FORM 10-KSB
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

For the fiscal year ended December 30, 2001         Commission File No. 0-10772

                                ESSEX CORPORATION
                 (Name of small business issuer in its charter)
     Virginia                                                        54-0846569
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

9150 Guilford Road, Columbia, Maryland                                    21046
(Address of principal executive offices)                             (Zip Code)

Issuer's telephone number: (301) 939-7000

         SECURITIES REGISTERED UNDER SECTION 12(b) OF THE EXCHANGE ACT:
TITLE OF EACH CLASS                   NAME OF EACH EXCHANGE ON WHICH REGISTERED
-------------------                   -----------------------------------------
         None                                         None

         SECURITIES REGISTERED UNDER SECTION 12(g) OF THE EXCHANGE ACT:
                      COMMON STOCK, NO PAR VALUE PER SHARE
                              (Title of Each Class)

Check whether the issuer (1)filed all reports required to be filed by Section 13
or 15(d) of the  Exchange  Act during  the  past 12 months (or  for such shorter
period that the registrant was required to file such  reports), and (2) has been
subject to such filing requirements for the past 90 days.    YES  X      NO
                                                                 ---       ----

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B is contained in this form,  and no disclosure  will be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.

State issuer's revenues for its most recent fiscal year. $2,641,776
                                                         ----------

State the  aggregate  market  value of the voting  stock held by  non-affiliates
computed by reference  to the price at which the stock was sold,  or the average
bid and asked  prices of such stock,  as of a specified  date within the past 60
days. $19,114,904 as of March 6, 2002

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

  CLASS                                           OUTSTANDING AT MARCH 15, 2002
  -----                                           -----------------------------
Common Stock, no par value per share                           5,290,868

                       DOCUMENTS INCORPORATED BY REFERENCE
                                      None

================================================================================
A list of the Exhibits and Financial  Statement Schedules in this Report on Form
10-KSB appears on page 52.

Transitional Small Business Disclosure Format              YES          NO   X
                                                              ---           ---







Table of Contents
FORM 10-KSB
Essex Corporation



                                     PART I
Item No.                                                                   Page

 --      INTRODUCTORY STATEMENT.............................................  3
 1.      DESCRIPTION OF BUSINESS............................................  3
 2.      DESCRIPTION OF PROPERTIES...........................................34
 3.      LEGAL PROCEEDINGS...................................................34
 4.      SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.................34

                                                       PART II

 5.      MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS............35
 6.      MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION...........35
 7.      FINANCIAL STATEMENTS................................................39
 8.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE................................................39

                                                      PART III

 9.      DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS;
         COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT...................40
10.      EXECUTIVE COMPENSATION..............................................44
11.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT......49
12.      CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS......................51
13.      EXHIBITS AND REPORTS ON FORM 8-K....................................52

                                       2




                                                       PART I

INTRODUCTORY STATEMENT

     The information contained in this report pertains to the registrant,  Essex
Corporation. References to the "Company", "Essex" or "we", "our" and "us" refers
to Essex Corporation.

FORWARD-LOOKING STATEMENTS

     Some of the  statements  contained  in this annual  report  discuss  future
expectations,  and other  "forward-looking"  information.  Those  statements are
subject to known and unknown risks,  uncertainties  and other factors that could
cause the actual results to differ  materially  from those  contemplated  by the
statements.  The  "forward-looking"  information is based on various factors and
was derived using numerous  assumptions.  In some cases,  you can identify these
so-called  "forward-looking  statements" by words like "may," "will,"  "should,"
"expects,"  "plans,"   "anticipates,"   "believes,"   "estimates,"   "predicts,"
"potential,"  or "continue" or the negative of those words and other  comparable
words.  You should be aware that those  statements only reflect our predictions.
Actual events or results may differ substantially.  Important factors that could
cause our actual  results to be materially  different  from the  forward-looking
statements  are  disclosed  under the  heading  "DESCRIPTION  OF BUSINESS - Risk
Factors."

1.   DESCRIPTION OF BUSINESS

GENERAL OVERVIEW

     Based  in   Columbia,   Maryland,   Essex   develops   and   commercializes
optoelectronic devices for industry and government. The Company was incorporated
in Virginia in 1969 and went public in 1981.  The Company now has a team of over
25  engineers,  most of whom have worked  together for more than a decade.  They
have historically  provided  optoelectronic  and signal processing  expertise to
highly  classified  government  customers  under  advanced  and next  generation
research and development (R&D) contracts.

     Since 1989,  Essex's  team has  invented,  built and fielded  many  complex
optical  systems for U.S.  Government  agencies' R&D in the areas of fiber optic
communications,  signal  processing  and code  division  multiple  access (CDMA)
telecommunications  systems.  The  Company  is a pioneer in the  development  of
optoelectronic (OE) processors. OE processors are specialized,  high-performance
computing systems that  significantly  outperform  conventional  general-purpose
computing systems in certain important applications.  Optoelectronic  processors
usually  offer  performance  improvements  of a  factor  of  ten or  more.  They
accelerate conventional  workstations in demanding computations in image, signal
and other types of technical data  processing.  In much the same way as an array
processor,  an optoelectronic  processor is integrated with or embedded in other
processors to render daunting  processing  problems feasible.  ImSyn(TM) was the
Company's first commercially  available processor that computes at an equivalent
all-digital rate of 1.6 teraflops at 120 dB dynamic range.

      Capitalizing  on its  expertise  and success in  developing  and  building
optoelectronic systems for national security  applications,  Essex has developed
four core areas of technical expertise and intellectual  property. The four core
areas are:  HYPERFINE  WAVELENGTH  DIVISION  MULTIPLEXING  (WDM)  technology for
telecommunications; Optical Processor Enhanced Receiver Architecture

                                       3



(OPERA(TM))   technology  for  wireless  and  Digital   Subscriber   Line  (DSL)
applications;  Advanced Optical Processor (AOP) technology for ballistic missile
defense;  and Virtual Lens Imaging  (VLI)  technology,  including  the ImSyn(TM)
processor and technology,  for surface and below surface imaging.  The HYPERFINE
WDM technology is a passive optical  technology for powering WDM networks of the
future.  OPERA(TM)  will be a system that combines an  optoelectronic  processor
with  advanced  multi-user  detection  algorithms  to eliminate  the  "near-far"
problem for a CDMA system. All of these areas include  significant  intellectual
property that is patented or patent pending.

     Essex   currently  does  not  have   sufficient   resources  to  bring  its
telecommunications and optoelectronics processing devices to market. Accordingly
Essex will likely have to partner with or enter into licensing arrangements with
major industry  participants in order to  successfully  introduce its technology
and products. In addition,  several optical  telecommunications  and fiber optic
companies, both established and emerging, are currently developing products that
may  compete in the  specialty  areas that  Essex's  technology  is  designed to
address.  Many of these companies are larger and more established than Essex and
have  existing  customer  bases and  significantly  greater  access  to  capital
resources than Essex.

RECENT DEVELOPMENTS

     In  mid  2000,  the  Company  began  a  transformation  from  a  government
technology R&D contractor to a developer of products for the  telecommunications
industry.  Since  that  time,  Essex has  utilized  approximately  $5 million of
private equity capital to enable its  optoelectronic  development  team to focus
primarily   on   developing    commercial    telecommunication    products   for
next-generation optical networking and wireless systems. The Company has adopted
a "smart revenue" policy for evaluating all proposals to provide its services to
government  agencies on a contract basis,  thus using the funds from the private
equity  investors to substitute for revenues from government  contract work that
did not promote the Company's technology development  objectives.  In connection
with  its  decision  to  raise  private  equity  financing  in mid  2000,  Essex
management decided to concentrate its initial  commercialization  efforts on the
development  of  products  for  fiber  optic  networks  based  on the  Company's
experience in producing all-passive,  inexpensive,  small and robust WDM devices
with very narrow channel spacing for national security applications.

FOCUS ON OPTICAL NETWORK TELECOMMUNICATIONS MARKET

     The first  products that Essex is preparing for market are built around the
Company's  HYPERFINE WDM technology that provides a passive,  low-cost method to
increase  bandwidth  capabilities  within fiber optic  networks.  These products
under  development have the potential to provide  revolutionary  capabilities in
the  telecommunications  markets to which they are  applied  because  they share
certain key characteristics that the core HYPERFINE WDM technology provides:

         All passive optical components;

         Simple and small packaging;

         Excellent channel isolation;

         High density--50 MHz to 100 GHz spacing;

         Superior response and flat filter shapes;

                                        4



         Passband shapes that can be tailored for each application;

         Low insertion loss;

         Low temperature sensitivity;

         Fixed or tunable designs; and

         Standard manufacturing processes.

     Essex  believes that  significant  and unique  opportunities  exist for its
HYPERFINE  WDM  technology  within  the  optical  networking  telecommunications
market. This market encompasses the long-haul, metro and access networks and the
test equipment industry.  The Company believes that its HYPERFINE WDM technology
addresses  the  issues  presented  as  carriers  in each  market  move away from
"legacy" networks that entail rigid bandwidth provisioning,  significant service
delays, truck rolls for required upgrades and extremely high life cycle costs to
next-generation   systems  that  entail  provisioning  by  wavelength,   tunable
bandwidth,  upgrades  through  installation  of network  cards and  bandwidth on
demand "pay as you go"  infrastructures.  HYPERFINE WDM  technology  promises to
enable  network   operators  to  offer  services  more  quickly,   flexibly  and
inexpensively,  while at the same time  scaling to higher  bandwidths,  offering
individual wavelengths,  longer distance reach and supporting multiple protocols
and topologies.

DEMONSTRATION OF HYPERFINE WDM TECHNOLOGY

     Within 6 months of the September 2000  completion of its initial $2 million
private placement with new investors,  the Company demonstrated a lab version of
its   HYPERFINE   WDM   device   technology   to   representatives   of   select
telecommunications  companies.  By  mid-2001,  Essex began  field  trials of its
16-channel, OC-48, 6.25 GHz channel spacing demultiplexer based on the HYPERFINE
WDM technology.  Currently, the devices are being evaluated and tailored for the
needs of  telecommunications  companies for application in back-bone fiber optic
networks, metro and access systems, and testing equipment. In addition,  several
other  products  in the  HYPERFINE  WDM family of devices are  currently  in the
design and engineering phase.

FIELD TRIALS FOR PROTOTYPE DEVICES

     These  accomplishments have enabled Essex to meet with and discuss in depth
its HYPERFINE WDM technology  with a broad range of major  companies  engaged in
the  telecommunications  industry.  Many of these companies have agreed to field
trial Essex's  HYPERFINE WDM prototype and/or work with Essex on this technology
in some fashion. In particular,  Essex has announced relationships with Agilent,
MIT/Lincoln Labs and Harris Corporation. Relationships with other companies have
not yet been publicly announced due to nondisclosure agreements.  The Company is
expecting to continue field trials in the first half of 2002,  enter into one or
more alpha (early adopter test) programs to complete  first  production  devices
and generate  initial  revenues with strategic  partners  beginning in mid 2002.
Limited  production  for fully  operable  HYPERFINE  WDM  devices is expected to
commence in early 2003. The Company is continuing to develop prototype  products
for the remaining family of HYPERFINE WDM devices: laser locker/monitor, optical
spectrum analyzer, optical add/drop multiplexer and optical CDMA, with a goal of
placing these devices in field trials also.

                                       5



MANUFACTURING RELATIONSHIP WITH HARRIS CORPORATION

     In November 2001, Essex announced a relationship with Harris Corporation of
Melbourne,  Florida.  The two  companies  have  worked  together  on  government
contracts  in  the  past  and  Harris  has  a  well-deserved   reputation  as  a
manufacturer of optical networking products. The agreement established Harris as
the primary manufacturer of the HYPERFINE WDM product line.

MARKETING ALLIANCE WITH LASER COMPANY

     Essex has established a joint marketing arrangement with FiberSpace,  Inc.,
a Woodland  Hills,  California  company  that has  developed a laser locker that
complements  HYPERFINE  WDM. The use of  FiberSpace's  Optical Phase Locked Loop
(OPLL) is expected to accelerate the deployment of Essex products.

OTHER TECHNOLOGY DEVELOPMENT

     With  HYPERFINE WDM  progressing  into field  trials,  Essex has turned its
attention to completing research and development work on the other HYPERFINE WDM
products.  The  Company  has  also  begun  the  design  work  necessary  for the
commercialization  of  the  Optical  Processor  Enhanced  Receiver  Architecture
(OPERA(TM)) technology for wireless and DSL applications.  The Company has begun
discussions  with several wireless  telecommunications  companies to explore the
joint  development  of  OPERA(TM),   thus  leveraging   Essex's   optoelectronic
experience with the wireless  company's  extensive wireless market and technical
experience.  Essex also  believes  that  OPERA(TM)  has the  capacity to provide
enhanced Digital Subscriber Line (DSL) technology solutions to semiconductor and
equipment  companies that make products to enable  simultaneous  high-speed data
and regular voice  transmissions  over copper  telephone  lines by using optical
technology to reduce signal interference and extend the reach of DSL technology.
The  Company  is  seeking  to  partner  with one or more  leading  suppliers  of
integrated  circuits to develop  chipsets  that  incorporate  DSL  technology to
develop and deploy OPERA(TM) technology for this application.

NATIONAL SECURITY RELATED INITIATIVES

     Along  with  its  technology  development  progress  in 2001,  the  Company
continues to focus on "smart  revenue" and has been  successful in obtaining new
R&D government  contracts that advance its core technology areas.  Moreover,  in
the wake of the tragic events of September 2001, Essex management is positioning
the Company to initiate new  development  efforts  under  contract to government
agencies for the adaptation of the HYPERFINE WDM and OPERA(TM)  technologies for
national   security   programs.   The  Company  intends  to  seek  new  business
opportunities to service highly classified  customers under government contracts
which help to expand the  Company's  intellectual  property and advance its core
technologies, thus enabling it to generate additional revenues as a developer of
optical systems for defense as well as commercial  application.  To advance such
new business  initiatives,  Essex announced in early 2002 that retired U.S. Army
Lieutenant  General  Claudia J. Kennedy and retired  U.S.  Air Force  Lieutenant
General  Kenneth A.  Minihan  joined the newly formed  Essex  National  Programs
Advisory  Board.  This  board  provides   strategic   guidance   concerning  the
application  of Essex optical  signal  processing  technology  for high priority
national  security  applications.  Essex  management  also  believes that market
fragmentation  in the area of  government  contract  R&D for  national  security
related  technology and associated  software systems present  opportunities  for
consolidation by companies,  such as Essex,  which have long-term  experience in
these areas. Essex plans to draw

                                       6



on its  legacy  of work with  government  agencies  in the areas of fiber  optic
communications,  signal processing and CDMA telecommunications systems to pursue
strategic  affiliations or acquisitions that will provide us with additional key
technologies,  complement technology development activities, enhance our related
software  development  capabilities,  increase our "smart  revenue"  generation,
increase our sales channels to national security related government programs and
add to our overall level of expertise.

INDUSTRY BACKGROUND

     Over the past decade, the volume of high-speed data traffic transmitted via
electronic  media  has  expanded  rapidly  as a result of the  introduction  and
proliferation  of  bandwidth-intensive  applications.  To meet  the  demand  for
high-speed   data   services   created  by  these  new   network   applications,
telecommunications  service  providers have already invested billions of dollars
in new infrastructure to upgrade the voice-centric public network infrastructure
to enable more  efficient  transmission  of data  traffic,  and to deploy mobile
telecommunications systems that can transmit high-speed data traffic and improve
quality of service  over more  primitive  first  generation  telephone  cellular
systems.

     Although  2001  witnessed  a  significant  slowdown  in new  investment  in
infrastructure  within the  telecommunications  industry,  it is  expected  that
businesses and residential consumers will continue to demand improved high-speed
network access to all available  telecommunications  networks,  whether they are
optical,   traditional  telephone  wirelines  or  wireless  systems.  High-speed
Internet  access,  scarcely  available  a few  years  ago,  and  wireless  voice
transmission  remain the primary  applications  driving  customer  demand today.
Introduction of new products and services with ever-broadening  applications for
fixed-line  networks  and the  transition  from  voice  to data  traffic  as the
mainstay of mobile  telecommunications  systems will drive further growth. Thus,
second-line  voice  and  data  services,  video  download,  video  conferencing,
telecommuting,  off-site  data back-up  storage  systems,  and mobile  computing
devices with internet and data  transmission  capabilities will continue to fuel
demand for  broadband  services of all types in the future.  Essex has initially
targeted   applications  of  its  optical   processing  and  signal   processing
technologies on the telecommunications industry because management believes that
as a result of the forces driving the trends noted above, the industry continues
to present exceptional long-term growth opportunities.

     Essex  management  believes  that  the  legacy  technologies  used to build
existing  telecommunications  networks do not provide cost-effective,  fail-safe
and  scalable   platforms  to  support  the  massive   demands  for  high-speed,
high-bandwidth  applications that will drive future network growth.  The Company
believes that service  providers will require new solutions to relieve local and
metro  network  congestion,  improve  service  profitability  and to create  new
services to support new data applications.  New technologies that are adopted in
the future will be those that enable  telecommunications  service  providers  to
easily scale their existing  networks,  reduce capital and operational  costs to
achieve  greater  service  profitability,  reduce the complexity of provisioning
high-speed  services and to introduce new  high-speed  data  services.  Further,
Essex  believes  that  many   capital-constrained   telecommunications   service
providers are looking to identify new technologies  that are designed to protect
service providers'  existing investment in fiber optic networks and transmission
equipment,  rather  than  requiring  the  construction  of all new  fiber  optic
networks or investment in new transmission  infrastructure.  Essex believes that
simple, passive,  inexpensive technologies will provide the basic infrastructure
for all-optical networks from the long-haul backbone to the metropolitan or edge

                                       7



segment of the network.  We expect  deployment  of cheaper and  improved  access
technologies to fuel the next major wave of growth in bandwidth demand,  opening
up broadband  applications to other potential network users, such as residential
units and small businesses,  that today find the costs or availability of access
technologies that leverage the use of fiber optic cable or dedicated T-1 service
prohibitive.  In  short,  Essex  believes  that the  driving  force  for the new
products sought by commercial  telecommunications providers in coming years will
be a focus on reliability, efficiency, scalability and cost.

     Essex is developing and testing products that the Company believes have the
potential  to  offer   significant   cost   advantages,   enable  higher  system
capabilities  and increase quality of service and revenue  generation  potential
for  next-generation  optical,  wireless  and  digital  wireline  communications
systems.  In each of these  areas,  the Company  operates  on the  premise  that
fundamental  barriers  to the  deployment  of  more  cost-effective  and  higher
capability exist due to the limitations of legacy technology.

OPTICAL NETWORKS

     Traditional SONET/SDH-based network architecture was originally designed to
transport voice traffic rather than the data traffic that is now fueling network
growth.  Telecommunications  service  providers are constrained in the amount of
bandwidth  they can allocate to their  optical  network  resources  because,  in
typical ring-based  architecture,  the SONET/SDH equipment allocates half of the
bandwidth available on the fiber for back up in case of a network failure.  Once
fully  provisioned,  the SONET/SDH ring can only be  reconfigured to support the
delivery of additional  bandwidth and services via complex and costly procedures
to upgrade the ring. In addition,  once bandwidth is made available it cannot be
easily  redeployed as customer  demands change.  In short, the ability to expand
the capacity of a SONET/SDH network to supply more bandwidth, or the flexibility
to assign  bandwidth on a demand basis as is the case with  electricity  supply,
are  severely  constrained  by the fact  that any such  reprovisioning  requires
on-site technical changes at each network transit point and significant up-front
capital investment by the telecommunications service providers.

     Future optical  networks will need to be capable of quickly  delivering and
redeploying  large amounts of bandwidth  cost-effectively,  when and where it is
needed  and for just as long as it is  needed.  Service  providers  will  demand
equipment and devices that enable them to provide "just-in-time"  investment and
a service delivery model allowing them to introduce and expand services when and
where  needed in response to demand.  This will require an  all-optical  network
architecture that is scalable,  flexible and  cost-effective and that is capable
of supporting the surges in growth in high-speed data communications services.

     Telecommunications  service  providers,  even in the midst of a downturn in
new investment,  are scrambling to adjust to a rapidly changing  competitive and
technology  landscape  and are  seeking  to bring  all-optical  networking  from
long-haul  DWDM networks to metro and access  networks.  Growth in the metro and
access networks is high and is driven by several factors:

     More  Bandwidth  Demand - Metro  networks  are  swamped by data  traffic as
     carriers deploy broadband access technologies.

     Bandwidth Plus Services - Fiber optic networks are rapidly expanding deeper
     into  the  metro  and  access  areas  and are  accessible  to more and more
     buildings.

                                       8



     The  Emergence  of Gigabit  Ethernet  - Gigabit  Ethernet  offers  seamless
     interconnection  with  customer  LAN's,  disruptive  bandwidth  pricing and
     bandwidth efficiency.

