UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-K
 
x Annual report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended December 31, 2006.
   
o
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from ________ to ________.

Commission File Number: 1-14103

NB CAPITAL CORPORATION
(Exact name of registrant as specified in its charter)

 
Maryland 
 
52-2063921
 
 
(State or other jurisdiction of 
 
(I.R.S. Employer
 
 
incorporation or organization) 
 
Identification No.)
 
         
 
65 East 55TH Street, 31st Floor
     
 
New York, New York
 
10022
 
 
(Address of principal executive offices) 
 
(Zip code)
 
 
Registrant's telephone number, including area code: (212) 632-8697

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class
Name of each exchange on which registered
Depository Shares, each representing a one-fortieth
interest in 8.35% Noncumulative Exchangeable
Preferred Stock, Series A, par value $.01 per share
New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: 8.35% Noncumulative Exchangeable Preferred Stock, Series A, par value $ .01 per share
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer.
 
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer x  



Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

As of June 30, 2006 and March 30, 2007, 100 shares of the Registrant’s Common Stock, par value $.01, were outstanding, and were all owned by National Bank of Canada. There is no market for the Registrant’s Common Stock.

Documents Incorporated by reference: None



FORWARD-LOOKING STATEMENTS

From time to time, NB Capital Corporation (the "Company") makes written and oral forward-looking statements, included in this annual report on Form 10-K for filing with the U.S. Securities and Exchange Commission, in reports to shareholders, in press releases and in other communications. All such statements are made pursuant to the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements with respect to the economy, market changes, the achievement of strategic objectives, certain risks as well as statements with respect to our beliefs, plans, expectations, anticipations, estimates and intentions. These forward-looking statements are typically identified by the words “may,” “could,” “should,” “would,” “suspect,” “outlook,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and words and expressions of similar import.

By their very nature, such forward-looking statements require us to make assumptions that involve inherent risks and uncertainties, both general and specific. There is significant risk that express or implied projections contained in such statements will not materialize or will not be accurate. A number of factors could cause actual future results, conditions, actions or events to differ materially from the targets, expectations, estimates or intentions expressed in the forward-looking statements. Such differences may be caused by factors, many of which are beyond the Company’s control, which include, but are not limited to, changes in North American and/or global economic and financial conditions (particularly fluctuations in interest rates, currencies and other financial instruments), liquidity, market trends, regulatory developments and competition in geographic areas where the Company operates, technological changes, the possible impact on our businesses of international conflicts and other developments including those relating to the war on terrorism and the Company’s anticipation of and success in managing the risks implied by the foregoing.

The Company cautions that the foregoing list of important factors is not exhaustive. Investors and others who base themselves on the Company’s forward-looking statements should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. The Company therefore cautions readers not to place undue reliance on these forward-looking statements. The Company does not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company.
 

EXCHANGE RATE

References to “$” are to United States dollars; references to “C$” are to Canadian dollars. As of December 31, 2006, the Canadian dollar exchange rate was C$1.1654 = $1.00 and certain amounts stated herein reflect such exchange rate. The exchange rate was obtained from the Bank of Canada.



PART I

ITEM 1: BUSINESS

General

On August 20, 1997, NB Capital Corporation (the "Company") was incorporated under the laws of the State of Maryland for the purposes of providing U.S. investors with the opportunity to invest in Canadian residential mortgages and other real estate assets. The Company began operations on September 3, 1997 with the consummation of an offering of 300,000 shares of its 8.35% Noncumulative Exchangeable Preferred Stock, Series A (the "Series A Preferred Shares"). The Series A Preferred Shares trade on the New York Stock Exchange in the form of Depository Shares, each representing a one-fortieth interest in a Series A Preferred Share (the "Depository Shares"). National Bank of Canada (the "Bank") owns all of the Company's issued and outstanding common stock, par value $.01 per share (the "Common Stock"). Accordingly, the Company is a wholly owned subsidiary of the Bank.

The Company's principal business objective is to acquire, hold, finance and manage assets consisting of obligations secured by real property ("Mortgage Assets") as well as certain other qualifying real estate investment trust ("REIT") assets. The Mortgage Assets currently consist of 53 "hypothecation" loans issued to the Company by NB Finance, Ltd. ("NB Finance"), a Bermuda corporation and a wholly owned subsidiary of the Bank, that are recourse only to the Canada Mortgage and Housing Corporation insured residential first mortgage loans ("Mortgage Loans"). Hypothecation loans are loans secured by the pledge of mortgages as security therefor. The Mortgage Loans consist of 53 pools of, at December 31, 2006, an aggregate 10,036 residential first mortgages insured by Canada Mortgage and Housing Corporation, an agency of the Government of Canada ("CMHC"), that are secured by real property located in Canada. The Company has acquired and expects to continue to acquire its Mortgage Assets from the Bank and affiliates of the Bank. The Company may also from time to time, however, acquire Mortgage Assets from unrelated third parties.

The Bank administers the day-to-day operations of the Company pursuant to an Advisory Agreement, between the Bank and the Company (the "Advisory Agreement"). The Bank also services the Mortgage Loans pursuant to a Servicing Agreement, between the Bank and NB Finance (the "Servicing Agreement"). Pursuant to an Assignment Agreement, NB Finance has assigned to the Company all of its right, title and interest in the Servicing Agreement. Such contractual arrangements are further described elsewhere in this report on Form 10-K, including without limitation the sections under the captions of “Advisory Agreement” and “Servicing Agreement” in Item 1 of this report.

In order to preserve the Company’s status as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"), substantially all of the assets of the Company consist of the Mortgage Assets issued by NB Finance and other real estate assets that are of the type set forth in Section 856(c)(6)(B) of the Code.

For information regarding the Company's revenues and operating profits, see the Company's financial statements, beginning on page F-1 of this report.

Automatic Exchange

Each Series A Preferred Share will be exchanged automatically for one newly issued 8.45% Non-cumulative First Preferred Share, Series Z, of the Bank (a "Bank Preferred Share"): (i) immediately prior to such time, if any, at which the Bank fails to declare and pay or set aside for payment when due on any dividend on any issue of its cumulative First Preferred Shares or the Bank fails to pay or set aside for payment when due any declared dividend on any of its non-cumulative First Preferred Shares, (ii) in the event that the Bank has a Tier 1 risk-based capital ratio of less than 4.0% or a total risk-based capital ratio of less than 8.0%, (iii) in the event that the Superintendent of Financial Institutions Canada (the "Superintendent") takes control of the Bank pursuant to the Bank Act (Canada), as amended (the "Bank Act"), or proceedings are commenced for the winding-up of the Bank pursuant to the Winding-up and Restructuring Act (Canada), or (iv) in the event that the Superintendent, by order, directs the Bank to act pursuant to subsection 485(3) of the Bank Act and the Bank elects to cause the exchange (each, an "Exchange Event"). Upon an Exchange Event, the holders of the Series A Preferred Shares shall be unconditionally obligated to surrender to the Bank the certificates representing the Series A Preferred Share held by such holder, and the Bank shall be unconditionally obligated to issue to such holder in exchange for each such Series A Preferred Share a certificate representing one Bank Preferred Share.
 
-3-


The Automatic Exchange shall occur as of 8:00 a.m. Eastern Time on the date for such exchange set forth in the requirements of the Superintendent or, if such date is not set forth in such requirements as of 8:00 a.m. on the earliest possible date such exchange could occur consistent with such requirements (the "Time of Exchange"), as evidenced by the issuance by the Bank of a press release prior to such time. As of the Time of Exchange, all of the Series A Preferred Shares will be deemed cancelled without any further action by the Company, all rights of the holders of the Series A Preferred Shares as stockholders of the Company will cease, and such persons will thereupon and thereafter be deemed to be holders of Bank Preferred Shares for all purposes. The Company will mail notice of the occurrence of an Exchange Event to each holder of the Series A Preferred Shares within 30 days of such event, and the Bank will deliver to each such holder certificates for the Bank Preferred Shares upon surrender of such holder’s certificates for the Series A Preferred Shares. The Company’s charter provides that, immediately after the delivery of such notice, the existence of the Company shall terminate and the Company will be liquidated and its affairs wound up in accordance with the procedures of the Maryland General Corporation Law relating to forfeiture of the charter of a corporation and expiration of corporate existence. Until such replacement stock certificates are delivered (or in the event such replacement certificates are not delivered), certificates previously representing the Series A Preferred Shares shall be deemed for all purposes to represent the Bank Preferred Shares. Once an Exchange Event occurs, no action will be required to be taken by holders of the Series A Preferred Shares, by the Bank or by the Company in order to effect an automatic exchange as of the Time of Exchange.

Holders of the Series A Preferred Shares, by purchasing the Series A Preferred Shares, have agreed to be bound by the unconditional obligation to exchange such Series A Preferred Shares for the Bank Preferred Shares upon the occurrence of an Exchange Event. The obligation of the holders of the Series A Preferred Shares to surrender such shares and the obligation of the Bank to issue the Bank Preferred Shares in exchange for the Series A Preferred Shares shall be enforceable by the Bank and such holders, respectively, against the other.

Upon the occurrence of an Exchange Event, the Bank Preferred Shares to be issued as part of an automatic exchange would constitute a newly issued series of First Preferred Shares of the Bank and would constitute 100% of the issued and outstanding Bank Preferred Shares. The Bank Preferred Shares would have the same liquidation preference and be subject to redemption on the same terms as the Series A Preferred Shares (except that there would be no redemption for certain tax-related events). Any accrued and unpaid dividends on the Series A Preferred Shares as of the Time of Exchange would be accounted for as accrued and unpaid dividends on the Bank Preferred Shares. The Bank Preferred Shares would rank pari passu, in terms of dividend payments and liquidation preference, with, or senior to, any outstanding First Preferred Shares of the Bank. The Bank Preferred Shares would not entitle the holders to vote except in certain circumstances. Dividends on the Bank Preferred Shares would be non-cumulative and payable at the rate of 8.45% per annum of the liquidation preference, if, when and as declared by the Board of Directors of the Bank. The Bank does not intend to apply for listing of the Bank Preferred Shares on any national securities exchange. Absent the occurrence of an Exchange Event, however, the Bank will not issue any Bank Preferred Shares, although the Bank will be able to issue First Preferred Shares in series other than that of the Bank Preferred Shares. There can be no assurance as to the liquidity of the trading markets for the Bank Preferred Shares, if issued, or that an active public market for the Bank Preferred Shares would develop or be maintained.

Holders of the Series A Preferred Shares cannot exchange the Series A Preferred Shares for the Bank Preferred Shares voluntarily. In addition, absent the occurrence of an automatic exchange, holders of the Series A Preferred Shares will have no dividend, voting, liquidation preference or other rights with respect to the Bank or any security of the Bank.

-4-


Advisory Agreement

The Company entered into the Advisory Agreement with the Bank, under which the Bank is responsible for, among other things, (i) administering the day-to-day operations and affairs of the Company, (ii) monitoring the credit quality of Mortgage Assets held by the Company, (iii) advising the Company with respect to the reinvestment of income from and payments on, and with respect to the acquisition, management, financing and disposition of, Mortgage Assets held by the Company, (iv) holding documents relating to the Company’s Mortgage Assets as custodian, and (v) monitoring the Company’s compliance with the requirements necessary to qualify as a REIT. As long as any Series A Preferred Shares and, accordingly, any Depository Shares remain outstanding, the Company may not renew, terminate, or modify the Advisory Agreement without the approval of a majority of the Board of Directors of the Company (the "Board of Directors") as well as of a majority of the independent directors of the Company, which are defined under the Advisory Agreement to mean those directors who are not current officers or employees of the Company or current directors, employees or officers of the Bank or any affiliate of the Bank (the "Independent Directors"). The Bank may, with the approval of a majority of the Board of Directors as well as a majority of the Independent Directors, subcontract all or a portion of its obligations under the Advisory Agreement to one or more related or unrelated third parties. The Bank will not, in connection with the subcontracting of any of its obligations under the Advisory Agreement, be discharged or relieved in any respect from any of its obligations under the Advisory Agreement. As of the date of this Form 10-K, the Bank has not subcontracted any of its obligations under the Advisory Agreement.

The Advisory Agreement was entered into on September 3, 1997 for an initial term of one year, and has been renewed every year for additional one-year periods. The last renewal was dated March 21, 2006 and its expiration date is March 21, 2007. The next renewal is expected to occur before March 21, 2007. The Company may terminate the Advisory Agreement at any time upon 60 days’ prior written notice. As long as any of the Series A Preferred Shares or Depository Shares remain outstanding, any decision by the Company to renew, terminate or modify the Advisory Agreement must be approved by a majority of the Board of Directors, as well as by a majority of the Independent Directors. The Bank received an advisory fee equal to $100,000 for fiscal year 2006, and subject to renewal of the Advisory Agreement under the same terms, will be entitled to receive the same amount for fiscal year 2007, payable in equal quarterly instalments for the advisory and management services provided by it to the Company. Payment of such fees is subordinated to payments of dividends on the Series A Preferred Shares and, accordingly, the Depository Shares.

Servicing Agreement

The Mortgage Loans are serviced by the Bank pursuant to the terms of the Servicing Agreement. The Bank receives a fee equal to 0.25% per annum on the principal balances (in US$) of the loans serviced.

The Servicing Agreement, dated as of September 3, 1997, had an initial term of one year, and has been renewed every year for additional one-year periods. The last renewal was made on May 5, 2006 for a one-year period ending on June 28, 2007. The Servicing Agreement requires the Bank to service Mortgage Loans in a manner generally consistent with normal mortgage servicing practices of prudent mortgage lending institutions that service mortgage loans of the same type as the Mortgage Loans, with any servicing guidelines promulgated by the Company and with relevant government agency guidelines and procedures. The Servicing Agreement requires the Bank to service Mortgage Loans solely with a view toward the interests of the Company and without regard to the interests of the Bank or any of its other affiliates (including NB Finance). The Bank collects and remits principal and interest payments, administers mortgage escrow accounts, submits and pursues mortgage insurance claims and supervises foreclosure proceedings on any Mortgage Loans it services. The Bank also provides accounting and reporting services with respect to such Mortgage Loans. The Servicing Agreement requires the Bank to follow such collection procedures as are customary in normal mortgage servicing practices of prudent mortgage lending institutions that service mortgage loans of the same type as the Mortgage Loans. The Bank may from time to time subcontract all or a portion of its servicing obligations under the Servicing Agreement to a third party subject to the prior written approval of the Company. The Bank will not, in connection with subcontracting any of its obligations under the Servicing Agreement, be discharged or relieved in any respect from its obligation to the Company to perform its obligations under the Servicing Agreement. As of the date of this Form 10-K, the Bank has not subcontracted any of its obligations under the Servicing Agreement.

-5-


The Bank is required to pay all expenses related to the performance of its duties under the Servicing Agreement. The Bank is required to make advances of taxes and required insurance premiums that are not collected from mortgagors with respect to any Mortgage Loan serviced by it, unless it determines that such advances are non recoverable from the mortgagor, insurance proceeds or other sources with respect to such Mortgage Loan. If such advances are made, the Bank generally will be reimbursed prior to the Company being reimbursed out of the payments with respect to such Mortgage Loan. The Bank also is entitled to reimbursement for expenses incurred by it in connection with the liquidation of defaulted Mortgage Loans serviced by it and in connection with the restoration of mortgaged property. The Bank is responsible to the Company for any loss suffered as a result of the Bank's failure to make and pursue timely claims or as a result of actions taken or omissions made by the Bank which cause the policies to be cancelled by the insurer. Subject to approval by the Company, the Bank may institute foreclosure proceedings, exercise any power of sale contained in any Mortgage Loan or deed of trust, obtain a deed in lieu of foreclosure or otherwise acquire title to a mortgaged property underlying a Mortgage Loan by operation of law or otherwise in accordance with the terms of the Servicing Agreement. The Bank does not, however, have the authority to enter into contracts in the name of the Company.

The Company may terminate the Servicing Agreement upon the occurrence of one or more events specified in the Servicing Agreement. Such events relate generally to the Bank's proper and timely performance of its duties and obligations under the Servicing Agreement. In addition, the Company may also terminate the Servicing Agreement without cause upon 60 days' notice and payment of a termination fee.  The termination fee will be equal to the product of 0.0002% of the then current aggregate unpaid principal balance of the related Mortgage Loans and the number of months remaining until the first anniversary of the Servicing Agreement, provided however, that the successor servicer is not an affiliate of the Bank.

As is customary in the mortgage loan servicing industry, the Bank is entitled to retain any late payment charges, penalties and assumption fees collected in connection with the Mortgage Loans serviced by it. The Bank will receive any benefit derived from interest earned on collected principal and interest payments between the date of collection and the date of remittance (15th calendar day) to the Company and, to the extent permitted by law, from interest earned on tax and insurance impound funds with respect to Mortgage Loans serviced by it.

When any mortgaged property underlying a Mortgage Loan is conveyed by a mortgagor, the Bank generally will enforce any "due-on-sale" clause contained in the Mortgage Loan, to the extent permitted under applicable law and governmental regulations. A "due-on-sale" clause states that the Mortgage loan must be paid when the mortgaged property is sold. The terms of a particular Mortgage Loan or applicable law, however, may provide that the Bank is prohibited from exercising the "due-on-sale" clause under certain circumstances related to the security underlying the Mortgage Loan and the buyer's ability to fulfill the obligations thereunder. Upon any assumption of a Mortgage Loan by a transferee, a nominal fee is typically required, which sum will be retained by the Bank as additional servicing compensation.

Investment Policy

The Company’s principal business objective is to acquire, hold, finance and manage Mortgage Assets as well as certain other qualifying REIT assets. The Company's current investment policy is to invest around 80% of its portfolio in Mortgage Assets issued by NB Finance and the remainder in any other assets eligible to be held by a REIT. Such other assets include Mortgage Loans, residential mortgage loans, mortgage-backed securities, commercial mortgage loans, partnership interests, cash, cash equivalents, government securities and shares or interests in other REITs. As of December 31, 2006, Mortgage Assets issued by NB Finance comprised 79.34% of the Company’s portfolio. An investment in Mortgage Assets issued by NB Finance was made on February 22, 2007.

The Company expects to continue to follow the foregoing investment policy approved by the Board of Directors on December 6, 2000. However, this policy may be amended or revised from time to time at the discretion of the Board of Directors (in certain circumstances subject to the approval of a majority of the Independent Directors) without a vote of the Company's stockholders. All investments will be made primarily for income.
 
-6-


Description of the Mortgage Assets

The Mortgage Assets issued by NB Finance are comprised of 53 hypothecation loans issued by NB Finance to the Company. As of December 31, 2006, the principal amount of the Mortgage Assets was approximately $381 million. Each of the 53 hypothecation loans comprising the Mortgage Assets issued by NB Finance is secured by a pool of Mortgage Loans. As of December 31, 2006, the Mortgage Loans were comprised of, in the aggregate, 10,036 Mortgage Loans in an aggregate amount of approximately C$597 million ($512 million). The value of each pool of Mortgage Loans comprising the Mortgage Assets exceeds the principal amount of the hypothecation loan that it secures. Accordingly, the Mortgage Assets issued by NB Finance are over collateralized by the Mortgage Loans. The aggregate amount of such over collateralization is, as of December 31, 2006, $131 million. The Company acquired the Mortgage Assets issued by NB Finance pursuant to the terms of a loan agreement with NB Finance.

Each Mortgage Asset issued by NB Finance is recourse only to the Mortgage Loans securing such Mortgage Asset. Each pool of Mortgage Loans is comprised of entirely CMHC-insured residential first mortgages. Each Mortgage Asset issued by NB Finance is further secured by the residential real properties underlying such CMHC-insured first mortgages. Such residential real properties are located primarily in Quebec, Ontario and New Brunswick. Since the Mortgage Loans are insured, the Company expects little or no loss of principal or interest. However, CMHC insurance does not guarantee timely payment of interest and principal. The Mortgage Assets have maturities ranging from January 2007 to January 2015. The Mortgage Assets pay interest at rates ranging from 5.00% to 10.15%, with a weighted-average rate of approximately 7.03% per annum.

Payments of interest are made monthly out of payments on the Mortgage Loans. Pursuant to an agreement between the Company and NB Finance (the "Mortgage Loan Assignment Agreement"), dated September 3, 1997, the Company receives all scheduled payments made on the Mortgage Loans, retains a portion of any such payments equal to the amount due and payable on the Mortgage Assets issued by NB Finance and remits the balance, if any, to NB Finance. The Company also retains a portion of any prepayments of principal in respect of the Mortgage Loans equal to the proportion of such prepayments that the outstanding principal amount of the Mortgage Loan bears to the outstanding principal amount of the Mortgage Assets issued by NB Finance, which amount would be applied to reduce the outstanding principal amount of the Mortgage Assets issued by NB Finance. Repayment of the Mortgage Assets issued by NB Finance is secured by an assignment of the Mortgage Loans to the Company pursuant to the Mortgage Loan Assignment Agreement, which is governed by the laws of Bermuda.

The assignment of the Mortgage Loans by NB Finance to the Company is without recourse. The Company has a security interest in the real property securing the Mortgage Loans and, subject to fulfilling certain procedural requirements under applicable Canadian law, is entitled to enforce payment on the Mortgage Loans in its own name if a mortgagor should default thereon. In the event of such a default, the Company has the same rights as NB Finance to force a sale of the mortgaged property and satisfy the obligations of NB Finance out of the proceeds. In the event of a default in respect of a Mortgage Loan, the amount of the Mortgage Assets issued by NB Finance will be reduced by an amount equal to the portion thereof allocable to the defaulting mortgage.

Following repayment of the Mortgage Assets issued by NB Finance, the Company will reassign any outstanding Mortgage Loans (without recourse) and deliver them to, or as directed by, NB Finance. All payments in respect of the Mortgage Loans are made in Canadian dollars. The amounts due on the Mortgage Assets issued by NB Finance are retained by the Company free and clear of and without withholding or deduction for or on account of any present or future taxes imposed by or on behalf of Bermuda or any political subdivision thereof or therein.

Description of the Mortgage Loans

All of the Mortgage Loans were originated in accordance with underwriting policies customarily employed by the Bank, or with underwriting policies acceptable to the Bank. With respect to its underwriting policies, the Bank will not make any residential mortgage loans that exceed a loan to value ratio of 75% unless such loan is insured. If the residential mortgage loan is CMHC-insured (i) a cash down payment of between 5% and 24.9% is required, (ii) the monthly payment for capital, interest, taxes and heating must not exceed 32% of the gross monthly revenue of the borrower and (iii) the monthly payment for capital, interest, taxes, heating and all other monthly payments (including, without limitation, personal loans, lease payments and credit card debt service) must not exceed 40% of the net monthly revenue of the borrower. Additionally, for all mortgage loans, an external credit check must be positive. When a loan is insured, an additional amount may be added to the principal amount of the mortgage loan representing the premium related thereto. The premium rates vary in accordance with the principal amount of the loan. Generally, the greater the loan to value ratio, the greater the premium rate. As is generally the case in the Canadian residential mortgage business, such underwriting policies are derived from CMHC - approved underwriting criteria.

-7-

 
As a CMHC - approved lender, the Bank has access to the National Housing Act mortgage insurance program. All of the Mortgage Loans are insured by CMHC pursuant to that program. The bulk of those loans were insured at origination. Whether a loan is insured at origination or through the CMHC portfolio insurance program, the insurance is valid until the expiration of the loan.

All of the Mortgage Loans are balloon mortgages. This means that the Mortgage Loans do not provide for the amortization of the principal balance thereof equally over their term to maturity: thus, a principal payment equal to the original balance less any principal amount paid will be due on each Mortgage Loan at maturity. Balloon mortgages are the most prevalent type of mortgage offered by Canadian mortgage lenders. At the expiration of the term, the mortgage is generally renewed, based on then current market conditions, for a new term. Although the Bank offers terms varying from 3 months to 10 years, terms exceeding 5 years are relatively rare. Moreover, although the Bank offers monthly, semi-monthly and weekly pay mortgages, the majority of the Mortgage Loans are monthly pay mortgages. In general, loans are amortized over a period not exceeding 25 years.

The Mortgage Loans provide for limited prepayment rights. For example, typically up to 10% of the original principal amount of a Mortgage Loan may be prepaid once annually without penalty. Moreover, a Mortgage Loan may also be prepaid without penalty if the mortgaged property is sold and the mortgagor enters into a new mortgage with the same terms and conditions as the Mortgage Loan. In most other circumstances, prepayments or renegotiations of either the interest rate or the term of a Mortgage Loan will be subjected to prepayment penalties. During the first five years following the most recent interest adjustment date, such penalties are tantamount to a yield maintenance clause. After five years, such penalties will be limited to three months of interest.

The Company intends and has the ability to hold the Mortgage Loans to maturity unless there is a prepayment by the customer or a Mortgage Loan is impaired.

Tax Status

The Company elected to be taxable as a REIT under Sections 856 through 860 of the Code. As a REIT, the Company generally will not be liable for United States federal income tax to the extent that it distributes its income to the holders of its Common Stock and its preferred stock, including the Series A Preferred Shares and, accordingly, Depository Shares, and maintains its qualification as a REIT.

As a REIT, the Company is subject to a number of organizational and operational requirements, including a requirement that it currently distribute to stockholders at least 90% of its “REIT taxable income”. REIT taxable income is essentially taxable income, as determined in accordance with the Code, with certain adjustments. The most significant of such adjustments are (i) no deduction is allowed for dividends received, (ii) a deduction is allowed for dividends paid (other than the portion of any dividend attributable to net income from foreclosure property) and for taxes imposed for failing to satisfy certain statutory REIT requirements, and (iii) net income from foreclosure property and net income derived from prohibited transactions is excluded from the determination.

Employees

Under the Advisory Agreement, the Bank administers the day-to-day operations and affairs of the Company and bears employment expenses, including salaries, wages, payroll taxes and costs of employee benefit plans, of its personnel providing such day-to-day services to the Company. Currently the Company has ten employees, all of whom receive compensation solely from the Bank pursuant to the Advisory Agreement. The Company does not anticipate that it will require any additional employees because the Company retains the Bank to perform certain functions pursuant to the Advisory Agreement. The Company maintains corporate records and audited financial statements that are separate from those of the Bank and of any of the Bank's affiliates.
 
-8-

 
Competition

The Company does not engage in the business of originating Mortgage Assets. While the Company will purchase additional Mortgage Assets, it anticipates that such Mortgage Assets will be purchased from the Bank and/or affiliates of the Bank. Accordingly, the Company does not compete with mortgage conduit programs, investment banking firms, savings and loan associations, banks, thrift and loan associations, finance companies, mortgage bankers or insurance companies in acquiring its Mortgage Assets.

As of October 31, 2006, the Bank held more than C$15.2 billion of residential mortgage assets. Slightly more than 77.5% of such mortgages were located in Quebec, the Bank's principal place of business. The major competitor of the Bank in Quebec is the Caisses Populaires Desjardins (a credit union). According to the Bank’s economics and strategy department, the market share of the Bank for such mortgages in Quebec is approximately 14.69% compared with a significantly greater market share for Caisses Populaires Desjardins.

ITEM 1A. RISK FACTORS

In order to maintain its REIT Status, the Company must maintain certain compliance ratios. If the Company fails to respect the compliance ratios then it would risk losing its REIT status as well as having to pay a penalty. As at December 31, 2006 the Company had respected the compliance ratios.

The Company believes that there are no other significant risk factors.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None

ITEM 2. PROPERTIES

The principal executive offices of the Company were located in the U.S. branch office of the Bank at 65 East 55th Street, New York, New York 10022 on December 31, 2006. Such office use is covered by the Advisory Agreement described in Item 1 of this report, and the Company does not pay rents separately. The Company neither owns nor leases any properties.

ITEM 3. LEGAL PROCEEDINGS

The Company is not subject to any material litigation. The Company is not currently involved in nor, to the Company's knowledge, is it currently threatened with any material litigation. In the event routine litigation arises in the ordinary course of business, most of which is expected to be covered by liability insurance.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None
 
-9-


PART II

ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED SHAREHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

Since the incorporation of the Company, the Bank has owned, and the Bank expects to continue to own, all of the issued and outstanding shares of the Common Stock of the Company. The Common Stock is the Company’s only class of common equity issued and outstanding. Accordingly, there is no established public trading market for the Company's common equity, there are no securities authorized for issuance under equity compensation plans and there were no purchases of equity securities by the Company nor affiliated purchases.

For the year ended December 31, 2005, the Company paid one dividend with respect to the Common Stock in an amount of $6,500,000. For the year ended December 31, 2006, the Company paid one dividend with respect to the Common Stock in an amount of $6,000,000.

On January 19, 1998, the Company sold 110 shares of its Adjustable Rate Cumulative Senior Preferred Shares, par value $.01 per share (the "Senior Preferred Shares") in a non-public offering. The Senior Preferred Shares are not and were not required to be registered under the Securities Act of 1933, as amended (the "Securities Act"). The offering of the Senior Preferred Shares was not underwritten. The Senior Preferred Shares were offered to (a) accredited investors (as defined in Rule 501(a) of Regulation D under the Securities Act) in reliance on an exemption from registration pursuant to Section 4(2) of the Securities Act relating to transactions not involving a public offering and (b) certain directors and officers of the Company and its affiliates who reside in Canada and who were able to make certain representations and warranties pursuant to Regulation S of the Securities Act. Investors were required to complete an Investor Questionnaire to verify their status as: (a) an accredited investor or (b) a resident of Canada. The Senior Preferred Shares are not convertible or exchangeable. The Senior Preferred Shares were offered and sold for $3,000 each or $330,000 in the aggregate and the proceeds were used to meet the working capital needs of the Company.

