 | ) | (23,147 | ) | ||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
(29,704 | ) | 25,282 | |||||
Cash and Cash Equivalents at Beginning of Period
|
73,436 | 19,825 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 43,732 | $ | 45,107 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 11,517 | $ | 10,172 | ||||
Federal and state taxes paid
|
$ | 14,445 | $ | 7,039 | ||||
Additions to plant included in liabilities
|
$ | 2,964 | $ | 5,113 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | 2,770 | $ | - |
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|||||||||
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 934,309 | $ | 908,807 | $ | 888,772 | ||||||
Natural gas
|
286,016 | 281,139 | 274,251 | |||||||||
Common
|
141,940 | 139,754 | 137,619 | |||||||||
Gross Utility Plant
|
1,362,265 | 1,329,700 | 1,300,642 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
387,556 | 375,434 | 379,502 | |||||||||
Net
|
974,709 | 954,266 | 921,140 | |||||||||
|
||||||||||||
Construction work in progress
|
54,176 | 58,120 | 57,358 | |||||||||
Net Utility Plant
|
1,028,885 | 1,012,386 | 978,498 | |||||||||
|
||||||||||||
Non-Utility Property & Plant
|
||||||||||||
Griffith non-utility property & plant
|
28,492 | 27,951 | 42,724 | |||||||||
Other non-utility property & plant
|
39,631 | 37,654 | 20,534 | |||||||||
Gross Non-Utility Property & Plant
|
68,123 | 65,605 | 63,258 | |||||||||
|
||||||||||||
Less: Accumulated depreciation - Griffith
|
19,586 | 18,619 | 24,786 | |||||||||
Less: Accumulated depreciation - other
|
4,165 | 3,333 | 2,634 | |||||||||
Net Non-Utility Property & Plant
|
44,372 | 43,653 | 35,838 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
43,732 | 73,436 | 45,107 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $7.6 million, $7.7 million and $9.1 million, respectively
|
83,192 | 94,526 | 94,872 | |||||||||
Accrued unbilled utility revenues
|
9,132 | 14,159 | 8,542 | |||||||||
Other receivables
|
7,619 | 6,612 | 7,371 | |||||||||
Fuel, materials and supplies
|
22,406 | 24,841 | 27,890 | |||||||||
Regulatory assets
|
68,881 | 59,993 | 35,601 | |||||||||
Prepaid income tax
|
10,918 | 1,863 | - | |||||||||
Fair value of derivative instruments
|
1,138 | 741 | 500 | |||||||||
Special deposits and prepayments
|
19,987 | 21,290 | 22,255 | |||||||||
Accumulated deferred income tax
|
1,269 | 300 | 21,851 | |||||||||
Total Current Assets
|
268,274 | 297,761 | 263,989 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
151,589 | 168,705 | 181,083 | |||||||||
Regulatory assets - OPEB
|
- | - | 7,682 | |||||||||
Regulatory assets - other
|
101,944 | 83,691 | 93,831 | |||||||||
Goodwill
|
35,651 | 35,651 | 67,455 | |||||||||
Other intangible assets - net
|
13,678 | 14,813 | 34,045 | |||||||||
Unamortized debt expense
|
5,000 | 5,094 | 4,937 | |||||||||
Investments in unconsolidated affiliates
|
8,136 | 8,698 | 8,834 | |||||||||
Other investments
|
12,035 | 10,812 | 9,559 | |||||||||
Other
|
16,139 | 16,619 | 15,242 | |||||||||
Total Deferred Charges and Other Assets
|
344,172 | 344,083 | 422,668 | |||||||||
Total Assets
|
$ | 1,685,703 | $ | 1,697,883 | $ | 1,700,993 |
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (CONT'D) (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|||||||||
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,823,371 shares, 15,804,562 shares and 15,789,759 shares outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in capital
|
350,311 | 350,367 | 350,851 | |||||||||
