For the quarterly period ended | June 30, 2009 |
For the transition period from | to |
Commission
File Number |
Registrant, State of Incorporation
Address and Telephone Number |
IRS Employer
Identification No. |
0-30512 |
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000 |
14-1804460 |
1-3268 |
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000 |
14-0555980 |
PART I – FINANCIAL INFORMATION |
PAGE | ||
ITEM 1 – FINANCIAL STATEMENTS (UNAUDITED) |
|||
CH ENERGY GROUP, INC. |
|||
Consolidated Statement of Income – |
|||
6 | |||
7 | |||
Consolidated Statement of Comprehensive Income – |
|||
8 | |||
8 | |||
Consolidated Statement of Cash Flows – |
|||
9 | |||
Consolidated Balance Sheet – |
|||
10 | |||
Consolidated Statement of Changes In Equity – |
|||
12 | |||
CENTRAL HUDSON GAS & ELECTRIC CORPORATION |
|||
Statement of Income – |
|||
13 | |||
14 | |||
Statement of Comprehensive Income – |
|||
15 | |||
15 | |||
Statement of Cash Flows – |
|||
16 | |||
Balance Sheet – |
|||
17 | |||
Statement of Changes In Equity – |
|||
19 | |||
20 |
PAGE | ||
ITEM 2 |
64 | |
ITEM 3 |
107 | |
ITEM 4 |
107 | |
PART II – OTHER INFORMATION |
||
ITEM 1 |
108 | |
ITEM 1A |
108 | |
ITEM 4 |
109 | |
ITEM 6 |
110 | |
111 | ||
112 | ||
CERTIFICATIONS |
115 |
Three Months Ended |
||||||||
June 30, |
||||||||
2009 |
2008 |
|||||||
Operating Revenues |
|
|
||||||
Electric |
$ | 108,597 | $ | 145,844 | ||||
Natural gas |
31,056 | 44,275 | ||||||
Competitive business subsidiaries: |
||||||||
Petroleum Products |
50,451 | 99,796 | ||||||
Other |
10,126 | 23,737 | ||||||
Total Operating Revenues |
200,230 | 313,652 | ||||||
Operating Expenses |
||||||||
Operation: |
||||||||
Purchased electricity and fuel used in electric generation |
51,884 | 90,441 | ||||||
Purchased natural gas |
19,301 | 31,465 | ||||||
Purchased petroleum |
40,669 | 102,122 | ||||||
Other expenses of operation - regulated activities |
44,390 | 41,254 | ||||||
Other expenses of operation - competitive business subsidiaries |
20,443 | 21,540 | ||||||
Depreciation and amortization |
10,122 | 9,549 | ||||||
Taxes, other than income tax |
9,595 | 9,327 | ||||||
Total Operating Expenses |
196,404 | 305,698 | ||||||
Operating Income |
3,826 | 7,954 | ||||||
Other Income and Deductions |
||||||||
(Loss) income from unconsolidated affiliates |
(153 | ) | 66 | |||||
Interest on regulatory assets and investment income |
2,350 | 1,792 | ||||||
Other - net |
(1,652 | ) | (559 | ) | ||||
Total Other Income |
545 | 1,299 | ||||||
Interest Charges |
||||||||
Interest on long-term debt |
4,568 | 5,049 | ||||||
Interest on regulatory liabilities and other interest |
1,883 | 1,343 | ||||||
Total Interest Charges |
6,451 | 6,392 | ||||||
(Loss) income before income taxes, non-controlling interest and preferred dividends of subsidiary |
(2,080 | ) | 2,861 | |||||
Income Taxes |
(708 | ) | 972 | |||||
Net (Loss) Income |
(1,372 | ) | 1,889 | |||||
Net (loss) income attributable to non-controlling interest: |
||||||||
Non-controlling interest in subsidiary |
(157 | ) | (23 | ) | ||||
Dividends declared on Preferred Stock of subsidiary |
242 | 242 | ||||||
Net (loss) income attributable to CH Energy Group |
(1,457 | ) | 1,670 | |||||
Dividends declared on Common Stock |
8,526 | 8,523 | ||||||
Change in Retained Earnings |
$ | (9,983 | ) | $ | (6,853 | ) | ||
