UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2010
|
OR
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _______________ to _______________
|
|
Commission
File Number
|
Registrant, State of Incorporation
Address and Telephone Number
|
IRS Employer
Identification No.
|
||
 |
||||
|
0-30512
|
CH Energy Group, Inc.
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-1804460
|
||
 |
||||
|
1-3268
|
Central Hudson Gas & Electric Corporation
(Incorporated in New York)
284 South Avenue
Poughkeepsie, New York 12601-4839
(845) 452-2000
|
14-0555980
|
Indicate by check mark whether the Registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days.
|
Yes þ
|
No o
|
Indicate by check mark whether CH Energy Group, Inc. has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes o
|
No o
|
Indicate by check mark whether Central Hudson Gas & Electric Corporation has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
|
Yes o
|
No o
|
Indicate by check mark whether CH Energy Group, Inc. is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
Large Accelerated Filer þ
|
Accelerated Filer o
|
|
Non-Accelerated Filer o
|
Smaller Reporting Company o
|
Indicate by check mark whether Central Hudson Gas & Electric Corporation is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
Large Accelerated Filer o
|
Accelerated Filer o
|
|
Non-Accelerated Filer þ
|
Smaller Reporting Company o
|
Indicate by check mark whether CH Energy Group, Inc. is a shell company (as defined in Rule 12b-2 of the Exchange Act):
|
Yes o
|
No þ
|
Indicate by check mark whether Central Hudson Gas & Electric Corporation is a shell company (as defined in Rule 12b-2 of the Exchange Act):
|
Yes o
|
No þ
|
As of the close of business on April 30, 2010 (i) CH Energy Group, Inc. had outstanding 15,813,388 shares of Common Stock ($0.10 per share par value) and (ii) all of the outstanding 16,862,087 shares of Common Stock ($5 per share par value) of Central Hudson Gas & Electric Corporation were held by CH Energy Group, Inc.
CENTRAL HUDSON GAS & ELECTRIC CORPORATION MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS (H)(1)(a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT PURSUANT TO GENERAL INSTRUCTIONS (H)(2)(a), (b) AND (c).
FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2010
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
|
CH Energy Group, Inc.
|
PAGE
|
|
1
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
7
|
|
|
Central Hudson Gas & Electric Corporation
|
|
|
8
|
|
|
9
|
|
|
10
|
|
|
11
|
|
|
13
|
|
|
14
|
| TABLE OF CONTENTS | ||
|
PAGE
|
||
|
ITEM 2
|
61
|
|
|
ITEM 3
|
101
|
|
|
ITEM 4
|
101
|
|
PART II – OTHER INFORMATION
|
ITEM 1
|
102
|
|
|
ITEM 1A
|
102
|
|
|
ITEM 2
|
102
|
|
|
ITEM 6
|
102
|
|
|
103
|
||
|
104
|
||
_______________________________________________
FILING FORMAT
This Quarterly Report on Form 10-Q is a combined quarterly report being filed by two different registrants: CH Energy Group, Inc. (“CH Energy Group”) and Central Hudson Gas & Electric Corporation (“Central Hudson”), a wholly owned subsidiary of CH Energy Group. Except where the content clearly indicates otherwise, any reference in this report to CH Energy Group includes all subsidiaries of CH Energy Group, including Central Hudson. Central Hudson makes no representation as to the information contained in this report in relation to CH Energy Group and its subsidiaries other than Central Hudson.
PART 1 – FINANCIAL INFORMATION
ITEM 1 – Financial Statements (Unaudited)
|
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (UNAUDITED)
|
||||||||
|
(In Thousands, except per share amounts)
|
||||||||
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2010
|
2009
|
||||||
|
Operating Revenues
|
|
|
||||||
|
Electric
|
$ | 145,962 | $ | 156,753 | ||||
|
Natural gas
|
69,087 | 90,123 | ||||||
|
Competitive business subsidiaries:
|
||||||||
|
Petroleum products
|
80,160 | 68,517 | ||||||
|
Other
|
7,433 | 6,703 | ||||||
|
Total Operating Revenues
|
302,642 | 322,096 | ||||||
|
Operating Expenses
|
||||||||
|
Operation:
|
||||||||
|
Purchased electricity and fuel used in electric generation
|
68,151 | 91,751 | ||||||
|
Purchased natural gas
|
37,648 | 64,825 | ||||||
