UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY EXCHANGE REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period ended March 31, 2011
Or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For transition period from to
Commission File Number 000-53801
Cullman Bancorp, Inc.
(Exact Name of Registrant as Specified in Charter)
Federal | 63-0052835 | |
(State of Other Jurisdiction of Incorporation) |
(I.R.S Employer Identification Number) | |
316 Second Avenue S.W., Cullman, Alabama | 35055 | |
(Address of Principal Executive Officer) | (Zip Code) |
256-734-1740
Registrants telephone number, including area code
Not Applicable
(Former name or former address, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ¨ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | ¨ | Accelerated filer | ¨ | |||
Non-accelerated file | ¨ | Smaller reporting company | x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the Issuers classes of common stock as of the latest practicable date.
2,561,996 of Common Stock, par value $.01 per share, were issued and outstanding as of May 6, 2011.
Form 10-Q Quarterly Report
Table of Contents
PART I | ||||||
ITEM 1. |
FINANCIAL STATEMENTS CULLMAN BANCORP, INC. | 1 | ||||
ITEM 2. |
21 | |||||
ITEM 3. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 27 | ||||
ITEM 4. |
CONTROLS AND PROCEDURES | 27 | ||||
PART II | ||||||
ITEM 1. |
LEGAL PROCEEDINGS | 27 | ||||
ITEM 1A. |
RISK FACTORS | 27 | ||||
ITEM 2. |
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 27 | ||||
ITEM 3. |
DEFAULTS UPON SENIOR SECURITIES | 27 | ||||
ITEM 4. |
[REMOVED AND RESERVED] | 27 | ||||
ITEM 5. |
OTHER INFORMATION | 27 | ||||
ITEM 6. |
EXHIBITS | 27 |
ITEM 1. | FINANCIAL STATEMENTS |
CULLMAN BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share and per share data)
March 31, 2011 |
December 31, 2010 |
|||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 2,062 | $ | 2,368 | ||||
Federal funds sold |
2,959 | 174 | ||||||
Cash and cash equivalents |
5,021 | 2,542 | ||||||
Securities available for sale |
22,585 | 24,117 | ||||||
Loans, net of allowance of $898 and $854, respectively |
174,477 | 177,317 | ||||||
Loans held for sale |
173 | 320 | ||||||
Premises and equipment, net |
10,569 | 10,612 | ||||||
Foreclosed real estate |
2,276 | 1,997 | ||||||
Accrued interest receivable |
1,193 | 1,157 | ||||||
Restricted equity securities |
2,595 | 2,595 | ||||||
Bank owned life insurance |
2,375 | 2,349 | ||||||
Other assets |
919 | 849 | ||||||
Total assets |
$ | 222,183 | $ | 223,855 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Deposits |
||||||||
Non-interest bearing |
$ | 5,265 | $ | 6,188 | ||||
Interest bearing |
128,692 | 130,211 | ||||||
Total deposits |
133,957 | 136,399 | ||||||
Federal Home Loan Bank advances |
47,000 | 47,000 | ||||||
Long-term debt |
816 | 816 | ||||||
Accrued interest payable and other liabilities |
1,765 | 1,370 | ||||||
Total liabilities |
183,538 | 185,585 | ||||||
Shareholders equity |
||||||||
Common stock, $0.01 par value; 20,000,000 shares authorized; 2,561,996 and 2,512,750 shares outstanding, respectively, at March 31, 2011 and December 31, 2010 |
26 | 25 | ||||||
Additional paid-in capital |
10,359 | 10,330 | ||||||
Retained earnings |
29,532 | 29,134 | ||||||
Accumulated other comprehensive income (loss) |
(285 | ) | (232 | ) | ||||
Unearned ESOP shares, at cost |
(874 | ) | (887 | ) | ||||
Amount reclassified on ESOP shares |
(113 | ) | (100 | ) | ||||
Total shareholders equity |
38,645 | 38,270 | ||||||
Total liabilities and shareholders equity |
$ | 222,183 | $ | 223,855 | ||||
See accompanying notes to the consolidated financial statements
1
CULLMAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
(All amounts in thousands, except share and per share data)
Three
Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
Interest and dividend income: |
||||||||
Loans, including fees |
$ | 2,768 | $ | 2,759 | ||||
Securities, taxable |
227 | 227 | ||||||
Federal funds sold and other |
6 | 4 | ||||||
Total interest income |
3,001 | 2,990 | ||||||
Interest expense: |
||||||||
Deposits |
441 | 540 | ||||||
Federal Home Loan Bank advances and other borrowings |
424 | 511 | ||||||
Total interest expense |
865 | 1,051 | ||||||
Net interest income |
2,136 | 1,939 | ||||||
Provision for loan losses |
92 | 57 | ||||||
Net interest income after provision for loan losses |
2,044 | 1,882 | ||||||
Noninterest income: |
||||||||
Service charges on deposit accounts |
99 | 110 | ||||||
Income on bank owned life insurance |
26 | 26 | ||||||
Gain on sales of mortgage loans |
57 | 64 | ||||||
Net gain on sales of securities |
| 11 | ||||||
Other |
14 | 12 | ||||||
Total noninterest income |
196 | 223 | ||||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
766 | 679 | ||||||
Occupancy and equipment |
157 | 165 | ||||||
Data processing |
132 | 127 | ||||||
Professional and supervisory fees |
139 | 95 | ||||||
Office expense |
34 | 23 | ||||||
Advertising |
20 | 13 | ||||||
FDIC deposit insurance |
32 | 37 | ||||||
Losses on foreclosed real estate |
50 | 74 | ||||||
Other |
84 | 74 | ||||||
Total noninterest expense |
1,414 | 1,287 | ||||||
Income before income taxes |
826 | 818 | ||||||
Income tax expense |
303 | 300 | ||||||
Net income |
$ | 523 | $ | 518 | ||||
Other comprehensive income, net of tax |
||||||||
Unrealized gain (loss) on securities available for sale, net of tax |
$ | (53 | ) | $ | 32 | |||
Reclassification adjustment for losses (gains) realized in income, net of tax |
| (7 | ) | |||||
Other comprehensive income (loss) |
(53 | ) | 25 | |||||
Comprehensive income |
$ | 470 | $ | 543 | ||||
Earnings per share: (Note 3) |
||||||||
Basic |
$ | 0.21 | $ | 0.21 | ||||
Diluted |
$ | 0.21 | N/A | |||||
Dividends declared per common share |
$ | 0.08 | |
See accompanying notes to the consolidated financial statements
2
CULLMAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY
(Unaudited)
(All amounts in thousands, except share and per share data)
Common Stock |
Additional Paid-In Capital |
Retained Earnings |
Accumulated Other Comprehensive Income (loss) |
Unearned ESOP Shares |
Amount Reclassified on ESOP Shares |
Total | ||||||||||||||||||||||
Balance at January 1, 2010 |
$ | 25 | $ | 10,330 | $ | 27,082 | $ | 64 | $ | (936 | ) | $ | (51 | ) | $ | 36,514 | ||||||||||||
Net income |
518 | 518 | ||||||||||||||||||||||||||
Net change in accumulated other comprehensive income |
| | | 25 | | | 25 | |||||||||||||||||||||
Balance at March 31, 2010 |
$ | 25 | $ | 10,330 | $ | 27,600 | $ | 89 | $ | (936 | ) | $ | (51 | ) | $ | 37,057 | ||||||||||||
Balance at January 1, 2011 |
$ | 25 | $ | 10,330 | $ | 29,134 | $ | (232 | ) | $ | (887 | ) | $ | (100 | ) | $ | 38,270 | |||||||||||
Net income |
523 | 523 | ||||||||||||||||||||||||||
Net change in accumulated other comprehensive income |
(53 | ) | (53 | ) | ||||||||||||||||||||||||
ESOP shares earned |
13 | 13 | ||||||||||||||||||||||||||
Stock-based compensation expense |
30 | 30 | ||||||||||||||||||||||||||
Dividends (1) |
(125 | ) | (125 | ) | ||||||||||||||||||||||||
Issuance of 49,249 shares of restricted stock |
1 | (1 | ) | | ||||||||||||||||||||||||
Reclassification of common stock in ESOP subject to repurchase obligation |
| | | | | (13 | ) | (13 | ) | |||||||||||||||||||
Balance at March 31, 2011 |
$ | 26 | $ | 10,359 | $ | 29,532 | $ | (285 | ) | $ | (874 | ) | $ | (113 | ) | $ | 38,645 | |||||||||||
Cash dividends of $0.08 per share were declared on March 15, 2011 for 1,554,984 of the 2,561,996 shares at March 31, 2011. The Company was granted a dividend payment waiver from the Office of Thrift Supervision for all but 375,000 of the 1,382,012 shares of the Companys stock held by Cullman Savings Mutual Holding Company.