Common Stock: |
||||||||
Average shares outstanding |
||||||||
Basic |
15,774 | 15,768 | ||||||
Diluted |
15,826 | 15,812 | ||||||
Amounts attributable to CH Energy Group common shareholders |
||||||||
Earnings per share |
||||||||
Basic |
$ | (0.09 | ) | $ | 0.11 | |||
Diluted |
$ | (0.09 | ) | $ | 0.11 | |||
Dividends Declared Per Share |
$ | 0.54 | $ | 0.54 |
Six Months Ended |
||||||||
June 30, |
||||||||
2009 |
2008 |
|||||||
Operating Revenues |
||||||||
Electric |
$ | 265,350 | $ | 289,658 | ||||
Natural gas |
121,179 | 120,494 | ||||||
Competitive business subsidiaries: |
||||||||
Petroleum Products |
171,030 | 272,476 | ||||||
Other |
21,145 | 40,816 | ||||||
Total Operating Revenues |
578,704 | 723,444 | ||||||
Operating Expenses |
||||||||
Operation: |
||||||||
Purchased electricity and fuel used in electric generation |
143,635 | 174,775 | ||||||
Purchased natural gas |
84,126 | 84,603 | ||||||
Purchased petroleum |
126,940 | 252,980 | ||||||
Other expenses of operation - regulated activities |
90,710 | 84,167 | ||||||
Other expenses of operation - competitive business subsidiaries |
44,630 | 45,207 | ||||||
Depreciation and amortization |
20,285 | 19,009 | ||||||
Taxes, other than income tax |
19,738 | 18,790 | ||||||
Total Operating Expenses |
530,064 | 679,531 | ||||||
Operating Income |
48,640 | 43,913 | ||||||
Other Income and Deductions |
||||||||
Income from unconsolidated affiliates |
77 | 335 | ||||||
Interest on regulatory assets and investment income |
3,466 | 3,065 | ||||||
Reserve for note receivable |
(1,299 | ) | - | |||||
Other - net |
(2,361 | ) | (118 | ) | ||||
Total Other Income |
(117 | ) | 3,282 | |||||
Interest Charges |
||||||||
Interest on long-term debt |
9,348 | 10,138 | ||||||
Interest on regulatory liabilities and other interest |
3,391 | 2,631 | ||||||
Total Interest Charges |
12,739 | 12,769 | ||||||
Income before income taxes, non-controlling interest and preferred dividends of subsidiary |
35,784 | 34,426 | ||||||
Income Taxes |
13,825 | 12,909 | ||||||
Net Income |
21,959 | 21,517 | ||||||
Net (loss) income attributable to non-controlling interest: |
||||||||
Non-controlling interest in subsidiary |
(190 | ) | 61 | |||||
Dividends declared on Preferred Stock of subsidiary |
485 | 485 | ||||||
Net income attributable to CH Energy Group |
21,664 | 20,971 | ||||||
Dividends declared on Common Stock |
17,050 | 17,041 | ||||||
Change in Retained Earnings |
$ | 4,614 | $ | 3,930 | ||||
Common Stock: |
||||||||
Average shares outstanding |
||||||||
Basic |
15,773 | 15,765 | ||||||
Diluted |
15,825 | 15,809 | ||||||
Amounts attributable to CH Energy Group common shareholders |
||||||||
Earnings per share |
||||||||
Basic |
$ | 1.37 | $ | 1.33 | ||||
Diluted |
$ | 1.37 | $ | 1.33 | ||||
Dividends Declared Per Share |
$ | 1.08 | $ | 1.08 |
Six Months Ended |
||||||||
June 30, |
||||||||
2009 |
2008 |
|||||||
Operating Activities: |
||||||||
Net income |
$ | 21,959 | $ | 21,517 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
17,678 | 16,563 | ||||||
Amortization |
2,607 | 2,446 | ||||||
Deferred income taxes - net |
(11,916 | ) | 13,434 | |||||
Provision for uncollectibles |
8,216 | 4,596 | ||||||
Distributed equity in earnings of unconsolidated affiliates |
550 | 488 | ||||||
Pension expense |
6,352 | 6,565 | ||||||
Other post-employment benefits ("OPEB") expense |
