UNITED STATES OF AMERICA
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549

FORM 10-Q/A

 

 

(Mark One)

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended March 31, 2008

 

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from__________ to __________

Commission File No.: 000-09881

SHENANDOAH TELECOMMUNICATIONS COMPANY
(Exact name of registrant as specified in its charter)

 

 

 

VIRGINIA

 

54-1162807

(State or other jurisdiction of
incorporation or organization)

 

(I.R.S. Employer Identification No.)


 

 

 

500 Shentel Way, Edinburg, Virginia

 

22824

(Address of principal executive offices)

 

(Zip Code)

(540) 984-4141
(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

 

 

Large accelerated filer o

Accelerated filer þ

Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ

The number of shares of the registrant’s common stock outstanding on April 25, 2008 was 23,530,186.1

1. The number of shares of common stock outstanding on April 25, 2008, was incorrectly reported in the original filing due to a typographical error.



1




SHENANDOAH TELECOMMUNICATIONS COMPANY
INDEX

 

 

 

 

 

 

Page
Numbers

 

 

 

 

PART I.

FINANCIAL INFORMATION

 

 

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

 

 

Unaudited Condensed Consolidated Balance Sheets March 31, 2008 and December 31, 2007

 

3-4

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Income for the Three Months Ended March 31, 2008 and 2007

 

5

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Shareholders’ Equity and Comprehensive Income for the Three Months Ended March 31, 2008 and the Year Ended December 31, 2007

 

6

 

 

 

 

 

Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2008 and 2007

 

7-8

 

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

9-12

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

13-23

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

 

23

 

 

 

 

Item 4.

Controls and Procedures

 

24

 

 

 

 

PART II.

OTHER INFORMATION

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

25

 

 

 

 

Item 1A.

Risk Factors

 

25

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

25

 

 

 

 

Item 6.

Exhibits

 

26

 

 

 

 

 

Signatures

 

27

 

 

 

 

 

Exhibit Index

 

28

2



SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

 

 

 

 

 

 

 

 

ASSETS

 

March 31,
2008

 

December 31,
2007

 






 

 

 

 

 

 

 

Current Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

22,995

 

$

17,245

 

Accounts receivable, net

 

 

11,650

 

 

12,338

 

Income taxes receivable

 

 

 

 

3,762

 

Materials and supplies

 

 

4,642

 

 

4,664

 

Prepaid expenses and other

 

 

2,984

 

 

2,221

 

Deferred income taxes

 

 

1,031

 

 

906

 

 

 






 

Total current assets

 

 

43,302

 

 

41,136

 

 

 






 

 

 

 

 

 

 

 

 

Investments, including $2,468 and $2,602 carried at fair value

 

 

9,509

 

 

9,936

 

 

 






 

 

 

 

 

 

 

 

 

Property, Plant and Equipment

 

 

 

 

 

 

 

Plant in service

 

 

297,698

 

 

289,279

 

Plant under construction

 

 

10,420

 

 

11,343

 

 

 






 

 

 

 

308,118

 

 

300,622

 

Less accumulated amortization and depreciation

 

 

152,439

 

 

145,198

 

 

 






 

Net property, plant and equipment

 

 

155,679

 

 

155,424

 

 

 






 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

Intangible assets, net

 

 

2,214

 

 

2,331

 

Cost in excess of net assets of businesses acquired

 

 

9,852

 

 

9,852

 

Deferred charges and other assets, net

 

 

3,171

 

 

2,845

 

 

 






 

Net other assets

 

 

15,237

 

 

15,028

 

 

 






 

Total assets

 

$

223,727

 

$

221,524

 

 

 






 

See accompanying notes to unaudited condensed consolidated financial statements.

          (Continued)

3



SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

March 31,
2008

 

December 31,
2007

 






 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

4,285

 

$

4,248

 

Accounts payable

 

 

6,661

 

 

6,073

 

Advanced billings and customer deposits

 

 

5,648

 

 

5,455

 

Accrued compensation

 

 

1,240

 

 

3,098

 

Income taxes payable

 

 

130

 

 

 

Accrued liabilities and other

 

 

4,786

 

 

5,182

 

 

 






 

Total current liabilities

 

 

22,750

 

 

24,056

 

 

 






 

 

 

 

 

 

 

 

 

Long-term debt, less current maturities

 

 

16,574

 

 

17,659

 

 

 






 

 

 

 

 

 

 

 

 

Other Long-Term Liabilities

 

 

 

 

 

 

 

Deferred income taxes

 

 

20,320

 

 

20,970

 

Pension and other

 

 

5,176

 

 

5,000

 

Deferred lease payable

 

 

2,750

 

 

2,715

 

 

 






 

Total other liabilities

 

 

28,246

 

 

28,685

 

 

 






 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

 

Common stock

 

 

14,925

 

 

14,691

 

Retained earnings

 

 

142,964

 

 

138,172

 

Accumulated other comprehensive loss, net of tax

 

 

(1,732

)

 

(1,739

)

 

 






 

Total shareholders’ equity

 

 

156,157

 

 

151,124

 

 

 






 

 

 

 

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

223,727

 

$

221,524

 

 

 






 

See accompanying notes to unaudited condensed consolidated financial statements.

4



SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

2008

 

2007

 






 

 

 

 

 

 

 

 

 

Operating revenues

 

$

36,487

 

$

33,048

 

 

 






 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Cost of goods and services, exclusive of depreciation and amortization shown separately below

 

 

12,538

 

 

11,402

 

Selling, general and administrative, exclusive of depreciation and amortization shown separately below

 

 

7,934

 

 

7,474

 

Depreciation and amortization

 

 

7,508

 

 

7,088

 

 

 






 

Total operating expenses

 

 

27,980

 

 

25,964

 

 

 






 

Operating income

 

 

8,507

 

 

7,084

 

 

 






 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

Interest expense

 

 

(333

)

 

(507

)

Gain (loss) on investments, net

 

 

(450

)

 

60

 

Non-operating income, net

 

 

207

 

 

256

 

 

 






 

Income before income taxes

 

 

7,931

 

 

6,893

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

3,139

 

 

2,822

 

 

 






 

Net income

 

$

4,792

 

$

4,071

 

 

 






 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

Basic net income per share

 

$

0.20

 

$

0.17

 

Weighted average shares outstanding, basic

 

 

23,521

 

 

23,304

 

 

 

 

 

 

 

 

 

Diluted net income per share

 

$

0.20

 

$

0.17

 

Weighted average shares, diluted

 

 

23,587

 

 

23,445

 

See accompanying notes to unaudited condensed consolidated financial statements.

5



SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
AND COMPREHENSIVE INCOME
(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Common
Stock

 

Retained
Earnings

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Total

 













Balance, December 31, 2006

 

 

23,284

 

$

11,322

 

$

125,690

 

$

(1,823

)

$

135,189

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

18,803

 

 

 

 

18,803

 

Reclassification adjustment for unrealized
loss from pension plans included in net
income, net of tax

 

 

 

 

 

 

 

 

476

 

 

476

 

Net unrealized loss from pension plans,
net of tax

 

 

 

 

 

 

 

 

(392

)

 

(392

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,887

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Dividends declared ($0.27 per share)

 

 

 

 

 

 

(6,321

)

 

 

 

(6,321

)

Dividends reinvested in common stock

 

 

23

 

 

518

 

 

 

 

 

 

518

 

Common stock repurchased

 

 

(26

)

 

(636

)

 

 

 

 

 

(636

)

Common stock issued for share awards

 

 

98

 

 

2,075

 

 

 

 

 

 

2,075

 

Stock-based compensation

 

 

 

 

153

 

 

 

 

 

 

153

 

Conversion of liability classified awards to
equity classified awards

 

 

 

 

