PIMCO Commercial Mortgage Securities trust, Inc.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 


 

FORM N-Q

 


 

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED

MANAGEMENT INVESTMENT COMPANY

 

Investment Company Act file number: 811-7816

 

PIMCO Commercial Mortgage Securities Trust, Inc.

(Exact name of registrant as specified in charter)

 

840 Newport Center Drive, Newport Beach, CA 92660

(Address of principal executive offices)

 

John P. Hardaway

Treasurer

PIMCO Funds

840 Newport Center Drive

Newport Beach, CA 92660

(Name and address of agent for service)

 

Copies to:

 

Brendan C. Fox

Dechert LLP

1775 I Street, N.W.

Washington, D.C. 20006

 

Registrant’s telephone number, including area code: (866) 746-2606

 

Date of fiscal year end: December 31

 

Date of reporting period: July 1, 2005 to September 30, 2005

 

Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (§§ 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1.5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles.

 

A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. § 3507.

 



Item 1. Schedule of Investments


Schedule of Investments

Commercial Mortgage Securities Trust

September 30, 2005 (Unaudited)

 

     Principal
Amount
    Value  
     (000s)     (000s)  

    COMMERCIAL MORTGAGE-BACKED SECURITIES 106.6%

                

Healthcare 4.9%

                

Green Tree Recreational Equipment & Consumer Trust

                

6.715% due 02/01/2009 (a)

   $ 1,770     $ 1,849  

RMF Commercial Mortgage Pass-Through Certificates

                

7.072% due 01/15/2019 (a)

     2,000       1,698  

7.471% due 01/15/2019 (a)

     1,000       177  

8.920% due 01/15/2019 (a)(b)(c)

     317       6  

9.150% due 11/28/2027 (a)

     3,069       2,998  
            


               6,728  
            


Hospitality 12.0%

                

Bear Stearns Commercial Mortgage Securities, Inc.

                

5.817% due 05/14/2016 (a)

     1,500       1,516  

Hilton Hotel Pool Trust

                

1.000% due 10/01/2016 (a)(b)(d)

     32,597       969  

Host Marriot Pool Trust

                

8.310% due 08/03/2009 (a)

     2,000       2,177  

Nomura Asset Capital Corp.

                

7.500% due 07/15/2013 (a)(g)

     3,387       3,503  

Office Portfolio Trust

                

6.778% due 02/01/2016 (a)

     1,000       1,004  

Starwood Commercial Mortgage Trust

                

6.920% due 02/03/2009 (a)(g)

     2,500       2,657  

Times Square Hotel Trust

                

8.528% due 08/01/2026 (a)

     3,770       4,469  
            


               16,295  
            


Multi-Class 82.9%

                

American Southwest Financial Securities Corp.

                

1.078% due 01/18/2009 (b)(d)

     72       0  

Asset Securitization Corp.

                

7.384% due 08/13/2029 (b)

     750       786  

10.115% due 02/14/2041

     3,774       4,165  

Banc of America Commercial Mortgage, Inc.

                

7.929% due 11/15/2031 (b)

     2,800       3,100  

7.224% due 04/15/2036 (g)

     2,500       2,698  

Bear Stearns Commercial Mortgage Securities, Inc.

                

5.060% due 11/15/2016

     20       20  

Carey Commercial Mortgage Trust

                

5.970% due 08/20/2032 (a)(g)

     1,404       1,411  

Chase Commercial Mortgage Securities Corp.

                

6.900% due 11/19/2006

     1,500       1,533  

6.650% due 07/15/2010 (a)

     2,600       2,702  

6.484% due 02/12/2016 (b)(g)

     2,000       2,134  

6.900% due 11/19/2028 (a)

     5,500       5,469  

6.887% due 10/15/2032 (a)

     1,500       1,552  

Commercial Mortgage Acceptance Corp.

                

6.912% due 11/15/2009 (b)

     1,500       1,579  

Commercial Mortgage Asset Trust

                

6.640% due 09/17/2010 (g)

     2,500       2,642  

6.975% due 04/17/2013 (g)

     2,500       2,803  

Commercial Mortgage Pass-Through Certificates

                

8.389% due 08/15/2033 (a)(b)

     1,500       1,656  

6.830% due 02/15/2034 (a)(g)

     2,893       3,116  

6.586% due 07/16/2034 (a)

     1,500       1,617  

6.937% due 07/16/2034 (a)(b)

     1,500       1,577  

CS First Boston Mortgage Securities Corp.