See accompanying notes to the consolidated financial statements
3
CULLMAN BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(All amounts in thousands, except share and per share data)
Three Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
Cash Flows From Operating Activities |
||||||||
Net income |
$ | 523 | $ | 518 | ||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Provision for loan losses |
92 | 57 | ||||||
Depreciation and amortization, net |
80 | 59 | ||||||
Deferred income tax benefit (expense) |
(45 | ) | 21 | |||||
Net gain on sale of securities |
| (11 | ) | |||||
Loss on sale and impairments of foreclosed real estate |
50 | 74 | ||||||
Income on bank owned life insurance |
(26 | ) | (26 | ) | ||||
ESOP compensation expense |
13 | | ||||||
Stock based compensation expense |
30 | | ||||||
Gain on sale of mortgage loans |
(57 | ) | (64 | ) | ||||
Mortgage loans originated for sale |
(2,937 | ) | (3,100 | ) | ||||
Mortgage loans sold |
3,141 | 3,417 | ||||||
Net change in operating assets and liabilities |
||||||||
Accrued interest receivable |
(36 | ) | (60 | ) | ||||
Accrued interest payable |
(14 | ) | (21 | ) | ||||
Other |
277 | 178 | ||||||
Net cash from operating activities |
1,091 | 1,042 | ||||||
Cash Flows From Investing Activities |
||||||||
Purchases of premises and equipment |
(36 | ) | | |||||
Purchases of securities |
(1,000 | ) | (6,497 | ) | ||||
Proceeds from maturities, paydowns and calls of securities |
2,447 | 4,878 | ||||||
Proceeds from sale of securities |
| 250 | ||||||
Proceeds from sales of foreclosed real estate |
| 124 | ||||||
Loan originations and payments, net |
2,419 | (1,184 | ) | |||||
Net cash from (used in) investing activities |
3,830 | (2,429 | ) | |||||
Cash Flows from Financing Activities |
||||||||
Net change in deposits |
(2,442 | ) | 6,111 | |||||
Repayment of Federal Home Loan Bank advances |
| (96 | ) | |||||
Net cash from (used in) financing activities |
(2,442 | ) | 6,015 | |||||
Change in cash and cash equivalents |
2,479 | 4,628 | ||||||
Cash and cash equivalents, beginning of period |
2,542 | 5,232 | ||||||
Cash and cash equivalents, end of period |
$ | 5,021 | $ | 9,860 | ||||
Cash paid during the period for: |
||||||||
Interest paid |
$ | 879 | $ | 1,072 | ||||
Income taxes paid |
$ | | $ | 19 | ||||
Supplemental noncash disclosures: |
||||||||
Transfers from loans to foreclosed assets |
$ | 966 | $ | | ||||
Loans advanced for sales of foreclosed assets |
$ | 627 | $ | |
See accompanying notes to the consolidated financial statements
4
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
(1) BASIS OF PRESENTATION
The accompanying unaudited consolidated financial statements of Cullman Bancorp, Inc. have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulations S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The consolidated financial statements of Cullman Bancorp, Inc. (the Bancorp or the Company) include the accounts of its wholly owned subsidiary, Cullman Savings Bank (the Bank) and its 99% ownership of Cullman Village Apartments (collectively referred to herein as the Company, we, us, or our). Intercompany transactions and balances are eliminated in the consolidation. The Company is majority owned (53.9%) by Cullman Savings Bank, MHC. These financial statements do not include the transactions and balances of Cullman Savings Bank, MHC.
Cullman Bancorp, Inc., headquartered in Cullman, Alabama was formed to serve as the stock holding company for Cullman Savings Bank as part of the mutual-to-stock conversion of Cullman Savings Bank. On October 8, 2009, the Bank completed its conversion and reorganization from a mutual savings bank into a two-tier mutual holding company. In accordance with the plan of reorganization, Cullman Bancorp, Inc. (of which Cullman Savings Bank became a wholly-owned subsidiary) issued and sold shares of capital stock to eligible depositors of Cullman Savings Bank and others.
In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the Companys financial position as of March 31, 2011 and December 31, 2010 and the results of operations and cash flows for the interim periods ended March 31, 2011 and 2010. All interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the year. These consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements and notes thereto included in the Form 10-K Annual Report of Cullman Bancorp, Inc. for the year ended December 31, 2010.
(2) NEW ACCOUNTING STANDARDS
In July 2010, FASB issued an update to previously issued accounting standards with regard to disclosures about the credit quality of financing receivables and the allowance for credit losses. This update is intended to provide additional information to assist financial statement users in assessing an entitys credit risk exposures and evaluating the adequacy of its allowance for credit losses. The disclosures as of the end of a reporting period are effective for interim and annual reporting periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The amendments in this update encourage, but do not require, comparative disclosures for earlier reporting periods that ended before initial adoption. However, an entity should provide comparative disclosures for those reporting periods ending after initial adoption. The Company has complied with all disclosure requirements under this update.
5
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
(3) EARNINGS PER SHARE (EPS)
Basic EPS is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period. ESOP shares are considered outstanding for this calculation unless unearned. Diluted EPS is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period, adjusted for the dilutive effect of common share equivalents. The factors used in the earnings per common share computation follow:
Three months ended March 31, 2011 |
Three months ended March 31, 2010 |
|||||||
Earnings per share |
||||||||
Net Income |
$ | 523 | $ | 518 | ||||
Less: Distributed earnings allocated to participating securities |
(4 | ) | | |||||
Less: (Undistributed income) dividends in excess of earnings allocated to participating securities |
(8 | ) | | |||||
Net earnings allocated to common stock |
$ | 511 | $ | 518 | ||||
Weighted common shares outstanding including participating securities |
2,552,147 | 2,512,750 | ||||||
Less: Participating securities |
(49,249 | ) | | |||||
Less: Average Unallocated ESOP Shares |
(88,650 | ) | (93,575 | ) | ||||
Weighted average shares |
2,414,248 | 2,419,175 | ||||||
Basic earnings per share |
$ | 0.21 | $ | 0.21 | ||||
Net earnings allocated to common stock |
$ | 511 | $ | 518 | ||||
Weighted average shares |
2,414,248 | 2,419,175 | ||||||
Add: dilutive effects of assumed exercises of stock options |
| | ||||||
Average shares and dilutive potential common shares |
2,414,248 | 2,419,175 | ||||||
Dilutive earnings per share |
$ | 0.21 | $ | 0.21 | ||||
Options to purchase 123,124 shares of the Companys common stock at a weighted-average exercise price of $10.30 per share were outstanding during the three months ended March 31, 2011 but were not included in the computation of diluted EPS because their assumed exercise would be antidilutive. There were no potential dilutive common shares for the three months ended March 31, 2010.