55

 

 

 

 

 

 

55

 

Common stock issued through exercise of
incentive stock options

 

 

130

 

 

1,048

 

 

 

 

 

 

1,048

 

Net excess tax benefit from stock options
exercised

 

 

 

 

156

 

 

 

 

 

 

156

 

 

 















 

 

Balance, December 31, 2007

 

 

23,509

 

$

14,691

 

$

138,172

 

$

(1,739

)

$

151,124

 

Comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

4,792

 

 

 

 

4,792

 

Reclassification adjustment for
unrealized loss from pension plans
included in net income, net of tax

 

 

 

 

 

 

 

 

7

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Stock-based compensation

 

 

 

 

50

 

 

 

 

 

 

50

 

Common stock issued through exercise of
incentive stock options

 

 

21

 

 

140

 

 

 

 

 

 

140

 

Net excess tax benefit from stock options
exercised

 

 

 

 

44

 

 

 

 

 

 

44

 

 

 















 

 

Balance, March 31, 2008

 

 

23,530

 

$

14,925

 

$

142,964

 

$

(1,732

)

$

156,157

 

 

 















 

See accompanying notes to unaudited condensed consolidated financial statements.

6



SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

2008

 

2007

 









 

 

 

 

 

 

 

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

Net income

 

$

4,792

 

$

4,071

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation

 

 

7,352

 

 

6,945

 

Amortization

 

 

156

 

 

143

 

Stock based compensation expense

 

 

(47

)

 

78

 

Excess tax benefits on stock option exercises

 

 

(44

)

 

(39

)

Deferred income taxes

 

 

(789

)

 

(1,258

)

Loss on disposal of assets

 

 

42

 

 

28

 

Realized losses on investments carried at fair value

 

 

39

 

 

 

Unrealized losses on investments carried at fair value

 

 

158

 

 

 

Net (gain) loss from patronage and equity investments

 

 

237

 

 

(93

)

Other

 

 

(190

)

 

634

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

 

 

Accounts receivable

 

 

688

 

 

676

 

Materials and supplies

 

 

22

 

 

150

 

Increase (decrease) in:

 

 

 

 

 

 

 

Accounts payable

 

 

588

 

 

(3,423

)

Deferred lease payable

 

 

35

 

 

62

 

Other prepaids, deferrals and accruals

 

 

1,231

 

 

3,335

 

 

 






 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

14,270

 

$

11,309

 

 

 






 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities

 

 

 

 

 

 

 

Purchase and construction of plant and equipment

 

$

(7,757

)

$

(3,458

)

Proceeds from sale of equipment

 

 

108

 

 

151

 

Purchase of investment securities

 

 

(63

)

 

 

Proceeds from investment activities

 

 

56

 

 

141

 

 

 






 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

$

(7,656

)

$

(3,166

)

 

 






 

(Continued)

7



SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

2008

 

2007

 








 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities

 

 

 

 

 

 

 

Principal payments on long-term debt

 

$

(1,048

)

$

(1,015

)

Excess tax benefits on stock option exercises

 

 

44

 

 

39

 

Proceeds from exercise of incentive stock options

 

 

140

 

 

260

 

 

 






 

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

$

(864

)

$

(716

)

 

 






 

 

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

$

5,750

 

$

7,427

 

 

 

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

 

Beginning

 

 

17,245

 

 

13,440

 

 

 






 

Ending

 

$

22,995

 

$

20,867

 

 

 






 

 

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

 

 

Cash payments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

340

 

$

485

 

 

 






 

 

 

 

 

 

 

 

 

Income taxes

 

$

2

 

$

758

 

 

 






 

See accompanying notes to unaudited condensed consolidated financial statements.

8



SHENANDOAH TELECOMMUNICATIONS COMPANY AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. The interim condensed consolidated financial statements of Shenandoah Telecommunications Company and Subsidiaries (collectively, the “Company”) are unaudited. In the opinion of management, all adjustments necessary for a fair presentation of the interim results have been reflected therein. All such adjustments were of a normal and recurring nature. These statements should be read in conjunction with the consolidated financial statements and related notes in the Company’s Annual Report on Form 10-K for the year ended December 31, 2007. The balance sheet information at December 31, 2007 was derived from the audited December 31, 2007 consolidated balance sheet.

2. Operating revenues and income from operations for any interim period are not necessarily indicative of results that may be expected for the entire year.

3. In 1999, the Company executed a Management Agreement (the “Agreement”) with Sprint Nextel whereby the Company committed to construct and operate a PCS network using CDMA air interface technology. Under the Agreement, the Company is the exclusive PCS Affiliate of Sprint Nextel providing wireless mobility communications network products and services on the 1900 MHz band in its territory which extends from Altoona, York and Harrisburg, Pennsylvania, and south along the Interstate 81 corridor through Western Maryland, the panhandle of West Virginia, to Harrisonburg, Virginia. The Company is authorized to use the Sprint brand in its territory, and operate its network under the Sprint Nextel radio spectrum license. As an exclusive PCS Affiliate of Sprint Nextel, the Company has the exclusive right to build, own and maintain its portion of Sprint Nextel’s nationwide PCS network, in the aforementioned areas, to Sprint Nextel’s specifications. The initial term of the Agreement is for 20 years and is automatically renewable for three 10-year options, unless terminated by either party under provisions outlined in the Agreement.

On March 13, 2007, the Company’s PCS Subsidiary and Sprint Nextel entered into a series of agreements, the principal operating effects of which were to:

 

 

Amend, as of January 1, 2007, the Agreement to simplify the methods used to settle revenue and expenses between the Company and Sprint Nextel;

 

 

Transfer, effective in May 2007, 13 Sprint Nextel operated Nextel store locations within the Company’s PCS service area to the Company’s PCS Subsidiary. The Company now sells Sprint Nextel iDEN (Integrated Digital Enhanced Network) phones, dual mode phones (that utilize the CDMA network for voice, and the iDEN network for push-to-talk service) and provides local customer service support for Sprint Nextel iDEN customers in the Company’s service area.

4. Basic net income per share was computed on the weighted average number of shares outstanding. Diluted net income per share was computed under the treasury stock method, assuming the conversion as of the beginning of the period for all dilutive stock options. At March 31, 2008, the Company had outstanding approximately 63,000 performance share units that are “contingently issuable shares” under the treasury stock method; based upon the Company’s stock price during the thirty day period prior to March 31, 2008, these shares did not meet the threshold to be considered dilutive shares, and were excluded from the diluted net income per share computation. There were no adjustments to net income.

5. Investments include $2.5 million of investments carried at fair value as of March 31, 2008, consisting of equity, bond and money market mutual funds. These investments were acquired under a rabbi trust arrangement related to a non-qualified supplemental retirement plan maintained by the Company. During the three months ended March 31, 2008, the Company contributed $54 thousand to the trust, recognized net losses on dispositions of investments of $39 thousand, recognized $9 thousand in dividend and interest income from investments, and recognized net unrealized losses of $158 thousand on these investments. Fair values for these investments held under the rabbi trust are determined by quoted market prices for the underlying mutual funds.

6. SFAS Statement No. 131, “Disclosures about Segments of an Enterprise and Related Information,” establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision makers. The Company has six reportable segments, which the Company operates and manages as strategic business units organized geographically and by lines of business: (1) PCS, (2) Telephone, (3) Converged Services, (4) Mobile, (5) Cable TV and (6) Other.

9



The PCS segment, as a Sprint PCS Affiliate of Sprint Nextel, provides digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia.

The Telephone segment provides both regulated and unregulated telephone services and leases fiber optic facilities primarily in Shenandoah County and throughout the northern Shenandoah Valley of Virginia.

