For
the quarterly period ended
|
September
30, 2009
|
For
the transition period from
|
to
|
Commission
File Number
|
Registrant,
State of Incorporation
Address and Telephone
Number
|
IRS
Employer
Identification No.
|
0-30512
|
CH
Energy Group, Inc.
(Incorporated
in New York)
284
South Avenue
Poughkeepsie,
New York 12601-4839
(845)
452-2000
|
14-1804460
|
1-3268
|
Central
Hudson Gas & Electric Corporation
(Incorporated
in New York)
284
South Avenue
Poughkeepsie,
New York 12601-4839
(845)
452-2000
|
14-0555980
|
PART
I – FINANCIAL INFORMATION
|
PAGE
|
|
ITEM
1 – FINANCIAL STATEMENTS (UNAUDITED)
|
||
CH
ENERGY GROUP, INC.
|
||
Consolidated
Statement of Income –
|
||
6
|
||
7
|
||
Consolidated
Statement of Comprehensive Income –
|
||
8
|
||
8
|
||
Nine
Months Ended September 30, 2009 and 2008
|
9
|
|
December
31, 2008 and September 30, 2008
|
10
|
|
Nine
Months Ended September 30, 2009 and 2008
|
12
|
|
CENTRAL HUDSON GAS & ELECTRIC
CORPORATION
|
||
Statement
of Income –
|
||
13
|
||
14
|
||
Statement
of Comprehensive Income –
|
||
15
|
||
15
|
||
Nine
Months Ended September 30, 2009 and 2008
|
16
|
|
December
31, 2008 and September 30, 2008
|
17
|
|
Nine
Months Ended September 30, 2009 and 2008
|
19
|
|
20
|
TABLE OF CONTENTS
|
||
PAGE
|
||
ITEM
2
|
67
|
|
ITEM
3
|
114
|
|
ITEM
4
|
114
|
|
PART II – OTHER INFORMATION
|
||
ITEM
1
|
115
|
|
ITEM
1A
|
115
|
|
ITEM
6
|
117
|
|
118
|
||
119
|
||
CERTIFICATIONS
|
123
|
CH
ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
|
||||||||
(In
Thousands, except per share amounts)
|
||||||||
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Revenues
|
|
|
||||||
Electric
|
$ | 138,685 | $ | 179,001 | ||||
Natural
gas
|
16,243 | 21,773 | ||||||
Competitive
business subsidiaries:
|
||||||||
Petroleum
products
|
47,244 | 88,618 | ||||||
Other
|
11,473 | 11,395 | ||||||
Total
Operating Revenues
|
213,645 | 300,787 | ||||||
Operating
Expenses
|
||||||||
Operation:
|
||||||||
Purchased
electricity and fuel used in electric generation
|
61,379 | 116,900 | ||||||
Purchased
natural gas
|
5,798 | 13,405 | ||||||
Purchased
petroleum
|
40,258 | 82,002 | ||||||
Other
expenses of operation - regulated activities
|
50,311 | 39,247 | ||||||
Other
expenses of operation - competitive business subsidiaries
|
19,118 | 20,508 | ||||||
Depreciation
and amortization
|
10,277 | 9,713 | ||||||
Taxes,
other than income tax
|
10,228 | 9,634 | ||||||
Total
Operating Expenses
|
197,369 | 291,409 | ||||||
Operating
Income
|
16,276 | 9,378 | ||||||
Other
Income and Deductions
|
||||||||
(Loss)
income from unconsolidated affiliates
|
(75 | ) | 123 | |||||
Interest
on regulatory assets and investment income
|
1,218 | 1,339 | ||||||
Other
- net
|
(1,384 | ) | (41 | ) | ||||
Total
Other Income
|
(241 | ) | 1,421 | |||||
Interest
Charges
|
||||||||
Interest
on long-term debt
|
5,355 | 4,926 | ||||||
Interest
on regulatory liabilities and other interest
|
1,711 | 1,485 | ||||||
Total
Interest Charges
|
7,066 | 6,411 | ||||||
Income
before income taxes, non-controlling interest and preferred dividends
of subsidiary
|
8,969 | 4,388 | ||||||
Income
Taxes
|
3,327 | 1,193 | ||||||
Net
Income
|
5,642 | 3,195 | ||||||
Net
income attributable to non-controlling interest:
|
||||||||
Non-controlling
interest in subsidiary
