Filed By Filing Services Canada Inc. 403-717-3898




 


UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-QSB

 



QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF
1934 FOR THE PERIOD ENDED March 31, 2003



Commission File number 0-30685

CARMINA TECHNOLOGIES, INC.

(Exact name of registrant as specified in its charter)


Utah

870305395

(State or other jurisdiction of incorporation or organization)

(IRS Employer Identification No.)


810, 540 5th Avenue SW, Calgary, Alberta, Canada

(Address of principal executive officers)


T2P-0M2

(Zip Code)


(403) 269-5369

(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No


ISSUER HAS NOT BEEN INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS



ISSUER IS A CORPORATION


Common stock, No par value - 24,518,500 shares issued and outstanding as of May 14, 2003.


Transitional Small Business Disclosure Format (Check One):


Yes [  ]     No [X]





Part I


Item 1.  Interim Financial Statements




CARMINA TECHNOLOGIES INC.

AND SUBSIDIARIES

(in US Dollars)


CONSOLIDATED INTERIM FINANCIAL STATEMENTS


MARCH 31, 2003



FINANCIAL STATEMENTS TABLE OF CONTENTS


Page

Consolidated Interim Balance Sheets

3

Consolidated Interim Statements of Operations

4

Consolidated Interim Statements of Comprehensive Loss

5

Consolidated Interim Statements of Capital Deficit

6

Consolidated Interim Statements of Cash Flows

7

Notes to Consolidated Interim Financial Statements

8-16







CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Consolidated Interim Balance Sheets

( in US Dollars)


   As at:

 

March 31,

2003

(unaudited)

 

December 31,
2002

  CURRENT ASSETS

    

      Cash

$

11,986

$

42,930

      Accounts receivable (net of allowance of $6,197 and $5,766)

 

41,730

 

33,430

      Other receivable

 

1,609

 

15,648

      Prepaid expenses

 

13,872

 

12,524

      Inventory

 

16,111

 

17,760

      Marketable securities (Note 1(a))

 

9,048

 

9,048

   Total Current Assets

 

94,356

 

131,340

     

   PROPERTY AND EQUIPMENT

                                  (net of accumulated depreciation)

 

99,980

 

95,031

   GOODWILL (Note 3)

 

495,065

 

495,065

 TOTAL ASSETS

$

689,401

$

721,436

LIABILITIES AND CAPITAL DEFICIT

CURRENT LIABILITIES

    

  Accounts payable

$

286,995

$

238,195

  Due to related party (Note 1(b))

 

617,838

 

486,743

  Accrued expenses

 

27,214

 

20,627

  Capital lease

 

4,994

 

5,702

 Deferred revenues

 

29,348

 

24,462

    Total Current Liabilities

 

966,389

 

775,729

CAPITAL DEFICIT

    

  Common stock: 40,000,000 shares authorized no par value,

     24,257,800 shares (December 31, 2002 - 23,467,300)

 

2,296,482

 

2,288,482

  Additional paid in capital

 

2,359,034

 

1,350,229

  Accumulated other comprehensive income

                  -foreign exchange losses

 

(48,870)

 

(17,668)

  Accumulated deficit

 

(4,883,634)

 

(3,675,336)

     Total Capital Deficit

 

(276,988)

 

(54,293)

 TOTAL LIABILITIES & CAPITAL DEFICIT

$

689,401

$

721,436


See accompanying notes to the consolidated financial statements.




CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Consolidated Interim Statements of Operations

(in US Dollars)

(unaudited)


 

For the three months ended

March 31

  

2003

 

2002(1)

 

2002(2)

REVENUES

$

 

$

 

$

 

  Hosting and access

 

74,614

 

--

 

46,908

  Consulting

 

47,913

 

--

 

118,801

  Hardware sales

 

34,665

 

--

 

42,972

  

157,192

 

--

 

208,681

COST OF REVENUES

      

  Hosting and access

 

53,511

 

--

 

33,641

  Consulting

 

37,880

 

--

 

93,924

  Hardware

 

29,996

 

--

 

39,319

  Depreciation

 

2,630

 

--

 

2,625

COST OF REVENUES

 

124,017

 

--

 

169,509

GROSS PROFIT

 

33,175

 

--

 

39,172

       

EXPENSES

      

  General and administrative (Notes 5 & 6)

 

1,135,566

 

106,738

 

25,718

  Selling and marketing

 

74,400

 

--

 

23,225

  Depreciation

 

5,052

 

712

 

873

  Research and development

 

24,870

 

329

 

--

    Total Expenses

 

1,239,888

 

107,779

 

49,816

LOSS FROM OPERATIONS

 

(1,206,713)

 

(107,779)

 

(10,644)

OTHER INCOME (EXPENSE)

      

  Unrealized loss on investments

 

--

 

(24,656)

 

--

  Interest and other income

 

179

 

--

 

507

  Interest expense

 

(1,764)

 

(2,560)

 

--

    Total Other Income (Expense)

 

(1,585)

 

(27,216)

 

507

       

NET LOSS

$

(1,208,298)

$

(134,995)

$

(10,137)

BASIC AND DILUTED LOSS PER SHARE

$

(0.05)

$

(0.01)

$

(0.01)

WEIGHTED AVERAGE

     NUMBER OF SHARES OUTSTANDING

 

24,126,018

 

21,917,300

 

1,764,706

(1) Represents the results of operations of Carmina Technologies Inc. (the successor company).

(2) Represents the results of operations of WorldWide Online Corp. (the predecessor company).


See accompanying notes to the consolidated interim financial statements.



CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Consolidated Interim Statements of Comprehensive Loss

(in US Dollars)

(unaudited)


 

For the three months ended March 31,

  

2003

 

 2002(1)

 

 2002(2)

       

NET LOSS

$

(1,208,298)

$

(134,995)

$

(10,137)

OTHER COMPREHENSIVE LOSS

      

 Foreign exchange translation gains (losses)

 

(31,202)

 

392

 

1,953

COMPREHENSIVE LOSS

$

(1,239,500)

$

(134,603)

$

(8,184)

(1) Represents the comprehensive loss of Carmina Technologies Inc. (the successor company).

(2) Represents the comprehensive loss of WorldWide Online Corp. (the predecessor company).


See accompanying notes to the consolidated interim financial statements.






CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Consolidated Interim Statements of Capital Deficit

(in US Dollars)

(unaudited)

 

Common Stock


No. of Shares        Amount

 

Additional
Paid in
Capital

 

Accumulated

Other  
Comprehensive  
Losses

 

Accumulated
Deficit

 

Total

Balance, Jan 1, 2003

23,467,300

$

2,288,482

$

1,350,229

$

(17,668)

$

(3,675,336)

$

(54,293)

Common stock issued for
exercise of options (Note 6)

710,500

 

--

 

348,000

 

-

 

--

 

348,000

Options exercised for cash

80,000

 

8,000

   

-

 

--

 

8,000

Compensation expense on
options issued to consultants
and employees (Note 4 (b))

-

 

--

 

630,805

 

-

 

--

 

630,805

Services contributed by
officers of the Company
(Note 5)

-

 

--

 

30,000

 

-

 

--

 

30,000

Other comprehensive losses

-

 

-

   

(31,202)

 

--

 

(31,202)

Net loss for the period

-

 

-

   

--

 

(1,208,298)

 

(1,208,298)

Balance, March 31, 2003

24,257,800

$

2,296,482

$

2,359,034

 

(48,870)

$

(4,883,634)

$

(276,988)

See accompanying notes to the consolidated interim financial statements.


CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Consolidated Interim Statements of Cash Flows

(in US Dollars)

(unaudited)

  

For the three months ended March 31

2003

 

 2002(1)

 

 2002(2)

CASH FLOWS FROM OPERATING ACTIVITIES

    

  Net loss

$

(1,208,298)

$

(134,995)

$

(10,137)

  Adjustments to reconcile net loss to net cash used by operating activities:

 

    Depreciation

 

7,682

 

712

 

3,498

    Services contributed by officers (Note 5)

 

30,000

 

40,000

 

--

    Unrealized loss on securities

 

--

 

24,656

 

--

    Compensation expense (reversal) through issuance of

        options (Note 4 (b))

 

630,805

 

(11,500)

 

--

    Compensation expense on cashless exercise of options

 

348,000

 

-

 

--

 Changes in operating assets & liabilities:

     

    (Increase) decrease in receivables

 

5,739

 

(682)

 

(43,876)

    (Increase) decrease in prepaid expenses

 

(1,348)

 

--

 

--

    (Increase) decrease in inventory

 

1,649

 

--

 

--

    Increase (decrease) in accounts payable & accrued

       expenses

 

55,387

 

(15,822)

 

1,423

    Increase (decrease) in deferred revenues

 

4,886

 

--

 

(3,975)

       

      Net Cash Used in Operating Activities

 

(125,498)

 

(97,631)

 

(53,067)

       

CASH FLOWS FROM INVESTING ACTIVITIES

    

  Purchase of property and equipment

 

(12,628)

 

(11,675)

 

--

  Proceeds on sale of property and equipment

 

--

 

--

 

4,275

       

    Net Cash Provided (Used) by Investing Activities

 

(12,628)

 

(11,675)

 

4,275

       

CASH FLOWS FROM FINANCING ACTIVITIES

    

  Due to related party (Note 1 (b))

 

99,147

 

159,054

 

(1,952)

  Capital lease payments

 

(708)

 

--

 

(1,216)

  Issuance of common stock for cash

 

8,000

 

-

 

--

       

    Net Cash Provided (Used) by Financing Activities

 

106,439

 

159,054

 

(3,168)

       

Effect of currency fluctuation on cash

 

743

 

--

 

--

       

NET INCREASE (DECREASE) IN CASH

 

(30,944)

 

49,748

 

(51,960)

       

CASH AT BEGINNING OF PERIOD

 

42,930

 

16,326

 

161,854

       

CASH AT END OF PERIOD

$

11,986

$

66,074

$

109,894

*See Note 8 for Statement of Cash Flows supplementary information.

    

(1) Represents the cash flows of Carmina Technologies Inc. (the successor company).

(2) Represents the cash flows of WorldWide Online Corp. (the predecessor company).


See accompanying notes to the consolidated interim financial statements


CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)



NOTE 1 - NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES


Carmina Technologies, Inc. (Carmina) was incorporated under the laws of the State of Utah on March 5, 1973.


The consolidated interim financial statements presented include those of Carmina Technologies, Inc., its wholly
owned subsidiaries, Carmina Canada Inc. (CCI),  Assured Performance Monitoring, Inc. (APM) and WorldWide
Online Corp. (WWO).  Collectively, they are referred to herein as “the Company.”


Upon completion of the acquisitions described below, the Company develops and markets technological services
in the performance monitoring sector.  


On February 9, 2000, the Company completed an Agreement and Plan of Reorganization whereby Carmina issued
16,000,000 shares of its common stock in exchange for all of the outstanding common stock of Carmina Canada
Inc.  The reorganization was accounted for as a recapitalization of CCI because the shareholders of CCI control
the Company after the acquisition.  Therefore, the financial statements are presented as a continuation of CCI.


APM

APM develops and markets the ASSUR family of monitoring services.  Using proprietary software, the ASSUR
products facilitate the planning and scheduling and monitor the execution of critical services and confirm proof of
delivery and execution.


WWO

Effective October 1, 2002, the Company acquired all the issued shares of WorldWide Online Corp. (WWO), from
WorldWide Data Inc, for consideration of 650,000 restricted shares of the Company valued at $357,500.  An
additional 350,000 or 600,000 shares will be delivered by September 30, 2003 provided WWO achieves specific
gross revenue, gross margin and earnings before income tax, depreciation and amortization (EBITDA) targets
during the twelve month period ending August 31, 2003 and the value of consideration will be adjusted
accordingly (Note 3).  As a result of the acquisition, WWO is considered to be the predecessor business.  


WWO is a Toronto-based, Managed Service Provider offering business-to-business solutions for clients in
Canada, the USA and Europe.  Supported by a team of seven design and development professionals, WWO hosts,
manages and builds corporate solutions covering a wide range including web hosting, application development, e-
commerce infrastructures, knowledge management and business process improvement complemented  by a suite
of internet working solutions involving design, implementation and management of client networks.  WWO is the
implementation, support and technical services provider for APM and other company subsidiaries.


The consolidated interim financial statements included herein have been prepared by the Company, without audit,
in accordance with accounting principles generally accepted in the United States and pursuant to the rules and
regulations of the Securities and Exchange Commission.  Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted accounting principles have been
condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures
are adequate to make the information presented not misleading.  


Results of operations for the interim periods may not be indicative of annual results.



CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)



These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of
management, are necessary for fair presentation of the information contained therein.  It is suggested that these
consolidated interim financial statements be read in conjunction with the consolidated financial statements for the
year ended December 31, 2002 and notes thereto included in the Company’s Annual report on Form 10-KSB. The
Company follows the same accounting principles in preparation of interim reports.  Information summarizing
certain of the Company’s significant accounting policies are as follows:


a.  Marketable Securities


The Company held 362,500 (December 31, 2002 - 362,500) shares of Qnetix, Inc.’s common stock as trading
securities at March 31, 2003.  The fair value of the Company’s marketable securities is estimated based on quoted
market prices for those investments.  The fair value of Qnetix, Inc. marketable securities based on the last market
priced sale of shares at March 31, 2003 was $2,298 (December 31, 2002 - $2,298)


The Company also held 225,000 (December 31, 2002 - 225,000) shares of Power Interactive Media Inc. (formerly
Power Kiosk, Inc.) as trading securities at March 31, 2003. The fair value of Power Interactive Inc. marketable
securities based on the last market priced sale of shares at March 31, 2003 was $6,750 (December 31, 2002 -
$6,750).


Because the Company’s marketable securities are classified as trading and reported at fair value, there is no need
to evaluate the securities for impairment.


b. Related Party Transactions


Amounts Due to a Related Party consist of $568,520 (December 31, 2002 - $439,501) due to Rhonda
Corporation, a party related by virtue of being a significant shareholder of the Company, and $49,318 (December
31, 2002 - $47,242) due to directors and officers of the Company.   During the three month period ended March
31, 2003 the Company paid $6,056 (three months ended March 31, 2002 - $nil) in consulting fees to directors of
the Company.  These amounts are unsecured, non-interest bearing, with no terms of repayment.


c.  Stock-based Compensation


The Company applies Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to
Employees
, and related interpretations in accounting for all stock option plans.  Under APB Opinion No. 25,
compensation cost is recognized for stock options granted to employees when the option price is less than the
market price of the underlying common stock on the date of grant.  Such compensation is amortized on a straight-
line basis over the respective vesting periods.


SFAS No. 123, Accounting for Stock-Based Compensation (“SFAS No. 123"), requires the Company to provide
proforma information regarding net income and net income per share as if compensation costs for the Company’s
stock option plans and other stock awards had been determined in accordance with the fair value based method
prescribed in SFAS No. 123.