6
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
(4) SECURITIES AVAILABLE FOR SALE
The fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) income at March 31, 2011 and December 31, 2010 were as follows:
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
March 31, 2011 (Unaudited) |
||||||||||||||||
U.S. Government agencies |
$ | 12,997 | $ | | $ | (552 | ) | $ | 12,445 | |||||||
Municipaltaxable |
5,152 | 28 | (122 | ) | 5,058 | |||||||||||
Residential mortgage-backed, GSE |
2,678 | 103 | | 2,781 | ||||||||||||
Residential mortgage-backed, private label |
796 | 14 | | 810 | ||||||||||||
Ultra Short mortgage mutual fund |
1,414 | 77 | | 1,491 | ||||||||||||
Total |
$ | 23,037 | $ | 222 | $ | (674 | ) | $ | 22,585 | |||||||
Amortized Cost |
Gross Unrealized Gains |
Gross Unrealized Losses |
Estimated Fair Value |
|||||||||||||
December 31, 2010 |
||||||||||||||||
U.S. Government agencies |
$ | 13,997 | $ | 13 | $ | (478 | ) | $ | 13,532 | |||||||
Municipaltaxable |
5,154 | 23 | (122 | ) | 5,055 | |||||||||||
Residential mortgage-backed, GSE |
2,959 | 92 | | 3,051 | ||||||||||||
Residential mortgage-backed, private label |
961 | 22 | | 983 | ||||||||||||
Ultra Short mortgage mutual fund |
1,414 | 82 | | 1,496 | ||||||||||||
Total |
$ | 24,485 | $ | 232 | $ | (600 | ) | $ | 24,117 | |||||||
The Companys mortgage-backed securities are primarily issued by government agencies and government sponsored enterprises (GSEs) such as Fannie Mae and Ginnie Mae as denoted in the table above as GSE. At March 31, 2011 and December 31, 2010, the Company had only one private label mortgage-backed security.
Sales of available for sale securities during the three months ended March 31, 2011 and 2010 were as follows:
Three Months Ended March 31, |
||||||||
2011 | 2010 | |||||||
(Unaudited) | ||||||||
Proceeds |
$ | | $ | 250 | ||||
Gross gains |
| 11 | ||||||
Gross losses |
| |
7
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
The amortized cost and fair value of the investment securities portfolio are shown below by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
March 31, 2011 | ||||||||
(Unaudited) | ||||||||
Amortized Cost |
Estimated Fair Value |
|||||||
Due from one to five years |
$ | | $ | | ||||
Due from five to ten years |
5,004 | 4,871 | ||||||
Due after ten years |
13,145 | 12,632 | ||||||
Mutual fund |
1,414 | 1,491 | ||||||
Residential mortgage-backed |
3,474 | 3,591 | ||||||
Total |
$ | 23,037 | $ | 22,585 | ||||
Carrying amounts of securities pledged to secure public deposits, repurchase agreements, and Federal Home Loan Bank advances as of March 31, 2011 and December 31, 2010 were $7,430 and $6,320, respectively. At March 31, 2011 and December 31, 2010, there were no holdings of securities of any one issuer, other than the U.S. Government agencies, in an amount greater than 10% of shareholders equity.
The following table shows securities with unrealized losses at March 31, 2011 and December 31, 2010, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
Less than 12 months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
|||||||||||||||||||
March 31, 2011 (Unaudited) |
||||||||||||||||||||||||
U.S. Government agencies |
$ | 12,445 | $ | (552 | ) | $ | | $ | | $ | 12,445 | $ | (552 | ) | ||||||||||
Municipaltaxable |
5,058 | (122 | ) | | | 5,058 | (122 | ) | ||||||||||||||||
Total temporarily impaired |
$ | 17,503 | $ | (674 | ) | $ | | $ | | $ | 17,503 | $ | (674 | ) | ||||||||||
Less than 12 months | 12 Months or More | Total | ||||||||||||||||||||||
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
|||||||||||||||||||
December 31, 2010 |
||||||||||||||||||||||||
U.S. Government agencies |
$ | 10,519 | $ | (478 | ) | $ | | $ | | $ | 10,519 | $ | (478 | ) | ||||||||||
Municipaltaxable |
3,589 | (122 | ) | | | 3,589 | (122 | ) | ||||||||||||||||
Total temporarily impaired |
$ | 14,108 | $ | (600 | ) | $ | | $ | | $ | 14,108 | $ | (600 | ) | ||||||||||
There were twelve US Government agency and six municipal securities with unrealized losses at March 31, 2011. None of the unrealized losses for these securities have been recognized into net income for the three months ended March 31, 2011 because the issuers bonds are of high credit quality, management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery, and the decline in fair value is largely due to changes interest rates. The fair value is expected to recover as the bonds approach their maturity date or reset date.
8
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
The Company evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. The Company considers the length of time and the extent to which the fair value has been less than cost and the financial condition and near-term prospects of the issuer. Additionally, the Company considers its intent to sell or whether it will be more likely than not it will be required to sell the security prior to the securitys anticipated recovery in fair value. In analyzing an issuers financial condition, the Company may consider whether the securities are issued by the federal Government agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers financial condition.
(5) LOANS
Loans at March 31, 2011 and December 31, 2010 were as follows:
March 31, 2011 |
December 31, 2010 |
|||||||
(Unaudited) | ||||||||
Real estate loans: |
||||||||
One-to four-family |
$ | 83,866 | $ | 83,721 | ||||
Multi-family |
5,372 | 4,837 | ||||||
Commercial real estate |
63,620 | 63,443 | ||||||
Construction |
4,779 | 8,936 | ||||||
Total real estate loans |
157,637 | 160,937 | ||||||
Commercial loans |
7,491 | 7,371 | ||||||
Consumer loans |
10,635 | 10,276 | ||||||
Total loans |
175,763 | 178,584 | ||||||
Net deferred loan fees |
(388 | ) | (413 | ) | ||||
Allowance for loan losses |
(898 | ) | (854 | ) | ||||
Loans, net |
$ | 174,477 | $ | 177,317 | ||||
9
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
The following tables present the activity in the allowance for loan losses for the three months ended March 31, 2011 and the balances of the allowance for loan losses and recorded investment in loans by portfolio class based on impairment method at March 31, 2011 and December 31, 2010. The recorded investment in loans in any of the following tables does not include accrued and unpaid interest or any deferred loan fees or costs, as amounts are not significant.