The Converged Services segment provides local and long distance voice, video and internet services on an exclusive and non-exclusive basis to MDU communities (primarily off-campus college student housing) throughout the southeastern United States including Virginia, North Carolina, Maryland, South Carolina, Georgia, Florida, Tennessee, Mississippi, Delaware and Washington, DC.

The Mobile segment provides tower rental space to affiliates and non-affiliates in the Company’s PCS service area and paging services throughout the northern Shenandoah Valley.

The Cable TV segment provides cable television services under various franchise agreements within the incorporated areas of Shenandoah County, Virginia, as well as in the unincorporated areas of Shenandoah County.

Selected financial data for each segment is as follows:

                           Three Months Ended March 31, 2008

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCS

 

Telephone

 

Converged
Services

 

Mobile

 

Cable TV

 

Other

 

Eliminations

 

Consolidated
Totals

 

 

 
















 

External Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

21,052

 

$

1,540

 

$

2,868

 

$

 

$

1,206

 

$

1,727

 

$

 

$

28,393

 

Access charges

 

 

 

 

2,492

 

 

 

 

 

 

 

 

 

 

 

 

2,492

 

Facilities and tower lease

 

 

 

 

880

 

 

4

 

 

987

 

 

 

 

626

 

 

 

 

2,497

 

Equipment

 

 

1,300

 

 

4

 

 

6

 

 

 

 

17

 

 

80

 

 

 

 

1,407

 

Other

 

 

429

 

 

796

 

 

170

 

 

44

 

 

102

 

 

157

 

 

 

 

1,698

 

 

 
























 

Total external revenues

 

 

22,781

 

 

5,712

 

 

3,048

 

 

1,031

 

 

1,325

 

 

2,590

 

 

 

 

36,487

 

Internal Revenues

 

 

 

 

2,015

 

 

 

 

595

 

 

8

 

 

1,105

 

 

(3,723

)

 

 

 

 
























 

Total operating revenues

 

 

22,781

 

 

7,727

 

 

3,048

 

 

1,626

 

 

1,333

 

 

3,695

 

 

(3,723

)

 

36,487

 

 

 
























 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of goods and services, exclusive of depreciation and amortization shown separately below

 

 

8,468

 

 

1,581

 

 

2,186

 

 

449

 

 

910

 

 

2,219

 

 

(3,275

)

 

12,538

 

Selling, general and administrative, exclusive of depreciation and amortization shown separately below

 

 

4,428

 

 

1,056

 

 

1,207

 

 

206

 

 

317

 

 

1,168

 

 

(448

)

 

7,934

 

Depreciation and amortization

 

 

4,005

 

 

1,509

 

 

1,277

 

 

218

 

 

257

 

 

242

 

 

 

 

7,508

 

 

 
























 

Total operating expenses

 

 

16,901

 

 

4,146

 

 

4,670

 

 

873

 

 

1,484

 

 

3,629

 

 

(3,723

)

 

27,980

 

 

 
























 

Operating income (loss)

 

 

5,880

 

 

3,581

 

 

(1,622

)

 

753

 

 

(151

)

 

66

 

 

 

 

8,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense)

 

 

68

 

 

(6

)

 

(36

)

 

8

 

 

(12

)

 

290

 

 

(555

)

 

(243

)

Interest expense

 

 

 

 

(1

)

 

(228

)

 

(84

)

 

(65

)

 

(510

)

 

555

 

 

(333

)

 

 
























 

Income (loss) before income taxes

 

 

5,948

 

 

3,574

 

 

(1,886

)

 

677

 

 

(228

)

 

(154

)

 

 

 

7,931

 

Income taxes

 

 

(2,468

)

 

(1,360

)

 

734

 

 

(277

)

 

87

 

 

145

 

 

 

 

(3,139

)

 

 
























 

Net income (loss)

 

$

3,480

 

$

2,214

 

$

(1,152

)

$

400

 

$

(141

)

$

(9

)

$

 

$

4,792

 

 

 
























 

10



                           Three Months Ended March 31, 2007

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PCS

 

Telephone

 

Converged
Services

 

Mobile

 

Cable TV

 

Other

 

Eliminations

 

Consolidated
Totals

 

 

 
















 

External Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenues

 

$

18,181

 

$

1,573

 

$

2,532

 

$

 

$

1,130

 

$

1,711

 

$

 

$

25,127

 

Access charges

 

 

3

 

 

2,807

 

 

 

 

 

 

 

 

 

 

 

 

2,810

 

Travel/roaming revenue

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45

 

Facilities and tower lease

 

 

 

 

854

 

 

3

 

 

880

 

 

 

 

473

 

 

 

 

2,210

 

Equipment

 

 

1,061

 

 

5

 

 

3

 

 

 

 

8

 

 

68

 

 

 

 

1,145

 

Other

 

 

400

 

 

810

 

 

145

 

 

92

 

 

102

 

 

162

 

 

 

 

1,711

 

 

 
























 

Total external revenues

 

 

19,690

 

 

6,049

 

 

2,683

 

 

972

 

 

1,240

 

 

2,414

 

 

 

 

33,048

 

Internal Revenues

 

 

 

 

1,570

 

 

 

 

435

 

 

8

 

 

855

 

 

(2,868

)

 

 

 

 
























 

Total operating revenues

 

 

19,690

 

 

7,619

 

 

2,683

 

 

1,407

 

 

1,248

 

 

3,269

 

 

(2,868

)

 

33,048

 

 

 
























 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs of goods and services, exclusive of depreciation and amortization shown separately below

 

 

5,810

 

 

2,372

 

 

1,909

 

 

461

 

 

1,156

 

 

2,169

 

 

(2,475

)

 

11,402

 

Selling, general and administrative, exclusive of depreciation and amortization shown separately below

 

 

2,906

 

 

1,851

 

 

975

 

 

204

 

 

449

 

 

1,482

 

 

(393

)

 

7,474

 

Depreciation and amortization

 

 

3,676

 

 

1,177

 

 

1,480

 

 

232

 

 

271

 

 

252

 

 

 

 

7,088

 

 

 
























 

Total operating expenses

 

 

12,392

 

 

5,400

 

 

4,364

 

 

897

 

 

1,876

 

 

3,903

 

 

(2,868

)

 

25,964

 

 

 
























 

Operating income (loss)

 

 

7,298

 

 

2,219

 

 

(1,681

)

 

510

 

 

(628

)

 

(634

)

 

 

 

7,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense)

 

 

156

 

 

152

 

 

 

 

1

 

 

(1

)

 

856

 

 

(848

)

 

316

 

Interest expense

 

 

(140

)

 

(1

)

 

(260

)

 

(119

)

 

(62

)

 

(773

)

 

848

 

 

(507

)

 

 
























 

Income (loss) before income taxes

 

 

7,314

 

 

2,370

 

 

(1,941

)

 

392

 

 

(691

)

 

(551

)

 

 

 

6,893

 

Income taxes

 

 

(2,989

)

 

(900

)

 

754

 

 

(156

)

 

262

 

 

207

 

 

 

 

(2,822

)

 

 
























 

Net income (loss)

 

$

4,325

 

$

1,470

 

$

(1,187

)

$

236

 

$

(429

)

$

(344

)

$

 

$

4,071

 

 

 
























 

The Company’s assets by segment are as follows:

In thousands
(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2008

 

December 31,
2007

 

March 31, 2007

 

 

 






 

 

 

 

 

 

 

 

 

 

 

 

PCS

 

$

93,565

 

$

78,278

 

$

83,128

 

Telephone

 

 

60,784

 

 

55,364

 

 

64,757

 

Converged Services

 

 

24,819

 

 

27,535

 

 

25,377

 

Mobile

 

 

17,079

 

 

15,617

 

 

15,724

 

Cable TV

 

 

7,368

 

 

7,903

 

 

7,994

 

Other

 

 

135,429

 

 

150,704

 

 

169,515

 

 

 









 

Combined totals

 

 

339,044

 

 

335,401

 

 

366,495

 

Inter-segment eliminations

 

 

(115,317

)

 

(113,877

)

 

(154,832

)

 

 









 

Consolidated totals

 

$

223,727

 

$

221,524

 

$

211,663

 

 

 









 

7. In November 2006, the Company announced its intention to offer early retirement benefits to certain employees; to freeze its defined benefit plans as of January 31, 2007; and subsequently to settle such benefits and terminate the plans. In January 2007, 25 employees accepted the early retirement offer, and during the three months ended March 31, 2007, the Company recorded pension costs (special termination benefits) of $1.3 million, as well as $0.4 million in other costs associated with early retirements. The Company expects to contribute approximately $2.4 million to the pension plan prior to completing the settlement of the pension plan during 2008, and expects to recognize approximately $1.8 million in pension expense during 2008 as settlements occur. No settlement expense was recognized during the three months ended March 31, 2008.