Stock options granted to non-employees are accounted for in accordance with the fair value based method
prescribed in SFAS No. 123 using the Black-Scholes option pricing model.  Stock compensation for non-
employees is re-measured quarterly until such options vest.


CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)



The Company does not plan to adopt the fair value based method of accounting for stock-based compensation to
employees.  Had full compensation cost for the Company’s stock options issued to employees, directors and
officers been recorded using the fair value based method related pro-forma information required under SFAS No.
123 would have been as follows:


  

For the

three months
ended

March 31, 2003

 Reported net loss

$

(1,208,298)

 Add: stock-based compensation expense included  
   in reported net loss

 

791,050

Deduct: total stock-based compensation expense     
 determined under the fair value based method

 

(192,366)

 Proforma net loss

$

(609,614)

Reported loss per share, basic and diluted

$

(0.05)

 Proforma net loss per share, basic and diluted

$

(0.03)



For the proforma disclosures, fair value of the options was determined using the Black-Scholes option pricing
model using the following assumptions: No dividends have been issued.  The expected holding period for the
options was between 3 and 9 years.  The US treasury rate for the period equal to the expected life of the options
(5.0%) was used as the risk-free rate.  The volatility used was 110%  based on historical price per share of shares
sold.  The value is also recognized over the vesting terms of the options.  


During the three months ended March 31, 2003, the Company permitted certain individuals holding stock options
to exercise the options on a cashless basis pursuant to terms and conditions of the Stock Option Plan.  By virtue of
accepting the exercise on a cashless basis, stock options granted to employees pursuant to the Plan are now being
accounted for following variable accounting provisions.  Under variable accounting, compensation expense is first
recognized for the difference between the quoted market price of the Company’s underlying common shares and
the exercise price (plus any intrinsic value calculated on the initial grant of the options) of the options on the date
variable accounting first applies.  On March 3, 2003, the quoted market price was $1.55 which resulted in
compensation expense of $348,000 pertaining to 240,000 options exercised by employees on that date.  After that
date, compensation expense on remaining employee options outstanding is recalculated on a quarterly basis until
the options are exercised or are cancelled.  Compensation expense of $443,050 pertaining to 1,370,000 options
held by employees was recognized in the three months ended March 31, 2003.  







CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)




NOTE 2 - GOING CONCERN


The Company’s consolidated interim financial statements are prepared using generally accepted accounting
principles applicable to a going concern which contemplates the liquidation of assets and satisfaction of liabilities
and commitments in the normal course of business.  The Company incurred a net loss of $1,208,298 for the
quarter ended March 31, 2003, has an accumulated deficit of $4,883,634, has negative working capital of
$872,033 and has insufficient revenues to cover its operating costs.  Management’s plans to continue as a going
concern include (1) continued growth of its sales revenues through APM and WWO, (2) raising additional capital
through sales of common stock, the proceeds of which would be used to market and develop the existing software
and related rights, hiring of administrative, sales and marketing personnel and (3) the use of stock options to pay
for employee compensation and marketing services.  However, management cannot provide any assurances that
the Company will be successful in accomplishing any of its plans.


The ability of the Company to continue as a going concern is dependent upon its ability to successfully
accomplish the plans described in the preceding paragraph and eventually secure other sources of financing and
attain profitable operations.  These conditions raise substantial doubt about the Company’s ability to continue as a
going concern.  The accompanying interim financial statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary
if the Company is unable to continue as a going concern.


NOTE 3 - BUSINESS COMBINATION


Effective October 1, 2002, the Company acquired all the issued shares of WorldWide Online Corp. (WWO), from
WorldWide Data Inc, for a consideration of 650,000 restricted shares of the Company valued at $357,500.  An
additional 350,000 or 600,000 shares will be delivered by September 30, 2003 provided WWO achieves specific
gross revenue, gross margin and earnings before income tax, depreciation and amortization (EBITDA) targets
during the twelve month period ending August 31, 2003 and the value of consideration will be adjusted
accordingly.  To obtain the maximum of 1,250,000 shares, WWO must achieve gross revenues of CAN
$1,400,000 (approximately $895,000), gross margins of CAN $500,000 (approximately $320,000) and
cumulative EBITDA of CAN $60,000 (approximately $38,000) in the twelve month period.  The amount of
consideration was arrived at in arm’s length negotiations with the vendor and the price per share was based on the
most recent sale price of the Company’s stock on the OTCBB prior to signing the letter of intent August 26, 2002.


The acquisition of WWO provided Carmina with the technical personnel, operational capacity and support
framework needed to bring APM products to market.  Additionally, WWO products and services are
complementary to those offered by APM, thereby providing an opportunity to integrate WWO products and
services with those of APM.  


CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)



The acquisition of WWO has been accounted for by the purchase method, with the Company being the acquirer,
based on the fair values of the assets or liabilities acquired, as follows:


  

Book Value

 

Fair Value

 

Discrepancy

Current assets

$

105,215

$

105,215

$

--

Current liabilities

 

(296,351)

 

(296,351)

 

--

Negative working capital

 

(191,136)

 

(191,136)

 

--

Fixed assets

 

55,753

 

55,753

 

--

Long-term portion of capital lease obligations

 

(2,182)

 

(2,182)

  

Goodwill

 

--

 

495,065

 

(495,065)

Net assets acquired

$

(137,565)

$

357,500

$

(495,065)

Purchase price being the value attributed to the
shares acquired

$

357,500

$

357,500

  


NOTE 4 - WARRANTS AND OPTIONS


a.  Warrants


Each warrant outstanding is exercisable to one common share at an exercise price of $1 per warrant until
December 9, 2004.  A summary of the status of the Company’s warrants as of December 31, 2002 and changes
during the three months ending March 31, 2003 are presented below:

 

 

Warrants

 

Weighted
Average
Exercise Price

Outstanding and exercisable, December 31, 2002 and March 31, 2003

700,000

$

1.00


The warrants that are vested at March 31, 2003 are summarized as follows:

 

 

Outstanding

Weighted
Average
Remaining
Contractual
Life

Exercisable

Exercise Price

Number
Outstanding

Weighted
Average
Exercise

Number
Exercisable

Weighted
Average
Exercise

Range - $1.00

700,000

$1.00

1.69 years

700,000

$1.00


b.  Stock Options


On February 12,  2000 (as amended on August, 26,  2002), the Company's Board of Directors approved a Stock
Option Plan.  The Plan provides for the granting of stock options to key employees, directors and consultants to


CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)



purchase up to 3,000,000 common shares of the Company.  Under the Plan, the granting of incentive and
non-qualified stock options, exercise prices and terms are determined by the Company's Board of Directors.  For
incentive options, the exercise price shall not be less than the fair market value of the Company's common stock
on the grant date. (In the case of options issued to an employee who owns stock possessing more than 10% of the
voting power of all classes of the Company's stock on the date of grant, the option price must not be less than
110% of the fair market value of common stock on the grant date.).  Options granted are not to exceed terms
beyond ten years (5 years in the case of an incentive stock option granted to a holder of 10 percent of the
Company's common stock). Unless otherwise specified by the Board of Directors, stock options shall vest at the
rate of 25% per year starting one year following the granting of options.


Employees

The Company applies Accounting Principles Board (“APB”) Opinion No. 25, Accounting for Stock Issued to
Employees
, and related interpretations in accounting for all stock option plans.  Under APB Opinion No. 25,
compensation cost is recognized for stock options granted to employees when the option price is less than the
market price of the underlying common stock on the date of grant.  Such compensation is recognized on a
straight-line basis over the vesting periods of the respective options.  By virtue of the exercise of options on a
cashless basis on March 3, 2003, the options outstanding to employees are being accounted for prospectively as
variable (Note 1 (c)).


