x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2011
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission
File Number
|
Registrant, State of Incorporation
Address and Telephone Number
|
IRS Employer
Identification No.
|
||||
![]() |
||||||
0-30512
|
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-1804460
|
||||
![]() |
||||||
1-3268
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-0555980
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Central Hudson Gas & Electric Corporation
|
|
Large Accelerated Filer þ
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
Non-Accelerated Filer þ
|
|
Smaller Reporting Company o
|
Smaller Reporting Company o
|
CH Energy Group, Inc.
|
Yes o
|
No þ
|
|
Central Hudson Gas & Electric Corporation
|
Yes o
|
No þ
|
CH Energy Group, Inc.
|
PAGE
|
|
Three Months Ended March 31, 2011 and 2010
|
1
|
|
Three Months Ended March 31, 2011 and 2010
|
2
|
|
Three Months Ended March 31, 2011 and 2010
|
3
|
|
March 31, 2011, December 31, 2010 and March 31, 2010
|
4
|
|
Three Months Ended March 31, 2011 and 2010
|
6
|
Central Hudson Gas & Electric Corporation
|
||
Three Months Ended March 31, 2011 and 2010
|
7
|
|
Three Months Ended March 31, 2011 and 2010
|
7
|
|
Three Months Ended March 31, 2011 and 2010
|
8
|
|
March 31, 2011, December 31, 2010 and March 31, 2010
|
9
|
|
Three Months Ended March 31, 2011 and 2010
|
11
|
TABLE OF CONTENTS
|
||
PAGE
|
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
51
|
|
Quantitative and Qualitative Disclosure About Market Risk
|
74
|
|
Controls and Procedures
|
74
|
Legal Proceedings
|
74
|
|
Risk Factors
|
74
|
|
ITEM 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 75 |
Exhibits
|
75
|
|
76
|
||
77
|
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Operating Revenues
|
|
|
||||||
Electric
|
$ | 154,570 | $ | 145,962 | ||||
Natural gas
|
75,482 | 69,087 | ||||||
Competitive business subsidiaries:
|
||||||||
Petroleum products
|
92,632 | 80,160 | ||||||
Other
|
5,960 | 4,764 | ||||||
Total Operating Revenues
|
328,644 | 299,973 | ||||||
Operating Expenses
|
||||||||
Operation:
|
||||||||
Purchased electricity and fuel used in electric generation
|
70,268 | 66,875 | ||||||
Purchased natural gas
|
41,798 | 37,648 | ||||||
Purchased petroleum
|
75,766 | 62,771 | ||||||
Other expenses of operation - regulated activities
|
69,254 | 57,703 | ||||||
Other expenses of operation - competitive business subsidiaries
|
12,891 | 13,314 | ||||||
Depreciation and amortization
|
10,716 | 9,690 | ||||||
Taxes, other than income tax
|
13,280 | 10,804 | ||||||
Total Operating Expenses
|
293,973 | 258,805 | ||||||
Operating Income
|
34,671 | 41,168 | ||||||
Other Income and Deductions
|
||||||||
Income from unconsolidated affiliates
|
464 | 234 | ||||||
Interest on regulatory assets and other interest income
|
1,879 | 1,127 | ||||||
Regulatory adjustments for interest costs
|
383 | (142 | ) | |||||
Business development costs
|
(948 | ) | (303 | ) | ||||
Other - net
|
(576) | (150 | ) | |||||
Total Other Income (Deductions)
|
1,202 | 766 | ||||||
Interest Charges
|
||||||||
Interest on long-term debt
|
6,532 | 5,609 | ||||||
Interest on regulatory liabilities and other interest
|
1,690 | 1,699 | ||||||
Total Interest Charges
|
8,222 | 7,308 | ||||||
|
||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
27,651 | 34,626 | ||||||
Income Taxes
|
10,644 | 14,062 | ||||||
Net Income from Continuing Operations
|
17,007 | 20,564 | ||||||
|
||||||||
Discontinued Operations
|
||||||||
Income from discontinued operations before tax
|
187 | 122 | ||||||
