x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2011
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission
File Number
|
Registrant, State of Incorporation
Address and Telephone Number
|
IRS Employer
Identification No.
|
||||
![]() |
||||||
0-30512
|
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-1804460
|
||||
![]() |
||||||
1-3268
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-0555980
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Yes þ
|
No o
|
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
No o
|
CH Energy Group, Inc.
|
Central Hudson Gas & Electric Corporation
|
|
Large Accelerated Filer þ
|
Large Accelerated Filer o
|
|
Accelerated Filer o
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
Non-Accelerated Filer þ
|
|
Smaller Reporting Company o
|
Smaller Reporting Company o
|
CH Energy Group, Inc.
|
Yes o
|
No þ
|
|
Central Hudson Gas & Electric Corporation
|
Yes o
|
No þ
|
CH Energy Group, Inc.
|
PAGE
|
|
Three and Six Months Ended June 30, 2011 and 2010
|
1
|
|
Three and Six Months Ended June 30, 2011 and 2010
|
2
|
|
Six Months Ended June 30, 2011 and 2010
|
3
|
|
June 30, 2011, December 31, 2010 and June 30, 2010
|
4
|
|
Six Months Ended June 30, 2011 and 2010
|
6
|
Central Hudson Gas & Electric Corporation
|
||
Three and Six Months Ended June 30, 2011 and 2010
|
7
|
|
Three and Six Months Ended June 30, 2011 and 2010
|
7
|
|
Six Months Ended June 30, 2011 and 2010
|
8
|
|
June 30, 2011, December 31, 2010 and June 30, 2010
|
9
|
|
Six Months Ended June 30, 2011 and 2010
|
11
|
TABLE OF CONTENTS
|
||
PAGE
|
||
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
52
|
|
Quantitative and Qualitative Disclosure About Market Risk
|
80
|
|
Controls and Procedures
|
80
|
Legal Proceedings
|
81
|
|
Risk Factors
|
81
|
|
ITEM 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 81 |
Exhibits
|
81
|
|
82
|
||
83
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 114,235 | $ | 125,096 | $ | 268,805 | $ | 271,058 | ||||||||
Natural gas
|
33,997 | 32,461 | 109,479 | 101,548 | ||||||||||||
Competitive business subsidiaries:
|
||||||||||||||||
Petroleum products
|
54,029 | 37,178 | 146,661 | 117,337 | ||||||||||||
Other
|
5,391 | 5,503 | 10,261 | 10,267 | ||||||||||||
Total Operating Revenues
|
207,652 | 200,238 | 535,206 | 500,210 | ||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
37,795 | 52,649 | 108,063 | 119,524 | ||||||||||||
Purchased natural gas
|
15,290 | 14,754 | 57,088 | 52,402 | ||||||||||||
Purchased petroleum
|
48,228 | 32,313 | 123,994 | 95,084 | ||||||||||||
Other expenses of operation - regulated activities
|
56,747 | 50,191 | 125,980 | 107,894 | ||||||||||||
Other expenses of operation - competitive business subsidiaries
|
11,476 | 11,049 | 24,171 | 24,351 | ||||||||||||
Depreciation and amortization
|
10,295 | 9,719 | 20,574 | 19,409 | ||||||||||||
Taxes, other than income tax
|
11,626 | 10,579 | 24,927 | 21,383 | ||||||||||||
Total Operating Expenses
|
191,457 | 181,254 | 484,797 | 440,047 | ||||||||||||
Operating Income
|
16,195 | 18,984 | 50,409 | 60,163 | ||||||||||||
Other Income and Deductions
|
||||||||||||||||
Income from unconsolidated affiliates
|
155 | (532 | ) | 619 | (298 | ) | ||||||||||
Interest on regulatory assets and other interest income
|
1,581 | 1,508 | 3,447 | 2,635 | ||||||||||||
Regulatory adjustments for interest costs
|