|
Purchased petroleum
|
62,771 | 47,889 | ||||||
|
Other expenses of operation - regulated activities
|
57,703 | 46,321 | ||||||
|
Other expenses of operation - competitive business subsidiaries
|
14,304 | 14,940 | ||||||
|
Depreciation and amortization
|
9,924 | 9,366 | ||||||
|
Taxes, other than income tax
|
10,853 | 10,105 | ||||||
|
Total Operating Expenses
|
261,354 | 285,197 | ||||||
|
Operating Income
|
41,288 | 36,899 | ||||||
|
Other Income and Deductions
|
||||||||
|
Income from unconsolidated affiliates
|
234 | 230 | ||||||
|
Interest on regulatory assets and investment income
|
1,127 | 1,116 | ||||||
|
Write-off of note receivable
|
- | (1,299 | ) | |||||
|
Regulatory adjustments for interest costs
|
(142 | ) | (529 | ) | ||||
|
Business development costs
|
(303 | ) | (481 | ) | ||||
|
Other - net
|
(148 | ) | 301 | |||||
|
Total Other Income (Deductions)
|
768 | (662 | ) | |||||
|
Interest Charges
|
||||||||
|
Interest on long-term debt
|
5,609 | 4,780 | ||||||
|
Interest on regulatory liabilities and other interest
|
1,699 | 1,074 | ||||||
|
Total Interest Charges
|
7,308 | 5,854 | ||||||
|
|
||||||||
|
Income before income taxes, non-controlling interest and preferred dividends of subsidiary
|
34,748 | 30,383 | ||||||
|
Income Taxes
|
14,033 | 11,429 | ||||||
|
Net Income from Continuing Operations
|
20,715 | 18,954 | ||||||
|
|
||||||||
|
Discontinued Operations
|
||||||||
|
Income from discontinued operations before tax
|
- | 7,481 | ||||||
|
Income tax expense from discontinued operations
|
- | 3,104 | ||||||
|
Net Income from Discontinued Operations
|
- | 4,377 | ||||||
|
|
||||||||
|
Net Income
|
20,715 | 23,331 | ||||||
|
|
||||||||
|
Net income (loss) attributable to non-controlling interest:
|
||||||||
|
Non-controlling interest in subsidiary
|
35 | (32 | ) | |||||
|
Dividends declared on Preferred Stock of subsidiary
|
242 | 242 | ||||||
|
Net income attributable to CH Energy Group
|
20,438 | 23,121 | ||||||
|
|
||||||||
|
Dividends declared on Common Stock
|
8,539 | 8,524 | ||||||
|
Change in Retained Earnings
|
$ | 11,899 | $ | 14,597 | ||||
The Notes to Financial Statements are an integral part hereof.
CH ENERGY GROUP CONSOLIDATED STATEMENT OF INCOME (UNAUDITED) (CONT'D)
(In Thousands, except per share amounts)
|
|
Three Months Ended March 31,
|
|||||||
|
|
2010
|
2009
|
||||||
|
Common Stock:
|
|
|
||||||
|
Average shares outstanding
|
|
|
||||||
|
Basic
|
15,778 | 15,771 | ||||||
|
Diluted
|
15,936 | 15,828 | ||||||
|
|
||||||||
|
Income from continuing operations attributable to CH Energy Group common shareholders
|
||||||||
|
Earnings per share
|
||||||||
|
Basic
|
$ | 1.30 | $ | 1.19 | ||||
|
Diluted
|
$ | 1.28 | $ | 1.18 | ||||
|
|
||||||||
|
Income from discontinued operations
|
||||||||
|
Earnings per share
|
||||||||
|
Basic
|
$ | - | $ | 0.28 | ||||
|
Diluted
|
$ | - | $ | 0.28 | ||||
|
|
||||||||
|
Amounts attributable to CH Energy Group common shareholders
|
||||||||
|
Earnings per share
|
||||||||
|
Basic
|
$ | 1.30 | $ | 1.47 | ||||
|
Diluted
|
$ | 1.28 | $ | 1.46 | ||||
|
Dividends Declared Per Share
|
$ | 0.54 | $ | 0.54 | ||||
The Notes to Financial Statements are an integral part hereof.
CH ENERGY GROUP CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
|
(In Thousands)
|
||||||||
|
|
|
|
||||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2010
|
2009
|
||||||
|
Net Income
|
$ | 20,715 | $ | 23,331 | ||||
|
|
||||||||
|
Other Comprehensive Income:
|
||||||||
|
Fair value of cash flow hedges:
|
||||||||
|
Unrealized gains - net of tax of ($4) and ($1)
|
5 | 1 | ||||||
|
Reclassification for gains realized in net income - net of tax of $24 and $0
|
(36 | ) | - | |||||
|
Net unrealized gains recorded from investments held by equity method investees - net of tax of ($71) and $0
|
107 | - | ||||||
|
|
||||||||
|
Other comprehensive income
|
76 | 1 | ||||||
|
|
||||||||
|
Comprehensive Income
|
20,791 | 23,332 | ||||||
|
|
||||||||
|
Comprehensive income attributable to non-controlling interest
|
277 | 210 | ||||||
|
Comprehensive income attributable to CH Energy Group
|
$ | 20,514 | $ | 23,122 | ||||
The Notes to Financial Statements are an integral part hereof.
