x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
Commission
File Number |
|
Registrant, State of Incorporation
Address and Telephone Number |
|
IRS Employer
Identification No. |
||
|
|
|
|
|
||
|
|
![]() |
|
|
||
0-30512
|
|
CH Energy Group, Inc.
(Incorporated in New York) 284 South Avenue Poughkeepsie, New York 12601-4839 (845) 452-2000 |
|
14-1804460
|
||
|
|
|
|
|
||
|
|
![]() |
|
|
||
1-3268
|
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York) 284 South Avenue Poughkeepsie, New York 12601-4839 (845) 452-2000 |
|
14-0555980
|
CH Energy Group, Inc.
|
Yes þ
|
|
No o
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
|
No o
|
CH Energy Group, Inc.
|
Yes þ
|
|
No o
|
Central Hudson Gas & Electric Corporation
|
Yes þ
|
|
No o
|
CH Energy Group, Inc.
|
|
Central Hudson Gas & Electric Corporation
|
Large Accelerated Filer þ
|
|
Large Accelerated Filer o
|
Accelerated Filer o
|
|
Accelerated Filer o
|
Non-Accelerated Filer o
|
|
Non-Accelerated Filer þ
|
Smaller Reporting Company o
|
|
Smaller Reporting Company o
|
CH Energy Group, Inc.
|
Yes o
|
|
No þ
|
Central Hudson Gas & Electric Corporation
|
Yes o
|
|
No þ
|
CH Energy Group, Inc.
|
PAGE
|
|
|
|
|
|
Three and Nine Months Ended September 30, 2012 and 2011
|
1
|
|
|
|
|
|
|
|
Three and Nine Months Ended September 30, 2012 and 2011
|
2
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012 and 2011
|
3
|
|
|
|
|
|
|
|
September 30, 2012, December 31, 2011 and September 30, 2011
|
5
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012 and 2011
|
7
|
Central Hudson Gas & Electric Corporation
|
|
|
|
|
|
|
Three and Nine Months Ended September 30, 2012 and 2011
|
8
|
|
|
|
|
|
|
|
Three and Nine Months Ended September 30, 2012 and 2011
|
8
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012 and 2011
|
9
|
|
|
|
|
|
|
|
September 30, 2012, December 31, 2011 and September 30, 2011
|
10
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012 and 2011
|
12
|
13
|
|
TABLE OF CONTENTS
|
|
|
|
PAGE
|
|
|
|
55
|
||
|
|
|
87
|
||
|
|
|
87
|
88
|
||
|
|
|
88
|
||
|
|
|
89
|
||
|
|
|
89
|
||
|
|
|
89
|
||
|
|
|
90
|
||
|
|
|
91
|
(In Thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Operating Revenues
|
||||||||||||||||
Electric
|
$
|
148,916
|
$
|
149,706
|
$
|
393,617
|
$
|
418,511
|
||||||||
Natural gas
|
18,306
|
18,462
|
100,276
|
127,941
|
||||||||||||
Competitive business subsidiaries:
|
||||||||||||||||
Petroleum products
|
47,168
|
47,951
|
182,939
|
194,612
|
||||||||||||
Other
|
4,680
|
4,636
|
13,880
|
13,730
|
||||||||||||
Total Operating Revenues
|
219,070
|
220,755
|
690,712
|
754,794
|
||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
57,177
|
60,734
|
139,600
|
168,797
|
||||||||||||
Purchased natural gas
|
5,873
|
6,337
|
37,977
|
63,425
|
||||||||||||
Purchased petroleum
|
42,930
|
43,564
|
158,659
|
167,558
|
||||||||||||
Other expenses of operation - regulated activities
|
56,015
|
55,480
|
174,737
|
181,460
|
||||||||||||
Other expenses of operation - competitive business subsidiaries
|
10,519
|
10,986
|
34,307
|
34,841
|
||||||||||||
Merger related costs
|
1,037
|
-
|
9,499
|
-
|
||||||||||||
Depreciation and amortization
|
10,626
|
10,064
|
31,793
|
30,250
|
||||||||||||
Taxes, other than income tax
|
12,776
|
11,760
|
38,372
|
36,687
|
||||||||||||
Total Operating Expenses
|
196,953
|
198,925
|
624,944
|
683,018
|
||||||||||||
Operating Income
|
22,117
|
21,830
|
65,768
|
71,776
|
||||||||||||
Other Income and Deductions
|
||||||||||||||||
Income from unconsolidated affiliates
|
(59
|
)
|
25
|
43
|
644
|
|||||||||||
Interest on regulatory assets and other interest income
|
1,594
|
1,037
|
5,236
|
4,334
|
||||||||||||
Impairment of investments
|
-
|
(3,582
|
)
|
-
|
(3,582
|
)
|
||||||||||
Regulatory adjustments for interest costs
|
326
|
319
|
976
|
1,032
|
||||||||||||
Business development costs
|
(2
|
)
|
(529
|
)
|
(65
|
)
|
(1,027
|
)
|
||||||||
Other - net
|
(402
|
)
|
340
|
(886
|
)
|
(550
|
)
|
|||||||||
Total Other Income
|
1,457
|