|
48 | 68 | ||||||
Dividends
declared on Preferred Stock of subsidiary
|
242 | 242 | ||||||
Net
income attributable to CH Energy Group
|
5,352 | 2,885 | ||||||
Dividends
declared on Common Stock
|
8,535 | 8,523 | ||||||
Change
in Retained Earnings
|
$ | (3,183 | ) | $ | (5,638 | ) | ||
Common
Stock:
|
||||||||
Average
shares outstanding
|
||||||||
Basic
|
15,776 | 15,771 | ||||||
Diluted
|
15,854 | 15,819 | ||||||
Amounts
attributable to CH Energy Group common shareholders
|
||||||||
Earnings
per share
|
||||||||
Basic
|
$ | 0.34 | $ | 0.18 | ||||
Diluted
|
$ | 0.34 | $ | 0.18 | ||||
Dividends
Declared Per Share
|
$ | 0.54 | $ | 0.54 |
CH
ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME
(UNAUDITED)
|
||||||||
(In
Thousands, except per share amounts)
|
||||||||
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Revenues
|
|
|
||||||
Electric
|
$ | 404,035 | $ | 468,659 | ||||
Natural
gas
|
137,422 | 142,267 | ||||||
Competitive
business subsidiaries:
|
||||||||
Petroleum
products
|
218,273 | 379,653 | ||||||
Other
|
32,618 | 33,653 | ||||||
Total
Operating Revenues
|
792,348 | 1,024,232 | ||||||
Operating
Expenses
|
||||||||
Operation:
|
||||||||
Purchased
electricity and fuel used in electric generation
|
205,014 | 291,675 | ||||||
Purchased
natural gas
|
89,924 | 98,008 | ||||||
Purchased
petroleum
|
167,198 | 334,982 | ||||||
Other
expenses of operation - regulated activities
|
141,022 | 123,414 | ||||||
Other
expenses of operation - competitive business subsidiaries
|
63,748 | 65,716 | ||||||
Depreciation
and amortization
|
30,561 | 28,722 | ||||||
Taxes,
other than income tax
|
29,966 | 28,425 | ||||||
Total
Operating Expenses
|
727,433 | 970,942 | ||||||
Operating
Income
|
64,915 | 53,290 | ||||||
Other
Income and Deductions
|
||||||||
Income
from unconsolidated affiliates
|
2 | 459 | ||||||
Interest
on regulatory assets and investment income
|
4,684 | 4,404 | ||||||
Reserve
for note receivable
|
(1,299 | ) | - | |||||
Other
- net
|
(3,744 | ) | (159 | ) | ||||
Total
Other Income
|
(357 | ) | 4,704 | |||||
Interest
Charges
|
||||||||
Interest
on long-term debt
|
15,229 | 15,064 | ||||||
Interest
on regulatory liabilities and other interest
|
4,575 | 4,116 | ||||||
Total
Interest Charges
|
19,804 | 19,180 | ||||||
Income
before income taxes, non-controlling interest and preferred dividends
of subsidiary
|
44,754 | 38,814 | ||||||
Income
Taxes
|
17,152 | 14,102 | ||||||
Net
Income
|
27,602 | 24,712 | ||||||
Net
(loss) income attributable to non-controlling interest:
|
||||||||
Non-controlling
interest in subsidiary
|
(141 | ) | 129 | |||||
Dividends
declared on Preferred Stock of subsidiary
|
727 | 727 | ||||||
Net
income attributable to CH Energy Group
|
27,016 | 23,856 | ||||||
Dividends
declared on Common Stock
|
25,585 | 25,564 | ||||||
Change
in Retained Earnings
|
$ | 1,431 | $ | (1,708 | ) | |||
Common
Stock:
|
||||||||
Average
shares outstanding
|
||||||||
Basic
|
15,774 | 15,767 | ||||||
Diluted
|
15,851 | 15,815 | ||||||
Amounts
attributable to CH Energy Group common shareholders
|
||||||||
Earnings
per share
|
||||||||
Basic
|
$ | 1.71 | $ | 1.51 | ||||
Diluted
|
$ | 1.70 | $ | 1.51 | ||||
Dividends
Declared Per Share
|
$ | 1.62 | $ | 1.62 |
CH