330 | (107 | ) | 713 | (248 | ) | ||||||||||
Business development costs
|
(263 | ) | (499 | ) | (498 | ) | (802 | ) | ||||||||
Other - net
|
(474 | ) | 154 | (1,049 | ) | (33 | ) | |||||||||
Total Other Income (Deductions)
|
1,329 | 524 | 3,232 | 1,254 | ||||||||||||
Interest Charges
|
||||||||||||||||
Interest on long-term debt
|
6,730 | 5,649 | 13,470 | 11,257 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,534 | 1,488 | 3,015 | 3,151 | ||||||||||||
Total Interest Charges
|
8,264 | 7,137 | 16,485 | 14,408 | ||||||||||||
|
||||||||||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
9,260 | 12,371 | 37,156 | 47,009 | ||||||||||||
Income Taxes
|
2,990 | 4,599 | 13,665 | 18,631 | ||||||||||||
Net Income from Continuing Operations
|
6,270 | 7,772 | 23,491 | 28,378 | ||||||||||||
|
||||||||||||||||
Discontinued Operations
|
||||||||||||||||
Income (loss) from discontinued operations before tax
|
(28 | ) | (1,762 | ) | 366 | (1,652 | ) | |||||||||
Loss from sale of discontinued operations
|
(92 | ) | - | (543 | ) | - | ||||||||||
Income tax benefit from discontinued operations
|
(47 | ) | (578 | ) | (73 | ) | (577 | ) | ||||||||
Net loss from Discontinued Operations
|
(73 | ) | (1,184 | ) | (104 | ) | (1,075 | ) | ||||||||
|
||||||||||||||||
Net Income
|
6,197 | 6,588 | 23,387 | 27,303 | ||||||||||||
|
||||||||||||||||
Net loss attributable to non-controlling interest:
|
||||||||||||||||
Non-controlling interest in subsidiary
|
- | (419 | ) | - | (385 | ) | ||||||||||
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | 485 | 485 | ||||||||||||
Net income attributable to CH Energy Group
|
5,955 | 6,765 | 22,902 | 27,203 | ||||||||||||
|
||||||||||||||||
Dividends declared on Common Stock
|
8,331 | 8,545 | 16,758 | 17,084 | ||||||||||||
Change in Retained Earnings
|
$ | (2,376 | ) | $ | (1,780 | ) | $ | 6,144 | $ | 10,119 |
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Common Stock:
|
|
|
|
|
||||||||||||
Average shares outstanding - Basic
|
15,476 | 15,782 | 15,560 | 15,780 | ||||||||||||
Average shares outstanding - Diluted
|
15,674 | 15,920 | 15,758 | 15,918 | ||||||||||||
|
||||||||||||||||
Income from continuing operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.39 | $ | 0.50 | $ | 1.48 | $ | 1.79 | ||||||||
Earnings per share - Diluted
|
$ | 0.38 | $ | 0.50 | $ | 1.46 | $ | 1.78 | ||||||||
|
||||||||||||||||
Loss from discontinued operations attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | (0.01 | ) | $ | (0.07 | ) | $ | (0.01 | ) | $ | (0.07 | ) | ||||
Earnings per share - Diluted
|
$ | - | $ | (0.08 | ) | $ | - | $ | (0.07 | ) | ||||||
|
||||||||||||||||
Amounts attributable to CH Energy Group common shareholders
|
||||||||||||||||
Earnings per share - Basic
|
$ | 0.38 | $ | 0.43 | $ | 1.47 | $ | 1.72 | ||||||||
Earnings per share - Diluted
|
$ | 0.38 | $ | 0.42 | $ | 1.46 | $ | 1.71 | ||||||||
Dividends Declared Per Share
|
$ | 0.54 | $ | 0.54 | $ | 1.08 | $ | 1.08 |
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Net Income
|
$ | 6,197 | $ | 6,588 | $ | 23,387 | $ | 27,303 | ||||||||
|
||||||||||||||||
Other Comprehensive Income:
|
||||||||||||||||
Fair value of cash flow hedges:
|
||||||||||||||||
Unrealized (loss)/gains - net of tax of $0 and $0 in 2011 and ($9) and ($13) in 2010, respectively
|
- | 13 | - | 18 | ||||||||||||
Reclassification for gains realized in net income - net of tax of $0 and $0 in 2011 and $11 and $35 in 2010, respectively