(2,390
|
)
|
5,304
|
851
|
|||||||||||
Interest Charges
|
||||||||||||||||
Interest on long-term debt
|
6,201
|
6,620
|
18,638
|
20,090
|
||||||||||||
Penalty for early retirement of debt
|
-
|
2,982
|
-
|
2,982
|
||||||||||||
Interest on regulatory liabilities and other interest
|
1,665
|
1,553
|
4,952
|
4,568
|
||||||||||||
Total Interest Charges
|
7,866
|
11,155
|
23,590
|
27,640
|
||||||||||||
|
||||||||||||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
15,708
|
8,285
|
47,482
|
44,987
|
||||||||||||
Income Taxes
|
6,548
|
3,478
|
21,345
|
16,998
|
||||||||||||
Net Income from Continuing Operations
|
9,160
|
4,807
|
26,137
|
27,989
|
||||||||||||
|
||||||||||||||||
Discontinued Operations
|
||||||||||||||||
Income from discontinued operations before tax
|
-
|
166
|
-
|
987
|
||||||||||||
Gain from sale of discontinued operations
|
-
|
2,070
|
-
|
1,527
|
||||||||||||
Income tax expense from discontinued operations
|
-
|
(1,527
|
)
|
-
|
(1,454
|
)
|
||||||||||
Net Income from Discontinued Operations
|
-
|
3,763
|
-
|
3,968
|
||||||||||||
|
||||||||||||||||
Net Income
|
9,160
|
8,570
|
26,137
|
31,957
|
||||||||||||
|
||||||||||||||||
Net Income attributable to non-controlling interest:
|
||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
103
|
242
|
521
|
727
|
||||||||||||
Preferred Stock Redemption Premium
|
-
|
-
|
342
|
-
|
||||||||||||
Net Income Attributable to CH Energy Group
|
9,057
|
8,328
|
25,274
|
31,230
|
||||||||||||
|
||||||||||||||||
Dividends declared on Common Stock
|
-
|
8,263
|
16,572
|
25,021
|
||||||||||||
Change in Retained Earnings
|
$
|
9,057
|
$
|
65
|
$
|
8,702
|
$
|
6,209
|
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (CONT'D) (UNAUDITED)
|
|||||||||||||
(In Thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Common Stock:
|
||||||||||||||||
Average shares outstanding - Basic
|
14,920
|
15,126
|
14,903
|
15,416
|
||||||||||||
Average shares outstanding - Diluted
|
15,127
|
15,314
|
15,110
|
15,604
|
||||||||||||
|
||||||||||||||||
Income from continuing operations attributable to CH Energy Group common shareholders:
|
||||||||||||||||
Earnings per share - Basic
|
$
|
0.61
|
$
|
0.30
|
$
|
1.70
|
$
|
1.77
|
||||||||
Earnings per share - Diluted
|
$
|
0.60
|
$
|
0.30
|
$
|
1.67
|
$
|
1.75
|
||||||||
|
||||||||||||||||
Income from discontinued operations attributable to CH Energy Group common shareholders:
|
||||||||||||||||
Earnings per share - Basic
|
$
|
-
|
$
|
0.25
|
$
|
-
|
$
|
0.26
|
||||||||
Earnings per share - Diluted
|
$
|
-
|
$
|
0.24
|
$
|
-
|
$
|
0.25
|
||||||||
|
||||||||||||||||
Amounts attributable to CH Energy Group common shareholders:
|
||||||||||||||||
Earnings per share - Basic
|
$
|
0.61
|
$
|
0.55
|
$
|
1.70
|
$
|
2.03
|
||||||||
Earnings per share - Diluted
|
$
|
0.60
|
$
|
0.54
|
$
|
1.67
|
$
|
2.00
|
||||||||
Dividends Declared per Share
|
$
|
-
|
$
|
0.54
|
$
|
1.11
|
$
|
1.64
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Net Income
|
$
|
9,160
|
$
|
8,570
|
$
|
26,137
|
$
|
31,957
|
||||||||
|
||||||||||||||||
Other Comprehensive Loss:
|
||||||||||||||||
Net unrealized gains/(losses) on investments held by equity method investees - net of tax of ($56) and ($17) in 2012 and ($37) and ($10) in 2011, respectively
|
84
|
56
|
26
|
15
|
||||||||||||
|
||||||||||||||||
Other comprehensive income
|
84
|
56
|
26
|
15
|
||||||||||||
|
||||||||||||||||
Comprehensive Income
|
9,244
|
8,626
|
26,163
|
31,972
|
||||||||||||
|
||||||||||||||||
Comprehensive income attributable to non-controlling interest
|
103
|
242
|
863
|
727
|
||||||||||||
|
||||||||||||||||
Comprehensive income attributable to CH Energy Group
|
$
|
9,141
|
$
|
8,384
|
$
|
25,300
|
$
|
31,245
|
(In Thousands)
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|||||||
|
2012
|
2011
|
||||||
Operating Activities:
|
||||||||
Net income
|
$
|
26,137
|
$
|
31,957
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
28,302
|
28,614
|
||||||
Amortization
|
3,491
|
3,120
|
||||||
Deferred income taxes - net