ITEM 6. SELECTED FINANCIAL DATA 

The following table sets forth our selected financial information. The financial information as of December 31, 2004, 2005, and 2006 and for each of the three years in the period ended December 31, 2006 have been derived from, and should be read together with, our audited consolidated financial statements and the accompanying notes included in Item 8 of this report. The consolidated financial information as of December 31, 2002 and 2003 and for each of the two years in the period ended December 31, 2003 have been derived from our audited consolidated financial statements not included in this report. The consolidated financial information set forth should be read in conjunction with, and is qualified in its entirety by reference to, Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 and our audited financial statements and related notes in Item 8.
 
 
Year Ended
December 31, 2006
 
Year Ended
December 31, 2005
 
Year Ended
December 31, 2004
 
Year Ended
December 31, 2003
 
Year Ended
December 31, 2002
 
Statement of Income Data:
                     
Operating Revenues
 
$
33,044,255
 
$
35,342,570
 
$
36,322,291
 
$
37,895,366
 
$
37,707,287
 
Income from Operations
 
$
31,194,038
 
$
33,344,602
 
$
34,459,040
 
$
36,103,421
 
$
36,054,804
 
Income from Operations / Common Share
 
$
311,940
 
$
333,446
 
$
344,590
 
$
361,034
 
$
360,548
 
Balance Sheet Data:
                               
Total assets
 
$
479,617,056
 
$
479,610,581
 
$
477,763,501
 
$
478,884,177
 
$
482,278,189
 
Total liabilities
 
$
409,054
 
$
518,994
 
$
444,371
 
$
456,663
 
$
386,175
 
Stockholders’ Equity
 
$
479,208,002
 
$
479,091,587
 
$
477,319,130
 
$
478,427,514
 
$
481,892,014
 
Cash Dividends Declared / Common Share
 
$
60,000
 
$
65,000
 
$
105,000
 
$
145,000
 
$
105,000
 
 
-10-


ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

General

The Company’s principal business objective is to acquire, hold, finance and manage Mortgage Assets as well as other qualifying REIT assets. The Company elected to be taxed as a REIT under the Code and, accordingly, is generally not liable for United States federal income tax to the extent that it distributes at least 90% of its taxable income, subject to certain adjustments, to its stockholders.

Results of Operations

Income from operations for the year ended December 31, 2006 decreased by $2,150,564 or 6.45 % over the prior year ended December 31, 2005, which decreased by $1,114,438 or 3.23 % over the prior year ended December 31, 2004. Operating revenues for the year ended December 31, 2006, the year ended December 31, 2005 and the year ended December 31, 2004, each of which were comprised entirely of interest income, were $33,044,255, $35,342,570 and $36,322,291, respectively. The decrease in 2006 was mainly due to lower interest rates on newly acquired Mortgage Assets as well as a lower average outstanding balance of Promissory notes in 2006 of $421,443,401 compared to $430,053,653 in 2005. Because the Company has elected to be taxed as a REIT, no income tax was recorded during the year except for non-resident income taxes withheld.

Ninety-two percent of revenues were derived from the Mortgage Assets issued by NB Finance. The Mortgage Assets issued by NB Finance are collateralized by the Mortgage Loans that consist of 53 pools of residential first mortgages insured by CMHC and that are secured by real property located in Canada. The balance of the revenues resulted from interest on bank deposits and short-term investments (i.e., commercial paper and U.S. Treasury bills).

Expenses for the year ended December 31, 2006, the year ended December 31, 2005 and the year ended December 31, 2004 totalled $1,850,217, $1,997,968 and $1,863,251, respectively. Servicing and advisory fees for the year ended December 31, 2006, the year ended December 31, 2005 and the year ended December 31, 2004 totalled $1,590,939, $1,614,444 and $1,598,279, respectively. Pursuant to the Servicing Agreement and the Advisory Agreement, the Bank performs all necessary operations in connection with administering the Mortgage Assets issued by NB Finance and the Mortgage Loans. Other professional fees include payment to the transfer agent, external accounting fees and miscellaneous expenses.
 
During the year ended December 31, 2006, the Board of Directors authorized dividends of, in the aggregate, $25,077,623 on Preferred Stock (i.e., Senior Preferred Shares and the Series A Preferred Shares and, accordingly, the Depository Shares) and a dividend of $6,000,000 on Common Stock.

Capital Resources and Liquidity

The Company’s revenues are derived primarily from interest payments on the Mortgage Assets. As of December 31, 2006, $381 million of Mortgage Assets issued by NB Finance were over-collateralized by C$597 million ($512 million) of Mortgage Loans. The Company believes that the amounts generated from the payment of interest and principal on such Mortgage Loans will provide more than sufficient funds to make full payments with respect to the Mortgage Assets issued by NB Finance and that such payments will provide the Company with sufficient funds to meet its operating expenses and to pay quarterly dividends on the Senior Preferred Shares and the Series A Preferred Shares and, accordingly, the Depository Shares. To the extent that the cash flow from its Mortgage Assets exceeds those amounts, the Company will use the excess to fund the acquisition of additional Mortgage Assets and make distributions on the Common Stock.

The Company does not require any capital resources for its operations and, therefore, it does not expect to acquire any capital assets in the foreseeable future.

As of December 31, 2006, the Company had cash resources of $90,211,545, or 18.81% of total assets compared to $59,900,966 or 12.49% of total assets as of December 31, 2005 and $58,327,311, or 12.21% of total assets as at December 31, 2004. It is expected that the Company will invest in additional Mortgage Assets when cash resources reach 20% of total assets. The liquidity level is sufficient for the Company to pay fees and expenses pursuant to the Servicing Agreement and the Advisory Agreement. The Company made a purchase of additional Mortgage Assets on February 22, 2007.
 
-11-


The Company’s principal short-term and long-term liquidity needs are to pay quarterly dividends on the Senior Preferred Shares and the Series A Preferred Shares and, accordingly, the Depository Shares, to pay fees and expenses of the Bank pursuant to the Servicing Agreement and the Advisory Agreement, and to pay expenses of advisors, if any, of the Company.

Disclosure of Contractual Obligations

The Company does not have any indebtedness (current or long-term), material capital expenditures, balloon payments or other payments due on other long-term obligations. No negative covenants have been imposed on the Company.

Off-Balance Sheet Accounting

The Company does not have any off-balance sheet obligations.

Critical Accounting Policies

In December 2001, the Securities and Exchange Commission requested that all registrants discuss their most "critical accounting policies" in management's discussion and analysis of financial condition and results of operations. The SEC indicated that a "critical accounting policy" is one which is both important to the portrayal of the Company's financial condition and results and requires management's most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. We believe, based on our current business, that there are no critical accounting policies in connection with the preparation of the financial statements of the Company.

Recently Issued Accounting Pronouncements

In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”), which allows measurement of specified financial instruments, warranty and insurance contracts at fair value on a contract by contract basis, with changes in fair value recognized in earnings in each period. SFAS 159 is effective at the beginning of the fiscal year that begins after November 15, 2007, and will be effective for the Company in fiscal 2008. The Company has not yet determined the effect that the implementation of this standard will have on its financial position or results of operations.

On September 15, 2006, FASB issued FASB Statement No.157, Fair Value Measurements (FAS 157), which establishes a framework for measuring fair value in GAAP, and is applicable to other accounting pronouncements where fair value is considered to be the relevant measurement attribute. FAS 157 also expands disclosures about fair value measurements and will be effective for NB Capital on January 1, 2008. However, we do not believe that it will have a material impact on the Company’s financial reporting and disclosure.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Any market risk to which the Company would be exposed would result from fluctuations in: (a) interest rates and (b) currency exchange rates affecting the interest payments received by the Company in respect of the Mortgage Assets issued by NB Finance. Since the Mortgage Assets are significantly over collateralized by the Mortgage Loans, interest rate fluctuations should not present significant market risk. The Company expects that the interest and principal generated by the Mortgage Loans should enable full payment by NB Finance of all of its obligations as they come due. Since the Mortgage Loans are guaranteed by a fixed ratio of exchange predetermined on the date of purchase and applicable until the maturity of the Mortgage Loans pursuant to the Mortgage Loan Assignment Agreement, fluctuations in currency exchange rates should not present significant market risk.
 
-12-


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial statements are contained on pages F-1 through F-11 of this Form 10-K.

Selected Quarterly Financial Data (Unaudited) 

   
Quarter Ended
March 31,
2006
 
Quarter Ended
June 30,
2006
 
Quarter Ended
September 30,
2006
 
Quarter Ended
December 31,
2006
 
Statement of Income Data:
                 
Operating Revenues
 
$
8,582,146
 
$
8,418,561
 
$
8,053,293
 
$
7,990,255
 
Income from Operations
 
$
8,112,007
 
$
7,938,669
 
$
7,590,538
 
$
7,552,824
 
Income from Operations / Common Share
 
$
81,120
 
$
79,387
 
$
75,905
 
$
75,528
 


   
Quarter Ended
March 31,
2005
 
Quarter Ended
June 30,
2005
 
Quarter Ended
September 30,
2005
 
Quarter Ended
December 31,
2005
 
Statement of Income Data:
                 
Operating Revenues
 
$
8,888,526
 
$
8,978,728
 
$
8,693,089
 
$
8,782,227
 
Income from Operations
 
$
8,399,897
 
$
8,499,388
 
$
8,187,874
 
$
8,257,443
 
Income from Operations / Common Share
 
$
83,999
 
$
84,994
 
$
81,879
 
$
82,574
 

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None

ITEM 9A. CONTROLS AND PROCEDURES

Based on their evaluation as of the end of the period covered by this report, the Company’s President and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) during the fourth quarter of fiscal 2006 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
ITEM 9B. OTHER INFORMATION
 
None
 
-13-

 
PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Directors and Executive Officers 

The following table sets forth our directors and executive officers as of December 31, 2006:  
 

Name  
Age
Position and Offices Held
Director Since
       
Christian Dubé
50
Director and Member of the Audit Committee
2001
       
Donna Goral
49
Director, Chairman of the Board and President
2001
       
André Belzile
45
Director and Member of the Audit Committee
1999
       
Alain Michel
57
Director and Chairman of the Audit Committee
1997
       
Monique Baillergeau
48
Director and Vice President
2003
       
Hoda Abdelmessih
52
Director and Vice President
2004
       
Vincent Lima
49
Director and Vice President
2006
       
Jean Dagenais
48
Chief Financial Officer
N/A


James J. Hanks, Jr. (Secretary) is an officer of the Company. Vanessa Fontana (Assistant Secretary), Martin-Pierre Boulianne (Assistant Secretary), Valérie Pelletier (Assistant Secretary), Peter Greco (Compliance Officer) and Martin Ouellet (Vice-President) are the only other employees of the company. The following is a summary of the experience of the directors and officers of the Company:

Since May 2004, Mr. Belzile has been Senior Vice-President Finance and Corporate Affairs of The Jean Coutu Group (PJC) Inc., a leading retail drugstore chain operating in Canada and the United States. From 1992 to 2004, he was Vice-President and Chief Financial Officer of Cascades Inc., a producer and marketer of packaging products. From 1986 to 1992, he worked in financial reporting for Cascades Inc. From 1984 to 1986, he worked as an external auditor for the accounting firm Coopers & Lybrand.

Since September 2005, Mr. Michel has been Executive Chairman of the Board of the Cari-All Group. From 2001 until 2005, Mr. Michel was a business consultant for the Caisse de dépôt et placement du Québec, a financial institution that manages public and private pension and insurance funds. From 1994 until 2001, he was Senior Vice-President and Chief Financial Officer of Le Groupe Vidéotron Ltée. From 1992 until 1994, he was Vice-President of Finance and Treasurer of Le Groupe Vidéotron Ltée. Mr. Michel was director of Cable Satisfaction International Inc., which, in July 2003, applied for protection under the Companies' Creditors Arrangement Act (Canada). The plan of arrangement and reorganisation proposed by Cable Satisfaction International Inc. was unanimously approved at the meeting of the company's creditors held on March 16, 2004 and was sanctioned by the Quebec Superior Court on March 19, 2004. 
 
-14-


Since May 2004, Mr. Dubé has been Vice-President and Chief Financial Officer of Cascades Inc., a leader in the manufacturing of packaging products, tissue paper and specialty fine papers. From 1998 until 2004, Mr. Dubé occupied the position of Senior Vice-President and Chief Financial Officer of Domtar Inc. From 1996 until 1998, he was Vice-President Corporate Development and Vice-President Treasurer of Domtar Inc. He currently serves on the Board of Directors for Heroux-Devtek Inc.

As of March 21, 2006, Ms. Goral was elected President and Chairman of the Board of Directors of NB Capital Corporation. She is also a director of NB Finance, Ltd. and holds the position of been Vice-President - Taxation, USA Operations for the Bank since 1992. Ms. Goral’s prior tax experience includes positions with KPMG Peat Marwick and Ernst & Whinney. She is a Certified Public Accountant (CPA) and a member of the American Institute of Certified Public Accountants and the New York State Society of CPAs.

Ms. Abdelmessih joined the Bank in 1993 as the Treasury Manager. In 1996, Ms. Abdelmessih assumed the responsibility of Treasury Control and in 1999 was promoted to Assistant Vice President of Treasury. In 2001, the Bank decided to repatriate all treasury back office functions to Montreal and Ms. Abdelmessih was appointed as the Project Manager for New York to decommission the back office. With the sale of the loan portfolio to PNC Ms. Abdelmessih's mandate changed, she became a key person in ensuring the conversion of the loan system that would support all cross border loans administered in New York.

Ms. Baillergeau was appointed Director of NB Capital and NB Finance, Ltd. in May 2003. She has been with the Bank New York branch since February 1986. In 1998, she was assigned to manage the Operations of the London branch. In May 2003, she accepted the position of Vice President in charge of Operations and Administration in New York. 

Mr. Lima was appointed Director of NB Capital in March 2006. Mr. Lima joined the Bank in December 1987, and over the years has held several positions such as Assistant Controller, Assistant Vice President/Credit Analyst - Commercial Financing Group, and Vice President - Cross Border Financing Group. He started his career in 1978 with a major international bank in the Money Transfer/Cash Management Dept., and over the years has held various positions in both operations and accounting with various international banks.

Mr. Dagenais joined the Bank in 1990 as Manager and Chief Accountant. In 1997, he was promoted to Vice-President. As such, he is responsible for the preparation of the Bank’s consolidated financial statements as well as other financial information presented to management, shareholders and regulatory authorities. He began is career in 1980 as external auditor with a major international accounting firm. From 1985 to 1990, he held various positions in accounting and financial reporting with large corporations. He studied at the University of Sherbrooke, where he obtained a Bachelor in Administration. He was admitted to the Order of Certified Management Accountants in 1982 and to the Order of Chartered Accountants in 1983.

Code of Ethics

The Company has adopted a Code of Conduct and Ethics (as an exhibit to this Form 10-K) (the “Code of Ethics”) that applies to all of the Company’s directors and officers as well as employees. No waivers to the Code of Ethics have been granted by the Company. The Company undertakes to provide a copy of this Code of Ethics without charge, upon request. Investors may send a request for a copy of the Code of Ethics in writing to the Company’s principal executive office by certified mail with a self-addressed envelope attached to such request.

In 2006, the Company named Mr. Peter Greco the Compliance Officer of the Company in connection with the Company’s effort to keep open lines of dialogue between management and employees.
 
-15-

 
Director Independence
 
Mr. Belzile, Mr. Michel and Mr. Dubé are Independent Directors which are defined under the Advisory Agreement to mean those directors who are not current officers or employees of the Company or current directors, officers or employees of the Bank or any affiliate of the Bank. They comply as well to the independence definition provided by the corporate governance rules of the New York Stock Exchange.
 
Board Meetings and Committees
 
The Board of Directors met 4 times during 2006. All directors attended 75% or more meetings of the  Board and the Audit Committee of the Board on which such directors served.
 
In accordance to the Advisory Agreement, the Bank bears all expenses of the personnel employed by the Bank who provide the day-to-day services to the Company. Therefore, the Company does not have a compensation committee. All of the shares of the company’s common stock are owned by the Bank. The company does not have a nominating committee. The company has an Audit Committee, comprised of independent directors.
 
Director Compensation
 
The Company pays the Independent Directors fees for their services. The Independent Directors receive annual compensation of $10,000 plus a fee of $750 for attendance (in person or by telephone) at each meeting of the Board of Directors. The Company also pays the directors who comprise the Audit Committee a fee for their additional services. The Audit Committee is comprised of the Independent Directors. Each Independent Director receives annual compensation of $1,500 per year plus a fee of $750 for attendance (in person or by telephone) at each meeting of the Audit Committee. Additionally, Mr. Michel receives annual compensation of $1,000 for acting as Chairman of the Audit Committee.
 
The Company does not pay any compensation to its directors who are not Independent Directors or to its executive officers or officers. They receive their compensation and benefits solely from the Bank pursuant to the Advisory Agreement.
 
Audit Committee
 
The Audit Committee of the Company consists of the three following members: Mr. Alain Michel (Chairman of the Audit Committee), Mr. Christian Dubé and Mr. André Belzile. On May 14, 2003, and every year thereafter, the Board of Directors determined that all three of the members of the Audit Committee are Audit Committee Financial Experts and are independent of the Company and of the Bank. They comply as well to the independence definition provided by the corporate governance rules of the New York Stock Exchange. The Audit Committee has a written charter, which is filed as Exhibit 99.1.

-16-


Report of the audit committee
 
The audit committee has reviewed and discussed the audited financial statements of the Company with the Company’s management. The audit committee has discussed with the independent auditors the matters required to be discussed by the statement on Auditing Standards No. 61, as amended. The audit committee has received the written disclosures and the letter from the independent accountants required by Independence Standards Board Standard No. 1 (Independence Standards Board Standard No. 1, Independence Discussions with Audit Committees), and has discussed with the independent accountant the independent accountant’s independence. Based on the review and discussions, the audit committee recommended to the board of directors of the Company that the audited financial statements be included in the Company's annual report on Form 10-K for the fiscal year ended December 31, 2006.
 
     
  Alain Michel (Chairman)
   
  Christian Dubé
   
  André Belzile
 
 
 
 
 
 
     
 
Section 16(a) Beneficial Ownership Reporting Compliance

 
Section 16(a) of the Securities Exchange Act of 1934, as amended, requires the Company's officers and directors and certain other persons to file timely certain reports regarding ownership of, and transactions in, the Company's securities with the Securities and Exchange Commission. Copies of the required filings must also be furnished to the Company.
 
Based solely on its review of such forms received by it, or written representations from certain reporting persons, the Company believes that during the year ended December 31, 2006, all reports for the Company’s executive officers and directors that were required to be filed under Section 16 of the Securities Exchange Act of 1934 were timely filed.
 

-17-


ITEM 11. EXECUTIVE COMPENSATION

The services of executive officers of the Company are provided pursuant to the Advisory Agreement between the Bank and the Company (see "Item 1: Business - Advisory Agreement").  The advisory fee paid by the Company to the Bank in 2006 was $100,000.    Accordingly, no executive officer of the Company was paid more than $100,000 of compensation for the fiscal year ended December 31, 2006 that would be attributable to services performed for the Company.  

Summary Compensation Table (1)
 
Name
   
Year
   
Salary
   
Bonus
   
Stock Awards
   
Option Awards
   
Non-Equity Incentive Plan Compen- sation
   
Change in Pension Value and Non-Qualified Deferred Compen-sation
Earnings
   
All Other Compen- sation
   
Total
 
                                                         
Donna Goral, Chairman of the Board and President
   
2006
 
 
$2,362
 
 
$661
   
-
   
-
   
-
 
 
$483
 
 
$374
 
 
$3,880
 
                                                         
Jean Dagenais, Chief Financial Officer
   
2006
   
C$1,594
   
C$860
   
C$15
   
C$531
   
-
   
C$800
   
C$133
   
C$3,933
 
                                                         
Serge Lacroix, former Chairman of the Board and President (2)
   
2006
 
 
$375
 
 
$900
   
-
   
-
   
-
 
 
$30
 
 
$25
 
 
  $1,330
 

(1)
This table represents the compensation paid by the Bank to Ms. Goral, Mr. Dagenais and Mr. Lacroix for all  services rendered in all capacities to the Company.
(2)
Mr. Lacroix, former Chairman of the Board and President, resigned effective February 1, 2006.
 
Director Compensation
 
Name
 
Fees Earned or Paid in Cash1
($)
 
Stock
Awards
($)
 
Option
Awards
($)
 
Non-Equity Incentive Plan Compensation
($)
 
Change in Pension Value and Nonqualified Deferred Compensation Earnings
 
All Other Compensation
($)
 
Total
($)
 
                               
Alain Michel
   
18,500
   
-
   
-
   
-
   
-
   
-
   
18,500
 
Christian Dubé
   
17,500
   
-
   
-
   
-
   
-
   
-
   
17,500
 
André Belzile
   
17,500
   
-
   
-
   
-
   
-
   
-
   
17,500
 
                                             
 
(1) Please see “Item 10 - Director Compensation” for additional information on director compensation. As for the other directors, Ms. Baillergeau, Ms. Abdelmessih, Ms. Goral and Mr. Lima, they do not receive additional compensation for services provided as a director.

In accordance to the Advisory Agreement, the Bank bears all expenses of the personnel employed by the Bank who provide the day-to-day services to the Company. Therefore, the Company does not have a compensation committee.
 
-18-

 
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
 
The Common Stock is the only voting security of the Company issued and outstanding. As of December 31, 2006, 100 shares of Common Stock were issued and outstanding and 100% were beneficially owned directly by the Bank. The Bank’s address is National Bank Tower, 600 de La Gauchetière West, Montreal, Quebec, H3B 4L2, Canada. No officer or director beneficially owns more than five percent of any class of the Company's securities.

The Company does not maintain any equity compensation plans for its executive officers.

ITEM 13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE

The Bank administers the day-to-day operations of the Company pursuant to the Advisory Agreement. See "Business-Advisory Agreement." The Bank also services the Mortgage Loans pursuant to the Servicing Agreement. See "Business-Servicing Agreement."

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
 
Audit Fees

Deloitte & Touche LLP’s aggregate fees billed for professional services rendered for the audit of our annual financial statements for the 2006 fiscal year and the review of the quarterly financial statements for the 2006 fiscal year were $44,000 (compared to $41,000 for 2005). The engagement of Deloitte & Touche LLP for the 2006 fiscal year and the scope of audit, audit-related and tax services were pre-approved by our Audit Committee.

Audit-Related Fees

Deloitte & Touche LLP’s aggregate fees billed for audit-related professional services (special report on procedures performed on the mortgage loans) for the 2006 fiscal year were $6,000 (compared to $5,600 for 2005).

Deloitte & Touche LLP’s aggregate fees billed for work related to Sarbanes Oxley readiness assessment was $0 (compared to $5,000 for 2005).
 
Tax Fees

Deloitte & Touche LLP’s aggregate fees for all tax related services for the 2006 fiscal year were $40,000 for tax compliance and consulting services (compared to $35,000 for 2005).

The Company’s Audit Committee pre-approves the services - both permitted audit services and permitted non-audit services - of the external auditor before the external auditor is engaged by the Company to render such permitted audit services or permitted non-audit services. The Audit Committee evidences its pre-approval by resolution of the Audit Committee.
 
-19-


PART IV

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

(a) The following documents are filed as part of this report:

 
(1)
The report of independent registered chartered accountants and financial statements appearing in Item 8.

 
(2)
The Company is not filing separately financial statement schedules because of the absence of conditions under which they are required or because the required information is included in the financial statements or the notes thereto.

 
(3)
The exhibits required by this item are listed in the Exhibit Index which appears elsewhere in this Form 10-K and is incorporated herein by reference. The Company is not a party to any management contracts or compensation plans or arrangements required to be filed as exhibits to this Form 10-K.

 
(b)
During the quarter ended December 31, 2006, the Company did not file any Current Reports on Form 8-K.
 
(c)
Each Series A share is exchangeable, upon the occurrence of certain events, for one newly issued 8.45% Non-Cumulative First Preferred Share, Series Z, of National Bank of Canada. National Bank Non-Cumulative First Preferred Share, Series Z, of National Bank of Canada. National Bank of Canada is the parent company of NB Capital Corporation and the holder of 100% of the common shares of NB Capital Corporation. In light of this exchangeable feature, the audited consolidated financial statements for the National Bank of Canada for the years ended October 31, 2006 and October 31, 2005, as well as Independent Auditors' Report, are filed as part of this annual report on Form 10-K.

-20-


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, on the 30th day of March, 2007.
 
     
  NB CAPITAL CORPORATION
 
 
 
 
 
 
  By:   /s/Donna Goral
 
Donna Goral
  Chairman of the Board and President
  (Principal Executive Officer)
 
     
  By:   /s/Jean Dagenais
 
Jean Dagenais
  Chief Financial Officer 
  (Principal Financial Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on the 30th day of March, 2007.
 
     
By: /s/ Donna Goral By:   /s/Alain Michel

Donna Goral

Alain Michel
Director Director

     
By: /s/ Hoda Abdelmessih By:   /s/André Belzile

Hoda Abdelmessih

André Belzile
Director Director
 
     
  By:   /s/Christian Dubé
 
Christian Dubé
  Director
 
     
  By:   /s/Monique Baillergeau
 
Monique Baillergeau
  Director
 
     
  By:   /s/Vincent Lima
 
Vincent Lima
  Director

-21-


INDEX TO EXHIBITS

Exhibit Number 
Description 
 
   
 
3.1
Articles of Incorporation and Articles of Amendment and Restatement and Articles Supplementary of NB Capital Corporation*

 
3.2
Bylaws of NB Capital Corporation*

 
4.1
Registration Rights Agreement dated as of September 3, 1997 by and among NB Capital Corporation, National Bank of Canada and Merrill Lynch, Pierce, Fenner & Smith Incorporated*

 
10.1
Advisory Agreement dated March 21, 2006 between National Bank of Canada and NB Capital Corporation**

 
10.2
Servicing Agreement dated June 28, 2006 between National Bank of Canada and NB Finance, Ltd.**

 
10.3
Loan Agreement dated as of September 3, 1997 between NB Finance, Ltd. and NB Capital Corporation*

 
10.4
Custodial Agreement dated as of September 3, 1997 between National Bank of Canada and NB Capital Corporation*

 
10.5
Deed of Sale of Mortgage Loans dated September 3, 1997 between National Bank of Canada and NB Finance, Ltd.*

 
10.6
Mortgage Loan Assignment Agreement dated September 3, 1997 among National Bank of Canada, NB Capital Corporation and NB Finance, Ltd.*

 
10.7
Promissory Notes representing the 16 hypothecation loans executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.8
Deposit Agreement among NB Capital Corporation, National Bank of Canada and The Bank of Nova Scotia Trust Company of New York, including Form of Depository Receipt*

 
10.9
First Supplemental Servicing Agreement dated December 4, 1998 between National Bank of Canada and NB Capital Corporation*

 
10.10
Loan Agreement dated as of December 4, 1998 between NB Finance, Ltd. and NB Capital Corporation*

 
10.11
Custodial Agreement dated as of December 4, 1998 between NB Capital Corporation and National Bank of Canada*

 
10.12
Amended and Restated Servicing Agreement dated June 28, 2001 between National Bank of Canada and NB Capital Corporation.*

 
10.13
Deed of Sale of Mortgage Loans dated December 4, 1998 between National Bank of Canada and NB Finance, Ltd.*

 
10.14(i)
Mortgage Loan Assignment Agreement dated as of December 4, 1998 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

-22-


 
10.14(ii)
Mortgage Loan Assignment Agreement dated as of December 4, 1998 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.15(i)
Promissory Note representing $25,836,597.23 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.15(ii)
Promissory Note representing $29,880,126.51 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.16
Mortgage Loan Assignment Agreement dated as of September 7, 1999 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.17
Promissory Note representing $85,989,203.22 executed by NB Finance, Ltd. in favor of NB Capital Corporation*.

 
10.18
Mortgage Loan Assignment Agreement dated as of April 14, 2000 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.19
Promissory Note representing $98,836,341.23 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.20
Mortgage Loan Assignment Agreement dated as of September 28, 2000 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.21
Promissory Note representing $67,323,437.74 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.22
Mortgage Loan Assignment Agreement dated as of January 30, 2001 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*
     
  10.23 Promissory Note representing $107,179,964.89 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.24
Mortgage Loan Assignment Agreement dated as of June 12, 2001 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.25
Promissory Note representing $121,357,226.22 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.26
Mortgage Loan Assignment Agreement dated as of September 24, 2001 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.27
Promissory Note representing $55,963,732.07 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.28
Mortgage Loan Assignment Agreement dated as of January 29, 2002 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.29
Promissory Note representing $71,866,079.87 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.30
Mortgage Loan Assignment Agreement dated as of June 20, 2002 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.31
Promissory Note representing $64,221,362.98 executed by NB Finance, Ltd. in favor of NB Capital Corporation*
 
-23-

 
 
10.32
Mortgage Loan Assignment Agreement dated as of December 16, 2002 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.33
Promissory Note representing $52,054,168.88 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.34
Mortgage Loan Assignment Agreement dated as of May 27, 2003 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.35
Promissory Note representing $70,420,135.45 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.36
Mortgage Loan Assignment Agreement dated as of October 21,2003 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.37
Promissory Note representing $106,552,720.44 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.38
Mortgage Loan Assignment Agreement dated as of April 28, 2004 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.39
Promissory Note representing $76,053,456.93 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.40
Mortgage Loan Assignment Agreement dated as of August 26, 2004 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.41
Promissory Note representing $94,559,444.49 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.42
Mortgage Loan Assignment Agreement dated as of February 24, 2005 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.43
Promissory Note representing $73,037,930.00 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.44
Mortgage Loan Assignment Agreement dated as of August 29, 2005 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada*

 
10.45
Promissory Note representing $97,736,747.47 executed by NB Finance, Ltd. in favor of NB Capital Corporation*

 
10.46
Mortgage Loan Assignment Agreements dated as of February 22, 2006 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada**

 
10.47
Promissory Notes representing a total of $82,898,199.20 executed by NB Finance, Ltd. in favor of NB Capital Corporation**

 
10.48
Mortgage Loan Assignment Agreements dated as of August 17, 2006 among NB Finance, Ltd., NB Capital Corporation and National Bank of Canada**

 
10.49
Promissory Notes representing a total of $91,705,784.05 executed by NB Finance, Ltd. in favor of NB Capital Corporation**

 
14
NB Capital Code of Ethics**

 
31.1
Certification of Chairman and President pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**
 
-24-

 
  31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002**
     
 
32.1
Written Statement of Chairman and President Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)**

 
32.2
Written Statement of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)**

 
99.1
Audit Committee Charter


*
As previously filed on the Registration Statement on Form S-11 of the Company (Registration Statement No. 333-47157).
** As filed herewith.
 