|
- | (16 | ) | - | (52 | ) | ||||||||||
Net unrealized gains/(losses) recorded from investments held by equity method investees - net of tax of $0 and $27 in 2011 and $0 and ($71) in 2010, respectively
|
- | - | (41 | ) | 107 | |||||||||||
|
||||||||||||||||
Other comprehensive (loss) income
|
- | (3 | ) | (41 | ) | 73 | ||||||||||
|
||||||||||||||||
Comprehensive Income
|
6,197 | 6,585 | 23,346 | 27,376 | ||||||||||||
|
||||||||||||||||
Comprehensive income attributable to non-controlling interest
|
242 | (177 | ) | 485 | 100 | |||||||||||
|
||||||||||||||||
Comprehensive income attributable to CH Energy Group
|
$ | 5,955 | $ | 6,762 | $ | 22,861 | $ | 27,276 |
|
Six Months Ended
June 30,
|
|||||||
|
2011
|
2010
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 23,387 | $ | 27,303 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
19,271 | 18,015 | ||||||
Amortization
|
2,098 | 1,866 | ||||||
Deferred income taxes - net
|
12,575 | 24,282 | ||||||
Bad debt expense
|
4,093 | 420 | ||||||
Distributed (undistributed) equity in earnings of unconsolidated affiliates
|
(619 | ) | 602 | |||||
Pension expense
|
14,866 | 16,030 | ||||||
Other post-employment benefits ("OPEB") expense
|
3,586 | 3,729 | ||||||
Regulatory liability - rate moderation
|
(6,166 | ) | (9,948 | ) | ||||
Revenue decoupling mechanism recorded
|
5,030 | (1,362 | ) | |||||
Regulatory asset amortization
|
2,882 | 2,825 | ||||||
Loss on sale of assets
|
543 | 15 | ||||||
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
6,433 | 11,232 | ||||||
Fuel, materials and supplies
|
4,246 | 2,435 | ||||||
Special deposits and prepayments
|
5,334 | 1,351 | ||||||
Income and other taxes
|
(1,921 | ) | (9,055 | ) | ||||
Accounts payable
|
(13,982 | ) | (6,165 | ) | ||||
Accrued interest
|
982 | 102 | ||||||
Customer advances
|
(6,219 | ) | (7,499 | ) | ||||
Pension plan contribution
|
(32,328 | ) | (31,673 | ) | ||||
OPEB contribution
|
(1,184 | ) | (3,750 | ) | ||||
Revenue decoupling mechanism collected
|
2,541 | 2,434 | ||||||
Regulatory asset - storm deferral
|
- | (16,673 | ) | |||||
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
2,937 | (7,858 | ) | |||||
Regulatory asset - Temporary State Assessment
|
2,452 | 482 | ||||||
Deferred natural gas and electric costs
|
23,797 | 3,959 | ||||||
Other - net
|
893 | (805 | ) | |||||
Net cash provided by operating activities
|
75,527 | 22,294 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Proceeds from sale of assets
|
6,834 | 58 | ||||||
Additions to utility and other property and plant
|
(39,509 | ) | (34,693 | ) | ||||
Acquisitions made by competitive business subsidiaries
|
(1,961 | ) | - | |||||
Other - net
|
(1,765 | ) | (2,703 | ) | ||||
Net cash used in investing activities
|
(36,401 | ) | (37,338 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
(463 | ) | - | |||||
Borrowings of short-term debt - net
|
12,000 | 3,000 | ||||||
Dividends paid on Common Stock
|
(16,958 | ) | (17,074 | ) | ||||
Dividends paid on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||
Shares repurchased
|
(18,612 | ) | - | |||||
Other - net
|
(233 | ) | (101 | ) | ||||
Net cash used in financing activities
|
(24,751 | ) | (14,660 | ) | ||||
Cash Included in Net Current Assets Held for Sale
|
(1,602 | ) | - | |||||
Net Change in Cash and Cash Equivalents
|
12,773 | (29,704 | ) | |||||