A summary of the status of the Company’s options accounted for under APB No. 25 as at December 31, 2002 and
changes during the three months ending March 31, 2003 is presented below:

 

Options

 

Weighted
Average
Exercise
Price

 

Weighted
Average
Grant Date
Fair Value

Outstanding, December 31, 2002

1,490,000

$

0.42

  

  Granted

200,000

 

1.50

$

0.95

  Exercised

(320,000)

 

0.10

  

Outstanding, March 31, 2003

1,370,000

$

0.65

  

Exercisable, March 31, 2003

462,500

$

0.51

  

Exercisable, December 31, 2002

410,000

$

0.22

  



Options accounted for in accordance with APB No. 25 as at March 31, 2003 are summarized as follows:

 

Outstanding

Weighted
Average
Remaining
Contractual
Life

Exercisable

Exercise Price

Number
Outstanding at

March 31, 2003

Weighted
Average
Exercise Price

Number

Exercisable at

March 31, 2003

Weighted
Average
Exercise Price

Range - $0.10

160,000

$0.10

3.92 years

160,000

$0.10

Range - $0.55

610,000

$0.55

4.42 years

152,500

$0.55

Range - $0.60

400,000

$0.60

4.57 years

100,000

$0.60

Range - $1.50

200,000

$1.50

4.98 years

50,000

$1.50

 

1,370,000

$0.65

 

462,500

$0.51


CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)




For the three months ended March 31, 2003, compensation expense of $791,050 was recognized in respect of
exercised and unexercised options to employees, calculated using variable accounting.


Non-employees

FASB Statement 123, “Accounting for Stock-Based Compensation” (SFAS No. 123"), requires the Company to
record compensation costs for the Company’s stock option plans and other stock awards to consultants
determined in accordance with the fair value based method prescribed in SFAS No. 123.  Unvested stock options
are measured quarterly for the purpose of determining stock option compensation.


A summary of the status of the Company’s options accounted for under SFAS No. 123 as at December 31, 2002
and changes during the three months ending March 31, 2003 is presented below:


 

Options

 

Weighted
Average
Exercise
Price

 Outstanding, December 31, 2002

1,170,000

$

0.32

 Exercised

(520,000)

 

0.10

 Outstanding, March 31, 2003

650,000

$

0.50

 Exercisable, March 31, 2003

525,000

$

0.50

 Exercisable, December 31, 2002

715,000

$

0.31


Options accounted for under SFAS No. 123 as at March 31, 2003 are summarized as follows:


 

Outstanding

Weighted
Average
Remaining
Contractual
Life

Exercisable

Exercise Price

Number
Outstanding at

March 31, 2003

Weighted
Average
Exercise Price

Number
Exercisable at

March 31, 2003

Weighted
Average
Exercise Price

Range - $0.50

650,000

$0.50

2.87 years

525,000

$0.50


Compensation expense of $187,755 (2002 - recovery of $15,500) has been recognized in respect of options
granted and cancelled under SFAS 123 based on the value attributable to these options as described above.  Fair
value of the options was determined using the Black-Scholes option pricing model using the following
assumptions for options vesting in the period and those still unvested at March 31, 2003: No dividends.  The US
treasury rate for the period equal to the expected life of the options (5.0%) (2002 - 5.00%) was used as the risk-
free rate.  The volatility used was 110% (2002 - 1%) The value is also recognized over the vesting terms of the
options.



CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)



NOTE 5 - MANAGEMENT FEES


The Company has three (2002 - four) officers, which contribute about one half of their time to the Company.  
Although no cash was paid for their services, the value of their services is estimated at $40,000 per year for each
officer.  For the three month period ended March 31, 2003 the Company expensed $30,000 (2002 - $40,000) as
management fees and showed the amount as services contributed to the Company on the Consolidated Interim
Statement of Capital Deficit.


NOTE 6 - COMMON STOCK


During the three month period ended March 31, 2003 common stock of the Company was issued:  


a) on February 28, 2003 a director and officer of the Company exercised 40,000 options at $0.10 per share for
total cash proceeds of $4,000,  


b) on March 3, 2003 a director and officer of the Company exercised 40,000 options at $0.10 per share for total
cash proceeds of $4,000,


c) on March 3, 2003, directors, officers and consultants exercised 760,000 options at $0.10 per share.  As
payment, per Section 8 (e) (ii) of the Stock Option Plan As Amended August 26, 2002, 49,500 shares were used as
payment to the Company in settlement of the option exercise price at the market price of $1.55 per share and the
Company issued net 710,500 shares to the optionees at a value of $1,100,550.  As a result of the cashless exercise,
$348,000 was recognized as compensation expense for 240,000 options exercised by employees.


NOTE 7 - SUBSEQUENT EVENTS


On April 1, 2003 a consultant of the Company exercised 700 options at $0.50 per share for total cash of $350.  On
April 9, 2003, a director of the Company exercised 160,000 options at $0.10 per share for a total value of
$16,000.  On May 5, 2003 an employee of the Company was issued 100,000 common shares valued at $78,000
for contributions to the Company.


Additionally, on May 3, 2003,  the Company issued 800,000 options exercisable at $1.25 per share to a non-
employee of the Company in consideration of financial consulting services.  These options vest 25% at May 5,
2003 and 25% each year subsequent.  All 800,000 options expire May 5, 2008.


NOTE 8 - STATEMENT OF CASH FLOWS

  

For the three
months ended
March 31, 2003

 

For the three
months ended
March 31, 2002 (1)

 

For the three
months ended

March 31, 2002 (2)

CASH PAID FOR:

      

  Interest

$

1,764

$

--

$

--

  Income taxes

$

--

$

--

$

--

       

(1) Represents the cash flows of Carmina Technologies Inc. (the successor company).

(2) Represents the cash flows of WorldWide Online Corp. (the predecessor company).


CARMINA TECHNOLOGIES, INC. AND SUBSIDIARIES

Notes to the Consolidated Interim Financial Statements

March 31, 2003

(In US Dollars)

(unaudited)




NOTE 9 - SEGMENTED INFORMATION


Operating Segment:

The Company has 2 operating segments, WWO and APM.

 

March 31, 2003

 

APM

 

WWO

 

Corporate

 

Total

Revenues

$

--

$

157,192

$

--

$

157,192

Depreciation

 

4,109

 

3,506

 

67

 

7,682

Interest expense

 

--

 

1,764

 

--

 

1,764

Segment loss

 

417,887

 

53,908

 

736,503

 

1,208,298

Capital expenditures

 

12,391

 

237

 

--

 

12,628

Segment assets

 

78,058

 

115,674

 

495,669

 

698,401


The Company had not acquired the WWO segment and had not generated any sales in APM in the quarter ended
March 31, 2002.


Substantially all of the Company’s sales are to customers based in Canada.  All of the Company’s fixed assets are
located in Canada.


Major Customers

65% of sales in 2003 (three months ended March 31, 2002 - nil) were made up of sales to two customers,
individually representing 54% (three months ended March 31, 2002 - nil) and 11% (three months ended March
31, 2002 - nil) of sales for the first quarter of 2003.  During the three months ended March 31, 2002, 35% of
WWO’s revenue was earned from one customer.







Item 2.  Management’s Discussion, Analysis and Plan of Operations.