Retained earnings
|
236,118 | 225,999 | 221,248 | |||||||||
Treasury stock - 1,038,716 shares, 1,057,525 shares and 1,072,328 shares, respectively
|
(43,668 | ) | (44,406 | ) | (45,059 | ) | ||||||
Accumulated other comprehensive income
|
257 | 184 | 113 | |||||||||
Capital stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total CH Energy Group Common Shareholders' Equity
|
544,376 | 533,502 | 528,511 | |||||||||
Non-controlling interest in subsidiary
|
1,000 | 1,385 | 1,258 | |||||||||
Total Equity
|
545,376 | 534,887 | 529,769 | |||||||||
Preferred Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt
|
463,899 | 463,897 | 463,896 | |||||||||
Total Capitalization
|
1,030,302 | 1,019,811 | 1,014,692 | |||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
24,000 | 24,000 | - | |||||||||
Notes payable
|
3,000 | - | - | |||||||||
Accounts payable
|
40,732 | 43,197 | 36,621 | |||||||||
Accrued interest
|
6,169 | 6,067 | 6,080 | |||||||||
Dividends payable
|
8,787 | 8,777 | 8,769 | |||||||||
Accrued vacation and payroll
|
6,939 | 6,192 | 7,528 | |||||||||
Customer advances
|
14,951 | 22,450 | 22,803 | |||||||||
Customer deposits
|
8,512 | 8,579 | 8,446 | |||||||||
Regulatory liabilities
|
19,592 | 29,974 | 32,475 | |||||||||
Fair value of derivative instruments
|
24,729 | 13,837 | 14,677 | |||||||||
Accrued environmental remediation costs
|
8,398 | 17,399 | 8,950 | |||||||||
Accrued income taxes
|
- | - | 19,354 | |||||||||
Deferred revenues
|
3,631 | 4,725 | 6,642 | |||||||||
Other
|
13,892 | 17,814 | 15,258 | |||||||||
Total Current Liabilities
|
183,332 | 203,011 | 187,603 | |||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
3,696 | 1,521 | - | |||||||||
Regulatory liabilities - other
|
88,086 | 91,457 | 84,212 | |||||||||
Operating reserves
|
4,413 | 4,756 | 4,620 | |||||||||
Accrued environmental remediation costs
|
4,747 | 6,375 | 17,564 | |||||||||
Accrued OPEB costs
|
44,879 | 46,241 | 54,298 | |||||||||
Accrued pension costs
|
125,912 | 152,383 | 161,712 | |||||||||
Other
|
13,726 | 14,245 | 12,104 | |||||||||
Total Deferred Credits and Other Liabilities
|
285,459 | 316,978 | 334,510 | |||||||||
Accumulated Deferred Income Tax
|
186,610 | 158,083 | 164,188 | |||||||||
Commitments and Contingencies
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,685,703 | $ | 1,697,883 | $ | 1,700,993 |
CH ENERGY GROUP CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED)
|
||||||||||||||||||||||||||||||||||||
(In Thousands, except share amounts)
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||
|
CH Energy Group Common Shareholders
|
|
|
|||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||
Balance at December 31, 2008
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,873 | $ | (328 | ) | $ | 216,634 | $ | 55 | $ | 1,448 | $ | 524,982 | |||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Net income
|
22,149 | (190 | ) | 21,959 | ||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||
Derivative instruments
|
58 | 58 | ||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(17,050 | ) | (17,050 | ) | ||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
6,676 | 327 | (22 | ) | 305 | |||||||||||||||||||||||||||||||
Balance at June 30, 2009
|
16,862,087 | $ | 1,686 | (1,072,328 | ) | $ | (45,059 | ) | $ | 350,851 | $ | (328 | ) | $ | 221,248 | $ | 113 | $ | 1,258 | $ | 529,769 | |||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 1,686 | (1,057,525 | ) | $ | (44,406 | ) | $ | 350,367 | $ | (328 | ) | $ | 225,999 | $ | 184 | $ | 1,385 | $ | 534,887 | |||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||