Cash and Cash Equivalents at Beginning of Period
|
29,420 | 73,436 | ||||||
Cash and Cash Equivalents at End of Period
|
$ | 42,193 | $ | 43,732 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 13,086 | $ | 11,517 | ||||
Federal and state taxes paid
|
$ | 8,159 | $ | 14,445 | ||||
Additions to plant included in liabilities
|
$ | 3,186 | $ | 2,964 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | - | $ | 2,770 |
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 981,711 | $ | 963,261 | $ | 934,309 | ||||||
Natural gas
|
298,998 | 292,358 | 286,016 | |||||||||
Common
|
141,480 | 142,255 | 141,940 | |||||||||
Gross Utility Plant
|
1,422,189 | 1,397,874 | 1,362,265 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
380,191 | 395,776 | 387,556 | |||||||||
Net
|
1,041,998 | 1,002,098 | 974,709 | |||||||||
|
||||||||||||
Construction work in progress
|
54,693 | 52,607 | 54,176 | |||||||||
Net Utility Plant
|
1,096,691 | 1,054,705 | 1,028,885 | |||||||||
|
||||||||||||
Non-Utility Property & Plant
|
||||||||||||
Griffith non-utility property & plant
|
30,363 | 29,881 | 28,492 | |||||||||
Other non-utility property & plant
|
10,532 | 64,059 | 39,631 | |||||||||
Gross Non-Utility Property & Plant
|
40,895 | 93,940 | 68,123 | |||||||||
|
||||||||||||
Less: Accumulated depreciation - Griffith
|
21,222 | 20,519 | 19,586 | |||||||||
Less: Accumulated depreciation - other
|
1,446 | 5,108 | 4,165 | |||||||||
Net Non-Utility Property & Plant
|
18,227 | 68,313 | 44,372 | |||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
42,193 | 29,420 | 43,732 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $6.8 million, $6.7 million and $7.6 million, respectively
|
90,991 | 99,402 | 83,192 | |||||||||
Accrued unbilled utility revenues
|
10,130 | 16,233 | 9,132 | |||||||||
Other receivables
|
6,982 | 8,006 | 7,619 | |||||||||
Fuel, materials and supplies
|
20,462 | 25,447 | 22,406 | |||||||||
Regulatory assets
|
35,369 | 96,491 | 68,881 | |||||||||
Income tax receivable
|
2,745 | 2,802 | 10,918 | |||||||||
Fair value of derivative instruments
|
62 | 146 | 1,138 | |||||||||
Special deposits and prepayments
|
17,293 | 22,869 | 19,987 | |||||||||
Assets held for sale
|
47,512 | - | - | |||||||||
Accumulated deferred income tax
|
17,781 | - | 1,269 | |||||||||
Total Current Assets
|
291,520 | 300,816 | 268,274 | |||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
127,401 | 142,647 | 151,589 | |||||||||
Regulatory assets - other
|
89,339 | 83,678 | 101,944 | |||||||||
Goodwill
|
36,455 | 35,940 | 35,651 | |||||||||
Other intangible assets - net
|
13,094 | 12,867 | 13,678 | |||||||||
Unamortized debt expense
|
4,735 | 4,774 | 5,000 | |||||||||
Investments in unconsolidated affiliates
|
6,684 | 6,681 | 8,136 | |||||||||
Other investments
|
14,802 | 12,883 | 12,035 | |||||||||
Other
|
5,364 | 5,971 | 16,139 | |||||||||
Total Deferred Charges and Other Assets
|
297,874 | 305,441 | 344,172 | |||||||||
Total Assets
|
$ | 1,704,312 | $ | 1,729,275 | $ | 1,685,703 |
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,428,451 shares, 15,799,262 shares and 15,823,371 shares outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in capital
|
350,405 | 350,360 | 350,311 | |||||||||
Retained earnings
|
236,486 | 230,342 | 236,118 | |||||||||
Treasury stock - 1,433,636 shares, 1,062,825 shares and 1,038,716 shares, respectively
|