Real estate | ||||||||||||||||||||||||||||
March 31, 2011 |
One-to- Four Family |
Multi-family | Commercial | Construction | Commercial | Consumer | Total | |||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Beginning balance |
$ | 332 | $ | 9 | $ | 356 | $ | 9 | $ | 47 | $ | 101 | $ | 854 | ||||||||||||||
Charge-offs |
(2 | ) | | (47 | ) | | | | (49 | ) | ||||||||||||||||||
Recoveries |
| | | | | 1 | 1 | |||||||||||||||||||||
Provisions |
61 | 1 | 31 | (4 | ) | | 3 | 92 | ||||||||||||||||||||
Ending balance |
$ | 391 | $ | 10 | $ | 340 | $ | 5 | $ | 47 | $ | 105 | $ | 898 | ||||||||||||||
Ending allowance attributed to loans: |
||||||||||||||||||||||||||||
Individually evaluated for impairment |
25 | | 35 | | 25 | | $ | 85 | ||||||||||||||||||||
Collectively evaluated for impairment |
366 | 10 | 305 | 5 | 22 | 105 | 813 | |||||||||||||||||||||
Total ending allowance balance: |
$ | 391 | $ | 10 | $ | 340 | $ | 5 | $ | 47 | $ | 105 | $ | 898 | ||||||||||||||
Loans: |
||||||||||||||||||||||||||||
Loans individually evaluated for impairment: |
$ | 2,464 | $ | 1,980 | $ | 4,198 | $ | | $ | 109 | $ | 158 | $ | 8,909 | ||||||||||||||
Loans collectively evaluated for impairment: |
81,402 | 3,392 | 59,422 | 4,779 | 7,382 | 10,477 | 166,854 | |||||||||||||||||||||
Total ending loans balance |
$ | 83,866 | $ | 5,372 | $ | 63,620 | $ | 4,779 | $ | 7,491 | $ | 10,635 | $ | 175,763 | ||||||||||||||
10
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
Real estate | ||||||||||||||||||||||||||||
December 31, 2010 |
One-to- Four Family |
Multi-family | Commercial | Construction | Commercial | Consumer | Total | |||||||||||||||||||||
Allowance for loan losses: |
||||||||||||||||||||||||||||
Ending allowance attributed to loans: |
||||||||||||||||||||||||||||
Individually evaluated for impairment |
$ | | $ | | $ | 95 | $ | | $ | 25 | $ | | $ | 120 | ||||||||||||||
Collectively evaluted for impairment |
332 | 9 | 261 | 9 | 22 | 101 | 734 | |||||||||||||||||||||
Total ending allowance balance: |
$ | 332 | $ | 9 | $ | 356 | $ | 9 | $ | 47 | $ | 101 | $ | 854 | ||||||||||||||
Loans: |
||||||||||||||||||||||||||||
Loans individually evaluated for impairment: |
$ | 2,713 | $ | 1,993 | $ | 3,724 | $ | | $ | 112 | $ | 165 | $ | 8,707 | ||||||||||||||
Loans collectively evaluated for impairment: |
81,008 | 2,844 | 59,719 | 8,936 | 7,259 | 10,111 | 169,877 | |||||||||||||||||||||
Total ending loans balance |
$ | 83,721 | $ | 4,837 | $ | 63,443 | $ | 8,936 | $ | 7,371 | $ | 10,276 | $ | 178,584 | ||||||||||||||
The following table presents the activity in the allowance for loan losses for the three months ended March 31, 2010:
2010 | ||||
(Unaudited) | ||||
Beginning balance |
$ | 747 | ||
Provision for loan losses |
57 | |||
Loans charged off |
(3 | ) | ||
Recoveries |
1 | |||
Ending balance |
$ | 802 | ||
11
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
The following table presents loans individually evaluated for impairment by portfolio class at March 31, 2011 and December 31, 2010, including the average recorded investment balance and interest earned for the three months ended March 31, 2011:
March 31, 2011 (Unaudited) | December 31, 2010 | |||||||||||||||||||||||||||||||
Unpaid principal balance |
Recorded investment |
Related allowance |
Average Recorded Investment |
Interest Income Recognized |
Unpaid principal balance |
Recorded investment |
Related allowance |
|||||||||||||||||||||||||
With no recorded allowance: |
||||||||||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||||||||||
One- to four-family |
$ | 1,439 | $ | 1,439 | $ | | $ | 2,077 | $ | 19 | $ | 2,714 | $ | 2,714 | $ | | ||||||||||||||||
Multi-family |
1,980 | 1,980 | | 1,987 | 37 | 1,993 | 1,993 | | ||||||||||||||||||||||||
Commercial |
4,074 | 4,074 | | 3,760 | 48 | 3,445 | 3,445 | | ||||||||||||||||||||||||
Construction |
| | | | | | | | ||||||||||||||||||||||||
Total real estate loans |
7,493 | 7,493 | | 7,824 | 104 | 8,152 | 8,152 | | ||||||||||||||||||||||||
Commercial |
59 | 59 | | 60 | | 61 | 61 | | ||||||||||||||||||||||||
Consumer loans |
158 | 158 | | 162 | 1 | 165 | 165 | | ||||||||||||||||||||||||
Total |
$ | 7,710 | $ | 7,710 | $ | | $ | 8,046 | $ | 105 | $ | 8,378 | $ | 8,378 | $ | | ||||||||||||||||
With recorded allowance: |
||||||||||||||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||||||||||
One- to four-family |
$ | 1,025 | $ | 1,025 | $ | 25 | $ | 513 | $ | 13 | $ | | $ | | $ | | ||||||||||||||||
Multi-family |
| | | | | | | | ||||||||||||||||||||||||
Commercial |
124 | 124 | 35 | 202 | 1 | 280 | 280 | 95 | ||||||||||||||||||||||||
Construction |
| | | | | | | 10 | ||||||||||||||||||||||||
Total real estate loans |
1,149 | 1,149 | 60 | 715 | 14 | 280 | 280 | 95 | ||||||||||||||||||||||||
Commercial |
50 | 50 | 25 | 50 | | 49 | 49 | 25 | ||||||||||||||||||||||||
Consumer loans |
| | | | | | | | ||||||||||||||||||||||||
Total |
$ | 1,199 | $ | 1,199 | $ | 85 | $ | 765 | $ | 14 | $ | 329 | $ | 329 | $ | 120 | ||||||||||||||||
Totals: |
||||||||||||||||||||||||||||||||
Real estate |
$ | 8,642 | $ | 8,642 | $ | 60 | $ | 8,539 | $ | 118 | $ | 8,432 | $ | 8,432 | $ | 95 | ||||||||||||||||
Commercial and Consumer |
267 | 267 | 25 | 272 | 1 | 275 | 275 | 25 | ||||||||||||||||||||||||
Total |
$ | 8,909 | $ | 8,909 | $ | 85 | $ | 8,811 | $ | 119 | $ | 8,707 | $ | 8,707 | $ | 120 | ||||||||||||||||
The average balance of loans individually evaluated for impairment for the three months ended March 31, 2010 was $5,060. Interest income recognized and cash basis interest income recognized during the impairment period in December 31, 2010 was $197. Interest income recognized was equal to cash collected during the three months ended March 31, 2011.
12
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
The following tables present the aging of the recorded investment in past due loans at March 31, 2011 and December 31, 2010 by portfolio class of loans:
March 31, 2011 (Unaudited) |
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More Past Due |
Total Past Due |
Current | Total Loans |
Accruing loans past due 90 days or more |
|||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||||||
One-to four-family |
$ | 413 | $ | 502 | $ | 76 | $ | 991 | $ | 82,875 | $ | 83,866 | $ | | ||||||||||||||
Multi-family |
608 | | | 608 | 4,764 | 5,372 | | |||||||||||||||||||||
Commercial |
570 | 106 | | 676 | 62,944 | 63,620 | | |||||||||||||||||||||
Construction |
| | | | 4,779 | 4,779 | | |||||||||||||||||||||
Total real estate loans |
1,591 | 608 | 76 | 2,275 | 155,362 | 157,637 | | |||||||||||||||||||||
Commercial loans |
| | 50 | 50 | 7,441 | 7,491 | | |||||||||||||||||||||
Consumer loans |
6 | | 35 | 41 | $ | 10,594 | 10,635 | | ||||||||||||||||||||
Total |
$ | 1,597 | $ | 608 | $ | 161 | $ | 2,366 | $ | 173,397 | $ | 175,763 | $ | | ||||||||||||||
December 31, 2010 |
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More Past Due |
Total Past Due |
Current | Total Loans |
Accruing loans past due 90 days or more |
|||||||||||||||||||||
Real estate loans: |
||||||||||||||||||||||||||||
One-to four-family |
$ | 654 | $ | 118 | $ | 61 | $ | 833 | $ | 82,888 | $ | 83,721 | $ | | ||||||||||||||
Multi-family |
613 | | 613 | 4,224 | 4,837 | | ||||||||||||||||||||||
Commercial |
107 | 156 | 263 | 63,180 | 63,443 | | ||||||||||||||||||||||
Construction |
| | | | 8,936 | 8,936 | | |||||||||||||||||||||
Total real estate loans |
1,267 | 225 | 217 | 1,709 | 159,228 | 160,937 | | |||||||||||||||||||||
Commercial loans |
| | | | 7,371 | 7,371 | | |||||||||||||||||||||
Consumer loans |
82 | 121 | 4 | 207 | $ | 10,069 | 10,276 | | ||||||||||||||||||||
Total |
$ | 1,349 | $ | 346 | $ | 221 | $ | 1,916 | $ | 176,668 | $ | 178,584 | $ | | ||||||||||||||
13
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
Nonaccrual loans at March 31, 2011 and December 31, 2010 were $161 and $221, respectively. These loans are disclosed by portfolio segment above in the 90 days or more past due column. Additional required disclosure by class was deemed immaterial to the financial statements. Non-performing loans and loans past due 90 days still on accrual include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.