-25-

 
     
   
NB CAPITAL CORPORATION

Financial statements as of

December 31, 2006, 2005 and 2004, and
Report of Independent Registered Chartered Accountants
   

NB CAPITAL CORPORATION
Table of contents
 
Report of Independent Registered Chartered Accountants
   
F-1
 
         
Balance sheets
   
F-2
 
         
Statements of income
   
F-3
 
         
Statements of stockholders’ equity
   
F-4
 
         
Statements of cash flows
   
F-5
 
         
Notes to the financial statements
   
F-6 - F-11
 
 

 
     
Deloitte & Touche LLP
1 Place Ville Marie
Suite 3000
Montreal QC H3B 4T9
Canada

Tel: 514-393-7118
Fax: 514-390-4112
www.deloitte.ca
 
Report of Independent Registered Chartered Accountants

To the Board of Directors and Stockholders of
NB Capital Corporation

We have audited the accompanying balance sheets of NB Capital Corporation (the “Company”) as of December 31, 2006 and 2005 and the related statements of income, stockholders’ equity and cash flows for each of the three years in the period ended December 31, 2006. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
 
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosure in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2006 and 2005 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2006, in conformity with accounting principles generally accepted in the United States of America.
 

/s/ DELOITTE & TOUCHE LLP

Montreal, Canada

February 21, 2007

F-1

 

NB CAPITAL CORPORATION
Balance sheets
as of December 31 2006 and 2005
(in U.S. dollars)

 
 2006
 
2005
 
 
 $
 
$
 
Assets
           
Current Assets
           
Cash and cash equivalents
 
90,211,545
   
59,900,966
 
Due from an affiliated company
 
8,800,848
   
9,680,137
 
Promissory notes - current portion (Note 3)
 
186,717,983
   
79,840,304
 
Prepaid expenses
 
34,429
   
31,800
 
Accrued interest on cash equivalents
 
47,553
   
18,691
 
Total Current Assets
 
285,812,358
   
149,471,898
 
             
Promissory notes (Note 3)
 
193,804,698
   
330,138,683
 
Total assets
 
479,617,056
   
479,610,581
 
             
             
Liabilities
           
Current Liabilities
           
Due to the parent company
 
364,964
   
402,482
 
Accounts payable
 
44,090
   
116,512
 
Total liabilities
 
409,054
   
518,994
 
             
             
Stockholders’ equity
           
Preferred stock, $0.01 par value per share;
           
10,000,000
   
shares authorized,
             
300,000
 
 
Series A shares issued and paid
   
3,000
   
3,000
 
110
   
Senior preferred shares issued and paid
   
1
   
1
 
Common stock, $0.01 par value per share;
             
1,000
   
shares authorized,
             
100
   
shares issued and paid
   
1
   
1
 
Additional paid-in capital
 
476,761,014
   
476,761,014
 
Retained earnings
 
2,443,986
   
2,327,571
 
Total stockholders’ equity
 
479,208,002
   
479,091,587
 
Total liabilities and stockholders’ equity
 
479,617,056
   
479,610,581
 

See accompanying notes to financial statements.

F-2

 

NB CAPITAL CORPORATION
Statements of income
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars)
 
   
2006
 
2005
 
2004
 
 
 
$
 
$
 
$
 
               
Revenue
             
Interest income
             
Short-term investments
   
2,494,790
   
1,346,146
   
441,053
 
Promissory notes
   
30,546,845
   
33,995,506
   
35,879,238
 
Bank interest
   
2,620
   
918
   
2,000
 
     
33,044,255
   
35,342,570
   
36,322,291
 
                     
Expenses
                   
Legal
   
49,107
   
127,883
   
62,265
 
Other professional fees
   
210,171
   
255,641
   
202,707
 
Servicing fees
   
1,490,939
   
1,514,444
   
1,498,279
 
Advisory fees
   
100,000
   
100,000
   
100,000
 
     
1,850,217
   
1,997,968
   
1,863,251
 
                     
Net income
   
31,194,038
   
33,344,602
   
34,459,040
 
                     
Preferred stock dividends
   
25,077,623
   
25,072,145
   
25,067,424
 
Income available to common stockholders
   
6,116,415
   
8,272,457
   
9,391,616
 
                     
Weighted average number of common
                   
shares outstanding
   
100
   
100
   
100
 
                     
Earnings per common share - basic and diluted
   
61,164
   
82,725
   
93,916
 
 
See accompanying notes to financial statements.

F-3

 

NB CAPITAL CORPORATION
Statements of stockholders’ equity
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars) 

   
Series A
 
Senior
 
 
 
Additional
 
 
 
 
 
 
 
Preferred
 
Preferred
 
Common
 
Paid-in
 
Retained
 
 
 
 
 
Stock
 
Stock
 
Stock
 
Capital
 
Earnings
 
Total
 
 
 
$
 
$
 
$
 
$
 
$
 
$
 
                           
Stockholders’ equity as of
                         
December 31, 2003
   
3,000
   
1
   
1
   
476,761,014
   
1,663,498
   
478,427,514
 
                                       
                                       
Net income
   
-
   
-
   
-
   
-
   
34,459,040
   
34,459,040
 
Dividends on senior preferred stock and
                                     
Series A preferred stock
   
-
   
-
   
-
   
-
   
(25,067,424
)
 
(25,067,424
)
Dividend on common stock
   
-
   
-
   
-
   
-
   
(10,500,000
)
 
(10,500,000
)
Stockholders’ equity as of
                                     
December 31, 2004
   
3,000
   
1
   
1
   
476,761,014
   
555,114
   
477,319,130
 
                                       
                                       
Net income
   
-
   
-
   
-
   
-
   
33,344,602
   
33,344,602
 
Dividends on senior preferred stock and
                                     
Series A preferred stock
   
-
   
-
   
-
   
-
   
(25,072,145
)
 
(25,072,145
)
Dividend on common stock
   
-
   
-
   
-
   
-
   
(6,500,000
)
 
(6,500,000
)
Stockholders’ equity as of
                                     
December 31, 2005
   
3,000
   
1
   
1
   
476,761,014
   
2,327,571
   
479,091,587
 
                                       
                                       
Net income
   
-
   
-
   
-
   
-
   
31,194,038
   
31,194,038
 
Dividends on senior preferred stock and
                                     
Series A preferred stock
   
-
   
-
   
-
   
-
   
(25,077,623
)
 
(25,077,623
)
Dividend on common stock
   
-
   
-
   
-
   
-
   
(6,000,000
)
 
(6,000,000
)
Stockholders’ equity as of
                                     
December 31, 2006
   
3,000
   
1
   
1
   
476,761,014
   
2,443,986
   
479,208,002
 

See accompanying notes to financial statements.

F-4

 

NB CAPITAL CORPORATION
Statements of cash flows
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars)
 
   
2006
 
2005
 
2004
 
 
 
$
 
$
 
$
 
               
               
Operating activities
             
Net income
   
31,194,038
   
33,344,602
   
34,459,040
 
Adjustment to reconcile net income to
                   
net cash provided by operating activities
                   
Due from an affiliated company
   
879,289
   
(205,777
)
 
1,637,556
 
Prepaid expenses
   
(2,629
)
 
(1,280
)
 
(2,520
)
Accrued interest on cash equivalents
   
(28,862
)
 
6,808
   
(20,265
)
Due to the parent company
   
(37,518
)
 
(11,602
)
 
(870
)
Accounts payable
   
(72,422
)
 
86,225
   
(11,422
)
Net cash provided by operating activities
   
31,931,896
   
33,218,976
   
36,061,519
 
                     
Investing activities
                   
Investment in promissory notes
   
(174,603,983
)
 
(170,774,678
)
 
(170,612,901
)
Repayments of promissory notes
   
204,060,289
   
170,701,502
   
209,040,546
 
Net cash provided by (used in)
                   
investing activities
   
29,456,306
   
(73,176
)
 
38,427,645
 
                     
Financing activities
                   
Dividends
   
(31,077,623
)
 
(31,572,145
)
 
(35,567,424
)
Net cash used in financing activities
   
(31,077,623
)
 
(31,572,145
)
 
(35,567,424
)
                     
Cash and cash equivalents, beginning of year
   
59,900,966
   
58,327,311
   
19,405,571
 
Cash and cash equivalents,
                   
end of year
   
90,211,545
   
59,900,966
   
58,327,311
 
 
See accompanying notes to financial statements.
 
F-5

 

NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars)
 
1.  
Incorporation and nature of operations
 
NB Capital Corporation (the “Company”) was incorporated in the state of Maryland on August 20, 1997. The Company’s principal business is to acquire, hold, finance and manage mortgage assets. The Company issued, through an Offering Circular, dated August 22, 1997, $300 million of preferred stock and simultaneously, National Bank of Canada, the parent company, made a capital contribution in the amount of $183 million. The Company used the aggregate net proceeds of $477 million to acquire promissory notes of NB Finance, Ltd., a wholly-owned subsidiary of National Bank of Canada.
 
2.  
Significant accounting policies
 
Financial statements
 
The financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and are expressed in U.S. dollars.

Cash and cash equivalents
 
Cash equivalents include short-term, highly liquid investments that are readily convertible to known amounts of cash and have a maturity of three months or less at the acquisition date.

Promissory notes
 
In accordance with Statement of Financial Accounting Standards (“SFAS”) No. 115, “Accounting for certain Investments in debt and equity Securities” and based on the Company’s intentions regarding these instruments, the Company has classified the Promissory notes as held to maturity and has accounted for them at amortized cost.

Income taxes
 
The Company has elected to be taxable as a Real Estate Investment Trust (“REIT”) under the Internal Revenue Code of 1986, as amended, and accordingly, is generally not liable for United States federal income tax to the extent that it distributes at least 90% of its taxable income to its stockholders, maintains its qualification as a REIT and complies with certain other requirements.

Per share data
 
Basic and diluted earnings per share with respect to the Company for the years ended December 31, 2006, 2005 and 2004 are computed based upon the weighted average number of common shares outstanding during the year.
 
F-6


NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars)
 
2.  
Significant accounting policies (continued)
 
Estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting year. Actual results could differ from those estimates.

Interest on promissory notes and short-term investments.
 
Interest income on promissory notes and short-term investments is accrued using the simple interest method based on the amount of principle outstanding. The accrual of interest is discontinued when management believes that the collection of interest is doubtful.
 
3.  
Promissory notes
 
The Company entered into loan agreements evidenced by promissory notes with NB Finance, Ltd., an affiliated company. The promissory notes are collateralized only by mortgage loans which are secured by residential first mortgages and insured by the Canada Mortgage and Housing Corporation.

The promissory notes have maturities ranging from January 2007 to January 2015, at rates ranging from 5.00% to 10.15%, with a weighted-average rate of approximately 7.03% per annum.

The fair value of the Promissory notes as at December 31, 2006 is $388,258,533 ($422,649,877 in 2005). Fair value is estimated using the present value of expected future cash flows and may not be indicative of the net realizable value.

   
2006
 
2005
 
 
 
$
 
$
 
           
Promissory notes, beginning of year
   
409,978,987
   
409,905,811
 
Acquisitions
   
174,603,983
   
170,774,678
 
Principal repayments
   
(204,060,289
)
 
(170,701,502
)
Promissory notes, end of year
   
380,522,681
   
409,978,987
 
 
F-7

 
NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars)
 
3.  
Promissory notes (continued)
 
The scheduled principal repayments as of December 31, 2006 are as follows:

   
$
 
       
2007
   
186,717,983
 
2008
   
40,644,501
 
2009
   
28,327,189
 
2010
   
29,213,021
 
2011
   
48,674,232
 
2012
   
27,898,277
 
2013
   
6,723,690
 
2014
   
3,759,146
 
2015
   
8,564,642
 
 
4.  
Transactions with an affiliated company
 
During the year, the Company earned interest from NB Finance, Ltd. on the promissory notes, in the amount of $30,546,845 ($33,995,506 in 2005 and $35,879,238 in 2004) (see Note 3).

The amounts due from an affiliated company as of December 31, 2006 and 2005 represent interest and principal repayments due on the promissory notes from NB Finance, Ltd.
 
5.  
Transactions with the parent company
 
The Company entered into agreements with National Bank of Canada in relation to the administration of the Company’s operations. The agreements are as follows:

Advisory agreement
 
In exchange for a fee equal to $100,000 per year ($100,000 in 2005 and $100,000 in 2004), payable in equal quarterly installments, National Bank of Canada will furnish advice and recommendations with respect to all aspects of the business and affairs of the Company.

F-8

 
NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars)
 
5.  
Transactions with the parent company (continued)
 
Servicing agreement
 
National Bank of Canada will service and administer the promissory notes and the collateralized mortgage loans and will perform all necessary operations in connection with such servicing and administration.

The fee will equal one-twelfth (1/12) of 0.25% per annum of the aggregate outstanding balance (in US$) of the collateralized mortgage loans as of the last day of each calendar month. The average outstanding balance of the collateralized mortgage loans securing the promissory notes amounted to $487,166,472 ($537,567,066 in 2005 and 542,179,064 in 2004). During the year, fees of $1,490,939 ($1,514,444 in 2005 and $1,498,279 in 2004) were charged to the Company.

Custodian agreement
 
National Bank of Canada will hold all documents relating to the collateralized mortgage loans. During the years ended December 31, 2006, 2005 and 2004, no fee was charged to the Company.

Interest on bank account and short-term investments
 
The Company received $2,620 ($918 in 2005 and $2,000 in 2004) in interest on a bank account held with National Bank of Canada.

The Company received $2,494,790 ($1,346,146 in 2005 and $441,053 in 2004) in interest on term deposits held with National Bank of Canada.
 
F-9

 
NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars)
 
6.  
Stockholders’ equity
 
Common stock
 
The Company is authorized to issue up to 1,000 shares of $0.01 par value common stock. The common shares issued as at December 31, 2006 are as follows:

·  
100 shares are authorized, issued and paid.

Preferred stock
 
The Company is authorized to issue up to 10,000,000 shares of $0.01 par value preferred stock. The preferred shares issued as at December 31, 2006 are as follows:

·  
300,000 shares authorized and issued as 8.35% Non-Cumulative Exchangeable Preferred Stock, Series A, non-voting, ranked senior to the common stock and junior to the Adjustable Rate Cumulative Senior Preferred Shares, with a liquidation value of $1,000 per share, redeemable at the Company’s option on or after September 3, 2007, except upon the occurrence of certain changes in tax laws in the United States of America and in Canada, on or after September 3, 2002.

Each Series A share is exchangeable, upon the occurrence of certain events, for one newly issued 8.45% Non-Cumulative First Preferred Share, Series Z, of National Bank of Canada.

These Series A shares are traded in the form of Depositary Shares, each representing a
one-fortieth interest therein.

·  
1,000 shares authorized and 110 shares issued as Adjustable Rate Cumulative Senior Preferred Shares, non-voting, ranked senior to the common stock and to the 8.35% Non-Cumulative Exchangeable Preferred Stock, with a liquidation value of $3,000 per share, redeemable at the Company’s option at any time and retractable at the holders’ option on December 30, 2007 and every ten-year anniversary thereof.
 
F-10

 
NB CAPITAL CORPORATION
Notes to the financial statements
years ended December 31, 2006, 2005 and 2004
(in U.S. dollars)
 
7.  
Recent pronouncements
 
In February 2007, the FASB issued SFAS No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities” (“SFAS 159”), which allows measurement of specified financial instruments, warranty and insurance contracts at fair value on a contract by contract basis, with changes in fair value recognized in earnings in each period. SFAS 159 is effective at the beginning of the fiscal year that begins after November 15, 2007, and will be effective for the Company in fiscal 2008. The Company has not yet determined the effect that the implementation of this standard will have on its financial position or results of operations.

On September 15, 2006, the FASB issued FASB Statement No.157, “Fair Value Measurements”, (FAS 157), which establishes a framework for measuring fair value in GAAP, and is applicable to other accounting pronouncements where fair value is considered to be the relevant measurement attribute. FAS 157 also expands disclosures about fair value measurements and will be effective for the Company on January 1, 2008. However, we do not believe that it will have a material impact on the Company’s financial reporting and disclosure.
 
F-11

 
ITEM 15(c) to the Annual Report of NB Capital Corporation on Form 10-K for the Year Ended December 31, 2006
 
Consolidated Financial Statements of National Bank of Canada (Expressed in Canadian dollars).
 
National Bank of Canada
Consolidated Financial Statements
A bank like no other
 
Management’s Report

The consolidated financial statements of National Bank of Canada (the “Bank”) and the other financial information presented in the Annual Report were prepared by Management, which is responsible for their integrity, including the material estimates and judgments incorporated therein. The consolidated financial statements were prepared in accordance with Canadian generally accepted accounting principles.

In discharging its responsibilities and ensuring that the Bank’s assets are safeguarded, Management maintains the necessary accounting and control systems. These controls include standards for hiring and training personnel, the defining and evaluation of tasks and functions, operating policies and procedures and budget controls.

The Board of Directors (the “Board”) is responsible for reviewing and approving the financial information contained in the Annual Report. Acting through the Audit and Risk Management Committee (the “Committee”), the Board also oversees the presentation of the consolidated financial statements and ensures that accounting and control systems are maintained.

The Committee, composed of directors who are neither officers nor employees of the Bank, is responsible for evaluating internal control procedures on an ongoing basis and reviewing the consolidated financial statements and recommending them to the Board for approval. The Committee oversees a team of internal auditors, which reports to it on a regular basis.

The control systems are further supported by the Bank’s observance of the laws and regulations that apply to its operations. The Superintendent of Financial Institutions regularly examines the affairs of the Bank to ensure that the provisions of the Bank Act (Canada) with respect to the protection of the Bank’s depositors are being duly observed and that the Bank is in a sound financial condition.

The independent auditors, Samson Bélair/Deloitte & Touche s.e.n.c.r.l., whose report follows, were appointed by the shareholders on the recommendation of the Board. They were granted full and unrestricted access to the Committee to discuss their audit and financial reporting matters.

Réal Raymond
 
Pierre Fitzgibbon
President and
 
Senior Vice-President
Chief Executive Officer
 
Finance, Technology and Corporate Affairs

Montreal, Canada, November 30, 2006
 

 
 
 
Samson Bélair/Deloitte & Touche s.e.n.c.r.l.
1 Place Ville Marie
Suite 3000
Montreal QC H3B 4T9
Canada

Tel : 514-393-5317
Fax : 514-390-4111
www.deloitte.ca
 

Independent Auditors’ report


To the Board of Directors of
National Bank of Canada


We have audited the Consolidated Balance Sheets of National Bank of Canada (the “Bank”) as at October 31, 2006 and 2005 and the Consolidated Statements of Income, Changes in Shareholders’ Equity and Cash Flows for the years then ended. These consolidated financial statements are the responsibility of the Bank’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with Canadian generally accepted auditing standards and auditing standards generally accepted in the United States of America. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bank’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Bank as at October 31, 2006 and 2005 and the results of its operations and its cash flows for each of the years in the two year period ended October 31, 2006 in accordance with Canadian generally accepted accounting principles.


Montreal, Canada
November 30, 2006
 

 
Consolidated Statement of Income

Year ended October 31
             
(millions of dollars)
 
Note
 
2006
 
2005
 
Interest income
             
Loans
         
2,648
   
2,122
 
Securities
         
960
   
739
 
Deposits with financial institutions
         
314
   
193
 
           
3,922
   
3,054
 
                     
Interest expense
                   
Deposits
         
1,877
   
1,109
 
Subordinated debentures
         
90
   
100
 
Other
         
663
   
404
 
           
2,630
   
1,613
 
Net interest income
         
1,292
   
1,441
 
                     
Other income
                   
Financial market fees
         
629
   
682
 
Deposit and payment service charges
         
208
   
201
 
Trading revenues
         
317
   
192
 
Gains on investment account securities, net
         
180
   
91
 
Card service revenues
         
61
   
63
 
Lending fees
         
251
   
246
 
Acceptances, letters of credit and guarantee
         
68
   
61
 
Securitization revenues
   
6
   
175
   
194
 
Foreign exchange revenues
         
98
   
76
 
Trust services and mutual funds
         
324
   
281
 
Other
         
242
   
175
 
           
2,553
   
2,262
 
Total revenues
         
3,845
   
3,703
 
Provision for credit losses
   
5
   
77
   
33
 
                     
Operating expenses
                   
Salaries and staff benefits
         
1,479
   
1,451
 
Occupancy
         
164
   
160
 
Technology
         
387
   
380
 
Communications
         
74
   
81
 
Professional fees
         
145
   
136
 
Other
         
339
   
291
 
           
2,588
   
2,499
 
Income before income taxes and non-controlling interest
         
1,180
   
1,171
 
Income taxes
   
18
   
277
   
291
 
           
903
   
880
 
Non-controlling interest
         
32
   
25
 
Net income
         
871
   
855
 
Dividends on preferred shares
   
16
   
21
   
26
 
Net income available to common shareholders
         
850
   
829
 
                     
Average number of common shares outstanding (thousands)
   
19
             
Basic
         
162,851
   
166,382
 
Diluted
         
165,549
   
168,964
 
Earnings per common share (dollars)
   
19
             
Basic
         
5.22
   
4.98
 
Diluted
         
5.13
   
4.90
 
Dividends per common share (dollars)
   
16
   
1.96
   
1.72
 
 

 
Consolidated Balance Sheet

As at October 31
             
               
(millions of dollars)
   
Note
   
2006
   
2005
 
ASSETS
                   
Cash
         
268
   
227
 
Deposits with financial institutions
         
10,611
   
10,087
 
Securities
                   
Investment account
   
3
   
6,814
   
6,869
 
Trading account
   
3
   
31,864
   
26,183
 
           
38,678
   
33,052
 
Securities purchased under reverse repurchase agreements
         
7,592
   
7,023
 
Loans
   
4, 5 and 6
             
Residential mortgage
         
15,230
   
15,677
 
Personal and credit card
         
11,280
   
9,796
 
Business and government
         
20,679
   
19,047
 
           
47,189
   
44,520
 
Allowance for credit losses
         
(426
)
 
(451
)
           
46,763
   
44,069
 
Other
                   
Customers’ liability under acceptances
         
3,725
   
3,242
 
Fair value of trading derivative financial instruments
   
21
   
2,269
   
2,390
 
Premises and equipment
   
8
   
383
   
355
 
Goodwill
   
9
   
683
   
662
 
Intangible assets
   
9
   
177
   
178
 
Other assets
   
10
   
5,736
   
6,685
 
           
12,973
   
13,512
 
           
116,885
   
107,970
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                   
Deposits
   
11
             
Personal
         
29,164
   
26,385
 
Business and government
         
33,998
   
29,878
 
Deposit-taking institutions
         
8,602
   
5,956
 
Deposit from NBC Capital Trust
         
225
   
-
 
           
71,989
   
62,219
 
Other
                   
Acceptances
         
3,725
   
3,242
 
Obligations related to securities sold short
         
15,621
   
15,504
 
Securities sold under repurchase agreements
         
9,517
   
12,915
 
Fair value of trading derivative financial instruments
   
21
   
1,646
   
1,846
 
Other liabilities
   
12
   
7,574
   
6,058
 
           
38,083
   
39,565
 
Subordinated debentures
   
13
   
1,449
   
1,102
 
Non-controlling interest
   
14
   
576
   
487
 
Shareholders’ equity
                   
Preferred shares
   
16
   
400
   
400
 
Common shares
   
16
   
1,566
   
1,565
 
Contributed surplus
         
21
   
13
 
Unrealized foreign currency translation adjustments
         
(92
)
 
(26
)
Retained earnings
         
2,893
   
2,645
 
           
4,788
   
4,597
 
           
116,885
   
107,970
 

Réal Raymond
 
Pierre Bourgie
President and Chief Executive Officer
 
Director
 

 
Consolidated Statement of Changes in Shareholders’ Equity

Year ended October 31
             
               
(millions of dollars)
   
Note
   
2006
   
2005
 
                     
Preferred shares at beginning
         
400
   
375
 
Issuance of preferred shares, Series 16
         
-
   
200
 
Redemption of preferred shares, Series 13, for cancellation
         
-
   
(175
)
Preferred shares at end
   
16
   
400
   
400
 
                     
Common shares at beginning
         
1,565
   
1,545
 
Issuance of common shares
                   
Dividend Reinvestment and Share Purchase Plan
         
15
   
12
 
Stock Option Plan
         
35
   
46
 
Repurchase of common shares for cancellation
         
(48
)
 
(39
)
Impact of shares acquired or sold for trading purposes
         
(1
)
 
1
 
Common shares at end
   
16
   
1,566
   
1,565
 
                     
Contributed surplus at beginning
         
13
   
7
 
Stock option expense
   
17
   
12
   
6
 
Stock options exercised
         
(4
)
 
-
 
Contributed surplus at end
         
21
   
13
 
                     
Unrealized foreign currency translation adjustments at beginning
         
(26
)
 
(10
)
Losses on foreign exchange operations with a functional currency
                   
other than the Canadian dollar, net of income taxes
         
(66
)
 
(16
)
Unrealized foreign currency translation adjustments at end
         
(92
)
 
(26
)
                     
Retained earnings at beginning
         
2,645
   
2,287
 
Net income
         
871
   
855
 
Impact of initial adoption of AcG-15
         
-
   
1
 
Dividends
                   
Preferred shares
   
16
   
(21
)
 
(26
)
Common shares
   
16
   
(320
)
 
(286
)
Premium paid on common shares repurchased for cancellation
   
16
   
(261
)
 
(185
)
Other adjustments, net of income taxes
         
(21
)
 
(1
)
Retained earnings at end
         
2,893
   
2,645
 
                     
Shareholders’ equity
         
4,788
   
4,597
 


 
Consolidated Statement of Cash Flows

Year ended October 31
         
           
(millions of dollars)
   
2006
   
2005
 
               
Cash flows from operating activities
             
Net income
   
871
   
855
 
Adjustments for:
             
Provision for credit losses
   
77
   
33
 
Amortization of premises and equipment
   
69
   
63
 
Future income taxes
   
21
   
(31
)
Translation adjustment on foreign currency subordinated debentures
   
(3
)
 
(11
)
Gains on sale of investment account securities, net
   
(180
)
 
(91
)
Gains on asset securitizations and other transfers of receivables, net
   
(98
)
 
(124
)
Stock option expense
   
12
   
6
 
Change in interest payable
   
185
   
(73
)
Change in interest and dividends receivable
   
(45
)
 
11
 
Change in income taxes payable
   
33
   
6
 
Change in net fair value amounts on trading derivative financial instruments
   
(79
)
 
(195
)
Change in trading account securities
   
(5,681
)
 
(5,622
)
Change in other items
   
2,415
   
(2,144
)
     
(2,403
)
 
(7,317
)
Cash flows from financing activities
             
Change in deposits
   
9,545
   
8,492
 
Issuance of deposit to NBC Capital Trust
   
225
   
-
 
Issuance of subordinated debentures
   
500
   
350
 
Repurchase of subordinated debentures
   
(150
)
 
(350
)
Issuance of common shares
   
50
   
58
 
Issuance of preferred shares
   
-
   
200
 
Repurchase of common shares for cancellation
   
(309
)
 
(224
)
Repurchase of preferred shares for cancellation
   
-
   
(175
)
Dividends paid on common shares
   
(311
)
 
(278
)
Dividends paid on preferred shares
   
(21
)
 
(27
)
Change in obligations related to securities sold short
   
117
   
5,300
 
Change in securities sold under repurchase agreements
   
(3,398
)
 
4,733
 
Change in other items
   
(78
)
 
(19
)
     
6,170
   
18,060
 
Cash flows from investing activities
             
Change in deposits with financial institutions pledged as collateral
   
4,028
   
(3,594
)
Change in loans (excluding securitization)
   
(5,092
)
 
(6,559
)
Proceeds from securitization of new assets and other transfers of receivables
   
2,321
   
3,069
 
Maturity of securitized assets
   
-
   
(706
)
Purchases of investment account securities
   
(24,630
)
 
(14,052
)
Sales of investment account securities
   
24,865
   
14,768
 
Change in securities purchased under reverse repurchase agreements
   
(569
)
 
(2,527
)
Consolidation of assets on initial adoption of AcG-15
   
-
   
(132
)
Net acquisitions of premises and equipment
   
(97
)
 
(67
)
     
826
   
(9,800
)
               
Increase in cash and cash equivalents
   
4,593
   
943
 
Cash and cash equivalents at beginning
   
6,276
   
5,333
 
Cash and cash equivalents at end
   
10,869
   
6,276
 
               
Cash and cash equivalents
             
Cash
   
268
   
227
 
Deposits with financial institutions
   
10,611
   
10,087
 
Less: amount pledged as collateral
   
(10
)
 
(4,038
)
     
10,869
   
6,276
 
Supplementary information
             
Interest paid
   
2,445
   
1,686
 
Income taxes paid during the year
   
217
   
243
 


 
Notes to the Consolidated
Financial Statements
As at October 31 (millions of dollars)
 
1  Summary of Significant Accounting Policies

The consolidated financial statements of National Bank of Canada (the “Bank”) were prepared in accordance with Section 308(4) of the Bank Act (Canada), which states that the Canadian generally accepted accounting principles (“GAAP”) are to be applied unless otherwise specified by the Superintendent of Financial Institutions Canada (the “Superintendent”). These principles differ in some regards from United States GAAP, as explained in Note 27.

