x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2010
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission
File Number
|
Registrant, State of Incorporation
Address and Telephone Number
|
IRS Employer
Identification No.
|
||
![]() |
||||
0-30512
|
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-1804460
|
||
![]() |
||||
1-3268
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-0555980
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Central Hudson Gas & Electric Corporation
|
|
Large Accelerated Filer þ
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
Non-Accelerated Filer þ
|
|
Smaller Reporting Company o
|
Smaller Reporting Company o
|
CH Energy Group, Inc.
|
Yes o
|
No þ
|
|
Central Hudson Gas & Electric Corporation
|
Yes o
|
No þ
|
CH Energy Group, Inc.
|
PAGE
|
|
Central Hudson Gas & Electric Corporation
|
||
TABLE OF CONTENTS
|
||
PAGE
|
||
(In Thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 165,304 | $ | 138,685 | $ | 436,362 | $ | 404,035 | ||||||||
Natural gas
|
18,823 | 16,243 | 120,371 | 137,422 | ||||||||||||
Competitive business subsidiaries:
|
||||||||||||||||
Petroleum products
|
34,429 | 33,531 | 151,767 | 135,105 | ||||||||||||
Other
|
8,164 | 7,488 | 22,639 | 20,100 | ||||||||||||
Total Operating Revenues
|
226,720 | 195,947 | 731,139 | 696,662 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
78,117 | 61,379 | 199,713 | 205,014 | ||||||||||||
Purchased natural gas
|
7,217 | 5,798 | 59,619 | 89,924 | ||||||||||||
Purchased petroleum
|
30,268 | 29,004 | 125,352 | 103,853 | ||||||||||||
Other expenses of operation - regulated activities
|
58,495 | 50,311 | 166,389 | 141,023 | ||||||||||||
Other expenses of operation - competitive business subsidiaries
|
12,168 | 12,146 | 39,742 | 40,233 | ||||||||||||
Depreciation and amortization
|
10,081 | 9,474 | 29,962 | 28,159 | ||||||||||||
Taxes, other than income tax
|
11,292 | 10,184 | 32,772 | 29,842 | ||||||||||||
Total Operating Expenses
|
207,638 | 178,296 | 653,549 | 638,048 | ||||||||||||
Operating Income
|
19,082 | 17,651 | 77,590 | 58,614 | ||||||||||||
Other Income and Deductions
|
||||||||||||||||
(Loss) income from unconsolidated affiliates
|
(95 | ) | (75 | ) | (393 | ) | 2 | |||||||||
Interest on regulatory assets and other interest income
|
858 | 1,218 | 3,498 | 4,684 | ||||||||||||
Impairment on investments
|
(11,408 | ) | - | (11,408 | ) | (1,299 | ) | |||||||||
Regulatory adjustments for interest costs
|
(427 | ) | (66 | ) | (675 | ) | (1,254 | ) | ||||||||
Business development costs
|
(216 | ) | (544 | ) | (1,018 | ) | (1,554 | ) | ||||||||
Other - net
|
(82 | ) | (774 | ) | (117 | ) | (936 | ) | ||||||||
Total Other Income (Deductions)
|
(11,370 | ) | (241 | ) | (10,113 | ) | (357 | ) | ||||||||
Interest Charges
|
||||||||||||||||
Interest on long-term debt
|
5,591 | 5,355 | 16,848 | 15,229 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,288 | 1,392 | 4,438 | 3,405 | ||||||||||||
Total Interest Charges
|
6,879 | 6,747 | 21,286 | 18,634 | ||||||||||||
|
||||||||||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
833 | 10,663 | 46,191 | 39,623 | ||||||||||||
Income Taxes (benefit)
|
(1,300 | ) | 4,030 | 16,754 | 15,023 | |||||||||||
Net Income from Continuing Operations
|
2,133 | 6,633 | 29,437 | 24,600 | ||||||||||||
|
||||||||||||||||
Discontinued Operations
|
||||||||||||||||
(Loss) income from discontinued operations before tax
|
- | (1,694 | ) | - | 5,131 | |||||||||||
Income tax from discontinued operations
|
- | (703 | ) | - | 2,129 | |||||||||||
Net Income (loss) from Discontinued Operations
|
- | (991 | ) | - | 3,002 | |||||||||||
|
||||||||||||||||
Net Income
|
2,133 | 5,642 | 29,437 | 27,602 | ||||||||||||
|
||||||||||||||||