FORWARD-LOOKING STATEMENTS


Certain statements in this Form 10-QSB constitute “forward-looking statements” within the meaning of The
Private Securities Litigation Reform Act of 1995
(the “Reform Act”).  Such forward-looking statements involve
known and unknown risks, uncertainties, and other factors which may cause the actual results, performance, or
achievements of the Company to be materially different from any future results, performance, or achievements
expressly stated or implied by such forward-looking statements.  Such factors include, among others, the
following: force major events, competition, financial and commercial viability, lack of patents, licenses,
franchises and concessions, and uncertain demand for Company’s products.


The following discussion should be read in conjunction with our financial statements and the related notes that
appear elsewhere in this quarterly report.


Our consolidated interim financial statements are stated in United States Dollars and are prepared in accordance
with United States Generally Accepted Accounting Principles.



General - Explanation of Comparative Periods


Our consolidated interim financial statements include Carmina Technologies Inc., as well as our wholly owned
subsidiaries Carmina Canada Inc. (CCI), Assured Performance Monitoring Inc.(APM) and WorldWide Online
Corp. (WWO), for the three month period ended March 31, 2003.  As WWO is considered to be our predecessor
business by virtue of the acquisition effective October 1, 2002, information and results of operations has been
provided for each of Carmina and WWO for the comparative three-months ended March 31, 2002.


For the quarters ended March 31, 2003 and 2002, the following discussion relates to the consolidated interim
operations of Carmina Technologies and WWO:


Results of Operations


We incurred a net loss of $1,208,298 during the three month period ended March 31, 2003 compared with a loss
of $134,995 during the three month period ended March 31, 2002, WWO’s net loss ended March 31, 2002 was
$10,137.


Revenues


Gross revenues for the three months ended March 31, 2003 increased to $157,192 from $nil compared to the three
months ended March 31, 2002.  WWO’s revenues for the three months ended March 31, 2002 were $208,681.  
The 2003 increase in consolidated revenue was a result of the acquisition of WWO, effective October 1, 2002.  
APM generated no revenues for the three months ended March 31, 2003.  WWO experienced a net decrease in
revenue to $157,192 for the three months ended March 31, 2003 from $ 208,681 during the three months ended
March 31, 2002, due to a softening of the managed service provider sector.


Gross Profit


Total costs were $124,017 (including depreciation and amortization of $2,630), leaving a gross profit of $33,175
(21%) for the three months ended March 31, 2003, compared to a gross profit of $39,172 (19%) for WWO for the
three months ended March 31, 2002.  The improvement in gross profit is primarily due to a change in sales mix in
2003 whereby a greater percentage of revenue was generated by higher margin hosting activities (approximately
29%) as opposed to lower margin consulting and hardware revenue.


General and administrative expenses


For the three months ended March 31, 2003, general and administrative expenses totaled $1,135,566 compared to
consolidated $106,738 for March 31, 2002 and WWO’s $25,718 for the three months ended March 31, 2002.  In
the three months ended March 31, 2003 the general and administrative expenses included a one time
compensation expense of $978,805 in respect of stock options exercised and outstanding, including the impact of
variable accounting as a result of accepting cashless exercise of options in March 2003.


Selling and marketing expenses


Selling and marketing expenses were $74,400 for 2003 compared to $nil for the consolidated total and $23,225
for WWO during the three months ended March 31, 2002.  Although APM did not generate any sales revenue
during the period, APM incurred $40,867 of expenses to promote its products.



Research and development


During the first quarter of 2003 the first working model of our products were delivered to prospective customers
and we have expensed $24,870 (2002 -$329) during the quarter ended March 31, 2003.  Research and
development activities consummated upon completion of acquisitions of APM and WWO in 2002.


For the quarter ended March 31, 2003


Liquidity and Capital Resources


We have continued to finance our activities primarily through the issuance and sale of securities and advances
from a major shareholder.  We have recurring losses since inception and our current liabilities exceed our current
assets.  As of March 31, 2003 we had an accumulated deficit of $4,883,634 and a working capital deficiency of
$872,033.  


Our cash position at March 31, 2003 was $11,986 compared to $42,930 at December 31, 2002.  This decrease was
due to the following:


Cash used in operating activities was $125,498 for the three months ended March 31, 2003.  Our net loss includes
non-cash charges of $7,682 for depreciation, $30,000 for services contributed by officers and $978,805 for
compensation expense on exercise and outstanding options.  Additionally we increased our accounts payable and
accrued liabilities by $55,387 and decreased our receivables by $5,739, increased our prepaid expenses by $1,348,
decreased our inventory by $1,649, and increased our deferred revenues by $4,886.  Cash used in operating
activities for the three months ended March 31, 2002 was $97,631, largely consisting of expenses incurred in the
first quarter of 2002.  Cash used by WWO in the three months ended March 31, 2002 was $53,067 consisting of
the loss for the period as adjusted for an increase in unpaid sale at that date of $43,876.


Investing activities consisted of cash purchases of property and equipment of $12,628 compared to cash purchases
of $11,675 in 2002.  WWO purchased no property and equipment during the comparable period in 2002, but sold
certain property and equipment for proceeds of $4,275.


Financing activities consisted of advances from Rhonda Corporation of $99,147, capital lease payments of $708
and $8,000 from the issuance of 80,000 shares of common stock.  An additional 710,500 common shares were
issued on exercise of 760,000 options on a cashless basis pursuant to our stock option plan.  During the three
months ended March 31, 2002, we borrowed $159,054 from related parties, primarily Rhonda Corporation.  
Financing activities by WWO for the comparable period in 2002 were relatively insignificant.


Continuing Operations


The Company will continue its plans to focus on rolling out applications of APM’s technology to industry and
governmental regulatory bodies in the public health and safety field.  Industries such as transport and food
processing that are subject to regulatory reporting requirements will also be targeted.  Opportunities to incorporate
customized appliances based on the GC2000 platform, developed in 2001, as a key component of APM’s services
will be sought.


The tentative minimum budget for the next 12 months is, in order of priority:


Customization and packaging of intellectual property

$100,000

Future acquisitions  (1)

$200,000

General and administrative costs

$800,000

 

$1,100,000


(1) These estimated expenditures are to identify and negotiate the potential acquisitions of businesses that
complement the current operations of the Company.  


Any additional capital required will be raised primarily through the private placement of our securities.  
Management anticipates that financing of this budget can be arranged with existing shareholders and from the sale
of marketable securities.  Should the required financing not be forthcoming the Company would face liquidation.


Upon additional funding becoming available, they will be directed toward developing and growing of APM’s
business.


The Company does not anticipate making any significant purchases of plant or equipment and does not anticipate
there will be any significant change in the number of employees during 2003.


The year 2003 will be challenging.  The Company’s ability to expand its market of the Assur products is
dependent on additional financing which, in the current economic climate, may not be available.  No forecast of
commercial revenue is possible at this time.


There is substantial doubt about our ability to continue as a going concern as the continuation of our business is
dependent upon obtaining further financing, successful and sufficient market acceptance of our current service
offerings and any new service offerings that we may introduce, the continuing successful development of our
service offerings and related technologies, and, finally, achieving a profitable level of operations. The issuance of
additional equity securities by us could result in a significant dilution in the equity interests of our current
stockholders. Obtaining commercial loans, assuming those loans would be available, will increase our liabilities
and future cash commitments.


There are no assurances that we will be able to obtain further funds required for our continued operations. We are
pursuing various financing alternatives to meet our immediate and long-term financial requirements. There can be
no assurance that additional financing will be available to us when needed or, if available, that it can be obtained
on commercially reasonable terms. If we are not able to obtain the additional financing on a timely basis, we will
not be able to meet our other obligations as they become due.