|
24,055
|
15,061
|
||||||
Bad debt expense
|
4,996
|
6,049
|
||||||
Impairment of investments
|
-
|
3,582
|
||||||
Undistributed equity in earnings of unconsolidated affiliates
|
(42
|
)
|
(644
|
)
|
||||
Pension expense
|
17,909
|
20,725
|
||||||
Other post-employment benefits ("OPEB") expense
|
5,210
|
5,203
|
||||||
Regulatory liability - rate moderation
|
(1,107
|
)
|
(7,849
|
)
|
||||
Revenue decoupling mechanism recorded
|
(2,405
|
)
|
4,956
|
|||||
Regulatory asset amortization
|
3,535
|
3,524
|
||||||
Gain on sale of assets
|
(71
|
)
|
(897
|
)
|
||||
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
3,451
|
2,380
|
||||||
Fuel, materials and supplies
|
963
|
(843
|
)
|
|||||
Special deposits and prepayments
|
5,267
|
2,779
|
||||||
Income and other taxes
|
255
|
(1,773
|
)
|
|||||
Accounts payable
|
(5,020
|
)
|
(18,092
|
)
|
||||
Accrued interest
|
2,211
|
1,566
|
||||||
Customer advances
|
5,440
|
(508
|
)
|
|||||
Pension plan contribution
|
(28,494
|
)
|
(32,536
|
)
|
||||
OPEB contribution
|
(3,269
|
)
|
(1,184
|
)
|
||||
Revenue decoupling mechanism (refunded) collected
|
141
|
2,388
|
||||||
Regulatory asset - storm deferral
|
(942
|
)
|
(3,441
|
)
|
||||
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
2,920
|
3,761
|
||||||
Regulatory asset - Temporary State Assessment
|
(3,568
|
)
|
(2,169
|
)
|
||||
Deferred natural gas and electric costs
|
3,498
|
22,164
|
||||||
Other - net
|
19,713
|
6,895
|
||||||
Net cash provided by operating activities
|
112,576
|
94,788
|
||||||
Investing Activities:
|
||||||||
Proceeds from federal grants
|
-
|
14,744
|
||||||
Proceeds from sale of assets
|
111
|
42,234
|
||||||
Additions to utility and other property and plant
|
(80,372
|
)
|
(61,755
|
)
|
||||
Acquisitions made by competitive business subsidiaries
|
(550
|
)
|
(2,255
|
)
|
||||
Other - net
|
(3,681
|
)
|
(3,022
|
)
|
||||
Net cash used in investing activities
|
(84,492
|
)
|
(10,054
|
)
|
||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
(36,495
|
)
|
(20,464
|
)
|
||||
Proceeds from issuance of long-term debt
|
48,000
|
33,400
|
||||||
(Repayments) borrowings of short-term debt - net
|
(6,500
|
)
|
5,000
|
|||||
Dividends paid on Common Stock
|
(24,841
|
)
|
(25,290
|
)
|
||||
Redemption of Preferred Stock
|
(12,180
|
)
|
-
|
|||||
Dividends paid on Preferred Stock of subsidiary
|
(764
|
)
|
(727
|
)
|
||||
Shares repurchased
|
(2,993
|
)
|
(48,612
|
)
|
||||
Other - net
|
(593
|
)
|
(647
|
)
|
||||
Net cash used in financing activities
|
(36,366
|
)
|
(57,340
|
)
|
||||
Net Change in Cash and Cash Equivalents
|
(8,282
|
)
|
27,394
|
|||||
Cash and Cash Equivalents at Beginning of Period
|
15,281
|
29,420
|
||||||
Cash and Cash Equivalents at End of Period
|
$
|
6,999
|
$
|
56,814
|
CH ENERGY GROUP CONSOLIDATED STATEMENT OF CASH FLOWS (CONT'D)
|
||||||
(In Thousands)
|
|
|
|
|
|
|
|
Nine Months Ended
September 30,
|
|||||||
|
2012
|
2011
|
||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$
|
16,866
|
$
|
22,276
|
||||
Federal and state income taxes paid
|
$
|
118
|
$
|
1,037
|
||||
Additions to plant included in liabilities
|
$
|
4,856
|
$
|
3,997
|
||||
Merger related transaction costs in liabilities
|
$
|
956
|
$
|
-
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2012
|
2011
|
2011
|
|||||||||
ASSETS
|
||||||||||||
Utility Plant
|
||||||||||||
Electric
|
$
|
1,045,949
|
$
|
1,008,394
|
$
|
988,319
|
||||||
Natural gas
|
311,841
|
305,664
|
301,989
|
|||||||||
Common
|
157,878
|
147,286
|
142,201
|
|||||||||
Gross Utility Plant
|
1,515,668
|
1,461,344
|
1,432,509
|
|||||||||
|
||||||||||||
Less: Accumulated depreciation
|
401,966
|
388,784
|
385,198
|
|||||||||
Net
|
1,113,702
|
1,072,560
|
1,047,311
|
|||||||||
|
||||||||||||
Construction work in progress
|
67,415
|
58,847
|
63,996
|
|||||||||
Net Utility Plant
|
1,181,117
|
1,131,407
|
1,111,307
|
|||||||||
|
||||||||||||
Non-Utility Property & Plant
|
||||||||||||
Griffith non-utility property & plant
|
32,535
|
31,669
|
30,795
|