CH ENERGY GROUP CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED)
|
(In Thousands)
|
||||||||
|
|
|
|||||||
|
|
Three Months Ended March 31,
|
|||||||
|
|
2010
|
2009
|
||||||
|
Operating Activities:
|
|
|
||||||
|
Net income
|
$ | 20,715 | $ | 23,331 | ||||
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
|
Depreciation
|
8,993 | 8,857 | ||||||
|
Amortization
|
931 | 1,305 | ||||||
|
Deferred income taxes - net
|
18,627 | (12,932 | ) | |||||
|
Bad debt expense
|
2,626 | 5,250 | ||||||
|
Distributed (undistributed) equity in earnings of unconsolidated affiliates
|
(197 | ) | 370 | |||||
|
Pension expense
|
8,955 | 3,596 | ||||||
|
Other post-employment benefits ("OPEB") expense
|
2,083 | 2,864 | ||||||
|
Regulatory liability - rate moderation
|
(5,473 | ) | - | |||||
|
Revenue decoupling mechanism
|
(913 | ) | - | |||||
|
Regulatory asset amortization
|
1,863 | 1,751 | ||||||
|
Loss (gain) on sale of assets
|
15 | (38 | ) | |||||
|
Changes in operating assets and liabilities - net of business acquisitions:
|
||||||||
|
Accounts receivable, unbilled revenues and other receivables
|
(17,301 | ) | (18,241 | ) | ||||
|
Fuel, materials and supplies
|
4,096 | 10,550 | ||||||
|
Special deposits and prepayments
|
(2,439 | ) | (5,913 | ) | ||||
|
Prepaid income taxes
|
(7,732 | ) | - | |||||
|
Accounts payable
|
(6,111 | ) | (13,558 | ) | ||||
|
Accrued income taxes and interest
|
431 | 25,324 | ||||||
|
Customer advances
|
(9,592 | ) | (12,860 | ) | ||||
|
Pension plan contribution
|
(30,138 | ) | (2,632 | ) | ||||
|
OPEB contribution
|
(525 | ) | - | |||||
|
Regulatory asset - storm deferral
|
(2,894 | ) | - | |||||
|
Regulatory asset - manufactured gas plant ("MGP") site remediation
|
(3,576 | ) | (877 | ) | ||||
|
Regulatory asset - PSC tax surcharge and general assessment
|
(3,960 | ) | - | |||||
|
Deferred natural gas and electric costs
|
7,993 | 31,728 | ||||||
|
Other - net
|
(485 | ) | 3,165 | |||||
|
Net cash (used in) provided by operating activities
|
(14,008 | ) | 51,040 | |||||
|
|
||||||||
|
Investing Activities:
|
||||||||
|
Proceeds from sale of assets
|
33 | 160 | ||||||
|
Additions to utility and other property and plant
|
(12,560 | ) | (23,336 | ) | ||||
|
Other - net
|
(614 | ) | (5 | ) | ||||
|
Net cash used in investing activities
|
(13,141 | ) | (23,181 | ) | ||||
|
|
||||||||
|
Financing Activities:
|
||||||||
|
Redemption of long-term debt
|
- | (20,000 | ) | |||||
|
Borrowings of short-term debt - net
|
30,000 | 9,500 | ||||||
|
Dividends paid on Preferred Stock of subsidiary
|
(242 | ) | (242 | ) | ||||
|
Dividends paid on Common Stock
|
(8,534 | ) | (8,523 | ) | ||||
|
Other - net
|
(21 | ) | (111 | ) | ||||
|
Net cash provided by (used in) financing activities
|
21,203 | (19,376 | ) | |||||
|
|
||||||||
|
Net Change in Cash and Cash Equivalents
|
(5,946 | ) | 8,483 | |||||
|
Cash and Cash Equivalents at Beginning of Period
|
73,436 | 19,825 | ||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 67,490 | $ | 28,308 | ||||
|
|
||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Interest paid
|
$ | 5,463 | $ | 6,434 | ||||
|
Federal and state taxes paid
|
$ | 14,374 | $ | 465 | ||||
|
Additions to plant included in liabilities
|
$ | 1,557 | $ | 3,812 | ||||
| Regulatory asset - storm deferral costs in liabilities | $ | 16,360 | $ | - | ||||
The Notes to Financial Statements are an integral part hereof.