5,056 | 5,226 | ||||||
Regulatory liability - rate moderation |
- | (5,900 | ) | |||||
Regulatory asset amortization |
2,812 | 2,765 | ||||||
Gain on sale of property and plant |
(39 | ) | (27 | ) | ||||
Changes in operating assets and liabilities - net of business acquisitions: |
||||||||
Accounts receivable, unbilled revenues and other receivables |
34,596 | 4,153 | ||||||
Fuel, materials and supplies |
8,695 | 2,148 | ||||||
Special deposits and prepayments |
(860 | ) | 4,110 | |||||
Prepaid income taxes |
- | (9,828 | ) | |||||
Accounts payable |
(16,323 | ) | 6,954 | |||||
Accrued income taxes and interest |
19,094 | (997 | ) | |||||
Customer advances |
(7,639 | ) | (12,544 | ) | ||||
Pension plan contribution |
(6,850 | ) | (12,762 | ) | ||||
OPEB contribution |
- | (4,200 | ) | |||||
Regulatory asset - Manufactured gas plant ("MGP") site remediations |
(1,970 | ) | (789 | ) | ||||
Deferred natural gas and electric costs |
30,912 | (8,790 | ) | |||||
Customer benefit fund |
(9 | ) | (366 | ) | ||||
Other - net |
4,157 | 931 | ||||||
Net cash provided by operating activities |
117,078 | 35,693 | ||||||
Investing Activities: |
||||||||
Proceeds from sale of short-term investments |
- | 3,545 | ||||||
Proceeds from sale of property and plant |
189 | 45 | ||||||
Additions to utility and other property and plant |
(66,162 | ) | (39,545 | ) | ||||
Acquisitions made by competitive business subsidiaries |
- | (9,259 | ) | |||||
Other - net |
(2,676 | ) | 712 | |||||
Net cash used in investing activities |
(68,649 | ) | (44,502 | ) | ||||
Financing Activities: |
||||||||
Redemption of long-term debt |
(20,000 | ) | - | |||||
Proceeds from issuance of long-term debt |
50,000 | - | ||||||
(Repayments) borrowings of short-term debt - net |
(35,500 | ) | 33,500 | |||||
Dividends paid on Preferred Stock of subsidiary |
(485 | ) | (485 | ) | ||||
Dividends paid on Common Stock |
(17,046 | ) | (17,036 | ) | ||||
Debt issuance costs |
(116 | ) | (7 | ) | ||||
Net cash (used in) provided by financing activities |
(23,147 | ) | 15,972 | |||||
Net Change in Cash and Cash Equivalents |
25,282 | 7,163 | ||||||
Cash and Cash Equivalents at Beginning of Period |
19,825 | 11,313 | ||||||
Cash and Cash Equivalents at End of Period |
$ | 45,107 | $ | 18,476 | ||||
Supplemental Disclosure of Cash Flow Information: |
||||||||
Interest paid |
$ | 10,172 | $ | 11,447 | ||||
Federal and state income tax paid |
$ | 7,039 | $ | 9,852 | ||||
Additions to plant included in liabilities |
$ | 5,113 | $ | 12,523 |
June 30, |
December 31, |
June 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
ASSETS |
||||||||||||
Utility Plant |
||||||||||||
Electric |
888,772 | 862,465 | 832,509 | |||||||||
Natural gas |
274,251 | 263,874 | 257,348 | |||||||||
Common |
137,619 | 135,732 | 117,247 | |||||||||
1,300,642 | 1,262,071 | 1,207,104 | ||||||||||
Less: Accumulated depreciation |
379,502 | 369,925 | 362,363 | |||||||||
921,140 | 892,146 | 844,741 | ||||||||||
Construction work in progress |
57,358 | 53,778 | 70,346 | |||||||||
Net Utility Plant |
978,498 | 945,924 | 915,087 | |||||||||
Non-Utility Property & Plant |
||||||||||||
Griffith non-utility property & plant |
42,724 | 42,691 | 41,351 | |||||||||
Other non-utility property & plant |
20,534 | 15,345 | 13,775 | |||||||||
63,258 | 58,036 | 55,126 | ||||||||||