Troubled Debt Restructurings:
Troubled debt restructurings at March 31, 2011 and December 31, 2010 were $6,441 and $5,459, respectively. The amount of impairment allocated to loans whose loan terms have been modified in troubled debt restructurings at March 31, 2011 and December 31, 2010 was $85 and $35, respectively. The Company has committed to no additional amounts at March 31, 2011 to customers with outstanding loans that are classified as troubled debt restructurings.
Credit Quality Indicators:
The Company utilizes a grading system whereby all loans are assigned a grade based on the risk profile of each loan. Loan grades are determined based on an evaluation of relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. All loans, regardless of size, are analyzed and are given a grade based upon the managements assessment of the ability of borrowers to service their debts. Loans with balances greater than $100 are evaluated on a quarterly basis and smaller loans are reviewed as necessary based on change in borrower status or payment history.
The Company uses the following definitions for loan grades:
| Special Mention. Loans classified as special mention have a potential weakness that deserves managements close attention. If left uncorrected, these potential weaknesses may result in deterioration of repayment prospects for the loan or of the institutions credit position at some future date. |
| Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. |
| Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
Loans not meeting the criteria above are graded Pass. These loans are included within groups of homogenous pools of loans based upon portfolio segment and class for estimation of the allowance for loan losses on a collective basis. Loan relationships graded substandard and doubtful of $100 or more are individually evaluated for impairment.
14
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
At March 31, 2011 and December 31, 2010 and based on the most recent analysis performed, the loan grade for each loan by portfolio class is as follows:
Real estate | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
One-to-four Family |
Multi-family | Commercial | Construction | Commercial | Consumer | Totals | ||||||||||||||||||||||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Pass |
$ | 79,314 | $ | 78,909 | $ | 3,392 | $ | 2,844 | $ | 50,608 | $ | 51,184 | $ | 4,779 | $ | 8,936 | $ | 7,382 | $ | 7,234 | $ | 10,452 | $ | 10,272 | $ | 155,927 | $ | 159,379 | ||||||||||||||||||||||||||||
Special mention |
620 | 955 | | | 7,072 | 6,987 | | | | | | | 7,692 | 7,942 | ||||||||||||||||||||||||||||||||||||||||||
Substandard |
3,932 | 3,857 | 1,980 | 1,993 | 5,940 | 5,272 | | | 109 | 137 | 183 | 4 | 12,144 | 11,263 | ||||||||||||||||||||||||||||||||||||||||||
Doubtful |
| | | | | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||||
Total |
$ | 83,866 | $ | 83,721 | $ | 5,372 | $ | 4,837 | $ | 63,620 | $ | 63,443 | $ | 4,779 | $ | 8,936 | $ | 7,491 | $ | 7,371 | $ | 10,635 | $ | 10,276 | $ | 175,763 | $ | 178,584 | ||||||||||||||||||||||||||||
15
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
(6) FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect a reporting entitys own assumptions about the assumptions that market participants would use in pricing an asset or liability.
The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities relationship to other benchmark quoted securities (Level 2 inputs).
The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are typically significant and result in a Level 3 classification of the inputs for determining fair value.
Nonrecurring adjustments to certain commercial and residential real estate properties classified as foreclosed real estate are measured at fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.
16
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
The tables below present the balances of assets and liabilities measured at fair value on a recurring and non-recurring basis by level within the hierarchy as of March 31, 2011 and December 31, 2010:
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
Fair Value Measurements
Using Significant Other Observable Inputs
(Level 2)
March 31, 2011 |
December 31, 2010 |
|||||||
(Unaudited) | ||||||||
Financial assets: |
||||||||
U.S. Government sponsored agencies |
$ | 12,445 | $ | 13,532 | ||||
Municipaltaxable |
5,058 | 5,055 | ||||||
Residential mortgage-backed, GSE |
2,781 | 3,051 | ||||||
Residential mortgage-backed, private label |
810 | 983 | ||||||
Ultra Short mortgage mutual fund |
1,491 | 1,496 | ||||||
Total investment securities available for sale |
$ | 22,585 | $ | 24,117 | ||||
Assets and Liabilities Measured on a Non-Recurring Basis
Assets and liabilities measured at fair value on a non-recurring basis are summarized below:
Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)
March 31, 2011 |
December 31, 2010 |
|||||||
(Unaudited) | ||||||||
Assets: |
||||||||
Impaired loans, with specific allocations |
||||||||
Real estate loans: |
||||||||
One-to four-family |
$ | 1,000 | $ | | ||||
Multi-family |
| | ||||||
Commercial |
89 | 185 | ||||||
Construction |
| | ||||||
Total real estate loans |
1,089 | 185 | ||||||
Commercial |
25 | 24 | ||||||
Total loans |
$ | 1,114 | $ | 209 | ||||
Foreclosed real estate: |
||||||||
One-to four-family |
$ | 1,672 | $ | 987 | ||||
Multi-family |
| | ||||||
Commercial |
603 | 1,010 | ||||||
Construction |
| | ||||||
Total foreclosed real estate |
$ | 2,276 | $ | 1,997 | ||||
17
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had carrying amounts of $1,114 and $209, which consists of the unpaid principal balances of $1,199 and $329 less valuation allowances of $85 and $120 at March 31, 2011 and December 31, 2010, respectively. The impact to the provision to loan losses from the change in the valuation allowances was not material for the three months ended March 31, 2011 and an increase in the provision of $24 for the year ended December 31, 2010.
Foreclosed real estate, which is measured at fair value less costs to sell, had a net carrying amount of $2,276 and $1,997 at March 31, 2011 and December 31, 2010, respectively. The net carrying amount consists of the outstanding balance net of a valuation allowance. The outstanding balance and valuation allowance of other real estate owned at March 31, 2011 and December 31, 2010 were $2,485 and $209, and $2,206 and $209, respectively. The resulting write-downs for the three months ended March 31, 2011 and for the year ended December 31, 2010 were $0 and $209, respectively.
Loans held for sale, which are carried at the lower of cost or fair value, had fair values in excess of cost at March 31, 2011 and December 31, 2010 and were therefore carried at cost with no fair value valuation allowance at both period ends.
The carrying amounts and estimated fair value of the Companys on-balance sheet financial instruments at March 31, 2011 and December 31, 2010 are summarized below:
March 31, 2011 | December 31, 2010 | |||||||||||||||
Carrying Amount |
Fair Value |
Carrying Amount |
Fair Value |
|||||||||||||
(Unaudited) | ||||||||||||||||
Financial assets |
||||||||||||||||
Cash and cash equivalents |
$ | 5,021 | $ | 5,021 | $ | 2,542 | $ | 2,542 | ||||||||
Securities available for sale |
22,585 | 22,585 | 24,117 | 24,117 | ||||||||||||
Loans, net |
174,477 | 186,131 | 177,317 | 190,054 | ||||||||||||
Loans held for sale |
173 | 173 | 320 | 320 | ||||||||||||
Accrued interest receivable |
1,193 | 1,193 | 1,157 | 1,157 | ||||||||||||
Restricted equity securities |
2,595 | N/A | 2,595 | N/A | ||||||||||||
Financial liabilities |
||||||||||||||||
Deposits |
133,957 | 135,485 | 136,399 | 137,685 | ||||||||||||
Federal Home Loan Bank Advances |
47,000 | 49,687 | 47,000 | 50,801 | ||||||||||||
Long-term debt |
816 | 816 | 816 | 816 | ||||||||||||
Accrued interest payable |
234 | 234 | 247 | 247 |
The methods and assumptions, not previously presented, used to estimate fair value are described as follows:
Carrying amount is the estimated fair value for cash and cash equivalents, interest bearing deposits, accrued interest receivable and payable, demand deposits, short-term debt, and variable rate loans or deposits that reprice frequently and fully. The methods for determining the fair values for securities were described previously. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life and credit risk (including consideration of widening credit spreads). Fair value of debt is based on current rates for similar financing. It was not practicable to determine the fair value of restricted equity securities due to restrictions placed on transferability. The fair value of off-balance sheet items is not consider material.