(63,781 | ) | (44,887 | ) | (43,668 | ) | ||||||
Accumulated other comprehensive income
|
418 | 459 | 257 | |||||||||
Capital stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total CH Energy Group Common Shareholders' Equity
|
524,886 | 537,632 | 544,376 | |||||||||
Non-controlling interest in subsidiary
|
- | 172 | 1,000 | |||||||||
Total Equity
|
524,886 | 537,804 | 545,376 | |||||||||
Preferred Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt
|
466,466 | 502,959 | 463,899 | |||||||||
Total Capitalization
|
1,012,379 | 1,061,790 | 1,030,302 | |||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
36,973 | 941 | 24,000 | |||||||||
Notes payable
|
12,000 | - | 3,000 | |||||||||
Accounts payable
|
41,450 | 57,059 | 40,732 | |||||||||
Accrued interest
|
7,380 | 6,398 | 6,169 | |||||||||
Dividends payable
|
8,574 | 8,774 | 8,787 | |||||||||
Accrued vacation and payroll
|
6,660 | 6,663 | 6,939 | |||||||||
Customer advances
|
13,090 | 19,309 | 14,951 | |||||||||
Customer deposits
|
6,926 | 7,727 | 8,512 | |||||||||
Regulatory liabilities
|
13,456 | 18,596 | 19,592 | |||||||||
Fair value of derivative instruments
|
11,096 | 13,183 | 24,729 | |||||||||
Accrued environmental remediation costs
|
3,687 | 2,233 | 8,398 | |||||||||
Deferred revenues
|
3,625 | 4,650 | 3,631 | |||||||||
Liabilities held for sale
|
474 | - | - | |||||||||
Accumulated deferred income tax
|
- | 6,052 | - | |||||||||
Other
|
13,339 | 18,961 | 13,892 | |||||||||
Total Current Liabilities
|
178,730 | 170,546 | 183,332 | |||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
10,494 | 6,976 | 3,696 | |||||||||
Regulatory liabilities - other
|
110,267 | 99,793 | 88,086 | |||||||||
Operating reserves
|
2,689 | 3,187 | 4,413 | |||||||||
Fair value of derivative instruments
|
5,259 | 11,698 | - | |||||||||
Accrued environmental remediation costs
|
12,045 | 4,312 | 4,747 | |||||||||
Accrued OPEB costs
|
45,698 | 45,367 | 44,879 | |||||||||
Accrued pension costs
|
74,438 | 102,555 | 125,912 | |||||||||
Tax reserve
|
10,934 | 11,486 | - | |||||||||
Other
|
16,851 | 16,967 | 13,726 | |||||||||
Total Deferred Credits and Other Liabilities
|
288,675 | 302,341 | 285,459 | |||||||||
Accumulated Deferred Income Tax
|
224,528 | 194,598 | 186,610 | |||||||||
Commitments and Contingencies
|
||||||||||||
Total Capitalization and Liabilities
|
$ | 1,704,312 | $ | 1,729,275 | $ | 1,685,703 |
|
CH Energy Group Common Shareholders
|
|
|
|||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||||||
Balance at December 31, 2009
|
16,862,087 | $ | 1,686 | (1,057,525 | ) | $ | (44,406 | ) | $ | 350,367 | $ | (328 | ) | $ | 225,999 | $ | 184 | $ | 1,385 | $ | 534,887 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
27,688 | (385 | ) | 27,303 | ||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Derivative instruments
|
18 | 18 | ||||||||||||||||||||||||||||||||||||||
Investments
|
107 | 107 | ||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for gains recognized in net income
|
(52 | ) | (52 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(17,084 | ) | (17,084 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
18,809 | 738 | (56 | ) | 682 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2010
|
16,862,087 | $ | 1,686 | (1,038,716 | ) | $ | (43,668 | ) | $ | 350,311 | $ | (328 | ) | $ | 236,118 | $ | 257 | $ | 1,000 | $ | 545,376 | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2010