Less: Accumulated depreciation - Griffith |
24,786 | 23,398 | 22,046 | |||||||||
Less: Accumulated depreciation - other |
2,634 | 2,212 | 1,788 | |||||||||
Net Non-Utility Property & Plant |
35,838 | 32,426 | 31,292 | |||||||||
Current Assets |
||||||||||||
Cash and cash equivalents |
45,107 | 19,825 | 18,476 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts; $9.1 million, $8.8 million and $5.6 million, respectively |
94,872 | 131,727 | 134,288 | |||||||||
Accrued unbilled utility revenues |
8,542 | 12,657 | 7,372 | |||||||||
Other receivables |
7,371 | 7,914 | 7,288 | |||||||||
Fuel, materials and supplies |
27,890 | 36,585 | 31,580 | |||||||||
Regulatory assets |
35,510 | 60,502 | 46,090 | |||||||||
Prepaid income tax |
- | - | 9,828 | |||||||||
Fair value of derivative instruments |
- | - | 9,997 | |||||||||
Special deposits and prepayments |
22,255 | 21,344 | 24,014 | |||||||||
Accumulated deferred income tax |
21,851 | 7,498 | 1,088 | |||||||||
Total Current Assets |
263,398 | 298,052 | 290,021 | |||||||||
Deferred Charges and Other Assets |
||||||||||||
Regulatory assets - pension plan |
181,083 | 197,934 | 44,078 | |||||||||
Regulatory assets - OPEB |
7,682 | 4,257 | - | |||||||||
Regulatory assets - other |
93,922 | 109,743 | 103,816 | |||||||||
Goodwill |
67,455 | 67,455 | 67,559 | |||||||||
Other intangible assets - net |
34,045 | 36,129 | 38,065 | |||||||||
Unamortized debt expense |
4,937 | 5,009 | 4,161 | |||||||||
Investments in unconsolidated affiliates |
8,834 | 9,711 | 10,799 | |||||||||
Other investments |
9,559 | 7,815 | 9,797 | |||||||||
Other |
15,242 | 15,728 | 14,628 | |||||||||
Total Deferred Charges and Other Assets |
422,759 | 453,781 | 292,903 | |||||||||
Total Assets |
1,700,493 | 1,730,183 | 1,529,303 |
June 30, |
December 31, |
June 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
CAPITALIZATION AND LIABILITIES |
||||||||||||
Capitalization |
||||||||||||
CH Energy Group Common Shareholders' Equity |
||||||||||||
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,789,759 shares, 15,783,083 shares, and 15,782,774 shares outstanding, respectively |
1,686 | 1,686 | 1,686 | |||||||||
Paid-in capital |
350,851 | 350,873 | 350,783 | |||||||||
Retained earnings |
221,248 | 216,634 | 219,569 | |||||||||
Treasury stock - 1,072,328 shares, 1,079,004 shares, and 1,079,313 shares, respectively |
(45,059 | ) | (45,386 | ) | (45,397 | ) | ||||||
Accumulated other comprehensive income |
113 | 55 | 417 | |||||||||
Capital stock expense |
(328 | ) | (328 | ) | (328 | ) | ||||||
Total CH Energy Group Common Shareholders' Equity |
528,511 | 523,534 | 526,730 | |||||||||
Non-controlling interest in subsidiary |
1,258 | 1,448 | 1,406 | |||||||||
Total Equity |
529,769 | 524,982 | 528,136 | |||||||||
Preferred Stock of subsidiary |
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt |
463,896 | 413,894 | 383,892 | |||||||||
Total Capitalization |
1,014,692 | 959,903 | 933,055 | |||||||||
Current Liabilities |
||||||||||||
Current maturities of long-term debt |
- | 20,000 | 20,000 | |||||||||
Notes payable |
- | 35,500 | 76,000 | |||||||||
Accounts payable |
36,621 | 52,824 | 50,448 | |||||||||
Accrued interest |
6,080 | 5,899 | 5,964 | |||||||||
Dividends payable |
8,769 | 8,765 | 8,765 | |||||||||
Accrued vacation and payroll |
7,528 | 6,628 | 8,080 | |||||||||