Income tax expense (benefit) from discontinued operations
|
5 | (29 | ) | |||||
Net income from Discontinued Operations
|
182 | 151 | ||||||
|
||||||||
Net Income
|
17,189 | 20,715 | ||||||
|
||||||||
Net income attributable to non-controlling interest:
|
||||||||
Non-controlling interest in subsidiary
|
- | 35 | ||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | ||||||
Net income attributable to CH Energy Group
|
16,947 | 20,438 | ||||||
|
||||||||
Dividends declared on Common Stock
|
8,427 | 8,539 | ||||||
Change in Retained Earnings
|
$ | 8,520 | $ | 11,899 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Common Stock:
|
|
|
||||||
Average shares outstanding - Basic
|
15,645 | 15,778 | ||||||
Average shares outstanding - Diluted
|
15,838 | 15,936 | ||||||
|
||||||||
Income from continuing operations attributable to CH Energy Group common shareholders
|
||||||||
Earnings per share - Basic
|
$ | 1.07 | $ | 1.29 | ||||
Earnings per share - Diluted
|
$ | 1.06 | $ | 1.27 | ||||
|
||||||||
Income from discontinued operations attributable to CH Energy Group common shareholders
|
||||||||
Earnings per share - Basic
|
$ | 0.01 | $ | 0.01 | ||||
Earnings per share - Diluted
|
$ | 0.01 | $ | 0.01 | ||||
|
||||||||
Amounts attributable to CH Energy Group common shareholders
|
||||||||
Earnings per share - Basic
|
$ | 1.08 | $ | 1.30 | ||||
Earnings per share - Diluted
|
$ | 1.07 | $ | 1.28 | ||||
Dividends Declared Per Share
|
$ | 0.54 | $ | 0.54 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Net Income
|
$ | 17,189 | $ | 20,715 | ||||
|
||||||||
Other Comprehensive Income:
|
||||||||
Fair value of cash flow hedges:
|
||||||||
Unrealized gains - net of tax of $0 and ($4)
|
- | 5 | ||||||
Reclassification for gains realized in net income - net of tax of $0 and $24
|
- | (36 | ) | |||||
Net unrealized gains/(loss) on investments held by equity method investees - net of tax of $27 and ($71)
|
(41 | ) | 107 | |||||
|
||||||||
Other comprehensive (loss) income
|
(41 | ) | 76 | |||||
|
||||||||
Comprehensive Income
|
17,148 | 20,791 | ||||||
|
||||||||
Comprehensive income attributable to non-controlling interest
|
242 | 277 | ||||||
|
||||||||
Comprehensive income attributable to CH Energy Group
|
$ | 16,906 | $ | 20,514 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 17,189 | $ | 20,715 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
9,885 | 8,993 | ||||||
Amortization
|
1,037 | 931 | ||||||
Deferred income taxes - net
|
9,177 | 18,627 | ||||||
Bad debt expense
|
2,458 | 2,626 | ||||||
Distributed (undistributed) equity in earnings of unconsolidated affiliates
|
(464 | ) | (197 | ) | ||||
Pension expense
|
8,289 | 8,955 | ||||||
Other post-employment benefits ("OPEB") expense
|
1,999 | 2,083 | ||||||
Regulatory liability - rate moderation
|
(3,451 | ) | (5,473 | ) | ||||
Revenue decoupling mechanism recorded
|
5,280 | (913 | ) | |||||
Regulatory asset amortization
|
1,743 | 1,863 | ||||||
Gain on sale of assets
|
- | 15 | ||||||
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
(27,400 | ) | (17,301 | ) | ||||
Fuel, materials and supplies
|
6,781 | 4,096 | ||||||
Special deposits and prepayments
|
(1,894 | ) | (2,439 | ) | ||||
Income and other taxes
|
(2,242 | ) | (7,732 | ) | ||||
Accounts payable
|
(9,611 | ) | (6,111 | ) | ||||
Accrued interest
|
1,234 | 431 | ||||||
Customer advances
|
(9,264 | ) | (9,592 | ) | ||||
Pension plan contribution
|
(8,157 | ) | (30,138 | ) | ||||
OPEB contribution
|
- | (525 | ) | |||||
Revenue decoupling mechanism collected
|
1,742 | 1,369 | ||||||
Regulatory asset - storm deferral