     Low Cost Needs - Introduction of low cost metro optical  components such as
     mux/demultiplexers,   optical  add/drop   multiplexers,   transceivers  and
     amplifiers.

WIRELESS COMMUNICATIONS

     System  capabilities  in wireless  communications  are limited today by the
capacity  constraints  of existing base station and mobile unit  configurations.
While the  solution  over the past decade has been to build more towers and base
station  receivers to handle more  traffic,  the sheer volume of users,  coupled
with the  introduction of data  transmission  for mobile computing and hand-held
usage,  are  straining  the  capacity  on most urban  mobile  telecommunications
networks.  The Company believes that a fundamental problem lies in the design of
most transmitter-receiver systems utilized in the wireless industry today.

     CDMA receivers are built around  correlators  which  correlate the received
signal  (containing  the desired  signal plus all of its  environment)  with the
known code,  called the spreading code of the desired  signal.  Modern  cellular
CDMA  receivers  do this with digital  correlators  and  correlate  not only the
direct-path  signal, but also look for multipath signals (i.e.,  versions of the
desired  signal  delayed by bounces  off of objects  such as  buildings).  These
"RAKE" receivers typically have five correlation  "fingers" (like a "rake") with
one finger tracking the direct path signal, three fingers tracking the strongest
3 multipath signals, and one scanning for other multipath signals. Each of these
fingers requires a correlation with the desired signal's  spreading code, but at
a different time offset.

     There are several  shortcomings of the current  architecture.  First, there
are often more than three significant multipaths present, thus some energy which
could be used to enhanced  signal quality will, in fact,  appear as interference
to the desired signal.  Second,  multipath is very dynamic and while tracking of
the three principal multipath channels is performed  adequately,  the sequential
search of the fifth RAKE finger for new  multipath  can miss  occurrences  which
come and go before  the  finger  scans  over them.  Again,  energy  which  could
increase signal quality is wasted. Third, all other multiple access users of the
cell (and  adjacent  cells) are  treated as noise in the  receiver,  but are, in
fact, just as receivable as the desired signal.  In a cellular  telephone system
when a large number of callers are permitted on the system, these multiple users
generate signals that are considered  "noise" to each other. (That is to say, on
a cell  phone  the users  compete  with each  other for the  system's  power and
capacity.) To maximize the number of simultaneous  users,  these systems must be
able to identify and remove this "noise" or interference. When many simultaneous
users  increase  the noise level so much that the systems  cannot  identify  and
eliminate the noise, then calls are dropped and the system becomes "unavailable"
and communications become faulted.

DIGITAL SUBSCRIBER LINES

     During recent  years,  telephone  companies  responded to large demands for
bandwidth by focusing  their  investments  on increasing  the data  transmission
speed and capacity of the core infrastructure,  or "backbone",  that links their
central office  locations.  Improving access speeds and capacity along the "last
mile" or the "local loop" that connects  their  central  office  locations  with
homes and businesses has largely not been a focus of significant  infrastructure
investment except in the major and affluent metropolitan areas. Many residential
and small business users

                                       9



must still rely on conventional  voiceband  modems for their Internet access and
communication  needs.  Even optimized  voiceband  modems transmit data at speeds
that  are  still  too  slow  for  some  existing  and  many   anticipated   data
applications,  and these systems are further limited by their  either/or  nature
because they cannot  support  simultaneous  voice and data  services.  In recent
years,  new  technological  advances in  semiconductor  integration  and digital
signal processing have led to the development of a broadband access  technology,
known as Digital  Subscriber  Line or DSL,  which can transmit  data over copper
telephone lines significantly  faster than voiceband modems by using frequencies
higher than those used for voice and voiceband modems.  DSL delivers "always on"
availability,  eliminating the dial-up process associated with voiceband modems.
DSL  is  a   point-to-point   technology   that  connects  the  end  user  to  a
telecommunications  service provider's central office or to an intermediate hub.
DSL  equipment  is deployed at each end of the copper wire and the  transmission
speed depends on the length and condition of the existing wire.

     DSL  technology is inherently  limited  because of distance and noise.  New
technology that could extend DSL signals even short  additional  distances could
lead to a significant increase in revenue for providers.

THE ESSEX TECHNOLOGY SOLUTIONS UNDER DEVELOPMENT

1)       An  all-optical,  all-passive  technique,  HYPERFINE  WDM  FIBER  OPTIC
         COMMUNICATIONS  TECHNOLOGY, has shown in laboratory tests and prototype
         demonstrations  to  significantly  increase  the number of channels and
         their combined bandwidth used for DWDM.

2)       An optically  enhanced digital signal  processing  technology,  OPTICAL
         PROCESSOR ENHANCED RECEIVER ARCHITECTURE (OPERATM), has demonstrated in
         laboratory  modeling a dramatic  increase in the quality of service and
         carrying  capacity for CDMA wireless  telecommunications  systems.  The
         OPERA(TM)  technology  has the potential to  revolutionize  current and
         future 2.5G and 3G CDMA systems,  when  deployed,  by  eliminating  the
         "near-far"   interference  problem  and  allowing   significantly  more
         channels (users) per base station.  Essex is in continuing  discussions
         with wireless industry representatives regarding development of initial
         prototypes.  Further  development  and  testing of  OPERA(TM)  has been
         temporarily delayed until funding is identified and obtained to finance
         such activity.

3)       A  high-speed  optoelectronic  processor,  IMAGE  SYNTHESIS  (IMSYNTM),
         enabling  extraordinarily  fast  processing of data for complex  visual
         image systems  including  radar  imaging,  magnetic  resonance  imaging
         (MRI),  microscopy  and  ultrawideband  signal  processing.  The second
         generation ImSyn(TM)  optoelectronic processor can accelerate computing
         speed for  processing  of large volumes of data by factors of up to one
         hundred  times  over  comparable   digital-only   processing.   Partial
         development of the second generation of ImSyn(TM) is taking place under
         a  government  contract  for  the  development  of  advanced  synthetic
         aperture radar techniques.  We are currently seeking additional funding
         to further the development and testing of second  generation  ImSyn(TM)
         processors in 2002.

                                       10




HYPERFINE WDM TECHNOLOGY

     Deriving  originally  from the Company's  legacy business in optical signal
processing engineering, Essex has invented and is currently developing a passive
and low-cost  optical  technology  called  HYPERFINE WDM that  accommodates  the
differing  network  types by passively  subchannelizing  wideband  channels into
useable narrowband channels.  Channel resolutions range from the ultra-narrow 50
MHz to coarse 100 GHz.  For  example,  in the  long-haul  network  with  channel
spacing of 6.25GHz,  HYPERFINE  WDM can pack 16 OC-48  channels into one 100 GHz
"Virtual  OC-768"  channel while  keeping  power density  levels low and thereby
minimizing  non-linear  effects such as chromatic  dispersion  and  polarization
dispersion.  In  the  metro  and  access  markets,  HYPERFINE  WDM  accommodates
differing  network  types by passively  subchannelizing  wideband  channels into
useable narrowband channels, e.g., OC-192/48/12/3,  Fast/Gigabit Ethernet, Fibre
Channel,  ESCON or any  digital or analog  channel  bandwidth  required  for the
application.

     At narrower bandwidths,  alternative  architectures can be used that do not
require expensive  intermediate switching and routing technology layers, such as
SONET and ATM.  Bandwidth can be allocated to meet surges in demand and flexible
network  configurations can be designed to accommodate  dynamic traffic patterns
and  multi-use  channel  allocation  for  different  types of  broadband  media.
Individual  wavelengths  can be  dedicated  to  specific  users  and  protocols,
something that is impractical today. For long-haul DWDM networks,  HYPERFINE WDM
can be used to  compensate  for  the  negative  effects  of  dispersion  because
narrowband  channels are less  sensitive  to  dispersion.  Use of this  passive,
intrinsically  low cost optical  technology could make possible a new generation
of less expensive optical and digital networking devices,  even bringing optical
channels to the desktop.

     HYPERFINE  WDM  technology  is  intrinsically  lower in cost than  existing
technologies  (array wave guides  (AWG's),  thin films,  fiber bragg  gratings).
HYPERFINE WDM provides a low cost means to not only increase  bandwidth but also
to  allow  for  massive  connectivity  such  that  each  user  can  have its own
wavelength  and have true  bandwidth on demand.  The Company  believes  that the
HYPERFINE WDM technology provides the most efficient method of provisioning many
narrowband channels in optical networks.

     ADVANTAGES  OF HYPERFINE WDM  TECHNOLOGY.  The key  characteristics  of the
HYPERFINE WDM technology  are: (1) high  resolution,  (2) high  efficiency,  (3)
massive parallelism,  (4) passivity,  (5) simplicity,  and (6) intrinsically low
cost. These key  characteristics  join to meet the functional  requirements that
long-haul,  metro and access  network  providers  are  searching for in such new
technologies.

     OPTICAL TRANSPARENCY, MULTI-PROTOCOL, MULTI-SERVICE USING A SINGLE
     INFRASTRUCTURE

     Currently,  implementing  dedicated  wavelengths per user is not practical.
     HYPERFINE  WDM  promises  to  increase  the number of  independent  optical
     channel  carriers that can be used.  Instead of 40 or 80 channels there can
     now be 4,000 to 40,000 channels  (wavelengths),  allowing each user to have
     an  independent  wavelength.  A pair of  HYPERFINE  WDM  devices  (a coarse
     channelizer  followed  by a fine  channelizer)  can  channelize  the entire
     bandwidth of a fiber to high resolution (1 GHz or less).  Access  providers
     will have the  capability  to integrate  with wideband  transmissions.  The
     promise  of  optical  transparency  is  fulfilled  with the  capability  to
     multiplex different formats with less complexity and cost.

                                       11



     LOW COST

     HYPERFINE WDM can subchannelize from 50 MHz to 200 GHz; however, the target
     bandwidth  ranges are OC-12 (622 Mbps),  Gigabit  Ethernet  (1.22 Gbps) and
     OC-48 (2.5 Gbps).  These bandwidths  permit lower cost signal  demodulation
     terminals   using  low  bandwidth   electronics,   optical   detectors  and
     modulators.  Each receiver  operates at CMOS logic rates,  greatly reducing
     cost.  HYPERFINE  WDM  should  allow  access  providers  to  bring  optical
     bandwidth to end-users. HYPERFINE WDM also offers a significant improvement
     in the data capacity of a single fiber by more efficient use of the optical
     bandwidth due to superior  passband  filter shape.  This permits very close
     channel spacing without interference.

     FLEXIBLE DEMAND-BASED PROVISIONING

     Many parallel  channels  permits the network  management  system to provide
     "bandwidth on demand" by allocating many hyperfine  channels to users after
     seeing spikes in demand using network load management tools.

     RELIABILITY

     HYPERFINE WDM is passive  technology that does not rely upon electronics or
     moving components for operation.  Thus, each HYPERFINE WDM device will have
     a relatively  long-life and be  multi-functional.  With single channel data
     bandwidths  within the capabilities of silicon  technology,  the complexity
     and costs of the drive  electronics  will be exceedingly low. The burden is
     then shifted to the complexity of maintaining laser sources within the line
     width and stability ranges  necessary to stay adequately  within the narrow
     channel width. Essex believes that continuing advances in laser quality and
     stability  have made  possible  inexpensive  solutions  to this issue.  One
     potential   solution   being  tested  is  to  use  tunable  lasers  with  a
     hyperfine-based  spectrum analyzer feedback loop to keep the laser properly
     tuned.   Another  is  to  use  a  single  stable  laser  modulated  with  a
     comb-generator  waveform to produce  all of the laser  lines  needed in the
     fiber  network.  Each user would then be  provided an  unmodulated  carrier
     wavelength which can be modulated with data.

     SIMPLICITY AND ROBUSTNESS

     HYPERFINE  WDM  technology  is simple  and  robust.  Package  sizing  for a
     channelizer is in the 35 cubic inches range,  about the size of a modern PC
     hard  drive   unit.   Since   HYPERFINE   WDM   channelizers   are  passive
     non-interferometric   devices,  thermal  stability  can  be  rather  simply
     obtained by a  combination  of the use of minimal  thermal  coefficient  of
     expansion  materials  combined  with  optical   compensation  for  residual
     expansion.

                                       12



     HYPERFINE WDM FAMILY OF DEVICES.  The four main markets identified by Essex
for its  HYPERFINE  WDM  technology  are the long haul,  metro,  access and test
equipment markets.  The HYPERFINE WDM unprecedented  channel spacing enables low
cost applications in each of these markets.  The HYPERFINE WDM family of devices
under development that support the various markets are the following:

         Multiplexer/Demultiplexer - Channel spacing can range from conventional
         DWDM widths of 100 or 200 GHz down to much narrower  bandwidths as fine
         as 50 MHz. Used in conjunction with traditional DWDM devices, HYPERFINE
         WDM can be a post-channelizer or pre-channelizer  (used as a multi-port
         interleaver).

         Optical Add/Drop  Multiplexer (OADM) - HYPERFINE WDM can be designed as
         a  passive  fixed  configuration  (single  or  multi-channel)  add/drop
         multiplexer.  When  integrated  with MEMS or liquid  crystal  switching
         technology, HYPERFINE WDM can be a dynamically tunable OADM.

         Wavelength Locker/Monitor - A single channel HYPERFINE WDM coupled with
         a relatively low cost laser can provide  narrowband outputs to maintain
         laser  frequency  stability  and assure  reliable  transmissions.  This
         device can also  accurately and  dynamically  monitor laser  wavelength
         performance.

         Optical   Spectrum   Analyzer  -  The  HYPERFINE  WDM   high-resolution
         characteristics  make  it an  excellent  spectrum  analyzer  for use in
         spectrum analyzers providing up to 0.4 picometer resolution.

                                       13



     "WAVELENGTH  PER USER"  CAPABILITIES  OF HYPERFINE WDM  TECHNOLOGY.  In the
metro network,  a hyperfine OADM  integrated  with MEMS is a simple and low cost
solution for real time  provisioning that offers N by X redundancy and bandwidth
on  demand.   Similarly,  in  the  access  network,   HYPERFINE  WDM  narrowband
channelizers  will allow access  providers to dedicate  hundreds or thousands of
wavelengths from a central office to the customer's  premises.  This "Wavelength
Per User"  architecture is protocol neutral,  and simplifies  network management
and provisioning. Essex's 16-channel OC-48 (2.5 Gbps) demultiplexer with channel
spacing of 6.25 GHz can be used with traditional DWDM devices to serve as a pre-
or post- channelizer.

     As a pre-channelizer, when used in front of a traditional DWDM with 100 GHz
spacing,  HYPERFINE WDM is a multi-port interleaving technology yielding as many
as 640 2.5 Gbps  channels  within the C band. As a  post-channelizer,  when used
after traditional DWDM, HYPERFINE WDM can subchannelize a single 100 GHz channel
into multiple 2.5Gbps data streams.


         Using  HYPERFINE  WDM in the metro and access  networks is presented as
follows:


                        (PICTURE)

                                       14




     "VIRTUAL  OC-768"  FOR THE  LONG-HAUL  MARKET.  In the  long-haul  network,
HYPERFINE WDM'S multiple  narrowband channels instead of a single OC-768 40 Gbps
channel keeps power density levels low which minimizes  non-linear  effects such
as chromatic and polarization dispersion.  Essex's 16 channel demultiplexer with
channel spacing of 6.25 GHz can pack 16 OC-48 channels into one 100 GHz "Virtual
OC-768" channel. A schematic presentation of Virtual OC-768 is as follows:


                        (PICTURE)


     HYPERFINE  WDM IN  TEST  EQUIPMENT.  As the  access,  metro  and  long-haul
companies are striving for more  narrowband  (fine)  channels,  one item becomes
apparent--the  need for new test  equipment for the new components and circuits.
The HYPERFINE WDM technology and products  under  development  fill this need in
three main areas.  First, a HyperLocker is a wavelength  locking  technology for
existing and future tunable  lasers.  By  integrating a single or  multi-channel
HYPERFINE WDM device into a laser cavity, the laser will be locked to a specific
wavelength,  with  precision  down to 50MHz.  Second,  in order to  analyze  the
spectrum of the narrowband channels, a HYPERFINE WDM device with a 50Mhz channel
spacing will enable a resolution of .4 Pico meters.  Third, a HyperMonitor using
a HYPERFINE WDM  demultiplexer  will  accurately and  dynamically  monitor laser
wavelength performance.

     In  management's  opinion,  the  HYPERFINE WDM based test  equipment  under
development offers significant advantages over traditional test equipment,  such
as fine resolution, high reliability due to very reduced cross talk risk, allows
the use of low cost lasers and filters and enables narrowband technologies.

OPTICAL PROCESSOR ENHANCED RECEIVER ARCHITECTURE (OPERA(TM))

     OPERA(TM) is an  interference  cancellation  technology for use in multiple
access  communication  systems that have many simultaneous users (such as a CDMA
spread  spectrum  or a DSL  system).  In such  systems,  interference  and noise
created  by  multiple  users are the  limiting  factors  to  reliable  and clear
communications.  OPERA(TM)  provides a means by which to identify and  eliminate
all the noise so a  particular  user device  "thinks" it is the only user on the
system.

     OPERA(TM) is based on an optical  correlator  which is a signal  correlator
that uses optical techniques to compute the correlation combined with multi-user
detection  algorithms.  Thus,  if

                                       15



the receiver were to correlate on all of the spreading codes in its environment,
it could  receive  all of the  signals  and use that  knowledge  to improve  the
reception of the desired signal.

     The   OPERA(TM)   correlator  in  laboratory   modeling   performs   signal
correlations using optical techniques that enable the system to productively use
all the received signals. While digital processing primitives are add, subtract,
multiply  and  divide  for  performing  signal  processing  functions,   optical
processor  primitives  are Fourier  transforms and  multiplies  which  encompass
correlation functions.  Thus, what is difficult digitally is easy optically, and
vice versa.  So,  while  implementing  a digital  five-finger  one channel  RAKE
receiver  is  challenging  in  cellular  applications,  an optical 100 finger by
100-channel correlator is not.

     POTENTIAL  ADVANTAGES OF OPERA(TM)  CORRELATOR.  The  OPERA(TM)  correlator
under  development  shows  promise to overcome the three key  deficiencies  that
management  believes  continue to reduce the quality of service and  capacity of
existing  cellular and wireless  systems.  First,  instead of sensing only three
multipaths,  the  OPERA(TM)  correlator  can be  configured to sense 100 to 1000
multipaths.  This is  particularly  important  because  as  cellular  bandwidths
increase, the number of significant multipaths increases proportionally. Second,
with so many  "fingers",  the OPERA(TM)  correlator  does not need to search for
multipaths since it has instantaneous  access to all possible  multipath delays.
Third,  instead of sensing  only the  multipath  from the  desired  signal,  the
OPERA(TM)   correlator  can  sense  the  multipaths  from  all  signals  in  the
environment  and thus provide the data  necessary to remove them as  interferers
using multiple user detection (MUD) techniques.

     In laboratory modeling and analysis,  the OPERA(TM) correlator not only has
been shown to perform these functions,  but it also achieves them within a small
size,  low  weight  and  low  power  module.  In  management's  opinion,   these
characteristics  not only give  OPERA(TM) a clear  advantage  over  conventional
digital  processing  in  base-station  applications,  but also  make it a viable
candidate  for  handset  applications  where  lots of  processing  power  can be
advantageously applied in a small, low-power device.

     KEY  POTENTIAL  MARKETS  FOR  OPERA(TM)  TECHNOLOGY.  The  ability  of  the
OPERA(TM) technology to eliminate noise and cancel interference is applicable to
technologies  where noise and  interference are limiting  factors.  The two main
markets identified by Essex for application of its OPERA(TM)  technology are the
wireless CDMA spread spectrum enhancement market and the Digital Subscriber Line
(DSL)  enhancement  markets.  The OPERA(TM) family of devices under  development
that will support each market are as follows:

     OPERA(TM)  Correlator  -  This  is an  optoelectronic  processor  for  CDMA
     environments  that applies to the base stations and handset  receivers.  In
     laboratory  modeling,  the OPERA(TM)  Correlator increases cell capacity by
     300 to 400%,  eliminates  noise,  cancels  interference  and  performs  911
     geolocation.

     OPERA(TM) DSL Enhancement - The OPERA(TM) optoelectronic processor would be
     incorporated into an ASIC chip that would sit either in the splitter or the
     modem  at the  customer  premise  and  increase  the  distance  of the DSL.
     Currently, because of the noise factor, DSL is limited to about 12,000 feet
     from the Central  Office.  The goal for an OPERA(TM) DSL  Enhancement is to
     double the distance.