                

7.170% due 05/17/2040 (g)

     3,000       3,289  

DLJ Commercial Mortgage Corp.

                

7.275% due 11/12/2031 (b)

     135       143  

Federal Housing Administration

                

7.380% due 04/01/2041

     2,432       2,377  

FFCA Secured Lending Corp.

                

1.000% due 09/18/2020 (a)(b)(d)

     10,719       495  

First Union-Bank of America

                

6.000% due 01/15/2011 (a)

     1,000       1,003  

First Union-Lehman Brothers-Bank of America

                

6.778% due 11/18/2035

     2,000       2,193  

GMAC Commercial Mortgage Securities, Inc.

                

7.860% due 11/15/2006 (a)

     500       513  

6.500% due 03/15/2012

     20       21  

7.190% due 05/15/2030 (a)(b)

     1,500       1,158  

6.500% due 05/15/2035

     4,500       4,722  

8.336% due 09/15/2035 (a)(b)

     1,500       1,582  

Greenwich Capital Commercial Funding Corp.

                

4.111% due 07/05/2035 (g)

     2,700       2,562  

5.419% due 01/05/2036 (a)(b)

     1,500       1,470  

GS Mortgage Securities Corp.

                

6.615% due 02/16/2016 (a)(g)

     3,500       3,796  

7.644% due 08/05/2018 (a)(b)

     3,480       3,765  

6.526% due 08/15/2018 (a)(g)

     2,000       2,172  

7.191% due 04/13/2031 (b)(g)

     1,000       1,053  

GSMPS Mortgage Loan Trust

                

8.000% due 09/20/2027 (a)(g)

     2,094       2,230  

JP Morgan Chase Commercial Mortgage Securities Corp.

                

6.162% due 05/12/2034 (g)

     2,000       2,129  

6.465% due 11/15/2035 (g)

     3,000       3,233  

5.440% due 05/15/2041 (a)(b)

     1,500       1,462  

JP Morgan Commercial Mortgage Finance Corp.

                

8.358% due 11/25/2027 (a)(b)

     2,284       2,280  

LB-UBS Commercial Mortgage Trust

                

4.853% due 09/15/2031 (g)

     2,000       1,990  

6.950% due 03/15/2034 (a)(b)

     1,572       1,693  

7.290% due 09/15/2034 (g)

     2,000       2,176  

5.683% due 07/15/2035 (a)

     1,500       1,481  

Merrill Lynch Mortgage Investors, Inc.

                

7.735% due 06/15/2021 (b)

     183       182  

7.405% due 02/15/2030 (b)(g)

     2,000       2,114  

7.134% due 12/15/2030 (b)

     1,500       1,657  

Morgan Stanley Capital I, Inc.

                

6.850% due 02/15/2020 (a)

     1,000       1,019  

7.695% due 10/03/2030 (a)

     2,000       1,511  

7.210% due 12/15/2031 (b)

     200       213  

7.674% due 04/30/2039 (a)(b)

     2,000       2,126  

Mortgage Capital Funding, Inc.

                

7.531% due 04/20/2007

     1,000       1,041  

Nationslink Funding Corp.

                

7.050% due 02/20/2008 (a)

     2,000       2,062  

7.105% due 01/20/2013 (a)

     2,500       2,724  

Prudential Securities Secured Financing Corp.

                

6.755% due 08/15/2011 (a)

     2,000       2,140  

7.610% due 12/26/2022

     289       289  

Trizec Hahn Office Properties

                

7.604% due 05/15/2016 (a)

     3,000       3,210  

Wachovia Bank Commercial Mortgage Trust

                

5.517% due 01/15/2041 (a)(b)

     1,500       1,459  
            


               113,295  
            


Multi-Family 6.8%

                

Commercial Capital Access One, Inc.

                

7.676% due 11/15/2028 (a)(b)

     3,000       3,200  

Fannie Mae

                

8.157% due 12/25/2015 (a)(b)

     454       461  

15.747% due 12/25/2015 (a)(b)

     874       882  

9.375% due 04/01/2016

     190       172  

7.875% due 11/01/2018

     22       20  

5.237% due 07/01/2035 (g)

     1,469       1,512  

Federal Housing Administration

                

8.360% due 01/01/2012

     238       242  

7.500% due 12/01/2030

     1,244       1,252  

Multi-Family Capital Access One, Inc.