|
- | (2,894 | ) | |||||
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
559 | (3,576 | ) | |||||
Regulatory asset - Temporary State Assessment
|
(2,272 | ) | (3,960 | ) | ||||
Deferred natural gas and electric costs
|
25,334 | 7,993 | ||||||
Other - net
|
1,821 | (1,854 | ) | |||||
Net cash provided by (used in) operating activities
|
29,773 | (14,008 | ) | |||||
|
||||||||
Investing Activities:
|
||||||||
Proceeds from sale of assets
|
41 | 33 | ||||||
Additions to utility and other property and plant
|
(19,228 | ) | (12,560 | ) | ||||
Acquisitions made by competitive business subsidiaries
|
(1,961 | ) | - | |||||
Other - net
|
(477 | ) | (614 | ) | ||||
Net cash used in investing activities
|
(21,625 | ) | (13,141 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Borrowings (repayments) of short-term debt - net
|
16,500 | 30,000 | ||||||
Dividends paid on Common Stock
|
(8,523 | ) | (8,534 | ) | ||||
Dividends paid on Preferred Stock of subsidiary
|
(242 | ) | (242 | ) | ||||
Shares repurchased
|
(8,533 | ) | - | |||||
Other - net
|
(228 | ) | (21 | ) | ||||
Net cash (used in) provided by financing activities
|
(1,026 | ) | 21,203 | |||||
Cash Included in Net Current Assets Held for Sale
|
(603 | ) | - | |||||
Net Change in Cash and Cash Equivalents
|
6,519 | (5,946 | ) | |||||
Cash and Cash Equivalents at Beginning of Period
|
29,420 | 73,436 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 35,939 | $ | 67,490 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 5,932 | $ | 5,463 | ||||
Federal and state taxes paid
|
$ | 7,989 | $ | 14,374 | ||||
Additions to plant included in liabilities
|
$ | 2,981 | $ | 1,557 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | - | $ | 16,360 |
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 972,543 | $ | 963,261 | $ | 915,540 | ||||||
Natural gas
|
295,914 | 292,358 | 282,828 | |||||||||
Common
|
143,398 | 142,255 | 140,704 | |||||||||
Gross Utility Plant
|
1,411,855 | 1,397,874 | 1,339,072 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
378,038 | 395,776 | 381,112 | |||||||||
Net
|
1,033,817 | 1,002,098 | 957,960 | |||||||||
|
||||||||||||
Construction work in progress
|
50,588 | 52,607 | 58,227 | |||||||||
Net Utility Plant
|
1,084,405 | 1,054,705 | 1,016,187 | |||||||||
|
||||||||||||
Non-Utility Property & Plant
|
||||||||||||
Griffith non-utility property & plant
|
30,032 | 29,881 | 28,173 | |||||||||
Other non-utility property & plant
|
55,927 | 64,059 | 36,512 | |||||||||
Gross Non-Utility Property & Plant
|
85,959 | 93,940 | 64,685 | |||||||||
|
||||||||||||
Less: Accumulated depreciation - Griffith
|
20,679 | 20,519 | 19,076 | |||||||||
Less: Accumulated depreciation - other
|
1,755 | 5,108 | 3,735 | |||||||||
Net Non-Utility Property & Plant
|
63,525 | 68,313 | 41,874 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
35,939 | 29,420 | 67,490 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $6.8 million, $6.7 million and $7.7 million, respectively
|
126,427 | 99,402 | 109,760 | |||||||||
Accrued unbilled utility revenues
|
14,778 | 16,233 | 13,163 | |||||||||
Other receivables
|
6,775 | 8,006 | 7,049 | |||||||||
Fuel, materials and supplies
|
17,925 | 25,447 | 20,745 | |||||||||
Regulatory assets
|
41,763 | 96,491 | 77,403 | |||||||||
Income tax receivable
|
2,504 | 2,802 | 9,595 | |||||||||
Fair value of derivative instruments
|
108 | 146 | 64 | |||||||||
Special deposits and prepayments
|
24,565 | 22,869 | 23,754 | |||||||||
Assets held for sale
|
8,653 | - | - | |||||||||
Accumulated deferred income tax
|