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (UNAUDITED)
|
(In Thousands)
|
||||||||||||
|
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
|
2010
|
2009
|
2009
|
|||||||||
|
ASSETS
|
|
|
|
|||||||||
|
Utility Plant
|
|
|
|
|||||||||
|
Electric
|
$ | 915,540 | $ | 908,807 | $ | 875,292 | ||||||
|
Natural gas
|
282,828 | 281,139 | 267,985 | |||||||||
|
Common
|
140,704 | 139,754 | 138,236 | |||||||||
|
|
1,339,072 | 1,329,700 | 1,281,513 | |||||||||
|
|
||||||||||||
|
Less: Accumulated depreciation
|
381,112 | 375,434 | 376,168 | |||||||||
|
|
957,960 | 954,266 | 905,345 | |||||||||
|
|
||||||||||||
|
Construction work in progress
|
58,227 | 58,120 | 54,833 | |||||||||
|
Net Utility Plant
|
1,016,187 | 1,012,386 | 960,178 | |||||||||
|
|
||||||||||||
|
Non-Utility Property & Plant
|
||||||||||||
|
Griffith non-utility property & plant
|
28,173 | 27,951 | 42,460 | |||||||||
|
Other non-utility property & plant
|
36,512 | 37,654 | 15,736 | |||||||||
|
|
64,685 | 65,605 | 58,196 | |||||||||
|
|
||||||||||||
|
Less: Accumulated depreciation - Griffith
|
19,076 | 18,619 | 23,953 | |||||||||
|
Less: Accumulated depreciation - other
|
3,735 | 3,333 | 2,424 | |||||||||
|
Net Non-Utility Property & Plant
|
41,874 | 43,653 | 31,819 | |||||||||
|
|
||||||||||||
|
Current Assets
|
||||||||||||
|
Cash and cash equivalents
|
67,490 | 73,436 | 28,308 | |||||||||
|
Accounts receivable from customers - net of allowance for doubtful accounts of $7.7 million, $7.7 million and $8.8 million, respectively
|
109,760 | 94,526 | 147,253 | |||||||||
|
Accrued unbilled utility revenues
|
13,163 | 14,159 | 11,863 | |||||||||
|
Other receivables
|
7,049 | 6,612 | 7,402 | |||||||||
|
Fuel, materials and supplies
|
20,745 | 24,841 | 26,035 | |||||||||
|
Regulatory assets
|
77,403 | 59,993 | 31,870 | |||||||||
|
Prepaid income tax
|
9,595 | 1,863 | - | |||||||||
|
Fair value of derivative instruments
|
64 | 741 | 2 | |||||||||
|
Special deposits and prepayments
|
23,754 | 21,290 | 27,281 | |||||||||
|
Accumulated deferred income tax
|
2,158 | 300 | 20,185 | |||||||||
|
Total Current Assets
|
331,181 | 297,761 | 300,199 | |||||||||
|
|
||||||||||||
|
Deferred Charges and Other Assets
|
||||||||||||
|
Regulatory assets - pension plan
|
159,509 | 168,705 | 194,880 | |||||||||
|
Regulatory assets - OPEB
|
- | - | 1,746 | |||||||||
|
Regulatory assets - other
|
119,700 | 83,691 | 119,005 | |||||||||
|
Goodwill
|
35,651 | 35,651 | 67,455 | |||||||||
|
Other intangible assets - net
|
14,246 | 14,813 | 35,090 | |||||||||
|
Unamortized debt expense
|
5,017 | 5,094 | 5,026 | |||||||||
|
Investments in unconsolidated affiliates
|
9,057 | 8,698 | 9,277 | |||||||||
|
Other investments
|
10,901 | 10,812 | 7,281 | |||||||||
|
Other
|
17,169 | 16,619 | 14,964 | |||||||||
|
Total Deferred Charges and Other Assets
|
371,250 | 344,083 | 454,724 | |||||||||
|
Total Assets
|
$ | 1,760,492 | $ | 1,697,883 | $ | 1,746,920 | ||||||
The Notes to Financial Statements are an integral part hereof.
CH ENERGY GROUP CONSOLIDATED BALANCE SHEET (CONT'D) (UNAUDITED)
|
(In Thousands)
|
||||||||||||
|
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
|
2010
|
2009
|
2009
|
|||||||||
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
|
Capitalization
|
|
|
|
|||||||||
|
CH Energy Group Common Shareholders' Equity
|
|
|
|
|||||||||
|
Common Stock (30,000,000 shares authorized: $0.10 par value; 16,862,087 shares issued) 15,813,388 shares, 15,804,562 shares and 15,785,199 shares outstanding, respectively
|
$ | 1,686 | $ | 1,686 | $ | 1,686 | ||||||
|
Paid-in capital
|
350,178 | 350,367 | 350,797 | |||||||||
|
Retained earnings
|
237,898 | 225,999 | 231,231 | |||||||||
|
Treasury stock - 1,048,699 shares, 1,057,525 shares and 1,076,088 shares, respectively
|
(44,064 | ) | (44,406 | ) | (45,271 | ) | ||||||
|
Accumulated other comprehensive income
|
260 | 184 | 56 | |||||||||
|
Capital stock expense
|
(328 | ) | (328 | ) | (328 | ) | ||||||
|
Total CH Energy Group Common Shareholders' Equity
|
545,630 | 533,502 | 538,171 | |||||||||
|
Non-controlling interest in subsidiary
|
1,420 | 1,385 | 1,416 | |||||||||
|
Total Equity
|
547,050 | 534,887 | 539,587 | |||||||||
|
Preferred Stock of subsidiary
|
21,027 | 21,027 | 21,027 | |||||||||
|
Long-term debt
|
463,898 | 463,897 | 413,895 | |||||||||
|
Total Capitalization