Due to the uncertainty about our ability to continue as a going concern, in their report on the annual consolidated
financial statements for the year ended December 31, 2002, our independent auditors included an explanatory
paragraph regarding concerns about our ability to continue as a going concern.  Our consolidated financial
statements contain note disclosures describing the circumstances that lead to this disclosure by our independent
auditors.  


Critical Accounting Policies


Our consolidated interim financial statements and accompanying notes are prepared in accordance with generally
accepted accounting principles in the United States.  Preparing interim financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses.
These estimates and assumptions are affected by management’s application of accounting policies.  We believe
that understanding the basis and nature of the estimates and assumptions involved with the following aspects of
our consolidated interim financial statements is critical to an understanding of our financials.


Information summarizing certain of the Company’s significant accounting policies follows.


Revenue Recognition

The Company recognizes revenue from hosting and access services as the services are performed, generally on a
straight-line basis over the hosting contracts.  Deferred revenue results from amounts received for co-location and
bandwidth services as well as web hosting services prior to the revenue being earned.  Consulting revenue is


recognized as the services are performed.  Sales of hardware are recognized as revenue on the date the products
are delivered to the customers’ premises, at which time title to the hardware transfers to the purchaser.


Software Development Costs

The Company follows the provisions of SFAS No. 2 in recording research and development expenses related to
their online services.  Under SFAS No. 2, all such expenses are charged to the Statement of Operations as
incurred.  In accordance with SFAS No. 86, Accounting for the Cost of Computer Software to be Sold, Leased, or
Otherwise Marketed, development costs incurred in the research and development of products containing the
Company’s software development costs incurred in the development of software are expensed as incurred until
technological feasibility in the form of a working model has been established and after the product is available for
general release to the customer.


Risk Factors


Much of the information included in this quarterly report includes or is based upon estimates, projections or other
“forward-looking statements”.  Such forward-looking statements include any projections or estimates made by us
and our management in connection with our business operations.  While these forward-looking statements, and
any assumptions upon which they are based, are made in good faith and reflect our current judgement regarding
the direction of our business, actual results will almost always vary, sometimes materially, from any estimates,
predictions, projections, assumptions or other future performance suggested herein.  We undertake no obligation
to update forward-looking statements to reflect events or circumstances occurring after the date of such
statements.  


Such estimates, projections or other “forward-looking statements” involve various risks and uncertainties as
outlined below.  We caution readers of this quarterly report that important factors in some cases have affected
and, in the future, could materially affect actual results and cause actual results to differ materially from the
results expressed in any such estimates, projections or other “forward-looking statements”.  In evaluating us, our
business and any investment in our business, readers should carefully consider the following factors.


We have a history of net losses and a lack of established revenues and as a result we expect to incur net losses in
the future.
 We have had a history of losses and expect to continue to incur losses, and may never achieve or
maintain profitability. We have incurred losses since we began operations, including a loss of $1,208,298 for the
three-months ended March 31, 2003. As of March 31, 2003, we have an accumulated deficit of $4,883,634. Our
ability to achieve profitability in the future will depend upon our ability to complete the development of our
products, create a customer base, increase our market presence and enhance and maintain our proprietary
technology. To achieve these goals, we will need to increase spending on marketing, technology, product
development and other operating costs. We expect to have net losses and negative cash flow and expect to spend
significant amounts of capital to enhance our services and technologies and fund research and development. As a
result, we will need to generate significant revenue to break even or achieve profitability. Even if we do achieve
profitability, we may not be able to sustain or increase profitability on a quarterly or annual basis. If we do not
achieve and maintain profitability, the market price for our common stock may decline, perhaps substantially.


Although we anticipate that we will be able to generate revenues, we also expect that development costs and
operating costs will increase as well. Consequently, we expect to incur operating losses and negative cash flow
until our existing services gain sufficient market acceptance to generate a commercially viable and sustainable
level of sales which are expected by 2004, and/or additional services are developed and commercially released
and sales of such services made so that we are operating in a profitable manner.  To the extent that such expenses
are not followed in a timely manner by increased revenues, our business, results of operations, financial condition
and prospects would be materially adversely affected.


Need for Outside Financing; Business and Product Development.  To date, we have had negative cash flows from


operations and have depended on sales of our common stock to meet cash requirements.  We will continue to
require additional funding to carry out our business plan.  While the Company will seek to raise the needed funds
through either private placements or a secondary offering, there is no assurance that the required financing can be
obtained on terms favorable to the existing shareholders, or that financing can be obtained at all.  Absent such
additional financing, the successful operation of the Company, as well as development and marketing of its
products, may not be viable.


Competition.  Because of the nature of the Company’s business and the lack of barriers preventing competitors
from entering the market, competition may become intense amongst competing monitoring systems.  Competitors
may have longer operating histories, greater name recognition and greater financial, technical and marketing
resources and thus, may be able to adopt more aggressive pricing policies, respond to new technologies, industry
standards and customer demands, expand globally and make more attractive offers to potential employees and
consultants.


Lack of Patent Protection.  Due to the nature of the APM products, the Company does not have patent protection
on these products and services.  There are limited barriers to prevent other companies entering  the market with
competing products and services.  Where possible, the Company will seek to obtain appropriate patents on
patentable intellectual property it develops in the future.  Should the Company fail to obtain such patents its
ability to be competitive in the marketplace will be adversely affected.


Uncertainty as to Future Profitability.  There is no assurance that the Company will be able to sell its products
and services at a profit, given the competitive nature of the business sector in which it is involved.


Quality of Marketing and Service.  Should the Company not provide the quality of marketing and service it
proposes to provide, the Company’s business will lack the competitiveness required to allow the company to be
viable.


Loss of Services of Key Employees.  Our key personnel include John Alston (President and Chief Executive
Officer), Glen Alston (Chief Financial Officer), and Stephen Kohalmi (Director of Technology).   The loss of the
services of any of the above mentioned or other key employees, or the services of any future key employees for
any reason may have a materially adverse effect on our prospects.  There can be no assurance that we would be
able to find a suitable replacement in the event that the services of any of these key employees, or of a future key
employee, is lost.  Furthermore, we do not presently maintain "key man" life insurance on the lives of our key
personnel.  We rely upon the continued service and performance of a relatively small number of key senior
management personnel, and our future success depends on our retention of these key employees whose
knowledge of our business and technical expertise would be difficult to replace.  At this time, none of our key
personnel are bound by employment agreements, and as a result, any of these employees could leave with little or
no prior notice.  If we lose any of our key personnel, our business may be adversely affected.


If we are unable to hire and retain technical, sales and marketing and operational personnel, our business could be
materially adversely affected. We intend to hire a significant number of additional personnel, including software
engineers, sales and marketing personnel and operational personnel in the future. Competition for these
individuals is intense, and we may not be able to attract, assimilate, or retain additional highly qualified personnel
in the future. The failure to attract, integrate, motivate and retain these employees could harm our business.


Lack of Minority Shareholder Voting Control.  Due to their ownership of a majority of the shares of the
Company's outstanding common stock, Mr. John M. Alston and a small number of other major shareholders have
total voting control of the Company, including the ability to elect all of the Company's directors, who in turn elect
all executive officers, without regard to the votes of other stockholders.


Infringement by our services on other intellectual property.   Our services may inadvertently infringe upon the


intellectual property rights of others, and resulting claims against us could be costly and require that we enter into
disadvantageous license or royalty arrangements. The software industry is characterized by the existence of a
large number of patents and frequent litigation based on allegations of patent infringement and the violation of
intellectual property rights. Although we attempt to avoid infringing known proprietary rights of third parties, we
may be subject to legal proceedings and claims for alleged infringement by of third-party proprietary rights, such
as patents, trade secrets, trademarks or copyrights, from time to time in the ordinary course of business. Any
claims relating to the infringement of third-party proprietary rights, even if not successful or meritorious, could
result in costly litigation, divert resources and management's attention or require that we enter into royalty or
license agreements which are not advantageous to us. In addition, parties making these claims may be able to
obtain injunctions, which could prevent us from selling our services.