17,492 | - | 2,158 | |||||||||
Total Current Assets
|
296,929 | 300,816 | 331,181 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
134,199 | 142,647 | 159,509 | |||||||||
Regulatory assets - other
|
81,115 | 83,678 | 119,700 | |||||||||
Goodwill
|
36,455 | 35,940 | 35,651 | |||||||||
Other intangible assets - net
|
13,691 | 12,867 | 14,246 | |||||||||
Unamortized debt expense
|
4,831 | 4,774 | 5,017 | |||||||||
Investments in unconsolidated affiliates
|
7,077 | 6,681 | 9,057 | |||||||||
Other investments
|
13,506 | 12,883 | 10,901 | |||||||||
Other
|
5,444 | 5,971 | 17,169 | |||||||||
Total Deferred Charges and Other Assets
|
296,318 | 305,441 | 371,250 | |||||||||
Total Assets
|
$ | 1,741,177 | $ | 1,729,275 | $ | 1,760,492 |
March 31, | December 31, | March 31, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,620,765 shares, 15,799,262 shares and 15,813,388 shares outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in capital
|
350,290 | 350,360 | 350,178 | |||||||||
Retained earnings
|
238,862 | 230,342 | 237,898 | |||||||||
Treasury stock - 1,241,322 shares, 1,062,825 shares and 1,048,699 shares, respectively
|
(53,702 | ) | (44,887 | ) | (44,064 | ) | ||||||
Accumulated other comprehensive income
|
418 | 459 | 260 | |||||||||
Capital stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total CH Energy Group Common Shareholders' Equity
|
537,226 | 537,632 | 545,630 | |||||||||
Non-controlling interest in subsidiary
|
172 | 172 | 1,420 | |||||||||
Total Equity
|
537,398 | 537,804 | 547,050 | |||||||||
Preferred Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt
|
466,960 | 502,959 | 463,898 | |||||||||
Total Capitalization
|
1,025,385 | 1,061,790 | 1,031,975 | |||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
36,941 | 941 | 24,000 | |||||||||
Notes payable
|
16,500 | - | 30,000 | |||||||||
Accounts payable
|
44,960 | 57,059 | 52,755 | |||||||||
Accrued interest
|
7,632 | 6,398 | 6,498 | |||||||||
Dividends payable
|
8,678 | 8,774 | 8,782 | |||||||||
Accrued vacation and payroll
|
6,868 | 6,663 | 7,315 | |||||||||
Customer advances
|
10,045 | 19,309 | 12,858 | |||||||||
Customer deposits
|
7,590 | 7,727 | 8,526 | |||||||||
Regulatory liabilities
|
17,379 | 18,596 | 19,969 | |||||||||
Fair value of derivative instruments
|
9,626 | 13,183 | 36,789 | |||||||||
Accrued environmental remediation costs
|
2,162 | 2,233 | 12,606 | |||||||||
Deferred revenues
|
3,857 | 4,650 | 3,895 | |||||||||
Liabilities held for sale
|
321 | - | - | |||||||||
Accumulated deferred income tax
|
- | 6,052 | - | |||||||||
Other
|
13,527 | 18,961 | 13,807 | |||||||||
Total Current Liabilities
|
186,086 | 170,546 | 237,800 | |||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
8,930 | 6,976 | 3,205 | |||||||||
Regulatory liabilities - other
|
113,621 | 99,793 | 107,897 | |||||||||
Operating reserves
|
2,898 | 3,187 | 4,397 | |||||||||
Fair value of derivative instruments
|
10,090 | 11,698 | - | |||||||||
Accrued environmental remediation costs
|
3,201 | 4,312 | 6,898 | |||||||||
Accrued OPEB costs
|
46,227 | 45,367 | 46,778 | |||||||||
Accrued pension costs
|
96,524 | 102,555 | 124,845 | |||||||||
Tax reserve
|
11,952 | 11,486 | - | |||||||||
Other
|
17,966 | 16,967 | 14,326 | |||||||||
Total Deferred Credits and Other Liabilities
|
311,409 | 302,341 | 308,346 | |||||||||
Accumulated Deferred Income Tax
|
218,297 | 194,598 | 182,371 | |||||||||
Commitments and Contingencies
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,741,177 | $ | 1,729,275 | $ | 1,760,492 |
|
CH Energy Group Common Shareholders