11



The following table presents pension costs for the three months ended March 31, 2008 and 2007:

 

 

 

 

 

 

 

 

In thousands (unaudited)

 

2008

 

2007

 






 

 

 

 

 

 

 

 

 

Net periodic benefit cost recognized:

 

 

 

 

 

 

 

Interest cost

 

$

128

 

$

188

 

Expected return on assets

 

 

(145

)

 

(224

)

Amortization of unrecognized loss

 

 

7

 

 

3

 

Special termination benefits

 

 

 

 

1,313

 

 

 






 

Total

 

$

(10

)

$

1,280

 

 

 






 

8. The Company files U.S. federal income tax returns and various state and local income tax returns. With few exceptions, years prior to 2004 are no longer subject to examination. No state or federal income tax audits were in process as of March 31, 2008.

12




 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This management’s discussion and analysis includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. When used in this report, the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan” and similar expressions as they relate to Shenandoah Telecommunications Company or its management are intended to identify these forward-looking statements. All statements regarding Shenandoah Telecommunications Company’s expected future financial position and operating results, business strategy, financing plans, forecasted trends relating to the markets in which Shenandoah Telecommunications Company operates and similar matters are forward-looking statements. We cannot assure you that the Company’s expectations expressed or implied in these forward-looking statements will turn out to be correct. The Company’s actual results could be materially different from its expectations because of various factors, including those discussed below and under the caption “Risk Factors” in the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2007. The following management’s discussion and analysis should be read in conjunction with the Company’s Annual Report on Form 10-K for its fiscal year ended December 31, 2007, including the financial statements and related notes included therein.

General

Overview. Shenandoah Telecommunications Company is a diversified telecommunications company providing both regulated and unregulated telecommunications services through its wholly owned subsidiaries. These subsidiaries provide local exchange telephone services and wireless personal communications services (as a Sprint PCS affiliate of Sprint Nextel), as well as cable television, video, Internet and data services, long distance, sale of telecommunications equipment, fiber optics facilities, paging and leased tower facilities. The Company has the following six reporting segments, which it operates and manages as strategic business units organized geographically and by lines of business:

 

 

 

 

wireless personal communications services, or PCS, as a Sprint PCS Affiliate of Sprint Nextel, through Shenandoah Personal Communications Company;

 

 

 

 

telephone, which involves the provision of regulated and non-regulated telephone services, through Shenandoah Telephone Company;

 

 

 

 

converged services, which involves the provision of data, video, voice and long-distance services, through Shentel Converged Services, Inc.;

 

 

 

 

mobile, which involves the provision of tower leasing and paging services, through Shenandoah Mobile Company;

 

 

 

 

cable TV, which involves the provision of cable television services, through Shenandoah Cable Television Company; and

 

 

 

 

other, which involves the provision of Internet, network facility leasing, long-distance and CLEC services, through ShenTel Service Company, Shenandoah Network Company, Shenandoah Long Distance Company, ShenTel Communications Company and Converged Services of West Virginia, and the provision of investments and management services to its subsidiaries, through Shenandoah Telecommunications Company.

13



Additional Information About the Company’s Business

The following table shows selected operating statistics of the Company for the three months ending on, or as of, the dates shown:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,
2008

 

Dec. 31,
2007

 

March 31,
2007

 

Dec. 31,
2006

 

 

 


 


 

Telephone Access Lines

 

 

24,430

 

 

24,536

 

 

24,794

 

 

24,830

 

Cable Television Subscribers

 

 

8,277

 

 

8,303

 

 

8,420

 

 

8,440

 

Dial-up Internet Subscribers

 

 

6,851

 

 

7,547

 

 

9,423

 

 

9,869

 

DSL Subscribers

 

 

8,658

 

 

8,136

 

 

6,999

 

 

6,599

 

Retail PCS Subscribers

 

 

194,105

 

 

187,303

 

 

165,148

 

 

153,503

 

Long Distance Subscribers

 

 

10,758

 

 

10,689

 

 

10,541

 

 

10,499

 

Fiber Route Miles

 

 

667

 

 

647

 

 

630

 

 

625

 

Total Fiber Miles

 

 

38,583

 

 

35,872

 

 

34,083

 

 

33,764

 

Long Distance Calls (000) (1)

 

 

7,734

 

 

7,944

 

 

7,502

 

 

7,235

 

Total Switched Access Minutes (000)

 

 

89,133

 

 

92,331

 

 

83,664

 

 

80,587

 

Originating Switched Access Minutes (000)

 

 

25,747

 

 

26,128

 

 

24,952

 

 

23,995

 

Employees (full time equivalents)

 

 

401

 

 

411

 

 

358

 

 

376

 

CDMA Base Stations (sites)

 

 

352

 

 

346

 

 

334

 

 

332

 

Towers (100 foot and over)

 

 

101

 

 

101

 

 

100

 

 

100

 

Towers (under 100 foot)

 

 

15

 

 

14

 

 

13

 

 

13

 

PCS Market POPS (000) (2)

 

 

2,305

 

 

2,297

 

 

2,281

 

 

2,268

 

PCS Covered POPS (000) (2)

 

 

1,825

 

 

1,814

 

 

1,766

 

 

1,752

 

PCS Average Monthly Retail Churn% (3)

 

 

2.0

%

 

2.3

%

 

1.8

%

 

1.9

%

Converged Services Properties Served (4)

 

 

113

 

 

112

 

 

105

 

 

102

 

Converged Services Video Service Users

 

 

11,273

 

 

11,240

 

 

9,524

 

 

8,989

 

Converged Services Telephone Service Users

 

 

3,997

 

 

4,035

 

 

4,466

 

 

4,492

 

Converged Services Network/Internet Users

 

 

25,869

 

 

25,979

 

 

22,350

 

 

21,943

 


 

 

 

(1)

Originated by customers of the Company’s Telephone subsidiary.

 

 

 

(2)

POPS refers to the estimated population of a given geographic area and is based on information purchased by Sprint Nextel from Geographic Information Services. Market POPS are those within a market area which the Company is authorized to serve under its Sprint PCS affiliate agreements, and Covered POPS are those covered by the network’s service area.

 

 

 

(3)

PCS Average Monthly Retail Churn is the average of the three monthly subscriber turnover, or churn, calculations for the period.

 

 

 

(4)

Indicates MDU complexes where Converged Services provides service under the NTC and Shentel brands.