ENERGY GROUP CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME (UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
Income
|
$ | 5,642 | $ | 3,195 | ||||
Other
Comprehensive Income:
|
||||||||
Fair
value of cash flow hedges:
|
||||||||
Unrealized
losses - net of tax of $6 and $125
|
(9 | ) | (188 | ) | ||||
Reclassification
for gains realized in net income -net of tax of $0 and $0
|
- | - | ||||||
Net
unrealized losses on investments held by equity method investees - net of
tax of $7 and $61
|
(10 | ) | (91 | ) | ||||
Other
comprehensive loss
|
(19 | ) | (279 | ) | ||||
Comprehensive
Income
|
5,623 | 2,916 | ||||||
Comprehensive
income attributable to non-controlling interest
|
290 | 310 | ||||||
Comprehensive
income attributable to CH Energy Group
|
$ | 5,333 | $ | 2,606 |
Nine Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Net
Income
|
$ | 27,602 | $ | 24,712 | ||||
Other
Comprehensive Income:
|
||||||||
Fair
value of cash flow hedges:
|
||||||||
Unrealized
gains - net of tax of $(33) and ($867)
|
49 | 1,300 | ||||||
Reclassification
for losses realized in net income -net of tax of $0 and
$1,343
|
- | (2,014 | ) | |||||
Net
unrealized losses on investments held by equity method investees – net of
tax of $8 and $214
|
(11 | ) | (321 | ) | ||||
Other
comprehensive income (loss)
|
38 | (1,035 | ) | |||||
Comprehensive
Income
|
27,640 | 23,677 | ||||||
Comprehensive
income attributable to non-controlling interest
|
586 | 856 | ||||||
Comprehensive
income attributable to CH Energy Group
|
$ | 27,054 | $ | 22,821 |
CH
ENERGY GROUP CONSOLIDATED STATEMENT OF CASH FLOWS
(UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Activities:
|
|
|
||||||
Net
income
|
$ | 27,602 | $ | 24,712 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
26,647 | 25,009 | ||||||
Amortization
|
3,914 | 3,713 | ||||||
Deferred
income taxes - net
|
2,180 | 6,674 | ||||||
Provision
for uncollectibles
|
11,530 | 7,736 | ||||||
Distributed
equity in earnings of unconsolidated affiliates
|
941 | 844 | ||||||
Pension
expense
|
13,296 | 9,493 | ||||||
Other
post-employment benefits ("OPEB") expense
|
6,669 | 7,551 | ||||||
Regulatory
liability - rate moderation
|
(3,789 | ) | (5,901 | ) | ||||
Revenue
decoupling mechanism
|
(5,529 | ) | - | |||||
Regulatory
asset amortization
|
3,378 | 3,322 | ||||||
Gain
on sale of property and plant
|
(10 | ) | (98 | ) | ||||
Changes
in operating assets and liabilities - net of business
acquisitions:
|
||||||||
Accounts
receivable, unbilled revenues and other receivables
|
38,870 | 15,682 | ||||||
Fuel,
materials and supplies
|
5,352 | (14,066 | ) | |||||
Special
deposits and prepayments
|
603 | 4,231 | ||||||
Accounts
payable
|
(16,431 | ) | 11,352 | |||||
Accrued
income taxes and interest
|
8,968 | (2,264 | ) | |||||
Customer
advances
|
2,159 | 2,577 | ||||||
Pension
plan contribution
|
(15,000 | ) | (12,895 | ) | ||||
OPEB
contribution
|
(1,300 | ) | (4,200 | ) | ||||
Regulatory
asset - manufactured gas plant ("MGP") site remediations
|
(1,595 | ) | (1,051 | ) | ||||
Regulatory
asset - PSC tax surcharge and general assessment
|
(15,566 | ) | - | |||||
Deferred
natural gas and electric costs
|
17,993 | (4,832 | ) | |||||
Customer
benefit fund
|
(33 | ) | (369 | ) | ||||
Other
- net
|
10,155 | 1,464 | ||||||
Net