                                       16



ADVANCED OPTICAL PROCESSOR

     The  Advanced  Optical  Processor  (AOP)  being  developed  by Essex  under
contract for the United  States  Missile  Defense  Agency is a third  generation
device  which  leverages  spread  spectrum  signal   analysis,   wideband  ELINT
(electronic  intelligence)  and  cryptologic  exploitation.  The AOP is used for
ballistic missile defense environments. In these environments, not only must the
missile target be identified  using  Range-Doppler  Imaging (RDI) but also other
items that are sent into the threat  environment  to make it harder to  identify
and "kill" the  missile  target.  Other  items  launched  along with the missile
include chaff,  debris,  closely spaced objects,  jammers,  spoofers and missile
decoys.  The AOP is a high performance  radar signal processor that provides the
true  correlation-based  image  formation  for  ballistic  missile  defense in a
cost-effective, low size, low weight and low power package.

     Essex is able to provide superior performance to the Missile Defense Agency
in its AOP  using  its core  optical  technologies  and  experience.  Management
continues to support and encourage  this "smart  revenue";  that is,  revenue on
government contracts that advances Essex's core optical technologies.

VIRTUAL LENS IMAGING TECHNOLOGIES

     The Virtual Lens  Imaging  technology  (VLI) is a patented  high-resolution
imaging system that leverages Essex's  experience in synthetic  aperture imagery
and optoelectronic system development.  The Company's VLI technology is based on
the key features of its  optoelectronic  processor  and its ability to calculate
images from  non-uniform  data in real time. Such equivalent  processing from an
all-digital  system  would  need to operate at 1.6  teraflops  per second  which
cannot be done inexpensively in the digital domain. Essex has, however, produced
a few small, robust, lower cost optical processors capable of such high speeds.

     The  main  markets  identified  by  Essex  for its VLI  technology  are the
following:

     Synthetic Aperture Radar (SAR) - Under certain government contracts,  Essex
     provides  SAR  image  processing  to its  government  customers  using  its
     optoelectronic (ImSyn(TM)) processors;

     Ground  Penetrating  Radar (GPR) - Essex has tested its VLI  technology  to
     process ground  penetrating  radar data to produce images of items that are
     located beneath the ground.  Such items may include,  mines,  utility lines
     and pipes, telecommunication fibers and natural resources;

     Homeland  Security  Image  Processing - VLI  technology may be used to scan
     baggage, in real time, and produce images; and

     Biomedical  imaging - VLI  technology  has been tested to perform real time
     MRI processing.

TELECOMMUNICATIONS SYSTEMS ENGINEERING

     The Company has provided high-end systems engineering support to government
sponsors and prime  contractors in the  definition and  development of aerospace
communications   and  reconnaissance   systems.   The  Company  has  significant
experience  in  modeling,  simulation  and  analysis of  commercial  and defense
satellite   systems   (LEO,   MEO,  HEO  and  GEO)  that   include

                                       17



Iridium(R),  Teledesic(TM), MILSTAR, TDRSS, Intelsat and others. The Company has
developed software for mission planning,  payload data processing,  geolocation,
payload test and evaluation, and on-board channel management and data routing.

     System  modeling  and  simulation  supports  the entire  system life cycle,
including system definition,  performance analysis, space segment definition and
ground segment  design.  The Company has developed  custom models for the design
and  analysis of mobile  voice and  wideband  data  systems,  and has  developed
algorithms for communications system operations.

     The  Company's  satellite  system  models  consist  of  several  integrated
software modules hosted on a computer network. The satellite orbital propagation
and geometry  software  module  models the coverage and  performance  aspects of
multiple vehicle constellations,  including single or statistical events, motion
and pointing effects and comparisons of  constellations.  They deal with passive
geolocation,  time difference of arrival,  frequency difference of arrival, time
of arrival,  frequency of arrival,  angle of arrival and numerous error sources,
and provide automated link budget computation.  The geographical software module
plots parameter versus parameter outputs from other modules.  The mapping module
plots data and contours from other computational modules on map backgrounds.  It
provides  selectable  projections,  user-specified  levels of detail and various
antenna patterns.

STRATEGY AND BUSINESS MODEL

     Essex has developed proprietary photonic-related technologies and solutions
to overcome critical technical  challenges that inhibit the capacity and quality
of  traditional  telecommunications  systems.  The Company's goal is to become a
leader  in  low-cost,  optical  telecommunications  products  that  exploit  its
HYPERFINE WDM and OPERA(TM) technologies and other intellectual property derived
from its optoelectronic expertise. The Essex business strategy is to exploit the
commercial   potential  of  its   intellectual   property  by  embedding   these
technologies  into an array of  components,  devices and  subsystems for sale to
major telecommunications  companies. While the markets for new telecommunication
systems are  depressed  in early 2002,  the Company  believes  that its products
under  development  have the  potential to offer  significant  cost  advantages,
enable higher system  capabilities  and increase  quality of service and revenue
generation  potential  for current and  next-generation  optical,  wireless  and
digital wireline  communications  networks.  As such, Essex management  believes
that the Company must be in a position by late 2002 to meet potential demand for
its products for commercial  telecommunications providers whose focus will be on
reliability, efficiency and cost.

INDEPENDENT TECHNOLOGY DEVELOPER

     The Essex strategy is to serve as an independent  technology  developer and
provider in key  telecommunications  markets as these markets  require  cheaper,
more   efficient  and  less  capital   intensive   solutions  in  coming  years.
Telecommunications  providers  increasingly want to rely on multiple independent
sources of technology to provide flexible technology  solutions while leveraging
their own and their  customers'  strengths  without  having to make  significant
expenditures and to influence the establishment of industry technology standards
where appropriate.

     Only a limited  number of technology  companies  currently  supply  markets
addressed by the Company's OPERA(TM) technology, and most of them are affiliated
with semiconductor or

                                       18



equipment  manufacturers.  Essex  believes  that  this  presents  a  significant
opportunity  for  independent  providers  that are able to supply  technology to
chipset manufacturers for mobile  telecommunications  and DSL equipment markets.
The Company  believes  that as the markets for  broadband  access  products  and
services grows,  semiconductor  manufacturers and other market participants will
increasingly seek reliable independent sources of new technology.

PROTECT AND EXPAND CORE INTELLECTUAL PROPERTY

     Essex is building its  commercial  business on the foundation of its legacy
of lengthy experience and intellectual  property in the fields of optoelectronic
and  signal  processing.  To  realize  and  protect  the  economic  value of its
technical accomplishments in these fields, the Company has concentrated recently
on expanding its portfolio of core hardware devices, mathematical algorithms and
executable  software code protected by patents and trade secrets.  Essex intends
to exploit and create  value from this  portfolio  by  designing  and building a
family of hardware products and supporting it with design services.

FIELD TRIALS OF OPTICAL NETWORKING PRODUCTS

     Essex's 6.25 GHz prototype optical product has been taken into field trials
by several major telecommunications service providers and equipment companies to
date. Essex has met with important leading edge systems and service providers in
the optical  networking markets who have indicated interest in encouraging their
vendors to commence  field testing the prototypes of the HYPERFINE WDM family of
devices--the Optical Add/Drop  Multiplexer,  the optical spectrum analyzer,  the
Virtual OC-768 device and the Wavelength  Locker.  Further,  Essex will put such
units in field trials to work with the end customer to determine  what the final
production units will contain.

TECHNOLOGY DEVELOPMENT AGREEMENTS WITH STRATEGIC PARTNERS

     Pursuant to the  ongoing  field  trial  process,  Essex will likely seek to
partner  with  or  enter  into  licensing   arrangements   with  major  industry
participants in order to successfully  introduce its technology and products. It
is expected that major systems and  component  manufacturers  will become "Alpha
Partners" wherein they will specify particular applications of HYPERFINE WDM and
place orders contingent on Essex's satisfaction of their specifications.

     In addition to these specific development agreements, Essex intends to seek
one  or  more   strategic   partners   with   experience   and  stature  in  the
telecommunications   industry  to  better  position  the  Company  to  meet  its
aggressive product  development  schedule and undertake final product design and
large-scale manufacturing. Such a strategic alliance could provide for a license
to utilize  Essex  technology in one or more specific  market  applications  and
could also include the formation of a broad  partnership to develop new products
based upon the expertise and intellectual property of Essex.

INCORPORATE COMMERCIALLY AVAILABLE OPTICAL COMPONENTS

     In designing its initial  products for use in optical  networks,  Essex has
sought to use commercially  available  hardware and outsource our glass coatings
for use in our products.  The Company  believes that by using these  third-party
components  and the  services of other  providers,  Essex will  benefit from the
research and development of the vendors of these  products,  as well as

                                       19



from the  efficiencies  of scale that these  vendors  have  already  achieved by
producing  components  for many  customers  in higher  volumes  than Essex could
produce.  As a result,  the Company  believes  that it can more quickly bring to
market a broad-based  product line at a lower cost than if the Company sought to
maintain  captive  manufacturing  facilities for its component and glass coating
needs.

OUTSOURCE PRODUCT DESIGN AND MANUFACTURING

     When its optical  networking  devices  reach the  commercial  manufacturing
stage, the Company intends to outsource the manufacturing of its products. Essex
believes  that this will enable the Company to reduce its cost  structure and to
maintain its focus on the development of value-added  intellectual  property and
technology   for   integration   into  our  optical   devices  and   components.
Historically,  many optical  networking  companies have  manufactured  their own
products in order to implement specialized  manufacturing  techniques.  However,
Essex has  experience  in working  with  subcontractors  for product  design and
manufacturing  and  management  believes  that the  quality and  consistency  of
optical  design  and  manufacturing  techniques  have  evolved  such  that it is
possible to engage third party product  designers and manufacturers to build the
Company products without sacrificing quality or performance.  Indeed, the Harris
relationship  has added  considerable  capability that Essex could not afford to
duplicate in house. Harris has significant  capability in manufacturing  optical
components  and the two  companies  have worked  together for many years;  thus,
complementing  each other well. Harris has supported  HYPERFINE WDM by providing
economical and effective  services to Essex through the prototype  stages of the
product and is poised to manufacture in volume. In particular,  Harris engineers
have been  invaluable in design of the final product  including  advising on the
ultimate manufacturability and reliability of HYPERFINE WDM.

SPECIALIZED LICENSING PARTNERSHIPS

     Similarly,  Essex may seek to partner with one or more leading suppliers of
integrated  circuits to develop  chipsets  that  incorporate  DSL  technology to
develop and deploy OPERA(TM) technology for this application.  The Company would
enter into such arrangements to issue exclusive or non-exclusive licenses to any
such partner to  manufacture  and sell the chipsets  integrating  the  OPERA(TM)
technology  in  exchange  for the right to receive  royalty  payments  from such
business relationships.

PURSUE COMPLEMENTARY JOINT VENTURES AND ACQUISITIONS

     In addition,  Essex may seek to take advantage of market  fragmentation  in
several  of  its  legacy  areas  of  business  by  seeking   opportunities   for
consolidation.  For example, Essex management believes that market fragmentation
in the area of government  contract R&D for national security related technology
and associated  software  systems present  opportunities  for  consolidation  by
companies, such as Essex, which have long experience in these areas. Essex plans
to draw on its  legacy of work with  government  agencies  in the areas of fiber
optic communications,  signal processing and CDMA telecommunications  systems to
pursue strategic affiliations or acquisitions that will provide the Company with
additional  key  technologies,  complement  technology  development  activities,
enhance its  related  software  development  capabilities,  increase  its "smart
revenue"  generation,  increase its sales channels to national  security related
government programs, and add to its overall level of expertise.

                                       20



RISK FACTORS

     Our business,  results of operations and financial condition are subject to
the risks set forth below. You should carefully consider these risks. Additional
risks and uncertainties,  including those that are not yet identified or that we
currently  think are  insignificant,  may also  adversely  affect our  business,
results of operations and financial condition.

RISKS RELATED TO OUR FINANCIAL RESULTS

WE HAVE A HISTORY OF NET LOSSES AND EXPECT TO  CONTINUE  TO INCUR NET LOSSES FOR
THE FORESEEABLE FUTURE, AND MAY NEVER ACHIEVE OR SUSTAIN PROFITABILITY.

     We  incurred a net loss for our fiscal  years ended  December  30, 2001 and
December 31, 2000. The Company also incurred net losses in fiscal 1998 and 1997.
In 1999,  we reported a small net income.  As of fiscal year end 2001, we had an
accumulated  deficit of $12.2  million.  Our revenues  have  declined  from $3.3
million in fiscal 2000 to $2.6 million in fiscal 2001,  primarily as a result of
our focus on commercial optoelectronics  telecommunications  products which have
not yet  generated  revenue.  We expect to incur net losses for the  foreseeable
future. To date, we have primarily funded our operations from the sale of equity
securities.  We  also  expect  to  incur  significant  product  development  and
administrative  expenses,  and,  as a  result,  we will  need  to  significantly
increase revenues to achieve  profitability.  Even if we achieve  profitability,
given the  competition  in, and the evolving nature of, the optical and wireless
telecommunications   markets,  we  may  not  be  able  to  sustain  or  increase
profitability  on a  quarterly  or annual  basis.  As a result,  we will need to
generate  significantly  higher  revenues while  containing  costs and operating
expenses if we are to become and remain profitable.

IF OUR ACTUAL CAPITAL REQUIREMENTS VARY SIGNIFICANTLY FROM OUR EXPECTATIONS,  WE
MAY REQUIRE ADDITIONAL FINANCING SOONER THAN ANTICIPATED.

     Since  September  2000 we have  received  approximately  $5.0  million from
private investors to pursue commercial  applications of our optical and wireless
communications  technologies and resulting products.  We have commitments for an
additional  $1 million of  investment  on an as needed basis from these  private
investors.  Additional  funds are critical to our ability to continue to develop
our commercial  technologies  and products  because we currently  experience and
expect to continue to experience  negative cash flows.  The funds  available and
committed are projected to last through 2002.  Our actual  capital  requirements
depend upon several factors that are difficult to predict,  including the timing
of market acceptance of our commercial  products under development,  our ability
to  establish  and expand our  customer  base for our  commercial  products  and
services,  the level of  expenditures  for sales and  marketing  and general and
administrative  functions,  the  level of  revenues  from  our  U.S.  Government
contracts,  the cost of offering  additional  services and other factors. If our
capital  requirements  vary  materially  from those  currently  planned,  we may
require additional financing sooner than anticipated.  There can be no assurance
that such funding will be available or could be obtained in  sufficient  amounts
or on terms  acceptable  to us, if at all,  or on terms that  would not  include
substantial  dilution to our stockholders.  Without timely  financing,  we would
have to curtail or eliminate development and immediately reduce expenditures.

                                       21



RISKS RELATED TO OUR BUSINESS

THE EARLY STAGE OF  DEVELOPMENT  OF OUR OPTICAL AND WIRELESS  TELECOMMUNICATIONS
PRODUCTS MAKES IT DIFFICULT TO EVALUATE OUR BUSINESS AND PROSPECTS.

     We have traditionally  derived our revenues from providing  engineering and
signal processing services to the U.S. Government.  While we continue to provide
these services,  over the past year we have increasingly  emphasized our work on
developing new optoelectronics  telecommunications products, including HYPERFINE
WDM fiber optic communications technology and OPERA(TM). Because our development
efforts on these products are ongoing and we have not begun  commercial sales of
these  products,  our revenue and profit  potential  is unproven and our limited
history  in the  commercial  telecommunications  field  makes  it  difficult  to
evaluate our business and prospects. Further, due to our shift in focus, we have
difficulty  accurately  forecasting our revenue,  and we have limited historical
financial data upon which to base operating expense budgets. You should consider
our  business  and  prospects in light of the  heightened  risks and  unexpected
expenses and problems we may face as a company in an early stage of  development
in a rapidly-evolving industry.

WE CURRENTLY  RELY ON SALES TO U.S.  GOVERNMENT  ENTITIES,  AND THE LOSS OF SUCH
CONTRACTS WOULD HAVE A MATERIAL ADVERSE IMPACT ON OUR OPERATING RESULTS.

     During  fiscal 2001,  contracts  with the U.S.  Government,  primarily  the
military  services  and other  departments  and  agencies of the  Department  of
Defense (DoD),  accounted for approximately 73% or $1.9 million of our revenues.
In fiscal 2000,  revenues on U.S.  Government programs were $2.4 million, or 73%
of our revenues. The reduction in revenues from commercial customers in 2000 and
2001 has  increased  dependence  upon  such  government  program  revenues.  Our
business  with the  agencies  of the  Department  of  Defense  (DoD) is  focused
increasingly on our proprietary  optoelectronics  technology and products. Until
we are able to generate  revenues from sales of our  commercial  optoelectronics
telecommunication products, our results of operations will continue to depend on
sales to the DoD and other U.S. Government departments and agencies. The loss of
any significant contract or a significant  reduction in or cancellation of these
contracts would adversely affect our revenues and impair our ability to continue
the development of our proprietary communications products.

     The loss or significant  reduction in government funding of a large program
in which we  participate  could  also  materially  adversely  affect  our future
revenues,  earnings  and cash flows and thus our  ability to meet our  financial
obligations.  U.S.  Government  contracts are  conditioned  upon the  continuing
approval by  Congress  of the amount of  necessary  spending.  Congress  usually
appropriates  funds for a given  program  each fiscal year even though  contract
periods of performance may exceed one year. Consequently,  at the beginning of a
major program,  the contract is usually partially funded,  and additional monies
are  normally  committed  to the  contract  only if  appropriations  are made by
Congress for future fiscal years.

GOVERNMENT CONTRACTS CONTAIN UNFAVORABLE  TERMINATION PROVISIONS AND ARE SUBJECT
TO AUDIT AND MODIFICATION.

     Companies  engaged in supplying  defense-related  services and equipment to
U.S.  Government  agencies are subject to certain business risks peculiar to the
defense  industry.  These risks  include the ability of the U.S.  Government  to
unilaterally:

                                       22



        o  suspend us from receiving new contracts pending resolution of alleged
           violations of procurement laws or regulations;
        o  terminate existing contracts;
        o  reduce the value of existing contracts;
        o  audit  our  contract-related   costs  and  fees, including  allocated
           indirect costs; and
        o  control and potentially prohibit the export of our products.

     Any  of  our  U.S.  Government  contracts  can be  terminated  by the  U.S.
Government  either  for its  convenience  or if we default by failing to perform
under the contract.  Termination for convenience provisions provide only for our
recovery of costs incurred or committed,  settlement  expenses and profit on the
work completed prior to termination.  Termination for default provisions provide
for the contractor to be liable for excess costs incurred by the U.S. Government
in procuring undelivered items from another source.

OUR FIXED PRICE CONTRACTS MAY COMMIT US TO UNFAVORABLE TERMS.

     We provide some of our products and services through fixed price contracts.
Fixed  price  contracts  provided  22% and 45% of our sales for fiscal  2000 and
fiscal 2001,  respectively.  In a fixed price contract, the price is not subject
to  adjustment  based on cost  incurred to perform the  required  work under the
contract.  Therefore, we fully absorb cost overruns on fixed price contracts and
this reduces our profit margin on the  contract.  Those cost overruns may result
in a  loss.  A  further  risk  associated  with  fixed  price  contracts  is the
difficulty  of  estimating  sales and costs that are related to  performance  in
accordance with contract  specifications  and the possibility of obsolescence in
connection  with  long-term   procurements.   Failure  to  anticipate  technical
problems,  estimate  costs  accurately or control costs during  performance of a
fixed price contract may reduce our profit or cause a loss on the contract.

WE MAY NOT SUCCESSFULLY IMPLEMENT OUR PLAN TO EXPAND INTO COMMERCIAL MARKETS.

     Our  revenues  currently  come from  business  with the DoD and other  U.S.
Government agencies.  In addition to continuing to pursue these market areas, we
will focus our  technical  capabilities  and  expertise  on  related  commercial
markets,  including  HYPERFINE WDM, OPERA(TM) and ImSyn(TM).  These products are
still under various stages of development.  As such,  these products are subject
to certain risks and may require us to:

       o   develop marketing, sales and customer support capabilities;

       o   obtain customer and/or regulatory certification;

       o   respond to rapid technological advances; and

       o   obtain customer acceptance of these products and product performance.

     Our efforts to enter commercial markets will require significant resources,
including  additional working capital and capital  expenditures,  as well as the
use of management's time. Our efforts to sell our commercial  telecommunications
products,   particularly   our  optical   networking   and  broadband   wireless
communications  products, also may depend to a significant degree on the efforts
of independent  distributors or communication service providers.  We can give no
assurance

                                       23



that these distributors or service providers will be able to market our products
or their  services  successfully  or that we will be able to realize a return on
our  investments in them. If we are not successful in addressing  these risks or
in developing  these  commercial  business  opportunities  we may not be able to
reach profitability or remain in business.

OUR SUCCESS LARGELY DEPENDS ON OUR ABILITY TO RETAIN KEY PERSONNEL.

     Our success has always depended in large part on our ability to attract and
retain  highly-skilled  technical,  managerial,  sales and marketing  personnel,
particularly  those  skilled  and  experienced  in  optoelectronics  and optical
communications  equipment.  We have entered into  agreements  with our employees
that limit the employee's ability to work for a competitor following termination
of employment.  We expect our competitors  will respect these agreements and not
interfere  with them. We can make no assurances of that, or that we will be able
to retain all of our key  contributors  or attract  new  personnel  to add to or
replace them. The loss of key personnel would prevent us from completing current
development and restrict new development.