|||||||||
Other non-utility property & plant
|
524
|
524
|
6,181
|
|||||||||
Gross Non-Utility Property & Plant
|
33,059
|
32,193
|
36,976
|
|||||||||
|
||||||||||||
Less: Accumulated depreciation - Griffith
|
22,896
|
22,006
|
21,656
|
|||||||||
Less: Accumulated depreciation - other
|
-
|
-
|
1,121
|
|||||||||
Net Non-Utility Property & Plant
|
10,163
|
10,187
|
14,199
|
|||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
6,999
|
15,281
|
56,814
|
|||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $6.8 million, $7.0 million and $6.5 million, respectively
|
85,542
|
90,937
|
90,155
|
|||||||||
Accrued unbilled utility revenues
|
12,071
|
15,299
|
11,320
|
|||||||||
Other receivables
|
6,881
|
9,512
|
8,618
|
|||||||||
Fuel, materials and supplies
|
24,151
|
25,114
|
25,530
|
|||||||||
Regulatory assets
|
36,454
|
49,526
|
43,407
|
|||||||||
Income tax receivable
|
-
|
432
|
2,822
|
|||||||||
Fair value of derivative instruments
|
760
|
349
|
42
|
|||||||||
Unamortized debt expense
|
407
|
407
|
407
|
|||||||||
Special deposits and prepayments
|
16,588
|
21,795
|
19,836
|
|||||||||
Accumulated deferred income tax
|
987
|
5,895
|
12,956
|
|||||||||
Total Current Assets
|
190,840
|
234,547
|
271,907
|
|||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
140,702
|
159,020
|
121,238
|
|||||||||
Regulatory assets - other
|
109,887
|
114,980
|
105,899
|
|||||||||
Fair value of derivative instruments
|
1,120
|
931
|
-
|
|||||||||
Goodwill
|
37,752
|
37,512
|
36,538
|
|||||||||
Other intangible assets - net
|
11,590
|
13,173
|
12,682
|
|||||||||
Unamortized debt expense
|
4,444
|
4,128
|
4,610
|
|||||||||
Investments in unconsolidated affiliates
|
2,427
|
2,777
|
3,043
|
|||||||||
Other investments
|
17,677
|
14,461
|
14,422
|
|||||||||
Other
|
5,468
|
6,989
|
6,175
|
|||||||||
Total Deferred Charges and Other Assets
|
331,067
|
353,971
|
304,607
|
|||||||||
Total Assets
|
$
|
1,713,187
|
$
|
1,730,112
|
$
|
1,702,020
|
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (CONT'D) (UNAUDITED)
|
|||||||||
(In Thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2012
|
2011
|
2011
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
||||||||||||
Capitalization
|
||||||||||||
CH Energy Group Common Shareholders' Equity
|
||||||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 14,947,899 shares, 14,894,964 shares and 14,885,037 shares outstanding, respectively
|
$
|
1,686
|
$
|
1,686
|
$
|
1,686
|
||||||
Paid-in capital
|
349,136
|
351,053
|
350,693
|
|||||||||
Retained earnings
|
251,093
|
242,391
|
236,551
|
|||||||||
Treasury stock - 1,914,188 shares, 1,967,123 shares and 1,977,050 shares, respectively
|
(90,417
|
)
|
(92,908
|
)
|
(93,210
|
)
|
||||||
Accumulated other comprehensive income
|
380
|
354
|
474
|
|||||||||
Capital stock expense
|
(166
|
)
|
(328
|
)
|
(328
|
)
|
||||||
Total Equity
|
511,712
|
502,248
|
495,866
|
|||||||||
Preferred Stock of subsidiary
|
9,027
|
21,027
|
21,027
|
|||||||||
Long-term debt
|
493,473
|
446,003
|
446,466
|
|||||||||
Total Capitalization
|
1,014,212
|
969,278
|
963,359
|
|||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
1,041
|
37,006
|
70,373
|
|||||||||
Notes payable
|
-
|
6,500
|
5,000
|
|||||||||
Accounts payable
|
34,094
|
43,904
|
47,915
|
|||||||||
Accrued interest
|
8,544
|
6,333
|
7,964
|
|||||||||
Dividends payable
|
-
|
8,511
|
8,505
|
|||||||||
Accrued vacation and payroll
|
7,208
|
6,702
|
6,956
|
|||||||||
Customer advances
|
27,967
|
22,527
|
18,801
|
|||||||||
Customer deposits
|
7,473
|
6,647
|
6,651
|
|||||||||
Regulatory liabilities
|
7,732
|
11,161
|
12,444
|
|||||||||
Fair value of derivative instruments
|
5,181
|
19,791
|
12,778
|
|||||||||
Accrued environmental remediation costs
|
10,130
|
6,652
|
5,227
|
|||||||||
Accrued income and other taxes
|
891
|
-
|
-
|
|||||||||
Deferred revenues
|
3,860
|
4,801
|
3,699
|
|||||||||
Other
|
19,466
|
17,905
|
14,565
|
|||||||||
Total Current Liabilities
|
133,587
|
198,440
|
220,878
|
|||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