|
16,862,087 | $ | 1,686 | (1,062,825 | ) | $ | (44,887 | ) | $ | 350,360 | $ | (328 | ) | $ | 230,342 | $ | 459 | $ | 172 | $ | 537,804 | |||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
23,387 | 23,387 | ||||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(485 | ) | (485 | ) | ||||||||||||||||||||||||||||||||||||
Reclassification to liabilities held for sale | (172 | ) | (172 | ) | ||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Investments
|
(41 | ) | (41 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(16,758 | ) | (16,758 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
(370,811 | ) | (18,894 | ) | 45 | (18,849 | ) | |||||||||||||||||||||||||||||||||
Balance at June 30, 2011
|
16,862,087 | $ | 1,686 | (1,433,636 | ) | $ | (63,781 | ) | $ | 350,405 | $ | (328 | ) | $ | 236,486 | $ | 418 | $ | - | $ | 524,886 |
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Operating Revenues
|
|
|
|
|
||||||||||||
Electric
|
$ | 114,235 | $ | 125,096 | $ | 268,805 | $ | 271,058 | ||||||||
Natural gas
|
33,997 | 32,461 | 109,479 | 101,548 | ||||||||||||
Total Operating Revenues
|
148,232 | 157,557 | 378,284 | 372,606 | ||||||||||||
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
37,795 | 52,649 | 108,063 | 119,523 | ||||||||||||
Purchased natural gas
|
15,290 | 14,754 | 57,088 | 52,402 | ||||||||||||
Other expenses of operation
|
56,747 | 50,191 | 125,980 | 107,894 | ||||||||||||
Depreciation and amortization
|
8,960 | 8,422 | 17,881 | 16,836 | ||||||||||||
Taxes, other than income tax
|
11,403 | 10,462 | 24,659 | 21,113 | ||||||||||||
Total Operating Expenses
|
130,195 | 136,478 | 333,671 | 317,768 | ||||||||||||
|
||||||||||||||||
Operating Income
|
18,037 | 21,079 | 44,613 | 54,838 | ||||||||||||
|
||||||||||||||||
Other Income and Deductions
|
||||||||||||||||
Interest on regulatory assets and other interest income
|
1,571 | 1,508 | 3,437 | 2,633 | ||||||||||||
Regulatory adjustments for interest costs
|
330 | (107 | ) | 713 | (248 | ) | ||||||||||
Other - net
|
(400 | ) | 144 | (963 | ) | (38 | ) | |||||||||
Total Other Income
|
1,501 | 1,545 | 3,187 | 2,347 | ||||||||||||
|
||||||||||||||||
Interest Charges
|
||||||||||||||||
Interest on long-term debt
|
5,892 | 4,813 | 11,797 | 9,586 | ||||||||||||
Interest on regulatory liabilities and other interest
|
1,520 | 1,488 | 2,988 | 3,151 | ||||||||||||
Total Interest Charges
|
7,412 | 6,301 | 14,785 | 12,737 | ||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
12,126 | 16,323 | 33,015 | 44,448 | ||||||||||||
|
||||||||||||||||
Income Taxes
|
4,755 | 6,334 | 13,004 | 17,814 | ||||||||||||
|
||||||||||||||||
Net Income
|
7,371 | 9,989 | 20,011 | 26,634 | ||||||||||||
|
||||||||||||||||
Dividends Declared on Cumulative Preferred Stock
|
242 | 242 | 485 | 485 | ||||||||||||
|
||||||||||||||||
Income Available for Common Stock
|
$ | 7,129 | $ | 9,747 | $ | 19,526 | $ | 26,149 |
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
||||||||||||
Net Income
|
$ | 7,371 | $ | 9,989 | $ | 20,011 | $ | 26,634 | ||||||||
Other Comprehensive Income
|
- | - | - | - | ||||||||||||
Comprehensive Income
|
$ | 7,371 | $ | 9,989 | $ | 20,011 | $ | 26,634 |
|
Six Months Ended
June 30,
|
|||||||
|
2011
|
2010
|
||||||
Operating Activities:
|
|
|
||||||
Net income
|
$ | 20,011 | $ | 26,634 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