The preparation of consolidated financial statements in conformity with Canadian GAAP requires Management to make estimates and assumptions that affect assets and liabilities, income and other related information. The most significant assets and liabilities subject to estimates and assumptions by Management are the allowance for credit losses, fair value financial instruments, the valuation of investment account securities, asset securitization, goodwill and intangible assets, pension plans and other employee future benefits, income taxes, the provision for contingencies and variable interest entities (“VIEs”). If actual results differ from these estimates, the impact is recognized in future periods.

Unless otherwise indicated, all amounts are expressed in Canadian dollars.

Basis of consolidation
 
The consolidated financial statements include the assets, liabilities and operating results of all subsidiaries and VIEs where the Bank is the primary beneficiary, as defined in Accounting Guideline No. 15 “Consolidation of Variable Interest Entities” (“AcG-15”), after elimination of intercompany transactions and balances. AcG-15 provides guidance for applying the principles in Section 1590 “Subsidiaries” of the CICA Handbook to certain entities defined as VIEs. VIEs are entities in which equity investors do not have a controlling financial interest or where the equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support provided by other parties. AcG-15 requires the consolidation of a VIE by its primary beneficiary, defined as the party that receives the majority of the expected residual returns or absorbs the majority of the entity’s expected losses, or both.

Investments in companies over which the Bank exercises significant influence are accounted for using the equity method and are included in “Other assets” in the Consolidated Balance Sheet. The Bank’s share of income (loss) from these companies is included in “Other income” in the Consolidated Statement of Income under “Other.”

The proportionate consolidation method is used to account for investments in which the Bank exercises joint control, whereby only the Bank’s prorata share of assets, liabilities, revenues and expenses is consolidated.

Translation of foreign currencies
 
Monetary assets and liabilities of the Bank and its integrated branches and subsidiaries denominated in foreign currencies as well as all assets and liabilities of its self-sustaining branches and subsidiaries denominated in foreign currencies are translated into Canadian dollars at the year-end exchange rate. Non-monetary assets and liabilities of the Bank and its integrated branches and subsidiaries denominated in foreign currencies are translated into Canadian dollars at historical rates. Revenues and expenses denominated in foreign currencies are translated using average exchange rates.

Translation gains and losses arising from the translation of the financial statements of self-sustaining branches and subsidiaries, including the related impact of hedging and income taxes, are recorded in “Unrealized foreign currency translation adjustments” in the Consolidated Balance Sheet. Translation gains and losses arising from operations in integrated branches and subsidiaries are included in the Consolidated Statement of Income.
 

 
Cash and deposits with financial institutions
 
Cash and deposits with financial institutions consist of cash and cash equivalents. Cash comprises cash on hand, bank notes and coin. Cash equivalents consist of deposits with the Bank of Canada, deposits with financial institutions, including net receivables related to cheques and other items in the clearing process, as well as the net amount of cheques and other items in transit.
 
Securities
 
Securities are held, depending on Management’s intentions, in the investment or trading account. The Bank records securities transactions on a trade date basis.

Investment account securities are purchased with the intention of holding them to maturity or until market conditions favour other types of investment. Equity securities are stated at acquisition cost if the Bank does not exercise a significant influence over the investee. Debt securities are stated at unamortized acquisition cost, and any premiums or discounts are amortized using the effective yield method over the period to maturity or disposal of the security. Dividend and interest income as well as the amortization of premiums and discounts are recorded in “Interest income.” Gains or losses realized on the disposal of securities, determined using the average cost method, are recorded in “Other income.”

Investment account securities are valued periodically to determine whether there is an objective indication of an other-than-temporary impairment in value. When making this valuation, the Bank takes into account the duration and the materiality of the impairment in relation to the carrying value, the financial condition and near-term prospects of the issuer as well as the Bank’s ability and intent to hold the investment until it recovers its carrying value. If there is an objective indication of an other-than-temporary impairment, the carrying value of the investment account securities will be adjusted to reflect its net realizable value, and the amount of the loss will be recorded under “Other income” in the Consolidated Statement of Income.

Trading account securities, generally purchased for resale in the short term, are presented at fair value based on publicly disclosed market prices. In the event market prices are not available, the fair value is estimated on the basis of the market prices of similar securities or using other methods. Dividend and interest income are recorded in “Interest income.” Realized and unrealized gains or losses on these securities are recorded in “Other income.”

Securities purchased under reverse repurchase agreements and sold under repurchase agreements
 
The Bank purchases securities under reverse repurchase agreements and sells securities under repurchase agreements. Reverse repurchase agreements and repurchase agreements are treated as guaranteed loans and borrowings and are recorded at cost in the Consolidated Balance Sheet. Interest income from reverse repurchase agreements and interest expense under repurchase agreements are recorded on an accrual basis in the Consolidated Statement of Income.

Loans
 
A loan, other than a credit card loan, is considered impaired when, in the opinion of Management, there is reasonable doubt as to the ultimate collectibility of a portion of principal or interest or where payment of interest is contractually 90 days past due, unless there is no doubt as to the collectibility of the principal or interest. A loan may revert to performing status only when principal and interest payments have become fully current. Credit card loans are written off when payments are more than 180 days in arrears.

When a loan is deemed impaired, interest ceases to be recorded and the carrying value of the loan is reduced to its estimated realizable amount by writing off all or part of the loan or by taking an allowance for credit losses.
 

 
Foreclosed assets held for sale in settlement of an impaired loan are presented at fair value less selling costs at the date of foreclosure. Any difference between the carrying value of the loan before foreclosure and the initially estimated realizable amount of the assets is recorded to “Provision for credit losses.” For any subsequent change in their fair value, gains and losses are recognized under “Other income” in the Consolidated Statement of Income. Gains must not exceed losses of value recognized after the foreclosure date. Revenue generated by foreclosed assets as well as operating expenses are recognized in the Consolidated Statement of Income as “Other income” under “Other.”

Foreclosed assets held for use in settlement of an impaired loan are measured at fair value at the date of foreclosure. Any difference in the carrying value of the loan exceeding fair value is recorded under “Provision for credit losses.” Subsequent to the date of foreclosure, these assets are recorded as premises and equipment and are subjet to the same accounting rules.

Loan origination fees, including commitment, restructuring and renegotiation fees, are considered an integral part of the yield earned on the loan and are deferred and amortized to interest income over the term of the loan. If there is a reasonable expectation that a commitment will result in a loan, commitment fees are amortized to interest income over the term of the loan; otherwise, they are included in “Other income” over the term of the commitment. Loan syndication fees are recorded to “Other income,” unless the yield on any loan retained by the Bank is less than that of other comparable lenders involved in the financing. In such cases, an appropriate portion of the fees is deferred and amortized to interest income over the term of the loan. Certain mortgage loan prepayment fees are recognized in the Consolidated Statement of Income under “Lending fees” when earned.

Allowance for credit losses
 
The allowance for credit losses reflects Management’s best estimate of losses in its loan portfolio as at the balance sheet date. This allowance relates primarily to loans, but may also cover the credit risk associated with deposits with other banks, derivative instruments, loan substitute securities and other credit instruments such as acceptances, letters of guarantee and letters of credit. The allowance for credit losses, which consists of specific allowances for impaired loans and the general allowance for credit risk, is increased by the provision for credit losses, which is charged to income, and decreased by the amount of write-offs, net of recoveries.

The specific allowances for impaired loans are established for all such loans that can be identified and for which impairment can be estimated individually, reducing them to their estimated realizable amounts. The estimated realizable amounts are measured by discounting expected future cash flows. For groups of impaired loans consisting of large numbers of homogeneous balances of relatively small amounts, the realizable amounts are determined by discounting expected future cash flows for each group of loans using formulas that take into account past loss experience, economic conditions and other relevant circumstances. No specific allowance is established for credit card loans, as balances are written off if payment has not been received within 180 days.

The allocated general allowance for credit risk represents Management’s best estimate of probable losses within the portion of the portfolio that has not yet been specifically identified as impaired. This amount is determined by applying expected loss factors to outstanding and undrawn facilities. The allocated general allowance for corporate and government loans is based on the application of expected default and loss factors, determined by statistical loss migration analysis, delineated by loan type. For more homogeneous portfolios, such as residential mortgage loans, small and medium-sized enterprise loans, personal loans and credit card loans, the allocated general allowance is determined on a product portfolio basis. Losses are determined by the application of loss ratios determined through statistical analysis of loss migration over an economic cycle. The unallocated general allowance for credit risk is based on Management’s assessment of probable losses in the portfolio that have not been captured in the determination of the specific allowances for impaired loans and the allocated general allowance. This assessment takes into account general economic and business conditions, recent loan loss experience, and trends in credit quality and concentrations. This allowance also reflects model and estimation risks. The unallocated general allowance does not represent future losses or serve as a substitute for the allocated general allowance.


 
Asset securitization
 
The Bank securitizes residential and commercial mortgage loans, consumer loans, personal loans and credit card receivables by selling them to qualifying special purpose entities or trusts that issue securities to investors. These transactions are recorded as sales when the Bank is deemed to have surrendered control over the assets sold and to have received consideration other than beneficial interests in these assets. Gains and losses on securitization transactions are recognized in income on the transaction date.

As part of securitization transactions, the Bank may retain certain interests in the securitized receivables in the form of subordinated certificates, rights to future excess interest and, in some cases, a cash reserve account. Gains and losses on securitizations, net of transaction fees, are carried in the Consolidated Statement of Income under “Securitization revenues.” Gains and losses recognized on the sale of receivables are dependent in part on the allocation of the previous carrying amount of the receivables to the assets sold and the retained interests. This allocation is based on their relative fair value at the date of transfer. Fair value is based on market prices, when available. However, as quotes are usually not available for retained interests, fair value is determined using the present value of expected future cash flows based on assumptions regarding credit losses, prepayment rates, forward yield curves and discount rates commensurate with the risks involved.

Retained interests are recorded at cost and included in investment account securities. Any impairment in the value of retained interests that is other than temporary is recorded in the Consolidated Statement of Income under “Securitization revenues.”

The Bank generally transfers receivables on a fully serviced basis. At the time of transfer, a servicing liability is recognized and amortized to income over the term of the transferred assets. This servicing liability is presented in the Consolidated Balance Sheet under “Other liabilities.”

Acceptances and customers’ liability under acceptances
 
The potential liability of the Bank under acceptances is recorded as a liability in the Consolidated Balance Sheet. The Bank’s potential recourse against customers is recorded as an equivalent offsetting asset. Fees are recorded in “Other income” in the Consolidated Statement of Income.

Premises and equipment
 
Buildings, equipment and furniture and leasehold improvements are recognized at cost less accumulated amortization and are amortized over their estimated useful lives according to the following methods and rates. Land is recorded at cost.

   
Methods
 
Rates
 
Buildings
   
(a) or (b
)
 
2% to 14
%
Equipment and furniture
   
(a) or (b
)
 
20% to 50
%
Leasehold improvements
   
(a
)
 
(c
)

(a) Straight-line
 
(b) Diminishing balance
 
(c) Over the lease term plus the first renewal option

Goodwill
 
The purchase method is used to account for the acquisition of subsidiaries. Goodwill represents the excess of the price paid for the acquisition of subsidiaries over the fair value of the net assets acquired. Goodwill is tested for impairment annually, or more frequently if changes in circumstances indicate that the asset might be impaired, to ensure that the fair value remains greater than or equal to the carrying value. Any excess of the carrying value over the fair value is charged to income for the period during which the impairment has been determined.
 

 
Intangible assets
 
The intangible assets of the Bank result from the acquisition of subsidiaries or groups of assets. They are mainly composed of management contracts and are recorded at fair value at the time of acquisition. Since these assets have indefinite lives, they are not amortized, but are tested for impairment annually, or more frequently if changes in circumstances indicate that they might be impaired. The impairment test consists in comparing the fair value of the asset with its carrying value. Any excess of the carrying value over the fair value is charged to income for the period during which the impairment is determined. Intangible assets with finite useful lives are amortized over their useful lives. These assets are written down when the long-term expectation is that their carrying values will not be recovered. Any excess of the carrying value over the recoverable value is charged to income.

Obligations related to securities sold short
 
These liabilities represent the Bank’s obligation to deliver securities it sold but did not own at the time of sale. Obligations related to securities sold short are recorded as liabilities at fair value; obligations related to securities that are used as hedges are accounted for at unamortized cost. Realized and unrealized gains and losses on trading activities are recorded in “Trading revenues” in the Consolidated Statement of Income.

Gains and losses on securities sold short used for hedging purposes are included in the Consolidated Statement of Income concurrently with the gains and losses on the hedged items.

Income taxes
 
The Bank provides for income taxes under the asset and liability method. It determines future income tax assets and liabilities based on the differences between the carrying values and the tax bases of assets and liabilities, according to income tax laws and income tax rates enacted or substantively enacted on the date the differences will reverse. Future income tax assets represent tax benefits related to deductions the Bank may claim to reduce its taxable income in future years. No future income tax expense is recorded for the portion of retained earnings of foreign subsidiaries that is permanently reinvested.

Derivative financial instruments
 
Certain types of derivatives are used to meet the risk management, investment and trading needs of the Bank and its clients.

The main derivative instruments used by the Bank are exchange-traded contracts such as futures and options as well as over-the-counter products such as forwards, options and swaps.

Trading derivatives
 
Derivatives used to accommodate the needs of clients and enable the Bank to generate income from its trading activities are recognized on a fair value basis. Derivatives with a positive fair value are presented as assets, and derivatives with a negative fair value as liabilities, in the Consolidated Balance Sheet. Realized and unrealized gains and losses on trading activities are recorded in “Other income” in the Consolidated Statement of Income.

Non-trading derivatives
 
The Bank also uses derivative instruments in its own risk management and investment activities.

Derivative instruments used to manage the Bank’s own risks, in particular interest and exchange rate risks, are recorded using hedge accounting, when appropriate. Non-trading derivatives that do not qualify for hedge accounting are carried at fair value in assets or liabilities. Realized and unrealized gains and losses on these non-trading derivatives are recorded in “Other income” in the Consolidated Statement of Income.
 

 
Hedge accounting
 
Documentation
 
The Bank prepares formal documentation for all hedging relationships which identifies the hedging derivative and the specific asset or liability or cash flow being hedged. It also documents the risk management objective and strategy used for all hedging activities. The Bank also systematically determines, at inception of the hedge and over the term of the hedging relationship, whether changes in the fair value or cash flows of the hedged item can be effectively offset by changes in the fair value or cash flows of the hedging derivative.

Recognition
 
When the derivative is designated and deemed effective as a fair value or cash flow hedge, the related gains and losses are recorded in “Other income” in the Consolidated Statement of Income at the same time as the gains and losses on the assets or liabilities hedged.

Discontinuance of hedge accounting
 
Realized and unrealized gains and losses on terminated derivatives or derivatives that have ceased to be effective before they expire are presented with assets or liabilities in the Consolidated Balance Sheet and recognized in “Other income” in the Consolidated Statement of Income, in the period during which the underlying hedged item is recognized. Should the derivative once again qualify for hedge accounting, any fair value already presented in the Consolidated Balance Sheet will be amortized to “Other income” over the remaining term of the hedged item. If a designated hedged item is sold, terminated or expires before the related derivative expires, any realized or unrealized gain or loss on the derivative is recognized in “Other income” in the Consolidated Statement of Income.

Equity-linked deposit contracts
 
The Bank recognizes the fair value of certain deposit obligations that vary according to the performance of certain securities or equity indexes and entitle investors, after a predetermined period, to receive a given percentage of their capital or a variable amount, whichever is greater, based on the performance of an equity index or shares. Future fluctuations in fair value are reflected in the Consolidated Statement of Income as they arise.

Insurance revenues and expenses
 
Premiums less claims and changes in actuarial liabilities are reflected in “Other income.” Income from securities held by the insurance subsidiaries is included in “Interest income” in the Consolidated Statement of Income. Amortization of deferred gains and losses on the disposal of securities is included in “Other income.” Administrative costs are recorded in “Operating expenses” in the Consolidated Statement of Income.

Assets under administration and assets under management
 
The Bank administers and manages assets that are owned by clients but which are not reflected on the Consolidated Balance Sheet. Asset management fees are earned for providing investment and mutual fund management services. Asset administration fees are earned for providing trust, estate administration and custodial services. Fees are recognized in “Other income” as the services are provided.

Employee future benefits
 
The Bank offers defined benefit pension plans that cover substantially all salaried employees. These defined benefit plans are funded pension plans. The Bank also offers its employees certain post-retirement and post-employment benefits, compensated leave and termination benefits (non-pension employee benefits), which are generally not funded. These benefits include healthcare, life insurance and dental benefits. Employees eligible for post-retirement benefits are those who retire at certain retirement ages. Employees eligible for post-employment benefits are those on long-term disability or maternity leave.
 

 
The Bank records its benefit obligation under employee pension plans and the related costs, net of plan assets.

Actuarial valuations are made periodically to determine the present value of plan obligations. The actuarial valuation of accrued pension and post-retirement benefit obligations is based on the projected benefit method prorated on services using the most likely assumptions according to Management as regards future salary levels, cost escalation, retirement age and other actuarial factors. The accrued benefit obligation is valued using market rates as at the measurement date. With regard to the expected long-term returns on plan assets used to calculate pension expense, most of the fixed-income securities in the plans are measured using fair value, while equity securities and other assets are measured using a market-related value. This value takes into account the changes in the fair value of assets over a three-year period.

The cost of pension and other post-retirement benefits earned by employees is established by calculating the sum of the following: the current period accrued benefit cost; the notional interest on the actuarial liability of the plans and the expected long-term return on plan assets; the amortization over the average remaining service lives of employees of actuarial gains and losses; and the amounts resulting from changes made to the assumptions and the plans. The cumulative excess of pension plan contributions over the amounts recorded as expenses is recognized in “Other assets” in the Consolidated Balance Sheet, while the cumulative cost of post-retirement benefits, net of disbursements, is recognized in “Other liabilities.”

Past service costs arising from amendments to the plans are amortized on a straight-line basis over the average remaining service period of active employees on the date of the amendments. The portion of the net actuarial gain or loss which exceeds 10% of either the accrued benefit obligation or the fair value of plan assets, whichever is higher, is amortized over the average remaining service period of active employees. This average remaining service period varies from 9 to 12 years depending on the plan. When the restructuring of an employee benefit plan gives rise to both a curtailment and a settlement of obligations, the curtailment is accounted for prior to the settlement.

Stock-based compensation plans
 
The Bank has several stock-based compensation plans: the Stock Option Plan, the Stock Appreciation Rights (SAR) Plan, the Deferred Stock Unit (DSU) Plan, the Restricted Stock Unit (RSU) Plan, the Deferred Compensation Plan of National Bank Financial and the Employee Share Ownership Plan.

These plans are described in detail in Note 17 to the consolidated financial statements.

The Bank has used the fair value based method to account for stock options awarded under its stock option plan since November 1, 2002. The fair value of the stock options is estimated on the award date using the Black-Scholes model. This cost is recognized on a straight-line basis over the vesting period, i.e., four years, as an increase in compensation expense and contributed surplus. When the options are exercised, the contributed surplus is credited to common share paid-up capital. The proceeds received from the employees when these options are exercised are also credited to common share paid-up capital.

SARs are recorded at intrinsic value by measuring, on an ongoing basis and until the SARs are exercised, the excess of the price of the Bank’s common stock over the exercise price of the option. The obligation, which results from the variation in the stock’s market price, is recognized in income on a straight-line basis over the vesting period, i.e., four years, and the corresponding amount is included in “Other liabilities.” When the vesting period expires and until the SARs are exercised, the change in the obligation attributable to variations in the stock price is recognized by increasing or decreasing the compensation expense for the period in which the variations occur. When a SAR is exercised, the Bank makes a cash payment equal to the increase in the stock price since the date of the award.
 

 
The obligation that results from the award of a DSU is generally recognized in income on a straight-line basis over the vesting period, and a corresponding amount is included in “Other liabilities.” The compensation expense for the other plans is recognized in income in the period in which the corresponding services are received. The change in the obligation attributable to variations in the stock price and dividends paid on common shares for these plans is recognized by increasing or decreasing the compensation expense for the period in which the variations occur. On the redemption date, the Bank makes a cash payment equal to the value of the common shares on that date.

The Bank uses derivative instruments to hedge the risks associated with some of these plans. The compensation expense for these plans is recognized, net of related hedges, in the Consolidated Statement of Income.

The Bank’s contributions to the Employee Share Ownership Plan are expensed as incurred.

Recent accounting standards adopted
 
No new accounting standard was adopted in fiscal 2006.

Comparative figures
 
Certain comparative figures have been reclassified to conform with the presentation adopted in fiscal 2006.

2  Accounting Standards Pending Adoption

In January 2005, the CICA issued three new accounting standards: Section 1530, Comprehensive Income; Section 3855, Financial Instruments - Recognition and Measurement; and Section 3865, Hedges. The significant accounting policies relating to financial instruments that the Bank will apply effective November 1, 2006 are summarized below.

Measurement

The new accounting standards for financial instruments require that all financial assets and liabilities be classified according to their characteristics, management’s intention, or the choice of category in certain circumstances. All financial assets must be classified as either held for trading, held to maturity, available for sale or as loans and receivables. Financial liabilities must be classified as held for trading or not held for trading.

When they are initially recognized, all financial assets and liabilities will be recorded at fair value on the Consolidated Balance Sheet. In subsequent periods, financial instruments will be valued at fair value, except for items that are classified in the following categories, which will be measured at amortized cost: loans and receivables, securities held to maturity and financial liabilities not held for trading purposes. Securities classified as held to maturity and as available for sale will be measured periodically to determine whether an objective indication of impairment exists. If such evidence exists, the carrying amount of the securities will be adjusted to its fair value, and the amount of the loss will be recorded under “Other income” in the Consolidated Statement of Income. Finally, obligations related to securities sold short as well as all derivatives, including embedded derivatives that have to be accounted for separately, will be recorded at fair value on the Consolidated Balance Sheet.

In the case of financial assets or liabilities classified as held for trading, all transaction costs directly attributable to the acquisition or issuance of these financial instruments will be recorded in the Consolidated Statement of Income when initially recognized. In the case of financial assets or liabilities that are not classified as held for trading, the transaction costs will be added to the value of the financial instrument and will be amortized, if applicable, using the effective interest rate method.
 

 
The standard also allows any financial instrument to be irrevocably designated as held for trading when it is first recognized (“fair value option”); as a result, it will be measured at fair value with the gains and losses being recognized in the Consolidated Statement of Income during the period in which they arise. The Superintendent issued guidelines limiting the circumstances under which this option may be used. The Bank plans on using this option, among others, if, in accordance with a documented risk management strategy, doing so allows the Bank to eliminate or significantly reduce a measurement or recognition inconsistency, and if the fair values are reliable.

Recognition of Financial Assets and Liabilities

Securities
 
Securities will be classified as securities held for trading, held to maturity, or available for sale. The Bank will continue to recognize securities transactions on the trade date.

Held for trading 
 
Trading account securities will continue to be recognized at their fair value, and the realized and unrealized gains and losses will be recorded in the Consolidated Statement of Income.

Held to maturity
 
Securities held to maturity are financial assets for which the Bank would have the positive intention and ability to hold to maturity. The Bank does not plan on classifying securities in this category.

Available for sale
 
Securities that will not be classified as held for trading or held to maturity will be classified as available for sale. These securities will be recognized at fair value, except for investments in equity instruments that do not have a quoted market price in an active market, which will be recognized at cost.

Unrealized gains and losses related to securities available for sale will be recognized, net of income taxes, and as long as they are not hedged by derivative products under a fair-value hedging relationship, in “Accumulated other comprehensive income.” Upon the disposal or recognized impairment of these securities, these gains or losses will be reclassified in the Consolidated Statement of Income.

Deposits with financial institutions, securities purchased under reverse repurchase agreements or securities sold under repurchase agreements, loans, deposits and subordinated debentures
 
These financial instruments will continue to be recorded at amortized cost using the effective interest rate method.

Embedded derivatives
 
An embedded derivative is a component of a financial instrument or another contract, the characteristics of which are similar to a derivative. Taken together, the financial instrument or contract is considered to be a hybrid instrument that has a host contract and an embedded derivative.

The new accounting standard requires an embedded derivative to be accounted for separately if, and only if, the following three conditions are met: the characteristics and the economic risks of the embedded derivative are not closely related to those of the host contract, the embedded derivative is a separate instrument that satisfies the definition of a derivative, and the hybrid contract is not recorded at fair value.

The Bank selected November 1, 2002 as its transition date for embedded derivatives.
 

 
Establishing fair value
 
Fair value is the amount at which a financial instrument - which is quoted on an active market with an exchange, dealer, broker, industry group, or pricing service - could be exchanged between willing, unrelated parties on an open market. When a financial instrument is initially recognized, its fair value is generally the value of the consideration paid or received. In cases where the fair value is not quoted on an active market, fair value can be established by comparing the instrument to observable market transactions involving an identical instrument, without modification or repackaging, or is based on a valuation technique whose variables include observable market data.

Subsequent to the initial recognition, the fair value of a financial asset quoted on an active market is generally the bid price and, for a financial liability quoted on an active market, the fair value is generally the ask price. If a financial instrument’s market is not active, fair value is established using valuation techniques that rely on observable market data. These valuation techniques include, among others, the use of available observable information on similar transactions, discounted cash flow analysis, option pricing models, and other valuation methods commonly used by market participants.

Securities
 
The fair value of securities is based on quoted market prices. In the absence of an organized market, fair value is established using the quoted market prices of similar securities.

Derivative financial instruments
 
The fair value of derivative financial instruments is determined without taking into consideration master netting agreements. When available, quoted market prices are used to determine the fair value of derivative financial instruments. Otherwise, fair value is determined using pricing models that consider current market prices and the contractual prices of underlying instruments, the time value of money, yield curves, volatility and credit risk factors.

Hedges

The Bank uses derivative financial instruments as part of its risk management activities. When hedge accounting is appropriate, the hedging relationship is designated a fair value hedge, a cash flow hedge, or a foreign currency risk hedge related to a net investment in a self-sustaining foreign operation.

Fair value hedge
 
In a fair value hedge, the Bank mainly uses interest rate swaps to hedge changes in the fair value of a hedged item. The carrying value of the hedged item is adjusted based on the gains or losses attributable to the hedged risk, which are carried to “Other income” in the Consolidated Statement of Income. The change in the fair value of the hedging item will be carried to “Other income” in the Consolidated Statement of Income.

Hedge accounting is discontinued prospectively when the hedging relationship no longer qualifies as an effective hedge or if the hedging item is terminated or sold. The hedged item is no longer adjusted to reflect changes in fair value. Amounts previously recorded as cumulative fair value adjustments to the carrying amount of the hedged item are amortized using the effective interest rate method and presented in the Consolidated Statement of Income over the remaining useful life of the hedged item. Hedge accounting is also discontinued if the hedged item is sold or terminated before maturity. In such a situation, the cumulative fair value adjustments to the carrying amount of the hedged item are immediately carried to “Other income” in the Consolidated Statement of Income.

Cash flow hedge
 
In a cash flow hedge, the Bank mainly uses interest rate swaps to hedge exposure of the future cash flows related to a floating rate financial asset or liability. The effective portion of the changes in fair value of the hedging item is recognized in “Accumulated other comprehensive income,” whereas the ineffective portion is recognized in “Other income” in the Consolidated Statement of Income.
 

 
The amounts recognized in “Accumulated other comprehensive income” with respect to cash flow hedges are reclassified in the Consolidated Statement of Income in the period or periods during which the hedged item affects net income.

When the derivative instrument no longer satisfies the conditions of effective hedging, hedge accounting ceases to be prospectively applied. The amounts previously recorded in “Accumulated other comprehensive income” will be reclassified to the Consolidated Statement of Income in the period or periods during which the hedged item affects net income.
 
Hedge of a net investment in a self-sustaining foreign operation
 
Financial instruments denominated in foreign currencies are used to hedge the foreign exchange risk related to investments made in self-sustaining foreign operations whose activities are denominated in currency other than the Canadian dollar. The effective portion of the gains and losses on the hedging item is recorded in “Accumulated other comprehensive income,” whereas the ineffective portion is recorded in “Other income” in the Consolidated Statement of Income.

Comprehensive income

A statement entitled “Consolidated Statement of Comprehensive Income” will be added to the Bank’s consolidated financial statements. Comprehensive income consists of net income plus “Other comprehensive income.” In addition to unrealized gains or losses on available-for-sale financial assets, “Other comprehensive income” will include the unrealized exchange gains or losses arising from self-sustaining foreign operations (net of hedge transactions) and the effective portion of the changes in the fair value of the cash flow hedging instruments. “Accumulated other comprehensive income” will be presented separately in shareholders’ equity.

Transition

The recognition, derecognition and measurement methods used as well as the hedge accounting policies used to prepare the consolidated financial statements of periods prior to the effective date of the new standards were unchanged and, therefore, those financial statements will not be restated.

As at November 1, 2006, the Bank will recognize all of its financial assets and liabilities in the Consolidated Balance Sheet according to their classification. Any adjustment made to a previous carrying amount will be recognized as an adjustment to the balance of retained earnings at that date or as the opening balance of a separate item in “Accumulated other comprehensive income,” net of income taxes.