Customer advances |
22,803 | 30,442 | 10,501 | |||||||||
Customer deposits |
8,446 | 8,445 | 8,328 | |||||||||
Regulatory liabilities |
30,575 | 4,275 | 11,225 | |||||||||
Fair value of derivative instruments |
14,177 | 15,759 | - | |||||||||
Accrued environmental remediation costs |
8,950 | 5,757 | 7,075 | |||||||||
Accrued income taxes |
19,354 | 441 | - | |||||||||
Deferred revenues |
6,642 | 8,827 | 6,528 | |||||||||
Accumulated deferred income tax |
- | - | 4,173 | |||||||||
Other |
15,258 | 27,974 | 23,019 | |||||||||
Total Current Liabilities |
185,203 | 231,536 | 240,106 | |||||||||
Deferred Credits and Other Liabilities |
||||||||||||
Regulatory liabilities - OPEB |
- | - | 13,412 | |||||||||
Regulatory liabilities - other |
86,112 | 130,893 | 119,416 | |||||||||
Operating reserves |
4,620 | 5,155 | 5,222 | |||||||||
Accrued environmental remediation costs |
17,564 | 21,796 | 23,393 | |||||||||
Accrued OPEB costs |
54,298 | 52,645 | 29,470 | |||||||||
Accrued pension costs |
161,712 | 161,674 | 6 | |||||||||
Other |
12,104 | 12,478 | 12,389 | |||||||||
Total Deferred Credits and Other Liabilities |
336,410 | 384,641 | 203,308 | |||||||||
Accumulated Deferred Income Tax |
164,188 | 154,103 | 152,834 | |||||||||
Commitments and Contingencies |
||||||||||||
Total Capitalization and Liabilities |
1,700,493 | 1,730,183 | 1,529,303 |
CH Energy Group Common Shareholders |
||||||||||||||||||||||||||||||||||||||||
Common Stock $0.10 par value; 30,000,000 shares authorized |
Treasury Stock |
Paid-In Capital | Capital Stock Expense | Retained Earnings | Accumulated Other Comprehensive Income / (Loss) | Non-controlling Interest | Total Equity | |||||||||||||||||||||||||||||||||
Shares Issued |
Amount |
Shares Repurchased |
Amount |
|||||||||||||||||||||||||||||||||||||
Balance at January 1, 2008 |
16,862,087 | $ | 1,686 | (1,100,087 | ) | $ | (46,252 | ) | $ | 351,230 | $ | (328 | ) | $ | 215,639 | $ | 1,173 | $ | 1,345 | $ | 524,493 | |||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||||||||||
Net income |
20,971 | 61 | 21,032 | |||||||||||||||||||||||||||||||||||||
Change in fair value: |
||||||||||||||||||||||||||||||||||||||||
Derivative instruments |
682 | 682 | ||||||||||||||||||||||||||||||||||||||
Investments |
(1,208 | ) | (1,208 | ) | ||||||||||||||||||||||||||||||||||||
Reclassification adjustments for losses recognized in net income |
(230 | ) | (230 | ) | ||||||||||||||||||||||||||||||||||||
Dividends declared on common stock ($2.16 per share) |
(17,041 | ) | (17,041 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares issued |
20,774 | 855 | (447 | ) | 408 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2008 |
16,862,087 | $ | 1,686 | (1,079,313 | ) | $ | (45,397 | ) | $ | 350,783 | $ | (328 | ) | $ | 219,569 | $ | 417 | $ | 1,406 | $ | 528,136 | |||||||||||||||||||
Balance at January 1, 2009 |
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,873 | $ | (328 | ) | $ | 216,634 | $ | 55 | $ | 1,448 | $ | 524,982 | |||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||||||||||||
Net income |
21,664 | (190 | ) | 21,474 | ||||||||||||||||||||||||||||||||||||
Change in fair value: |
||||||||||||||||||||||||||||||||||||||||
Derivative instruments |
58 | 58 | ||||||||||||||||||||||||||||||||||||||
Investments |
- | |||||||||||||||||||||||||||||||||||||||