14



Results of Operations

Three Months Ended March 31, 2008 Compared with the Three Months Ended March 31, 2007

Consolidated Results

The Company’s consolidated results for the first quarter of 2008 and 2007 are summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended
March 31,

 

Change

 

 

 

2008

 

2007

 

$

 

%

 

 

 


 

 

 

 

 

Operating revenues

 

$

36,487

 

$

33,048

 

$

3,439

 

 

10.4

 

Operating expenses

 

 

27,980

 

 

25,964

 

 

2,016

 

 

7.8

 

Operating income

 

 

8,507

 

 

7,084

 

 

1,423

 

 

20.1

 

Other income (expense)

 

 

(576

)

 

(191

)

 

(385

)

 

201.6

 

Income tax provision

 

 

3,139

 

 

2,822

 

 

317

 

 

11.2

 

Net income

 

$

4,792

 

$

4,071

 

$

721

 

 

17.7

 

Operating revenues

For the three months ended March 31, 2008, operating revenue increased $3.4 million, or 10.4%, primarily due to increased service revenue in the PCS segment. For the quarter ended March 31, 2008, PCS operating revenues increased $3.1 million, or 15.7%. All other Company revenues increased by $0.3 million, compared to the three months ended March 31, 2007.

Operating expenses

For the quarter ended March 31, 2008, operating expenses increased $2.0 million, or 7.8%, compared to the 2007 period. Recognizing the declining market share of Sprint Nextel’s national distribution channels and the lower rate of churn related to customers acquired through Company-owned PCS sales channels, the Company has since 2007 undertaken a program to expand its points of distribution and invest in retention of existing customers. The increased cost associated with these initiatives was approximately $3.2 million in the first quarter of 2008, compared to the first quarter of 2007. In order to increase the coverage and capacity of its PCS network, the Company added 18 PCS cell sites, and in order to increase data revenues, 54 PCS sites were upgraded to provide EVDO (high speed wireless internet/data access) capabilities. Costs to operate the PCS network and depreciation increased $0.7 million in 2008 over the comparable 2007 period. Net non-recurring expenses in the 2007 period were $0.9 million, including approximately $2.0 million in costs relating to early retirements and severances, offset by $1.1 million of one-time expense reductions related to the amended management Agreement with Sprint Nextel.

Other income (expense)

The decrease of $0.4 million reflected in other income (expense) reflects losses on investments held by the Company, including investments held relating to the Company’s non-qualified supplemental retirement plan, and several investments in technology-related development stage companies.

Net income

For the three months ended March 31, 2008, net income increased $0.7 million, as operating income increased due to operating revenues increasing faster than operating expenses, offset by losses on investments and increased taxes.

15



PCS

Shenandoah PCS Company, as a Sprint PCS Affiliate of Sprint Nextel, provides digital wireless service to a portion of a four-state area covering the region from Harrisburg, York and Altoona, Pennsylvania, to Harrisonburg, Virginia.

The Company receives revenues from Sprint Nextel for subscribers that obtain service in the Company’s network coverage area. The Company relies on Sprint Nextel to provide timely, accurate and complete information for the Company to record the appropriate revenue for each financial period.

The Company had 352 PCS base stations in service at March 31, 2008, compared to 334 base stations in service at March 31, 2007. As of March 31, 2008, the Company had 54 EVDO sites operating, covering approximately 1.2 million potential customers; the Company anticipates bringing on-line an additional 53 EVDO sites by year end 2008, covering an additional 0.4 million potential customers. This is expected to bring EVDO coverage to over 80% of our network’s currently covered population.

The Company’s average PCS retail customer turnover, or churn rate, was 2.0% in the first quarter of 2008, compared to 2.3% in the fourth quarter of 2007 and 1.8% in the first quarter of 2007. As of March 31, 2008, the Company had 194,105 retail PCS subscribers compared to 165,148 subscribers at March 31, 2007. The PCS operation added 6,802 net retail customers in the first quarter of 2008 compared to 11,645 net retail subscribers added in the first quarter of 2007.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended
March 31,

 

Change

 

 

 

2008

 

2007

 

$

 

%

 

 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Wireless service revenue

 

$

21,052

 

$

18,181

 

$

2,871

 

 

15.8

 

Travel and roaming revenue

 

 

 

 

45

 

 

(45

)

 

(100.0

)

Equipment revenue

 

 

1,300

 

 

1,061

 

 

239

 

 

22.5

 

Other revenue

 

 

429

 

 

403

 

 

26

 

 

6.5

 

 

 












 

Total segment operating revenues

 

 

22,781

 

 

19,690

 

 

3,091

 

 

15.7

 

 

 












 

Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and services, exclusive of depreciation and amortization shown separately below

 

 

8,468

 

 

5,810

 

 

2,658

 

 

45.7

 

Selling, general and administrative, exclusive of depreciation and amortization shown separately below

 

 

4,428

 

 

2,906

 

 

1,522

 

 

52.4

 

Depreciation and amortization

 

 

4,005

 

 

3,676

 

 

329

 

 

8.9

 

 

 












 

Total segment operating expenses

 

 

16,901

 

 

12,392

 

 

4,509

 

 

36.4

 

 

 












 

Segment operating income

 

$

5,880

 

$

7,298

 

$

(1,418

)

 

(19.4

)

 

 












 

Operating revenues

For the 2008 three month period, wireless service revenue totaled $21.1 million, an increase of $2.9 million or 15.8% over the comparable 2007 period. Gross billings totaled $31.4 million, an increase of $5.2 million or 19.9%, consistent with the 19.7% increase in average subscribers. Deductions from gross revenue increased $2.3 million compared to 2007, particularly allocated write-offs (which increased $1.3 million, or 110%), continuing a trend first noted in the third quarter of 2007. All other deductions increased $1.0 million, or approximately 14.6%, in 2008 compared to 2007.

Equipment revenue increased $0.2 million, as a result of increased sales of handsets to new and upgrading customers.

Operating expenses

Overall PCS operating expenses increased $4.5 million, or 36.4%, from $12.4 million in the first quarter of 2007 to $16.9 million in the 2008 period. Recognizing the declining market share of Sprint Nextel’s national distribution channels and the lower rates of churn related to customers acquired through Company-owned PCS sales channels, the

16



Company has since 2007 undertaken a program to expand its points of distribution and invest in retention of its existing customers. These changes account for $3.2 million of the total change in operating expenses, with non-recurring reductions of expense (totaling $1.1 million in the first quarter of 2007 resulting from the changes in the Company’s management Agreement with Sprint Nextel) accounting for most of the remainder of the year over year increase in operating expenses.

Since the first quarter of 2007, the Company has increased its retail store network by 13 to 22 stores currently, at an increased cost of $0.7 million for the new stores, reflected in selling, general and administrative expense below. Relationships with local dealers have been expanded, increasing these dealer doors from 28 at March 31, 2007, to 46 as of March 31, 2008. As a result, the percentage of customers added through Company-controlled channels has increased from 40% in the first quarter of 2007 to 58% in 2008. Sprint Nextel is responsible for the handset and commission costs for customers acquired through its national and regional channels, while the Company is responsible for these costs through local distribution that it controls. Primarily as a result of this shift, the cost of handsets and commissions has grown from approximately $1.8 million in the first quarter of 2007 to $2.6 million in the first quarter of 2008. Commissions are categorized in selling, general and administrative expenses, and represented half of the increase in costs reflected in the prior sentence. Customer retention costs, principally costs of handsets used for upgrades, warranty and insurance replacements and included in cost of goods and services, increased $1.0 million from the 2007 comparable period, contributing to a reduction in churn from fourth quarter 2007’s 2.3% to 2.0% in the first quarter of 2008. Finally, expansion of our PCS network capacity, coverage, and the addition of EVDO (high speed wireless data/internet) service, added approximately $0.4 million to network costs (included in cost of goods and services) and $0.3 million to depreciation expense.