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 1,686 | (1,057,525 | ) | $ | (44,406 | ) | $ | 350,367 | $ | (328 | ) | $ | 225,999 | $ | 184 | $ | 1,385 | $ | 534,887 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
20,680 | 35 | 20,715 | |||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(242 | ) | (242 | ) | ||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments
|
5 | 5 | ||||||||||||||||||||||||||||||||||||||
Investments
|
107 | 107 | ||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for gains recognized in net income
|
(36 | ) | (36 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(8,539 | ) | (8,539 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
8,826 | 342 | (189 | ) | 153 | |||||||||||||||||||||||||||||||||||
Balance at March 31, 2010
|
16,862,087 | $ | 1,686 | (1,048,699 | ) | $ | (44,064 | ) | $ | 350,178 | $ | (328 | ) | $ | 237,898 | $ | 260 | $ | 1,420 | $ | 547,050 | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2010
|
16,862,087 | $ | 1,686 | (1,062,825 | ) | $ | (44,887 | ) | $ | 350,360 | $ | (328 | ) | $ | 230,342 | $ | 459 | $ | 172 | $ | 537,804 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
17,189 | 17,189 | ||||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(242 | ) | (242 | ) | ||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Investments
|
(41 | ) | (41 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(8,427 | ) | (8,427 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
(178,497 | ) | (8,815 | ) | (70 | ) | (8,885 | ) | ||||||||||||||||||||||||||||||||
Balance at March 31, 2011
|
16,862,087 | $ | 1,686 | (1,241,322 | ) | $ | (53,702 | ) | $ | 350,290 | $ | (328 | ) | $ | 238,862 | $ | 418 | $ | 172 | $ | 537,398 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Operating Revenues
|
|
|
||||||
Electric
|
$ | 154,570 | $ | 145,962 | ||||
Natural gas
|
75,482 | 69,087 | ||||||
Total Operating Revenues
|
230,052 | 215,049 | ||||||
|
||||||||
Operating Expenses
|
||||||||
Operation:
|
||||||||
Purchased electricity and fuel used in electric generation
|
70,268 | 66,874 | ||||||
Purchased natural gas
|
41,798 | 37,648 | ||||||
Other expenses of operation
|
69,254 | 57,703 | ||||||
Depreciation and amortization
|
8,921 | 8,414 | ||||||
Taxes, other than income tax
|
13,235 | 10,651 | ||||||
Total Operating Expenses
|
203,476 | 181,290 | ||||||
|
||||||||
Operating Income
|
26,576 | 33,759 | ||||||
|
||||||||
Other Income and Deductions
|
||||||||
Interest on regulatory assets and other interest income
|
1,866 | 1,125 | ||||||
Regulatory adjustments for interest costs
|
383 | (142 | ) | |||||
Other - net
|
(563 | ) | (181 | ) | ||||
Total Other Income
|
1,686 | 802 | ||||||
|
||||||||
Interest Charges
|
||||||||
Interest on long-term debt
|
5,904 | 4,773 | ||||||
Interest on regulatory liabilities and other interest
|
1,470 | 1,663 | ||||||
Total Interest Charges
|
7,374 | 6,436 | ||||||
|
||||||||
Income Before Income Taxes
|
20,888 | 28,125 | ||||||
|
||||||||
Income Taxes
|
8,249 | 11,480 | ||||||
|
||||||||
Net Income
|
12,639 | 16,645 | ||||||
|
||||||||
Dividends Declared on Cumulative Preferred Stock
|
242 | 242 | ||||||
|
||||||||
Income Available for Common Stock
|
$ | 12,397 | $ | 16,403 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Net Income
|
$ | 12,639 | $ | 16,645 | ||||
Other Comprehensive Income
|
- | - | ||||||
Comprehensive Income
|
$ | 12,639 | $ | 16,645 |
|
Three Months Ended
March 31,
|
|||||||
|
2011
|
2010
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 12,639 | $ | 16,645 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