The following items will specifically be recognized as an adjustment to the opening balance of retained earnings, net of income taxes:
 
 · 
Deferred gains on previous disposals of securities from life insurance activities;  
 
 · 
Deferred amounts and the difference between the carrying amount and the fair value of derivatives or non-derivatives that no longer meet the hedging criteria;
 
 · 
The difference between the carrying amount and the fair value of financial assets and liabilities designated as held for trading under the fair value option;
 
 · 
The impacts of embedded derivatives; 
 
 · 
The ineffective portion of the gain or loss on the hedging item for cash flow and fair value hedging relationships;
 
 · 
The impact of the use of the effective interest rate method to amortize transaction costs.

The following items will be recognized as an adjustment to the opening balance of “Accumulated other comprehensive income,” net of income taxes:
 
 · 
The difference between the carrying amount and the fair value of securities classified as available for sale;
 

 
 · 
Reclassification of the unrealized foreign currency translation adjustment in the financial statements of self-sustaining foreign operations, net of hedge transactions;
 
 · 
The portion of the gain or loss on the hedging item that is considered to be an effective cash flow hedge.
 
These transition adjustments, which will be recognized as at November 1, 2006 in opening retained earnings and in the opening balance of “Accumulated other comprehensive income,” should not have a material impact on the Bank's Consolidated Balance Sheet.

3   Securities

Securities held are as follows: 
 
   
Within 1 year
 
1 to 5 years
 
5 to 10 years
 
Over 10 years
 
No maturity
 
2006
Total
 
2005
Total
 
Investment account (unamortized cost)
                             
Securities issued or guaranteed by
                             
Canada
   
666
   
1,568
   
58
   
16
   
112
   
2,420
   
2,282
 
Provinces
   
259
   
490
   
241
   
30
   
-
   
1,020
   
386
 
Municipalities or school boards
   
-
   
-
   
-
   
-
   
-
   
-
   
34
 
U.S. Treasury and other U.S. agencies
   
952
   
5
   
5
   
-
   
-
   
962
   
1,007
 
Other debt securities
   
107
   
428
   
273
   
110
   
191
   
1,109
   
1,848
 
Equity securities (cost)
   
33
   
169
   
9
   
17
   
1,075
   
1,303
   
1,312
 
Total carrying value
   
2,017
   
2,660
   
586
   
173
   
1,378
   
6,814
   
6,869
 
Trading account
                                           
Securities issued or guaranteed by
                                           
Canada
   
4,493
   
3,667
   
683
   
569
   
-
   
9,412
   
8,020
 
Provinces
   
757
   
2,056
   
1,166
   
1,767
   
-
   
5,746
   
4,966
 
Municipalities or school boards
   
62
   
167
   
148
   
59
   
-
   
436
   
470
 
Other debt securities
   
4,106
   
1,936
   
1,450
   
638
   
-
   
8,130
   
6,041
 
Equity securities
   
2
   
3
   
1
   
23
   
8,111
   
8,140
   
6,686
 
     
9,420
   
7,829
   
3,448
   
3,056
   
8,111
   
31,864
   
26,183
 
Total carrying value of securities
                                 
38,678
   
33,052
 

Gross unrealized gains (losses) are as follows:

   
 2006
 
 2005
 
   
 Carrying Value
 

Gross unrealized
gains
 
Gross unrealized
losses
 
Fair
value
 
Carrying
Value
 
Gross
unrealized gains
 
Gross
unrealized
 loss
 
Fair
value
 
Investment account
                                 
Securities issued or guaranteed by
                                 
Canada
   
2,420
   
12
   
(9
)
 
2,423
   
2,282
   
26
   
(4
)
 
2,304
 
Provinces
   
1,020
   
5
   
-
   
1,025
   
386
   
8
   
(3
)
 
391
 
Municipalities or school boards
   
-
   
-
   
-
   
-
   
34
   
-
   
-
   
34
 
U.S. Treasury and other U.S. agencies
   
962
   
-
   
(9
)
 
953
   
1,007
   
-
   
(14
)
 
993
 
Other debt securities
   
1,109
   
4
   
(5
)
 
1,108
   
1,848
   
6
   
(11
)
 
1,843
 
Equity securities
   
1,303
   
185
   
(57
)
 
1,431
   
1,312
   
109
   
(43
)
 
1,378
 
Total investment account
   
6,814
   
206
   
(80
)
 
6,940
   
6,869
   
149
   
(75
)
 
6,943
 
 

 
4  Loans and Impaired Loans
 
Loans                          
                   
2006
 
2005
 
       
Term to maturity(1)
     
 
   
Within
1 year
   
1 to 2
years
   
2 to 5
years
   
Over 5
years
   
Total
gross
amount
   
Total
gross
amount
 
Residential mortgage
   
7,851
   
2,450
   
4,568
   
361
   
15,230
   
15,677
 
Personal and credit card
   
10,194
   
552
   
466
   
68
   
11,280
   
9,796
 
Business and government
   
13,924
   
694
   
1,518
   
4,543
   
20,679
   
19,047
 
     
31,969
   
3,696
   
6,552
   
4,972
   
47,189
   
44,520
 

(1) Based on the earlier of the contractual repricing date or maturity.

Impaired Loans
                         
   
    2006
 
    2005
 
   
  Impaired loans
 
  Impaired loans
 
   
Gross
 
Specific
allowances
 

Net balance
 
Gross
 
Specific
allowances
 

Net balance
 
Residential mortgage
   
13
   
2
   
11
   
10
   
2
   
8
 
Personal and credit card
   
36
   
16
   
20
   
35
   
18
   
17
 
Business and government
   
185
   
100
   
85
   
215
   
123
   
92
 
     
234
   
118
   
116
   
260
   
143
   
117
 
General allowance(2)
               
(308
)
             
(308
)
Impaired loans, net of specific and general allowances
               
(192
)
             
(191
)
 
(2) The general allowance for credit risk was created taking into account the Bank’s credit in its entirety.

5  Allowance for Credit Losses

The changes made to allowances during fiscal 2006 and 2005 are as follows:

   
Specific
allowances
 
General
allowances
 
2006
Total
 
Specific
allowances
 
General
allowance
 
2005
Total
 
Allowances at beginning
   
143
   
308
   
451
   
228
   
350
   
578
 
Provision for credit losses
   
77
   
-
   
77
   
75
   
(42
)
 
33
 
Write-offs
   
(166
)
 
-
   
(166
)
 
(215
)
 
-
   
(215
)
Recoveries
   
64
   
-
   
64
   
55
   
-
   
55
 
Allowances at end
   
118
   
308
   
426
   
143
   
308
   
451
 
 

 
6  Transfers of Receivables

Asset securitization

New securitization activities

CMHC-insured mortgage loans and credit card receivables
 
The Bank securitizes residential mortgage loans by creating mortgage-backed securities. Under a 1998 agreement, the Bank also sold credit card receivables on a revolving basis to a trust. The pre-tax gain or loss from securitization transactions, net of transaction fees, is recognized in the Consolidated Statement of Income under “Securitization revenues.” The table below summarizes new securitization activities for 2006 and 2005.

   
2006(1)
Mortgage
loans
 
2005
Mortgage
loans
 
2005
Credit card
receivables
 
Net cash proceeds
   
2,180
   
1,845
   
795
 
Retained interests
   
63
   
79
   
21
 
Retained servicing liability
   
(13
)
 
(11
)
 
(4
)
     
2,230
   
1,913
   
812
 
Receivables securitized and sold
   
2,200
   
1,854
   
800
 
Gain before income taxes, net of transaction fees
   
30
   
59
   
12
 
Mortgage-backed securities created and retained included
                   
in “Securities - Investment Account”
   
674
   
276
   
-
 

(1) There was no new credit card receivables securitization in 2006.

Personal loans
 
Since fiscal 2002, the Bank has sold fixed-rate personal loans on a revolving basis to a trust. A series of notes totalling $206 million issued by this trust in 2002 matured during fiscal 2005. The two remaining series of notes outstanding totalled $309 million as at October 31, 2006 ($309 million as at October 31, 2005) and will mature in July 2007.

Key assumptions
 
The key assumptions used to measure the fair value of retained interests as at the securitization date for transactions carried out during 2006 and 2005 were as follows:
 
   
Insured mortgage loans
 
Credit card receivables
 
 Personal loans
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Weighted average term (months)
   
30.2
   
27.5
   
-
   
-
   
14.3
   
13.1
 
Payment rate
   
-
   
-
   
31.9
%
 
31.6
%
 
-
   
-
 
Prepayment rate
   
20.0
%
 
20.0
%
 
-
   
-
   
30.0
%
 
30.0
%
Excess spread, net of credit losses
   
1.2
%
 
1.8
%
 
9.9
%
 
10.4
%
 
1.3
%
 
1.3
%
Expected credit losses
   
-
   
-
   
3.8
%
 
3.5
%
 
1.7
%
 
1.7
%
Discount rate
   
4.1
%
 
3.3
%
 
17.0
%
 
17.0%(1
)
 
17.0
%
 
17.0%(1
)

(1) Since August 1, 2005 (previously 21%)

Summary of securitized assets
 
   
 2006
 
 2005
 
   
Securitized assets
 
Impaired loans
 
Net credit losses
 
Securitized assets
 
Impaired loans
 
Net credit losses
 
Mortgage loans
                         
- insured
   
5,639
(1)
 
-
   
-
   
4,395
(1)
 
-
   
-
 
- other(2)
   
122
   
-
   
-
   
186
   
-
   
-
 
Credit card receivables
   
1,200
   
7
   
45
   
1,200
   
7
   
41
 
Personal loans
   
125
(3)
 
1
   
3
   
222
(3)
 
1
   
6
 
Total
   
7,086
   
8
   
48
   
6,003
   
8
   
47
 


 
(1)
Includes $836 million of mortgage-backed securities created and unsold in 2006 (2005: $316 million). These securities are presented in the Consolidated Balance Sheet under “Securities - Investment account.”
 
(2)
During fiscal 2000, the Bank sold uninsured mortgage loans on properties with five or more housing units to a trust.
 
(3)
The trust holding personal loans also holds $60 million of mortgage-backed securities created by the Bank in 2006 (2005: $87 million).

Impact of securitization activities on certain items in the Consolidated Statement of Income

Securitization revenues
 
   
Gains (losses) on sale of assets
 
Servicing
revenues
 
Other
 
Total
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Mortgage loans
                                 
- insured
   
30
   
59
   
13
   
10
   
-
   
-
   
43
   
69
 
- other
   
-
   
-
   
-
   
-
   
2
   
8
   
2
   
8
 
Credit card receivables
   
67
   
68
   
17
   
13
   
41
   
29
   
125
   
110
 
Personal loans
   
-
   
(1
)
 
1
   
4
   
4
   
4
   
5
   
7
 
Total
   
97
   
126
   
31
   
27
   
47
   
41
   
175
   
194
 
 
Impact of securitization activities on certain items in the Consolidated Balance Sheet

   
 Investment account securities
 
Other liabilities
 
   
Retained interests
 
Cash deposits at a trust
 
Servicing liability
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Mortgage loans
                         
- insured
   
127
   
125
   
-
   
-
   
22
   
19
 
- other
   
-
   
-
   
20
   
20
   
-
   
-
 
Credit card receivables
   
29
   
31
   
2
   
2
   
6
   
6
 
Personal loans
   
1
   
2
   
12
   
16
   
1
   
2
 
Total
   
157
   
158
   
34
   
38
   
29
   
27
 

Cash flows from securitization activities
 
   
 Insured mortgage loans
 
Credit card receivables
 
 Personal loans
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Proceeds from new securitizations
   
2,180
   
1,845
   
-
   
795
   
-
   
-
 
                                     
Proceeds collected and reinvested
   in revolving securitizations
   
-
   
-
   
3 ,508
   
3,092
   
38
   
268
 
                                     
Cash flows from retained interests
    in securitizations
   
71
   
60
   
126
   
81
   
6
   
16
 
 

 
Sensitivity of key assumptions to adverse changes

As at October 31, the sensitivity of the current fair value of retained interests to immediate 10% and 20% adverse changes in key assumptions was as follows:

 
Assumptions
 
 Insured mortgage loans 
 
 Credit card receivables
   
Personal loans
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
                           
Prepayment rate
 
20.0
% 
20.0
% 
31.9
 %
31.6
 %
30.0
 %
30.0
 %
Impact on fair value of 10% adverse change
 
$
(4.0
)
$
(4.0
)
$
(2.5
)
$
(2.6
)
 
-
 
$
(0.1
)
Impact on fair value of 20% adverse change
 
$
(7.9
)
$
(7.9
)
$
(4.6
)
$
(4.8
)
 
-
 
$
(0.1
)
                                       
Excess spread, net of credit losses
   
1.5
%
 
1.6
%
 
9.9
%
 
10.4
%
 
1.3
%
 
1.3
%
Impact on fair value of 10% adverse change
 
$
(12.7
)
$
(12.5
)
$
(2.8
)
$
(3.0
)
$
(0.1
)
$
(0.2
)
Impact on fair value of 20% adverse change
 
$
(25.4
)
$
(25.1
)
$
(5.7
)
$
(6.0
)
$
(0.2
)
$
(0.5
)
                                       
Expected credit losses
   
-
   
-
   
3.8
%
 
3.5
%
 
1.7
%
 
1.7
%
Impact on fair value of 10% adverse change
   
-
   
-
 
$
(1.1
)
$
(1.0
)
$
(0.1
)
$
(0.3
)
Impact on fair value of 20% adverse change
   
-
   
-
 
$
(2.2
)
$
(2.0
)
$
(0.2
)
$
(0.6
)
                                       
Discount rate
   
3.9
%
 
3.8
%
 
17.0
%
 
17.0%(1
)
 
17.0
%
 
17.0%(1
)
Impact on fair value of 10% adverse change
 
$
(0.6
)
$
(0.6
)
$
(0.1
)
$
(0.1
)
 
-
   
-
 
Impact on fair value of 20% adverse change
 
$
(1.2
)
$
(1.1
)
$
(0.2
)
$
(0.3
)
 
-
   
-
 
 
(1) Since August 1, 2005 (previously 21%)

These sensitivities are hypothetical and should be used with caution. Changes in fair value attributable to changes in assumptions generally cannot be extrapolated because the relationship between the change in assumption and the change in fair value may not be linear. Changes affecting one factor may result in changes to another, which might magnify or counteract the sensitivities attributable to changes in assumptions.

Other transfers
 
The Bank sells insured and uninsured mortgage loans to a mutual fund administered by the Bank. The pre-tax gain or loss is recorded in the Consolidated Statement of Income under “Other income.” The table below summarizes the other transfers carried out by the Bank:

   
2006
 
2005
 
Net cash proceeds
   
141
   
429
 
Insured and uninsured mortgage loans sold
   
140
   
431
 
Gain (loss) before income taxes
   
1
   
(2
)

7  Variable Interest Entities

The VIEs in which the Bank holds a significant variable interest but for which it is not the primary beneficiary under AcG-15 are described below. The maximum risk of loss arising from these variable interests is primarily investments in these entities and the backstop liquidity facilities granted to them in the event of a market disruption and the fair value of the derivative contracts concluded with these entities.
 

 
Securitization entities
 
The Bank carries out transactions in which certain assets such as mortgage loans, credit card receivables and personal loans are sold to entities that finance their acquisition through the issuance of term bonds or commercial paper. These entities are qualifying special purpose entities under CICA Accounting Guideline No. 12 “Transfers of Receivables” (AcG-12) and are therefore exempt from the consolidation requirements under AcG-15. Asset securitization operations are described in Note 6 to the consolidated financial statements. The Bank provides backstop liquidity facilities under a commercial paper conduit program. The details of these facilities are presented in Note 20 to the consolidated financial statements. Moreover, the Bank has concluded a derivative contract with one of these special purpose entities. The fair value of this derivative is presented on the Bank’s Consolidated Balance Sheet.
 
Multi-seller special purpose entities (SPEs)
 
The Bank administers a multi-seller SPE that purchases financial assets from clients and finances these purchases through the issuance of commercial paper. Clients use this multi-seller SPE to diversify their sources of financing and reduce financing costs while continuing to manage the financial assets and providing some first loss protection. The Bank does not have any ownership interest in this SPE and, under AcG-15, is not required to consolidate it. The Bank acts as a financial agent and trustee and provides administrative and transaction structuring services to this SPE. The Bank does not provide any credit protection; it does, however, provide backstop liquidity facilities under the commercial paper program. These backstop liquidity facilities are presented and described in Note 20 to the consolidated financial statements. The rights to collect fees for all services rendered to this SPE are variable interests. In order to meet the needs of investors, the Bank has concluded derivative contracts with this SPE, the fair value of which is presented on the Bank’s Consolidated Balance Sheet. The total assets of the SPE were $683 million as at October 31, 2006 ($1.2 billion as at October 31, 2005).

The Bank also acts as a financial agent and administrator for three other trusts. These trusts issue and sell, to purchasers, fixed/adjustable rate debt securities backed by mortgage-backed securities, asset-backed securities, structured financial securities, synthetic corporate exposures and other securities. The Bank does not have any ownership position in these trusts and is not required to consolidate them under AcG-15. The rights to collect fees as financial agent and administrator are variable interests. The Bank concluded derivative contracts with some of these trusts, the fair value of which is presented on the Bank’s Consolidated Balance Sheet. The total assets of these trusts were $4.2 billion as at October 31, 2006 ($3.9 billion as at October 31, 2005).

Investment funds
 
As part of its investment banking operations, the Bank invests in several limited liability partnerships and incorporated entities. These investment companies in turn invest in operating companies with a view to reselling these investments at a profit over the medium or long term. The Bank does not intervene in the operations of these entities; its only role is that of investor. The Bank is not required to consolidate these entities under AcG-15 as it does not absorb the majority of the expected losses and/or receive the majority of the expected residual returns of these entities. As at October 31, 2006, the recorded value of the Bank’s total investment was $90 million ($144 million as at October 31, 2005). The total assets of all these entities amounted to $6.4 billion ($2.6 billion as at October 31, 2005). Moreover, the Bank has commitments to invest in these entities. These commitments are disclosed in Note 20 to the consolidated financial statements.



8  Premises and Equipment

       
2006
 
2005
 
               
     
Cost
   
Accumulated 
amortization
   
Net carrying
value
   
Net carrying
value
 
Land
   
17
   
-
   
17
   
18
 
Buildings
   
189
   
94
   
95
   
99
 
Equipment and furniture
   
636
   
473
   
163
   
132
 
Leasehold improvements
   
372
   
264
   
108
   
106
 
     
1,214
   
831
   
383
   
355
 
Amortization for the year
               
69
   
63
 

9  Goodwill and Intangible Assets

The Bank performs an annual impairment test of goodwill and intangible assets with indefinite lives. No impairment loss was recorded in 2006 or 2005.

The change in the carrying value of goodwill is as follows:   

   
Personal and Commercial
 
Wealth Management
 
Financial Markets
 
Total
 
Balance as at October 31, 2004
   
49
   
421
   
192
   
662
 
Acquisitions
   
-
   
-
   
-
   
-
 
Balance as at October 31, 2005
   
49
   
421
   
192
   
662
 
Acquisition of Credigy Ltd.
   
-
   
-
   
21
   
21
 
Balance as at October 31, 2006
   
49
   
421
   
213
   
683
 

Intangible assets include the following:

           
2006
 
2005
 
   
Cost
 
Accumulated amortization
 
Net carrying value
 
Net carrying value
 
Trademarks(1)
   
11
   
-
   
11
   
11
 
Management contracts(1)
   
160
   
-
   
160
   
160
 
Other
   
16
   
10
   
6
   
7
 
Total
   
187
   
10
   
177
   
178
 
 
(1) Not subject to amortization
 


10  Other Assets

   
2006
 
2005
 
Interest and dividends receivable
   
367
   
322
 
Prepaid expenses and deferred amounts
   
375
   
386
 
Future income tax assets (Note 18)
   
138
   
137
 
Brokers’ client accounts
   
3,948
   
5,010
 
Investments in companies subject to significant influence
   
151
   
116
 
Accrued benefit asset (Note 15)
   
339
   
353
 
Other
   
418
   
361
 
     
5,736
   
6,685
 
 
11  Deposits
 
 
 
 
 
 
 
 
 
2006 
 
 2005
 
     
Payable on demand
 
Payable
after notice
 
Payable
on a fixed date
 
Total
   
Total
 
Personal
   
2,419
   
12,049
   
14,696
   
29,164
   
26,385
 
Business and government
   
9,700
   
6,047
   
18,251
   
33,998
   
29,878
 
Deposit-taking institutions
   
1,531
   
31
   
7,040
   
8,602
   
5,956
 
Deposit from NBC Capital Trust
   
-
   
-
   
225
   
225
   
-
 
     
13,650
   
18,127
   
40,212
   
71,989
   
62,219
 

           
Term to maturity
 
 2006
 
 2005
 
   
Within 1 year
 
1 to 2 years
 
2 to 5 years
 
Over 5 years
   
Total
   
Total
 
Payable on demand and payable after notice
                         
Personal
   
9,411
   
2,913
   
2,144
   
-
   
14,468
   
11,858
 
Other
   
10,141
   
324
   
584
   
6,260
   
17,309
   
16,335
 
Total
   
19,552
   
3,237
   
2,728
   
6,260
   
31,777
   
28,193
 
Payable on a fixed date
                                     
Personal
   
7,799
   
3,223
   
3,613
   
61
   
14,696
   
14,527
 
Other
   
22,462
   
444
   
1,363
   
1,247
   
25,516
   
19,499
 
Total
   
30,261
   
3,667
   
4,976
   
1,308
   
40,212
   
34,026
 
Total
   
49,813
   
6,904
   
7,704
   
7,568
   
71,989
   
62,219
 
 
Deposit from NBC Capital Trust
 
On June 15, 2006, NBC Capital Trust (the “Trust”), an open-end trust established under the laws of the Province of Ontario, issued 225,000 transferable non-voting trust units called Trust Capital Securities-Series 1, or NBC CapS-Series 1. The gross proceeds from the offering of $225 million were used by the Trust to acquire a deposit note from the Bank.

The deposit note bears interest at a fixed annual rate of 5.329% payable semi-annually in arrears up to June 30, 2016 and thereafter at a fixed annual rate equal to the bankers’ acceptance rate plus 1.50%. The deposit note, which will mature on June 30, 2056, may be redeemed, on and after June 30, 2011, at the option of the Bank, without the consent of the Trust, subject to prior written notice and prior approval of the Superintendent or upon the occurrence of certain regulatory or tax events as defined. If the Bank redeems the deposit note, in whole or in part, the Trust will be required to redeem a corresponding amount of NBC CapS-Series 1.
 

Each $1,000 of principal amount of the deposit note is convertible at any time into 40 First Preferred Shares, Series 17 of the Bank at the option of the Trust. The Trust will exercise this conversion right in circumstances in which holders of NBC CapS-Series 1 will exercise their exchange rights.

Failure by the Bank to make payments or to satisfy its other obligations under the deposit note will not entitle the Trust to accelerate payment of the deposit note.

The Trust is a variable interest entity under AcG-15. Although the Bank owns the equity and voting control of the Trust, the Bank does not consolidate the Trust because the Bank is not the primary beneficiary; therefore, NBC CapS-Series 1 issued by the Trust are not reported on the Bank’s Consolidated Balance Sheet, but the deposit note is reported under “Deposits.”

The non-cumulative cash distribution per NBC CapS-Series 1 will be $26,645 (representing an annual yield of 5.329% of the $1,000 initial issue price) paid by the Trust semi-annually from December 31, 2006 to and including June 30, 2016, and thereafter, will be determined by multiplying $1,000 by half of the sum of the applicable bankers’ acceptance rate plus 1.50%. No cash distributions will be payable by the Trust on NBC CapS-Series 1 if the Bank fails to declare regular dividends on its preferred shares or, if no preferred shares are then outstanding, on its outstanding common shares. In this case, the net distributable funds of the Trust will be paid to the Bank as holder of the Special Trust Securities, representing the residual interest in the Trust. Should the Trust fail to pay the semi-annual distributions in full on the NBC CapS-Series 1, the Bank will not declare dividends on any of its preferred shares and common shares for a specified period of time. The NBC CapS-Series 1 are not redeemable at the option of the holder.

On or after June 30, 2011, the Trust may, at its option, redeem the NBC CapS-Series 1, in whole or in part, without the consent of the holders, subject to prior written notice and prior approval of the Superintendent or upon the occurrence of certain regulatory or tax events as defined.

Holders of NBC CapS-Series 1 may surrender at any time, subject to prior notice, each NBC CapS-Series 1 for 40 First Preferred Shares, Series 17 of the Bank. The Bank’s First Preferred Shares, Series 17 pay semi-annual non-cumulative cash dividends as and when declared by the Board of Directors and will be redeemable at the option of the Bank, with the prior approval of the Superintendent, on or after June 30, 2011, but not at the option of the holders. This exchange right will be effected through the conversion by the Trust of the corresponding amount of the deposit note of the Bank. The NBC CapS-Series 1 exchanged for the Bank’s First Preferred Shares, Series 17 will be cancelled by the Trust.

Each NBC CapS-Series 1 will be exchanged automatically, without the consent of the holders, for 40 First Preferred Shares, Series 18 of the Bank, upon the occurrence of any one of the following events: (i) proceedings are commenced for the winding-up of the Bank; (ii) the Superintendent takes control of the Bank; (iii) the Bank has a Tier 1 capital ratio of less than 5% or a total capital ratio of less than 8%; or (iv) the Superintendent has directed the Bank to increase its capital or to provide additional liquidity and the Bank elects such automatic exchange or the Bank fails to comply with such direction to the satisfaction of the Superintendent. The Bank’s First Preferred Shares, Series 18 pay semi-annual non-cumulative cash dividends and will be redeemable at the option of the Bank, with the prior approval of the Superintendent, on or after June 30, 2011, but not at the option of the holders. On an automatic exchange, the Bank will hold all outstanding trust capital securities of the Trust, the main asset of which is the deposit note.
 
As at October 31, 2006, for regulatory capital purposes, $225 million of NBC CapS-Series 1 qualifies as Tier 1 capital.
 


12  Other Liabilities
 
   
2006
 
2005
 
Interest and dividends payable
   
819
   
627
 
Income taxes payable
   
178
   
135
 
Future income tax liabilities (Note 18)
   
59
   
40
 
Trade and other payables
   
1,185
   
814
 
Brokers’ client accounts
   
3,223
   
2,610
 
Accrued benefit liability (Note 15)
   
115
   
105
 
Insurance-related obligations
   
64
   
82
 
Subsidiaries’ debts to third parties
   
886
   
768
 
Accounts payable and deferred income
   
317
   
301
 
Other
   
728
   
576
 
     
7,574
   
6,058
 
 
13  Subordinated Debentures

Subordinated debentures
 
Subordinated debentures represent direct unsecured obligations, in the form of notes and debentures, to the Bank’s debt holders. The rights of the holders of the Bank’s notes and debentures are subordinate to the claims of depositors and certain other creditors. Approval from the Superintendent is required before the Bank can redeem its subordinated debentures in whole or in part.

During the fiscal year ended October 31, 2006, the Bank issued a total of $500 million of subordinated debentures under its Canadian Medium Term Note Program that mature in 2020. Interest at the annual rate of 4.70% is payable semi-annually on May 2 and November 2 of each year. The Bank also redeemed a subordinated debenture in the amount of $150 million, maturing October 17, 2011.

During the fiscal year ended October 31, 2005, the Bank issued a total of $350 million of subordinated debentures under its Canadian Medium Term Note Program. The issue, Series 3 Medium Term Notes, matures in December 2019. Interest on this issue is payable semi-annually at a fixed rate of 4.926% until December 22, 2014, and thereafter, quarterly to maturity at a floating rate equal to the rate on three-month bankers’ acceptances plus 1.00%. The Bank redeemed a subordinated debenture in the amount of $350 million, maturing June 7, 2010, at a rate of 6.90%. In October 2005, the Bank also converted a US $250 million debenture, maturing in November 2009, into deposit notes.


 
Maturity date  
Interest rate
   
Characteristics
   
Denominated in
foreign currency
   
2006
   
2005
 
                               
October 2011
 
7.50%
(1)
 
Redeemable since ctober 17, 2001
         
-
   
150
 
October 2012
 
6.25%
(2)
 
Not redeemable before October 31, 2007
         
300
   
300
 
April 2014
 
5.70%
(3)
 
Redeemable since April 16, 2004
         
250
   
250
 
December 2019
 
4.926%
(4)
 
Not redeemable before December 22, 2014
         
350
   
350
 
November 2020
 
4.70%
(5)
 
Redeemable since November 2, 2005
         
500
   
-
 
February 2087
 
Floating
(6)
 
Redeemable at the Bank’s option since February 28, 1993
   
US 44
   
49
   
52
 
Total
                   
1,449
   
1,102
 
 
(1)
Bearing interest at a rate of 7.50% until October 17, 2006, and thereafter at an annual rate equal to the 90-day bankers’ acceptance rate plus 1%
 
(2)
Bearing interest at a rate of 6.25% until October 31, 2007, and thereafter at an annual rate equal to the 90-day bankers’ acceptance rate plus 1%
 
(3)
Bearing interest at a rate of 5.70% until April 16, 2009, and thereafter at an annual rate equal to the 90-day bankers’ acceptance rate plus 1%
 
(4)
Bearing interest at a rate of 4.926% until December 22, 2014, and thereafter at an annual rate equal to the 90-day bankers’ acceptance rate plus 1%
 
(5)
Bearing interest at a rate of 4.70% until November 2, 2015, and thereafter at an annual rate equal to the 90-day bankers’ acceptance rate plus 1%
 
(6)
Bearing interest at an annual rate of 1/8% above LIBOR
 
The subordinated debenture maturities are as follows:

2007
   
-
 
2008
   
-
 
2009
   
-
 
2010
   
-
 
2011
   
-
 
2012 to 2016
   
550
 
2017 and thereafter
   
899
 
     
1,449
 

On November 2, 2006, the Bank issued $500 million of subordinated debentures that mature in 2016. Interest at the annual rate of 4.456% is payable semi-annually on May 2 and November 2 of each year.