                

7.400% due 01/15/2024

     1,492       1,551  
            


               9,292  
            


Total Commercial Mortgage-Backed Securities

(Cost $145,595)

             145,610  
            


    CORPORATE BONDS & NOTES 1.1%

                

Utilities 1.1%

                

Midwest Generation LLC

                

8.560% due 01/02/2016

     662       729  

TECO Energy, Inc.

                

7.500% due 06/15/2010

     700       756  
            


Total Corporate Bonds & Notes

(Cost $1,360)

             1,485  
            


    REAL ESTATE ASSET-BACKED SECURITIES 34.2%

                

Access Financial Manufactured Housing Contract Trust

                

7.650% due 05/15/2021

     2,500       1,808  

Conseco Finance Securitizations Corp.

                

7.960% due 02/01/2032

     2,000       1,655  

7.970% due 05/01/2032

     1,000       797  

ContiMortgage Home Equity Loan Trust

                

7.550% due 08/15/2028

     415       330  

CS First Boston Mortgage Securities Corp.

                

7.000% due 02/25/2033 (g)

     2,000       2,021  

Fannie Mae

                

8.500% due 07/01/2008

     10       11  

8.500% due 05/01/2009

     7       7  

8.000% due 07/01/2009 (g)

     346       361  

8.000% due 10/01/2010

     27       28  

6.056% due 07/01/2012 (g)

     9,005       9,550  

8.000% due 12/01/2012

     2       3  

8.000% due 06/01/2015

     52       56  

8.000% due 08/01/2015

     38       41  

8.500% due 05/01/2017

     4       5  

8.500% due 07/01/2017

     7       8  

8.500% due 08/01/2019

     4       5  

8.500% due 11/01/2019

     4       4  

8.500% due 01/01/2020

     1       1  

8.500% due 10/01/2020

     15       17  

8.500% due 05/01/2021

     0       1  

6.930% due 09/01/2021 (g)

     7,153       7,520  

8.500% due 09/01/2021

     114       123  

8.500% due 12/01/2021

     10       11  

8.500% due 06/01/2022

     39       42  

8.500% due 09/01/2022 (g)

     369       403  

8.500% due 11/01/2025

     15       16  

8.500% due 01/01/2026

     8       8  

8.500% due 03/01/2029

     7       8  

8.500% due 04/01/2030

     91       99  

8.500% due 06/01/2030

     101       110  

8.500% due 11/01/2030

     115       126  

8.500% due 01/01/2031

     105       115  

8.500% due 04/01/2032

     146       159  

7.000% due 08/01/2033 (g)

     236       247  

7.000% due 10/01/2033 (g)

     2,576       2,699  

7.000% due 11/01/2033 (g)

     1,323       1,396  

Freddie Mac

                

7.000% due 08/01/2007

     26       27  

7.000% due 12/01/2007

     9       9  

8.000% due 07/01/2010

     13       14  

7.000% due 09/01/2010

     8       8  

8.000% due 10/01/2010

     11       11  

7.000% due 11/01/2010

     270       277  

7.000% due 02/01/2011

     23       24  

8.000% due 06/01/2011

     12       13  

8.000% due 01/01/2012

     6       7  

8.000% due 05/01/2012

     6       6  

8.000% due 06/01/2012

     11       12  

7.000% due 07/01/2012

     41       43  

7.000% due 07/01/2013

     263       275  

7.000% due 12/01/2014

     64       67  

7.000% due 02/01/2015

     27       28  

8.000% due 05/01/2015

     1       2  

8.000% due 06/01/2015

     1       1  

7.000% due 09/01/2015

     69       72  

7.000% due 12/01/2015

     1       1  

7.000% due 03/01/2016

     23       24  

7.000% due 06/01/2016

     82       86  

7.000% due 07/01/2016

     156       163  

8.500% due 11/15/2021

     1,102       1,171  

6.090% due 08/01/2025 (b)

     421       429  

7.000% due 03/01/2031

     212       221  

7.000% due 10/01/2031

     75       78  

7.000% due 08/01/2032 (g)

     1,240       1,296  

Green Tree Financial Corp.

                

7.050% due 02/15/2027

     922       808  

6.810% due 12/01/2027

     627       645  

7.070% due 01/15/2029

     216       225  

6.220% due 03/01/2030

     728       727  

6.180% due 04/01/2030

     180       179  

6.530% due 02/01/2031

     982       905  

Greenpoint Manufactured Housing

                

8.300% due 10/15/2026

     2,000       1,793  

7.590% due 11/15/2028

     157       163  

Impac Secured Assets CMN Owner Trust

                

7.000% due 10/25/2031 (b)(g)

     707       705  

Keystone Owner Trust

                

9.000% due 01/25/2029 (a)(b)

     952       966  

Mego Mortgage Home Loan Trust

                

8.010% due 08/25/2023 (b)

     124       123  

Merrill Lynch Mortgage Investors, Inc.