Net income (loss) attributable to non-controlling interest:
|
||||||||||||||||
Non-controlling interest in subsidiary
|
112 | 48 | (272 | ) | (141 | ) | ||||||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | 727 | 727 | ||||||||||||
Net income attributable to CH Energy Group
|
1,779 | 5,352 | 28,982 | 27,016 | ||||||||||||
|
||||||||||||||||
Dividends declared on Common Stock
|
8,545 | 8,535 | 25,629 | 25,585 | ||||||||||||
Change in Retained Earnings
|
$ | (6,766 | ) | $ | (3,183 | ) | $ | 3,353 | $ | 1,431 |
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) (CONT'D)
|
||||||||||||||
(In Thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Common Stock:
|
|
|
|
|
||||||||||||
Average shares outstanding - Basic
|
15,790 | 15,776 | 15,783 | 15,774 | ||||||||||||
Average shares outstanding - Diluted
|
15,952 | 15,854 | 15,945 | 15,851 | ||||||||||||
|
||||||||||||||||
Income from continuing operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.11 | $ | 0.40 | $ | 1.84 | $ | 1.52 | ||||||||
Earnings per share - Diluted
|
$ | 0.11 | $ | 0.40 | $ | 1.82 | $ | 1.51 | ||||||||
|
||||||||||||||||
Income (loss) from discontinued operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | - | $ | (0.06 | ) | $ | - | $ | 0.19 | |||||||
Earnings per share - Diluted
|
$ | - | $ | (0.06 | ) | $ | - | $ | 0.19 | |||||||
|
||||||||||||||||
Amounts attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.11 | $ | 0.34 | $ | 1.84 | $ | 1.71 | ||||||||
Earnings per share - Diluted
|
$ | 0.11 | $ | 0.34 | $ | 1.82 | $ | 1.70 | ||||||||
Dividends Declared Per Share
|
$ | 0.54 | $ | 0.54 | $ | 1.62 | $ | 1.62 |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net Income
|
$ | 2,133 | $ | 5,642 | $ | 29,437 | $ | 27,602 | ||||||||
|
||||||||||||||||
Other Comprehensive Income:
|
||||||||||||||||
Fair value of cash flow hedges:
|
||||||||||||||||
Unrealized (loss)/gains - net of tax of $0 and ($13) in 2010 and $6 and ($33) in 2009, respectively
|
- | (9 | ) | 19 | 49 | |||||||||||
Reclassification for gains realized in net income - net of tax of $0 and $35 in 2010 and $0 and $0 in 2009, respectively
|
- | - | (52 | ) | - | |||||||||||
Net unrealized gains/(losses) recorded from investments held by equity method investees - net of tax of ($7) and ($78) in 2010 and $7 and $8 in 2009, respectively
|
10 | (10 | ) | 117 | (11 | ) | ||||||||||
|
||||||||||||||||
Other comprehensive income (loss)
|
10 | (19 | ) | 84 | 38 | |||||||||||
|
||||||||||||||||
Comprehensive Income
|
2,143 | 5,623 | 29,521 | 27,640 | ||||||||||||
|
||||||||||||||||
Comprehensive income attributable to non-controlling interest
|
354 | 290 | 455 | 586 | ||||||||||||
|
||||||||||||||||
Comprehensive income attributable to CH Energy Group
|
$ | 1,789 | $ | 5,333 | $ | 29,066 | $ | 27,054 |
(In Thousands)
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|||||||
|
2010
|
2009
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 29,437 | $ | 27,602 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
27,055 | 26,647 | ||||||
Amortization
|
2,907 | 3,914 | ||||||
Deferred income taxes - net
|
25,618 | 2,180 | ||||||
Bad debt expense
|
2,410 | 10,231 | ||||||
Impairment of investments
|
11,408 | 1,299 | ||||||
Distributed (undistributed) equity in earnings of unconsolidated affiliates
|
756 | 941 | ||||||
Pension expense
|
22,728 | 13,296 | ||||||
Other post-employment benefits ("OPEB") expense
|
4,883 | 6,669 | ||||||
Regulatory liability - rate moderation
|
(14,019 | ) | (3,789 | ) | ||||
Revenue decoupling mechanism
|
6,974 | (5,529 | ) | |||||
Regulatory asset amortization
|
3,451 | 3,378 | ||||||
Loss (gain) on sale of assets
|
11 | (10 | ) | |||||
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