cash provided by operating activities
|
121,004 | 78,684 | ||||||
Investing
Activities:
|
||||||||
Proceeds
from sale of short-term investments
|
- | 3,545 | ||||||
Proceeds
from sale of property and plant
|
194 | 181 | ||||||
Additions
to utility and other property and plant
|
(93,946 | ) | (62,573 | ) | ||||
Acquisitions
made by competitive business subsidiaries
|
- | (9,262 | ) | |||||
Other
- net
|
(3,694 | ) | 958 | |||||
Net
cash used in investing activities
|
(97,446 | ) | (67,151 | ) | ||||
Financing
Activities:
|
||||||||
Redemption
of long-term debt
|
(20,000 | ) | - | |||||
Proceeds
from issuance of long-term debt
|
74,000 | - | ||||||
(Repayments)
borrowings of short-term debt - net
|
(18,500 | ) | 9,000 | |||||
Dividends
paid on Preferred Stock of subsidiary
|
(727 | ) | (727 | ) | ||||
Dividends
paid on Common Stock
|
(25,573 | ) | (25,559 | ) | ||||
Other
- net
|
(366 | ) | 5,765 | |||||
Net
cash provided by (used in) financing activities
|
8,834 | (11,521 | ) | |||||
Net
Change in Cash and Cash Equivalents
|
32,392 | 12 | ||||||
Cash
and Cash Equivalents at Beginning of Period
|
19,825 | 11,313 | ||||||
Cash
and Cash Equivalents at End of Period
|
$ | 52,217 | $ | 11,325 | ||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Interest
paid
|
$ | 15,410 | $ | 18,475 | ||||
Federal
and state taxes paid
|
$ | 24,785 | $ | 9,986 | ||||
Additions
to plant included in liabilities
|
$ | 2,685 | $ | 16,349 |
CH
ENERGY GROUP CONSOLIDATED BALANCE SHEET
(UNAUDITED)
|
||||||||||||
(In
Thousands)
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
||||||||||
2009
|
2008
|
2008
|
||||||||||
ASSETS
|
|
|
|
|||||||||
Utility
Plant
|
|
|
|
|||||||||
Electric
|
$ | 899,355 | $ | 862,465 | $ | 842,006 | ||||||
Natural
gas
|
276,639 | 263,874 | 259,377 | |||||||||
Common
|
138,925 | 135,732 | 118,148 | |||||||||
1,314,919 | 1,262,071 | 1,219,531 | ||||||||||
Less:
Accumulated depreciation
|
373,693 | 369,925 | 368,065 | |||||||||
941,226 | 892,146 | 851,466 | ||||||||||
Construction
work in progress
|
62,957 | 53,778 | 80,302 | |||||||||
Net
Utility Plant
|
1,004,183 | 945,924 | 931,768 | |||||||||
Non-Utility
Property & Plant
|
||||||||||||
Griffith
non-utility property & plant
|
43,592 | 42,691 | 42,023 | |||||||||
Other
non-utility property & plant
|
23,176 | 15,345 | 15,294 | |||||||||
66,768 | 58,036 | 57,317 | ||||||||||
Less: Accumulated
depreciation - Griffith
|
25,646 | 23,398 | 22,710 | |||||||||
Less: Accumulated
depreciation - other
|
2,984 | 2,212 | 2,000 | |||||||||
Net
Non-Utility Property & Plant
|
38,138 | 32,426 | 32,607 | |||||||||
Current
Assets
|
||||||||||||
Cash
and cash equivalents
|
52,217 | 19,825 | 11,325 | |||||||||
Accounts
receivable from customers - net of allowance for doubtful accounts; $10.0
million, $8.8 million and $6.5 million, respectively
|
85,145 | 131,727 | 119,338 | |||||||||
Accrued
unbilled utility revenues
|
9,308 | 12,657 | 8,087 | |||||||||
Other
receivables
|
8,203 | 7,914 | 6,854 | |||||||||
Fuel,
materials and supplies
|
31,233 | 36,585 | 47,794 | |||||||||
Regulatory
assets
|
64,057 | 60,502 | 52,179 | |||||||||
Fair
value of derivative instruments
|
263 | - | 28 | |||||||||
Special
deposits and prepayments
|
20,815 | 21,344 | 23,904 | |||||||||
Accumulated