Net income
|
27,688 | (385 | ) | 27,303 | ||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||
Derivative instruments
|
18 | 18 | ||||||||||||||||||||||||||||||||||
Investments
|
(52 | ) | (52 | ) | ||||||||||||||||||||||||||||||||
Reclassification adjustments for losses recognized in net income
|
107 | 107 | ||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(17,084 | ) | (17,084 | ) | ||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
18,809 | 738 | (56 | ) | 682 | |||||||||||||||||||||||||||||||
Balance at June 30, 2010
|
16,862,087 | $ | 1,686 | (1,038,716 | ) | $ | (43,668 | ) | $ | 350,311 | $ | (328 | ) | $ | 236,118 | $ | 257 | $ | 1,000 | $ | 545,376 |
CENTRAL HUDSON STATEMENT OF INCOME (UNAUDITED)
|
||||||||||||||||
(In Thousands)
|
|
|
|
|
||||||||||||
|
|
|
|
|
||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 125,096 | $ | 108,597 | $ | 271,058 | $ | 265,350 | ||||||||
Natural gas
|
32,461 | 31,056 | 101,548 | 121,179 | ||||||||||||
Total Operating Revenues
|
157,557 | 139,653 | 372,606 | 386,529 | ||||||||||||
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
52,649 | 51,242 | 119,523 | 141,765 | ||||||||||||
Purchased natural gas
|
14,754 | 19,301 | 52,402 | 84,126 | ||||||||||||
Other expenses of operation
|
50,191 | 44,390 | 107,894 | 90,711 | ||||||||||||
Depreciation and amortization
|
8,422 | 7,989 | 16,836 | 15,998 | ||||||||||||
Taxes, other than income tax
|
10,462 | 9,363 | 21,113 | 19,330 | ||||||||||||
Total Operating Expenses
|
136,478 | 132,285 | 317,768 | 351,930 | ||||||||||||
|
||||||||||||||||
Operating Income
|
21,079 | 7,368 | 54,838 | 34,599 | ||||||||||||
|
||||||||||||||||
Other Income and Deductions
|
||||||||||||||||
Interest on regulatory assets and other interest income
|
1,508 | 1,866 | 2,633 | 2,611 | ||||||||||||
Regulatory adjustments for interest costs
|
(107 | ) | (659 | ) | (248 | ) | (1,188 | ) | ||||||||
Other - net
|
144 | (543 | ) | (38 | ) | (373 | ) | |||||||||
Total Other Income
|
1,545 | 664 | 2,347 | 1,050 | ||||||||||||
|
||||||||||||||||
Interest Charges
|
||||||||||||||||
Interest on other long-term debt
|
4,813 | 4,568 | 9,586 | 9,348 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,488 | 1,323 | 3,151 | 2,761 | ||||||||||||
Total Interest Charges
|
6,301 | 5,891 | 12,737 | 12,109 | ||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
16,323 | 2,141 | 44,448 | 23,540 | ||||||||||||
|
||||||||||||||||
Income Taxes
|
6,334 | 924 | 17,814 | 9,729 | ||||||||||||
|
||||||||||||||||
Net Income
|
9,989 | 1,217 | 26,634 | 13,811 | ||||||||||||
|
||||||||||||||||
Dividends Declared on Cumulative Preferred Stock
|
242 | 242 | 485 | 485 | ||||||||||||
|
||||||||||||||||
Income Available for Common Stock
|
$ | 9,747 | $ | 975 | $ | 26,149 | $ | 13,326 |
CENTRAL HUDSON STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
|
||||||||||||||||
(In Thousands)
|
|
|
|
|
||||||||||||
|
|
|
||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||
|
June 30,
|
June 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net Income
|
$ | 9,989 | $ | 1,217 | $ | 26,634 | $ | 13,811 | ||||||||
Other Comprehensive Income
|
- | - | - | - | ||||||||||||
Comprehensive Income
|
$ | 9,989 | $ | 1,217 | $ | 26,634 | $ | 13,811 |
CENTRAL HUDSON STATEMENT OF CASH FLOWS (UNAUDITED)
|
||||||||
(In Thousands)
|
|
|
||||||
|
|
|
||||||
|
Six Months Ended June 30,
|