14  Non-Controlling Interest

   
Denominated in
foreign currency
 
2006
 
2005
 
300,000 preferred shares, Series A, exchangeable,
             
non-cumulative dividends, issued by NB Capital Corporation(1)
   
US 300
   
337
   
355
 
Mutual funds consolidated in accordance with AcG-15
         
110
   
124
 
Other entities consolidated in accordance with AcG-15
         
117
   
-
 
Other
         
12
   
8
 
Total
         
576
   
487
 

(1)
 
Annual dividend of 8.35% payable quarterly on March 30, June 30, September 30 and December 30. These preferred shares do not have voting rights. They are redeemable at the issuer’s option as of September 3, 2007. The preferred shares, whose liquidation price is US $1,000 per share, are traded on the New York Stock Exchange in the form of depositary shares representing 1/40 of each share. Each preferred share will automatically be exchanged for a new First Preferred Share, Series Z of the Bank if one of the following events occurs: (i) the Bank defaults on the dividend payment for its first preferred shares; (ii) the Bank’s Tier 1 capital ratio is less than 4% or its total capital ratio is less than 8%; or (iii) at the request of the Superintendent, in accordance with subsection 485(3) of the Bank Act (Canada).


 
15  Employee Future Benefits

The Bank offers defined benefit pension plans that cover substantially all salaried employees. These defined benefit plans are funded pension plans.

A retirement plan is also offered to National Bank Financial employees. The plan provides for the payment of benefits based on length of service and final average earnings of the employees covered by the plan. National Bank Financial measures the accrued benefit obligation and the fair value of plan assets for accounting purposes on October 31 of each year. The fair value of plan assets as at October 31, 2006 was $41 million (2005: $36 million), the accrued benefit obligation was $48 million (2005: $41 million) and the accrued benefit asset was $5 million (2005: $6 million). This information is not included in the following tables.

The effective dates of the most recent actuarial valuations and those of compulsory future valuations to ensure the funded status of the funded plans are:
 
   
Date of most recent actuarial valuation
 
Date of compulsory actuarial valuation
Employee pension plan
 
December 31, 2004
 
December 31, 2007
Pension plan for designated employees
 
December 31, 2004
 
December 31, 2007
Post-Retirement Allowance Program
 
December 31, 2005
 
December 31, 2008
 
The Bank’s employee pension plans provide for the payment of benefits based on length of service and final average earnings of the employees covered by the plans. The Bank also offers various complementary, contributory insurance plans to eligible current and retired employees, their spouses and their dependants. However, these benefit plans are not funded.

The following tables describe the Bank’s commitments and costs for these employee future benefits. The measurement date used is October 31 of each year.
 


Accrued benefit asset (liability)
 
   
Pension benefit plans
 
Other benefit plans
 
   
2006
 
2005
 
2006
 
2005
 
Accrued benefit obligation
                 
Balance at beginning
   
1,731
   
1,480
   
136
   
116
 
Current service cost
   
45
   
37
   
5
   
4
 
Interest cost
   
97
   
95
   
8
   
8
 
Employee contributions
   
17
   
16
   
-
   
-
 
Benefits paid
   
(67
)
 
(64
)
 
(5
)
 
(5
)
Plan amendments
   
2
   
24
   
-
   
-
 
Actuarial losses
   
69
   
143
   
15
   
13
 
Balance at end
   
1,894
   
1,731
   
159
   
136
 
                           
Plan assets
                         
Fair value at beginning
   
1,638
   
1,478
   
-
   
-
 
Actual return on plan assets
   
175
   
162
   
-
   
-
 
Bank contributions
   
45
   
46
   
-
   
-
 
Employee contributions
   
17
   
16
   
-
   
-
 
Benefits paid
   
(67
)
 
(64
)
 
-
   
-
 
Fair value at end
   
1,808
   
1,638
   
-
   
-
 
                           
Funded status - plan deficit
   
(86
)
 
(93
)
 
(159
)
 
(136
)
Unamortized net actuarial losses
   
393
   
412
   
44
   
31
 
Unamortized past service costs
   
32
   
34
   
-
   
-
 
Accrued benefit asset (liability) at end
   
339
   
353
   
(115
)
 
(105
)


The accrued benefit asset (liability) is presented as follows in the Consolidated Balance Sheet:

   
Pension benefit plans
 
Other benefit plans
 
   
2006
 
2005
 
2006
 
2005
 
Accrued benefit asset included in “Other assets”
   
339
   
353
   
-
   
-
 
Accrued benefit liability included in “Other liabilities”
   
-
   
-
   
(115
)
 
(105
)
Net amount recorded as at October 31
   
339
   
353
   
(115
)
 
(105
)

Included in the above accrued benefit obligation and fair value of plan assets at year-end are the following amounts in respect of benefit plans with accrued benefit obligations in excess of plan assets:
 
   
2006
 
2005
 
Fair value of plan assets
   
1,707
   
1,541
 
Accrued benefit obligation
   
1,821
   
1,664
 
Funded status - plan deficit
   
(114
)
 
(123
)
 
As at October 31, plan assets consist of:

   
2006
 
2005
 
 
%
 
 %
 
Asset category
         
Money market
   
5
   
7
 
Bonds
   
31
   
27
 
Equities
   
56
   
54
 
Other
   
8
   
12
 
     
100
   
100
 



Plan assets include investment securities issued by the Bank. As at October 31, 2006, these investments totalled $129 million (2005: $128 million).

In fiscal 2006, the Bank and its subsidiaries received close to $4 million (2005: $5 million) in management fees for related management, administration and custodial services.

Elements of defined benefit expense for the years ended October 31:

   
Pension benefit plans
 
Other benefit plans
 
   
2006
 
2005
 
2006
 
2005
 
Current service cost
   
45
   
37
   
5
   
4
 
Interest cost
   
97
   
95
   
8
   
8
 
Actual return on plan assets
   
(175
)
 
(162
)
 
-
   
-
 
Actuarial losses on obligation
   
69
   
143
   
15
   
13
 
Plan amendments
   
2
   
24
   
-
   
-
 
Curtailment and settlement loss
   
-
   
-
   
-
   
-
 
                         
Expense before adjustments to recognize
  the long-term nature of employee future benefits
   
38
   
137
   
28
   
25
 
                         
Difference between expected return and actual
  return on plan assets for year
   
66
   
59
   
-
   
-
 
                         
Difference between actuarial gains recognized for year and
  actual actuarial gains on accrued benefit obligation for year
   
(47
)
 
(125
)
 
(13
)
 
(12
)
                         
Difference between amortization of past service costs
  for year and actual plan amendments for year
   
2
   
(20
)
 
-
   
-
 
Defined benefit expense
   
59
   
51
   
15
   
13
 

The significant assumptions used by the Bank are as follows (weighted average):

   
Pension benefit plans
 
Other benefit plans
 
   
2006
%
 
2005
%
 
2006
%
 
2005
%
 
Accrued benefit obligation as of October 31
                 
Discount rate
   
5.25
   
5.50
   
5.50
   
5.75
 
Rate of compensation increase
   
3.50
   
3.50
   
3.50
   
3.50
 
                           
Defined benefit expense for years ended October 31
                         
Discount rate
   
5.50
   
6.25
   
5.75
   
6.50
 
Expected long-term rate of return on plan assets
   
7.00
   
7.25
   
-
   
-
 
Rate of compensation increase
   
3.50
   
4.00
   
3.50
   
4.00
 

For measurement purposes, a 7.5% annual rate of increase (2005: 6.9%) in the per capita cost of covered healthcare benefits was assumed for 2006. The rate was assumed to decrease gradually to reach 5.5% in 2010 and remain at that level thereafter.
 


Sensitivity of key assumptions in 2006

Pension benefit plans
 
Change in obligation
 
Change in expense
 
Impact of a 0.25% change in the assumption regarding the discount rate
   
69
   
8
 
Impact of a 0.25% change in the assumption regarding
  the expected long-term rate of return on plan assets
   
-
   
4
 
Impact of a 0.25% change in the assumption regarding the rate
  of compensation increase
   
15
   
4
 
               
Other benefit plans
   
Change in obligation
   
Change in expense
 
Impact of a 0.25% change in the assumption regarding the discount rate
   
6
   
1
 
Impact of a 0.25% change in the assumption regarding the rate
  of compensation increase
   
-
   
-
 
Impact of a 1.00% increase in the expected healthcare cost trend rate
   
22
   
3
 
Impact of a 1.00% decrease in the expected healthcare cost trend rate
   
(17
)
 
(3
)

The sensitivity analysis presented in the above table must be used with caution given that the changes are hypothetical and the changes in each significant assumption may not be linear.
 
Cash payments for employee future benefits for the years ended October 31 are as follows:

   
2006
 
2005
 
Bank pension benefit plan contributions
   
45
   
46
 
Benefits paid under other benefit plans
   
5
   
5
 

16  Capital Stock

Authorized
 
First preferred shares
 
An unlimited number of shares, without par value, issuable for a maximum aggregate consideration of $1 billion.

Second preferred shares
 
15 million shares, without par value, issuable for a maximum aggregate consideration of $300 million.

Common shares
 
An unlimited number of shares, without par value, issuable for a maximum aggregate consideration of $3 billion.
 


           
2006
 
Shares outstanding and dividends declared
     
Shares
     
Dividends
 
 
 
Number of shares
 
$
 
$
 
 Per share
 
First Preferred Shares
                 
Series 15
   
8,000,000
   
200
   
12
   
1.4625
 
Series 16
   
8,000,000
   
200
   
9
   
1.2125
 
Preferred shares and dividends
   
16,000,000
   
400
   
21
       
Common shares at beginning
   
165,334,902
   
1,565
             
Issued pursuant to:
                         
Dividend Reinvestment and Share Purchase Plan
   
249,298
   
15
             
Stock Option Plan
   
1,074,308
   
35
             
Repurchase of common shares
   
(5,055,520
)
 
(48
)
           
Impact of shares purchased or sold for trading
   
(90,637
)
 
(1
)
           
Common shares at end and dividends
   
161,512,351
   
1,566
   
320
   
1.9600
 
Total dividends
               
341
       
                           
                 
 2005
 
Shares outstanding and dividends declared
         
Shares
         
Dividends
 
   
Number of shares
   
$
 
 
$
   
Per share
 
                           
First Preferred Shares
                         
Series 13
   
-
   
-
   
8
   
1.2000
 
Series 15
   
8,000,000
   
200
   
12
   
1.4625
 
Series 16
   
8,000,000
   
200
   
6
   
0.8089
 
Preferred shares and dividends
   
16,000,000
   
400
   
26
       
Common shares at beginning
   
167,430,253
   
1,545
             
Issued pursuant to:
                         
Dividend Reinvestment and Share Purchase Plan
   
239,374
   
12
             
Stock Option Plan
   
1,773,463
   
46
             
Repurchase of common shares
   
(4,178,900
)
 
(39
)
           
Impact of shares purchased or sold for trading
   
70,712
   
1
             
Common shares at end and dividends
   
165,334,902
   
1,565
   
286
   
1.7200
 
Total dividends
               
312
       

Characteristics of first preferred shares (amounts in dollars)
 
Series 13
 
Redeemable in cash at the Bank’s option, subject to the prior approval of the Superintendent and upon notice of not more than 60 and not less than 30 days, (i) on August 15, 2005 and on the last day of each period of five years plus one day thereafter (conversion date), in whole at any time or in part from time to time, at a price equal to $25.00 per share plus all declared and unpaid dividends at the date fixed for redemption and, (ii) after August 15, 2005, other than on a conversion date, in whole but not in part, at a price equal to $25.50 per share, plus all declared and unpaid dividends at the date fixed for redemption; non-cumulative preferential dividends at a quarterly rate of $0.40 per share for the first five years and at a variable rate thereafter.

Series 15
 
Redeemable in cash at the Bank’s option, subject to the prior approval of the Superintendent, on or after May 15, 2008, in whole or in part, at a price equal to $26.00 per share if redeemed before May 15, 2009, at a price equal to $25.75 per share if redeemed during the 12-month period preceding May 15, 2010, at a price equal to $25.50 per share if redeemed during the 12-month period preceding May 15, 2011, at a price equal to $25.25 per share if redeemed during the 12-month period preceding May 15, 2012, and at a price equal to $25.00 per share if redeemed on or after May 15, 2012, plus, in all cases, all declared and unpaid dividends at the date fixed for redemption.

Series 16
 
Redeemable in cash at the Bank’s option, subject to the prior approval of the Superintendent, on or after May 15, 2010, in whole or in part, at a price equal to $26.00 per share if redeemed before May 15, 2011, at a price equal to $25.75 per share if redeemed during the 12-month period preceding May 15, 2012, at a price equal to $25.50 per share if redeemed during the 12-month period preceding May 15, 2013, at a price equal to $25.25 per share if redeemed during the 12-month period preceding May 15, 2014, and at a price equal to $25.00 per share if redeemed on or after May 15, 2014, plus, in all cases, all declared and unpaid dividends at the date fixed for redemption.
 


Issuance and redemption of preferred shares
 
On March 15, 2005, the Bank issued 8,000,000 first preferred shares with non-cumulative preferential dividends at a quarterly rate of $0.303125 per share, Series 16, for a consideration of $194 million, net of fees of $6 million.

On August 15, 2005, the Bank redeemed for cancellation all 7,000,000 first preferred shares with non-cumulative dividends, Series 13, at a price equal to $25.00 per share, plus $0.40 per share, representing all declared and unpaid dividends until the date of redemption.

Repurchase of common shares
 
On January 23, 2006, the Bank filed a normal course issuer bid for the repurchase and cancellation of up to 8,278,000 common shares over a 12-month period ending no later than January 22, 2007. On January 13, 2005, the Bank filed a normal course issuer bid for the repurchase and cancellation of up to 8,400,000 common shares over a 12-month period ending no later than January 12, 2006. Repurchases were made on the open market at market prices through the facilities of the Toronto Stock Exchange. Premiums paid above the average book value of the common shares were charged to retained earnings. As at October 31, 2006, the Bank had completed the repurchase of 5,055,520 common shares (2005: 4,178,900) at a cost of $309 million (2005: $224 million), which reduced common share capital by $48 million (2005: $39 million) and retained earnings by $261 million (2005: $185 million).

Preferred shares - authorized
 
The preferred shares described below have been created and reserved for future issuance by the Bank under two issuances of convertible innovative capital instruments, which may be exchanged under certain conditions. As at October 31, 2006, no shares of these series had been issued or traded.

Series 17
 
Each NBC CapS-Series 1 will be exchangeable at any time, upon prior notice, for 40 First Preferred Shares, Series 17 of the Bank. The Bank’s First Preferred Shares, Series 17 pay semi-annual non-cumulative cash dividends and are redeemable at the Bank’s option, subject to the prior approval of the Superintendent, on or after June 30, 2011, but not at the option of the holders.

Series 18
 
Each NBC CapS-Series 1 will be exchanged automatically, without the consent of the holders, for 40 First Preferred Shares, Series 18 of the Bank, upon the occurrence of any one of the following events: (i) proceedings are commenced for the winding-up of the Bank; (ii) the Superintendent takes control of the Bank; (iii) the Bank has a Tier 1 capital ratio of less than 5% or a total capital ratio of less than 8%; or (iv) the Superintendent has directed the Bank to increase its capital or to provide additional liquidity and the Bank elects such automatic exchange or the Bank fails to comply with such direction to the satisfaction of the Superintendent. The Bank’s First Preferred Shares, Series 18 pay semi-annual non-cumulative cash dividends and are redeemable at the option of the Bank, subject to the prior approval of the Superintendent, on or after June 30, 2011, but not at the option of the holders.

Series Z
 
One NB Capital Corporation preferred share will be exchanged automatically for one Preferred Share, Series Z upon the occurrence of any one of the following events: (i) the Bank defaults on the dividend payments on its first preferred shares; (ii) the Bank’s Tier 1 capital ratio is less than 4% or its total capital ratio is less than 8%; or (iii) the Superintendent has directed the Bank to increase its capital, pursuant to subsection 485(3) of the Bank Act (Canada).
 

 
Reserved common shares
 
As at October 31, 2006, 3,475,682 common shares were reserved under the Dividend Reinvestment and Share Purchase Plan and 13,321,347 common shares were reserved under the Stock Option Plan.

Restriction on the payment of dividends
 
The Bank is prohibited from declaring dividends on its common or preferred shares if there are reasonable grounds for believing that the Bank would, by so doing, be in contravention of the regulations of the Bank Act (Canada) or the guidelines of the Superintendent with respect to capital adequacy and liquidity. In addition, the ability to pay common share dividends is restricted by the terms of the outstanding preferred shares pursuant to which the Bank may not pay dividends on its common shares without the approval of the holders of the outstanding preferred shares, unless all preferred share dividends have been declared and paid or set aside for payment.

17  Stock-Based Compensation

The information below on compensation expense excludes the impact of hedging.

Stock Option Plan
 
The Bank offers a Stock Option Plan to officers and other designated persons of the Bank and its subsidiaries. Under the Plan, options are awarded annually and provide participants with the right to purchase common shares at an exercise price equal to the closing price of the common shares of the Bank on the Toronto Stock Exchange on the day preceding the award. The options vest evenly over a four-year period and expire 10 years from the award date or, in certain circumstances set out in the Plan, within specified time limits. The maximum number of common shares that may be issued under the Stock Option Plan is 13,321,347 as at October 31, 2006 (14,395,655 as at October 31, 2005). The maximum number of common shares reserved for a participant may not exceed 5% of the total number of Bank shares issued and outstanding.

   
 2006
 
 2005
 
   
 Number of options
 
Weighted average exercise
price
 
 Number of options
 
Weighted average exercise price
 
Stock Option Plan
                 
Outstanding at beginning
   
5,613,970
 
$
35.76
   
6,180,960
 
$
30.20
 
Awarded
   
943,200
 
$
61.44
   
1,468,260
 
$
48.20
 
Exercised
   
(1,074,308
)
$
29.56
   
(1,760,263
)
$
25.69
 
Cancelled
   
(90,950
)
$
41.18
   
(274,987
)
$
41.59
 
Outstanding at end
   
5,391,912
 
$
41.40
   
5,613,970
 
$
35.76
 
Exercisable at end
   
2,494,166
 
$
32.77
   
2,192,403
 
$
28.90
 




Exercise price
 
Outstanding
 
Options
exercisable
 
Expiry date
 
$13.50
   
6,150
   
6,150
   
December 2006
 
$25.20
   
118,800
   
118,800
   
December 2007
 
$25.20
   
166,250
   
166,250
   
December 2008
 
$24.90
   
271,805
   
271,805
   
December 2010
 
$28.01
   
539,910
   
539,910
   
December 2011
 
$30.95
   
989,663
   
645,494
   
December 2012
 
$41.00
   
1,100,674
   
466,030
   
December 2013
 
$48.20
   
1,267,185
   
279,727
   
December 2014
 
$61.44
   
931,475
   
-
   
December 2015
 
Total
   
5,391,912
   
2,494,166
       

During the fiscal year ended October 31, 2006, the Bank awarded 943,200 stock options (2005: 1,468,260) with a fair value of $12.81 (2005: $9.70).

The fair value of options awarded was estimated on the award date using the Black-Scholes model. The following assumptions were used for accounting purposes:

   
2006
 
2005
 
Risk-free interest rate
   
4.18
%
 
4.05
%
Expected life of options
   
6 years
   
6 years
 
Expected volatility
   
24
%
 
27
%
Expected dividend yield
   
5
%
 
5
%

The compensation expense recorded for these options for the year ended October 31, 2006 was $12 million (2005: $6 million).

Stock Appreciation Rights (SAR) Plan
 
The Bank offers a SAR plan to officers and other designated persons of the Bank and its subsidiaries. Under the Plan, when participants exercise this right, they receive a cash amount equal to the difference between the closing price of the common shares of the Bank on the Toronto Stock Exchange on the day preceding the exercise date and the closing price on the day preceding the award date. SARs vest evenly over a four-year period and expire 10 years after the award date or, in certain circumstances set out in the Plan, within specified time limits. Compensation expense recognized for the year ended October 31, 2006 with respect to the Plan amounted to $3 million (2005: $12 million).

 
 
2006
 
  2005
 
   
Number of SARs
 
Weighted average
exercise  price
 
Number of SARs
 
Weighted average exercise price
 
SAR Plan
                 
Outstanding at beginning
   
378,310
 
$
19.84
   
715,680
 
$
18.59
 
Awarded
   
5,400
 
$
61.44
   
9,800
 
$
48.20
 
Exercised
   
(68,935
)
$
19.56
   
(340,320
)
$
17.99
 
Cancelled
   
(7,975
)
$
30.79
   
(6,850
)
$
21.73
 
Outstanding at end
   
306,800
 
$
20.35
   
378,310
 
$
19.84
 
Exercisable at end
   
282,419
 
$
18.16
   
340,348
 
$
17.80
 



   
SARs
outstanding
 
SARs
exercisable
 
Expiry date
 
$13.50
   
7,850
   
7,850
   
December 2006
 
$24.50
   
600
   
600
   
December 2007
 
$17.35
   
257,100
   
257,100
   
December 2009
 
$24.90
   
850
   
850
   
December 2010
 
$28.01
   
7,000
   
7,000
   
December 2011
 
$30.95
   
9,500
   
4,969
   
December 2012
 
$41.00
   
9,900
   
2,800
   
December 2013
 
$48.20
   
8,600
   
1,250
   
December 2014
 
$61.44
   
5,400
   
-
   
December 2015
 
Total
   
306,800
   
282,419
       

Deferred Stock Unit Plans
 
The DSU Plans are for officers and other designated persons of the Bank and its subsidiaries as well as directors. The Plans make it possible to tie a portion of the value of the compensation of participants to the future value of the Bank’s common shares. A DSU is a right that has a value equal to the closing price of a common share of the Bank on the Toronto Stock Exchange on the day preceding the award. DSUs generally vest evenly over four years. Additional DSUs are credited to the account of participants equal in amount to the dividends paid on common shares of the Bank and vest evenly over the same period as the reference DSUs. DSUs may only be cashed when the participant retires or leaves the Bank, or when the director’s term ends. A total of 219,047 DSUs were outstanding as at October 31, 2006 (2005: 300,791). Compensation expense recognized for the year ended October 31, 2006 with respect to the Plans was $3 million (2005: $6 million).

Restricted Stock Unit Plan
 
The RSU Plan is for certain officers and other designated persons of the Bank and its subsidiaries. The objective of the Plan is to ensure that the compensation of certain officers is competitive and to foster retention. An RSU is a right that has a value equal to the closing price of a common share of the Bank on the Toronto Stock Exchange on the day preceding the award. RSUs generally vest evenly over three years, although some RSUs vest on the last day of the 35th month following the date of the award, the date on which all RSUs expire. Additional RSUs are credited to the account of participants equal in amount to the dividends declared on the common shares of the Bank and vest evenly over the same period as the reference RSUs. As at October 31, 2006, a total of 163,538 RSUs were outstanding (2005: 67,181). Compensation expense recognized for the year ended October 31, 2006 with respect to the Plan was $4 million (2005: $3 million).

Deferred Compensation Plan of National Bank Financial
 
This Plan is exclusively for key employees of Individual Investor Services of National Bank Financial (NBF). The purpose of the Plan is to foster the retention of key employees and promote the growth in income and the continuous improvement in profitability at Individual Investor Services. Under the Plan, participants can defer a portion of their annual compensation and NBF may pay a contribution to key employees when certain financial objectives are met. Amounts awarded by NBF and the compensation deferred by participants are invested in, among others, Bank stock units. The stock units awarded represent a right, the value of which corresponds to the closing price of the common shares of the Bank on the Toronto Stock Exchange on the award date. Additional units are paid to the participant’s account equal in amount to the dividends declared on the common shares of the Bank. Stock units representing the amounts awarded by NBF vest evenly over four years. When a participant retires, or in certain cases when the participant’s employment is terminated, the participant receives a cash amount representing the value of the vested stock units. As at October 31, 2006, 934,249 units were outstanding (814,599 as at October 31, 2005). Compensation expense recognized for the year ended October 31, 2006 with respect to the Plan was $9 million (2005: $9 million).
 

 
Employee Share Ownership Plan
 
Under the Bank’s Employee Share Ownership Plan, employees who meet the eligibility criteria can contribute up to 8% of their annual gross salary by way of payroll deductions. The Bank matches 25% of the employee contribution amount, to a maximum of $1,500 per annum. Bank contributions vest to the employee after one year of continuous participation in the Plan. Subsequent contributions vest immediately. The Bank’s contributions, amounting to $5 million in 2006 (2005: $4 million), were charged to “Salaries and staff benefits” when paid. As at October 31, 2006, a total of 2,043,120 common shares were held for this Plan (2005: 1,996,866).

Plan shares are purchased on the open market and are considered to be outstanding for earnings per share calculations. Dividends paid on the Bank’s common shares held for the Employee Share Ownership Plan are used to purchase other common shares on the open market.

18  Income Taxes

The Bank’s income taxes in the consolidated financial statements for the fiscal years ended October 31 are as follows:
 
   
2006
 
2005
 
Consolidated Statement of Income
         
Income taxes
   
277
   
291
 
               
Consolidated Statement of Changes in Shareholders’ Equity
             
Income taxes related to:
             
Share issuance and other expenses
   
-
   
(2
)
Dividends on First Preferred Shares, Series 13, 15 and 16
   
7
   
-
 
Unrealized foreign currency translation adjustments
   
31
   
13
 
Redemption of subordinated debentures - 2001
   
10
   
-
 
     
48
   
11
 
     
325
   
302
 
Income taxes were as follows:

   
2006
 
2005
 
Current income taxes
   
304
   
333
 
Future income taxes relating to the inception and reversal of temporary differences
   
21
   
(31
)
Income taxes
   
325
   
302
 

During fiscal 2001, the Bank redeemed a subordinated debenture convertible into common shares for total consideration of $65 million. As a result of this transaction, a loss of $28 million, net of income taxes of $17 million, was charged to retained earnings. In 2006, $10 million in income taxes was recognized in retained earnings in order to record the portion not eligible for tax purposes.
 

 
The temporary differences and carryforwards resulting in future income tax assets and liabilities are as follows:
 
   
2006
 
2005
 
Future income tax assets
         
Allowance for credit losses and other liabilities
   
307
   
313
 
Accrued benefit liability - Other benefit plans
   
36
   
34
 
     
343
   
347
 
Future income tax liabilities
             
Premises and equipment
   
(25
)
 
(20
)
Securitization
   
(41
)
 
(42
)
Accrued benefit asset - Pension benefit plans
   
(107
)
 
(111
)
Other
   
(91
)
 
(77
)
     
(264
)
 
(250
)
Net balance of future income tax assets
   
79
   
97
 
               
Future income tax assets
   
138
   
137
 
Future income tax liabilities
   
(59
)
 
(40
)
     
79
   
97
 
 
Reconciliation of the Bank’s income tax rate for the years ended October 31 is as follows:

   
 2006
 
 2005
 
   
$
 
%
 
$
 
%
 
Income before income taxes and non-controlling interest
   
1,180
   
100.0
   
1,171
   
100.0
 
Income taxes at Canadian statutory income tax rate
   
395
   
33.5
   
392
   
33.5
 
                           
Reduction in income tax rate due to:
                         
Tax-exempt income from securities,
                         
mainly dividends from Canadian corporations
   
(79
)
 
(6.7
)
 
(58
)
 
(4.9
)
Capital gains
   
(1
)
 
(0.1
)
 
-
   
-
 
Rates applicable to subsidiaries abroad
   
(50
)
 
(4.2
)
 
(41
)
 
(3.5
)
Other items
   
12
   
1.0
   
(2
)
 
(0.2
)
     
(118
)
 
(10.0
)
 
(101
)
 
(8.6
)
Income taxes and effective income tax rate
   
277
   
23.5
   
291
   
24.9
 
 
19  Earnings per Share

Diluted net earnings per common share were calculated based on net income less dividends on preferred shares divided by the average number of common shares outstanding taking into account the dilution effect of stock options using the treasury stock method.


 
The adjustment does not take into account stock options whose exercise price is higher than the average price of the share for the year.

   
2006
 
2005
 
Earnings per share - basic
         
Net income
   
871
   
855
 
Dividends on preferred shares
   
(21
)
 
(26
)
Net income available to common shareholders
   
850
   
829
 
Average basic number of common shares outstanding (thousands)
   
162,851
   
166,382
 
Earnings per share - basic
 
$
5.22
 
$
4.98
 
               
Earnings per share - diluted
             
Net income available to common shareholders
   
850
   
829
 
Average basic number of common shares outstanding (thousands)
   
162,851
   
166,382
 
Adjustment to number of common shares (thousands)
             
Stock options
   
2,698
   
2,582
 
Average diluted number of common shares outstanding (thousands)
   
165,549
   
168,964
 
Earnings per share - diluted
 
$
5.13
 
$
4.90
 

20  Guarantees, Commitments and Contingent Liabilities

Guarantees 
CICA Accounting Guideline No. 14 “Disclosure of Guarantees” (AcG-14) defines a guarantee as a contract (including an indemnity) that contingently requires the guarantor to make payments (either in cash, financial instruments, other assets or shares of the guarantor, or provision of services) to the beneficiary due to (a) changes in an interest rate, security or commodity price, foreign exchange rate, index or other variable, including the occurrence or non-occurrence of a specified event, that is related to an asset, a liability or an equity security of the beneficiary of the guarantee, (b) failure of a third party to perform under a contractual agreement or (c) failure of a third party to pay its indebtedness when due.