deferred income tax
|
7,486 | 7,498 | 7,077 | |||||||||
Total
Current Assets
|
278,727 | 298,052 | 276,586 | |||||||||
Deferred
Charges and Other Assets
|
||||||||||||
Regulatory
assets - pension plan
|
174,723 | 197,934 | 40,641 | |||||||||
Regulatory
assets - OPEB
|
6,429 | 4,257 | - | |||||||||
Regulatory
assets - other
|
106,215 | 109,743 | 117,075 | |||||||||
Goodwill
|
67,455 | 67,455 | 67,564 | |||||||||
Other
intangible assets - net
|
33,006 | 36,129 | 37,037 | |||||||||
Unamortized
debt expense
|
5,093 | 5,009 | 4,067 | |||||||||
Investments
in unconsolidated affiliates
|
8,417 | 9,711 | 9,882 | |||||||||
Other
investments
|
10,296 | 7,815 | 9,464 | |||||||||
Other
|
16,809 | 15,728 | 16,146 | |||||||||
Total
Deferred Charges and Other Assets
|
428,443 | 453,781 | 301,876 | |||||||||
Total
Assets
|
$ | 1,749,491 | $ | 1,730,183 | $ | 1,542,837 |
CH
ENERGY GROUP CONSOLIDATED BALANCE SHEET (CONT'D)
(UNAUDITED)
|
||||||||||||
(In
Thousands)
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
||||||||||
|
2009
|
2008
|
2008
|
|||||||||
CAPITALIZATION
AND LIABILITIES
|
|
|
|
|||||||||
Capitalization
|
|
|
|
|||||||||
CH
Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
Common
Stock (30,000,000 shares authorized: $0.10 par value;16,862,087 shares
issued) 15,790,431 shares, 15,783,083 shares, and 15,783,083 shares
outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
Paid-in
capital
|
350,905 | 350,873 | 350,828 | |||||||||
Retained
earnings
|
218,065 | 216,634 | 213,931 | |||||||||
Treasury
stock - 1,071,656 shares, 1,079,004 shares, and 1,079,004 shares,
respectively
|
(45,026 | ) | (45,386 | ) | (45,386 | ) | ||||||
Accumulated
other comprehensive income
|
93 | 55 | 138 | |||||||||
Capital
stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
Total
CH Energy Group Common Shareholders' Equity
|
525,395 | 523,534 | 520,869 | |||||||||
Non-controlling
interest in subsidiary
|
1,520 | 1,448 | 1,474 | |||||||||
Total
Equity
|
526,915 | 524,982 | 522,343 | |||||||||
Preferred
Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
Long-term
debt
|
463,897 | 413,894 | 383,893 | |||||||||
Total
Capitalization
|
1,011,839 | 959,903 | 927,263 | |||||||||
Current
Liabilities
|
||||||||||||
Current
maturities of long-term debt
|
24,000 | 20,000 | 20,000 | |||||||||
Notes
payable
|
17,000 | 35,500 | 51,500 | |||||||||
Accounts
payable
|
34,025 | 52,824 | 54,596 | |||||||||
Accrued
interest
|
6,238 | 5,899 | 4,288 | |||||||||
Dividends
payable
|
8,777 | 8,765 | 8,765 | |||||||||
Accrued
vacation and payroll
|
6,910 | 6,628 | 6,485 | |||||||||
Customer
advances
|
32,601 | 30,442 | 25,622 | |||||||||
Customer
deposits
|
8,582 | 8,445 | 8,413 | |||||||||
Regulatory
liabilities
|
24,064 | 4,275 | 3,922 | |||||||||
Fair
value of derivative instruments
|
12,887 | 15,759 | 14,080 | |||||||||
Accrued
environmental remediation costs
|
12,986 | 5,757 | 7,876 | |||||||||
Accrued
income taxes
|
9,070 | 441 | 409 | |||||||||
Deferred
revenues
|
7,476 | 8,827 | 7,424 | |||||||||
Other
|
14,344 | 27,974 | 31,651 | |||||||||
Total
Current Liabilities
|
218,960 | 231,536 | 245,031 | |||||||||
Deferred
Credits and Other Liabilities
|
||||||||||||
Regulatory
liabilities - OPEB
|
- | - | 15,505 | |||||||||
Regulatory