18
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
(7) STOCK BASED COMPENSATION
In December of 2010, the stockholders approved the Cullman Bancorp, Inc. 2010 Equity Incentive Plan (the Equity Incentive Plan) for employees and directors of the Company. The Equity Incentive Plan authorizes the issuance of up to 172,373 shares of the Companys common stock, with no more than 49,249 of shares as restricted stock awards and 123,124 as stock options, either incentive stock options or non-qualified stock options. The exercise price of options granted under the Equity Incentive Plan may not be less than the fair market value on the date the stock option is granted. The compensation committee of the board of directors has sole discretion to determine the amount and to whom equity incentive awards are granted.
On January 18, 2011, the compensation committee of the board of directors approved the issuance of 123,124 options to purchase Company stock and 49,249 shares of restricted stock. Stock options and restricted stock vest over a five year period, and stock options expire ten years after issuance. Apart from the vesting schedule for both stock options and restricted stock, there are no performance-based conditions or any other material conditions applicable to the awards issued. At March 31, 2011 there were no shares available for future grants under this plan.
The following table summarizes stock option activity for the three months ended March 31, 2011:
Options | Weighted-Average Exercise Price/Share |
Weighted-Average Remaining Contractual Life (in years) |
Aggregate Intrinsic Value |
|||||||||||||
Outstanding - January 1, 2011 |
| | ||||||||||||||
Granted |
123,124 | 10.30 | ||||||||||||||
Exercised |
| | ||||||||||||||
Forfeited |
| | ||||||||||||||
Outstanding - March 31, 2011 |
123,124 | $ | 10.30 | 9.80 | $ | 76,337 | (1) | |||||||||
Fully vested and exercisable at March 31, 2011 |
| $ | | | $ | | ||||||||||
Expected to vest in future periods |
123,124 | |||||||||||||||
Fully vested and expected to vest - March 31, 2011 |
123,124 | $ | 10.30 | 9.80 | $ | 76,337 | (1) | |||||||||
(1) | Based on closing price of $10.92 per shared on March 31, 2011. |
Intrinsic value for stock options is defined as the difference between the current market value and the exercise price.
The fair value for each option grant is estimated on the date of grant using the Black-Scholes option pricing model that uses the following assumptions. The Company uses the U.S. Treasury yield curve in effect at the time of the grant to determine the risk-free interest rate. The expected dividend yield is estimated using the projected annual dividend level and recent stock price of the Companys common stock at the date of grant. Expected stock volatility is based on historical volatilities of the SNL Financial Index of Thrifts. The expected life of the options is calculated based on the simplified method as provided for under Staff Accounting Bulletin No. 110.
19
CULLMAN BANCORP, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(All amounts in thousands, except share and per share data)
The weighted-average assumptions used in the Black-Scholes option pricing model for the years indicated were as follows:
2011 | ||||
Risk-free interest rate |
2.86 | % | ||
Expected dividend yield |
$ | 4.37 | ||
Expected stock volatility |
10.29 | |||
Expected life (years) |
7 | |||
Fair value |
$ | 0.675 |
There were no options that vested during the three months ended March 31, 2011. Stock-based compensation expense for stock options was $5 for the three months ended March 31, 2011. Total unrecognized compensation cost related to nonvested stock options was $79 at March 31, 2011 and is expected to be recognized over a weighted-average period of 5 years.
The following table summarizes non-vested restricted stock activity for the three months ended March 31, 2011:
2011 | ||||
Balance - beginning of year |
| |||
Granted |
49,249 | |||
Forfeited |
| |||
Earned and issued |
| |||
Balance - end of period |
49,249 | |||
The fair value of the restricted stock awards is amortized to compensation expense over the vesting period (generally five years) and is based on the market price of the Companys common stock at the date of grant multiplied by the number of shares granted that are expected to vest. The weighted-average grant date fair value of restricted stock granted during the three months ended March 31, 2011 was $10.30 per share or $507. Stock-based compensation expense for restricted stock included in non-interest expense was $25 for the three months ended March 31, 2011. Unrecognized compensation expense for nonvested restricted stock awards was $482 and is expected to be recognized over 5 years.
(8) SUBSEQUENT EVENT
On April 27, 2011, massive storms, including tornadoes struck several areas in Alabama, including Cullman County. Management has not yet determined the impact, if any that the damage from these storms will have on the consolidated financial statements of the Company.
20
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF CULLMAN BANCORP, INC. |
This Quarterly Report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include:
| statements of our goals, intentions and expectations; |
| statements regarding our business plans and prospects and growth and operating strategies; |
| statements regarding the asset quality of our loan and investment portfolios; and |
| estimates of our risks and future costs and benefits. |
These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic, and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We are under no duty to and do not take any obligation to update any forward-looking statements after the date of this Quarterly Report.
The following factors, among others, could cause the actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:
| our ability to manage our operations during the current United States economic recession; |
| our ability to manage the risk from the growth of our commercial real estate lending; |
| significant increases in our loan losses, exceeding our allowance; |
| changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments and inflation; |
| adverse changes in the financial industry, securities, credit and national and local real estate markets (including real estate values); |
| general economic conditions, either nationally or in our market area; |
| changes in consumer spending, borrowing and savings habits, including lack of consumer confidence in financial institutions; |
| potential increases in deposit assessments; |
| significantly increased competition among depository and other financial institutions; |
| changes in accounting policies and practices, as may be adopted by the bank regulatory agencies and the authoritative accounting and auditing bodies; |
| legislative or regulatory changes, including increased banking assessments, that adversely affect our business and earnings; and |
| changes in our organization, compensation and benefit plans. |
Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.
On April 27, 2011, several areas in the State of Alabama, including Cullman County, were struck by significant storms, which included a number of tornadoes. While none of the banking offices of the Company were significantly damaged and all banking operations have resumed, the local economy and many of our customers have been adversely affected by the storm. In addition, the collateral properties on many of our loans have been destroyed or significantly damaged. The impact of government assistance, private insurance and rebuilding efforts are uncertain at this time. While we believe that the storm is likely to have an impact on the Company, we are unable to quantify the financial impact at this time.
Critical Accounting Policies
There are no material changes to the critical accounting policies disclosed in Form 10-K Annual Report of Cullman Bancorp, Inc. for the year ended December 31, 2010.
21
Comparison of Financial Condition at March 31, 2011 and December 31, 2010
Our total assets decreased to $222.2 million at March 31, 2011 from $223.9 million at December 31, 2010. The decrease was primarily attributable to a decrease in net loans of $2.8 million, or 1.60%, and a decrease of $1.5 million, or 6.4%, of securities available for sale, offset partially by an increase in federal funds sold of $2.8 million at March 31, 2011. Total deposits decreased to $133.9 million at March 31, 2011 from $136.4 million at December 31, 2010. The $2.5 million decrease reflected a decrease of $923,000 of noninterest bearing deposits and a $1.5 million decrease in interest bearing deposits. Of the $1.5 million decrease in interest bearing deposits, there was a decrease of $854,000, or 3.5%, in NOW and demand deposit accounts and a decrease of $1.3 million, or 5.2%, in savings and money market accounts, offset partially by an increase in certificates of deposit of $741,000.