12,139
|
6,988
|
12,038
|
|||||||||
Regulatory liabilities - other
|
105,109
|
108,887
|
110,280
|
|||||||||
Operating reserves
|
3,633
|
3,383
|
3,414
|
|||||||||
Fair value of derivative instruments
|
154
|
-
|
3,193
|
|||||||||
Accrued environmental remediation costs
|
8,238
|
11,036
|
11,937
|
|||||||||
Accrued OPEB costs
|
51,700
|
53,055
|
46,426
|
|||||||||
Accrued pension costs
|
99,869
|
121,911
|
76,414
|
|||||||||
Tax reserve
|
1,988
|
3,172
|
9,668
|
|||||||||
Other
|
20,418
|
18,802
|
18,831
|
|||||||||
Total Deferred Credits and Other Liabilities
|
303,248
|
327,234
|
292,201
|
|||||||||
Accumulated Deferred Income Tax
|
262,140
|
235,160
|
225,582
|
|||||||||
Commitments and Contingencies
|
||||||||||||
Total Capitalization and Liabilities
|
$
|
1,713,187
|
$
|
1,730,112
|
$
|
1,702,020
|
|
CH Energy Group Common Shareholders
|
|||||||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
||||||||||||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||||||
Balance at December 31, 2010
|
16,862,087
|
$
|
1,686
|
(1,062,825
|
)
|
$
|
(44,887
|
)
|
$
|
350,360
|
$
|
(328
|
)
|
$
|
230,342
|
$
|
459
|
$
|
172
|
$
|
537,804
|
|||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
31,957
|
31,957
|
||||||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(727
|
)
|
(727
|
)
|
||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Investments
|
15
|
15
|
||||||||||||||||||||||||||||||||||||||
Reclassification to liabilities held for sale
|
(172
|
)
|
(172
|
)
|
||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(25,021
|
)
|
(25,021
|
)
|
||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
(914,225
|
)
|
(48,323
|
)
|
333
|
(47,990
|
)
|
|||||||||||||||||||||||||||||||||
Balance at September 30, 2011
|
16,862,087
|
$
|
1,686
|
(1,977,050
|
)
|
$
|
(93,210
|
)
|
$
|
350,693
|
$
|
(328
|
)
|
$
|
236,551
|
$
|
474
|
$
|
-
|
$
|
495,866
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2011
|
16,862,087
|
$
|
1,686
|
(1,967,123
|
)
|
$
|
(92,908
|
)
|
$
|
351,053
|
$
|
(328
|
)
|
$
|
242,391
|
$
|
354
|
$
|
-
|
$
|
502,248
|
|||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
Net income
|
26,137
|
26,137
|
||||||||||||||||||||||||||||||||||||||
Preferred Stock Redemption
|
162
|
(342
|
)
|
(180
|
)
|
|||||||||||||||||||||||||||||||||||
Dividends declared on Preferred Stock of subsidiary
|
(521
|
)
|
(521
|
)
|
||||||||||||||||||||||||||||||||||||
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
Investments
|
26
|
26
|
||||||||||||||||||||||||||||||||||||||
Dividends declared on common stock
|
(16,572
|
)
|
(16,572
|
)
|
||||||||||||||||||||||||||||||||||||
Treasury shares activity - net
|
52,935
|
2,491
|
(1,917
|
)
|
574
|
|||||||||||||||||||||||||||||||||||
Balance at September 30, 2012
|
16,862,087
|
$
|
1,686
|
(1,914,188
|
)
|
$
|
(90,417
|
)
|
$
|
349,136
|
$
|
(166
|
)
|
$
|
251,093
|
$
|
380
|
$
|
-
|
$
|
511,712
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Operating Revenues
|
||||||||||||||||
Electric
|
$
|
148,916
|
$
|
149,706
|
$
|
393,617
|
$
|
418,511
|
||||||||
Natural gas
|
18,306
|
18,462
|
100,276
|
127,941
|
||||||||||||
Total Operating Revenues
|
167,222
|
168,168
|
493,893
|
546,452
|
||||||||||||
|
||||||||||||||||
Operating Expenses
|
||||||||||||||||
Operation:
|
||||||||||||||||
Purchased electricity and fuel used in electric generation
|
57,177
|
60,734
|
139,600
|
168,797
|
||||||||||||
Purchased natural gas
|
5,873
|
6,337
|
37,977
|
63,425
|
||||||||||||
Other expenses of operation
|
56,015
|
55,480
|
174,737
|
181,460
|
||||||||||||
Depreciation and amortization
|
9,466
|
8,909
|
28,336
|
26,790
|
||||||||||||
Taxes, other than income tax
|
12,701
|
11,644
|
38,034
|
36,303
|
||||||||||||
Total Operating Expenses
|
141,232
|
143,104
|
418,684
|
476,775
|
||||||||||||
|
||||||||||||||||
Operating Income
|
25,990
|
25,064
|
75,209
|
69,677
|
||||||||||||
|
||||||||||||||||
Other Income and Deductions
|
||||||||||||||||
Interest on regulatory assets and other interest income