IF BROADBAND WIRELESS TECHNOLOGY OR OUR IMPLEMENTATION OF THIS TECHNOLOGY IS NOT
BROADLY ACCEPTED, WE WILL NOT BE ABLE TO EXPAND OUR BUSINESS.

     The  future  success  of  OPERA(TM)  and  other  wireless  products  we are
currently  developing  depends on high-speed  wireless  communications  products
gaining  market  acceptance  as a means  to  provide  improved  voice  and  data
communications  services.  Because  these  markets  are  relatively  new,  it is
difficult to predict  which  market  segments  will  develop or expand.  We have
recently  invested  and  expect  to  continue  to  invest  significant  time and
resources in the development of new products for this market.  In the event that
service providers adopt  technologies other than the high-speed access and other
wireless  technologies  or delay  in their  deployment  of  high-speed  wireless
communication  products,  we will not be able to generate  significant  revenues
from our wireless products and our results of operations and financial condition
could be materially and adversely affected.

IF WE ARE UNABLE TO DEVELOP AND SUCCESSFULLY INTRODUCE NEW AND ENHANCED PRODUCTS
THAT  MEET THE NEEDS OF OUR  CUSTOMERS  IN A TIMELY  MANNER,  OUR  REVENUES  AND
RESULTS OF OPERATIONS COULD BE ADVERSELY AFFECTED.

     Our future  success  depends on our ability to  anticipate  our  customers'
needs and develop products that address those needs. Technological change in the
optical networking industry is occurring at a rapid pace. As a result, we expect
there to be frequent new product introductions, changes in customer requirements
and evolving industry  standards.  We may not be able to develop new products or
enhancements to our existing  products in a timely manner, or at all. This would
cause  potential  customers  to seek other  solutions,  which  would  reduce our
revenues and adversely affect our results of operations and financial condition.

     We are currently  developing  many potential  optical  networking  products
through our research and development efforts.  Although we have several products
in development, we may not bring all of these potential products into commercial
production due to:

      o   changes in customer demand;

      o   technological developments that make our products less competitive;

                                       24



      o   evolving industry standards; or

      o   allocation of our limited resources to other products or technologies.

     If we incur significant expenses developing products that we do not produce
commercially,  or if we select the wrong products or  technologies to bring into
commercial production, our revenues and results of operations could be adversely
affected and we may not recover significant research and development expenses.

OUR SUCCESS IS  DEPENDENT  ON OUR  OPTOELECTRONICS  TELECOMMUNICATIONS  PRODUCTS
BEING  DEVELOPED.  FAILURE OF OUR PRODUCTS TO OPERATE AS EXPECTED COULD DELAY OR
PREVENT THEIR  DEPLOYMENT AND SALE AND COULD  SERIOUSLY  IMPAIR OUR BUSINESS AND
PROSPECTS.

     Our future growth and success largely depends on the commercial  success of
our optical and wireless  telecommunications  products being developed.  We have
not begun  commercial  sales of our products and have  produced  devices only to
specifications  required in order to conduct  laboratory tests and field trials.
Some of our devices have been deployed in field trials,  others have been tested
in our  laboratories  and still others are in earlier stages of development.  If
our  products  fail to operate as  expected,  this could delay or prevent  their
deployment and sale and could  seriously  impair our business and prospects.  If
our customers do not successfully test and deploy our products and technologies,
we may not be able to reach profitability or remain in business.

THE  MARKET WE INTEND TO SERVE IS HIGHLY  COMPETITIVE  AND WE MAY NOT BE ABLE TO
ACHIEVE OR MAINTAIN PROFITABILITY.

     Competition in the network communications equipment market is intense. This
market has  historically  been  dominated by large  companies,  such as Alcatel,
Ciena,  Cisco  Systems,  JDS  Uniphase,  Lucent  Technologies,  NEC  and  Nortel
Networks. Some of these companies, as well as emerging companies,  are currently
developing  products  that may  compete  in the  specialty  areas  that  Essex's
technology  is  designed to address.  We may face  competition  from other large
communications  companies  who  may  enter  our  proposed  markets.  Many of our
competitors have longer operating  histories,  greater name recognition,  larger
customer  bases  and  greater  financial,  technical  and  sales  and  marketing
resources  than  we do and may be able to  undertake  more  extensive  marketing
efforts and adopt more aggressive  pricing policies than we can.  Moreover,  our
competitors may foresee the course of market  developments  more accurately than
we do and could  develop new  technologies  that  compete  with our  products or
render our products  obsolete.  Due to the rapidly  evolving markets in which we
compete,  additional  competitors with significant market presence and financial
resources may enter our markets, further intensifying competition.

IF WE ARE UNABLE TO PROTECT OUR  INTELLECTUAL  PROPERTY  EFFECTIVELY,  WE MAY BE
UNABLE TO PREVENT THIRD PARTIES FROM USING OUR TECHNOLOGIES,  WHICH WOULD IMPAIR
OUR COMPETITIVE ADVANTAGE.

     We rely on a combination of patent,  copyright,  trademark and trade secret
laws and restrictions on disclosure to protect our intellectual property rights.
We also enter into  confidentiality or license agreements with our employees and
consultants   and  control   access  to  and   distribution   of  our  software,
documentation and other proprietary  information.  The Company believes that its
patents  and  patent  applications  provide  it  with a  competitive

                                       25



advantage.  Accordingly,  in the event the Company's  products and  technologies
under development gain market  acceptance,  patent protection would be important
to the Company's  business.  However,  obtaining  patent and other  intellectual
property  protection may not adequately  protect our rights or permit us to gain
or keep any  competitive  advantage.  For  instance,  unauthorized  parties  may
attempt to copy,  reverse  engineer  or  otherwise  obtain and use our  patented
products or technology  without our permission,  thus eroding or eliminating the
competitive  advantage we hope to gain though the exclusive  rights  provided by
patent  protection.  Moreover,  our existing patents and patents we have applied
for (if  granted)  may not  protect us against  competitors  that  independently
develop proprietary  technologies that are substantially  equivalent or superior
to our technologies,  or design around our patents. In addition, the competitive
advantage  provided by patenting our  technology may erode if we do not upgrade,
enhance and  improve  our  technology  on an ongoing  basis to meet  competitive
challenges.

     Monitoring  unauthorized use of our technology is difficult,  and we cannot
be certain  that the steps we have taken will  prevent  unauthorized  use of our
technology, particularly in foreign countries where the laws may not protect our
proprietary  rights as fully as in the United States. A complete  description of
Essex's  patents and patent  applications  is contained in this Annual Report on
Form 10-KSB.

THERE IS A RISK THAT OUR PATENT APPLICATIONS WILL NOT BE GRANTED.

     Although we have filed several  applications  for U.S.  patents relating to
our HYPERFINE WDM and OPERA(TM)  technologies,  there is a risk that some or all
of our pending  applications will not issue as patents.  Although we believe our
patent applications are valid, the failure of our pending  applications to issue
as  patents  would  eliminate  the  competitive  advantage  we  hope  to gain by
obtaining patent protection and thus likely would have a material adverse effect
upon our business and results of operations.

WE MAY BECOME INVOLVED IN INTELLECTUAL PROPERTY DISPUTES, WHICH COULD SUBJECT US
TO  SIGNIFICANT  LIABILITY,  DIVERT THE TIME AND ATTENTION OF OUR MANAGEMENT AND
PREVENT US FROM SELLING OUR PRODUCTS.

     We or our  customers  may be a party to litigation in the future to protect
our  intellectual  property  or to respond to  allegations  that we  infringe on
others' intellectual  property. Any parties asserting that our products infringe
upon their  proprietary  rights would force us to defend  ourselves and possibly
our customers  against the alleged  infringement.  If we are unsuccessful in any
intellectual  property litigation,  we could be subject to significant liability
for  damages  and  loss  of  our  proprietary  rights.   Intellectual   property
litigation,  regardless  of its  success,  would  likely be time  consuming  and
expensive  to resolve  and would  divert  management's  time and  attention.  In
addition, we could be forced to do one or more of the following:

      o    stop selling, incorporating  or using  our products that  include the
           challenged intellectual property;

      o    obtain from  the owner of  the infringed intellectual  property right
           a license  to sell  or use the  relevant  technology,  which  license
           may not be available on reasonable terms, or at all; or

      o    redesign those products that use the technology.

                                       26



     If we are  forced  to take  any of these  actions,  our  business  would be
seriously harmed.

IF NECESSARY  LICENSES OF THIRD-PARTY  TECHNOLOGY ARE NOT AVAILABLE TO US OR ARE
VERY EXPENSIVE, OUR BUSINESS WOULD BE SERIOUSLY HARMED.

     From time to time we may be  required  to  license  technology  from  third
parties  to sell  or  develop  our  products  and  product  enhancements.  These
third-party  licenses  may not be  available  to us on  commercially  reasonable
terms,  if at all. Our inability to maintain or obtain any  third-party  license
required to sell or develop our products and product  enhancements could require
us to obtain substitute  technology of lower quality or performance standards or
at greater cost. If we were required to use  technology  with lower  performance
standards  or quality,  customers  may stop buying our  products  and this would
cause our  revenues  to  decline.  Similarly,  if our costs rise  significantly,
customers may choose less expensive alternative products,  which would cause our
revenues to decline.

RISKS RELATED TO THE OPTICAL NETWORKING INDUSTRY

THE OPTICAL NETWORKING  INDUSTRY IS DEVELOPING,  UNPREDICTABLE AND CHARACTERIZED
BY RAPID TECHNOLOGICAL CHANGES AND EVOLVING STANDARDS. IF THIS INDUSTRY DOES NOT
DEVELOP AND EXPAND AS WE ANTICIPATE, DEMAND FOR OUR PRODUCTS MAY FAIL TO GROW OR
MAY DECLINE, WHICH WOULD ADVERSELY AFFECT OUR REVENUES.

     The optical  networking  industry is developing and  characterized by rapid
technological change,  frequent new product  introductions,  changes in customer
requirements and continuously  evolving industry  standards.  As a result, it is
difficult to predict its  potential  size and future  growth rate.  In addition,
evolving customer requirements and industry standards are uncertain. Our success
in generating revenues in this evolving market will depend on our ability to:

       o    establish,  maintain  and  enhance  our relationships  with  optical
            networking customers;

       o    convince  our customers  of the  benefits of next-generation optical
            networks; and

       o    predict  accurately, and  develop our  products  to  meet,  evolving
            customer requirements and industry standards.

     If we fail to address changing market conditions, sales of our products may
fail to grow or may decline, which would adversely affect our revenues.

THE OPTICAL  NETWORKING  EQUIPMENT  INDUSTRY IS EXPERIENCING  DECLINING  AVERAGE
SELLING PRICES, WHICH COULD ADVERSELY AFFECT OUR REVENUES AND GROSS MARGINS.

     The optical networking equipment industry is experiencing declining average
selling prices as a result of increasing competition and greater unit volumes as
communications  service  providers  continue to deploy fiber optic networks.  We
anticipate  that average  selling prices will continue to decrease in the future
in  response to product  introductions  by  competitors,  price  pressures  from
significant  customers  and greater  manufacturing  efficiencies.  These average
selling price declines may  contribute to a decline in our gross margins,  which
could adversely affect our results of operations.

                                       27



IF THE  INTERNET  AND  COMMERCIAL  DATA  NETWORKS DO NOT  CONTINUE TO EXPAND AND
NEXT-GENERATION  OPTICAL  NETWORKS ARE NOT DEPLOYED AS RAPIDLY AS WE ANTICIPATE,
SALES OF OUR PRODUCTS  UNDER  DEVELOPMENT  MAY DECLINE,  AND OUR REVENUES MAY BE
ADVERSELY AFFECTED.

     Our future  success  depends on the  continued  growth of the  Internet and
commercial  data  networks  for  commerce  and  communications,  the  continuing
increase in the amount of data transmitted over communications  networks and the
increasing  adoption  of, and  improvements  to,  optical  networks  to meet the
increased demand for bandwidth. If data networks, including the Internet, do not
continue  to  expand  as  a  widespread  communications  medium  and  commercial
marketplace,  the need for significantly increased bandwidth across networks and
the market for optical networking  products may not continue to develop.  Future
demand for the  products we are  developing  is  uncertain  and will depend to a
great degree on the continued growth and upgrading of optical networks.  If this
growth does not continue,  we may be unable to reach  profitability or remain in
business.

BECAUSE OPTICAL  PRODUCTS ARE COMPLEX AND ARE DEPLOYED IN COMPLEX  ENVIRONMENTS,
THE PRODUCTS WE ARE DEVELOPING MAY HAVE DEFECTS THAT WE DISCOVER ONLY AFTER FULL
DEPLOYMENT, WHICH COULD SERIOUSLY HARM OUR BUSINESS.

     Optical  products  are  complex  and are  designed  to be deployed in large
quantities across complex networks.  Because of the nature of the products, they
can only be fully tested when  completely  deployed in large  networks with high
amounts of traffic.  Customers may discover errors or defects in the hardware or
the  software,  or products we develop may not operate as  expected,  after they
have been fully deployed. If we are unable to fix defects or other problems that
may be identified in full deployment, we would experience:

      o   loss of, or delay in, revenue and loss of market share;

      o   loss of existing customers;

      o   failure to attract new customers or achieve market acceptance;

      o   diversion of development resources;

      o   increased service and warranty costs;

      o   legal actions by our customers; and

      o   increased insurance costs.

     The occurrence of any of these problems could  seriously harm our business,
financial  condition and results of operations.  Defects,  integration issues or
other  performance  problems  could result in financial or other  damages to our
customers  or could  negatively  affect  market  acceptance  for the products we
develop.  Our customers  could also seek damages for losses from us,  which,  if
they were successful, would seriously harm our business, financial condition and
results of operations.  A product  liability  claim brought  against us, even if
unsuccessful,  would likely be time  consuming and costly and would put a strain
on management and resources.

                                       28



RISKS RELATED TO OUR COMPANY

WE ARE CONTROLLED BY A LIMITED NUMBER OF STOCKHOLDERS THAT WILL BE ABLE TO EXERT
SIGNIFICANT INFLUENCE OVER MATTERS REQUIRING STOCKHOLDER APPROVAL.

     We are controlled by two private  investment firms, GEF Optical  Investment
Company,  LLC and  Networking  Ventures,  L.L.C.  We refer to these firms as the
"Investors."  Together the Investors  own  preferred  stock having voting rights
equivalent  to 51% of the  voting  power of all  shares of  voting  stock on all
stockholder  matters  through  mid-September  2002, at which time such preferred
stock will be converted to 2 million  shares of common stock.  In addition,  the
Investors and their  affiliates have directly  acquired or contracted to acquire
1,026,000 shares of common stock. Accordingly, the Investors will control us and
have the power to elect all of our directors, appoint new management and approve
certain  actions  requiring  the approval of the holders of shares of our common
stock.  This  concentration  of ownership  may also delay or prevent a change in
control of Essex or reduce the price  investors  might be willing to pay for our
common stock.  The interests of the Investors may conflict with the interests of
other holders of our common stock.

THERE IS  CURRENTLY  ONLY A LIMITED  PUBLIC  MARKET FOR OUR COMMON STOCK AND OUR
COMMON STOCK IS SUBJECT TO SIGNIFICANT PRICE fluctuations.

     Our  Common  Stock is listed on the OTC  Bulletin  Board and there has only
been a limited  public market for our common stock.  Unless and until our common
stock is admitted for quotation on a national securities exchange it is unlikely
that any active  trading  market will  develop or, if any such market  develops,
that it will be sustained. Even if our common stock is admitted for quotation or
listing on a national  securities  exchange,  an active  trading  market may not
develop unless the number of shares in the hands of the public is  substantially
increased.  In  addition,  in the event our  operating  results  fall  below the
expectations  of public market  analysts and investors,  the market price of our
common stock would likely be materially adversely affected.

     The  trading  price  of our  common  stock is  likely  to be  volatile  and
sporadic.  The stock market in general,  and the market for technology companies
in particular,  has experienced  extreme  volatility.  This volatility has often
been unrelated to the operating performance of particular companies.  Volatility
in the market price of our common stock may prevent investors from being able to
sell  their  common  stock at or above the price such  investors  paid for their
shares or at any price at all.

SALES BY THE  INVESTORS  OR OTHERS OF A  SIGNIFICANT  NUMBER OF SHARES OF COMMON
STOCK COULD HAVE A MATERIAL ADVERSE EFFECT ON PREVAILING MARKET PRICES.

     We cannot predict what effect,  if any, that future sales of shares, or the
availability  of shares for future  sale,  will have on the market  price of our
common stock  prevailing from time to time.  Nevertheless,  sales of substantial
amounts of common stock by the Investors,  or the perception that such sales may
occur, could have a material adverse effect on prevailing market prices.

     At March 15, 2002, we have outstanding  approximately 5.3 million shares of
our  common  stock,  776,000  of which  were  issued  and sold by us in  private
transactions in reliance upon exemptions from registration  under the Securities
Act.  (See "Other  Business  Information  - Recent  Developments"  section which
follows for further information.) These privately placed shares may be sold only
pursuant to an effective  registration statement filed by Essex or an applicable

                                       29



exemption,  including the exemption  contained in Rule 144 promulgated under the
Securities  Act.  In  general,   under  Rule  144  as  currently  in  effect,  a
shareholder,  including an  affiliate of Essex,  may sell shares of common stock
after at least one year has elapsed  since such shares were  acquired from us or
an  affiliate  of ours.  The number of shares of common  stock which may be sold
within any three-  month  period is limited to the greater of one percent of the
then outstanding  number of shares of common stock or the average weekly trading
volume in the common stock during the four calendar weeks  preceding the date on
which notice of such sale was filed under Rule 144.  Certain other  requirements
of Rule 144 concerning  availability of public  information,  manner of sale and
notice of sale must also be satisfied. In addition, a shareholder who is not our
affiliate (and who has not been our affiliate for 90 days prior to the sale) and
who has beneficially owned shares acquired from us or our affiliate for over two
years may resell the shares without  compliance with the foregoing  requirements
under Rule 144.

     The Investors  have been granted  rights to have up to 4,000,000  shares of
common stock issuable upon conversion of preferred stock and underlying warrants
registered under the Securities Act upon demand. In addition,  660,000 shares of
common stock held by the  Investors are covered by a  registration  statement on
Form S-2 that allows the  Investors  to sell the shares from time to time on the
over-the-counter  market or otherwise.  Sales of  substantial  amounts of common
stock under Rule 144 or pursuant to the Investor's  registration  rights, or the
perception  that such sales may occur,  could have a material  adverse effect on
prevailing market prices.

WE ARE AT RISK OF SECURITIES  CLASS ACTION  LITIGATION DUE TO OUR EXPECTED STOCK
PRICE VOLATILITY.

     In the past,  securities  class  action  litigation  has often been brought
against  companies  after  periods of  volatility  in the market  price of their
securities.  Securities  litigation could result in substantial costs and divert
management's  attention  and resources  from our business.  Due to the potential
volatility of our stock price, we may be the target of securities  litigation in
the future.

OTHER BUSINESS INFORMATION

MARKETING AND FINANCING

     From  September  2000  through  December  2001,  the  Company has closed on
several  private  placement  funding  transactions  with GEF Optical  Investment
Company, LLC and Networking Ventures, L.L.C., or their affiliates (the "Investor
Group")  aggregating  $4,650,000.  The  funds  have  been  and  are  to be  used
substantially to patent,  develop and commercialize its key leading-edge optical
technologies,  principally  HYPERFINE  WDM  and  OPERA(TM).  (See  "Management's
Discussion and Analysis - Liquidity and Capital  Resources" for further  details
about the private placements.)

     Although  constrained  by  limited  financial   resources,   the  Company's
commercial marketing has expanded through use of internal staff and consultants.
Military end-use  marketing  continues to be carried out by key employees,  both
directly to  government  agencies  and  indirectly  through  prime  contractors,
through  the  submission  of  proposals.  Such  proposals  may be in response to
customer  requests  while  others are  unsolicited  proposals  by the Company to
potential customers to solicit new work.

                                       30



RECENT DEVELOPMENTS

     In March 2002, the Company amended  existing private  placement  agreements
for its common stock with its Investor Group or their affiliates. The agreements
were increased from $500,000 to $1.5 million,  of which $250,000 was received in
December  2001 and  $500,000  was  received  in the first  quarter of 2002.  The
remaining  $750,000  is subject to a call by the  Company on an as needed  basis
during  2002.  These  agreements  provide  for the shares of common  stock to be
issued at an initial  price per share of $6.50,  subject to  effective  downward
price  adjustment,  but not less than $3 per share,  should  additional  private
placements  be done with other  institutional  investors  during 2002 at a lower
price per share.

     The proceeds will primarily be used to expand  development in the Company's
optoelectronic telecommunications device technologies.