|
1,031,975 | 1,019,811 | 974,509 | |||||||||
|
Current Liabilities
|
||||||||||||
|
Current maturities of long-term debt
|
24,000 | 24,000 | - | |||||||||
|
Notes payable
|
30,000 | - | 45,000 | |||||||||
|
Accounts payable
|
52,755 | 43,197 | 38,015 | |||||||||
|
Accrued interest
|
6,498 | 6,067 | 4,650 | |||||||||
|
Dividends payable
|
8,782 | 8,777 | 8,766 | |||||||||
|
Accrued vacation and payroll
|
7,315 | 6,192 | 7,060 | |||||||||
|
Customer advances
|
12,858 | 22,450 | 17,582 | |||||||||
|
Customer deposits
|
8,526 | 8,579 | 8,389 | |||||||||
|
Regulatory liabilities
|
19,969 | 29,974 | 7,880 | |||||||||
|
Fair value of derivative instruments
|
36,789 | 13,837 | 20,516 | |||||||||
|
Accrued environmental remediation costs
|
12,606 | 17,399 | 5,780 | |||||||||
|
Accrued income taxes
|
- | - | 27,014 | |||||||||
|
Deferred revenues
|
3,895 | 4,725 | 6,919 | |||||||||
|
Other
|
13,807 | 17,814 | 30,820 | |||||||||
|
Total Current Liabilities
|
237,800 | 203,011 | 228,391 | |||||||||
|
Deferred Credits and Other Liabilities
|
||||||||||||
|
Regulatory liabilities - OPEB
|
3,205 | 1,521 | - | |||||||||
|
Regulatory liabilities - other
|
107,897 | 91,457 | 131,284 | |||||||||
|
Operating reserves
|
4,397 | 4,756 | 4,650 | |||||||||
|
Accrued environmental remediation costs
|
6,898 | 6,375 | 22,251 | |||||||||
|
Accrued OPEB costs
|
46,778 | 46,241 | 53,809 | |||||||||
|
Accrued pension costs
|
124,845 | 152,383 | 162,494 | |||||||||
|
Other
|
14,326 | 14,245 | 11,834 | |||||||||
|
Total Deferred Credits and Other Liabilities
|
308,346 | 316,978 | 386,322 | |||||||||
|
Accumulated Deferred Income Tax
|
182,371 | 158,083 | 157,698 | |||||||||
|
Commitments and Contingencies
|
||||||||||||
|
Total Capitalization and Liabilities
|
$ | 1,760,492 | $ | 1,697,883 | $ | 1,746,920 | ||||||
The Notes to Financial Statements are an integral part hereof.
CH ENERGY GROUP CONSOLIDATED STATEMENT OF EQUITY (UNAUDITED)
|
(In Thousands, except share and per share amounts)
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||
|
|
CH Energy Group Common Shareholders
|
|
|
|||||||||||||||||||||||||||||||||||||
|
|
Common Stock
$0.10 par value; 30,000,000 shares authorized
|
Treasury Stock
|
|
|
|
|||||||||||||||||||||||||||||||||||
|
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||||||||||||||
|
Balance at January 1, 2009
|
16,862,087 | $ | 1,686 | (1,079,004 | ) | $ | (45,386 | ) | $ | 350,873 | $ | (328 | ) | $ | 216,634 | $ | 55 | $ | 1,448 | $ | 524,982 | |||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
23,121 | (32 | ) | 23,089 | ||||||||||||||||||||||||||||||||||||
|
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
|
Derivative instruments
|
1 | 1 | ||||||||||||||||||||||||||||||||||||||
|
Dividends declared on common stock ($2.16 per share)
|
(8,524 | ) | (8,524 | ) | ||||||||||||||||||||||||||||||||||||
|
Treasury shares activity - net
|
2,116 | 115 | (76 | ) | 39 | |||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2009
|
16,862,087 | $ | 1,686 | (1,076,888 | ) | $ | (45,271 | ) | $ | 350,797 | $ | (328 | ) | $ | 231,231 | $ | 56 | $ | 1,416 | $ | 539,587 | |||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||
|
Balance at January 1, 2010
|
16,862,087 | $ | 1,686 | (1,057,525 | ) | $ | (44,406 | ) | $ | 350,367 | $ | (328 | ) | $ | 225,999 | $ | 184 | $ | 1,385 | $ | 534,887 | |||||||||||||||||||
|
Comprehensive income:
|
||||||||||||||||||||||||||||||||||||||||
|
Net income
|
20,438 | 35 | 20,473 | |||||||||||||||||||||||||||||||||||||
|
Change in fair value:
|
||||||||||||||||||||||||||||||||||||||||
|
Derivative instruments
|
5 | 5 | ||||||||||||||||||||||||||||||||||||||
|
Investments
|
(36 | ) | (36 | ) | ||||||||||||||||||||||||||||||||||||
|
Reclassification adjustments for losses recognized in net income
|
107 | 107 | ||||||||||||||||||||||||||||||||||||||
|
Dividends declared on common stock ($2.16 per share)
|
(8,539 | ) | (8,539 | ) | ||||||||||||||||||||||||||||||||||||
|
Treasury shares activity - net
|
8,826 | 342 | (189 | ) | 153 | |||||||||||||||||||||||||||||||||||
|
Balance at March 31, 2010
|
16,862,087 | $ | 1,686 | (1,048,699 | ) | $ | (44,064 | ) | $ | 350,178 | $ | (328 | ) | $ | 237,898 | $ | 260 | $ | 1,420 | $ | 547,050 | |||||||||||||||||||
The Notes to Financial Statements are an integral part hereof.