The maximum potential of future payments represents the maximum risk of loss if there were a total default by the guaranteed parties, without consideration of possible recoveries under recourse provisions, insurance policies or from collateral held or pledged. The maximum potential future payments for significant guarantees issued by the Bank and in effect as at October 31 are presented in the following table:

   
2006
 
2005
 
Letters of guarantee
   
1,306
   
1,313
 
Backstop liquidity facilities
   
1,410
   
1,519
 
Derivatives
   
1,063
   
1,850
 
Securities lending
   
847
   
1,023
 
Other indemnification agreements
   
146
   
226
 
Other guarantee
   
25
   
23
 

Letters of guarantee
 
In the normal course of business, the Bank issues letters of guarantee. These letters of guarantee represent irrevocable commitments that the Bank will make payments in the event that a client cannot meet its financial obligations to third parties. The Bank’s policy for requiring collateral security with respect to letters of guarantee is similar to that for loans. Generally, the term of these letters of guarantee is less than two years. The general allowance for credit losses covers all credit risks including those relating to letters of guarantee.

Backstop liquidity facilities
 
The Bank provides backstop liquidity facilities under asset-backed commercial paper conduit programs administered by it further to securitization operations. The Bank also administers a multi-seller conduit that buys various financial assets from clients and finances these purchases by issuing asset-backed commercial paper. The Bank provides backstop liquidity facilities to some multi-seller conduits, including the one administered by the Bank.
 

 
The backstop liquidity facilities may only be drawn upon if, after market disruption, the conduit was unable to access the commercial paper market. These guarantees have a duration of less than one year and are renewable periodically. The terms of the backstop liquidity facilities do not require the Bank to advance money to the conduit in the event of a bankruptcy or to fund non-performing or defaulted assets. None of the backstop liquidity facilities provided by the Bank have been drawn upon to date and no amount has been accrued in the Consolidated Balance Sheet with respect to these backstop liquidity facilities.

Derivatives
 
In the normal course of business, the Bank enters into written put options to meet the needs of its clients and for its own risk management and trading activities. Put options are contractual agreements where the Bank conveys to the purchaser the right, but not the obligation, to sell to the Bank by or before a predetermined date, a specific amount of currency, commodity or financial instrument, at a price agreed to when the option is sold. Written put options that qualify as a guarantee under AcG-14 include primarily over-the-counter currency options with companies other than financial institutions and over-the-counter stock options when it is probable that the counterparty holds the underlying securities. Most of the terms of these options vary according to the contracts, but do not generally exceed two years. As at October 31, 2006, the Bank recorded a liability of $35 million in the Consolidated Balance Sheet with respect to these written put options (2005: $26 million), representing the fair value of these options.

Securities lending
 
Under securities lending agreements the Bank has entered into with certain clients who have entrusted it with the safekeeping of their securities, the Bank lends their securities to third parties and indemnifies its clients in the event of loss. In order to protect itself against any contingent loss, the Bank obtains, as security from the borrower, a cash amount or highly liquid marketable securities with a fair value greater than that of the securities loaned. No amount has been accrued in the Consolidated Balance Sheet with respect to potential indemnities resulting from these securities lending agreements.

Other indemnification agreements
 
In the normal course of business, including securitization activities and discontinuance of operations and activities, the Bank enters into numerous contractual agreements. Under these agreements, the Bank undertakes to compensate the counterparty for costs incurred as a result of litigation, changes in laws and regulations (including tax legislation), claims with respect to past performance, incorrect representations or the non-performance of certain restrictive covenants. Moreover, as a member of a securities transfer network and pursuant to the membership agreement and the regulations governing the operation of the network, the Bank granted a movable hypothec to the network that can be used in the event another member fails to meet its contractual obligations. The nature of certain of these commitments prevents the Bank from estimating the maximum potential liability it may be required to pay. The duration of these agreements is stipulated in each contract. The maximum potential future payments that the Bank is able to estimate is presented in the previous table and their duration does not exceed three years. No amount has been accrued in the Consolidated Balance Sheet with respect to these agreements.

Other guarantee
 
Pursuant to a mutual guarantee agreement required by a regulatory authority, a subsidiary of the Bank has agreed to guarantee all commitments, debts and liabilities of a company subject to significant influence to the maximum of its regulatory capital. This guarantee expires on the date the investment in the company subject to significant influence is sold, or sooner if deemed appropriate by the regulatory authority. To date, this guarantee remains undrawn and no amount has been accrued in the Consolidated Balance Sheet with respect to the agreement.
 

 
Commitments
 
As at October 31, 2006, minimum commitments under leases, contracts for outsourced information technology services and other leasing agreements are as follows:
 
   
Premises
 
Service contracts
 
Equipment and furniture
 
Total
 
2007
   
119
   
235
   
9
   
363
 
2008
   
113
   
219
   
6
   
338
 
2009
   
103
   
190
   
3
   
296
 
2010
   
95
   
168
   
2
   
265
 
2011
   
79
   
163
   
1
   
243
 
2012 and thereafter
   
420
   
74
   
1
   
495
 
     
929
   
1,049
   
22
   
2,000
 
 
Pledged assets
 
In the normal course of business, the Bank pledges securities and other assets as collateral for various liabilities it contracts. A breakdown of assets pledged as collateral is provided below.

As at October 31
 
2006
 
2005
 
Assets pledged to:
         
- Bank of Canada
   
25
   
25
 
- Direct clearing organizations
   
2,577
   
2,480
 
Assets pledged in relation to:
             
- Derivative transactions
   
276
   
538
 
- Borrowing, securities lending and securities sold under repurchase agreements
   
11,117
   
13,264
 
- Other
   
180
   
221
 
Total
   
14,175
   
16,528
 

Credit instruments
 
In the normal course of business, the Bank enters into various off-balance sheet commitments. The credit instruments used to meet the financing needs of its clients represent the maximum amount of additional credit the Bank could be obligated to extend if the commitments were fully drawn.

As at October 31
 
2006
 
2005
 
Letters of guarantee(1)
   
1,306
   
1,313
 
Documentary letters of credit(2)
   
102
   
110
 
Credit card loans(3)
   
5,446
   
5,331
 
Commitments to extend credit(3)
             
Original term one year or less
   
4,680
   
6,589
 
Original term over one year
   
12,157
   
11,074
 

(1) See “Letters of guarantee,” page 104.
 
(2) Documentary letters of credit are documents issued by the Bank and used in international trade to enable a third party to draw drafts on the Bank up to an amount established under specific terms and conditions; these instruments are collateralized by the delivery of goods to which they are related.
 
(3) Credit card loans and credit commitments represent the undrawn portions of credit authorizations granted in the form of loans, acceptances, letters of guarantee and documentary letters of credit. The Bank is required at all times to make the undrawn portion of the authorization available, subject to certain conditions.
 

 
Other commitments
 
The Bank acts as an investor in investment banking activities by entering into agreements to finance external private equity funds and investments in equity and debt securities at market value at the time the agreements are signed. In connection with these activities, the Bank had commitments to invest up to $196 million as at October 31, 2006 (2005: $235 million).

Litigation
 
In the normal course of business, the Bank is a party to legal proceedings, many of which are related to lending activities and arise when the Bank takes measures to collect delinquent loans. The Bank is also sometimes implied in class action suits filed by consumers contesting, among other things, certain banking transaction fees. The subsidiary National Bank Financial is also a party in various legal proceedings in the normal course of business. Most of these proceedings concern services to individual investors and may relate to the suitability of investments. In the opinion of Management, based on available information and past experience, the related aggregate potential liability will not have a material impact on the Bank’s financial position.

21  Derivative Financial Instruments

Derivative financial instruments are financial contracts whose value is derived from an underlying interest rate, exchange rate, or equity, commodity or credit instrument or index. The Bank uses these instruments to accommodate the needs of its clients and for its own risk management and trading activities.

The main types of derivative financial instruments used are as follows:

Foreign exchange forward contracts and futures
 
Foreign exchange forward contracts and futures are contractual obligations to buy or deliver a specific amount of currency, interest, commodities or financial instruments on a specific future date at a specified price. Foreign exchange forward contracts are tailor-made agreements transacted on the over-the-counter market. Futures are traded on organized exchanges and are subject to daily cash margining.

Swaps
 
Swaps are specific transactions in which two parties agree to exchange cash flows. The Bank uses the following types of swap contracts:

Cross currency swaps are transactions in which counterparties exchange fixed-rate interest payments and principal payments in different currencies.

Interest rate swaps are transactions in which counterparties exchange fixed- and floating-rate interest payments, based on the notional principal value in the same currency.

Commodity swaps are transactions in which counterparties exchange fixed- and floating-rate payments, based on the notional principal value of a single product.

Equity swaps are transactions in which counterparties agree to exchange the return on one equity or group of equities for a payment based on a benchmark interest rate.

Credit default swaps are transactions in which one of the counterparties agrees to pay interest expenses to the other counterparty so that it can make a payment if a credit event occurs.



 
Options
 
Options are agreements between two parties in which the writer of the option conveys to the buyer the right, but not the obligation, to buy or sell, at or by a predetermined date, at any time prior to a predetermined expiry date, a specific amount of currency, commodities or financial instruments at a price agreed to when the option is arranged. The writer receives a premium for selling this instrument.
 
Notional amounts
 
Notional amounts, which are off-balance sheet items, represent the set underlying principal of a derivative instrument and serve as a reference for currency and interest rates and stock market prices to determine the amount of cash flows to be exchanged. Notional amounts are presented in the table below.

           
Remaining term to maturity
     
2006
 
2005
 
   
Within 3 months
 
3 to 12 months
 
1 to 5 years
 
Over 5 years
 
Total contracts
 
Contracts for trading purposes
 
Contracts for non- trading purposes
 
Total contracts
 
Interest rate contracts
                                 
OTC contracts
                                 
Guaranteed interest rate contracts
   
149
   
8,713
   
870
   
-
   
9,732
   
9,732
   
-
   
9,082
 
Swaps
   
17,889
   
31,497
   
51,981
   
17,230
   
118,597
   
94,015
   
24,582
   
123,134
 
Options purchased
   
7,360
   
1,296
   
2,161
   
1,164
   
11,981
   
11,981
   
-
   
30,724
 
Options written
   
7,660
   
1,500
   
3,141
   
1,315
   
13,616
   
13,616
   
-
   
38,244
 
Total
   
33,058
   
43,006
   
58,153
   
19,709
   
153,926
   
129,344
   
24,582
   
201,184
 
Exchange-traded contracts
                                                 
Futures
                                                 
Long positions
   
2,683
   
9,737
   
1,955
   
-
   
14,375
   
14,375
   
-
   
5,193
 
Short positions
   
3,939
   
11,718
   
545
   
-
   
16,202
   
16,202
   
-
   
9,670
 
Options purchased
   
81,138
   
23,135
   
-
   
-
   
104,273
   
102,701
   
1,572
   
55,285
 
Options written
   
79,545
   
18,197
   
-
   
-
   
97,742
   
95,608
   
2,134
   
29,638
 
Total
   
167,305
   
62,787
   
2,500
   
-
   
232,592
   
228,886
   
3,706
   
99,786
 
Foreign exchange contracts
                                                 
OTC contracts
                                                 
Forwards
   
5,553
   
1,410
   
337
   
4
   
7,304
   
7,304
   
-
   
6,787
 
Swaps
   
22,520
   
9,007
   
9,857
   
1,780
   
43,164
   
39,110
   
4,054
   
51,144
 
Options purchased
   
5,716
   
2,979
   
399
   
-
   
9,094
   
9,094
   
-
   
7,433
 
Options written
   
7,837
   
3,458
   
356
   
-
   
11,651
   
11,651
   
-
   
6,842
 
Total
   
41,626
   
16,854
   
10,949
   
1,784
   
71,213
   
67,159
   
4,054
   
72,206
 
Exchange-traded contracts
                                                 
Futures
                                                 
Long positions
   
308
   
-
   
-
   
-
   
308
   
308
   
-
   
27
 
Short positions
   
132
   
-
   
-
   
-
   
132
   
132
   
-
   
90
 
Options purchased
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
30
 
Options written
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
20
 
Total
   
440
   
-
   
-
   
-
   
440
   
440
   
-
   
167
 
Equity, commodity and
                                                 
credit derivative contracts
                                                 
OTC contracts
                                                 
Forwards
   
25
   
14
   
351
   
45
   
435
   
413
   
22
   
453
 
Swaps
   
2,490
   
4,530
   
3,196
   
2,936
   
13,152
   
13,152
   
-
   
10,649
 
Options purchased
   
439
   
2,452
   
4,410
   
1,720
   
9,021
   
9,016
   
5
   
8,395
 
Options written
   
308
   
724
   
641
   
56
   
1,729
   
1,720
   
9
   
1,900
 
Total
   
3,262
   
7,720
   
8,598
   
4,757
   
24,337
   
24,301
   
36
   
21,397
 
Exchange-traded contracts
                                                 
Futures
                                                 
Long positions
   
5,763
   
1,010
   
154
   
4
   
6,931
   
6,931
   
-
   
441
 
Short positions
   
3,369
   
261
   
5
   
-
   
3,635
   
3,635
   
-
   
1 426
 
Options purchased
   
790
   
132
   
124
   
-
   
1,046
   
1 046
   
-
   
4,475
 
Options written
   
525
   
101
   
223
   
-
   
849
   
849
   
-
   
2,819
 
Total
   
10,447
   
1,504
   
506
   
4
   
12,461
   
12,461
   
-
   
9,161
 
Total 2006
   
256,138
   
131,871
   
80,706
   
26,254
   
494,969
   
462,591
   
32,378
       
Total 2005
   
200,381
   
111,717
   
74,209
   
17,594
   
403,901
   
373,503
   
30,398
   
403,901
 
 


Credit risk
 
Credit risk on derivative financial instruments is the risk of a financial loss occurring as a result of a counterparty failing to honour its contractual obligations to the Bank. The current replacement cost, which is the positive fair value of all outstanding derivative financial instruments, represents the Bank’s maximum credit risk related to derivative financial instruments. The credit equivalent amount is calculated by taking into account the current replacement cost of all outstanding contracts in a gain position, potential future exposure and the impact of master netting agreements. The risk-weighted amount is the credit equivalent amount multiplied by the counterparty risk factors prescribed by the Superintendent. The Bank negotiates master netting agreements with counterparties with which it has significant credit risk exposure resulting from derivative transactions. Such agreements provide for the simultaneous close-out and settling of all transactions with a counterparty in the event of default. Some of these agreements also provide for the exchange of collateral between parties where the fair value of the outstanding transactions between the parties exceeds an agreed threshold.

As at October 31, credit risk exposure on the derivatives portfolio is as follows:

   
2006
 
2005
 
   
Current replacement cost
 
Current replacement cost
 
 
 
Trading(1)
 
Non-
trading
 
Total
 
Credit
equiv-
alent
 
Risk-
weighted
amount
 
Trading(1)
 

Non-
trading
 
Total
 
Credit
equiv-
alent
 
Risk-
weighted
amount
 
Interest rate contracts
   
481
   
135
   
616
   
1,202
   
245
   
439
   
218
   
657
   
1,134
   
223
 
Foreign exchange contracts
   
666
   
29
   
695
   
1,834
   
432
   
800
   
38
   
838
   
1,744
   
433
 
Equity, commodity and credit
                                         
derivative contracts
   
1,008
   
-
   
1,008
   
2,828
   
721
   
1,021
   
7
   
1,028
   
2,628
   
664
 
 
   
2,155
   
164
   
2,319
   
5,864
   
1,398
   
2,260
   
263
   
2,523
   
5,506
   
1,320
 
Impact of master netting
                                         
agreements
   
(1,030
)
 
(84
)
 
(1,114
)
 
(2,409
)
 
(543
)
 
(1,080
)
 
(124
)
 
(1,204
)
 
(2,566
)
 
(572
)
 
   
1,125
   
80
   
1,205
   
3,455
   
855
   
1,180
   
139
   
1,319
   
2,940
   
748
 
 
 
(1)
Excluding, in accordance with the guidelines of the Office of the Superintendent of Financial Institutions Canada, exchange-traded instruments and forward contracts with an original maturity of 14 days. The total positive fair value of these excluded contracts amounted to $114 million as at October 31, 2006 ($130 million as at October 31, 2005).

Fair value
 
The fair value of derivatives is determined before factoring in the impact of master netting agreements. When available, market prices are used to determine the fair value of derivatives. Otherwise, fair value is determined using pricing models that incorporate current market prices and the contractual prices of the underlying instruments, the time value of money, yield curves and volatility factors. If necessary, fair value is adjusted to take into account market, model and credit risks, as well as the related costs.
 


As at October 31, fair values are as follows:

 
 
 2006
 
 2005
 
(millions of dollars)
 
Positive
 
Negative
 
Net
 
Positive
 
Negative
 
Net
 
Contracts held for trading purposes
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate contracts
 
 
 
 
 
 
 
 
 
 
 
 
 
Forwards
   
4
   
1
   
3
   
7
   
8
   
(1
)
Swaps
   
468
   
415
   
53
   
391
   
355
   
36
 
Options
   
16
   
16
   
-
   
52
   
46
   
6
 
Total
   
488
   
432
   
56
   
450
   
409
   
41
 
Foreign exchange contracts
                         
Forwards
   
38
   
60
   
(22
)
 
29
   
83
   
(54
)
Swaps
   
605
   
360
   
245
   
681
   
445
   
236
 
Options
   
71
   
67
   
4
   
109
   
118
   
(9
)
Total
   
714
   
487
   
227
   
819
   
646
   
173
 
Equity, commodity and credit
                         
derivative contracts
                         
Forwards
   
38
   
92
   
(54
)
 
64
   
119
   
(55
)
Swaps
   
616
   
293
   
323
   
783
   
492
   
291
 
Options
   
413
   
342
   
71
   
274
   
180
   
94
 
Total
   
1,067
   
727
   
340
   
1,121
   
791
   
330
 
Total contracts held for trading purposes
   
2,269
   
1,646
   
623
   
2,390
   
1,846
   
544
 
Contracts held for non-trading purposes
                         
Interest rate contracts
                         
Forwards
   
-
   
-
   
-
   
-
   
-
   
-
 
Swaps
   
135
   
47
   
88
   
218
   
94
   
124
 
Options
   
-
   
-
   
-
   
-
   
-
   
-
 
Total
   
135
   
47
   
88
   
218
   
94
   
124
 
Foreign exchange contracts
                         
Forwards
   
-
   
-
   
-
   
-
   
-
   
-
 
Swaps
   
29
   
43
   
(14
)
 
38
   
52
   
(14
)
Options
   
-
   
-
   
-
   
-
   
-
   
-
 
Total
   
29
   
43
   
(14
)
 
38
   
52
   
(14
)
Equity, commodity and credit
                         
derivative contracts
                         
Forwards
   
-
   
4
   
(4
)
 
-
   
-
   
-
 
Swaps
   
-
   
-
   
-
   
-
   
-
   
-
 
Options
   
-
   
1
   
(1
)
 
7
   
4
   
3
 
Total
   
-
   
5
   
(5
)
 
7
   
4
   
3
 
Total contracts held for non-trading purposes
   
164
   
95
   
69
   
263
   
150
   
113
 
Total fair value
   
2,433
   
1,741
   
692
   
2,653
   
1,996
   
657
 
Impact of master netting agreements
   
(1,127
)
 
(1,127
)
 
-
   
(1,217
)
 
(1,217
)
 
-
 
 
   
1,306
   
614
   
692
   
1,436
   
779
   
657
 
 
As at October 31, credit risk exposure on the derivatives portfolio is as follows:

 
 
 2006
 
 2005
 
 
 
Replacement
cost
 
Credit
equivalent
 
Replacement
cost
 
Credit
equivalent
 
OECD governments(1)
   
79
   
322
   
23
   
446
 
OECD banks(1)
   
1,603
   
2,370
   
1,675
   
1,654
 
Other
   
637
   
763
   
825
   
840
 
Total
   
2,319
   
3,455
   
2,523
   
2,940
 
 
(1) Organisation for Economic Co-operation and Development
 


22     Interest Rate Sensitivity Position

The Bank offers a range of financial products for which the cash flows are sensitive to interest rate fluctuations. Interest rate risk arises from on- and off-balance sheet cash flow mismatches. The degree of exposure is based on the size and direction of interest rate movements and on the maturity of the mismatched positions. Analyzing interest rate sensitivity gaps is one of the techniques used by the Bank to manage interest rate risk.

The table below illustrates the sensitivity of the Bank’s Consolidated Balance Sheet to interest rate fluctuations as at October 31.


 
 
Floating rate
 
Within 3 months
 
3 to 12 months
 
1 to 5
years
 
Over
5 years
 
Non-interest
sensitive
 
2006
Total
 
2005
Total
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
   
-
   
-
   
-
   
-
   
-
   
268
   
268
   
227
 
Deposits with financial institutions
   
139
   
7,350
   
622
   
-
   
-
   
2,500
   
10,611
   
10,087
 
Effective yield
       
4.0
%
 
5.0
%
 
-
%
 
-
%
           
Securities
   
1
   
5,949
   
7,263
   
8,432
   
6,748
   
10,285
   
38,678
   
33,052
 
Effective yield
       
4.5
%
 
4.2
%
 
4.0
%
 
4.3
%
           
Loans
   
491
   
34,505
   
4,243
   
10,570
   
573
   
3,973
   
54,355
   
51,092
 
Effective yield
   
 
   
4.2
%
 
5.5
%
 
5.4
%
 
6.0
%
 
 
   
 
   
 
 
Other assets
   
2,203
   
1
   
-
   
-
   
-
   
10,769
   
12,973
   
13,512
 
 
   
2,834
   
47,805
   
12,128
   
19,002
   
7,321
   
27,795
   
116,885
   
107,970
 
Liabilities and shareholders’ equity
                                 
Deposits
   
4,558
   
32,609
   
12,646
   
14,608
   
1,308
   
6,260
   
71,989
   
62,219
 
Effective yield
       
4.1
%
 
4.0
%
 
4.0
%
 
5.0
%
           
Other debt(1)
   
-
   
10,011
   
916
   
4,025
   
5,346
   
4,840
   
25,138
   
28,419
 
Effective yield
       
3.6
%
 
4.3
%
 
4.1
%
 
4.2
%
           
Subordinated debentures
   
-
   
-
   
349
   
250
   
850
   
-
   
1,449
   
1,102
 
Effective yield
   
 
   
-
%
 
6.2
%
 
5.7
%
 
4.8
%
 
 
   
 
   
 
 
Acceptances and other liabilities
   
1,628
   
16
   
23
   
106
   
93
   
11,655
   
13,521
   
11,633
 
Shareholders’ equity
   
-
   
-
   
-
   
400
   
-
   
4,388
   
4,788
   
4,597
 
 
   
6,186
   
42,636
   
13,934
   
19,389
   
7,597
   
27,143
   
116,885
   
107,970
 
On-balance sheet gap
   
(3,352
)
 
5,169
   
(1,806
)
 
(387
)
 
(276
)
 
652
   
-
   
-
 
Derivative financial instruments
   
-
   
(26,902
)
 
11,261
   
15,362
   
279
   
-
   
-
   
-
 
Total
   
(3,352
)
 
(21,733
)
 
9,455
   
14,975
   
3
   
652
   
-
   
-
 
Position in Canadian dollars
                                 
On-balance sheet total
   
(1,170
)
 
8,947
   
(1,454
)
 
(1,065
)
 
(1,214
)
 
(5,091
)
 
(1,047
)
 
(1,607
)
Derivative financial instruments
   
-
   
(16,168
)
 
9,247
   
8,784
   
1,801
   
-
   
3,664
   
(1,585
)
Total
   
(1,170
)
 
(7,221
)
 
7,793
   
7,719
   
587
   
(5,091
)
 
2,617
   
(3,192
)
Position in foreign currency
                                 
On-balance sheet total
   
(2,182
)
 
(3,778
)
 
(352
)
 
678
   
938
   
5,743
   
1,047
   
1,607
 
Derivative financial instruments
   
-
   
(10,734
)
 
2,014
   
6,578
   
(1,522
)
 
-
   
(3,664
)
 
1,585
 
Total
   
(2,182
)
 
(14,512
)
 
1,662
   
7,256
   
(584
)
 
5,743
   
(2,617
)
 
3,192
 
Total 2006     (3,352   (21,733   9,455     14,975     3     652     -     -  
Total 2005
   
(5,072
)
 
(17,695
)
 
13,693
   
3,719
   
1,379
   
3,976
   
 
   
-
 
                                                                                               
 (1)  Obligations related to securities sold short and securities sold under repurchase agreements
 
The effective yield represents the weighted average effective yield based on the earlier of contractual repricing and maturity dates.
 

 
23  Fair Value of Financial Instruments

The following table presents the fair value of balance sheet financial instruments, except for instruments whose fair value is estimated to approximate their carrying value. This fair value is determined using the valuation methods and assumptions described below. The fair values of derivative financial instruments are not included in the table and are presented separately in Note 21.

Fair value represents the amount for which a financial instrument could be exchanged in an arm’s length transaction between willing parties under no compulsion to act and is best evidenced by a quoted market price. If no quoted market prices are available, the fair values presented are estimates derived using present value or other valuation techniques and may not be indicative of the net realizable value.

The fair values disclosed exclude the values of assets and liabilities that are not considered financial instruments such as premises and equipment. Due to the judgment used in applying a wide range of acceptable valuation techniques and estimations in calculating fair value amounts, fair values are not necessarily comparable among financial institutions. The calculation of estimated fair values is based on market conditions at a specific point in time and may not be reflective of future fair values.

 
 
2006
 
2005
 
 
 
 
 
 
 
Favourable
 
 
 
 
 
Favourable
 
 
 
 
 
 
 
(unfavour-
 
 
 
 
 
(unfavour-
 
 
 
Carrying
 
 
 
able)
 
Carrying
 
 
 
able)
 
 
 
value
 
Fair value
 
variance
 
value
 
Fair value
 
variance
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Securities
   
38,678
   
38,804
   
126
   
33,052
   
33,126
   
74
 
Loans
   
46,763
   
46,856
   
93
   
44,069
   
44,156
   
87
 
 
                         
Liabilities
                         
Deposits
   
71,989
   
72,005
   
(16
)
 
62,219
   
62,293
   
(74
)
Subordinated debentures
   
1,449
   
1,467
   
(18
)
 
1,102
   
1,131
   
(29
)
 
Valuation methods and assumptions
 
Securities
 
The fair value of securities is presented in Note 3 to the consolidated financial statements. It is based on quoted market prices. If quoted market prices are not available, fair value is estimated using the quoted market prices of similar securities.

Loans
 
The fair value of floating-rate loans is assumed to approximate their carrying value. The fair value of other loans is estimated based on a discounted cash flow calculation that uses market interest rates currently charged for similar new loans as at the balance sheet date applied to expected maturity amounts (adjusted for any prepayments).

Deposits
 
The fair value of fixed-rate deposits is determined by discounting the contractual cash flows using market interest rates currently offered for deposits with the same remaining terms to maturity. The fair value of deposits with no stated maturity is assumed to approximate their carrying value.
 
Subordinated debentures
 
The fair value of subordinated debentures is determined by discounting the contractual cash flows using market interest rates currently offered for similar financial instruments with the same remaining term to maturity.

 
24  Related Party Transactions

The Bank grants loans to its directors and officers under various conditions. As of August 31, the balance of loans granted is:

   
2006
 
2005
 
           
   
2
   
2
 
Other loans
   
70
   
61
 
 
Since January 1, 2003, loans to eligible officers have been granted under the same conditions as those applicable to loans granted to any other employee of the Bank. The principal conditions are as follows: the employee must meet the same credit requirements as a client; mortgage loans are granted at the market rate less 2%; personal loans and credit card advances bear interest at the client rate divided by 2; and personal lines of credit bear interest at the Canadian prime rate less 3%, but never lower than Canadian prime divided by 2.

For personal loans, credit card advances and personal lines of credit, employees may not borrow more than 50% of their annual salary at the reduced rate. The Canadian prime rate is applied to the remainder.

Loans granted to officers before January 1, 2003 were administered according to conditions previously in effect, for a transitional period that ended on December 31, 2005. These conditions were as follows: loans to directors were granted under market conditions for similar risks; residential mortgage loans to officers were granted at the market rate divided by 3 for the first $50,000 and at the lower of the market rate divided by 3 and the market rate less 5% for the remainder; and other loans granted to officers, mainly personal lines of credit, bore interest at the prime rate divided by 2 for the first $10,000 to $20,000 and at the lower of prime less 3% and prime divided by 2 for the remainder, to an aggregate maximum of 50% of the officer’s annual salary.

In the normal course of business, the Bank provides various banking services and concludes contractual agreements and other transactions with companies over which it has significant influence with conditions similar to those offered to non-related third parties.

Furthermore, the Bank offers the Deferred Stock Unit Plan to directors who are not Bank employees. See Note 17 - Stock-Based Compensation for more details.
 
25  Segment Disclosures

The Bank carries out its activities in three reportable segments, defined below. The other operating activities are grouped for presentation purposes. Each reportable segment is distinguished by services offered, type of client and marketing strategy. The operations of each of the Bank’s reportable segments are summarized below.
 

 
Personal and Commercial
 
The Personal and Commercial segment comprises the branch network, intermediary services, credit cards, insurance, business banking services and real estate.

Wealth Management
 
The Wealth Management segment comprises full-service retail brokerage, direct brokerage, mutual funds, trust services and portfolio management.