6,546 | 38,870 | ||||||
Fuel, materials and supplies
|
(2,298 | ) | 5,352 | |||||
Special deposits and prepayments
|
211 | 603 | ||||||
Income tax receivable
|
(10,772 | ) | - | |||||
Accounts payable
|
(4,279 | ) | (16,431 | ) | ||||
Accrued income taxes and interest
|
218 | 8,968 | ||||||
Customer advances
|
(3,640 | ) | 2,159 | |||||
Pension plan contribution
|
(31,854 | ) | (15,000 | ) | ||||
OPEB contribution
|
(4,275 | ) | (1,300 | ) | ||||
Regulatory asset - storm deferral
|
(16,720 | ) | - | |||||
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
(10,802 | ) | (1,595 | ) | ||||
Regulatory asset - PSC tax surcharge and general assessment
|
(3,112 | ) | (15,566 | ) | ||||
Deferred natural gas and electric costs
|
5,052 | 17,993 | ||||||
Other - net
|
3,384 | 10,122 | ||||||
Net cash provided by operating activities
|
51,278 | 121,004 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Proceeds from sale of assets
|
40 | 194 | ||||||
Additions to utility and other property and plant
|
(75,771 | ) | (93,946 | ) | ||||
Acquisitions made by competitive business subsidiaries
|
(749 | ) | - | |||||
Other - net
|
(3,910 | ) | (3,694 | ) | ||||
Net cash used in investing activities
|
(80,390 | ) | (97,446 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
(24,000 | ) | (20,000 | ) | ||||
Proceeds from issuance of long-term debt
|
40,000 | 74,000 | ||||||
Borrowings (repayments) of short-term debt - net
|
- | (18,500 | ) | |||||
Dividends paid on Preferred Stock of subsidiary
|
(727 | ) | (727 | ) | ||||
Dividends paid on Common Stock
|
(25,619 | ) | (25,573 | ) | ||||
Other - net
|
(293 | ) | (366 | ) | ||||
Net cash (used in) provided by financing activities
|
(10,639 | ) | 8,834 | |||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
(39,751 | ) | 32,392 | |||||
Cash and Cash Equivalents at Beginning of Period
|
73,436 | 19,825 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 33,685 | $ | 52,217 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 17,189 | $ | 15,410 | ||||
Federal and state taxes paid
|
$ | 21,208 | $ | 24,785 | ||||
Additions to plant included in liabilities
|
$ | 2,685 | $ | 2,685 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | 2,648 | $ | - |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 945,139 | $ | 908,807 | $ | 899,355 | ||||||
Natural gas
|
288,052 | 281,139 | 276,639 | |||||||||
Common
|
143,918 | 139,754 | 138,925 | |||||||||
Gross Utility Plant
|
1,377,109 | 1,329,700 | 1,314,919 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
393,514 | 375,434 | 373,693 | |||||||||
Net
|
983,595 | 954,266 | 941,226 | |||||||||
|
||||||||||||
Construction work in progress
|
55,468 | 58,120 | 62,957 | |||||||||
Net Utility Plant
|
1,039,063 | 1,012,386 | 1,004,183 | |||||||||
|
||||||||||||
Non-Utility Property & Plant
|
||||||||||||
Griffith non-utility property & plant
|
29,177 | 27,951 | 43,592 | |||||||||
Other non-utility property & plant
|
62,488 | 37,654 | 23,176 | |||||||||
Gross Non-Utility Property & Plant
|
91,665 | 65,605 | 66,768 | |||||||||
|
||||||||||||
Less: Accumulated depreciation - Griffith
|
20,071 | 18,619 | 25,646 | |||||||||
Less: Accumulated depreciation - other
|
4,576 | 3,333 | 2,984 | |||||||||
Net Non-Utility Property & Plant
|
67,018 | 43,653 | 38,138 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
33,685 | 73,436 | 52,217 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $7.0 million, $7.7 million and $10.0 million, respectively
|
84,091 | 94,526 | 85,145 | |||||||||
Accrued unbilled utility revenues
|
10,862 | 14,159 | 9,308 | |||||||||
Other receivables
|
7,686 | 6,612 | 8,203 | |||||||||
Fuel, materials and supplies
|
27,182 | 24,841 | 31,233 | |||||||||
Regulatory assets
|