CENTRAL HUDSON STATEMENT OF INCOME (UNAUDITED)
(In Thousands)
|
|
Three Months Ended March 31,
|
|||||||
|
|
2010
|
2009
|
||||||
|
Operating Revenues
|
|
|
||||||
|
Electric
|
$ | 145,962 | $ | 156,753 | ||||
|
Natural gas
|
69,087 | 90,123 | ||||||
|
Total Operating Revenues
|
215,049 | 246,876 | ||||||
|
|
||||||||
|
Operating Expenses
|
||||||||
|
Operation:
|
||||||||
|
Purchased electricity and fuel used in electric generation
|
66,874 | 90,523 | ||||||
|
Purchased natural gas
|
37,648 | 64,825 | ||||||
|
Other expenses of operation
|
57,703 | 46,321 | ||||||
|
Depreciation and amortization
|
8,414 | 8,009 | ||||||
|
Taxes, other than income tax
|
10,651 | 9,967 | ||||||
|
Total Operating Expenses
|
181,290 | 219,645 | ||||||
|
|
||||||||
|
Operating Income
|
33,759 | 27,231 | ||||||
|
|
||||||||
|
Other Income and Deductions
|
||||||||
|
Interest on regulatory assets and other interest income
|
1,125 | 746 | ||||||
|
Other - net
|
(181 | ) | 169 | |||||
|
Regulatory adjustments for interest costs
|
(142 | ) | (529 | ) | ||||
|
Total Other Income
|
802 | 386 | ||||||
|
|
||||||||
|
Interest Charges
|
||||||||
|
Interest on other long-term debt
|
4,773 | 4,780 | ||||||
|
Interest on regulatory liabilities and other interest
|
1,663 | 1,438 | ||||||
|
Total Interest Charges
|
6,436 | 6,218 | ||||||
|
|
||||||||
|
Income Before Income Taxes
|
28,125 | 21,399 | ||||||
|
|
||||||||
|
Income Taxes
|
11,480 | 8,806 | ||||||
|
|
||||||||
|
Net Income
|
16,645 | 12,593 | ||||||
|
|
||||||||
|
Dividends Declared on Cumulative Preferred Stock
|
242 | 242 | ||||||
|
|
||||||||
|
Income Available for Common Stock
|
$ | 16,403 | $ | 12,351 | ||||
The Notes to Financial Statements are an integral part hereof.
CENTRAL HUDSON STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED)
(In Thousands)
|
|
Three Months Ended March 31,
|
|||||||
|
|
2010
|
2009
|
||||||
|
Net Income
|
$ | 16,645 | $ | 12,593 | ||||
|
Other Comprehensive Income
|
- | - | ||||||
|
|
||||||||
|
Comprehensive Income
|
$ | 16,645 | $ | 12,593 | ||||
The Notes to Financial Statements are an integral part hereof.
CENTRAL HUDSON STATEMENT OF CASH FLOWS (UNAUDITED)
(In Thousands)
|
|
Three Months Ended March 31,
|
|||||||
|
|
2010
|
2009
|
||||||
|
Operating Activities:
|
|
|
||||||
|
Net income
|
$ | 16,645 | $ | 12,593 | ||||
|
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
|
||||||||
|
Depreciation
|
8,050 | 7,743 | ||||||
|
Amortization
|
364 | 266 | ||||||
|
Deferred income taxes - net
|
17,532 | (13,344 | ) | |||||
|
Bad debt expense
|
2,389 | 2,885 | ||||||
|
Pension expense
|
8,955 | 3,596 | ||||||
|
OPEB expense
|
2,083 | 2,864 | ||||||
|
Regulatory liability - rate moderation
|
(5,473 | ) | - | |||||
|
Revenue decoupling mechanism
|
(913 | ) | - | |||||
|
Regulatory asset amortization
|
1,863 | 1,751 | ||||||
|
Changes in operating assets and liabilities - net:
|
||||||||
|
Accounts receivable, unbilled revenues and other receivables
|
(10,418 | ) | (17,834 | ) | ||||
|
Fuel, materials and supplies
|
3,977 | 11,491 | ||||||
|
Special deposits and prepayments
|
(1,468 | ) | (4,273 | ) | ||||
|
Prepaid income taxes
|
(6,188 | ) | - | |||||
|
Accounts payable
|
(3,012 | ) | (12,178 | ) | ||||
|
Accrued income taxes and interest
|
(405 | ) | 21,475 | |||||
|
Customer advances
|
(6,454 | ) | (5,419 | ) | ||||
|
Pension plan contribution
|
(30,138 | ) | (2,632 | ) | ||||
|
OPEB contribution
|
(525 | ) | - | |||||
|
Regulatory asset - storm deferral
|
(2,894 | ) | - | |||||
|
Regulatory asset - MGP site remediation
|
(3,576 | ) | (877 | ) | ||||
|
Regulatory asset - PSC tax surcharge and general assessment
|
(3,960 | ) | - | |||||
|
Deferred natural gas and electric costs
|
7,993 | 31,728 | ||||||
|
Other - net
|
4,062 | 2,382 | ||||||
|
Net cash (used in) provided by operating activities
|
(1,511 | ) | 42,217 | |||||
|
|
||||||||
|
Investing Activities:
|
||||||||
|
Additions to utility plant
|
(12,760 | ) | (22,699 | ) | ||||
|
Other - net
|
(627 | ) | (79 | ) | ||||
|
Net cash used in investing activities
|
(13,387 | ) | (22,778 | ) | ||||
|
|
||||||||
|
Financing Activities:
|
||||||||
|
Redemption of long-term debt
|
- | (20,000 | ) | |||||
|
Borrowings of short-term debt - net
|
30,000 | 14,500 | ||||||
|
Dividends paid on cumulative Preferred Stock
|
(242 | ) | (242 | ) | ||||
|
Other - net
|
(21 | ) | (112 | ) | ||||
|
Net cash provided by (used in) financing activities
|
29,737 | (5,854 | ) | |||||
|
|
||||||||
|
Net Change in Cash and Cash Equivalents
|
14,839 | 13,585 | ||||||
|
Cash and Cash Equivalents - Beginning of Period
|
4,784 | 2,455 | ||||||
|
Cash and Cash Equivalents - End of Period
|
$ | 19,623 | $ | 16,040 | ||||
|
|
||||||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Interest paid
|
$ | 5,432 | $ | 6,365 | ||||
|
Federal and state taxes paid
|
$ | 8,910 | $ | - | ||||
|
Additions to plant included in liabilities
|
$ | 1,529 | $ | 3,812 | ||||
|
Regulatory asset - storm deferral costs in liabilities
|
$ | 16,360 | $ | - | ||||
The Notes to Financial Statements are an integral part hereof.