liabilities - other
|
101,176 | 130,893 | 123,828 | |||||||||
Operating
reserves
|
4,931 | 5,155 | 4,802 | |||||||||
Accrued
environmental remediation costs
|
14,518 | 21,796 | 21,860 | |||||||||
Accrued
OPEB costs
|
54,381 | 52,645 | 30,019 | |||||||||
Accrued
pension costs
|
157,030 | 161,674 | 474 | |||||||||
Other
|
14,525 | 12,478 | 13,795 | |||||||||
Total
Deferred Credits and Other Liabilities
|
346,561 | 384,641 | 210,283 | |||||||||
Accumulated
Deferred Income Tax
|
172,131 | 154,103 | 160,260 | |||||||||
Commitments
and Contingencies
|
||||||||||||
Total
Capitalization and Liabilities
|
$ | 1,749,491 | $ | 1,730,183 | $ | 1,542,837 |
CH
Energy Group Common Shareholders
|
|||||||||||||||||||||||||||||||||
Common
Stock
$0.10
par value; 30,000,000 shares authorized
|
Treasury
Stock
|
||||||||||||||||||||||||||||||||
Shares
Issued
|
Amount
|
Shares
Repurchased
|
Amount
|
Paid-In
Capital
|
Capital
Stock Expense
|
Retained
Earnings
|
Accumulated
Other Comprehensive Income / (Loss)
|
Non-controlling
Interest
|
Total
Equity
|
||||||||||||||||||||||||
Balance
at January 1, 2008
|
16,862,087 | $ | 1,686 | (1,100,087 | ) | $ | (46,252 | ) | $ | 351,230 | $ | (328 | ) | $ | 215,639 | $ | 1,173 | $ | 1,345 | $ | 524,493 | ||||||||||||
Comprehensive
income:
|
|||||||||||||||||||||||||||||||||
Net
income
|
23,856 | 129 | 23,985 | ||||||||||||||||||||||||||||||
Change
in fair value:
|
|||||||||||||||||||||||||||||||||
Derivative
instruments
|
1,300 | 1,300 | |||||||||||||||||||||||||||||||
Investments
|
(2,014 | ) | (2,014 | ) | |||||||||||||||||||||||||||||
Reclassification
adjustments for losses recognized in net income
|
(321 | ) | (321 | ) | |||||||||||||||||||||||||||||
Dividends
declared on common stock ($2.16 per share)
|
(25,564 | ) | (25,564 | ) | |||||||||||||||||||||||||||||
Treasury
shares activity - net
|
21,083 | 866 | (402 | ) | 464 | ||||||||||||||||||||||||||||
Balance
at September 30, 2008
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,828 | $ | (328 | ) | $ | 213,931 | $ | 138 | $ | 1,474 | $ | 522,343 | ||||||||||||
Balance
at January 1, 2009
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,873 | $ | (328 | ) | $ | 216,634 | $ | 55 | $ | 1,448 | $ | 524,982 | ||||||||||||
Comprehensive
income:
|
|||||||||||||||||||||||||||||||||
Net
income
|
27,016 | (141 | ) | 26,875 | |||||||||||||||||||||||||||||
Capital
Contributions
|
213 | 213 | |||||||||||||||||||||||||||||||
Change
in fair value:
|
|||||||||||||||||||||||||||||||||
Derivative
instruments
|
49 | 49 | |||||||||||||||||||||||||||||||
Investments
|
(11 | ) | (11 | ) | |||||||||||||||||||||||||||||
Reclassification
adjustments for losses recognized in net income
|
- | ||||||||||||||||||||||||||||||||
Dividends
declared on common stock ($2.16 per share)
|
(25,585 | ) | (25,585 | ) | |||||||||||||||||||||||||||||
Treasury
shares activity - net
|
7,348 | 360 | 32 | 392 | |||||||||||||||||||||||||||||
Balance
at September 30, 2009
|
16,862,087 | $ | 1,686 | (1,071,656 | ) | $ | (45,026 | ) | $ | 350,905 | $ | (328 | ) | $ | 218,065 | $ | 93 | $ | 1,520 | $ | 526,915 |
CENTRAL
HUDSON STATEMENT OF INCOME (UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Revenues
|
|
|
||||||
Electric
|
$ | 138,685 | $ | 179,001 | ||||
Natural
gas