101,532 | 59,993 | 64,057 | |||||||||
Income tax receivable
|
47,819 | 1,863 | - | |||||||||
Fair value of derivative instruments
|
86 | 741 | 263 | |||||||||
Special deposits and prepayments
|
21,149 | 21,290 | 20,815 | |||||||||
Accumulated deferred income tax
|
- | 300 | 7,486 | |||||||||
Total Current Assets
|
334,092 | 297,761 | 278,727 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
144,781 | 168,705 | 174,723 | |||||||||
Regulatory assets - OPEB
|
- | - | 6,429 | |||||||||
Regulatory assets - other
|
84,646 | 83,691 | 106,215 | |||||||||
Goodwill
|
35,956 | 35,651 | 67,455 | |||||||||
Other intangible assets - net
|
13,431 | 14,813 | 33,006 | |||||||||
Unamortized debt expense
|
5,092 | 5,094 | 5,093 | |||||||||
Investments in unconsolidated affiliates
|
6,656 | 8,698 | 8,417 | |||||||||
Other investments
|
12,052 | 10,812 | 10,296 | |||||||||
Other
|
7,193 | 16,619 | 16,809 | |||||||||
Total Deferred Charges and Other Assets
|
309,807 | 344,083 | 428,443 | |||||||||
Total Assets
|
$ | 1,749,980 | $ | 1,697,883 | $ | 1,749,491 |
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (CONT'D) (UNAUDITED)
|
||||||||||||
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,823,926 shares, 15,804,562 shares and 15,790,431 shares outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in capital
|
350,444 | 350,367 | 350,905 | |||||||||
Retained earnings
|
229,352 | 225,999 | 218,065 | |||||||||
Treasury stock - 1,038,161 shares, 1,057,525 shares and 1,071,656 shares, respectively
|
(43,652 | ) | (44,406 | ) | (45,026 | ) | ||||||
Accumulated other comprehensive income
|
268 | 184 | 93 | |||||||||
Capital stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total CH Energy Group Common Shareholders' Equity
|
537,770 | 533,502 | 525,395 | |||||||||
Non-controlling interest in subsidiary
|
1,113 | 1,385 | 1,520 | |||||||||
Total Equity
|
538,883 | 534,887 | 526,915 | |||||||||
Preferred Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt
|
503,900 | 463,897 | 463,897 | |||||||||
Total Capitalization
|
1,063,810 | 1,019,811 | 1,011,839 | |||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
- | 24,000 | 24,000 | |||||||||
Notes payable
|
- | - | 17,000 | |||||||||
Accounts payable
|
42,252 | 43,197 | 34,025 | |||||||||
Accrued interest
|
6,285 | 6,067 | 6,238 | |||||||||
Dividends payable
|
8,787 | 8,777 | 8,777 | |||||||||
Accrued vacation and payroll
|
6,676 | 6,192 | 6,910 | |||||||||
Customer advances
|
18,810 | 22,450 | 32,601 | |||||||||
Customer deposits
|
7,982 | 8,579 | 8,582 | |||||||||
Regulatory liabilities
|
16,461 | 29,974 | 25,801 | |||||||||
Fair value of derivative instruments
|
35,184 | 13,837 | 12,887 | |||||||||
Accrued environmental remediation costs
|
5,593 | 17,399 | 12,986 | |||||||||
Accrued income taxes
|
- | - | 9,070 | |||||||||
Deferred revenues
|
3,723 | 4,725 | 7,476 | |||||||||
Accumulated deferred income tax
|
5,536 | - | - | |||||||||
Other
|
14,553 | 17,814 | 14,344 | |||||||||
Total Current Liabilities
|
171,842 | 203,011 | 220,697 | |||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
4,936 | 1,521 | - | |||||||||
Regulatory liabilities - other
|
99,395 | 91,457 | 99,439 | |||||||||
Operating reserves
|
3,938 | 4,756 | 4,931 | |||||||||
Accrued environmental remediation costs
|
3,468 | 6,375 | 14,518 | |||||||||
Accrued OPEB costs
|
45,367 | 46,241 | 54,381 | |||||||||
Accrued pension costs
|
128,379 | 152,383 | 157,030 | |||||||||
Tax reserve
|
8,322 | - | - | |||||||||
Other
|
16,034 | 14,245 | 14,525 | |||||||||
Total Deferred Credits and Other Liabilities
|
309,839 | 316,978 | 344,824 | |||||||||
Accumulated Deferred Income Tax
|
204,489 | 158,083 | 172,131 | |||||||||
Commitments and Contingencies