CENTRAL HUDSON BALANCE SHEET (UNAUDITED)
(In Thousands)
|
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
|
2010
|
2009
|
2009
|
|||||||||
|
ASSETS
|
|
|
|
|||||||||
|
Utility Plant
|
|
|
|
|||||||||
|
Electric
|
$ | 915,540 | $ | 908,807 | $ | 875,292 | ||||||
|
Natural gas
|
282,828 | 281,139 | 267,985 | |||||||||
|
Common
|
140,704 | 139,754 | 138,236 | |||||||||
|
|
1,339,072 | 1,329,700 | 1,281,513 | |||||||||
|
|
||||||||||||
|
Less: Accumulated depreciation
|
381,112 | 375,434 | 376,168 | |||||||||
|
|
957,960 | 954,266 | 905,345 | |||||||||
|
|
||||||||||||
|
Construction work in progress
|
58,227 | 58,120 | 54,833 | |||||||||
|
Net Utility Plant
|
1,016,187 | 1,012,386 | 960,178 | |||||||||
|
|
||||||||||||
|
Non-Utility Property and Plant
|
681 | 681 | 438 | |||||||||
|
Less: Accumulated depreciation
|
33 | 33 | 33 | |||||||||
|
Net Non-Utility Property and Plant
|
648 | 648 | 405 | |||||||||
|
|
||||||||||||
|
Current Assets
|
||||||||||||
|
Cash and cash equivalents
|
19,623 | 4,784 | 16,040 | |||||||||
|
Accounts receivable from customers - net of allowance for doubtful accounts of $5.9 million, $5.8 million and $4.5 million, respectively
|
77,113 | 68,328 | 102,058 | |||||||||
|
Accrued unbilled utility revenues
|
13,163 | 14,159 | 11,863 | |||||||||
|
Other receivables
|
3,265 | 3,025 | 2,414 | |||||||||
|
Fuel, materials and supplies - at average cost
|
17,328 | 21,305 | 19,624 | |||||||||
|
Regulatory assets
|
77,403 | 59,993 | 31,870 | |||||||||
|
Prepaid income tax
|
16,894 | 10,706 | - | |||||||||
|
Fair value of derivative instruments
|
- | 393 | - | |||||||||
|
Special deposits and prepayments
|
19,797 | 18,304 | 22,870 | |||||||||
|
Accumulated deferred income tax
|
- | - | 17,350 | |||||||||
|
Total Current Assets
|
244,586 | 200,997 | 224,089 | |||||||||
|
|
||||||||||||
|
Deferred Charges and Other Assets
|
||||||||||||
|
Regulatory assets - pension plan
|
159,509 | 168,705 | 194,880 | |||||||||
|
Regulatory assets - OPEB
|
- | - | 1,746 | |||||||||
|
Regulatory assets - other
|
119,700 | 83,691 | 119,005 | |||||||||
|
Unamortized debt expense
|
5,017 | 5,094 | 5,026 | |||||||||
|
Other investments
|
10,622 | 10,543 | 7,173 | |||||||||
|
Other
|
4,064 | 3,536 | 2,398 | |||||||||
|
Total Deferred Charges and Other Assets
|
298,912 | 271,569 | 330,228 | |||||||||
|
|
||||||||||||
|
Total Assets
|
$ | 1,560,333 | $ | 1,485,600 | $ | 1,514,900 | ||||||
The Notes to Financial Statements are an integral part hereof.