Financial Markets
 
The Financial Markets segment encompasses corporate financing and lending, treasury operations, including asset and liability management for the Bank, and corporate brokerage.

Other
 
This heading comprises securitization transactions, certain non-recurring elements, and the unallocated portion of centralized services.

The accounting policies are the same as those presented in the note on accounting policies (Note 1), with the exception of the net interest income, other income and income taxes of the operating segments, which are presented on a taxable equivalent basis. Taxable equivalent basis is a calculation method that consists in grossing up certain tax-exempt income by the amount of income tax that would have been otherwise payable. The impact of these adjustments is reversed under the “Other” heading. Head office expenses are allocated to each operating segment and disclosed in the segmented results. The Bank assesses performance based on net income. Intersegment revenues are recognized at the exchange amount. Segment assets correspond to average assets directly used in segment operations.

Results by business segment
 
   
Personal and
Commercial
 
Wealth
Management
 
Financial
Markets
 
 
 Other
 
Total
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Net interest income(1)    
1,367
   
1,299
   
121
   
101
   
141
   
309
   
(337
)
 
(268
)
 
1,292
   
1,441
 
Other income(1)    
806
   
749
   
737
   
702
   
917
   
671
   
93
   
140
   
2,553
   
2,262
 
Total revenues
   
2,173
   
2,048
   
858
   
803
   
1,058
   
980
   
(244
)
 
(128
)
 
3,845
   
3,703
 
Operating expenses
   
1,329
   
1,265
   
635
   
621
   
610
   
595
   
14
   
18
   
2,588
   
2,499
 
Contribution
   
844
   
783
   
223
   
182
   
448
   
385
   
(258
)
 
(146
)
 
1,257
   
1,204
 
Provision for credit losses
   
121
   
117
   
-
   
-
   
4
   
8
   
(48
)
 
(92
)
 
77
   
33
 
Income before income taxes
                                                             
and non-controlling interest
   
723
   
666
   
223
   
182
   
444
   
377
   
(210
)
 
(54
)
 
1,180
   
1,171
 
Income taxes(1)    
244
   
223
   
74
   
68
   
152
   
132
   
(193
)
 
(132
)
 
277
   
291
 
Non-controlling interest
   
-
   
-
   
6
   
3
   
9
   
1
   
17
   
21
   
32
   
25
 
   
479
   
443
   
143
   
111
   
283
   
244
   
(34
)
 
57
   
871
   
855
 
Average assets
   
47,379
   
43,956
   
830
   
882
   
67,839
   
51,809
   
(9,775
)
 
(5,745
)
 
106,273
   
90,902
 
 
(1)
Net interest income was grossed up by $122 million (2005: $90 million) and other income by $77 million (2005: $60 million) to bring the tax-exempt income earned on certain securities in line with the income earned on other financial instruments. An equivalent amount was added to income taxes. The effect of these adjustments is reversed under the heading “Other.”
 


Results by geographic segment
 
   
Canada
 
United States
 
Other
 
Total
 
   
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
2006
 
2005
 
Net interest income
   
1,229
   
1,491
   
22
   
5
   
41
   
(55
)
 
1,292
   
1,441
 
Other income
   
2,319
   
2,045
   
97
   
57
   
137
   
160
   
2,553
   
2,262
 
Total revenues
   
3,548
   
3,536
   
119
   
62
   
178
   
105
   
3,845
   
3,703
 
Operating expenses
   
2,410
   
2,325
   
92
   
105
   
86
   
69
   
2,588
   
2,499
 
Contribution
   
1,138
   
1,211
   
27
   
(43
)
 
92
   
36
   
1,257
   
1,204
 
Provision for credit losses
   
77
   
33
   
-
   
-
   
-
   
-
   
77
   
33
 
Income before income
                                                 
taxes and non-controlling interest
   
1,061
   
1,178
   
27
   
(43
)
 
92
   
36
   
1,180
   
1,171
 
Income taxes
   
269
   
294
   
4
   
(5
)
 
4
   
2
   
277
   
291
 
Non-controlling interest
   
1
   
(6
)
 
28
   
31
   
3
   
-
   
32
   
25
 
   
791
   
890
   
(5
)
 
(69
)
 
85
   
34
   
871
   
855
 
Average assets
   
92,000
   
80,224
   
3,655
   
3,779
   
10,618
   
6,899
   
106,273
   
90,902
 
 
26  Acquisition

Credigy Ltd.
 
On July 26, 2006, a subsidiary of the Bank acquired a 68% interest in Credigy Ltd., a privately held purchaser of and service-provider for distressed receivables of, mainly, U.S. consumers, for a total cash consideration of $57 million, including direct acquisition costs.

The assets acquired totalled $109 million while the liabilities assumed, including non-controlling interest, were $73 million. The excess of the purchase price over the fair value of net assets of $21 million was recognized in the Consolidated Balance Sheet as goodwill. This amount could be adjusted after the Bank has completed its valuation of assets acquired and liabilities assumed.

Additional cash consideration of up to $19 million could be paid over the next three years provided certain profitability targets are achieved and, if applicable, would be recognized as goodwill.

Credigy’s results have been recognized in the Consolidated Statement of Income as of the July 26, 2006 acquisition date.
 

 
27  Reconciliation of Canadian and United States GAAP

The consolidated financial statements of the Bank were prepared in accordance with Canadian GAAP. The principal differences on net income and on the Consolidated Balance Sheet resulting from the application of U.S. GAAP are presented below. Under U.S. GAAP, a Consolidated Statement of Comprehensive Income is also required.

   
2006
 
2005
 
Net income per Canadian GAAP
   
871
   
855
 
Charge for other-than-temporary impairment
   
(5
)
 
(4
)
Investment account securities
   
(11
)
 
72
 
Derivatives and hedging
   
3
   
(9
)
Limited partnerships
   
11
   
-
 
Income tax effect on above items
   
-
   
(19
)
Net income per U.S. GAAP
   
869
   
895
 
               
Net earnings per common share - U.S. GAAP
             
Basic
 
$
5.21
 
$
5.22
 
Diluted
 
$
5.12
 
$
5.15
 
 
Consolidated Statement of Comprehensive Income
           
   
 2006
 
 2005
 
Net income per U.S. GAAP
   
869
   
895
 
Other comprehensive income
             
Change in unrealized gains and losses on securities available for sale, net of income taxes (income tax savings) of $20 (2005: $(30))
   
36
   
(59
)
               
Change in gains and losses on derivatives designated as cash flow hedges, net of income tax savings of $(18) (2005: $(19))
   
(40
)
 
(43
)
Minimum pension liability adjustment, net of income tax savings of $(4)
   
(7
)
 
-
 
               
   
(66
)
 
(16
)
Comprehensive income
   
792
   
777
 
 


Consolidated Condensed Balance Sheet      

 
 
 
 
 
 
2006
 
 
 
 
 
2005
 
 
 
Canadian
 
 
 
U.S.
 
Canadian
 
 
 
U.S.
 
 
 
GAAP
 
 Variation
 
GAAP
 
GAAP
 
Variation
 
GAAP
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and deposits with financial institutions
   
10,879
   
(3
)
 
10,876
   
10,314
   
(29
)
 
10,285
 
Securities
                         
Investment account/available for sale
   
6,814
   
103
   
6,917
   
6,869
   
74
   
6,943
 
Trading account
   
31,864
   
(2,387
)
 
29,477
   
26,183
   
634
   
26,817
 
Securities purchased under
                         
reverse repurchase agreements
   
7,592
   
-
   
7,592
   
7,023
   
-
   
7,023
 
Loans
   
46,763
   
-
   
46,763
   
44,069
   
-
   
44,069
 
Premises and equipment
   
383
   
-
   
383
   
355
   
-
   
355
 
Goodwill
   
683
   
22
   
705
   
662
   
22
   
684
 
Other assets
   
11,907
   
3,632
   
15,539
   
12,495
   
1,419
   
13,914
 
Total assets
   
116,885
   
1,367
   
118,252
   
107,970
   
2,120
   
110,090
 
 
                         
Liabilities
                         
Deposits
   
71,989
   
(2
)
 
71,987
   
62,219
   
10
   
62,229
 
Other liabilities
   
38,083
   
1,238
   
39,321
   
39,565
   
1,934
   
41,499
 
Subordinated debentures
   
1,449
   
18
   
1,467
   
1,102
   
55
   
1,157
 
Non-controlling interest
   
576
   
-
   
576
   
487
   
-
   
487
 
Total liabilities
   
112,097
   
1,254
   
113,351
   
103,373
   
1,999
   
105,372
 
 
                         
Shareholders’ equity
                         
Preferred shares
   
400
   
(7
)
 
393
   
400
   
-
   
400
 
Common shares
   
1,566
   
24
   
1,590
   
1,565
   
24
   
1,589
 
Contributed surplus
   
21
   
-
   
21
   
13
   
-
   
13
 
Unrealized foreign currency translation adjustments
   
(92
)
 
92
   
-
   
(26
)
 
26
   
-
 
Retained earnings
   
2,893
   
42
   
2,935
   
2,645
   
33
   
2,678
 
Accumulated other comprehensive income
   
-
   
(38
)
 
(38
)
 
-
   
38
   
38
 
Total shareholders’ equity
   
4,788
   
113
   
4,901
   
4,597
   
121
   
4,718
 
Total liabilities and shareholders’ equity
   
116,885
   
1,367
   
118,252
   
107,970
   
2,120
   
110,090
 

Impairment charge
 
Under Canadian GAAP, unless compelling evidence is provided to indicate otherwise, a decrease in the value of an investment is considered an other-than-temporary impairment when the carrying value exceeds the market value for a prolonged period. The factors indicative of an impairment that is other than temporary under Canadian GAAP differ from those under U.S. GAAP as regards the period during which the carrying value may exceed the market value before it must be concluded that the decrease in value is an other-than-temporary impairment. This period is significantly shorter under U.S. GAAP. Lastly, under U.S. GAAP, when there has been a loss in value of an investment that is other than a temporary decline, the investment should be written down to fair value, based on market prices.

Investment account securities
 
Under U.S. GAAP, investment account securities are separated into two categories: securities available for sale (recognized in the Consolidated Balance Sheet at fair value) and securities held to maturity (carried in the Consolidated Balance Sheet at unamortized cost). Unrealized gains and losses on securities available for sale, net of income taxes, are presented separately in “Accumulated other comprehensive income” under “Shareholders’ equity,” while the change in unrealized gains and losses, net of income taxes, is recorded in the Consolidated Statement of Comprehensive Income. Under U.S. GAAP, the Bank records substantially all investment account securities as available for sale.

Under Canadian GAAP, unrealized foreign currency translation gains and losses for monetary investment account securities are presented in the Consolidated Statement of Income. Under U.S. GAAP, this translation adjustment must be presented in the Consolidated Statement of Comprehensive Income, net of income taxes, and is an integral part of the variation in fair value of investment account securities available for sale described above.
 


Furthermore, under U.S. GAAP, all obligations related to securities sold short must be recorded at fair value as liabilities, and any changes in fair value must be accounted for in the Consolidated Statement of Income. Under Canadian GAAP, securities sold short that are used in hedging relationships are recorded at unamortized cost. Gains and losses realized on these securities are included in the Consolidated Statement of Income concurrently with the gains and losses on the hedged items.

Derivative financial instruments
 
Under Canadian and U.S. GAAP, derivatives used in sales or trading activities as well as instruments that do not qualify for hedge accounting are recorded on the Consolidated Balance Sheet at fair value.

Under the U.S. standard, all derivatives are recognized at fair value on the Consolidated Balance Sheet as an asset or liability. The Canadian and U.S. accounting treatments for derivatives held for sale or trading are therefore the same.

However, the Canadian and U.S. accounting treatments for derivatives held for hedging purposes differ. In accordance with the U.S. standard, changes in the fair value of derivatives designated as fair value hedges are recorded in income and are generally offset by changes in the fair value of the hedged items attributable to the hedged risk. With respect to derivatives designated as cash flow hedges, the effective portion of the changes in fair value is recorded as a separate component of comprehensive income in the Consolidated Statement of Comprehensive Income and is reclassified in the Consolidated Statement of Income in the period or periods during which the hedged items are recognized in the Consolidated Statement of Income. The ineffective portion of the changes in fair value of a hedging item is always recognized in the Consolidated Statement of Income.

Minimum pension liability
 
Under U.S. GAAP (SFAS No. 87 “Employers’ Accounting for Pensions”), if the accrued benefit obligation, without salary projections, exceeds the fair value of the assets of a pension plan, a liability (minimum pension liability) equivalent to the difference must be recorded in the consolidated balance sheet. Recognition of an additional liability is required where the accrued benefit obligation, without salary projections, exceeds the fair value of the pension plan assets, and a net accrued benefit asset is recognized in the Consolidated Balance Sheet. If an additional liability is required to be recognized, an amount up to the amount of unamortized prior service cost is recognized as an intangible asset, and the excess is recorded, net of income taxes, under “Other comprehensive income.”

Securities lending
 
Under U.S. GAAP (FASB Interpretation No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”), non-cash collateral received for securities lending transactions is recorded as assets in the Consolidated Balance Sheet with a corresponding obligation if the contracts allow the entity to sell them or give them again as collateral. Under Canadian GAAP, non-cash collateral received for these transactions is not recorded in the Consolidated Balance Sheet.

Joint venture
 
Under U.S. GAAP, investments in joint ventures are accounted for using the equity method whereas under Canadian GAAP, these investments are recorded using proportionate consolidation. If U.S. GAAP had been applied, other liabilities, other assets, investment account securities and cash would have decreased and the investment in the joint venture would have increased; there would have been no impact on net income.

Accounting for client trades - brokerage activities
 
Under Canadian GAAP, securities trades for which the Bank acts as agent for its brokerage clients are recorded on a trade date basis in the Consolidated Balance Sheet. Under U.S. GAAP, these trades must be recorded on the settlement date in the Consolidated Balance Sheet.
 


Reinsurance
 
Under U.S. GAAP, reinsurance recoverables for life insurance business related to the risks ceded to other insurance or reinsurance companies are recorded as an asset on the Consolidated Balance Sheet. Under Canadian GAAP, these amounts are recorded as an offset to the actuarial reserves.

Share issuance costs
 
Under U.S. GAAP, share issuance costs are recorded as a reduction of the issuance proceeds. Under Canadian GAAP, these costs are charged to retained earnings.

Limited partnerships
 
Under Canadian GAAP, certain of the Bank’s investments in limited partnerships are accounted for at cost. Canadian GAAP requires the use of the equity method when the Bank exerts significant influence over the investee. Under U.S. GAAP, the equity method is used to account for investments in limited partnerships when the equity interest is at least 3% of the total ownership interest.
 

 

As at October 31
 
2006
 
2005
 
2004
 
2003
 
2002
 
2001
 
2000
 
1999
 
1998
 
1997
 
Consolidated balance sheet data
                                         
(millions of dollars)
                                         
Cash and deposits with financial institutions
 
$
10,879
 
$
10,314
 
$
5,777
 
$
7,047
 
$
6,864
 
$
5,832
 
$
5,655
 
$
3,561
 
$
4,852
 
$
4,476
 
Securities
   
38,678
   
33,052
   
28,007
   
26,179
   
20,118
   
17,872
   
16,835
   
16,932
   
15,439
(5)
 
10,010
 
Securities purchased under reverse repurchase agreements
   
7,592
   
7,023
   
4,496
   
3,955
   
2,366
   
4,041
   
5,397
   
3,480
   
4,947
   
9,155
 
Loans
   
46,763
   
44,069
   
41,498
   
38,381
   
38,446
   
40,351
   
41,342
   
40,411
   
40,560
(5)
 
38,104
 
Customers’ liability under acceptances
   
3,725
   
3,242
   
3,076
   
3,334
   
2,988
   
3,593
   
3,640
   
2,962
   
2,658
   
2,273
 
Premises and equipment
                                                             
and other assets
   
9,248
   
10,270
   
5,643
   
5,730
   
5,249
   
4,277
   
2,958
   
2,455
   
2,207
   
2,217
 
Total assets
 
$
116,885
 
$
107,970
 
$
88,497
 
$
84,626
 
$
76,031
 
$
75,966
 
$
75,827
 
$
69,801
 
$
70,663
 
$
66,235
 
                                                               
Deposits
 
$
71,989
 
$
62,219
 
$
53,432
 
$
51,463
 
$
51,690
 
$
51,436
 
$
50,473
 
$
49,984
 
$
48,026
 
$
43,270
 
Other liabilities
   
38,659
   
40,052
   
29,453
   
27,550
   
18,848
   
18,767
   
20,165
   
15,481
   
18,976
   
19,136
 
Subordinated debentures
   
1,449
   
1,102
   
1,408
   
1,516
   
1,592
   
1,647
   
1,361
   
1,035
   
966
   
1,069
 
Capital stock
                                                             
Preferred
   
400
   
400
   
375
   
375
   
300
   
492
   
492
   
317
   
317
   
376
 
Common
   
1,566
   
1,565
   
1,545
   
1,583
   
1,639
   
1,668
   
1,653
   
1,641
   
1,327
   
1,309
 
Contributed surplus
   
21
   
13
   
7
   
2
   
-
   
-
   
-
   
-
   
-
   
-
 
Unrealized foreign currency translation adjustments
   
(92
)
 
(26
)
 
(10
)
 
6
   
17
   
19
   
11
   
7
 
  (16   (2
Retained earnings
   
2,893
   
2,645
   
2,287
   
2,131
   
1,945
   
1,937
   
1,672
   
1,336
   
1,067
   
1,077
 
Total liabilities and shareholders’ equity
 
$
116,885
 
$
107,970
 
$
88,497
 
$
84,626
 
$
76,031
 
$
75,966
 
$
75,827
 
$
69,801
 
$
70,663
 
$
66,235
 
Average assets
 
$
106,273
 
$
90,902
 
$
78,672
 
$
71,810
 
$
69,292
 
$
69,197
 
$
69,840
 
$
65,784
 
$
65,873
 
$
55,685
 
Average capital funds(1)
   
5,568
   
5,268
   
5,238
   
5,216
   
5,249
   
5,020
   
4,660
   
3,512
   
3,886
   
3,744
 
Consolidated income statement data
                                                             
(millions of dollars)
                                                             
Net interest income
 
$
1,292
 
$
1,441
 
$
1,363
 
$
1,311
 
$
1,444
 
$
1,338
 
$
1,190
 
$
1,187
 
$
1,209
 
$
1,235
 
Other income
   
2,553
   
2,262
   
2,182
   
2,051
   
1,584
   
1,789
   
1,878
   
1,232
   
1,108
   
1,030
 
Total revenues
 
$
3,845
 
$
3,703
 
$
3,545
 
$
3,362
 
$
3,028
 
$
3,127
 
$
3,068
 
$
2,419
 
$
2,317
 
$
2,265
 
Provision for credit losses
   
77
   
33
   
86
   
177
   
490
   
205
   
184
   
170
   
147
   
280
 
Operating expenses
   
2,588
   
2,499
   
2,388
   
2,257
   
2,040
   
1,989
   
2,120
   
1,615
   
1,535
   
1,451
 
Income taxes
   
277
   
291
   
318
   
277
   
150
   
278
   
239
   
213
   
239
   
209
 
Non-controlling interest
   
32
   
25
   
28
   
27
   
30
   
28
   
26
   
32
   
31
   
16
 
Income before discontinued operations and goodwill charges
 
$
871
 
$
855
 
$
725
 
$
624
 
$
318
 
$
627
 
$
499
 
$
389
 
$
365
 
$
309
 
Discontinued operations
   
-
   
-
   
-
   
-
   
111
   
(45
)
 
29
   
36
   
24
   
42
 
Goodwill charges
   
-
   
-
   
-
   
-
   
-
   
19
   
19
   
8
   
73
   
9
 
                                                               
Net income
 
$
871
 
$
855
 
$
725
 
$
624
 
$
429
 
$
563
 
$
509
 
$
417
 
$
316
 
$
342
 
 

 

As at October 31
 
2006
 
2005
 
2004
 
2003
 
2002
 
2001
 
2000
 
1999
 
1998
 
1997
 
Number of common shares
                                         
(thousands)
   
161,512
   
165,335
   
167,430
   
174,620
   
182,596
   
190,331
   
189,474
   
188,729
   
171,616
   
170,461
 
Number of common shareholders of record
   
25,531
   
26,235
   
26,961
   
27,865
   
28,549
   
29,766
   
30,795
   
32,048
   
32,902
   
34,433
 
Basic earnings per share before goodwill charges
 
$
5.22
 
$
4.98
 
$
4.10
 
$
3.37
 
$
2.18
 
$
2.88
 
$
2.65
 
$
2.28
 
$
2.12
 
$
1.92
 
Diluted earnings per share
 
$
5.13
 
$
4.90
 
$
4.05
 
$
3.34
 
$
2.18
 
$
2.78
 
$
2.54
 
$
2.24
 
$
1.69
 
$
1.86
 
Dividend per share
 
$
1.96
 
$
1.72
 
$
1.42
 
$
1.08
 
$
0.93
 
$
0.82
 
$
0.75
 
$
0.70
 
$
0.66
 
$
0.575
 
Stock trading range
                                                             
High
 
$
65.60
 
$
61.47
 
$
48.78
 
$
41.19
 
$
34.93
 
$
31.00
 
$
25.25
 
$
26.20
 
$
31.25
 
$
20.30
 
Low
 
$
56.14
 
$
46.39
 
$
40.17
 
$
29.95
 
$
24.70
 
$
23.00
 
$
16.40
 
$
17.15
 
$
20.10
 
$
13.20
 
Close
 
$
61.25
 
$
59.14
 
$
48.78
 
$
40.91
 
$
29.39
 
$
24.25
 
$
24.95
 
$
17.90
 
$
23.05
 
$
20.15
 
Book value
 
$
27.17
 
$
25.39
 
$
22.87
 
$
21.32
 
$
19.72
 
$
19.04
 
$
17.60
 
$
15.81
 
$
13.86
 
$
13.99
 
Dividends on preferred shares
                                                             
Series 5
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
3.9531
   
3.3670
 
Series 7
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
1.0306
   
0.8777
 
Series 8
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
0.9883
   
0.8417
 
Series 10
   
-
   
-
   
-
   
-
   
-
   
2.1875
   
2.1875
   
2.1875
   
2.1875
   
2.1875
 
Series 11
   
-
   
-
   
-
   
-
   
0.5000
   
2.0000
   
2.0000
   
2.0000
   
2.0000
   
2.0000
 
Series 12
   
-
   
-
   
-
   
0.8125
   
1.6250
   
1.6250
   
1.6250
   
1.6250
   
1.6250
   
1.6250
 
Series 13
   
-
   
1.2000
   
1.6000
   
1.6000
   
1.6000
   
1.6000
   
0.5447
   
-
   
-
   
-
 
Series 15
   
1.4625
   
1.4625
   
1.4625
   
1.1480
   
-
   
-
   
-
   
-
   
-
   
-
 
Series 16
   
1.2125
   
0.8089
   
-
   
-
   
-
   
-
   
-
   
-
   
-
   
-
 
                                                               
Financial ratios
                                                             
Return on common shareholders’ equity before good will charges
   
20.1
%
 
20.7
%
 
18.8
%
 
16.5
%
 
11.3
%
 
16.0
%
 
16.0
%
 
15.5
%
 
14.6
%
 
14.5
%
Return on average assets
   
0.82
%
 
0.94
%
 
0.92
%
 
0.87
%
 
0.62
%
 
0.80
%
 
0.73
%
 
0.62
%
 
0.51
%
 
0.62
%
Return on average capital funds
   
15.6
%
 
16.2
%
 
13.8
%
 
11.9
%
 
9.5
%
 
12.5
%
 
12.4
%
 
13.2
%
 
9.3
%
 
10.5
%
Capital ratios - BIS
                                                             
Tier 1
   
9.9
%
 
9.6
%
 
9.6
%
 
9.6
%
 
9.6
%
 
9.6
%
 
8.7
%
 
7.7
%
 
7.7
%
 
8.1
%
Total
   
14.0
%(4)
 
12.8
%(3)
 
13.0
%
 
13.4
%
 
13.6
%
 
13.1
%
 
11.4
%
 
11.0
%(2)
 
10.7
%
 
11.3
%
                                                               
Other information
                                                             
Impaired loans
                                                             
(millions of dollars)
 
$
116
 
$
117
 
$
160
 
$
251
 
$
246
 
$
591
 
$
544
 
$
543
 
$
547
 
$
497
 
Number of Bank employees
                                                             
In Canada
   
11,073
   
11,342
   
11,074
   
11,328
   
11,287
   
11,676
   
11,050
   
11,744
   
11,641
   
11,245
 
Outside Canada
   
131
   
138
   
128
   
132
   
155
   
351
   
407
   
431
   
400
   
406
 
National Bank Financial
   
3,177
   
2,892
   
2,920
   
2,868
   
3,147
   
2,294
   
2,419
   
2,489
   
1,895
   
1,676
 
Branches in Canada
   
451
   
457
   
462
   
477
   
507
   
525
   
586
   
649
   
646
   
641
 
Banking machines
   
801
   
788
   
770
   
817
   
826
   
834
   
802
   
761
   
744
   
738
 
 
(1)
Average capital funds include common shareholders’ equity, redeemable preferred shares and subordinated debentures.
(2)
Taking into account the issuance of US $250 million of subordinated debentures on November 2, 1999
(3)
Taking into account the issuance of $500 million of subordinated debentures on November 2, 2005
(4)
Taking into account the issuance of $500 million of subordinated debentures on November 2, 2006
(5)
These figures have been restated to include mortgage-backed securities held by the Bank. Figures prior to fiscal 1998 have not been restated.
 

 

Principal Subsidiaries

   
 
 
Voting and
 
Investment
 
 
 
Principal
 
participating
 
value at cost(2)
 
Name
 
office address(1)
 
shares
 
(millions of dollars)
 
               
National Bank Acquisition Holding Inc.
 
Montreal, Canada
 
100%
 
1,669
 
National Bank Life Insurance Company
 
Montreal, Canada
 
100%
 
58
 
National Bank Insurance Firm Inc.
 
Montreal, Canada
 
100%
 
7
 
NBC Financial (UK) Ltd.(3)
 
London, United Kingdom
 
100%
 
88
 
1261095 Ontario Limited
 
Toronto, Canada
 
100%
 
79
 
National Bank Securities Inc.
 
Montreal, Canada
 
100%
 
25
 
Natcan Investment Management Inc.
 
Montreal, Canada
 
71%
 
14
 
National Bank Group Inc.
 
Montreal, Canada
 
100%
 
543
 
National Bank Financial & Co. Inc.
 
Montreal, Canada
 
100%
 
803
 
Natcan Insurance Company Limited
 
Bridgetown, Barbados
 
100%
 
49
 
Natcan Trust Company
 
Montreal, Canada
 
100%
 
367
 
FMI Acquisition Inc.
 
Montreal, Canada
 
100%
 
184
 
National Bank Trust Inc.
 
Montreal, Canada
 
100%
 
240
 
CABN Investments Inc.
 
Montreal, Canada
 
100%
 
1
 
Natcan Acquisition Holdings Inc.
 
Montreal, Canada
 
100%
 
278
 
National Bank Direct Brokerage Inc.
 
Montreal, Canada
 
100%
 
65
 
Altamira Investment Services Inc.
 
Toronto, Canada
 
100%
 
208
 
Innocap Investment Management Inc.
 
Montreal, Canada
 
100%
 
22
 
3562719 Canada Inc.
 
Montreal, Canada
 
100%
 
3
 
National Bank Realty Inc.
 
Montreal, Canada
 
100%
 
27
 
Assurances générales Banque Nationale (Gestion) Inc.
 
Montreal, Canada
 
90%
 
15
 
National Bank General Insurance Inc.
 
Montreal, Canada
 
100%
 
-
 
4166540 Canada Inc.
 
Calgary, Canada
 
100%
 
-
 
NBC Invest Trust
 
Montreal, Canada
 
100%
 
1,731
 
4166558 Canada Inc.
 
Calgary, Canada
 
100%
 
10
 
4166566 Canada Inc.
 
Calgary, Canada
 
100%
 
-
 
Natcan Holdings International Limited
 
Nassau, Bahamas
 
100%
 
452
 
National Bank of Canada (International) Limited
 
Nassau, Bahamas
 
100%
 
212
 
National Bank of Canada (Global) Limited
 
St. Michael, Barbados
 
100%
 
538
 
NB Capital Corporation
 
New York, United States
 
100%
 
178
 
NB Finance, Ltd.
 
Hamilton, Bermuda
 
100%
 
544
 
NatBC Holding Corporation
 
Florida, United States
 
100%
 
18
 
Natbank, National Association
 
Florida, United States
 
100%
  -  
NBC Trade Finance Limited
 
Hong Kong, China
 
100%
 
-
 
NBC Global Investment Inc.
 
Vancouver, Canada
 
100%
 
305
 
 
Principal Associated Companies

   
 
 
Voting and
 
Investment at
 
 
 
Principal
 
participating
 
book value(2)
 
Name
 
office address(1)
 
shares
 
(millions of dollars)
 
               
Alter Moneta Trust
 
Montreal, Canada
 
34.9%
 
40
 
Maple Financial Group Inc.
 
Toronto, Canada
 
24.8%
 
110
 
 
(1)
All the subsidiaries are incorporated under the laws of the province, state or country in which their principal office is located, except for NB Capital Corporation, which is incorporated under the laws of the State of Maryland, USA, and NatBC Holding Corporation, which is incorporated under the laws of the State of Delaware, USA.
 
(2)
The investment at cost is the book value stated on an equity basis as at October 31, 2006.
 
(3)
The subsidiary NBC Financial (UK) Ltd. has ceased operations.