|
1,581
|
1,023
|
5,197
|
4,310
|
||||||||||||
Regulatory adjustments for interest costs
|
326
|
319
|
976
|
1,032
|
||||||||||||
Other - net
|
(313
|
)
|
513
|
(697
|
)
|
(300
|
)
|
|||||||||
Total Other Income
|
1,594
|
1,855
|
5,476
|
5,042
|
||||||||||||
|
||||||||||||||||
Interest Charges
|
||||||||||||||||
Interest on long-term debt
|
5,719
|
5,872
|
17,177
|
17,668
|
||||||||||||
Interest on regulatory liabilities and other interest
|
1,666
|
1,529
|
4,898
|
4,517
|
||||||||||||
Total Interest Charges
|
7,385
|
7,401
|
22,075
|
22,185
|
||||||||||||
|
||||||||||||||||
Income Before Income Taxes
|
20,199
|
19,518
|
58,610
|
52,534
|
||||||||||||
|
||||||||||||||||
Income Taxes
|
7,840
|
7,853
|
22,847
|
20,858
|
||||||||||||
|
||||||||||||||||
Net Income
|
12,359
|
11,665
|
35,763
|
31,676
|
||||||||||||
|
||||||||||||||||
Preferred Stock Redemption Premium
|
-
|
-
|
342
|
-
|
||||||||||||
Dividends Declared on Cumulative Preferred Stock
|
103
|
242
|
521
|
727
|
||||||||||||
|
||||||||||||||||
Income Available for Common Stock
|
$
|
12,256
|
$
|
11,423
|
$
|
34,900
|
$
|
30,949
|
|
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Net Income
|
$
|
12,359
|
$
|
11,665
|
$
|
35,763
|
$
|
31,676
|
||||||||
Other Comprehensive Income
|
-
|
-
|
-
|
-
|
||||||||||||
Comprehensive Income
|
$
|
12,359
|
$
|
11,665
|
$
|
35,763
|
$
|
31,676
|
|
Nine Months Ended
September 30,
|
|||||||
|
2012
|
2011
|
||||||
Operating Activities:
|
||||||||
Net income
|
$
|
35,763
|
$
|
31,676
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation
|
26,728
|
25,463
|
||||||
Amortization
|
1,608
|
1,328
|
||||||
Deferred income taxes - net
|
24,096
|
19,975
|
||||||
Bad debt expense
|
4,501
|
5,075
|
||||||
Pension expense
|
17,909
|
20,725
|
||||||
OPEB expense
|
5,210
|
5,203
|
||||||
Regulatory liability - rate moderation
|
(1,107
|
)
|
(7,849
|
)
|
||||
Revenue decoupling mechanism recorded
|
(2,405
|
)
|
4,956
|
|||||
Regulatory asset amortization
|
3,535
|
3,524
|
||||||
Changes in operating assets and liabilities - net:
|
||||||||
Accounts receivable, unbilled revenues and other receivables
|
(2,468
|
)
|
1,690
|
|||||
Fuel, materials and supplies
|
866
|
(2,550
|
)
|
|||||
Special deposits and prepayments
|
5,583
|
1,563
|
||||||
Income and other taxes
|
(339
|
)
|
(682
|
)
|
||||
Accounts payable
|
(4,220
|
)
|
(10,420
|
)
|
||||
Accrued interest
|
1,730
|
1,346
|
||||||
Customer advances
|
985
|
(3,597
|
)
|
|||||
Pension plan contribution
|
(28,494
|
)
|
(32,536
|
)
|
||||
OPEB contribution
|
(3,269
|
)
|
(1,184
|
)
|
||||
Revenue decoupling mechanism collected
|
141
|
2,388
|
||||||
Regulatory asset - storm deferral
|
(942
|
)
|
(3,441
|
)
|
||||
Regulatory asset - MGP site remediation
|
2,920
|
3,761
|
||||||
Regulatory asset - Temporary State Assessment
|
(3,568
|
)
|
(2,169
|
)
|
||||
Deferred natural gas and electric costs
|
3,498
|
22,164
|
||||||
Other - net
|
17,293
|
10,658
|
||||||
Net cash provided by operating activities
|
105,554
|
97,067
|
||||||
|
||||||||
Investing Activities:
|
||||||||
Additions to utility plant
|
(78,792
|
)
|
(57,434
|
)
|
||||
Other - net
|
(4,058
|
)
|
(3,705
|
)
|
||||
Net cash used in investing activities
|
(82,850
|
)
|
(61,139
|
)
|
||||
|
||||||||
Financing Activities:
|
||||||||
Redemption of long-term debt
|
(36,000
|
)
|
-
|
|||||
Proceeds from issuance of long-term debt
|
48,000
|
33,400
|
||||||
Borrowings of short-term debt - net
|
(1,500
|
)
|
-
|
|||||
Redemption of Preferred Stock
|
(12,180
|
)
|
-
|
|||||
Dividends paid to parent - CH Energy Group
|
(22,000
|
)
|
(33,000
|
)
|
||||
Dividends paid on cumulative Preferred Stock
|
(764
|
)
|
(727
|
)
|
||||
Other - net
|
(622
|
)
|
(647
|
)
|
||||
Net cash used in financing activities
|
(25,066
|
)
|
(974
|
)
|
||||
|
||||||||
Net Change in Cash and Cash Equivalents
|
(2,362
|
)
|
34,954
|
|||||
Cash and Cash Equivalents - Beginning of Period
|
2,521
|
9,622
|
||||||
Cash and Cash Equivalents - End of Period
|
$