                

4.533% due 08/25/2033 (b)

     812       739  

Oakwood Mortgage Investors, Inc.

                

3.998% due 05/15/2013 (b)

     222       191  

6.890% due 11/15/2032

     1,000       297  

Ocwen Residential MBS Corp.

                

6.835% due 06/25/2039 (a)(b)

     955       752  

7.000% due 10/25/2040 (a)

     1,739       1,401  

Salomon Brothers Mortgage Securities VII, Inc.

                

7.500% due 05/25/2026

     15       15  

Saxon Asset Securities Trust

                

8.640% due 09/25/2030

     547       343  

Structured Asset Investment Loan Trust

                

6.830% due 10/25/2033 (b)

     500       507  

UCFC Manufactured Housing Contract

                

7.900% due 01/15/2028

     1,000       640  

Wilshire Mortgage Loan Trust

                

8.990% due 05/25/2028 (a)

     508       507  
            


Total Real Estate Asset-Backed Securities

(Cost $46,756)

             46,787  
            


    OTHER 7.5%

                

Denver Arena Trust

                

6.940% due 11/15/2019 (a)

     1,657       1,663  

First International Bank

                

9.539% due 04/15/2026 (b)

     1,856       139  

Golden State Tobacco Securitization Corp., California Tobacco Settlement Revenue Bonds, Series 2003-A1

                

6.750% due 06/01/2039

     1,000       1,150  

LB Commercial Conduit Mortgage Trust

                

6.000% due 11/19/2035 (a)

     5,000       5,094  

Nextcard Credit Card Master Note Trust

                

9.454% due 12/15/2006 (a)(b)

     1,000       87  

Northwest Airlines, Inc.

                

7.575% due 03/01/2019 (c)

     1,906       1,907  

US Airways Group, Inc.

                

9.330% due 01/01/2006 (c)

     660       278  
            


Total Other

(Cost $11,173)

             10,318  
            


    SHORT-TERM INSTRUMENTS 1.7%

                

Repurchase Agreement 0.4%

                

State Street Bank

                

3.400% due 10/03/2005

     557       557  

(Dated 09/30/2005. Collateralized by Federal Home Loan Bank 4.875% due 05/15/2007 valued at $569. Repurchase proceeds are $557.)

                
            


U.S. Treasury Bills 1.3%

                

3.416% due 12/01/2005-12/15/2005 (e)(h)

     1,785       1,770  
            


Total Short-Term Instruments

(Cost $2,330)

             2,327  
            


Total Investments (f)

     151.1 %   $ 206,527  

(Cost $207,214)

                

Written Options (j)

     (0.0 %)     (24 )

(Premiums $122)

                

Other Assets and Liabilities (Net)

     (51.1 %)     (69,852 )
    


 


Net Assets

     100.0 %   $ 136,651  
    


 


 

See accompanying notes


Notes to Schedule of Investments (amounts in thousands, except number of contracts):

 

(a) Securities purchased under Rule 144A of the 1933 Securities Act and, unless registered under the Act or exempt from registration, may only be sold to qualified institutional investors.

 

(b) Variable rate security.

 

(c) Security is in default.

 

(d) Interest only security.

 

(e) Securities are grouped by coupon or range of coupons and represent a range of maturities.

 

(f) As of September 30, 2005, portfolio securities with an aggregate market value of $11,167 were valued with reference to securities whose prices are more readily obtainable.

 

(g) The average amount of borrowings outstanding during the nine-months ended September 30, 2005 was $67,467 at a weighted average interest rate of 4.20%. On September 30, 2005, securities valued at $75,557 were pledged as collateral for reverse repurchase agreements. The Fund is authorized to borrow funds and utilize leverage in amounts not exceeding thirty-three and one-third percent of its total assets. The Fund’s ability to leverage creates an opportunity for increased net income, but at the same time poses special risks. If the income from the securities purchased with borrowed funds is not sufficient to cover the cost of borrowing, the net income of the Fund will be less than if borrowing had not been used, reducing the amount available for distribution to shareholders.