Reclassification adjustments for losses recognized in net income |
- | |||||||||||||||||||||||||||||||||||||||
Dividends declared on common stock ($2.16 per share) |
(17,050 | ) | (17,050 | ) | ||||||||||||||||||||||||||||||||||||
Treasury shares issued |
6,676 | 327 | (22 | ) | 305 | |||||||||||||||||||||||||||||||||||
Balance at June 30, 2009 |
16,862,087 | $ | 1,686 | (1,072,328 | ) | $ | (45,059 | ) | $ | 350,851 | $ | (328 | ) | $ | 221,248 | $ | 113 | $ | 1,258 | $ | 529,769 |
Three Months Ended |
||||||||
June 30, |
||||||||
2009 |
2008 |
|||||||
Operating Revenues |
|
|
||||||
Electric |
$ | 108,597 | $ | 145,844 | ||||
Natural gas |
31,056 | 44,275 | ||||||
Total Operating Revenues |
139,653 | 190,119 | ||||||
Operating Expenses |
||||||||
Operation: |
||||||||
Purchased electricity and fuel used in electric generation |
51,242 | 89,138 | ||||||
Purchased natural gas |
19,301 | 31,465 | ||||||
Other expenses of operation |
44,390 | 41,254 | ||||||
Depreciation and amortization |
7,989 | 7,450 | ||||||
Taxes, other than income tax |
9,363 | 9,132 | ||||||
Total Operating Expenses |
132,285 | 178,439 | ||||||
Operating Income |
7,368 | 11,680 | ||||||
Other Income and Deductions |
||||||||
Interest on regulatory assets and other interest income |
1,866 | 1,436 | ||||||
Other - net |
(1,202 | ) | (158 | ) | ||||
Total Other Income |
664 | 1,278 | ||||||
Interest Charges |
||||||||
Interest on other long-term debt |
4,568 | 5,049 | ||||||
Interest on regulatory liabilities and other interest |
1,323 | 1,114 | ||||||
Total Interest Charges |
5,891 | 6,163 | ||||||
Income Before Income Taxes |
2,141 | 6,795 | ||||||
Income Taxes |
924 | 2,604 | ||||||
Net Income |
1,217 | 4,191 | ||||||
Dividends Declared on Cumulative Preferred Stock |
242 | 242 | ||||||
Income Available for Common Stock |
$ | 975 | $ | 3,949 |
Six Months Ended |
||||||||
June 30, |
||||||||
2009 |
2008 |
|||||||
Operating Revenues |
|
|
||||||
Electric |
$ | 265,350 | $ | 289,658 | ||||
Natural gas |
121,179 | 120,494 | ||||||
Total Operating Revenues |
386,529 | 410,152 | ||||||
Operating Expenses |
||||||||
Operation: |
||||||||
Purchased electricity and fuel used in electric generation |
141,765 | 171,744 | ||||||
Purchased natural gas |
84,126 | 84,603 | ||||||
Other expenses of operation |
90,711 | 84,167 | ||||||
Depreciation and amortization |
15,998 | 14,814 | ||||||
Taxes, other than income tax |
19,330 | 18,434 | ||||||
Total Operating Expenses |
351,930 | 373,762 | ||||||
Operating Income |
34,599 | 36,390 | ||||||
Other Income and Deductions |
||||||||
Interest on regulatory assets and other interest income |
2,611 | 2,328 | ||||||
Other - net |
(1,561 | ) | 438 | |||||
Total Other Income |
1,050 | 2,766 | ||||||
Interest Charges |
||||||||
Interest on other long-term debt |
9,348 | 10,138 | ||||||
Interest on regulatory liabilities and other interest |
2,761 | 2,214 | ||||||
Total Interest Charges |
12,109 | 12,352 | ||||||
Income Before Income Taxes |
23,540 | 26,804 | ||||||
Income Taxes |
9,729 | 10,866 | ||||||
Net Income |
13,811 | 15,938 | ||||||
Dividends Declared on Cumulative Preferred Stock |
485 | 485 | ||||||
Income Available for Common Stock |
$ | 13,326 | $ | 15,453 |
Three Months Ended |
||||||||
June 30, |
||||||||
2009 |
2008 |
|||||||
Net Income |
$ | 1,217 | $ | 4,191 | ||||
Other Comprehensive Income |