|
159
|
$
|
44,576
|
||||
|
||||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||
Interest paid
|
$
|
15,795
|
$
|
17,036
|
||||
Federal and state income taxes paid
|
$
|
-
|
$
|
-
|
||||
Additions to plant included in liabilities
|
$
|
4,856
|
$
|
3,997
|
||||
Regulatory asset - storm deferral costs in liabilities
|
$
|
-
|
$
|
9,396
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2012
|
2011
|
2011
|
|||||||||
ASSETS
|
||||||||||||
Utility Plant
|
||||||||||||
Electric
|
$
|
1,045,949
|
$
|
1,008,394
|
$
|
988,319
|
||||||
Natural gas
|
311,841
|
305,664
|
301,989
|
|||||||||
Common
|
157,878
|
147,286
|
142,201
|
|||||||||
Gross Utility Plant
|
1,515,668
|
1,461,344
|
1,432,509
|
|||||||||
|
||||||||||||
Less: Accumulated depreciation
|
401,966
|
388,784
|
385,198
|
|||||||||
Net
|
1,113,702
|
1,072,560
|
1,047,311
|
|||||||||
|
||||||||||||
Construction work in progress
|
67,415
|
58,847
|
63,996
|
|||||||||
Net Utility Plant
|
1,181,117
|
1,131,407
|
1,111,307
|
|||||||||
|
||||||||||||
Non-Utility Property and Plant
|
524
|
524
|
681
|
|||||||||
Less: Accumulated depreciation
|
-
|
-
|
36
|
|||||||||
Net Non-Utility Property and Plant
|
524
|
524
|
645
|
|||||||||
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
159
|
2,521
|
44,576
|
|||||||||
Accounts receivable from customers - net of allowance for doubtful accounts of $5.1 million, $5.2 million and $5.2 million, respectively
|
62,225
|
61,610
|
66,859
|
|||||||||
Accrued unbilled utility revenues
|
12,071
|
15,299
|
11,320
|
|||||||||
Other receivables
|
3,075
|
5,301
|
4,679
|
|||||||||
Fuel, materials and supplies - at average cost
|
20,171
|
21,037
|
22,577
|
|||||||||
Regulatory assets
|
36,454
|
49,526
|
43,407
|
|||||||||
Fair value of derivative instruments
|
711
|
320
|
-
|
|||||||||
Unamortized debt expense
|
407
|
407
|
407
|
|||||||||
Special deposits and prepayments
|
12,735
|
18,258
|
15,697
|
|||||||||
Accumulated deferred income tax
|
-
|
-
|
6,593
|
|||||||||
Total Current Assets
|
148,008
|
174,279
|
216,115
|
|||||||||
|
||||||||||||
Deferred Charges and Other Assets
|
||||||||||||
Regulatory assets - pension plan
|
140,702
|
159,020
|
121,238
|
|||||||||
Regulatory assets - other
|
109,887
|
114,980
|
105,899
|
|||||||||
Fair value of derivative instruments
|
1,120
|
931
|
-
|
|||||||||
Unamortized debt expense
|
4,444
|
4,128
|
4,610
|
|||||||||
Other investments
|
17,205
|
14,047
|
14,008
|
|||||||||
Other
|
2,274
|
3,065
|
2,217
|
|||||||||
Total Deferred Charges and Other Assets
|
275,632
|
296,171
|
247,972
|
|||||||||
|
||||||||||||
Total Assets
|
$
|
1,605,281
|
$
|
1,602,381
|
$
|
1,576,039
|
CENTRAL HUDSON BALANCE SHEET (CONT'D) (UNAUDITED)
|
|||||||||
(In Thousands, except share amounts)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
December 31,
|
September 30,
|
|||||||||
|
2012
|
2011
|
2011
|
|||||||||
CAPITALIZATION AND LIABILITIES
|
||||||||||||
Capitalization
|
||||||||||||
Common Stock (30,000,000 shares authorized: $5 par value; 16,862,087 shares issued and outstanding)
|
$
|
84,311
|
$
|
84,311
|
$
|
84,311
|
||||||
Paid-in capital
|
199,980
|
199,980
|
199,980
|
|||||||||
Retained earnings
|
178,865
|
165,965
|
162,847
|
|||||||||
Capital stock expense
|
(4,799
|
)
|
(4,961
|
)
|
(4,961
|
)
|
||||||
Total Equity
|
458,357
|
445,295
|
442,177
|
|||||||||
|
||||||||||||
Cumulative Preferred Stock not subject to mandatory redemption
|
9,027
|
21,027
|
21,027
|
|||||||||
|
||||||||||||
Long-term debt
|
465,950
|
417,950
|
417,903
|
|||||||||
Total Capitalization
|
933,334
|
884,272
|
881,107
|
|||||||||
|
||||||||||||
Current Liabilities
|
||||||||||||
Current maturities of long-term debt
|
-
|
36,000
|
69,400
|
|||||||||
Notes payable
|
-
|
1,500
|
-
|
|||||||||
Accounts payable
|
26,721
|
35,731
|
42,229
|
|||||||||
Accrued interest
|
7,913
|
6,183
|
7,313
|
|||||||||
Dividends payable - Preferred Stock
|
-
|
242
|
242
|
|||||||||
Accrued vacation and payroll
|
5,786
|
5,556
|
5,568
|
|||||||||
Customer advances
|
15,589