8,481 | 8,050 | ||||||
Amortization
|
440 | 364 | ||||||
Deferred income taxes - net
|
7,951 | 17,532 | ||||||
Bad debt expense
|
2,076 | 2,389 | ||||||
Pension expense
|
8,289 | 8,955 | ||||||
OPEB expense
|
1,999 | 2,083 | ||||||
Regulatory liability - rate moderation
|
(3,451 | ) | (5,473 | ) | ||||
Revenue decoupling mechanism recorded
|
5,280 | (913 | ) | |||||
Regulatory asset amortization
|
1,743 | 1,863 | ||||||
Changes in operating assets and liabilities - net:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
(12,231 | ) | (10,418 | ) | ||||
Fuel, materials and supplies
|
5,117 | 3,977 | ||||||
Special deposits and prepayments
|
(3,055 | ) | (1,468 | ) | ||||
Income and other taxes
|
(1,954 | ) | (6,188 | ) | ||||
Accounts payable
|
(4,425 | ) | (3,012 | ) | ||||
Accrued interest
|
399 | (405 | ) | |||||
Customer advances
|
(7,726 | ) | (6,454 | ) | ||||
Pension plan contribution
|
(8,157 | ) | (30,138 | ) | ||||
OPEB contribution
|
- | (525 | ) | |||||
Revenue decoupling mechanism collected
|
1,742 | 1,369 | ||||||
Regulatory asset - storm deferral
|
- | (2,894 | ) | |||||
Regulatory asset - MGP site remediation
|
559 | (3,576 | ) | |||||
Regulatory asset - Temporary State Assessment
|
(2,272 | ) | (3,960 | ) | ||||
Deferred natural gas and electric costs
|
25,334 | 7,993 | ||||||
Other - net
|
4,174 | 2,693 | ||||||
Net cash provided by (used in) operating activities
|
42,952 | (1,511 | ) | |||||
|
||||||||
Investing Activities:
|
||||||||
Additions to utility plant
|
(16,117 | ) | (12,760 | ) | ||||
Other - net
|
(453 | ) | (627 | ) | ||||
Net cash used in investing activities
|
(16,570 | ) | (13,387 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Borrowings (repayments) of short-term debt - net
|
- | 30,000 | ||||||
Dividends paid to parent - CH Energy Group
|
(11,000 | ) | - | |||||
Dividends paid on cumulative Preferred Stock
|
(242 | ) | (242 | ) | ||||
Other - net
|
(228 | ) | (21 | ) | ||||
Net cash (used in) provided by financing activities
|
(11,470 | ) | 29,737 | |||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
14,912 | 14,839 | ||||||
Cash and Cash Equivalents - Beginning of Period
|
9,622 | 4,784 | ||||||
Cash and Cash Equivalents - End of Period
|
$ | 24,534 | $ | 19,623 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 5,912 | $ | 5,432 | ||||
Federal and state taxes paid
|
$ | 7,827 | $ | 8,910 | ||||
Additions to plant included in liabilities
|
$ | 2,165 | $ | 1,529 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | - | $ | 16,360 |
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 972,543 | $ | 963,261 | $ | 915,540 | ||||||
Natural gas
|
295,914 | 292,358 | 282,828 | |||||||||
Common
|
143,398 | 142,255 | 140,704 | |||||||||
Gross Utility Plant
|
1,411,855 | 1,397,874 | 1,339,072 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
378,038 | 395,776 | 381,112 | |||||||||
Net
|
1,033,817 | 1,002,098 | 957,960 | |||||||||
|
||||||||||||
Construction work in progress
|
50,588 | 52,607 | 58,227 | |||||||||
Net Utility Plant
|
1,084,405 | 1,054,705 | 1,016,187 | |||||||||
|
||||||||||||
Non-Utility Property and Plant
|
681 | 681 | 681 | |||||||||
Less: Accumulated depreciation
|
35 | 35 | 33 | |||||||||
Net Non-Utility Property and Plant
|
646 | 646 | 648 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
24,534 | 9,622 | 19,623 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $5.3 million, $5.3 million and $5.9 million, respectively
|
86,292 | 67,185 | 77,113 | |||||||||
Accrued unbilled utility revenues
|
14,778 | 16,233 | 13,163 | |||||||||
Other receivables