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,749,980 | $ | 1,697,883 | $ | 1,749,491 |
(In Thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
CH Energy Group Common Shareholders
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital
Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||||||
Balance at December 31, 2008
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,873 | $ | (328 | ) | $ | 216,634 | $ | 55 | $ | 1,448 | $ | 524,982 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
27,743 | (141 | ) | 27,602 | ||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Ptock of subsidiary
|
(727 | ) | (727 | ) | ||||||||||||||||||||||||||||||||||||
Capital Contributions
|
213 | 213 | ||||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments
|
49 | 49 | ||||||||||||||||||||||||||||||||||||||
Investments
|
(11 | ) | (11 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(25,585 | ) | (25,585 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
7,348 | 360 | 32 | 392 | ||||||||||||||||||||||||||||||||||||
Balance at September 30, 2009
|
16,862,087 | $ | 1,686 | (1,071,656 | ) | $ | (45,026 | ) | $ | 350,905 | $ | (328 | ) | $ | 218,065 | $ | 93 | $ | 1,520 | $ | 526,915 | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 1,686 | (1,057,525 | ) | $ | (44,406 | ) | $ | 350,367 | $ | (328 | ) | $ | 225,999 | $ | 184 | $ | 1,385 | $ | 534,887 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
29,709 | (272 | ) | 29,437 | ||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(727 | ) | (727 | ) | ||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments
|
19 | 19 | ||||||||||||||||||||||||||||||||||||||
Investments
|
117 | 117 | ||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for losses recognized in net income
|
(52 | ) | (52 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(25,629 | ) | (25,629 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
19,364 | 754 | 77 | 831 | ||||||||||||||||||||||||||||||||||||
Balance at September 30, 2010
|
16,862,087 | $ | 1,686 | (1,038,161 | ) | $ | (43,652 | ) | $ | 350,444 | $ | (328 | ) | $ | 229,352 | $ | 268 | $ | 1,113 | $ | 538,883 |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 165,304 | $ | 138,685 | $ | 436,362 | $ | 404,035 | ||||||||
Natural gas
|
18,823 | 16,243 | 120,371 | 137,422 | ||||||||||||
Total Operating Revenues
|
184,127 | 154,928 | 556,733 | 541,457 | ||||||||||||
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
76,890 | 60,017 | 196,413 | 201,782 | ||||||||||||
Purchased natural gas
|
7,217 | 5,798 | 59,619 | 89,924 | ||||||||||||
Other expenses of operation
|
58,495 | 50,311 | 166,389 | 141,022 | ||||||||||||
Depreciation and amortization
|
8,526 | 8,015 | 25,362 | 24,013 | ||||||||||||
Taxes, other than income tax
|
11,142 | 9,867 | 32,255 | 29,197 | ||||||||||||
Total Operating Expenses
|
162,270 | 134,008 | 480,038 | 485,938 | ||||||||||||
|
||||||||||||||||
Operating Income
|
21,857 | 20,920 | 76,695 | 55,519 | ||||||||||||
|
||||||||||||||||
Other Income and Deductions
|
||||||||||||||||
Interest on regulatory assets and other interest income
|
853 | 1,202 | 3,486 | 3,813 | ||||||||||||
Regulatory adjustments for interest costs
|
(427 | ) | (66 | ) | (675 | ) | (1,254 | ) | ||||||||
Other - net
|
(168 | ) | (644 | ) | (206 | ) | (1,017 | ) | ||||||||
Total Other Income
|
258 | 492 | 2,605 | 1,542 | ||||||||||||
|
||||||||||||||||
Interest Charges
|
||||||||||||||||
Interest on other long-term debt
|
4,785 | 4,515 | 14,371 | 13,863 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,279 | 1,693 | 4,430 | 4,454 | ||||||||||||
Total Interest Charges
|
6,064 | 6,208 | 18,801 | 18,317 | ||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
16,051 | 15,204 | 60,499 | 38,744 | ||||||||||||