|||||||
|
2010
|
2009
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 26,634 | $ | 13,811 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
16,105 | 15,470 | ||||||
Amortization
|
731 | 528 | ||||||
Deferred income taxes - net
|
22,081 | (13,394 | ) | |||||
Bad debt expense
|
70 | 5,122 | ||||||
Pension expense
|
16,030 | 6,352 | ||||||
OPEB expense
|
3,729 | 5,056 | ||||||
Regulatory liability - rate moderation
|
(9,948 | ) | - | |||||
Revenue decoupling mechanism
|
(1,362 | ) | - | |||||
Regulatory asset amortization
|
2,825 | 2,812 | ||||||
Changes in operating assets and liabilities - net:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
7,719 | 20,599 | ||||||
Fuel, materials and supplies
|
1,628 | 7,946 | ||||||
Special deposits and prepayments
|
2,652 | 1,261 | ||||||
Prepaid income taxes
|
(4,363 | ) | - | |||||
Accounts payable
|
(1,086 | ) | (12,702 | ) | ||||
Accrued income taxes and interest
|
103 | 15,974 | ||||||
Customer advances
|
(5,665 | ) | (2,985 | ) | ||||
Pension plan contribution
|
(31,673 | ) | (6,850 | ) | ||||
OPEB contribution
|
(3,750 | ) | - | |||||
Regulatory asset - storm deferral
|
(16,673 | ) | - | |||||
Regulatory asset - MGP site remediation
|
(7,858 | ) | (1,970 | ) | ||||
Regulatory asset - PSC tax surcharge and general assessment
|
482 | - | ||||||
Deferred natural gas and electric costs
|
3,959 | 30,912 | ||||||
Other - net
|
5,232 | 5,105 | ||||||
Net cash provided by operating activities
|
27,602 | 93,047 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Additions to utility plant
|
(31,402 | ) | (60,389 | ) | ||||
Other - net
|
(2,811 | ) | (2,941 | ) | ||||
Net cash used in investing activities
|
(34,213 | ) | (63,330 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
- | (20,000 | ) | |||||
Borrowings (repayments) of short-term debt - net
|
3,000 | (25,500 | ) | |||||
Additional paid-in capital
|
- | 25,000 | ||||||
Dividends paid on cumulative Preferred Stock
|
(485 | ) | (485 | ) | ||||
Other - net
|
(101 | ) | (118 | ) | ||||
Net cash provided by (used in) financing activities
|
2,414 | (21,103 | ) | |||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
(4,197 | ) | 8,614 | |||||
Cash and Cash Equivalents - Beginning of Period
|
4,784 | 2,455 | ||||||
Cash and Cash Equivalents - End of Period
|
$ | 587 | $ | 11,069 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 9,779 | $ | 10,064 | ||||
Federal and state taxes paid
|
$ | 8,910 | $ | 7,417 | ||||
Additions to plant included in liabilities
|
$ | 2,936 | $ | 5,113 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | 2,770 | $ | - |
CENTRAL HUDSON BALANCE SHEET (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|||||||||
|
|
|
|
|||||||||
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 934,309 | $ | 908,807 | $ | 888,772 | ||||||
Natural gas
|
286,016 | 281,139 | 274,251 | |||||||||
Common
|
141,940 | 139,754 | 137,619 | |||||||||
Gross Utility Plant
|
1,362,265 | 1,329,700 | 1,300,642 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
387,556 | 375,434 | 379,502 | |||||||||
Net
|
974,709 | 954,266 | 921,140 | |||||||||
|
||||||||||||
Construction work in progress
|
54,176 | 58,120 | 57,358 | |||||||||
Net Utility Plant
|
1,028,885 | 1,012,386 | 978,498 | |||||||||
|
||||||||||||
Non-Utility Property and Plant
|
681 | 681 | 441 | |||||||||
Less: Accumulated depreciation
|
34 | 33 | 31 | |||||||||
Net Non-Utility Property and Plant
|
647 | 648 | 410 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||