Total equity increased to $38.6 million at March 31, 2011 from $38.3 million at December 31, 2010. The net increase of $375,000, or 1.0%, was primarily attributable to net income of $523,000, partially offset by an increase of $53,000 in accumulated other comprehensive loss, and $125,000 of dividends declared for the three months ended March 31, 2011.
22
Non-Performing Assets
The table below sets forth the amounts and categories of our non-performing assets at the dates indicated:
March 31, | December 31, | |||||||
2010 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Non-Accrual: |
||||||||
Real estate loans: |
||||||||
One-to four-family |
$ | 76 | $ | 61 | ||||
Multi-family |
| | ||||||
Commercial real estate |
| 156 | ||||||
Construction |
| | ||||||
Total real estate loans |
76 | 217 | ||||||
Commercial loans |
50 | | ||||||
Consumer loans |
35 | 4 | ||||||
Total nonaccrual loans |
$ | 161 | $ | 221 | ||||
Accruing loans past due 90 days or more: |
||||||||
Real estate loans: |
||||||||
One- to four-family |
$ | | $ | | ||||
Multi-family |
| | ||||||
Commercial real estate |
| | ||||||
Construction |
| | ||||||
Total real estate loans |
| | ||||||
Commercial loans |
| | ||||||
Consumer loans |
| | ||||||
Total accruing loans past due 90 days or more |
| | ||||||
Total of nonaccrual and 90 days or more past due loans |
$ | 161 | $ | 221 | ||||
Foreclosed real estate |
||||||||
One- to four-family |
$ | 1,673 | $ | 1,559 | ||||
Commercial |
603 | 438 | ||||||
Other nonperforming assets |
| | ||||||
Total nonperforming assets |
2,437 | 2,218 | ||||||
Troubled debt restructurings |
6,441 | 5,459 | ||||||
Troubled debt restructurings and total nonperforming assets |
$ | 8,878 | $ | 7,677 | ||||
Total nonperforming loans to gross loans |
0.09 | % | 0.12 | % | ||||
Total nonperforming assets to total assets |
1.10 | % | 0.99 | % | ||||
Total nonperforming assets and troubled debt restructurings to total assets |
4.00 | % | 3.43 | % |
23
Average Balance and Yields
The following tables set forth average balance sheets, average yields and rates, and certain other information at and for the periods indicated. No tax-equivalent yield adjustments were made, as the effect thereof was not material. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the tables as loans carrying a zero yield. The yields set forth below include the effect of net deferred costs, fees, discounts and premiums that are amortized or accreted to income.
For The Three Months Ended March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
Average Balance |
Interest and Dividends |
Yield Cost |
Average Balance |
Interest and Dividends |
Yield Cost |
|||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Assets: |
||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans |
$ | 177,114 | $ | 2,768 | 6.34 | % | $ | 173,686 | $ | 2,759 | 6.44 | % | ||||||||||||
Securities available for sale |
23,470 | 227 | 3.92 | 19,344 | 227 | 4.75 | ||||||||||||||||||
Other interest-earning assets |
4,430 | 6 | 0.55 | 8,757 | 4 | 0.19 | ||||||||||||||||||
Total interest-earning assets |
205,014 | 3,001 | 5.94 | 201,787 | 2,990 | 6.01 | ||||||||||||||||||
Noninterest earning assets |
17,880 | 15,405 | ||||||||||||||||||||||
Total average assets |
$ | 222,894 | $ | 217,192 | ||||||||||||||||||||
Liabilities and equity: |
||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
NOW and demand deposits |
$ | 24,152 | 32 | 0.54 | $ | 27,359 | 44 | 0.65 | ||||||||||||||||
Regular savings and other deposits |
16,727 | 23 | 0.57 | 13,860 | 32 | 0.94 | ||||||||||||||||||
Money market deposits |
8,091 | 13 | 0.64 | 10,917 | 29 | 1.08 | ||||||||||||||||||
Certificates of deposit |
80,188 | 373 | 1.89 | 73,973 | 435 | 2.38 | ||||||||||||||||||
Total interest-bearing deposits |
129,158 | 441 | 1.38 | 126,109 | 540 | 1.74 | ||||||||||||||||||
FHLB advances |
47,000 | 421 | 3.63 | 51,065 | 508 | 4.04 | ||||||||||||||||||
Other borrowings |
816 | 3 | 1.46 | 833 | 3 | 1.46 | ||||||||||||||||||
Total interest-bearing liabilities |
176,974 | 865 | 1.98 | 178,007 | 1,051 | 2.39 | ||||||||||||||||||
Noninterest-bearing demand deposits |
6,431 | 6,461 | ||||||||||||||||||||||
Other noninterest-bearing liabilities |
1,285 | 168 | ||||||||||||||||||||||
Total liabilities |
184,690 | 184,636 | ||||||||||||||||||||||
Equity |
38,204 | 32,555 | ||||||||||||||||||||||
Total liabilities and equity |
$ | 222,894 | $ | 217,191 | ||||||||||||||||||||
Net interest income |
$ | 2,136 | $ | 1,939 | ||||||||||||||||||||
Interest rate spread |
3.95 | % | 3.61 | % | ||||||||||||||||||||
Net interest margin |
4.22 | % | 3.90 | % | ||||||||||||||||||||
Average interest-earning assets to average interest-bearing liabilities |
1.16 X | 1.13 X |
24
Comparison of Operating Results for the Three Months Ended March 31, 2011 and 2010
General. We recorded net income of $523,000 for the three months ended March 31, 2011 compared to net income of $518,000 for the three months ended March 31, 2010. The increase in net income was primarily attributable to a $197,000 increase in net interest income for the three months ended March 31, 2011, offset partially by a decrease in noninterest income of $27,000 and an increase in noninterest expense of $127,000.
Interest Income. Interest income increased slightly by $11,000 for the three months ended March 31, 2011 from $2.9 million for the three months ended March 31, 2010, reflecting an increase in the average balance of interest earning assets to $205.0 million for the three months ended March 31, 2011 compared to $201.8 million for the three months ended March 31, 2010. The increase in the average balance of interest earning assets was partially offset by a decrease in yields on interest earning assets to 5.9% from 6.0%. The decrease in market interest rates contributed to the downward re-pricing of a portion of our existing assets and lower rates for new assets.
Interest income on loans increased slightly by $9,000 for the three months ended March 31, 2011 from $2.8 million for the three months ended March 31, 2010, reflecting the increase in the average balance of our loans to $177.1 million from $173.7 million, which more than offset the decrease in the average yield on loans to 6.3% from 6.4%. The lower average yield on our loan portfolio reflected the impact of decreases in market interest rates on our adjustable-rate loan products, as well as decreased rates on newly originated loans with interest rates based on lower market interest rates.
Interest income on investment securities remained relatively the same for the three months ended March 31, 2011 as compared with March 31, 2010. The decrease in the yield on securities available for sale to 3.9% for the three months ended March 31, 2011 from 4.7% for the three months ended March 31, 2010 was more than offset by an increase of $4.1 million in their average balances.
Interest Expense. Interest expense decreased $186,000, or 17.7%, to $865,000 for the three months ended March 31, 2011 from $1.1 million for the three months ended March 31, 2010. The decrease reflected a decrease in the average rate paid on deposits and borrowings to 1.4% in the 2011 period from 1.7% in the 2010 period. The decrease in the average rate paid on deposits more than offset the increase in the average balances of deposits of $3.0 million for the three months ended March 31, 2011 over the three months ended March 31, 2010.