Cost of goods and services

Cost of goods and services increased $2.7 million in 2008 from the first quarter of 2007. Changes in distribution channels, efforts to reduce churn, costs of the expanded network, and adjustments resulting from the amendment in 2007 to the Agreement with Sprint Nextel, accounted for the increase.

The shift from Sprint Nextel national and regional distribution channels to local distribution for which the Company is responsible, as described above, resulted in a $0.4 million increase in handset costs for sales of new handsets to customers.

Customer churn was 1.8% in the first quarter of 2007. Churn has decreased from 2.3% in the fourth quarter of 2007 to 2.0% in the first quarter of 2008. Cost of customer retention, which aided in this drop in churn (including the costs of handsets used for upgrades, warranty and insurance replacements) increased by $1.0 million, from $1.1 million in 2007 to $2.1 million in the 2008 first quarter.

Cost of goods and services also includes line costs, up $0.4 million due to additional capacity to support EVDO high speed internet traffic. Such costs are expected to increase in future periods as additional EVDO sites are brought on-line, and as new towers and base stations are added to expand our network coverage. Cost of goods sold in 2007 also included $0.6 million in non-recurring expense reductions related to the 2007 amendment to the Agreement with Sprint Nextel.

Selling, general and administrative

Selling, general and administrative expenses increased $1.5 million in 2008 from the first quarter of 2007, consisting of approximately $0.7 million in rent and personnel costs associated with 13 retail stores acquired from Sprint Nextel in May 2007, and approximately $0.4 million in higher commissions in 2008 over 2007. In addition, 2007 first quarter results included a non-recurring benefit of $0.5 million due to the elimination of the bad debt reserve, no longer necessary under the 2007 amendment to the Agreement with Sprint Nextel.

Depreciation and amortization

Depreciation and amortization increased approximately $0.3 million in 2008 over 2007, due to the 13 retail stores acquired in 2007 and capital projects for EVDO capability and new cell sites placed in service mostly in the fourth quarter of 2007.

17



Telephone

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended
March 31,

 

Change

 

 

 

2008

 

2007

 

$

 

%

 

 

 








 

 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue – wireline

 

$

1,677

 

$

1,698

 

$

(21

)

 

(1.2

)

Access revenue

 

 

3,036

 

 

3,223

 

 

(187

)

 

(5.8

)

Facilities lease revenue

 

 

2,081

 

 

1,758

 

 

323

 

 

18.4

 

Equipment revenue

 

 

4

 

 

5

 

 

(1

)

 

(20.0

)

Other revenue

 

 

929

 

 

935

 

 

(6

)

 

(0.6

)

 

 












 

Total segment operating revenues

 

 

7,727

 

 

7,619

 

 

108

 

 

1.4

 

 

 












 

Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and services, exclusive of depreciation
and amortization shown separately below

 

 

1,581

 

 

2,372

 

 

(791

)

 

(33.3

)

Selling, general and administrative, exclusive of depreciation and amortization shown separately below

 

 

1,056

 

 

1,851

 

 

(795

)

 

(42.9

)

Depreciation and amortization

 

 

1,509

 

 

1,177

 

 

332

 

 

28.2

 

 

 












 

Total segment operating expenses

 

 

4,146

 

 

5,400

 

 

(1,254

)

 

(23.2

)

 

 












 

Segment operating income

 

$

3,581

 

$

2,219

 

$

1,362

 

 

61.4

 

 

 












 

Shenandoah Telephone Company provides both regulated and unregulated telephone services and leases fiber optic facilities primarily throughout the northern Shenandoah Valley, and into the northern Virginia suburbs of Washington, DC.

Over past periods, the trend amongst regulated local telephone service providers has been a decline in subscribers, principally due to competition from cable companies and other competitive providers, and consumer migration to wireless and DSL services eliminating second and often the primary access lines. The construction of new homes within Shenandoah County, combined with Shentel’s ownership of the overlapping cable franchise (which does not offer internet or voice service), appeared to have mitigated this trend. In the first quarter of 2008, access lines declined by 106, compared to a decline of 36 in the first quarter of 2007. Based on industry experience, the Company anticipates that the long-term trend toward declining telephone subscriber counts will continue for the foreseeable future.

Operating revenues

Access revenue decreased $0.2 million, or 5.8%, due to adjustments to NECA settlements.

Facilities lease revenue increased $0.3 million, or 18.4%, due to additional circuits leased during 2007.

Cost of goods and services

Cost of goods and services decreased in 2008 by $0.8 million, or 33.3%, due to a portion of the early retirements and severances allocated to the Telephone segment in 2007 ($0.6 million), combined with a gain of $0.1 million in 2008 on asset disposals.

Selling, general and administrative

Selling, general and administrative costs decreased $0.8 million, or 42.9%, due primarily to the remaining portion of the cost of the early retirements and severances allocated to the Telephone segment in 2007 ($0.7 million).

Depreciation and amortization

In late 2007, the Company accelerated depreciation on certain network assets scheduled for replacement over the next year. As a result, depreciation and amortization expense increased $0.3 million.

18



Converged Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

Change

 

(in thousands)

 

2008

 

2007

 

$

 

%

 

 

 









 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

$

2,868

 

$

2,532

 

$

336

 

 

13.3

 

Other revenue

 

 

180

 

 

151

 

 

29

 

 

19.2

 

 

 













Total segment operating revenues

 

 

3,048

 

 

2,683

 

 

365

 

 

13.6

 

 

 













Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and services, exclusive of depreciation and amortization shown separately below

 

 

2,186

 

 

1,909

 

 

277

 

 

14.5

 

Selling, general and administrative, exclusive of depreciation and amortization shown separately below

 

 

1,207

 

 

975

 

 

232

 

 

23.8

 

Depreciation and amortization

 

 

1,277

 

 

1,480

 

 

(203

)

 

(13.7

)

 

 













Total segment operating expenses

 

 

4,670

 

 

4,364

 

 

306

 

 

7.0

 

 

 













Segment operating (loss)

 

$

(1,622

)

$

(1,681

)

$

59

 

 

(3.5

)

 

 













The Converged Services segment provides local and long distance voice, data and video services on an exclusive and non-exclusive basis to MDU communities throughout the southeastern United States including Virginia, North Carolina, Maryland, South Carolina, Georgia, Florida, Tennessee, Mississippi, Delaware and Washington, DC.

The number of MDU properties served increased by eight net properties, to 113 at March 31, 2008 from 105 as of the end of the first quarter of 2007. One property was added during the first quarter of 2008, while three properties were added during the first quarter of 2007.

Operating revenues

Service revenue increased $0.3 million, or 13.3%. Service revenues consist of voice, video and data services at MDU properties in the southeastern United States. Video and data service revenues each increased $0.2 million, partly offset by $0.1 million in declining voice revenue, as college students migrate to wireless phone service.

Cost of goods and services

Cost of goods and services increased in 2008 by $0.3 million, or 14.5%, compared to the first quarter of 2007. Cost of goods and services reflects the cost of purchasing video and voice services, the network costs to provide Internet services to customers and network maintenance and repair. Network costs increased $0.2 million, while video programming costs increased $0.1 million, primarily due to costs at new properties opened since December 31, 2006.

Selling, general and administrative

Selling, general and administrative expense increased in 2008 by $0.2 million, or 23.8%, primarily due to professional fees incurred in connection with proposed FCC rulings on exclusive access contracts.

Depreciation and amortization

Depreciation and amortization expense decreased $0.2 million, or 13.7%, compared to the first quarter of 2007, as certain phone system assets became fully depreciated at the end of 2007.