 

(h) Securities with an aggregate market value of $283 have been segregated with the custodian to cover margin requirements for the following open futures contracts on September 30, 2005:

 

Type    Expiration
Month
   # of
Contracts
   Unrealized
Appreciation

U.S. Treasury 30-Year Bond Short Futures

   12/2005    154    $ 475
              

 

(i) Swap agreements outstanding on September 30, 2005:

 

 

Interest Rate Swaps

                                    
Counterparty   

Floating Rate

Index

  

Pay/Receive

Floating Rate

  

Fixed

Rate

   

Expiration

Date

  

Notional

Amount

  

Unrealized

Appreciation/

(Depreciation)

 

Barclays Bank PLC

   3-month USD-LIBOR    Pay    4.980 %   09/29/2025    $ 28,000    $ 102  

Goldman Sachs & Co.

   3-month USD-LIBOR    Receive    5.000 %   06/15/2025      28,000      792  

UBS Warburg LLC

   3-month USD-LIBOR    Pay    5.240 %   03/16/2025      40,000      1,504  

UBS Warburg LLC

   3-month USD-LIBOR    Pay    5.010 %   05/10/2025      20,000      278  

UBS Warburg LLC

   3-month USD-LIBOR    Receive    5.250 %   06/15/2025      60,000      967  

UBS Warburg LLC

   3-month USD-LIBOR    Receive    5.000 %   06/15/2025      25,000      (212 )

UBS Warburg LLC

   3-month USD-LIBOR    Pay    5.003 %   08/15/2025      25,000      215  

UBS Warburg LLC

   3-month USD-LIBOR    Pay    4.955 %   09/28/2025      20,000      18  

UBS Warburg LLC

   3-month USD-LIBOR    Receive    5.000 %   12/15/2025      20,000      (15 )
                                


                                 $ 3,649  
                                


 

(j) Written options outstanding on September 30, 2005:

 

Name of Issuer    Exercise
Price
   Expiration
Date
   # of
Contracts
   Premium    Value

Call - CBOT U.S. Treasury Note December Futures

   $ 114.000    11/22/2005    100    $ 12    $ 3

Put - CBOT U.S. Treasury Note December Futures

     107.000    11/22/2005    100      20      9
                      $ 32    $ 12

 

Name of Issuer    Counterparty    Exercise
Rate
    Expiration
Date
   Notional
Amount
   Premium    Value

Call - OTC 7-Year Interest Rate Swap

   Bank of America    4.250 %**   10/31/2005    $ 13,700    $ 29    $ 1

Put - OTC 7-Year Interest Rate Swap

   Bank of America    5.000 %*   10/31/2005      13,700      61      11
                            $ 90    $ 12

 

* The Fund will pay a floating rate based on 3-month USD-LIBOR.
** The Fund will receive a floating rate based on 3-month USD-LIBOR.

 

(k) On September 30, 2005, the aggregate cost of investments was the same for federal income tax and financial statement purposes. The net unrealized appreciation (depreciation) of investments for federal income tax purposes were as follows (amounts in thousands):

 

Aggregate Gross

Unrealized Appreciation

  

Aggregate Gross

Unrealized (Depreciation)

   Net Unrealized
(Depreciation)
 

$ 7,945

   $  (8,632)    $ (687 )


Item 2. Controls and Procedures

 

  (a) The registrant’s principal executive officer and principal financial officer have concluded, based on their evaluation of the effectiveness of the design and operation of the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) as of a date within 90 days of the filing of this report on Form N-Q, that the design and operation of such procedures are effective to provide reasonable assurance that information required to be disclosed by the registrant on Form N-Q is recorded, processed, summarized, and reported within the time periods specified in the Commission’s rules and forms.

 

  (b) There has been no change in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

Item 3. Exhibits

 

A separate certification for each principal executive officer and principal financial officer of the Registrant as required by Rule 30a-2 under the Investment Company Act is attached as Exhibit 99.CERT.


Signatures

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PIMCO Commercial Mortgage Securities Trust, Inc.

By:

 

/s/    ERNEST L. SCHMIDER        


   

Ernest L. Schmider

   

President, Principal Executive Officer

Date:

 

November 23, 2005

 

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

By:

 

/s/    ERNEST L. SCHMIDER         


   

Ernest L. Schmider

   

President, Principal Executive Officer

Date:

 

November 23, 2005

By:

 

/s/    JOHN P. HARDAWAY        


   

John P. Hardaway

   

Treasurer, Principal Financial Officer

Date:

 

November 23, 2005