|
16,243 | 21,773 | ||||||
Total
Operating Revenues
|
154,928 | 200,774 | ||||||
Operating
Expenses
|
||||||||
Operation:
|
||||||||
Purchased
electricity and fuel used in electric generation
|
60,017 | 115,413 | ||||||
Purchased
natural gas
|
5,798 | 13,405 | ||||||
Other
expenses of operation
|
50,311 | 39,247 | ||||||
Depreciation
and amortization
|
8,015 | 7,566 | ||||||
Taxes,
other than income tax
|
9,867 | 9,452 | ||||||
Total
Operating Expenses
|
134,008 | 185,083 | ||||||
Operating
Income
|
20,920 | 15,691 | ||||||
Other
Income and Deductions
|
||||||||
Interest
on regulatory assets and other interest income
|
1,202 | 962 | ||||||
Other
- net
|
(710 | ) | 120 | |||||
Total
Other Income
|
492 | 1,082 | ||||||
Interest
Charges
|
||||||||
Interest
on other long-term debt
|
4,515 | 4,926 | ||||||
Interest
on regulatory liabilities and other interest
|
1,693 | 1,374 | ||||||
Total
Interest Charges
|
6,208 | 6,300 | ||||||
Income
Before Income Taxes
|
15,204 | 10,473 | ||||||
Income
Taxes
|
6,333 | 4,346 | ||||||
Net
Income
|
8,871 | 6,127 | ||||||
Dividends
Declared on Cumulative Preferred Stock
|
242 | 242 | ||||||
Income
Available for Common Stock
|
$ | 8,629 | $ | 5,885 |
CENTRAL
HUDSON STATEMENT OF INCOME (UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Revenues
|
|
|
||||||
Electric
|
$ | 404,035 | $ | 468,659 | ||||
Natural
gas
|
137,422 | 142,267 | ||||||
Total
Operating Revenues
|
541,457 | 610,926 | ||||||
Operating
Expenses
|
||||||||
Operation:
|
||||||||
Purchased
electricity and fuel used in electric generation
|
201,782 | 287,156 | ||||||
Purchased
natural gas
|
89,924 | 98,008 | ||||||
Other
expenses of operation
|
141,022 | 123,414 | ||||||
Depreciation
and amortization
|
24,013 | 22,380 | ||||||
Taxes,
other than income tax
|
29,197 | 27,886 | ||||||
Total
Operating Expenses
|
485,938 | 558,844 | ||||||
Operating
Income
|
55,519 | 52,082 | ||||||
Other
Income and Deductions
|
||||||||
Interest
on regulatory assets and other interest income
|
3,813 | 3,290 | ||||||
Other
- net
|
(2,271 | ) | 558 | |||||
Total
Other Income
|
1,542 | 3,848 | ||||||
Interest
Charges
|
||||||||
Interest
on other long-term debt
|
13,863 | 15,064 | ||||||
Interest
on regulatory liabilities and other interest
|
4,454 | 3,589 | ||||||
Total
Interest Charges
|
18,317 | 18,653 | ||||||
Income
Before Income Taxes
|
38,744 | 37,277 | ||||||
Income
Taxes
|
16,062 | 15,212 | ||||||
Net
Income
|
22,682 | 22,065 | ||||||
Dividends
Declared on Cumulative Preferred Stock
|
727 | 727 | ||||||
Income
Available for Common Stock
|
$ | 21,955 | $ | 21,338 |
CENTRAL
HUDSON STATEMENT OF COMPREHENSIVE INCOME
(UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Three
Months Ended
|
||||||||
September 30,
|
||||||||
2009 | 2008 | |||||||
Net
Income
|
$ | 8,871 | $ | 6,127 | ||||
Other
Comprehensive Income
|
- | - | ||||||
Comprehensive
Income
|
$ | 8,871 | $ | 6,127 |
September 30,
|
||||||||
2009 | 2008 | |||||||
Net
Income
|
$ | 22,682 | $ | 22,065 | ||||
Other
Comprehensive Income
|
- | - | ||||||
Comprehensive
Income
|
$ | 22,682 | $ | 22,065 |
CENTRAL
HUDSON STATEMENT OF CASH FLOWS
(UNAUDITED)
|
||||||||
(In
Thousands)
|
||||||||
Nine
Months Ended
|
||||||||
September 30,
|
||||||||
2009
|
2008
|
|||||||
Operating