- | - | ||||||
Comprehensive Income |
$ | 1,217 | $ | 4,191 |
Six Months Ended |
||||||||
June 30, |
||||||||
2009 |
2008 |
|||||||
Net Income |
$ | 13,811 | $ | 15,938 | ||||
Other Comprehensive Income |
- | - | ||||||
Comprehensive Income |
$ | 13,811 | $ | 15,938 |
Six Months Ended |
||||||||
June 30, |
||||||||
2009 |
2008 |
|||||||
Operating Activities: |
||||||||
Net Income |
$ | 13,811 | $ | 15,938 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation |
15,470 | 14,410 | ||||||
Amortization |
528 | 404 | ||||||
Deferred income taxes - net |
(13,394 | ) | 11,450 | |||||
Provision for uncollectibles |
5,122 | 3,059 | ||||||
Pension expense |
6,352 | 6,565 | ||||||
OPEB expense |
5,056 | 5,226 | ||||||
Regulatory liability - rate moderation |
- | (5,900 | ) | |||||
Regulatory asset amortization |
2,812 | 2,765 | ||||||
Changes in operating assets and liabilities - net: |
||||||||
Accounts receivable, unbilled revenues and other receivables |
20,599 | 10,198 | ||||||
Fuel, materials and supplies |
7,946 | (212 | ) | |||||
Special deposits and prepayments |
1,261 | 5,375 | ||||||
Prepaid income taxes |
- | (5,904 | ) | |||||
Accounts payable |
(12,702 | ) | 11,660 | |||||
Accrued income taxes and interest |
15,974 | (3,506 | ) | |||||
Customer advances |
(2,985 | ) | (9,179 | ) | ||||
Pension plan contribution |
(6,850 | ) | (12,762 | ) | ||||
OPEB contribution |
- | (4,200 | ) | |||||
Regulatory asset - MGP site remediations |
(1,970 | ) | (789 | ) | ||||
Deferred natural gas and electric costs |
30,912 | (8,790 | ) | |||||
Customer benefit fund |
(9 | ) | (366 | ) | ||||
Other - net |
5,114 | 572 | ||||||
Net cash provided by operating activities |
93,047 | 36,014 | ||||||
Investing Activities: |
||||||||
Additions to utility plant |
(60,389 | ) | (37,730 | ) | ||||
Other - net |
(2,941 | ) | (1,093 | ) | ||||
Net cash used in investing activities |
(63,330 | ) | (38,823 | ) | ||||
Financing Activities: |
||||||||
Redemption of long-term debt |
(20,000 | ) | - | |||||
(Repayments) borrowings of short-term debt - net |
(25,500 | ) | 4,500 | |||||
Additional paid-in capital |
25,000 | - | ||||||
Dividends paid on cumulative Preferred Stock |
(485 | ) | (485 | ) | ||||
Debt issuance costs |
(118 | ) | (7 | ) | ||||
Net cash (used in) provided by financing activities |
(21,103 | ) | 4,008 | |||||
Net Change in Cash and Cash Equivalents |
8,614 | 1,199 | ||||||
Cash and Cash Equivalents - Beginning of Period |
2,455 | 3,592 | ||||||
Cash and Cash Equivalents - End of Period |
$ | 11,069 | $ | 4,791 | ||||
Supplemental Disclosure of Cash Flow Information: |
||||||||
Interest paid |
$ | 10,064 | $ | 10,955 | ||||
Federal and state income tax paid |
$ | 7,417 | $ | 8,642 | ||||
Plant additions in liabilities |
$ | 5,113 | $ | 12,523 |
June 30, |
December 31, |
June 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
ASSETS |
||||||||||||
Utility Plant |
||||||||||||
Electric |
$ | 888,772 | $ | 862,465 | $ | 832,509 | ||||||
Natural gas |
274,251 | 263,874 | 257,348 | |||||||||
Common |
137,619 | 135,732 | 117,247 | |||||||||
1,300,642 | 1,262,071 | 1,207,104 | ||||||||||
Less: Accumulated depreciation |
379,502 | 369,925 | 362,363 | |||||||||
921,140 | 892,146 | 844,741 | ||||||||||
Construction work in progress |
57,358 | 53,778 | 70,346 | |||||||||
Net Utility Plant |