CONTRACT MIX

     Services of the Company are  performed  under  fixed-price  (45% and 22% in
2001 and 2000, respectively),  cost-reimbursement (39% and 45% in 2001 and 2000,
respectively)  or time and  material  (16% and 33% of revenues in 2001 and 2000,
respectively)  contracts and subcontracts.  Fixed-price contracts have a greater
degree of risk and higher  potential  reward than cost-type  contracts since the
Company is obligated to provide specific deliverables within the confines of the
contracted price.

GOVERNMENT PROGRAMS

     Historically,  a significant  portion of the  Company's  revenues have been
derived from contracts, or subcontracts thereunder, with departments or agencies
of the U.S.  Government,  primarily the military  services and other departments
and agencies of the Department of Defense  (DoD).  In both 2001 and 2000, 73% of
the  Company's  total  revenues  were derived from  government  DoD contracts or
subcontracts.  Government  military  programs  include work principally with the
Army,  and to a lesser  extent with the Air Force,  Navy and other DoD entities.
The Company also works with industrial companies,  engineering firms,  equipment
manufacturers and research institutions.

     The  Company's  business is focused upon  applications  of its  proprietary
optoelectronics  technology  and products.  During 2001,  the Company  worked on
several  contracts for Small Business  Innovation  Research (SBIR) and a similar
program  that deal with  ImSyn(TM)  Processor  applications.  Work  based on the
patented  ImSyn(TM)  Processor has continued on a DoD program and an application
contract  by the  Defense  Advanced  Research  Projects  Agency  (DARPA) for the
development of advanced synthetic  aperture radar (SAR) techniques.  This effort
is a Phase 2 SBIR.  Naval Air Warfare  Center,  Patuxent Naval Air Station,  had
Essex install certain performance upgrades to its ImSyn(TM) Processor. This work
was in  support  of the Naval  Air  Warfare  Center  Advanced  Development  NP-3
Synthetic  Aperture  Radar (SAR)  program.  The U.S. Army Space Missile  Defense
Command  is using  Essex to create  related  algorithms  for  enhanced  2D or 3D
imaging using Essex's optical hardware processing and techniques.

                                       31



PATENTS

     The  Company  has  a  significant   patent  portfolio   covering  the  core
intellectual property for the Company's products.  The portfolio is divided into
four technology groups: HYPERFINE WDM, OPERATM, ImSynTM and Virtual Lens Imaging
(VLI).

     The Company  believes that its patents and patent  applications  provide it
with a competitive advantage.  Accordingly,  in the event the Company's products
and technologies  under  development gain market  acceptance,  patent protection
would be important to the  Company's  business.  However,  obtaining  patent and
other intellectual  property protection may not adequately protect our rights or
permit  us  to  gain  or  retain  any  competitive   advantage.   For  instance,
unauthorized  parties may attempt to copy,  reverse engineer or otherwise obtain
and use our patented products or technology without our permission, thus eroding
or eliminating the  competitive  advantage we hope to gain through the exclusive
rights provided by patent protection. Moreover, our existing patents and patents
we have  applied for (if granted)  may not protect us against  competitors  that
independently develop proprietary technologies that are substantially equivalent
or superior to our technologies,  or design around our patents. In addition, the
competitive  advantage  provided by patenting our  technology may erode if we do
not  upgrade,  enhance and improve our  technology  on an ongoing  basis to meet
competitive challenges.

HYPERFINE WDM
     The first  HYPERFINE  WDM U.S.  and  International  patents  were  filed on
October 13, 2000 and cover the use of the device as a receiver and demultiplexer
for wavelength  division  multiplexing fiber optic networks.  A provisional U.S.
patent  application  was filed on March 19, 2001 for a HYPERFINE WDM  wavelength
locker and on July 20, 2001 a U.S.  provisional patent application was filed for
integrated  optics  HYPERFINE WDM technology.  On January 22, 2002 two full U.S.
and  International  utility patent  applications  were filed for a HYPERFINE WDM
add/drop  multiplexer  and for a HYPERFINE  WDM optical code  division  multiple
access system.

OPERATM
     The OPERA(TM)  application was filed with the U.S. and International Patent
offices on January 19, 2001. OPERA(TM) is an optoelectronic  system for wireless
communications  that eliminates  interfering  signals using optical  correlation
combined with Multi-User Detection (MUD) algorithms.

IMSYNTM
     There are currently  four  ImSyn(TM)  patents which have issued in the U.S.
The first three patents cover the  optoelectronic  architecture and applications
including  accelerating image reconstructions for SAR and MRI. The claims in the
fourth  patent cover the sensing and  reconstruction  techniques  of the Virtual
Lens  Microscope(TM)  (VLM)  technology  which  is  part  of the  Company's  VLI
technology family. The VLM has application for semiconductor inspection,  ground
penetrating radar, biomedical imaging, and non-destructive testing.

     The  first   ImSyn(TM)U.S.   Patent  No.   5,079,555,   "Sequential   Image
Synthesizer",  includes 20 claims and expires January 7, 2009. The corresponding
patent,  No.  2,058,209,  issued in  Canada,  expires  November  25,  2011.  The
corresponding  European patent for a subset of the claims,  No.  0543064,  is in
force in Great Britain and Germany, and will expire November 21, 2011. Japan has
issued  Patent No.  3113338 for the same claims as the U.S.  version and it will
expire on October 29, 2011.

                                       32



     The second  ImSyn(TM)patent,  U.S. Patent No.  5,384,573,  "Image Synthesis
Using Time Sequential Holography" includes 157 claims and expires on January 24,
2012.  Applications for the same set of claims as the U.S. patent are in process
in Canada and  Japan.  In  France,  Great  Britain,  Germany  and Italy,  Patent
EP0617797B1  has been awarded for a subset of the claims in the U.S.  patent and
this patent expires December 17, 2012. Another European application for a subset
of the claims in the U.S. patent is still in process.

     The third ImSyn(TM)U.S.  Patent No. 5,736,958,  "Image Synthesis Using Time
Sequential Holography", with 8 claims expires April 7, 2015.

     The fourth ImSyn(TM)U.S.  Patent No. 5,751,243, "Image Synthesis Using Time
Sequential Holography" with 21 claims expires May 11, 2015.

VIRTUAL LENS IMAGING (VLI)
     The  ImSyn(TM)U.S.   Patent  No.  5,751,243   discloses  the  Virtual  Lens
Microscope,  a 2D  and  3D  sensing  and  reconstruction  technique  called  the
Synthetic   Aperture   Microscope.   On  December  11,  2001  a  full  U.S.  and
International  utility patent application  entitled "Efficient Fourier Transform
Algorithm For Non-Uniform Data" was filed within the VLST technology family.

COMPETITION

     Competition for U.S.  Government and commercial  professional and technical
services contracts has grown in intensity and proposals have become increasingly
costly.  This  stimulated  the  Company  to  initiate  its  program  to  develop
proprietary  products and services,  particularly for the commercial  market. As
such proprietary items are developed,  the Company has relied  increasingly upon
offers of its specialized  optical  engineering  capabilities,  sharply reducing
resources applied in response to proposals for solely professional and technical
services. Examples of such proprietary items include HYPERFINE WDM and OPERA(TM)
as well as ImSyn(TM) processors.

     Market acceptance of Essex optical products and technology has not yet been
accomplished.  The Company only began in late 2000 to announce the  capabilities
of its  HYPERFINE WDM and OPERA(TM)  technologies.  Since then,  the Company has
been in  contact  with major  telecommunications  firms  which are users  and/or
supplies of  equipment  and services  where the  Company's  technology  would be
beneficial.  In the  telecommunications  industry, all the largest international
telecommunications  firms such as Lucent, Nortel,  WorldCom, and all the largest
international  fiber optic  equipment  manufacturers  and suppliers  such as JDS
Uniphase,  Avanex,  Ciena and  Corvis,  have the  ability to  produce  competing
products in the  specialty  areas  which Essex  technology  and  products  would
address.  These companies are all larger and well  established and have existing
customer bases.  Essex will likely have to partner with or license to one of the
major industry  entities in order to  successfully  introduce its technology and
products.

     In business areas where ImSyn(TM)  processors  could be utilized,  Essex is
just beginning to express itself outside the  development  laboratory and is not
yet firmly in the market.  ImSyn(TM) processors need enhancement development and
testing  which are not expected to occur until  additional  sources of funds for
such development are obtained.

                                       33



BACKLOG

     As of  December  30,  2001,  the Company  had a total  backlog  (funded and
unfunded) of approximately  $621,000 as compared with $1,229,000 at December 31,
2000.  Of these  amounts,  backlog was $567,000  funded and $54,000  unfunded at
yearend 2001 as compared to all backlog  being funded at yearend  2000. In early
2002,  the  Company  was awarded a follow-on  contract  for  $1,299,000  with an
effective  date of January 1, 2002.  This  effectively  increased  yearend  2001
backlog to $1,920,000, of which $1,025,000 was funded and $894,000 was unfunded.
Funded backlog generally consists of the sum of all contract amounts of work for
which  funding has been approved and  contracts  signed,  less the value of work
performed under such  contracts.  Even though such contracts are fully funded by
appropriations,  they are subject to other  risks  inherent  in  government  and
commercial contracts, such as termination for the convenience of the customer.

RESEARCH AND DEVELOPMENT

     The Company incurred and expensed approximately  $2,417,000 and $771,000 in
2001 and 2000,  respectively,  on  internally-funded  research  and  development
activities.

EMPLOYEES

     As of February 28, 2002,  the Company had  approximately  44 employees,  of
whom 29 were full-time employees.

2.   DESCRIPTION OF PROPERTIES

OFFICE FACILITIES

     The Company leases its offices.  The Company's  corporate  headquarters and
offices are located in a one-story  building at 9150  Guilford  Road,  Columbia,
Maryland where the Company occupies  approximately 18,000 square feet. The lease
is through  October  2005.  The Company  believes  that its present  facility is
adequate for its current business needs.

EQUIPMENT

     The  Company  owns a variety  of  computer  workstations,  test  equipment,
microcomputers, printers and reproduction equipment. The Company leases computer
workstations in support of customer work. Other computer  hardware and software,
test equipment,  word processing and reproduction  equipment used by the Company
are leased.

OPTOELECTRONICS LABORATORY

     The  laboratory  consists of optical  hardware  and  computer  hardware and
software,  optical  benches and test  equipment.  The  laboratory  includes  the
physical property which demonstrates and tests the capabilities of the Company's
patent-pending  HYPERFINE  WDM and  OPERA(TM)  and  patented  Image  Synthesizer
(ImSyn(TM)) technology as well as other optoelectronic devices and applicatioNS.

3.   LEGAL PROCEEDINGS - None

4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS - None

                                       34




                                     PART II

5.   MARKET FOR THE COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

PRICE RANGE OF COMMON STOCK
     The  Company's  common stock is quoted and trades are executed  through the
OTC Bulletin Board under the symbol "ESEX".

     The  following  table  sets  forth the range of high and low  actual  sales
prices of the Common  Stock for the  periods  indicated.  Sales  prices  include
prices between dealers, may not reflect mark-ups,  mark-downs or commissions and
may not represent final actual transactions.




                                    2001                 2000
                            -------------------   -------------------
                            -------------------   -------------------
                              High       Low        High       Low
                            --------   --------   --------   --------
                            --------   --------   --------   --------
                                                 

 First Quarter........      $   5.25   $   2.22   $   3.31   $   1.00
 Second Quarter.......          4.80       2.88       2.25       0.63
 Third Quarter........          6.70       3.30       5.13       1.06
 Fourth Quarter.......          7.50       5.55       4.09       1.50


     At March 1, 2002, there were  approximately  1,500 beneficial owners of the
Company's Common Stock which includes 297 holders of record.

SALE OF UNREGISTERED SECURITIES
     In December  2001,  the Company sold 38,462 shares of  unregistered  Common
Stock  to an  accredited  investor  affiliated  with  the  Investor  Group,  for
$250,000.  The stock was sold in reliance upon the exemption  from  registration
provided for private offerings provided by Section 4(2) of the Securities Act of
1933,  as  amended  (the   "Securities   Act")  and  Regulation  D.  Appropriate
restrictive legends were placed on the shares. No placement agent or underwriter
was  involved  in the sale of the common  stock and the  Company did not pay any
commissions. This private placement provides that if other institutional private
placements  are made during 2002 at a lower price per share,  that the effective
share price will be adjusted.

6.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OR PLAN  OF  OPERATION  AND  OTHER
SECTIONS  CONTAIN  FORWARD-LOOKING  STATEMENTS  THAT ARE  BASED ON  MANAGEMENT'S
EXPECTATIONS,  ESTIMATES,  PROJECTIONS AND ASSUMPTIONS. WORDS SUCH AS "EXPECTS",
"ANTICIPATES",  "PLANS", "BELIEVES",  "ESTIMATES",  VARIATIONS OF SUCH WORDS AND
SIMILAR  EXPRESSIONS ARE INTENDED TO IDENTIFY SUCH  FORWARD-LOOKING  STATEMENTS.
THESE  STATEMENTS ARE NOT GUARANTEES OF FUTURE  PERFORMANCE  AND INVOLVE CERTAIN
RISKS AND  UNCERTAINTIES  THAT ARE  DIFFICULT TO PREDICT.  SEE "FORWARD  LOOKING
STATEMENTS."

STATUS

     The  Company's  business is focused upon  applications  of its  proprietary
optoelectronics technology and products.

                                       35



     In  September  2000 the  Company  closed  on a  private  placement  funding
transaction with the Investor Group. Under the terms of the funding, the Company
received  $1,250,000 in 2000 and $750,000 in 2001.  The Investor  Group received
preferred stock that must be converted into 2,000,000  shares of common stock by
mid-September  2002.  The  Investor  Group  was  also  issued  warrants  for  an
additional 2 million shares of common stock. The warrants can be exercised for a
nominal price under certain terms and conditions.  In December 2000, the Company
received a separate  additional  investment of $400,000 from the Investor  Group
for the purchase of 160,000  shares of common stock.  In March 2001, the Company
closed on a $2  million  private  placement  funding  transaction  with the same
Investor  Group.  During 2001,  the Company  issued 500,000 shares of its common
stock in connection with this  transaction.  As part of a $1.5 million financing
commitment  from the Investor  Group or its  affiliates,  in December  2001, the
Company sold 38,462 shares of common stock for $250,000. In the first quarter of
2002, the Company  received  $500,000 under this commitment for 76,924 shares of
common stock. See Note 11 of Notes to Financial Statements for further details.

     The  Company's  primary  use  of  the  funds  is  to  patent,  develop  and
commercialize  its  key  leading-edge  optical  technologies,   principally  the
fiberoptic HYPERFINE WDM devices and wireless OPERA(TM) technology.  The Company
began the internal work to support  patent  filings and the related  development
work on the technology  devices during the third quarter of 2000. The purpose of
the  HYPERFINE  WDM device is to  increase  the number of usable  communications
channels within a single optical fiber.  The purpose of OPERA(TM) is to increase
capacity  and  improve  voice  and  data  quality  of  wireless  systems.  These
inventions arose from the Company's work and expertise in the optical device and
communications fields.

     The Company has prototypes of the HYPERFINE WDM technology  which are being
demonstrated to prospective strategic partners and investors.  The Company began
placing  prototypes  of its initial  HYPERFINE  WDM  devices in field  trials by
potential   customers  in  late  September   2001.  The  Company  is  developing
simulations  of  its  OPERA(TM)  wireless  receiver  device  technology  and  is
undertaking  to  determine  the  various  market  entry  points for such  device
technology.  The Company is also holding  discussions  with various  established
commercial entities that are in the wireless  communications  market in order to
determine the best commercial applications of such technology.

     The  development of these devices  required a diversion of labor  resources
from revenue generation in 2001 and 2000 and is expected to continue to do so in
2002. The Company may hire additional  personnel to augment  existing  technical
staff.  Since the  Company is  investing  the new capital in such  research  and
development,  the financial statements reflect higher than normal expenses which
increases the Company's reported losses.

     Because of the  emphasis  on  development,  the  Company has been unable to
maintain  customer  programs  of  sufficient  volume and to expand  such work to
consistently  achieve an overall breakeven or better level of operations on such
revenues. Work based on or related to the patented ImSyn(TM) Processor and other
Essex optical hardware  processing and techniques  continues for the development
of advanced SAR techniques. These efforts generally fall under SBIR programs.

     The Company is working to reduce the deficit  from such  operations  and to
improve its cash  flows.  Backlog  and order  issues  will  continue to be major
concerns  until   substantial   improvements   realized  from  customer   funded
development programs have been achieved. The

                                       36



Company has established significant reserves against its ImSyn(TM) inventory for
such  changes and delays in the  introduction  of upgraded  units.  The existing
configuration  of finished goods in inventory is being  redesigned.  The current
inventory  has  been  written  down to its  estimated  net  realizable  value as
components or subassemblies in the redesigned and upgraded units.

     The  Company  currently  does not have  sufficient  resources  to bring its
telecommunications   and   optoelectronics   processing   devices   to   market.
Accordingly,  the  Company  will  likely  have to  partner  with or  enter  into
licensing arrangements with major industry participants in order to successfully
introduce  its  technology  and  products.  There can be no  assurance  that the
Company will be successful in entering into such agreements.

2001 COMPARED TO 2000

     Revenues  were   $2,642,000  and  $3,255,000  for  fiscal  2001  and  2000,
respectively, a decrease of 19%. The decrease was primarily due to the reduction
in revenue from commercial satellite  communications systems as discussed below.
The Company's revenue on U.S. Government programs for research on the use of the
Company's optoelectronics products was approximately $2.2 million in both fiscal
2001 and 2000, respectively, representing 82% of revenue in 2001 compared to 67%
of revenue in fiscal 2000. The Company has a backlog of approximately $1,849,000
on programs related to optoelectronic devices and services.

     The Company's work in satellite  communication systems for General Dynamics
Decision  Systems  (successor  to Motorola on this program  work)  accounted for
revenues of $431,000 in fiscal 2001 and $733,000 in fiscal  2000,  respectively.
This  represented  approximately  16% and 23% of  revenues  for fiscal  2001 and
fiscal  2000,  respectively.  There has been a decrease  in  revenues  from this
program since 1999 as the Company's  involvement on the initial satellite system
was essentially  completed in December 1999. The Company continues to bid on new
work for the  current  and  successor  satellite  systems.  The  balance  of the
Company's  revenues in fiscal 2000 came from providing  software and engineering
services primarily to other government prime contractors and from final billings
for recovery for excess  indirect  costs on  government  contracts  completed in
prior years.

     There was an operating  loss of  $3,577,000  in fiscal 2001  compared to an
operating  loss of  $1,183,000  in fiscal 2000.  Cost of goods sold and services
provided as a percentage  of revenue  (excluding  revenue from recovery of prior
year excess costs) for fiscal 2001 was relatively unchanged at 51.6% as compared
to 53.5% in fiscal 2000.

     Research and development  (R&D)  increased in fiscal 2001 to  approximately
$2,417,000 from  approximately  $771,000 in fiscal 2000. The majority of the R&D
costs  were  incurred  on  efforts   related  to  the   development  of  optical
telecommunications  technology.  The  Company  has  greatly  increased  its  R&D
spending since the September 2000 capital  infusions and expects to continue its
R&D spending in the optical and telecommunications areas in fiscal 2002.

     Selling, general and administrative expenses in both fiscal 2001 and fiscal
2000  remained  high and  increased in fiscal 2001 as a percentage of revenue as
the Company continues to seek to commercialize its  optoelectronic  products and
services.  The Company  increased its expenditures in fiscal 2001 for marketing,
consultants  and public  relations  relating  to its  telecommunications  device
technology.

                                       37



CORPORATE MATTERS

     The  Company  had net  interest  income of $8,000 in 2001  compared  to net
interest expense and debenture  financing  amortization costs of $9,000 in 2000.
In these amounts,  the Company netted $26,000 and $39,000 of interest  income in
2001 and 2000,  respectively,  primarily from the temporary  investment of funds
from  the  private  placements.  In  2001,  there  were no  debenture  financing
amortization costs and there were lower average accounts  receivable  financings
under its working capital financing agreement.

     The Company  recognized  the majority of its remaining  tax benefit  amount
recoverable  from the  carryback  of net  operating  losses  prior to 1994.  The
Company is in a net operating loss (NOL) carryforward  position. No provision or
benefit from income taxes was recognized in 2001 or 2000.

LIQUIDITY AND CAPITAL RESOURCES

     The Company  evaluates its liquidity  position using various  factors as is
discussed below:


                                            SELECTED FINANCIAL DATA
                                                ($ Thousands)
                                                    as of
                                     ---------------------------------

                                      December 30,       December 31,
                                           2001               2000
                                     --------------     --------------
                                                  
     Total Assets                    $    1,553         $    1,619
                                     ==============     ==============

     Working Capital                 $      112         $      736
                                     ==============     ==============

     Current Ratio                       1.13:1             2.39:1
                                     ==============     ==============

     Capital Leases                  $      191         $       23
                                     --------------     --------------
          Total Debt/Financing       $      191         $       23
                                     ==============     ==============

     Stockholders' Equity            $      645         $    1,091
                                     ==============     ==============


     The net cash provided by financing  activities in 2001 and 2000 is from the
Company  completing  several  private  placements  of equity  securities  to its
Investor  Group  or  their  affiliates.  The  Company  received  $3,400,000  and
$1,250,000 in 2001 and 2000,  respectively,  from these private placements.  The
funds have been and are to be used primarily for the  development of the optical
telecommunications device technologies.