Activities:
|
|
|
||||||
Net
Income
|
$ | 22,682 | $ | 22,065 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
|
23,217 | 21,746 | ||||||
Amortization
|
796 | 634 | ||||||
Deferred
income taxes - net
|
(376 | ) | 4,090 | |||||
Provision
for uncollectibles
|
7,966 | 5,326 | ||||||
Pension
expense
|
13,296 | 9,493 | ||||||
OPEB
expense
|
6,669 | 7,551 | ||||||
Regulatory
liability - rate moderation
|
(3,789 | ) | (5,901 | ) | ||||
Revenue
decoupling mechanism
|
(5,529 | ) | - | |||||
Regulatory
asset amortization
|
3,378 | 3,322 | ||||||
Loss
on sale of property and plant
|
25 | - | ||||||
Changes
in operating assets and liabilities - net:
|
||||||||
Accounts
receivable, unbilled revenues and other receivables
|
20,578 | 7,751 | ||||||
Fuel,
materials and supplies
|
4,554 | (15,729 | ) | |||||
Special
deposits and prepayments
|
2,332 | 5,093 | ||||||
Accounts
payable
|
(13,102 | ) | 15,857 | |||||
Accrued
income taxes and interest
|
8,392 | 899 | ||||||
Customer
advances
|
1,437 | (5,194 | ) | |||||
Pension
plan contribution
|
(15,000 | ) | (12,895 | ) | ||||
OPEB
contribution
|
(1,300 | ) | (4,200 | ) | ||||
Regulatory
asset - MGP site remediations
|
(1,595 | ) | (1,051 | ) | ||||
Regulatory
asset - PSC tax surcharge and general assessment
|
(15,566 | ) | - | |||||
Deferred
natural gas and electric costs
|
17,993 | (4,832 | ) | |||||
Customer
benefit fund
|
(33 | ) | (369 | ) | ||||
Other
- net
|
12,209 | 3,360 | ||||||
Net
cash provided by operating activities
|
89,234 | 57,016 | ||||||
Investing
Activities:
|
||||||||
Additions
to utility plant
|
(85,843 | ) | (58,268 | ) | ||||
Other
- net
|
(3,937 | ) | (1,180 | ) | ||||
Net
cash used in investing activities
|
(89,780 | ) | (59,448 | ) | ||||
Financing
Activities:
|
||||||||
Redemption
of long-term debt
|
(20,000 | ) | - | |||||
Proceeds
from issuance of long-term debt
|
24,000 | - | ||||||
Repayments
of short-term debt - net
|
(8,500 | ) | (6,000 | ) | ||||
Additional
paid-in capital
|
25,000 | - | ||||||
Dividends
paid on cumulative Preferred Stock
|
(727 | ) | (727 | ) | ||||
Other
- net
|
(369 | ) | 5,765 | |||||
Net
cash provided by (used in) provided by financing
activities
|
19,404 | (962 | ) | |||||
Net
Change in Cash and Cash Equivalents
|
18,858 | (3,394 | ) | |||||
Cash
and Cash Equivalents - Beginning of Period
|
2,455 | 3,592 | ||||||
Cash
and Cash Equivalents - End of Period
|
$ | 21,313 | $ | 198 | ||||
Supplemental
Disclosure of Cash Flow Information:
|
||||||||
Interest
paid
|
$ | 15,282 | $ | 17,950 | ||||
Federal
and state taxes paid
|
$ | 25,103 | $ | 8,642 | ||||
Additions
to plant included in liabilities
|
$ | 1,723 | $ | 16,349 |
CENTRAL
HUDSON BALANCE SHEET (UNAUDITED)
|
||||||||||||
(In
Thousands)
|
||||||||||||
September 30,
|
December 31,
|
September 30,
|
||||||||||
|
2009
|
2008
|
2008
|
|||||||||
ASSETS
|
|
|
|
|||||||||
Utility
Plant
|
|
|
|
|||||||||
Electric
|
$ | 899,355 | $ | 862,465 | $ | 842,006 | ||||||
Natural
gas
|
276,639 | 263,874 | 259,377 | |||||||||
Common
|
138,925 | 135,732 | 118,148 | |||||||||
1,314,919 | 1,262,071 | 1,219,531 | ||||||||||
Less:
Accumulated depreciation
|
373,693 | 369,925 | 368,065 | |||||||||
941,226 | 892,146 | 851,466 | ||||||||||
Construction
work in progress
|
62,957 | 53,778 |