16,977 | 16,105 | ||||||
Amortization
|
904 | 731 | ||||||
Deferred income taxes - net
|
12,472 | 22,081 | ||||||
Bad debt expense
|
3,346 | 70 | ||||||
Pension expense
|
14,866 | 16,030 | ||||||
OPEB expense
|
3,586 | 3,729 | ||||||
Regulatory liability - rate moderation
|
(6,166 | ) | (9,948 | ) | ||||
Revenue decoupling mechanism recorded
|
5,030 | (1,362 | ) | |||||
Regulatory asset amortization
|
2,882 | 2,825 | ||||||
Changes in operating assets and liabilities - net:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
10,366 | 7,719 | ||||||
Fuel, materials and supplies
|
1,894 | 1,628 | ||||||
Special deposits and prepayments
|
4,090 | 2,652 | ||||||
Income and other taxes
|
(1,179 | ) | (4,363 | ) | ||||
Accounts payable
|
(5,808 | ) | (1,086 | ) | ||||
Accrued interest
|
980 | 103 | ||||||
Customer advances
|
(6,064 | ) | (5,665 | ) | ||||
Pension plan contribution
|
(32,328 | ) | (31,673 | ) | ||||
OPEB contribution
|
(1,184 | ) | (3,750 | ) | ||||
Revenue decoupling mechanism collected
|
2,541 | 2,434 | ||||||
Regulatory asset - storm deferral
|
- | (16,673 | ) | |||||
Regulatory asset - MGP site remediation
|
2,937 | (7,858 | ) | |||||
Regulatory asset - Temporary State Assessment
|
2,452 | 482 | ||||||
Deferred natural gas and electric costs
|
23,797 | 3,959 | ||||||
Other - net
|
5,679 | 2,798 | ||||||
Net cash provided by operating activities
|
82,081 | 27,602 | ||||||
|
||||||||
Investing Activities:
|
||||||||
Additions to utility plant
|
(35,734 | ) | (31,402 | ) | ||||
Other - net
|
(2,255 | ) | (2,811 | ) | ||||
Net cash used in investing activities
|
(37,989 | ) | (34,213 | ) | ||||
|
||||||||
Financing Activities:
|
||||||||
Borrowings (repayments) of short-term debt - net
|
- | 3,000 | ||||||
Dividends paid to parent - CH Energy Group
|
(22,000 | ) | - | |||||
Dividends paid on cumulative Preferred Stock
|
(485 | ) | (485 | ) | ||||
Other - net
|
(233 | ) | (101 | ) | ||||
Net cash (used in) provided by financing activities
|
(22,718 | ) | 2,414 | |||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
21,374 | (4,197 | ) | |||||
Cash and Cash Equivalents - Beginning of Period
|
9,622 | 4,784 | ||||||
Cash and Cash Equivalents - End of Period
|
$ | 30,996 | $ | 587 | ||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$ | 11,376 | $ | 9,779 | ||||
Federal and state taxes paid
|
$ | 7,827 | $ | 8,910 | ||||
Additions to plant included in liabilities
|
$ | 2,956 | $ | 2,936 | ||||
Regulatory asset - storm deferral costs in liabilities
|
$ | - | $ | 2,770 |
|
June 30,
|
December 31,
|
June 30,
|
|||||||||
|
2011
|
2010
|
2010
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility Plant
|
|
|
|
|||||||||
Electric
|
$ | 981,711 | $ | 963,261 | $ | 934,309 | ||||||
Natural gas
|
298,998 | 292,358 | 286,016 | |||||||||
Common
|
141,480 | 142,255 | 141,940 | |||||||||
Gross Utility Plant
|
1,422,189 | 1,397,874 | 1,362,265 | |||||||||
|
||||||||||||
Less: Accumulated depreciation
|
380,191 | 395,776 | 387,556 | |||||||||
Net
|
1,041,998 | 1,002,098 | 974,709 | |||||||||
|
||||||||||||
Construction work in progress
|
54,693 | 52,607 | 54,176 | |||||||||
Net Utility Plant
|
1,096,691 | 1,054,705 | 1,028,885 | |||||||||
|
||||||||||||
Non-Utility Property and Plant
|
681 | 681 | 681 | |||||||||
Less: Accumulated depreciation
|
35 | 35 | 34 | |||||||||
Net Non-Utility Property and Plant
|
646 | 646 | 647 | |||||||||
|