|
14,604
|
10,157
|
|||||||||
Customer deposits
|
7,408
|
6,582
|
6,587
|
|||||||||
Regulatory liabilities
|
7,732
|
11,161
|
12,444
|
|||||||||
Fair value of derivative instruments
|
5,181
|
19,791
|
12,778
|
|||||||||
Accrued environmental remediation costs
|
9,675
|
6,117
|
4,552
|
|||||||||
Accrued income and other taxes
|
2,003
|
1,274
|
1,184
|
|||||||||
Accumulated deferred income tax
|
5,373
|
156
|
-
|
|||||||||
Other
|
17,285
|
14,855
|
11,481
|
|||||||||
Total Current Liabilities
|
110,666
|
159,752
|
183,935
|
|||||||||
|
||||||||||||
Deferred Credits and Other Liabilities
|
||||||||||||
Regulatory liabilities - OPEB
|
12,139
|
6,988
|
12,038
|
|||||||||
Regulatory liabilities - other
|
105,109
|
108,887
|
110,280
|
|||||||||
Operating reserves
|
2,444
|
2,120
|
2,235
|
|||||||||
Fair value of derivative instruments
|
154
|
-
|
3,193
|
|||||||||
Accrued environmental remediation costs
|
7,174
|
9,726
|
10,483
|
|||||||||
Accrued OPEB costs
|
51,700
|
53,055
|
46,426
|
|||||||||
Accrued pension costs
|
99,869
|
121,911
|
76,414
|
|||||||||
Tax reserve
|
1,988
|
3,172
|
9,668
|
|||||||||
Other
|
19,466
|
17,955
|
17,884
|
|||||||||
Total Deferred Credits and Other Liabilities
|
300,043
|
323,814
|
288,621
|
|||||||||
|
||||||||||||
Accumulated Deferred Income Tax
|
261,238
|
234,543
|
222,376
|
|||||||||
|
||||||||||||
Commitments and Contingencies
|
||||||||||||
|
||||||||||||
Total Capitalization and Liabilities
|
$
|
1,605,281
|
$
|
1,602,381
|
$
|
1,576,039
|
|
Central Hudson Common Shareholders
|
|||||||||||||||||||||||||||||||||||
|
Common Stock
|
Treasury Stock
|
||||||||||||||||||||||||||||||||||
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Total Equity
|
|||||||||||||||||||||||||||
Balance at December 31, 2010
|
16,862,087
|
$
|
84,311
|
-
|
$
|
-
|
$
|
199,980
|
$
|
(4,961
|
)
|
$
|
164,898
|
$
|
-
|
$
|
444,228
|
|||||||||||||||||||
Net income
|
31,676
|
31,676
|
||||||||||||||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||||||||||||||
On cumulative Preferred Stock
|
(727
|
)
|
(727
|
)
|
||||||||||||||||||||||||||||||||
On Common Stock to parent - CH Energy Group
|
(33,000
|
)
|
(33,000
|
)
|
||||||||||||||||||||||||||||||||
Balance at September 30, 2011
|
16,862,087
|
$
|
84,311
|
-
|
$
|
-
|
$
|
199,980
|
$
|
(4,961
|
)
|
$
|
162,847
|
$
|
-
|
$
|
442,177
|
|||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Balance at December 31, 2011
|
16,862,087
|
$
|
84,311
|
-
|
$
|
-
|
$
|
199,980
|
$
|
(4,961
|
)
|
$
|
165,965
|
$
|
-
|
$
|
445,295
|
|||||||||||||||||||
Net income
|
35,763
|
35,763
|
||||||||||||||||||||||||||||||||||
Preferred Stock Redemption
|
162
|
(342
|
)
|
(180
|
)
|
|||||||||||||||||||||||||||||||
Dividends declared:
|
||||||||||||||||||||||||||||||||||||
On cumulative Preferred Stock
|
(521
|
)
|
(521
|
)
|
||||||||||||||||||||||||||||||||
On Common Stock to parent - CH Energy Group
|
(22,000
|
)
|
(22,000
|
)
|
||||||||||||||||||||||||||||||||
Balance at September 30, 2012
|
16,862,087
|
$
|
84,311
|
-
|
$
|
-
|
$
|
199,980
|
$
|
(4,799
|
)
|
$
|
178,865
|
$
|
-
|
$
|
458,357
|
|
CH Energy Group
|
Central Hudson
|
||||||||||||||||
|
September 30,
|
December 31,
|
September 30,
|
September 30,
|
December 31,
|
September 30,
|
||||||||||||
|
2012
|
2011
|
2011
|
2012
|
2011
|
2011
|
||||||||||||
Natural gas
|
$
|
8,889
|
$
|
11,711
|
$
|
13,106
|
$
|
8,889
|
$
|
11,711
|
$
|
13,106
|
||||||
Petroleum products and propane
|
2,882
|
3,422
|
2,177
|
-
|
494
|
494
|
||||||||||||
Fuel used in electric generation
|
286
|
285
|
287
|
286
|
285
|
287
|
||||||||||||
Materials and Supplies
|
12,094
|
9,696
|
9,960
|
10,996
|
8,547
|
8,690
|
||||||||||||
Total
|
$
|
24,151
|
$
|
25,114
|
$
|
25,530
|
$
|
20,171
|
$
|
21,037
|
$
|
22,577
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||
|
September 30,
|
September 30,
|
||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||
Shares
|
207,160
|
188,177
|
207,160
|
187,931
|
|
September 30, 2012
|
||||||||
Transaction Description
|