|
||||||||||||||||
Income Taxes
|
6,311 | 6,333 | 24,125 | 16,062 | ||||||||||||
|
||||||||||||||||
Net Income
|
9,740 | 8,871 | 36,374 | 22,682 | ||||||||||||
|
||||||||||||||||
Dividends Declared on Cumulative Preferred Stock
|
242 | 242 | 727 | 727 | ||||||||||||
|
||||||||||||||||
Income Available for Common Stock
|
$ | 9,498 | $ | 8,629 | $ | 35,647 | $ | 21,955 |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||
|
September 30,
|
September 30,
|
||||||||||
|
2010
|
2009
|
2010
|
2009
|
||||||||
Net Income
|
$ | 9,740 | $ | 8,871 | $ | 36,374 | $ | 22,682 | ||||
Other Comprehensive Income
|
- | - | - | - | ||||||||
Comprehensive Income
|
$ | 9,740 | $ | 8,871 | $ | 36,374 | $ | 22,682 |
(In Thousands)
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|||||||
|
2010
|
2009
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 36,374 | $ | 22,682 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
24,159 | 23,217 | ||||||
Amortization
|
1,203 | 796 | ||||||
Deferred income taxes - net
|
19,490 | (376 | ) | |||||
Bad debt expense
|
1,835 | 7,966 | ||||||
Pension expense
|
22,728 | 13,296 | ||||||
OPEB expense
|
5,344 | 6,669 | ||||||
Regulatory liability - rate moderation
|
(14,019 | ) | (3,789 | ) | ||||
Revenue decoupling mechanism
|
6,974 | (5,529 | ) | |||||
Regulatory asset amortization
|
3,451 | 3,378 | ||||||
Loss on sale of property and plant
|
- | 25 | ||||||
Changes in operating assets and liabilities - net:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
(1,646 | ) | 20,578 | |||||
Fuel, materials and supplies
|
(3,100 | ) | 4,554 | |||||
Special deposits and prepayments
|
1,997 | 2,332 | ||||||
Income tax receivable
|
4,425 | - | ||||||
Accounts payable
|
1,507 | (13,102 | ) | |||||
Accrued income taxes and interest
|
(617 | ) | 8,392 | |||||
Customer advances
|
(4,554 | ) | 1,437 | |||||
Pension plan contribution
|
(31,854 | ) | (15,000 | ) | ||||
OPEB contribution
|
(4,275 | ) | (1,300 | ) | ||||
Regulatory asset - storm deferral
|
(16,720 | ) | - | |||||
Regulatory asset - MGP site remediation
|
(10,802 | ) | (1,595 | ) | ||||
Regulatory asset - PSC tax surcharge and general assessment
|
(3,112 | ) | (15,566 | ) | ||||
Deferred natural gas and electric costs
|
5,052 | 17,993 | ||||||
Other - net
|
7,700 | 12,176 | ||||||
Net cash provided by operating activities
|
51,540 | 89,234 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Additions to utility plant
|
(49,424 | ) | (85,843 | ) | ||||
Other - net
|
(3,964 | ) | (3,937 | ) | ||||
Net cash used in investing activities
|
(53,388 | ) | (89,780 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
(24,000 | ) | (20,000 | ) | ||||
Proceeds from issuance of long-term debt
|
40,000 | 24,000 | ||||||
Borrowings (repayments) of short-term debt - net
|
- | (8,500 | ) | |||||
Additional paid-in capital
|
- | 25,000 | ||||||
Dividends paid on cumulative Preferred Stock
|
(727 | ) | (727 | ) | ||||
Other - net
|
(294 | ) | (369 | ) | ||||
Net cash provided by financing activities
|
14,979 | 19,404 | ||||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
13,131 | 18,858 | ||||||
Cash and Cash Equivalents - Beginning of Period
|
4,784 | 2,455 | ||||||
Cash and Cash Equivalents - End of Period
|
$ | 17,915 | $ | 21,313 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 15,416 | $ | 15,282 | ||||
Federal and state taxes paid
|
$ | 15,656 | $ | 25,103 | ||||
Additions to plant included in liabilities
|
$ | 2,183 | $ | 1,723 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | 2,648 | $ | - |
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2010
|
2009
|
2009
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 945,139 | $ | 908,807 | $ | 899,355 | ||||||
Natural gas
|
288,052 |