     The net cash used in operating activities has resulted from the significant
losses incurred by the Company in 2001 and 2000,  primarily due to the increased
expenditures  for  development  of its  optoelectronics  products and  services,
particularly in the optical  telecommunications  device  technologies field. The
Company's  working  capital  and  ratio  at the  end of  fiscal  2001  decreased
primarily  due to these  losses.  The Company  plans to continue R&D spending in
2002 in the  optoelectronics  operations.  In order to maintain spending levels,
the Company will need additional funds.

     The  Company  is  seeking  to   establish   joint   ventures  or  strategic
partnerships  including  licensing  of  its  technologies  to  major  industrial
concerns to facilitate  these goals. The Company will also seek additional funds
under appropriate  terms from private sources,  including the Investor Group,

                                       38



to continue to finance development and to achieve initial market penetration. As
part of this funding effort, the Investor Group or their affiliates committed to
purchase  an  additional  $1.5  million of Common  Stock at an initial per share
price of $6.50  subject  to an anti  dilution  adjustment  feature  for  issuing
additional  shares should other  financings be done in 2002 at a lower price per
share. Of the $1.5 million,  $250,000 was received in December 2001 and $500,000
was  received  in the first  quarter of 2002.  (See  "Description  of Business -
Recent  Developments".)  Significant  delays  in  the  commercialization  of the
Company's optoelectronic products, failure to market such products or failure to
raise substantial  additional  working capital would have a significant  adverse
effect on the Company's future operating results and financial position.

     The Company has a working capital  financing  arrangement  with an accounts
receivable  factoring  organization.  Under  such an  agreement,  the  factoring
organization may purchase certain of the Company's  accounts  receivable subject
to full recourse against the Company in the case of nonpayment by the customers.
The Company  generally  receives  85%-90% of the  invoice  amount at the time of
purchase  and the balance  when the  invoice is paid.  The Company is charged an
interest fee and other processing  charges,  payable at the time each invoice is
paid. There were no funds advanced as of December 30, 2001.

     The  Company  believes  that it will be  able  to  meet  its  2002  funding
requirements  and  obligations  from the  aforementioned  sources of revenue and
capital,  and  if  necessary,  by  cost  reductions.  However,  there  can be no
assurances in this regard and the Company expects that it will need  significant
additional financing in the future.

     THE PRECEDING PARAGRAPHS CONTAIN FORWARD-LOOKING STATEMENTS AND THE FACTORS
AFFECTING THE ABILITY OF THE COMPANY TO MEET ITS FUNDING REQUIREMENTS AND MANAGE
ITS CASH  RESOURCES  INCLUDE,  AMONG OTHER  THINGS,  THE MAGNITUDE AND TIMING OF
PRODUCT SALES AND THE  MAGNITUDE OF FIXED COSTS,  ALL OF WHICH INVOLVE RISKS AND
UNCERTAINTIES THAT ARE DIFFICULT TO PREDICT.

INFLATION
     The Company, because of its substantial activities in professional services
and product  development,  is more labor intensive than firms involved primarily
in industrial  activities.  To attract and maintain higher caliber  professional
staff, the Company must structure its compensation programs  competitively.  The
wage  demand  effect of  inflation  is felt  almost  immediately  in its  costs;
however, the net effect during the years presented is minimal.

     The inflation rate in the United States  generally has little impact on the
Company's  cost-reimbursable type contracts and other short-term contracts.  For
longer-term,  fixed-price type contracts,  the Company  endeavors to protect its
margins by including  cost  escalation  provisions or other  specific  inflation
protective terms in these contracts.

7.   FINANCIAL STATEMENTS

     See Item 13(a)(1) in Part III of this Form 10-KSB.

8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
     DISCLOSURE

     None.

                                       39




                                    PART III

9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; COMPLIANCE
     WITH SECTION 16(A) OF THE EXCHANGE ACT

     DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

     The Directors* and executive officers elected by the Board are:

         NAME                     AGE    POSITION
         Leonard E. Moodispaw     59     President; Chief Executive Officer and
                                         Director (3)(4)
         Terry M. Turpin          59     Sr. Vice President; Chief Technical
                                         Officer and Director
         Joseph R. Kurry, Jr.     51     Sr. Vice President; Treasurer and Chief
                                         Financial Officer
         Matthew S. Bechta        48     Vice President
         Craig H. Price           52     Vice President
         Gerald J. Davieau        45     Vice President
         Kimberly J. DeChello     41     Chief Administrative Officer and
                                         Secretary
         H. Jeffrey Leonard       47     Chairman; Director (4)
         Frank E. Manning         82     Chairman Emeritus; Director (2)
         John G. Hannon           64     Director (2)
         Robert W. Hicks          64     Director (1)
         Ray M. Keeler            70     Director (1)(2)
         Marie S. Minton          40     Director (1)
         Caroline S. Pisano       35     Director (3)(4)

      *  Directors  are  elected  annually  at  the  Company's Annual Meeting of
         Stockholders.

     (1) Member of the Audit Committee of the Board of Directors.
     (2) Member of the Compensation Committee of the Board of Directors.
     (3) Member of the Ethics Committee of the Board of Directors.
     (4) Member of the Executive Committee of the Board of Directors.

     Leonard E. Moodispaw,  President,  Chief Executive  Officer and Director of
the  Company,  rejoined  Essex in 1998.  He held the  office of Chief  Operating
Officer until  September 2000 when he was elected Chief Executive  Officer.  Mr.
Moodispaw was an employee and  consultant  with Essex during 1988 to 1993.  From
1988  to  1993,  he  was  President  of  the  former  Essex  subsidiary,  System
Engineering and Development  Corporation (SEDC), and later served as Essex Chief
Administrative  Officer and General Counsel.  From April 1994 to April 1998, Mr.
Moodispaw was President of ManTech Advanced Systems International,  Inc. (MASI),
a subsidiary  of ManTech  International  Corporation.  Early in his career,  Mr.
Moodispaw was engaged in the private  practice of law, and from 1965 to 1978 was
a senior manager in the National Security Agency (NSA). He is the Founder of the
Security Affairs Support  Association (SASA) that brings government and industry
together to solve problems of mutual interest. He received a Bachelor of Science
degree in Business  Administration  from the American  University in Washington,
D.C. in 1965, a Master of Science degree in Business  Administration from George
Washington  University in  Washington  D.C. in 1969 and Juris Doctor in Law from
the University of Baltimore, Maryland in 1977.

     Terry M. Turpin was elected a Director of the Company in January  1997.  He
is Senior Vice President and Chief Technical Officer for the Company,  positions
he has held since 1996.  He joined Essex  through  merger with SEDC where he was
Vice President and Chief  Scientist from September 1984 through June 1989.  From
December  1983 to September  1984 he was an

                                       40



independent consultant. From 1963 through December 1983, Mr. Turpin was employed
by the NSA. He was Chief of the Advanced  Processing  Technologies  Division for
ten  years.  He  holds  patents  for  optical  computers  and  adaptive  optical
components.  Mr. Turpin  represented NSA on the Tri-Service  Optical  Processing
Committee  organized  by  the  Under  Secretary  of  Defense  for  Research  and
Engineering.  He received a Bachelor of Science degree in Electrical Engineering
from  the  University  of  Akron  in 1966 and a  Master  of  Science  degree  in
Electrical Engineering from Catholic University in Washington, D.C. in 1970.

     Joseph  R.  Kurry,  Jr.  joined  Essex  Corporation  in March  1985.  He is
Treasurer and Chief  Financial  Officer,  positions he has held since 1985.  Mr.
Kurry was controller of ManTech International  Corporation from December 1979 to
March  1985.  Mr.  Kurry  received a  Bachelor  of  Science  degree in  Business
Administration in 1972 from Georgetown University, in Washington,  D.C. and is a
Certified Public Accountant.

     Matthew S. Bechta was elected Vice  President in October  1993. As Director
of the Processing  Systems Group,  Mr. Bechta is responsible for the development
and  delivery  of  signal  processing  solutions  to  government,  industry  and
commercial  customers.  Mr.  Bechta  is also the  acting  Director  of  Business
Operations  responsible for program  controls,  marketing  support,  information
systems,  security  and  purchasing.  Mr.  Bechta  joined Essex in 1989 with the
merger of Essex and SEDC.  As one of the founders of SEDC,  he served in various
technical and management capacities since incorporation in 1980. From 1975-1980,
Mr.  Bechta  was  employed  by NSA as a systems  engineer.  Mr.  Bechta  holds a
Bachelor of Science degree in Electrical Engineering from Spring Garden College,
Pennsylvania  and a Master of Science degree in Computer  Science from the Johns
Hopkins University.

     Craig H. Price was elected  Vice  President  in October  1993.  Dr.  Price,
Director of  Optoelectronic  Products,  is  responsible  for the  development of
products utilizing Essex patented optical  technologies.  Dr. Price joined Essex
in 1989 as a result of the merger of Essex and SEDC.  Dr.  Price had joined SEDC
in  1985,  with  varied  assignments  in  engineering,   analysis  and  advanced
technologies.  Previously, he served in numerous technical and project positions
in the U.S.  Air Force  during the period  1974 - 1985,  and he was  awarded the
Distinguished  Service  Medal.  Dr. Price holds a Bachelor of Science  degree in
Electrical Engineering from Kansas State University,  a Master of Science degree
in  Electrical  Engineering  from Purdue  University  and a Doctor of Philosophy
degree in Electrical Engineering, from Stanford University.

     Gerald J.  Davieau  joined Essex in 1989 as a result of the merger of Essex
with SEDC, and was elected Vice  President in November  1997.  From 1996 to 1997
Mr. Davieau was technical  director of  telecommunications  systems  engineering
operations.  Mr.  Davieau is  responsible  for design and  analysis  of wireless
satellite applications. He is listed on more than 20 Motorola patent disclosures
from work on Iridium(R) and Teledesic(TM)  satellite  programs.  Mr. Davieau was
employed by SPACECOM in Gaithersburg, Maryland, 1982-1987. He served in the U.S.
Army from 1978 to 1982.  Mr.  Davieau  holds a  Bachelor  of  Science  degree in
Electrical  Engineering from Lehigh University and a Master of Science degree in
Electrical Engineering from the University of Maryland.

     Kimberly  J.  DeChello  joined  Essex in May 1987 and has served in various
administrative and management capacities. She was appointed Chief Administrative
Officer in November 1997 and Corporate  Secretary in January 1998. Ms.  DeChello
is responsible  for  administration,  human  resources,  investor  relations and
industrial insurance.  Ms. DeChello received a Master of Science

                                       41



degree in Human  Resources  Management in 2000 from the  University of Maryland.
Ms. DeChello also holds an Associate of Arts degree in Accounting and a Bachelor
of  Science  degree  in  Criminal  Justice/Criminology  from the  University  of
Maryland.

     Frank E. Manning,  Chairman  Emeritus,  is the founder of the Company.  Mr.
Manning has served as a Director of the Company since its  organization in 1969.
Mr. Manning has been a special  advisor to the CEO for the past five years.  Mr.
Manning  received a Bachelor of Science  degree in Economics  from  Franklin and
Marshall  College  in 1942,  and a  Masters  of  Letters  degree  in  Industrial
Relations from the University of Pittsburgh in 1946.

     H. Jeffrey Leonard, was elected a Director of the Company in September 2000
and Chairman of the Board in December  2000.  Dr.  Leonard is the  President and
founding  shareholder of Global  Environment  Fund.  Since 1989, Dr. Leonard has
served as Chairman of the Investment  Committee for GEF's five investment funds.
He has extensive experience in international  private equity and project finance
investments,  and advanced technology investments in the energy,  environmental,
applications software,  intelligent systems engineering,  biological and medical
fields.  Dr.  Leonard  also  serves  as a member of the  Board of  Directors  of
Measuring  and  Monitoring   Inc.,   Aurora  Flight   Sciences   Corp.,   Athena
Technologies,  Sorbent Technologies,  International  Pepsi-Cola Bottlers Limited
and Global Forest Products Company  Limited.  He has served as an advisor to the
U.S.  Office of Technology  Assessment and is a member of the Board of Directors
of the National Council for Science and the Environment.  Dr. Leonard received a
Bachelor of Arts degree in 1976 from Harvard College, a Master of Science degree
from the London  School of Economics in 1978 and a Doctor of  Philosophy  degree
from Princeton University in 1984.

     John Hannon was elected a Director of the Company in September  2000. He is
a partner in Networking Ventures,  L.L.C., a privately held company dedicated to
investing  in and guiding  technology  companies  in the  expanding  optical and
information  security sector.  From 1979 to March 2000, Mr. Hannon served as the
Chief Executive Officer of Pulse Engineering,  Inc. an information  security and
signals  processing company which was sold in March 2000. Mr. Hannon started his
business  career in 1963 after serving in the United States Marine Corps.  Since
that time, he has been involved in numerous  entrepreneurial  ventures.  He is a
Director of the Armed Forces Communications and Electronics Association (AFCEA).

     Robert W. Hicks was elected a Director of the  Company in August  1988.  He
has been an independent consultant since 1986. During this period he was engaged
for three and one-half  years by the State of Maryland  Deposit  Insurance  Fund
Corporation,  Receiver  of several  savings and loan  associations,  first as an
Agent and then as a Special Representative (both court-approved  positions).  He
was a principal officer and stockholder in Asset Management & Recovery,  Inc., a
consulting  firm  which  primarily   provided   services,   directly  and  as  a
subcontractor,  to the Resolution Trust Corporation and law firms engaged by the
Resolution  Trust  Corporation.  Mr. Hicks is also a Director and the  Corporate
Secretary of the Kirby Lithographic Company, Inc. In 1998 he formed Hicks Little
Company, LLC for the purpose of conducting consulting activity.

     Ray M. Keeler was  elected a Director  of the  Company in July 1989.  Since
1986, he has been an  independent  consultant  to both  industry and  government
organizations in areas related to national and tactical  intelligence  programs.
Mr.  Keeler  served on the Board of Directors of SEDC from December 1987 through
April 1989.  From 1988 to November  1995,  he was  President of CRYTEC,  Inc., a
service company providing management, business development and technical support
to companies involved in classified  cryptologic projects.  Since December 1995,
he  has

                                       42



been a  consultant  to  companies  involved in national  technical  intelligence
programs.  From 1982 to 1986,  Mr. Keeler was Director of Program and Budget for
the  NSA.  He  received  a  Bachelor  of Arts  degree  from  the  University  of
Wisconsin-Madison in 1957.

     Marie S. Minton was elected a Director of the Company in December 2000. Ms.
Minton is the Chief Financial  Officer and Director of Global  Environment Fund,
an international  private equity investment management firm. Ms. Minton has been
a member of the senior  management  team of GEF since 1994.  Before joining GEF,
Ms.  Minton was the Vice  President  of Finance  for Clean Air  Capital  Markets
Corporation,  a boutique  investment banking firm. Prior to that, Ms. Minton was
an Audit Manager in the Entrepreneurial  Services Division of Ernst & Young from
1986 through 1993. Ms. Minton  graduated from the University of Virginia in 1986
with a Bachelor of Science  degree in Commerce.  She is a member of the Virginia
Society and American Institute of Certified Public  Accountants,  the Washington
Society of Investment Analysts and the Association for Investment Management and
Research.  Ms. Minton is a Certified Public Accountant and a Chartered Financial
Analyst.

     Caroline  Pisano was elected a Director of the Company in  September  2000.
She is a partner in  Networking  Ventures,  L.L.C.,  a  privately  held  company
dedicated  to  investing in and guiding  technology  companies in the  expanding
optical and  information  security  sector.  From August 1996 to March 2000, Ms.
Pisano  served as the Chief  Financial  Officer of Pulse  Engineering,  Inc., an
information security and signal processing company which was sold in March 2000.
From  August  1992 to July  1996 Ms.  Pisano  served  as a senior  transactional
attorney with the law firm of Wechsler,  Selzer, and Gurvitch,  Chartered.  From
June 1988 to August 1990, Ms. Pisano, a Certified Public  Accountant,  practiced
public  accounting  with Arthur  Andersen & Co. Ms.  Pisano  received  her Juris
Doctor  from  the  Washington  College  of  Law at the  American  University  in
Washington, D.C. Ms. Pisano graduated Magna Cum Laude with a Bachelor of Science
degree in Accounting from the University of Maryland.

SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

     Section  16(a) of the  Securities  Exchange  Act of 1934,  as amended  (the
"Exchange Act") requires the Company's  officers and directors,  and persons who
own  more  than ten  percent  of a  registered  class  of the  Company's  equity
securities (the "Reporting  Persons"),  to file reports of ownership and changes
in  ownership  of equity  securities  of the  Company  with the  Securities  and
Exchange Commission ("SEC").  Officers,  directors, and greater than ten percent
shareholders  are required by SEC regulations to furnish the Company with copies
of all Section 16(a) forms that they file.

     Based  solely upon a review of Forms 3 and Forms 4 furnished to the Company
pursuant to Rule 16(a)-3  under the  Exchange Act during its most recent  fiscal
year and Forms 5 with  respect  to its most  recent  fiscal  year,  the  Company
believes that all such forms  required to be filed  pursuant to Section 16(a) of
the Exchange Act were timely filed by the  Reporting  Persons  during the fiscal
year ended December 30, 2001.

                                       43




10.  EXECUTIVE COMPENSATION

SUMMARY COMPENSATION TABLE
     The following  table sets forth the aggregate  cash  compensation  paid for
services  rendered  to the  Company  during the last three  fiscal  years by the
Company's  Chief  Executive  Officer  and the  Company's  four other most highly
compensated  executive officers who served as such at the end of the last fiscal
year and whose total compensation exceeds $100,000.




=================================================================================================================
                                                                                        LONG-TERM COMPENSATION
                                              ANNUAL COMPENSATION                               AWARDS
                                              -------------------                               ------
                                                                       Other                  Securities
                                                                       Annual                 Underlying
        Name and                                                    Compensation             Options/SARs
   Principal Position         Year   Salary($)(1)    Bonus ($)         ($)(2)                    (#)
--------------------------------------------------------------------------------------------------------------
                                                                                 
Leonard E. Moodispaw          2001     175,032           0             1,616                    85,000
President and CEO             2000     136,404           0               0                     100,000
                              1999     124,800           0               0                      45,000

Terry M. Turpin               2001     155,064           0             4,652                    70,000
Senior Vice President         2000     134,496        25,000           4,785                    52,000
  and Director                1999     122,720           0             3,682                    15,000

Joseph R. Kurry, Jr.          2001     134,992           0             4,050                    40,000
Treasurer, Senior Vice        2000     122,804        15,000           4,134                    61,500
  President and CFO           1999     114,400           0             3,432                    15,000

Craig H. Price                2001     134,992           0             4,050                    25,000
Vice President                2000     114,184        15,000           3,875                    27,500
                              1999     103,260           0             3,098                    10,000

Matthew S. Bechta             2001     130,000           0             3,900                    25,000
Vice President                2000     112,840        10,000           3,685                    31,000
                              1999     102,960           0             3,089                    10,000
==============================================================================================================


(1)  Includes  amounts  deferred at the election of the named executive  officer
     pursuant to Section 401(k) of the Internal Revenue Code ("401(k)").

(2)  Represents  matching 401(k)  contributions made on behalf of the respective
     named  executive  officer  pursuant to the  Company's  Retirement  Plan and
     Trust.  Excludes other perquisites and benefits not exceeding the lesser of
     $50,000 or 10% of the named  executive  officer's  total annual  salary and
     bonus.



DEFINED CONTRIBUTION RETIREMENT PLAN

     The Company has a qualified defined contribution retirement plan, the Essex
Corporation  Retirement Plan and Trust, which includes a 401(k) salary reduction
feature for its employees.  The Plan calls for an employer matching contribution
of up to 3% of eligible employee compensation under the salary reduction feature
and a  discretionary  contribution  as determined by the Board of Directors.  No
discretionary  contribution  was made by the Company to the Retirement  Plan for

                                       44



1999 - 2001. The total authorized  contribution under the matching  contribution
feature  of  the  Plan  was   approximately   $64,000  in  2001.   All  employee
contributions are 100% vested at all times and Company  contributions vest based
on length of service.  Vested  contributions  are distributable and benefits are
payable  only  upon  death,   disability,   retirement   or  break  in  service.
Participants  may request that their accrued  benefits  under the Section 401(k)
portion of the Plan be allocated among various investment options established by
the Plan administrator.

     The  Company  contributions  under  the  Retirement  Plan  for the  persons
referred to in the Summary Compensation Table are included in that Table.