Interest expense on certificates of deposit decreased to $373,000 for the three months ended March 31, 2011 from $435,000 for the three months ended March 31, 2010, reflecting a decrease in the average cost of certificates of deposit to 1.9% for the three months ended March 31, 2011 compared with 2.4% for the three months ended March 31, 2010. The decrease in the average cost of certificates of deposits more than offset the increase in their average balances of $6.2 million for the three months ended March 31, 2011. The decrease in the average cost of such certificates reflected the re-pricing in response to interest rate cuts initiated by the Federal Reserve Board during 2010 and the lower market interest rates resulting from such cuts.
Interest expense on NOW and demand deposits, along with savings deposits and money market deposits decreased to $68,000 for the three months ended March 31, 2011 from $105,000 for the three months ended March 31, 2010, reflecting a decrease of $3.2 million in the average balance of such deposits as well as a decrease in the average cost of such deposits to 0.57% from 0.82%.
Interest expense on borrowings, primarily advances from the Federal Home Loan Bank, decreased to $424,000 for the three months ended March 31, 2011 from $511,000 for the three months ended March 31, 2010, reflecting a decrease in the average rate paid on such borrowings to 3.6% from 4.0% and a decrease in the average balance of $4.1 million.
Net Interest Income. Net interest income increased to $2.1 million for the three months ended March 31, 2011 from $1.9 million for the three months ended March 31, 2010. The increase reflected an increase in our interest rate spread to 3.9% from 3.6%. The ratio of our average interest-earning assets to average interest-bearing liabilities increased to 1.16X for the three months ended March 31, 2011 from 1.13X for the three months ended March 31, 2010. Our net interest margin also increased to 4.2% from 3.9%. The increases in our interest rate spread and net interest margin reflected the continued re-pricing of our deposits at lower rates in the decreasing interest rate environment.
Provision for Loan Losses. We recorded a provision for loan losses of $92,000 for the three months ended March 31, 2011 compared to $57,000 for the three months ended March 31, 2010. The allowance for loan losses was $898,000 or 0.51% of total loans at March 31, 2011 compared to $854,000, or 0.48% of total loans at March 31, 2010. The increase in our provision was attributed to the slight increase in historical losses over the previous four quarters at March 31, 2011 compared to December 31, 2010, as well as the increase in qualitative factor adjustments for one-to-four family residential and
25
consumer loan portfolios. We had $6.4 million in troubled debt restructurings at March 31, 2011 and no troubled debt restructures at March 31, 2010. Our non-accrual loans have decreased significantly from the total at March 31, 2010 of $1.4 million to $161,000 at March 31, 2011 and have decreased from the balance at December 31, 2010 of $221,000. Our foreclosed real estate has increased from $733,000 at March 31, 2010 to $2.3 million at March 31, 2011 and from $2.0 million at December 31, 2010. We used the same methodology in assessing the allowances for both periods. To the best of our knowledge, we have recorded all losses that are both probable and reasonably estimable for the three months ended March 31, 2011 and 2010.
Noninterest Income. Noninterest income decreased to $196,000 for the three months ended March 31, 2011 from $223,000 for the three months ended March 31, 2010. The decrease in noninterest income was due primarily to a decrease in service charges on deposit accounts of $11,000 and decreases in the gain on sales of securities and mortgage loans of $18,000 for the three months ended March 31, 2011 compared with March 31, 2010.
Noninterest Expense. Noninterest expense increased $127,000, or 8.5%, for the three months ended March 31, 2011 from $1.3 million for the three months ended March 31, 2010. The increase was primarily attributable to an increase in salaries and employee benefits of $87,000, or 12.8%, and professional and supervisory fees of $44,000, or 46.3%. The increase in salaries and employee benefits is the result of increased bonus accruals stemming from increased profitability of the Company and compensation expense related to our stock based compensation plans related to stock options and restricted stock awarded during the three months ended March 31, 2011.
Income Tax Expense. The provision for income taxes was $303,000 for the three months ended March 31, 2011 compared to $300,000 for the three months ended March 31, 2010. Our effective tax rate remained relatively flat at 36.7% for the three months ended March 31, 2011 and 2010.
Liquidity and Capital Resources
Our primary sources of funds are deposits and the proceeds from principal and interest payments on loans and investment securities. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. We generally manage the pricing of our deposits to be competitive within our market and to increase core deposit relationships.
Liquidity management is both a daily and long-term responsibility of management. We adjust our investments in liquid assets based upon managements assessment of (i) expected loan demand, (ii) expected deposit flows, (iii) yields available on interest-earning deposits and investment securities, and (iv) the objectives of our asset/liability management program. Excess liquid assets are invested generally in interest-earning overnight deposits, federal funds sold, and short and intermediate-term U.S. Government sponsored agencies and mortgage-backed securities of short duration. If we require funds beyond our ability to generate them internally, we have additional borrowing capacity with the Federal Home Loan Bank of Atlanta. At March 31, 2011, we had $47.0 million in advances from the Federal Home Loan Bank of Atlanta and an available borrowing limit of an additional $42.2 million.
Common Stock Dividend Policy. During the quarter ended March 31, 2011, the Company declared a dividend of $0.08 per share, or $125,000 on all outstanding shares, except for 1,007,012 of the 1,382,012 shares of the Companys common stock held by Cullman Savings Bank, MHC. The OTS granted the Company a waiver on payment of the dividend on that portion of the shares. The determination of future dividends on the Companys common stock will depend on conditions existing at that time.
26
ITEM 3 | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Disclosures of quantitative and qualitative market risk are not required by smaller reporting companies, such as the Company.
ITEM 4. | CONTROLS AND PROCEDURES |
a) Evaluation of Disclosure Controls and Procedures.
An evaluation as of the end of the period covered by this quarterly report was carried out under the supervision and with the participation of the Companys management, including the President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures, which are defined under SEC rules as controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Exchange Act is recorded, processed, summarized and reported within required time periods. Based on that evaluation, the Companys management, including the President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer, concluded that the Companys disclosure controls and procedures were effective.
b) Changes in Internal Control over Financial Reporting.
The Companys management, including the President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer, has evaluated any changes in the Companys internal control over financial reporting that occurred during the quarterly period covered by this report and has concluded that there was no change during the quarterly period covered by this report that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
ITEM 1. | LEGAL PROCEEDINGS |
The Company and its subsidiaries are subject to various legal actions that are considered ordinary routine litigation incidental to the business of the Company, and no claim for money damages exceeds ten percent of the Companys consolidated assets. In the opinion of management, based on currently available information, the resolution of these legal actions is not expected to have a material adverse effect on the Companys results of operations.
ITEM 1A. | RISK FACTORS |
Disclosures of risk factors are not required by smaller reporting companies, such as the Company.
ITEM 2. | UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS |
(a) | Not applicable. |
(b) | Not applicable. |
(c) | The Company did not repurchase any shares of common stock during the three months ended March 31, 2011. |
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES |
None
ITEM 4. | [REMOVED AND RESERVED] |
ITEM 5. | OTHER INFORMATION |
None
ITEM 6. | EXHIBITS |
The exhibits required by Item 601 of Regulation S-K are included with this Form 10-Q and are listed on the Index to Exhibits immediately following the Signatures.
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Cullman Bancorp, Inc.
Date: May 6, 2011
/s/ John A. Riley III |
John A. Riley III |
President & Chief Executive Officer |
/s/ Michael Duke |
Michael Duke |
Senior Vice President and Chief Financial Officer |
28
INDEX TO EXHIBITS
Exhibit |
Description | |
31.1 | Certification of John A. Riley III, President and Chief Executive Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a). | |
31.2 | Certification of Michael Duke, Chief Financial Officer, Pursuant to Rule 13a-14(a) and Rule 15d-14(a). | |
32.1 | Certification of John A. Riley III, President and Chief Executive Officer, and Michael Duke, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
29