19



Mobile

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended
March 31,

 

Change

 

 

 

2008

 

2007

 

$

 

%

 

 

 








 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Tower lease revenue-affiliate

 

$

595

 

$

435

 

$

160

 

 

36.8

 

Tower lease revenue-non-affiliate

 

 

987

 

 

880

 

 

107

 

 

12.2

 

Other revenue

 

 

44

 

 

92

 

 

(48

)

 

(52.2

)

 

 












 

Total segment operating revenues

 

 

1,626

 

 

1,407

 

 

219

 

 

15.6

 

 

 












 

Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and services, exclusive of depreciation and amortization shown separately below

 

 

449

 

 

461

 

 

(12

)

 

(2.6

)

Selling, general and administrative, exclusive of depreciation and amortization shown separately below

 

 

206

 

 

204

 

 

2

 

 

1.0

 

Depreciation and amortization

 

 

218

 

 

232

 

 

(14

)

 

(6.0

)

 

 












 

Total segment operating expenses

 

 

873

 

 

897

 

 

(24

)

 

(2.7

)

 

 












 

Segment operating income

 

$

753

 

$

510

 

$

243

 

 

47.6

 

 

 












 

The Mobile segment provides tower rental space to affiliated and non-affiliated companies in the Company’s PCS markets and paging services throughout the northern Shenandoah Valley.

At March 31, 2008, the Mobile segment had 114 towers and 169 non-affiliate tenants compared to 113 towers and 148 non-affiliate tenants at March 31, 2007.

Operating revenues

The increase in tower lease revenue - affiliate, resulted from adjustments made in the second quarter of 2007 to better reflect market rents for tower space. The increase in non-affiliate tower lease revenue resulted primarily from additional leases.

The decrease in other revenue resulted primarily from lease termination fees received in early 2007 following the AT&T- BellSouth merger.

20



Cable Television

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Three Months Ended
March 31,

 

Change

 

 

 

2008

 

2007

 

$

 

%

 

 

 








 

 

 

 

 

 

 

 

 

 

 

Segment operating revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

$

1,206

 

$

1,130

 

$

76

 

 

6.7

 

Equipment and other revenue

 

 

127

 

 

118

 

 

9

 

 

7.6

 

 

 












 

Total segment operating revenues

 

 

1,333

 

 

1,248

 

 

85

 

 

6.8

 

 

 












 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods and services, exclusive of depreciation and amortization shown separately below

 

 

910

 

 

1,156

 

 

(246

)

 

(21.3

)

Selling, general and administrative, exclusive of depreciation and amortization shown separately below

 

 

317

 

 

449

 

 

(132

)

 

(29.4

)

Depreciation and amortization

 

 

257

 

 

271

 

 

(14

)

 

(5.2

)

 

 












 

Total segment operating expenses

 

 

1,484

 

 

1,876

 

 

(392

)

 

(20.9

)

 

 












 

Segment operating loss

 

$

(151

)

$

(628

)

$

477

 

 

(76.0

)

 

 












 

The Cable Television segment provides analog, digital and high-definition television signals under franchise agreements within Shenandoah County, Virginia. As of March 31, 2008, it served 8,277 subscribers, down 26 from December 31, 2007 and down 143 from March 31, 2007. Increases in digital subscribers were offset by losses in basic customers.

Operating revenues

Service revenue increased slightly in 2008 from 2007 due to a rate increase for both basic and digital customers in late 2007. Rates for these two categories increased approximately 9%.

Cost of goods and services

Cost of goods and services decreased due to higher costs incurred in 2007 associated with the new high-definition television service launch, as well as a portion of this segment’s share of early retirement costs ($0.1 million) incurred in early 2007.

Selling, general and administrative expenses

Selling, general and administrative expenses decreased $0.1 million due to the remaining portion of the Cable segment’s share of early retirement costs recognized in the first quarter of 2007.

21



Liquidity and Capital Resources

The Company has four principal sources of funds available to meet the financing needs of its operations, capital projects, debt service, investments and potential dividends. These sources include cash flows from operations, cash and cash equivalents, the liquidation of investments and borrowings. Management routinely considers the alternatives available to determine what mix of sources are best suited for the long-term benefit of the Company.

Sources and Uses of Cash. The Company generated $14.3 million of net cash from operations in the 2008 three month period, compared to $11.3 million in the 2007 three month period. Changes in accounts receivable and accounts payable during 2007 related to the changes in the settlement process with Sprint Nextel that resulted in certain revenues and expenses being netted into a fee that is now reported net within revenue, with corresponding changes in receivables and payables.

Indebtedness. As of March 31, 2008, the Company’s indebtedness totaled $20.9 million, with an annualized overall weighted average interest rate of approximately 7.5%. As of March 31, 2008, the Company was in compliance with the covenants in its credit agreements.

The Company utilized a revolving reducing credit facility to fund the Converged Services acquisition in 2004. No balances are currently outstanding on this facility, and the Company has the ability to borrow approximately $11.0 million as of March 31, 2008.

The Company has no off-balance sheet arrangements and has not entered into any transactions involving unconsolidated, limited purpose entities or commodity contracts.

Capital Commitments. Capital expenditures budgeted for 2008 total approximately $65 million, including approximately $28.9 million for 60 additional PCS base stations and towers to expand our network coverage and capacity (principally in Pennsylvania), 53 new EVDO sites to provide EVDO service over more of our network, and additional switch capacity to handle the additional growth. The Company had slowed PCS capital spending until the uncertainty regarding its relationship with Sprint Nextel was eliminated by the new Agreement in 2007. Approximately $17.7 million is budgeted for Converged Services’ network upgrades, new apartment complex build outs, improvements and replacements; approximately $9.6 million for telephone network operations and fiber projects; and approximately $8.7 million for back office technology upgrades, to add capacity and redundancy to our fiber networks in Virginia, Maryland and West Virginia, and other capital needs. Capital spending may shift amongst these priorities as opportunities arise.

For the 2008 three month period, the Company spent $7.8 million on capital projects, compared to $3.5 million in 2007. Spending related to PCS accounted for $3.2 million of the increase, as the Company continued to expand its network coverage. Spending on fiber projects accounted for $0.4 million of the growth, with the remainder spread amongst numerous other projects.

The Company believes that cash on hand, cash flow from operations and borrowings expected to be available under the Company’s existing revolving credit facility will provide sufficient cash to enable the Company to fund its planned capital expenditures, make scheduled principal and interest payments, meet its other cash requirements and maintain compliance with the terms of its financing agreements for at least the next 12 months. Thereafter, capital expenditures will likely continue to be required to provide increased capacity to meet the Company’s expected growth in demand for its products and services. The actual amount and timing of the Company’s future capital requirements may differ materially from the Company’s estimate depending on the demand for its products and new market developments and opportunities. The Company currently expects that it will fund its future capital expenditures primarily with cash from operations and with borrowings, although there are events outside the control of the Company that could have an adverse impact on cash flows from operations.

These events include, but are not limited to: changes in overall economic conditions, regulatory requirements, changes in technologies, availability of labor resources and capital, changes in the Company’s relationship with Sprint Nextel, cancellations or non-renewal of Converged Services contracts and other conditions. The PCS subsidiary’s operations are dependent upon Sprint Nextel’s ability to execute certain functions such as billing, customer care, and collections; the subsidiary’s ability to develop and implement successful marketing programs and new products and services, and the subsidiary’s ability to effectively and economically manage other operating activities under the Company’s agreements with Sprint Nextel. The Company’s ability to attract and maintain a sufficient customer base is also critical

22



to its ability to maintain a positive cash flow from operations. The foregoing events individually or collectively could affect the Company’s results.

Recently Issued Accounting Standards

There were no recently issued accounting standards, not adopted by the Company as of March 31, 2008, that are expected to have a material impact on the Company’s results of operations or financial condition.