EMPLOYEE INCENTIVE PERFORMANCE AWARD PLAN

     The Company has an Employee  Incentive  Performance  Award Plan under which
bonuses are distributed to employees. All employees are eligible to receive such
awards under flexible  criteria designed to compensate for superior division and
individual performance during each fiscal year. Awards are generally recommended
annually by management  and approved by the Board of Directors.  Such awards may
be constrained by overall Company performances. There was approximately $141,000
awarded in 2000,  including the $65,000  awarded to persons named in the Summary
Compensation Table. No awards were made in 1999 and 2001.

RESTRICTED STOCK BONUS PLAN

     Essex has a Restricted  Stock Bonus Plan under which up to 50,000 shares of
the Company's common stock may be reserved for issuance to non-employee  members
of the Board of Directors and key employees of the Company selected by the Board
of Directors. Shares of restricted stock may be issued under the Plan subject to
forfeiture during a restriction  period,  fixed in each instance by the Board of
Directors, whereby all rights of the grantee to the stock terminate upon certain
conditions  such as cessation of continuous  employment  during the  restriction
period.  Upon expiration of the restriction period, or earlier upon the death or
substantial disability of the grantee, the restrictions applicable to all shares
of restricted stock of the grantee expire. The Plan also provides that loans may
be advanced  by the Company to a grantee to pay income  taxes due on the taxable
value of shares  granted  under the Plan.  Such  loans must be  evidenced  by an
interest  bearing  promissory  note payable five (5) years after the date of the
loan,  and be secured by shares of stock of the Company (which may be restricted
stock) having a fair market value equal to 200 percent of the loan.

     During 1999 - 2001,  no awards were made.  There were  approximately  4,000
shares remaining in the plan as of December 30, 2001.

EMPLOYMENT AGREEMENTS

     In September 2000 the Company entered into two-year  employment  agreements
with Terry M.  Turpin,  Craig H. Price and  Matthew S.  Bechta.  The  agreements
provide for an annual base salary of $155,000, $135,000 and $130,000 for each of
Messrs.  Turpin,  Price and Bechta,  respectively.  The agreements  also contain
standard intellectual property and confidentiality provisions.

                                       45



     The above agreements  restrict the  individuals'  right to compete with the
Company and prohibit misappropriation of proprietary rights of the Company, both
during and after the term of employment.

OPTIONS TO PURCHASE SECURITIES

     The Company has  established  an Essex  Corporation  2001 Stock  Option and
Appreciation Rights Plan (the "2001 Plan"). The 2001 Plan provides for the grant
of options to purchase  shares of common stock of the Company,  no par value per
share (the "Common Stock"), which qualify as incentive stock options ("Incentive
Options")  under  Section 422 of the Internal  Revenue Code of 1986,  as amended
(the "Code"),  to persons who are employees,  as well as options which do not so
qualify  ("Non-Qualified  Options")  to be issued  to  persons  or  consultants,
including those who are not employees. The 2001 Plan also provides for grants of
stock appreciation rights ("SARs") in connection with the grant of options under
this 2001 Plan.  The exercise  price of an Incentive  Option under the 2001 Plan
may not be less than the "fair  market  value" of the shares of Common  Stock at
the  time  of  grant;  the  exercise  price  of  Non-Qualified  Options  and the
appreciation base price of SARs are determined in the discretion of the Board of
Directors except that the SAR  appreciation  base price may not be less than 50%
of the fair  market  value of a share of  Common  Stock on the  grant  date with
respect to awards to persons who are officers or  directors of the Company.  The
2001 Plan reserves  300,000 shares of Common Stock for issuance.  As of February
28, 2002, there have been no options or rights granted under the 2001 Plan.

     The Company has  established  a 2000 Stock Option and  Appreciation  Rights
Plan (the "2000  Plan").  The 2000 Plan as presently in effect is similar to the
2001 Plan described above. The 2000 Plan reserves 300,000 shares of Common Stock
for  issuance.  As of February  28,  2002,  options  for  263,800  shares of the
Company's  Common Stock were outstanding at exercise prices ranging from $3.00 -
$6.07.  As of February 28, 2002,  there  remained  36,200  shares  available for
future  grants of options or SARs.  The  Company  has  established  a 1999 Stock
Option  and  Appreciation  Rights  Plan  (the  "1999  Plan").  The 1999  Plan as
presently  in effect is  similar  to the Plans  described  above.  The 1999 Plan
reserves  300,000 shares of Common Stock for issuance.  As of February 28, 2002,
options for 300,000  shares of the Company's  Common Stock were  outstanding  at
exercise  prices ranging from $2.04 - $3.96.  The Company also has established a
1998 Stock Option and Appreciation  Rights Plan (the "1998 Plan"). The 1998 Plan
as presently in effect is similar to the Plans  described  above.  The 1998 Plan
reserves  292,300 shares of Common Stock for issuance.  As of February 28, 2002,
options for 292,000  shares of the Company's  Common Stock were  outstanding  at
exercise  prices  ranging from $1.00 - $6.07.  As of February  28,  2002,  there
remained 300 shares available for future grants of options or SARs.

     In addition,  the Company has a 1996 Stock Option and  Appreciation  Rights
Plan (the "1996  Plan").  The 1996 Plan as presently in effect is similar to the
Plans described  above.  The 1996 Plan reserves  225,818 shares of the Company's
Common Stock for issuance.  As of February 28, 2002,  options for 225,668 shares
of the Company's  Common Stock remained  outstanding and exercisable  under this
Plan at exercise  prices  ranging  from $1.00 - $3.96.  As of February 28, 2002,
there remained 150 shares available for future grants of options or SARs.

     The Company had an Option and Stock Appreciation  Rights Plan which expired
as to new grants on January 31,  1997.  As of  February  28,  2002,  options for
243,150  shares  of  the  Company's   Common  Stock  remained   outstanding  and
exercisable under this Plan at a price of $3.00 per share.

                                       46



     The  Company  grants  non  plan  non-qualified  options  from  time to time
directly to certain  parties.  The Company issued such options for 85,000 shares
to its President and 40,000 to its Chief  Financial  Officer/Treasurer  in 2001.
Also in 2001, such options for 45,000 shares were issued to another  employee of
the Company.

     The following  table shows for the fiscal year ended  December 30, 2001 for
the persons named in the Summary Compensation Table, information with respect to
options to purchase Common Stock granted during 2001.



                              STOCK OPTIONS GRANTS
                     FOR FISCAL YEAR ENDED DECEMBER 30, 2001


                       NUMBER OF
                       SECURITIES
                       UNDERLYING   % OF TOTAL OPTIONS/
                        OPTIONS       SARS GRANTED TO    EXERCISE OR
                        GRANTED         EMPLOYEES IN     BASE PRICE   EXPIRATION
           NAME           (#)           FISCAL YEAR        ($/SH)        DATE
================================================================================

                                                       
Leonard E. Moodispaw     60,000 (1)        10.6            3.96       01/22/11
                         25,000 (2)         4.4            6.07       10/02/11

Terry M. Turpin          50,000 (1)         8.8            3.96       01/22/11
                         20,000 (2)         3.5            6.07       10/02/11

Joseph R. Kurry, Jr.     30,000 (1)         5.3            3.96       01/22/11
                         10,000 (2)         1.8            6.07       10/02/11

Craig H. Price           15,000 (1)         2.6            3.96       01/22/11
                         10,000 (2)         1.8            6.07       10/02/11

Matthew S. Bechta        15,000 (1)         2.6            3.96       01/22/11
                         10,000 (2)         1.8            6.07       10/02/11

=========================


(1)      Such options became exercisable beginning January 23, 2001.
(2)      Such options became exercisable beginning October 3, 2001.



                                       47




     The following  table shows for the fiscal year ended  December 30, 2001 for
the persons named in the Summary Compensation Table, information with respect to
option/SAR exercises and fiscal year end values for unexercised options/SARs.



          AGGREGATED OPTION/SAR EXERCISES AND FY-END OPTION/SAR VALUES
                  TABLE FOR FISCAL YEAR ENDED DECEMBER 30, 2001


                                                      NUMBER OF SECURITIES
                                                     UNDERLYING UNEXERCISED       VALUE OF
                                                           OPTIONS AT           UNEXERCISED
                                                           FY-END (#)           IN-THE-MONEY
                                                                                 OPTIONS AT
                                                          EXERCISABLE/          FY-END($)(1)
                           SHARES                         UNEXERCISABLE
                        ACQUIRED ON       VALUE                                 EXERCISABLE/
             NAME       EXERCISE (#)   REALIZED ($)                            UNEXERCISABLE
================================================================================================
                                                                      
Leonard E. Moodispaw        ---             ---          333,000/12,500      $1,721,875/$17,250

Terry M. Turpin             ---             ---          126,800/53,200      $665,752/$143,468

Joseph R. Kurry, Jr.        ---             ---           165,000/5,000       $802,665/$6,900

Craig H. Price             1,500          $ 6,510         86,000/12,500       $425,925/$33,075

Matthew S. Bechta          1,850          $11,100         82,650/12,500       $411,903/$33,075
                           3,000          $12,000

--------------------------------------------------------------------


(1)  Market value of  underlying  securities  based on the closing  price of the
     Company's  Common  Stock on December  28, 2001 (last  trading day of fiscal
     2001) on the OTC Bulletin Board system of $7.45 minus the exercise price.




REMUNERATION OF DIRECTORS

     The Company's Board of Directors  generally meets quarterly.  Additionally,
the By-Laws provide for special meetings and, as also permitted by Virginia law,
Board action may be taken without a meeting upon  unanimous  written  consent of
all  Directors.  There are two Board  members  not  employed  by the Company who
receive a maximum  of $1,500  for each  Board or $750 for each  Board  Committee
Meeting attended. In 2001 the Board held two meetings;  the entire membership of
the Board was  present at both  meetings.  There are four Board  members who are
employed by either Global  Environment Fund or Networking  Ventures,  L.L.C. and
who have waived any board fees.

                                       48




11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS ANDMANAGEMENT

     The  following  table and  accompanying  notes set forth as of December 30,
2001,  information  with respect to the  beneficial  ownership of the  Company's
voting securities by (i) each person or group who beneficially owns more than 5%
of the voting securities,  (ii) each of the directors of the Company, (iii) each
of the officers of the Company named in the Summary Compensation Table, and (iv)
all directors and executive officers of the Company as a group.



                                                   Amount and Nature           Approximate
              Name and Address                       of Beneficial            Percentage of
            OF BENEFICIAL OWNER*                     OWNERSHIP (1)                CLASS
   --------------------------------------   -------------------------------  ---------------
                                                                          
   John G. Hannon (2)                       Common Stock          2,796,387        39.1
                                            Preferred Stock         500,000       100.0
   H. Jeffrey Leonard (3)                   Common Stock          2,789,200        39.0
                                            Preferred Stock         500,000       100.0
   Caroline S. Pisano (4)                   Common Stock          2,763,700        38.6
                                            Preferred Stock         500,000       100.0
   Marie S. Minton (5)                      Common Stock          2,757,700        38.5
                                            Preferred Stock         500,000       100.0
   Terry M. Turpin (6)                      Common Stock            430,493         8.1
   Leonard E. Moodispaw (7)                 Common Stock            390,150         7.1
   Joseph R. Kurry, Jr. (8)                 Common Stock            203,359         3.8
   Matthew S. Bechta (9)                    Common Stock            132,648         2.5
   Frank E. Manning (10)                    Common Stock            126,775         2.4
   Craig H. Price (11)                      Common Stock            108,728         2.1
   Robert W. Hicks (12)                     Common Stock             71,700         1.4
   Ray M. Keeler (13)                       Common Stock             47,500          **
   James P. Gregory (14)                    Common Stock          2,757,700        38.5
                                            Preferred Stock         500,000       100.0
   Harry Letaw, Jr. (15)                    Common Stock            669,859        13.0
   Paul R. Young (16)                       Common Stock            301,790         5.9
   GEF Optical Investment
         Company, LLC (17)(21)              Common Stock          2,757,700        38.5
                                            Preferred Stock         500,000       100.0
   Networking Ventures, L.L.C. (18)(21)     Common Stock          2,757,700        38.5
                                            Preferred Stock         500,000       100.0
   Global Environment Capital
          Co. LLC  ("GECC") (19)(21)        Common Stock          2,757,700        38.5
                                            Preferred Stock         500,000       100.0
   All Directors and Executive Officers
   as a Group (14 persons) (20)             Common Stock          4,445,080        54.3
                                            Preferred Stock         500,000       100.0


   *   Except  as noted  below,  all  beneficial  owners  are  directors  and/or
       officers of the Company  and can be reached c/o Essex  Corporation,  9150
       Guilford Road, Columbia, MD 21046.

   ** Less than 1%.

   (1) The shares  listed  above  include  options and rights to acquire  shares
       within sixty (60) days and shares held of record by the Essex Corporation
       Retirement  Trust as to  which  shares  the  respective  participant  has
       disposition and voting rights. The percentage ownership is computed based
       upon the number of shares which would be  outstanding if such options and
       rights were exercised.

                                       49



(2)  John G.  Hannon is a  Director  of the  Company  and a  managing  member of
     Networking  Ventures.  Of the shares of Common Stock shown as  beneficially
     owned, 38,687 are owned directly by Mr. Hannon. In addition, 500,000 shares
     of Preferred Stock and 2,757,700 shares of Common Stock may be deemed to be
     beneficially  owned by Mr.  Hannon as described in footnotes  (18) and (21)
     below. Mr. Hannon's address is c/o Networking Ventures, 9150 Guilford Road,
     Columbia, MD 21046.

(3)  H.  Jeffrey  Leonard is Chairman of the Board of the Company and a director
     of the  managing  member of GEF.  Of the  shares of Common  Stock  shown as
     beneficially  owned, 31,500 are owned directly by Mr. Leonard. In addition,
     500,000 shares of Preferred Stock and 2,757,700  shares of Common Stock may
     be deemed to be beneficially owned by Mr. Leonard as described in footnotes
     (17) and (21) below.  Mr.  Leonard's  address is c/o GEF,  1225 Eye Street,
     N.W., Suite 900, Washington, DC 20005.

(4)  Caroline S.  Pisano is a Director  of the Company and a managing  member of
     Networking  Ventures.  Of the shares of Common Stock shown as  beneficially
     owned, 6,000 are owned directly by Ms. Pisano. In addition,  500,000 shares
     of Preferred Stock and 2,757,700 shares of Common Stock may be deemed to be
     beneficially  owned by Ms.  Pisano as described in footnotes  (18) and (21)
     below.

(5)  Marie S. Minton is a Director of the Company and a director of the managing
     member of GEF. Ms. Minton may be deemed to be the beneficial owner of these
     shares by virtue of the  arrangements  described in footnotes (17) and (21)
     below. Ms. Minton's  address is c/o GEF, 1225 Eye Street,  N.W., Suite 900,
     Washington, DC 20005.

(6)  Terry M. Turpin is a Director,  Senior Vice  President and Chief  Technical
     Officer of the Company. Of the shares shown as beneficially owned,  151,800
     represent  presently  exercisable  rights to acquire  Common Stock  through
     stock options.

(7)  Leonard E. Moodispaw is President,  Chief Executive  Officer and a Director
     of  the  Company.  Of the  shares  shown  as  beneficially  owned,  333,000
     represent  presently  exercisable  rights to acquire  Common Stock  through
     stock options.

(8)  Joseph  R.  Kurry,  Jr.  is  Senior  Vice  President,  Treasurer  and Chief
     Financial  Officer  of the  Company.  Of the shares  shown as  beneficially
     owned,  165,000 represent  presently  exercisable  rights to acquire Common
     Stock through stock options.

(9)  Matthew S. Bechta is Vice President of the Company.  Of the shares shown as
     beneficially  owned,  90,150  represent  presently  exercisable  rights  to
     acquire Common Stock through stock options.

(10) Mr. Manning is the Chairman Emeritus and a Director of the Company.  Of the
     shares shown as beneficially owned, 44,000 represent presently  exercisable
     rights to acquire  Common Stock  through  stock  options.  Does not include
     40,000  shares  of  the   Company's   Common  Stock  owned  of  record  and
     beneficially  by Mrs. Eva L. Manning,  wife of Mr. Frank E.  Manning.  Also
     does not include 169,000 shares  beneficially  owned by six separate family
     trusts of which Mrs.  Manning is the sole trustee and over which trusts she
     has exclusive voting and dispositive power.

(11) Craig H. Price is Vice  President of the  Company.  Of the shares  shown as
     beneficially  owned,  93,500  represent  presently  exercisable  rights  to
     acquire Common Stock through stock options.

(12) Robert  W. Hicks is a  Director  of the  Company.  Of the  shares  shown as
     beneficially  owned,  31,500  represent  presently  exercisable  rights  to
     acquire Common Stock through stock options.

(13) Ray M. Keeler  is a  Director  of the  Company.  Of  the  shares  shown  as
     beneficially  owned,  32,500  represent  presently  exercisable  rights  to
     acquire Common Stock through stock options.

(14) James P. Gregory is a director of the managing  member of GEF. Mr.  Gregory
     may be deemed to be the  beneficial  owner of these shares by virtue of the
     arrangements  described in  footnotes  (17) and (21) below.  Mr.  Gregory's
     address is c/o GEF, 1225 Eye Street, N.W., Suite 900, Washington, DC 20005.

(15) Dr. Harry Letaw,Jr. is the former Chairman of the Board and Chief Executive
     Officer  of  the  Company.   His  address  is  1023   Benfield   Boulevard,
     Millersville, MD 21108.

(16) Mr. Young is a private  investor and the information is based on a Schedule
     13D filed with the SEC on November 15, 2000. Mr. Young's address is 11890-T
     Old Baltimore Pike, Beltsville, MD 20705.

(17) Consists of 1,000,000 shares of Common Stock  issuable  upon  conversion of
     250,000  shares of  Preferred  Stock  and  330,000  shares of Common  Stock
     directly  owned by GEF.  Also  consists of (i)  1,000,000  shares of Common
     Stock  issuable on conversion of 250,000  shares of Preferred  Stock,  (ii)
     330,000 shares of Common Stock  directly  owned by Networking  Ventures and
     (iii) 97,700  shares of Common Stock  directly  owned by GECC, by virtue of
     the voting arrangements described in footnote (21) below. GEF is a Delaware
     limited liability  company with its principal  executive offices located at
     1225 Eye Street, N.W., Suite 900, Washington, DC 20005.

(18) Consists of 1,000,000 shares of Common Stock  issuable  upon  conversion of
     250,000  shares of  Preferred  Stock  and  330,000  shares of Common  Stock
     directly  owned by  Networking  Ventures.  Also  consists of (i)  1,000,000
     shares  of  Common  Stock  issuable  on  conversion  of  250,000  shares of
     Preferred Stock,  (ii) 330,000 shares of Common Stock directly owned by GEF
     and (iii) 97,700 shares of Common Stock  directly  owned by GECC, by virtue
     of the voting  arrangements  described in

                                       50



     footnote (21) below.  Networking  Ventures is a Maryland limited  liability
     company with its principal executive offices located at 9150 Guilford Road,
     Columbia, MD 21046.

(19) Consists of 1,000,000 shares of Common Stock  issuable  upon  conversion of
     250,000  shares of  Preferred  Stock  and  330,000  shares of Common  Stock
     directly  owned by GEF.  Also  consists of (i)  1,000,000  shares of Common
     Stock  issuable on conversion of 250,000  shares of Preferred  Stock,  (ii)
     330,000 shares of Common Stock  directly  owned by Networking  Ventures and
     (iii) 97,700  shares of Common Stock  directly  owned by GECC, by virtue of
     the  voting  arrangements  described  in  footnote  (21)  below.  GECC is a
     Delaware limited  liability  company with its principal  executive  offices
     located at 1225 Eye Street, N.W., Suite 900, Washington, DC 20005.

(20) Of the shares shown as beneficially  owned, 1,036,218  represent  presently
     exercisable  rights to acquire  Common Stock  through stock  options.  Also
     includes 2,000,000 shares of Common Stock which are presently issuable upon
     conversion of the Preferred Stock.

(21) Based on a Schedule  13D/A filed with the SEC on October 16, 2001,  each of
     GEF, GECC, Mr. Leonard, Ms. Minton, Mr. Gregory,  Networking Ventures,  Mr.
     Hannon  and Ms.  Pisano  may be deemed the  beneficial  owner of  2,000,000
     shares of Common  Stock  issuable  upon  conversion  of  500,000  shares of
     Preferred  Stock and 757,700  shares of Common Stock  directly held for the
     account of GEF, Networking Ventures and GECC by virtue of the provisions of
     a  Shareholders  Voting  Agreement  between  GEF  and  Networking  Ventures
     providing for certain voting  arrangements  with respect to such shares.  A
     copy of the  Shareholders  Voting Agreement is included as Exhibit 3 to the
     Schedule 13D/A.