Market for Common Stock.  The Company’s common stock is quoted on the Bulletin Board of the National
Association of Securities Dealers, Inc. (the "OTCBB").  Any market price for shares of common stock of the
Company is likely to be very volatile, and numerous factors beyond the control of the Company may have a
significant effect.  In addition, the stock markets generally have experienced and continue to experience, extreme
price and volume fluctuations which have affected the market price of many small capital companies and which
have often been unrelated to the operating performance of these companies. These broad market fluctuations, as
well as general economic and political conditions, may adversely affect the market price of the Company's
common stock in any market that may develop.


Risks of "Penny Stock".  The Company's common stock may be deemed to be "penny stock" as that term is
defined in Reg. Section 240.3a5l-l of the Securities and Exchange Commission.  Penny stocks are stocks:  (i) with
a price of less than five dollars per share; (ii) that are not traded on a "recognized" national exchange; (iii) whose
prices are not quoted on the NASDAQ automated quotation system (NASDAQ-listed stocks must still meet
requirement (i) above); or (iv) in companies with net tangible assets less than $2,000,000 (if the company has
been in continuous operation for at least three years) or $5,000,000 (if in continuous operation for less than three
years), or with average revenues of less than $6,000,000 for the last three years.


Section 15(g) of the Securities Exchange Act of 1934, as amended, and Reg. Section 240.15g-2 of the Securities
and Exchange Commission require broker-dealers dealing in penny stocks to provide potential investors with a
document disclosing the risks of penny stocks and to obtain a manually signed and dated written receipt of the
document before effecting any transaction in a penny stock for the investor's account.  Potential investors in the
Company's common stock are urged to obtain and read such disclosure carefully before purchasing any shares
that are deemed to be "penny stock."


 

Moreover, Reg. Section 240.15g-9 of the Securities and Exchange Commission requires broker-dealers in penny
stocks to approve the account of any investor for transactions in such stocks before selling any penny stock to that
investor. This procedure requires the broker-dealer to (i) obtain from the investor information concerning his or
her financial situation, investment experience and investment objectives; (ii) reasonably determine, based on that
information, that transactions in penny stocks are suitable for the investor and that the investor has sufficient
knowledge and experience as to be reasonably capable of evaluating the risks of penny stock transactions; (iii)
provide the investor with a written statement setting forth the basis on which the broker-dealer made the
determination in (ii) above; and (iv) receive a signed and dated copy of such statement from the investor,
confirming that it accurately reflects the investor's financial situation, investment experience and investment
objectives. Compliance with these requirements may make it more difficult for investors in the Company's
common stock to resell their shares to third parties or to otherwise dispose of them.


Possible Future Compensation Arrangements.  If the Company is successful in developing and marketing its’
products and services, it may be necessary, in order to retain qualified management and directors, to enter into
arrangements and agreements which will allow officers and directors to participate in retirement, deferred
compensation and other financial plans, although such arrangements and agreements are not determined at this
time.


Inability to protect any proprietary technology and intellectual property rights against infringement and any
related litigation could be time-consuming and costly .
Our success and ability to compete depend to a significant
degree on the proprietary technology. If any of our competitors copies or otherwise gains access to the proprietary
technology or develops similar technology  independently, we would not be able to compete as effectively. We
also consider our service marks invaluable to our ability to continue to develop and maintain the goodwill and
recognition associated with our brand. The measures we take to protect the proprietary technology and other
intellectual property rights, which presently are based upon a combination of copyright, trade secret and
trademark laws, may not be adequate to prevent their unauthorized use. Further, the laws of foreign countries may
provide inadequate protection of such intellectual property rights. We may need to bring legal claims to enforce or
protect such intellectual property rights. Any litigation, whether successful or unsuccessful, could result in
substantial costs and diversions of resources. In addition, notwithstanding the rights we have secured in our
intellectual property, other persons may bring claims against us that we have infringed on their intellectual
property rights, including claims based upon the content we license from third parties or claims that our
intellectual property right interests are not valid. Any claims against us, with or without merit, could be time
consuming and costly to defend or litigate, divert our attention and resources, result in the loss of goodwill
associated with our service marks or require us to make changes to our websites or other of our technologies.


If plans to phase-out the OTC Bulletin Board are implemented, we may not qualify for listing on the proposed
Bulletin Board Exchange or any other marketplace, in which event investors may have difficulty buying and
selling our securities
.  We understand that in 2003, subject to approval of the Securities and Exchange
Commission, the NASDAQ Stock Market intends to phase-out the OTC Bulletin Board, and replace it with the
"Bulletin Board Exchange" or "BBX". As proposed, the BBX will include an electronic trading system to allow
order negotiation and automatic execution. The NASDAQ Stock Market has indicated its belief that the BBX will
bring increased speed and reliability to trade execution, as well as improve the overall transparency of the
marketplace. Specific criteria for listing on the BBX have not yet been finalized, and the BBX may provide for
listing criteria which we do not meet. If the OTC Bulletin Board is phased-out and we do not meet the criteria
established by the BBX, there may be no market on which our securities may be included. In that event,
shareholders may have difficulty reselling any of the shares they own.



Item 3- Controls and Procedures.


As required by Rule 13a-15 under the Exchange Act, within the 90 days prior to the filing date of this report, the
Company has carried out an evaluation of the effectiveness of the design and operation of its disclosure controls
and procedures.  This evaluation was carried out under the supervision, and with the participation of the
Company’s management, including the President.  Based upon that evaluation, the President concluded that the
Company’s disclosure controls and procedures are effective.  There have been no significant changes in the
Company’s internal controls or in other factors, which could significantly affect internal controls subsequent to
the date we carried out the evaluation.  


Disclosure controls and procedures are controls and other procedures that are designed to ensure that information
required to be disclosed in the Company’s reports filed or submitted under the Exchange Act of 1934 is recorded,
processed, summarized and reported, within the time periods specified in the Securities and Exchange
Commission’s rules and forms.  Disclosure controls and procedures include, without limitation, controls and
procedures designed to ensure that information required to be disclosed in the Company’s reports filed under the
Exchange Act is accumulated and communicated to management, including the Company’s President and Chief
Executive Officer as appropriate, to allow timely decisions regarding the required disclosure.  


Part II


Item 1.  Legal Proceedings.


We know of no material, active or pending legal proceedings against our Company, nor are we involved as a
plaintiff in any material proceeding or pending litigation.  There are no proceedings in which any of our directors,
officers, or affiliates, or any registered or beneficial shareholder, is an adverse party or has a material interest
adverse to our interest.


Item 2. Changes in securities


Recent Sales of Unregistered Securities


On February 28, 2003, a director and officer of the Company exercised 40,000 options at $0.10 per share for total
cash of $4,000.  On March 3, 2003 a director and officer of the Company exercised 40,000 options at $0.10 per
share for total cash of $4,000.


On March 3, 2003, directors, officers and consultants exercised 760,000 options at $0.10 per share.   As payment,
per Section 8 (e) (ii) of the Stock Option Plan As Amended August 26, 2002, 49,500 shares were used as payment
to the Company in settlement of the option exercise price at the market price of $1.55 per share and the Company
issued net 710,500 shares to the optionees at a value of $1,100,550.  The Company relied on Rule 16b-3 of the
Securities and Exchange Act of 1934 for the issuance of these common shares.