 

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company’s market risks relate primarily to changes in interest rates on instruments held for other than trading purposes. The Company’s interest rate risk generally involves three components. The first component is outstanding debt with variable rates. As of March 31, 2008, the Company had no variable rate debt outstanding. All of the Company’s outstanding debt has fixed rates through maturity. A 10.0% increase in interest rates would decrease the fair value of the Company’s total debt by approximately $0.3 million, while the estimated fair value of the fixed rate debt was approximately $21.5 million as of March 31, 2008.

The second component of interest rate risk consists of temporary excess cash, which can be invested in various short-term investment vehicles such as overnight repurchase agreements and Treasury bills with a maturity of less than 90 days. The cash is currently invested in an institutional cash management fund that has limited interest rate risk. Management continues to evaluate the most beneficial use of these funds.

The third component of interest rate risk is marked increases in interest rates that may adversely affect the rate at which the Company may borrow funds for growth in the future. Management does not believe that this risk is currently significant because the Company’s existing sources of liquidity are adequate to provide cash for operations, payment of debt and near-term capital projects.

Management does not view market risk as having a significant impact on the Company’s results of operations, although future results could be adversely affected if interest rates were to increase significantly for an extended period and the Company were to require external financing. The Company’s investments in publicly traded equity and bond mutual funds under the rabbi trust, which are subject to market risks and could experience significant swings in market values, are offset by corresponding changes in the liabilities owed to participants in the Executive Supplemental Retirement Plan. General economic conditions affected by regulatory changes, competition or other external influences may pose a higher risk to the Company’s overall results.

As of March 31, 2008, the Company has $7.0 million invested in privately held companies directly or through investments with portfolio managers. Most of the companies are in an early stage of development and significant increases in interest rates could have an adverse impact on their results, ability to raise capital and viability. The Company’s market risk is limited to the funds previously invested and an additional $0.7 million committed under contracts the Company has signed with portfolio managers.

23




 

 

ITEM 4.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Management, with the participation of our President and Chief Executive Officer, who is the principal executive officer, and the Vice President - Finance and Chief Financial Officer, who is the principal financial officer, conducted an evaluation of our disclosure controls and procedures, as defined by Rule 13a-15(e) under the Securities Exchange Act of 1934. The Company’s principal executive officer and its principal financial officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2008.

Changes in Internal Control Over Financial Reporting

During the first quarter of 2008, there were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.

Other Matters Relating to Internal Control Over Financial Reporting

Under the Company’s agreements with Sprint Nextel, Sprint Nextel provides the Company with billing, collections, customer care, certain network operations and other back office services for the PCS operation. As a result, Sprint Nextel remits to the Company approximately 60% of the Company’s total operating revenues. Due to this relationship, the Company necessarily relies on Sprint Nextel to provide accurate, timely and sufficient data and information to properly record the Company’s revenues, and accounts receivable, which underlie a substantial portion of the Company’s periodic financial statements and other financial disclosures.

Information provided by Sprint Nextel includes reports regarding the subscriber accounts receivable in the Company’s markets. Sprint Nextel provides the Company with monthly accounts receivable, billing and cash receipts information on a market level, rather than a subscriber level. The Company reviews these various reports to identify discrepancies or errors. Under the Company’s agreements with Sprint Nextel, the Company is entitled to only a portion of the receipts, net of items such as taxes, government surcharges, certain allocable write-offs and the 16.8% of revenue retained by Sprint Nextel. Because of the Company’s reliance on Sprint Nextel for financial information, the Company must depend on Sprint Nextel to design adequate internal controls with respect to the processes established to provide this data and information to the Company and Sprint Nextel’s other Sprint PCS affiliate network partners. To address this issue, Sprint Nextel engages an independent registered public accounting firm to perform a periodic evaluation of these controls and to provide a “Report on Controls Placed in Operation and Tests of Operating Effectiveness for Affiliates” under guidance provided in Statement of Auditing Standards No. 70 (“SAS 70 reports”). The report is provided to the Company on a semi-annual basis and covers a nine-month period. The most recent report covers the period from January 1, 2007 to September 30, 2007. The most recent report indicated there were no material issues which would adversely affect the information used to support the recording of the revenues provided by Sprint Nextel related to the Company’s relationship with them.

24




 

 

PART II.

OTHER INFORMATION

 

 

ITEM 1.

Legal Proceedings

The Company had no material legal proceedings as of the date of this report.

 

 

ITEM 1A.

Risk Factors

As previously discussed, our actual results could differ materially from our forward looking statements. Except as set forth below, there have been no material changes in the risk factors from those described in Part 1, Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2007.

The intellectual property rights utilized by us, our suppliers and service providers may infringe on intellectual property rights owned by others. We purchase products from suppliers, including handset device suppliers, and utilize service providers to provide services including billing and customer care functions, that incorporate or utilize intellectual property. Some of our suppliers and service providers have received, and may receive in the future, assertions and claims from third parties that the products or software utilized by us or our suppliers and service providers infringe on the patents or other intellectual property rights of these third parties. These claims could require us or an infringing supplier or service provider to cease certain activities or to cease selling the relevant products and services. Such claims and assertions also could subject us to costly litigation and significant liabilities for damages or royalty payments, or require us to cease certain activities or to cease selling certain products and services.

All suppliers of our CDMA handsets license intellectual property from QUALCOMM. Some of this QUALCOMM intellectual property has been found to infringe on certain patents owned by Broadcom Corporation. The International Trade Commission has found that QUALCOMM infringes certain of Broadcom’s intellectual property, and a United States district court recently enjoined QUALCOMM from further infringement of other patents and from certain other activities. Although that injunction is effective immediately, the ruling contains a sunset provision for certain QUALCOMM products, which expires on January 31, 2009, that provides time for QUALCOMM to modify its infringing products to avoid infringement. If QUALCOMM does not modify its products so as to avoid infringement of Broadcom’s patents at issue by January 31, 2009, QUALCOMM will be unable to sell or support those products that were found to infringe and we may be unable to use CDMA handsets that are the subject of these claims, including handsets that utilize QUALCOMM’s QChat technology, which we intend to use in the future to provide push-to-talk services on our network.

 

 

ITEM 2.

Unregistered Sales of Equity Securities and Use of Proceeds

The Company maintains a dividend reinvestment plan (the “DRIP”) for the benefit of its shareholders. When shareholders remove shares from the DRIP, the Company issues a certificate for whole shares, pays out cash for any fractional shares, and cancels the fractional shares purchased. The following table provides information about the Company’s repurchases of fractional shares during the three months ended March 31, 2008:

 

 

 

 

 

 

 

 

 

 

 

Number of Shares
Purchased

 

Average Price
Paid per Share

 

 

 



 



 

January 1 to January 31

 

 

4

 

 

$

21.61

 

February 1 to February 28

 

 

2

 

 

$

18.28

 

March 1 to March 31

 

 

1

 

 

$

15.10

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

7

 

 

$

19.98

 

 

 



 

 

 

 

 

25




 

 

ITEM 6.

Exhibits


 

 

(a) The following exhibits are filed with this Quarterly Report on Form 10-Q:

 

 

31.1

Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

31.2

Certification of Vice President - Finance and Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

32

Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. § 1350.

26



SIGNATURES

          Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

SHENANDOAH TELECOMMUNICATIONS COMPANY

 

 

(Registrant)

 

 

 

 

/s/Adele M. Skolits

 


 

Adele M. Skolits, Vice President - Finance and Chief Financial Officer

 

Date: May 6, 2008

27



EXHIBIT INDEX

 

 

 

 

Exhibit No.

 

Exhibit


 


 

31.1

 

 

Certification of President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

 

 

31.2

 

 

Certification of Vice President - Finance and Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

 

 

32   

 

 

Certifications pursuant to Rule 13a-14(b) under the Securities Exchange Act of 1934 and 18 U.S.C. 1350.

28