|
2,832 | 10,328 | 3,265 | |||||||||
Fuel, materials and supplies - at average cost
|
14,910 | 20,027 | 17,328 | |||||||||
Regulatory assets
|
41,763 | 96,491 | 77,403 | |||||||||
Income tax receivable
|
- | - | 16,894 | |||||||||
Fair value of derivative instruments
|
68 | 34 | - | |||||||||
Special deposits and prepayments
|
20,268 | 17,184 | 19,797 | |||||||||
Accumulated deferred income tax
|
11,133 | - | - | |||||||||
Total Current Assets
|
216,578 | 237,104 | 244,586 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
134,199 | 142,647 | 159,509 | |||||||||
Regulatory assets - other
|
81,115 | 83,678 | 119,700 | |||||||||
Unamortized debt expense
|
4,831 | 4,774 | 5,017 | |||||||||
Other investments
|
13,110 | 12,511 | 10,622 | |||||||||
Other
|
2,449 | 3,009 | 4,064 | |||||||||
Total Deferred Charges and Other Assets
|
235,704 | 246,619 | 298,912 | |||||||||
|
||||||||||||
Total Assets
|
$ | 1,537,333 | $ | 1,539,074 | $ | 1,560,333 |
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
Common Stock, 30,000,000 shares authorized; 16,862,087 shares issued and outstanding, $5 par value
|
$ | 84,311 | $ | 84,311 | $ | 84,311 | ||||||
Paid-in capital
|
199,980 | 199,980 | 199,980 | |||||||||
Retained earnings
|
166,295 | 164,898 | 167,153 | |||||||||
Capital stock expense
|
(4,961 | ) | (4,961 | ) | (4,961 | ) | ||||||
Total Equity
|
445,625 | 444,228 | 446,483 | |||||||||
|
||||||||||||
Cumulative Preferred Stock not subject to mandatory redemption
|
21,027 | 21,027 | 21,027 | |||||||||
|
||||||||||||
Long-term debt
|
417,901 | 453,900 | 413,898 | |||||||||
Total Capitalization
|
884,553 | 919,155 | 881,408 | |||||||||
|
||||||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
36,000 | - | 24,000 | |||||||||
Notes payable
|
- | - | 30,000 | |||||||||
Accounts payable
|
36,833 | 43,452 | 45,314 | |||||||||
Accrued interest
|
6,366 | 5,967 | 5,232 | |||||||||
Dividends payable - Preferred Stock
|
242 | 242 | 242 | |||||||||
Accrued vacation and payroll
|
5,351 | 5,484 | 5,751 | |||||||||
Customer advances
|
6,028 | 13,753 | 8,548 | |||||||||
Customer deposits
|
7,514 | 7,654 | 8,451 | |||||||||
Regulatory liabilities
|
17,379 | 18,596 | 19,969 | |||||||||
Fair value of derivative instruments
|
9,626 | 13,183 | 36,739 | |||||||||
Accrued environmental remediation costs
|
1,042 | 1,396 | 12,334 | |||||||||
Accrued income taxes
|
699 | 113 | - | |||||||||
Accumulated deferred income tax
|
- | 9,439 | 156 | |||||||||
Other
|
8,543 | 13,275 | 8,977 | |||||||||
Total Current Liabilities
|
135,623 | 132,554 | 205,713 | |||||||||
|
||||||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
8,930 | 6,976 | 3,205 | |||||||||
Regulatory liabilities - other
|
113,621 | 99,793 | 107,897 | |||||||||
Operating reserves
|
2,102 | 2,068 | 3,164 | |||||||||
Fair value of derivative instruments
|
10,090 | 11,698 | - | |||||||||
Accrued environmental remediation costs
|
1,693 | 1,849 | 3,652 | |||||||||
Accrued OPEB costs
|
46,227 | 45,367 | 46,778 | |||||||||
Accrued pension costs
|
96,524 | 102,555 | 124,845 | |||||||||
Tax reserve
|
11,952 | 11,486 | - | |||||||||
Other
|
17,080 | 16,109 | 13,566 | |||||||||
Total Deferred Credits and Other Liabilities
|
308,219 | 297,901 | 303,107 | |||||||||
|
||||||||||||
Accumulated Deferred Income Tax
|
208,938 | 189,464 | 170,105 | |||||||||
|
||||||||||||
Commitments and Contingencies
|
||||||||||||
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,537,333 | $ | 1,539,074 | $ | 1,560,333 |
|
Central Hudson Common Shareholders
|
|
||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|