CENTRAL HUDSON BALANCE SHEET (CONT'D) (UNAUDITED)
(In Thousands)
|
|
March 31,
|
December 31,
|
March 31,
|
|||||||||
|
|
2010
|
2009
|
2009
|
|||||||||
|
CAPITALIZATION AND LIABILITIES
|
|
|
|
|||||||||
|
|
|
|
|
|||||||||
|
Capitalization
|
|
|
|
|||||||||
|
Common Stock, 30,000,000 shares authorized;16,862,087 shares issued and outstanding, $5 par value
|
$ | 84,311 | $ | 84,311 | $ | 84,311 | ||||||
|
Paid-in capital
|
199,980 | 199,980 | 174,980 | |||||||||
|
Retained earnings
|
167,153 | 150,750 | 131,295 | |||||||||
|
Capital stock expense
|
(4,961 | ) | (4,961 | ) | (4,961 | ) | ||||||
|
Total Equity
|
446,483 | 430,080 | 385,625 | |||||||||
|
Cumulative Preferred Stock not subject to mandatory redemption
|
21,027 | 21,027 | 21,027 | |||||||||
|
|
||||||||||||
|
Long-term debt
|
413,898 | 413,897 | 413,895 | |||||||||
|
Total Capitalization
|
881,408 | 865,004 | 820,547 | |||||||||
|
|
||||||||||||
|
Current Liabilities
|
||||||||||||
|
Current maturities of long-term debt
|
24,000 | 24,000 | - | |||||||||
|
Notes payable
|
30,000 | - | 40,000 | |||||||||
|
Accounts payable
|
45,314 | 32,069 | 29,484 | |||||||||
|
Accrued interest
|
5,232 | 5,637 | 4,644 | |||||||||
|
Dividends payable - Preferred Stock
|
242 | 242 | 242 | |||||||||
|
Accrued vacation and payroll
|
5,751 | 5,046 | 4,672 | |||||||||
|
Customer advances
|
8,548 | 15,002 | 4,155 | |||||||||
|
Customer deposits
|
8,451 | 8,504 | 8,269 | |||||||||
|
Regulatory liabilities
|
19,969 | 29,974 | 7,880 | |||||||||
|
Fair value of derivative instruments
|
36,739 | 13,553 | 20,516 | |||||||||
|
Accrued environmental remediation costs
|
12,334 | 16,982 | 5,609 | |||||||||
|
Accrued income taxes
|
- | - | 22,812 | |||||||||
|
Accumulated deferred income tax
|
156 | 1,883 | - | |||||||||
|
Other
|
8,977 | 8,761 | 21,328 | |||||||||
|
Total Current Liabilities
|
205,713 | 161,653 | 169,611 | |||||||||
|
|
||||||||||||
|
Deferred Credits and Other Liabilities
|
||||||||||||
|
Regulatory liabilities - OPEB
|
3,205 | 1,521 | - | |||||||||
|
Regulatory liabilities - other
|
107,897 | 91,457 | 131,284 | |||||||||
|
Operating reserves
|
3,164 | 3,503 | 3,594 | |||||||||
|
Accrued environmental remediation costs
|
3,652 | 3,248 | 21,084 | |||||||||
|
Accrued OPEB costs
|
46,778 | 46,241 | 53,809 | |||||||||
|
Accrued pension costs
|
124,845 | 152,383 | 162,494 | |||||||||
|
Other
|
13,566 | 13,495 | 11,243 | |||||||||
|
Total Deferred Credits and Other Liabilities
|
303,107 | 311,848 | 383,508 | |||||||||
|
|
||||||||||||
|
Accumulated Deferred Income Tax
|
170,105 | 147,095 | 141,234 | |||||||||
|
|
||||||||||||
|
Commitments and Contingencies
|
||||||||||||
|
|
||||||||||||
|
Total Capitalization and Liabilities
|
$ | 1,560,333 | $ | 1,485,600 | $ | 1,514,900 | ||||||
The Notes to Financial Statements are an integral part hereof.
|
CENTRAL HUDSON STATEMENT OF EQUITY (UNAUDITED)
|
|
(In Thousands, except share and per share amounts)
|
|
|
Central Hudson Common Shareholders
|
|
||||||||||||||||||||||||||||||||||
|
|
Common Stock
$5.00 par value;
30,000,000 shares authorized
|
Treasury Stock
|
|
|
||||||||||||||||||||||||||||||||
|
|
Shares Issued
|
Amount
|
Shares Repurchased
|
Amount
|
Paid-In Capital
|
Capital Stock Expense
|
Retained Earnings
|
Accumulated Other Comprehensive Income / (Loss)
|
Total Equity
|
|||||||||||||||||||||||||||
|
Balance at January 1, 2009
|
16,862,087 | $ | 84,311 | - | $ | - | $ | 174,980 | $ | (4,961 | ) | $ | 118,944 | $ | - | $ | 373,274 | |||||||||||||||||||
|
Net income
|
12,593 | 12,593 | ||||||||||||||||||||||||||||||||||
|
Dividends declared:
|
||||||||||||||||||||||||||||||||||||
|
On cumulative Preferred Stock
|
(242 | ) | (242 | ) | ||||||||||||||||||||||||||||||||
|
Balance at March 31, 2009
|
16,862,087 | $ | 84,311 | |||||||||||||||||||||||||||||||||