978,498 | 945,924 | 915,087 | |||||||||
Non-Utility Property and Plant |
441 | 445 | 445 | |||||||||
Less: Accumulated depreciation |
31 | 32 | 31 | |||||||||
Net Non-Utility Property and Plant |
410 | 413 | 414 | |||||||||
Current Assets |
||||||||||||
Cash and cash equivalents |
11,069 | 2,455 | 4,791 | |||||||||
Accounts receivable from customers - net of allowance for doubtful accounts; $5.1 million, $4.0 million and $3.2 million, respectively |
64,420 | 85,352 | 71,834 | |||||||||
Accrued unbilled utility revenues |
8,542 | 12,657 | 7,372 | |||||||||
Other receivables |
2,774 | 3,447 | 3,681 | |||||||||
Fuel, materials and supplies - at average cost |
23,169 | 31,115 | 24,482 | |||||||||
Regulatory assets |
35,510 | 60,502 | 46,090 | |||||||||
Prepaid income tax |
- | - | 5,904 | |||||||||
Fair value of derivative instruments |
- | - | 9,656 | |||||||||
Special deposits and prepayments |
17,363 | 18,573 | 19,122 | |||||||||
Accumulated deferred income tax |
19,033 | 4,685 | - | |||||||||
Total Current Assets |
181,880 | 218,786 | 192,932 | |||||||||
Deferred Charges and Other Assets |
||||||||||||
Regulatory assets - pension plan |
181,083 | 197,934 | 44,078 | |||||||||
Regulatory assets - OPEB |
7,682 | 4,257 | - | |||||||||
Regulatory assets - other |
93,922 | 109,743 | 103,816 | |||||||||
Unamortized debt expense |
4,937 | 5,009 | 4,161 | |||||||||
Other investments |
9,374 | 7,697 | 9,719 | |||||||||
Other |
2,148 | 2,433 | 2,854 | |||||||||
Total Deferred Charges and Other Assets |
299,146 | 327,073 | 164,628 | |||||||||
Total Assets |
$ | 1,459,934 | $ | 1,492,196 | $ | 1,273,061 |
June 30, |
December 31, |
June 30, |
||||||||||
2009 |
2008 |
2008 |
||||||||||
CAPITALIZATION AND LIABILITIES |
||||||||||||
Capitalization |
||||||||||||
Common Stock, 30,000,000 shares authorized; 16,862,087 shares issued and outstanding, $5 par value |
$ | 84,311 | $ | 84,311 | $ | 84,311 | ||||||
Paid-in capital |
199,980 | 174,980 | 174,980 | |||||||||
Retained earnings |
132,270 | 118,944 | 108,129 | |||||||||
Capital stock expense |
(4,961 | ) | (4,961 | ) | (4,961 | ) | ||||||
Total Equity |
411,600 | 373,274 | 362,459 | |||||||||
Cumulative Preferred Stock not subject to mandatory redemption |
21,027 | 21,027 | 21,027 | |||||||||
Long-term debt |
413,896 | 413,894 | 383,892 | |||||||||
Total Capitalization |
846,523 | 808,195 | 767,378 | |||||||||
Current Liabilities |
||||||||||||
Current maturities of long-term debt |
- | 20,000 | 20,000 | |||||||||
Notes payable |
- | 25,500 | 47,000 | |||||||||
Accounts payable |
30,332 | 42,913 | 40,045 | |||||||||
Accrued interest |
5,559 | 5,895 | 5,910 | |||||||||
Dividends payable - Preferred Stock |
242 | 242 | 242 | |||||||||
Accrued vacation and payroll |
4,694 | 4,896 | 5,330 | |||||||||
Customer advances |
6,589 | 9,574 | 1,663 | |||||||||
Customer deposits |
8,332 | 8,317 | 8,188 | |||||||||
Regulatory liabilities |
30,575 | 4,275 | 11,225 | |||||||||
Fair value of derivative instruments |
14,274 | 15,759 | - | |||||||||
Accrued environmental remediation costs |
8,819 | 5,563 | 6,838 | |||||||||
Accrued income taxes |
16,397 | 87 | - | |||||||||
Accumulated deferred income tax |
- | - | 4,173 | |||||||||
Other |
7,406 | 21,284 | 15,696 | |||||||||
Total Current Liabilities |
133,219 | 164,305 | 166,310 | |||||||||
Deferred Credits and Other Liabilities |