On April 1, 2003 a consultant of the Company exercised 700 options at $0.50 per share for total cash of $350.


On April 9, 2003 a director and officer of the Company exercised 160,000 options at $0.10 per share for total cash
of $16,000.

  

On May 5, 2003 an employee of the Company was issued 100,000 common shares at a value of $78,000 for
contributions to the Company.  The shares were valued at the market based price on the day of issuance.


For the above transactions, unless otherwise noted, the Company relied upon Regulation S Exemption and no
state exemption, as the recipients are all located in Canada.  


Item 4.  Submission of Matters to a Vote of Security Holders.


No matter was submitted to a vote of the Company’s shareholders, through the solicitation of proxies or
otherwise, during the three month period ended March 31, 2003.


Item 6- Exhibits and Reports on Form 8-K.


(a)  The following documents are filed as part of this Report:


1.   Exhibits required to be filed by Item 601 of Regulation S-B.  Exhibits 99.1, 99.2 are filed
herewith.  


All other exhibits are incorporated by reference as  indicated below.


Exhibit No.

Exhibit Description

(2)

Agreement of Exchange (incorporated herein by reference to Exhibit 2 of
the report on Form 10-SB12G/A filed 23 March 2001, file No. 1.000-
30685)


(3)(i)

Restated Articles of Incorporation of the Registrant (incorporated

herein by reference to Exhibit 3 of the report on Form 10-SB12G/A of file
No. 1.000-30685.  (Note no By-Laws created)


(10)

Stock Option Plan, As Amended August 26, 2002 (incorporated herein by
reference to Exhibit 10 of the report on Form 10-KSB file No. 1.000-30685
filed on May 9, 2003).


(21)

Subsidiaries of the Registrant (incorporated herein by reference to Exhibit
10 of the report on Form 10-KSB file No. 1.000-30685 filed on May 9,
2003).


(99.1)

Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.



(b)  Reports on Form 8-K


None






SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


CARMINA TECHNOLOGIES INC.




By:     ___/s/ John M. Alston______

Date:    May 19, 2003

John M. Alston, President,

Chief Executive Officer and Director




CERTIFICATIONS


I, John M. Alston, certify that:


1. I have reviewed this quarterly report on Form 10-QSB of Carmina Technologies Inc., and subsidiaries;


2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this quarterly report;


3. Based on my knowledge, the financial statements, and other financial information included in this quarterly
report, fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;


4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:


a) designed such disclosure controls and procedures to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly report is being prepared;


b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within
90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and


c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls
and procedures based on our evaluation as of the Evaluation Date;


5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the
registrant's auditors and the audit committee of registrant's board of directors (or persons performing the
equivalent functions):


a) all significant deficiencies in the design or operation of internal controls which could adversely affect
the registrant's ability to record, process, summarize and report financial data and have identified for
the registrant's auditors any material weaknesses in internal controls; and


b) any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant's internal controls; and


6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were
significant changes in internal controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.



Date: May 19, 2003

/s/ JOHN M. ALSTON

John M. Alston,

President and Chief Executive Officer



I, Glen R. Alston, certify that:


1. I have reviewed this quarterly report on Form 10-QSB of Carmina Technologies Inc., and subsidiaries;


2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit
to state a material fact necessary to make the statements made, in light of the circumstances under which such
statements were made, not misleading with respect to the period covered by this quarterly report;


3. Based on my knowledge, the financial statements, and other financial information included in this quarterly
report, fairly present in all material respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;


4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure
controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:


a) designed such disclosure controls and procedures to ensure that material information relating to the
registrant, including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this quarterly report is being prepared;


b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within
90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and


c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls
and procedures based on our evaluation as of the Evaluation Date;


5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the
registrant's auditors and the audit committee of registrant's board of directors (or persons performing the
equivalent functions):


a) all significant deficiencies in the design or operation of internal controls which could adversely affect
the registrant's ability to record, process, summarize and report financial data and have identified for
the registrant's auditors any material weaknesses in internal controls; and


b) any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant's internal controls; and



6. The registrant's other certifying officers and I have indicated in this quarterly report whether there were
significant changes in internal controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant
deficiencies and material weaknesses.


Date: May 19, 2003

/s/ GLEN R. ALSTON

Glen R. Alston,

Chief Financial Officer


Exhibit 99.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002.


In connection with the Quarterly Report of Carmina Technologies Inc. (the "Company") on Form 10-QSB for the
quarter ending March 31, 2003 as filed with the Securities and Exchange Commission on the date hereof (the
"Report"), I, John M. Alston, President and Chief Executive Officer of the Company, certify, pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of
my knowledge and belief:


(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of
1934; and


(2) The information contained in the Report for the quarter ended March 31, 2003 fairly presents, in all material
respects, the financial condition and results of operations of the Company in accordance with such requirements.




/s/ John M. Alston

John M. Alston

President and Chief Executive Officer

May 19, 2003




Exhibit 99.2

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002.


In connection with the Quarterly Report of Carmina Technologies Inc. (the "Company") on Form 10-QSB for the
quarter ending March 31, 2003 as filed with the Securities and Exchange Commission on the date hereof (the
"Report"), I, Glen R. Alston, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350,
as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and
belief:


(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of
1934; and


(2) The information contained in the Report for the quarter ended March 31, 2003 fairly presents, in all material
respects, the financial condition and results of operations of the Company in accordance with such requirements.



/s/ Glen R. Alston

Glen R. Alston

Chief Financial Officer

May 19, 2003


CARMINA TECHNOLOGIES INC.

CORPORATE INFORMATION


BOARD OF DIRECTORS

JOHN M. ALSTON, B.Sc. P.Geol.

President and Chief Executive Officer


BERNARD BENNING, M.Ed., M.B.A., C.M.A., *

VP Corporate Development, Bow Valley College


RICHARD M. DAY, BS, JD, *

Owner and Officer, American Registrar and Transfer Co.


STEPHEN KOHALMI, B.Sc.

Director of Technology


THOMAS W. WHITTINGHAM, B.Sc. *

Business Consultant


* Audit Committee, Compensation Committee and
Nominating Committee


OFFICERS AND KEY PERSONNEL

JOHN M. ALSTON, B.Sc. P.Geol.

President and Chief Executive Officer


GLEN R. ALSTON, B.Comm

Treasurer and Chief Financial Officer


ROBERT d’ARTOIS, CAAP

Vice-President


STEPHEN KOHALMI, B.Sc.

Director of Technology


THERESE JOHNSON, CMA

Corporate Secretary

TRANSFER AGENT

AMERICAN REGISTRAR AND TRANSFER CO.

P.O. Box 1798

Salt Lake City, Utah 54110


AUDITORS

BDO DUNWOODY LLP

#1500, 800 - 6 Avenue, SW

Calgary, Alberta T2P 3G3


BANKERS

ZIONS BANK

310 South Main

Broadway Office

Salt Lake City, Utah 84101


ROYAL BANK OF CANADA

355 - 8 Avenue, SW

Calgary, Alberta T2P 2N5


INVESTOR CONTACT

ROBERT d’ARTOIS

Toll Free: 1-800-793-8370

Telephone: (403) 269-5369

Facsimile: (403) 261-2866

E-Mail: invest@carminatech.com


HEAD OFFICE

CARMINA TECHNOLOGIES, INC.

#810, 540 - 5th Avenue SW,

Calgary, Alberta T2P 0M2

Toll Free: 1-800-793-8370

Telephone: (403) 269-5369

Facsimile: (403) 261-2866

E-Mail: info@carminatech.com