12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS - None

                                       51






13.  EXHIBITS AND REPORTS ON FORM 8-K
                                                                                 
     (a)  (1)  Financial Statements
               Report of Independent Auditors                                               54
               Balance Sheet                                                                55
               Statements of Operations                                                     56
               Statements of Changes in Stockholders' Equity                                57
               Statements of Cash Flows                                                     58
               Notes to Financial Statements                                           59 - 69

          (2)  Exhibits
               (i)   None.
               (ii)  Exhibit 3(i) - Articles of Incorporation                                A
                     Exhibit 3(i) - Articles of Amendment                                    B
                     Exhibit 3(ii) -By-Laws, as amended                                      C
               (iii) Exhibit 4 - Instruments defining the Rights of Holders
                     4.3     Specimen of Common Stock Certificate                            D
               (iv)  Exhibit 10 - Material Contracts
                     10.3    Restricted Stock Bonus Plan                                     D
                     10.4    Option and Stock Appreciation Rights Plan                       D
                     10.6    Pension Plan and Trust Agreement                                D
                     10.7    Defined Contribution Retirement Plan                            D
                     10.8    Incentive Performance Award Plan                                D
                     10.11   Option Agreement between the Company and Rumsey                 D
                             Associates Limited Partnership
                     10.13   Registration Rights Agreement                                   D
                     10.15   1996 Stock Option and Appreciation Rights Plan                  E
                     10.22   1998 Stock Option and Appreciation Rights Plan                  F
                     10.23   1999 Stock Option and Appreciation Rights Plan                  G
                     10.24   2000 Stock Option and Appreciation Rights Plan                  H
                     10.25   Flex Lease Agreement Between PHL-OPCO, LP, as                   I
                             Landlord and Essex Corporation, As Tenant, Rivers
                             95 Columbia, MD
                     10.26   2001 Stock Option and Appreciation Rights Plan                  J
               (v)   Exhibit 23 - Consent of Experts and Counsel
                     23.1    Consent of Independent Auditors                                70
               (vi)  Exhibit 99
                     (a)     Securities Purchase Agreement dated September 7, 2000           B
                     (b)     Registration Rights Agreement dated September 7, 2000           B
                     (c)     Common Stock Purchase Warrants dated September 12, 2000         B

     (b)  Reports on Form 8-K
          None.
-----------------------

A  Filed as Exhibit 3(i) to Registrant's Registration Statement on Form SB-2
   filed October 17, 1994, Registration No. 33-82920
B  Filed as Exhibit to Registrant's Form 8-K dated September 20, 2000
C  Filed as Exhibit 3(ii) to Registrant's Registration Statement on Form  SB-2
   filed October 17, 1994, Registration No. 33-82920
D  Filed as Exhibit to Registrant's Registration Statement on Form SB-2 filed
   October 17, 1994, Registration No. 33-82920
E  Filed as Exhibit to Registrant's Form 8-K dated November 13, 1996
F  Filed as Exhibit to Form Def 14a - Definitive Proxy Statement dated October
   12, 1998
G  Filed as Exhibit to Form Def 14a - Definitive Proxy Statement dated October
   11, 1999
H  Filed as Exhibit to Form Def 14a - Definitive Proxy Statement dated November
   10, 2000
I  Filed as Exhibit to Registrant's Form 8-K dated December 12, 2001
J  Filed as Exhibit to Form Def 14a - Definitive Proxy Statement dated May 23,
   2001



                                       52




                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                ESSEX CORPORATION
                                  (Registrant)


       By:                         /S/ LEONARD E. MOODISPAW
                         --------------------------------------------
                                     Leonard E. Moodispaw
                            President and Chief Executive Officer;
                                  Principal Executive Officer
                                        March 27, 2002


       By:                         /S/ JOSEPH R. KURRY, JR.
                         --------------------------------------------
                                     Joseph R. Kurry, Jr.
                 Senior Vice President, Treasurer and Chief Financial Officer;
                          Principal Financial and Accounting Officer
                                        March 27, 2002

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  registrant and in the capacities and on
the dates indicated.



                  /S/ JOHN G. HANNON                 /S/ MARIE S. MINTON
             -----------------------------      -----------------------------
               John G. Hannon, Director           Marie S. Minton, Director
                    March 27, 2002                     March 27, 2002


                  /S/ ROBERT W. HICKS            /S/ LEONARD E. MOODISPAW
             -----------------------------      -----------------------------
               Robert W. Hicks, Director        Leonard E. Moodispaw, Director
                    March 27, 2002                    March 27, 2002


                   /S/ RAY M. KEELER               /S/ CAROLINE S. PISANO
             -----------------------------      ----------------------------
                Ray M. Keeler, Director         Caroline S. Pisano, Director
                    March 27, 2002                     March 27, 2002


                /S/ H. JEFFREY LEONARD               /S/ TERRY M. TURPIN
             -----------------------------      ----------------------------
             H. Jeffrey Leonard, Director         Terry M. Turpin, Director
                    March 27, 2002                     March 27, 2002


                 /S/ FRANK E. MANNING
             -----------------------------
              Frank E. Manning, Director
                    March 27, 2002


                                       53




                         REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Stockholders of Essex Corporation:
Columbia, Maryland

     We have audited the accompanying  balance sheet of Essex  Corporation as of
December  30,  2001  and  the  related  statements  of  operations,  changes  in
stockholders' equity and cash flows for the fiscal years ended December 30, 2001
and December 31, 2000. These financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Essex  Corporation  as of
December 30, 2001 and the results of its  operations  and its cash flows for the
fiscal years ended  December 30, 2001 and December 31, 2000 in  conformity  with
accounting principles generally accepted in the United States of America.






                                                             Stegman & Company



Baltimore, Maryland
February 22, 2002

                                       54





                                ESSEX CORPORATION
                                  BALANCE SHEET
                             AS OF DECEMBER 30, 2001


                                     ASSETS
CURRENT ASSETS
                                                              
  Cash                                                           $      568,178
  Accounts receivable, net                                              284,649
  Prepayments and other                                                  76,969
  Inventory                                                              29,983
                                                                 --------------
                                                                        959,779
PROPERTY AND EQUIPMENT
  Computers and special equipment                                       849,453
  Furniture, equipment and other                                        260,526
                                                                 --------------
                                                                      1,109,979
  Accumulated depreciation and amortization                            (747,059)
                                                                 --------------
                                                                        362,920
OTHER ASSETS
  Patents, net                                                          211,030
  Other                                                                  19,213
                                                                 --------------
                                                                        230,243

TOTAL ASSETS                                                     $    1,552,942
------------                                                     ==============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                                               $      313,741
  Accrued wages and vacation                                            239,476
  Capital leases                                                        130,961
  Accrued retirement                                                     62,000
  Other accrued expenses                                                101,387
                                                                 --------------
                                                                        847,565

LONG-TERM DEBT
  Capital leases, net of current portion                                 60,078
                                                                 --------------

         Total Liabilities                                              907,643
                                                                 --------------

COMMITMENTS AND CONTINGENCIES (NOTE 6)

STOCKHOLDERS' EQUITY
  Common stock, no par value; 25 million shares
    authorized; 5,155,605 shares issued and outstanding               8,870,044
  Convertible preferred stock, $0.01 par value; 1 million
    total shares authorized; 500,000 shares of Series B
    authorized and outstanding                                        2,000,000
  Additional paid-in capital                                          2,000,000
  Accumulated deficit                                               (12,224,745)
                                                                 --------------
         Total Stockholders' Equity                                     645,299
                                                                 --------------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                       $    1,552,942
------------------------------------------                       ==============


The accompanying notes are an integral part of this statement.



                                       55





                                ESSEX CORPORATION
                            STATEMENTS OF OPERATIONS
                    FOR THE FIFTY-TWO WEEK FISCAL YEAR ENDED
                              DECEMBER 30, 2001 AND
                   FOR THE FIFTY-THREE WEEK FISCAL YEAR ENDED
                                DECEMBER 31, 2000




                                                             2001                   2000
                                                       ----------------       ----------------

                                                                        
Revenues                                               $     2,641,776        $     3,255,500
Cost of goods sold and services provided                    (1,342,444)            (1,625,644)
Research and development                                    (2,416,837)              (771,234)
Selling, general and administrative expenses                (2,459,631)            (2,041,482)
                                                       ---------------        ---------------

    Operating Loss                                          (3,577,136)            (1,182,860)

Interest income (expense), net and debenture
  financing amortization                                         7,937                 (8,556)
                                                       ---------------        ----------------

Loss Before Income Taxes                                    (3,569,199)            (1,191,416)

Provision for income taxes                                          --                     --
                                                       ---------------        ---------------

Net Loss                                                    (3,569,199)            (1,191,416)

Beneficial conversion feature of convertible
  preferred stock                                             (750,000)            (1,250,000)
                                                       ---------------        ----------------

Net Loss Attributable to Common Stockholders           $    (4,319,199)       $    (2,441,416)
                                                       ===============        ================

Weighted Average Number of Shares
  Outstanding                                                6,493,665              4,717,276
                                                       ===============        ===============

Basic Loss Per Common Share                            $         (0.67)       $         (0.52)
                                                       ===============        ===============

Diluted Loss Per Common Share                          $         (0.67)       $         (0.52)
                                                       ===============        ===============



The accompanying notes are an integral part of these statements.


                                       56






                                ESSEX CORPORATION
                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000


                                                       Common Stock                         Preferred Stock
                                             ----------------------------------    ----------------------------------
                                                                                                                           Total
                                                                                           Additional                     Stock-
                                   Shares                      Shares                       Paid-In      Accumulated      holders'
                                   Issued         Amount       Issued         Amount        Capital         Deficit        Equity
                               ------------   ------------  -----------    ------------   -----------    ------------    ----------

                                                                                                    
BALANCE, DECEMBER 26, 1999        4,397,861   $    439,786           --    $        --    $ 5,634,234    $ (5,464,130)   $  609,890
  Amend par value to no par              --      5,634,234           --             --     (5,634,234)             --            --

  Preferred stock issued                 --             --      312,500      1,250,000             --              --     1,250,000

  Beneficial conversion feature of
     preferred stock                     --             --           --             --      1,250,000      (1,250,000)           --

  Common stock issued               160,000        400,000           --             --             --              --       400,000

  Stock options exercised            12,500         12,500           --             --             --              --        12,500

  Stock option compensation              --          9,800           --             --             --              --         9,800

  Net loss                               --             --           --             --             --      (1,191,416)   (1,191,416)
                               ------------   ------------    ---------    -----------    -----------     -----------    ----------
BALANCE, DECEMBER 31, 2000        4,570,361      6,496,320      312,500      1,250,000      1,250,000      (7,905,546)    1,090,774
  Preferred stock issued                 --             --      187,500        750,000             --              --       750,000

  Beneficial conversion feature of
     preferred stock                     --             --           --             --        750,000        (750,000)           --

  Common stock issued               538,462      2,250,000           --             --             --              --     2,250,000

  Stock options exercised            49,182         91,806           --             --             --              --        91,806

  Retired shares/cashless stock
     option tender                   (2,400)       (17,082)          --             --             --              --       (17,082)

  Stock option compensation              --         49,000           --             --             --              --        49,000

  Net loss                               --             --           --             --             --      (3,569,199)   (3,569,199)
                               ------------   ------------  -----------    -----------    -----------    ------------    ----------
BALANCE, DECEMBER 30, 2001        5,155,605   $  8,870,044      500,000    $ 2,000,000    $ 2,000,000    $(12,224,745)   $  645,299
                               ============   ============  ===========    ===========    ===========    ============    ==========



The accompanying notes are an integral part of these statements.



                                       57




                                ESSEX CORPORATION
                            STATEMENTS OF CASH FLOWS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000


                                                                      2001            2000
                                                                 --------------    ----------
CASH FLOWS FROM OPERATING ACTIVITIES:
------------------------------------
                                                                           
  Net Loss                                                       $ (3,569,199)   $ (1,191,416)
  Adjustments to reconcile Net Loss to Net Cash
  Used In Operating Activities:

    Depreciation and amortization                                     193,117          98,674
    Inventory valuation reserve                                        60,000         115,000
    Stock option compensation expense                                  49,000           9,800
    Other                                                              (1,047)         (3,981)

  Change in Assets and Liabilities:
    Accounts receivable                                              (119,035)        479,950
    Inventory                                                         (40,126)         15,321
    Prepayments and other                                             (43,536)         13,362
    Accounts payable                                                  181,807          53,595
    Accrued lease settlement                                         (107,766)        (15,682)
    Other assets and liabilities                                       75,539        (222,787)
                                                                 ------------    ------------
  Net Cash Used In Operating Activities                            (3,321,246)       (648,164)
                                                                 ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
------------------------------------
  Purchases of property and equipment                                 (81,965)        (54,072)
  Proceeds from sale of fixed assets                                    1,047           5,471
                                                                 ------------    ------------

  Net Cash Used In Investing Activities                               (80,918)        (48,601)
                                                                 ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
------------------------------------
  Sale of common stock                                              2,250,000         400,000
  Sale of preferred stock                                             750,000       1,250,000
  Exercise of stock options                                            74,724          12,500
  Short-term repayments of receivables financing, net                      --         (59,470)
  Repayment of convertible debentures                                      --        (375,714)
  Payment of capital lease obligations                               (120,016)        (17,580)
                                                                 ------------    ------------

  Net Cash Provided By Financing Activities                         2,954,708       1,209,736
                                                                 ------------    ------------

CASH AND CASH EQUIVALENTS
    Net (decrease) increase                                          (447,456)        512,971
    Balance - beginning of year                                     1,015,634         502,663
                                                                 ------------    ------------
    Balance - end of year                                        $    568,178    $  1,015,634
                                                                 ============    ============


The accompanying notes are an integral part of these statements.


                                       58




                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER IMPORTANT FACTORS

      These statements cover Essex Corporation (the "Company").  Certain amounts
      for prior years have been  reclassified  or recalculated to conform to the
      2001 presentation.

      REPORTING YEAR

      The  Company  is on a 52-53 week  fiscal  year  ending the last  Sunday in
      December.  Year 2001 was a 52-week  fiscal  year.  Year 2000 was a 53-week
      fiscal year.

      USE OF ESTIMATES

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management  to make  estimates  and  assumptions  that affect the reported
      amounts of assets and liabilities and disclosure of contingent  assets and
      liabilities  at the  date of the  financial  statements  and the  reported
      amounts of revenues and expenses  during the reporting  period.  Estimates
      are used when accounting for uncollectible accounts receivable,  inventory
      obsolescence  and valuation,  depreciation  and  amortization,  intangible
      assets,  employee benefit plans and  contingencies,  among others.  Actual
      results could differ from those estimates.

      IMPORTANT BUSINESS RISK FACTORS

      The Company has  historically  been  principally  a supplier of  technical
      services under contracts or subcontracts  with  departments or agencies of
      the U.S. Government, primarily the military services and other departments
      and agencies of the Department of Defense.  In recent years, the Company's
      revenues had been  primarily  from a commercial  customer in the satellite
      communications  business area. This work  substantially  ended in 1999 and
      limited other work has continued.

      The  Company  has  expended  significant  funds  to  transition  into  the
      commercial marketplace, particularly the productization of its proprietary
      technologies in telecommunications and optoelectronic  processors. In June
      2000,  the  Company  announced  that it had filed  applications  to secure
      patent protection for innovative technologies in two communications device
      families:  Fiberoptic  HYPERFINE WDM  (wavelength  division  multiplexing)
      devices and wireless optical  processor  enhanced  receiver  architecture.
      Since  September  2000,  the  Company  has  received  nearly $5 million in
      financing to advance its programs to capitalize upon these inventions. The
      long-term  success  of the  Company  in these  areas is  dependent  on its
      ability  to  successfully  develop  and  market  products  related  to its
      communications devices and optoelectronic processors. The success of these
      efforts is subject to changing  technologies,  availability  of additional
      financing, competition, and, ultimately, market acceptance.

      Primarily due to the increased  expenditures  for research and development
      of its  optoelectronics  products and services,  particularly  the optical
      telecommunications  device technologies,  the

                                       59



                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

      Company incurred significant losses in 2001 and 2000. The Company plans to
      continue research and development spending in 2002 in the  optoelectronics
      operations.  In order to maintain  spending  levels, the Company will need
      additional funds.

      The  Company  is  seeking  to  establish   joint   ventures  or  strategic
      partnerships including licensing of its technologies with major industrial
      concerns to facilitate  these goals. The Company will also seek additional
      funds under  appropriate terms from private sources to continue to finance
      development and to achieve initial market penetration.  Significant delays
      in the commercialization of the Company's optoelectronic products, failure
      to market such products or failure to raise substantial additional working
      capital would have a significant  adverse  effect on the Company's  future
      operating results and future financial position.

      CONTRACT ACCOUNTING

      Revenues  consist of services  rendered on  cost-plus-fixed-fee,  time and
      materials and  fixed-price  contracts.  Revenue on  fixed-price  contracts
      (approximately   45%  and  22%  of  total   revenues  in  2001  and  2000,
      respectively)  is  recognized  on the  percentage-of-completion  method of
      accounting  based on costs  incurred in  relation  to the total  estimated
      costs. Revenue on cost-plus-fixed-fee contracts (approximately 39% and 45%
      of total  revenues in 2001 and 2000,  respectively)  is  recognized to the
      extent  of costs  incurred  plus a  proportionate  amount  of fee  earned.
      Revenue  on time and  materials  contracts  (approximately  16% and 33% of
      total revenues in 2001 and 2000, respectively) is recognized to the extent
      of billable rates multiplied by hours delivered,  plus other direct costs.
      Anticipated  losses are recognized as soon as they become known. A portion
      of the Company's business is with agencies of the U.S. Government and such
      contracts  are subject to audit by cognizant  government  audit  agencies.
      Furthermore, while such contracts are fully funded by appropriations, they
      may be subject to other risks  inherent in government  contracts,  such as
      termination for the convenience of the government. Because of the inherent
      uncertainties in estimating costs and the potential for audit  adjustments
      by U.S. Government  agencies,  it is at least reasonably possible that the
      estimates will change in the near term.

      INCOME TAXES

      Deferred  income taxes are recorded  under the asset and liability  method
      whereby  deferred tax assets and liabilities are recognized for the future
      tax  consequences,   measured  by  enacted  tax  rates,   attributable  to
      differences  between the financial  statement carrying amounts of existing
      assets and liabilities  and their  respective tax bases and operating loss
      carryforwards.  The effect on  deferred  tax assets and  liabilities  of a
      change in tax rates is  recognized in income in the period the rate change
      becomes  effective.  Valuation  allowances  are  recorded for deferred tax
      assets when it is more likely than not that such  deferred tax assets will
      not be realized.

      INVENTORY

      Inventory costs include purchased parts, labor and manufacturing overhead.
      Inventories are stated at the lower of cost or market.  Cost is determined
      using the  first-in,  first-out  (FIFO)

                                       60


                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000


      method. Management  monitors the market value of its inventory and records
      valuation allowances when deemed necessary.

      PROPERTY AND EQUIPMENT

      Property and  equipment  are stated at cost.  Depreciation  is  calculated
      using straight-line methods based on useful lives as follows:

            Leasehold improvements                          Life of lease
            Production and special equipment                3 to 5 years
            Furniture and equipment                         3 to 5 years

      Repairs and  maintenance  are charged to expense as incurred.  When assets
      are retired or otherwise  disposed of, the asset and related allowance for
      depreciation  are  eliminated  from the accounts and any resulting gain or
      loss is reflected in income.

      PATENT COSTS

      Patent costs include  legal and filing fees  covering the various  patents
      which have been issued to the  Company.  Patent costs are  amortized  over
      their  respective  lives (15 - 20 years) and  amortization  was $15,000 in
      2001 and in 2000.

      IMPAIRMENT OF LONG-LIVED ASSETS

      Long-lived  assets and  identifiable  intangibles  to be held and used are
      reviewed  for  impairment  whenever  events or  changes  in  circumstances
      indicate  that the carrying  amount  should be  addressed.  Impairment  is
      measured by comparing  the carrying  value to the  estimated  undiscounted
      future  cash  flows  expected  to result  from use of the assets and their
      eventual disposition.

      BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE

      Basic  earnings  (loss) per common share are  computed  using the weighted
      average number of common shares  outstanding  during the period and common
      shares issuable upon the required  conversion of preferred stock.  Diluted
      earnings per common share  incorporates  the  incremental  shares issuable
      upon the assumed exercise of stock options and warrants.  Such incremental
      shares were anti dilutive for the periods presented.

      RESEARCH AND DEVELOPMENT

      Research  and  development  costs are  expensed  as  incurred.  Such costs
      include  direct labor and materials as well as a reasonable  allocation of
      indirect costs. However, no selling,  general and administrative costs are
      included.  Equipment which has alternative  future uses is capitalized and
      charged to expense over its estimated useful life.

                                       61


                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

      STATEMENTS OF CASH FLOWS

      Supplemental disclosures of cash flow information are as follows:



                                                         2001          2000
                                                       ---------    ---------
A.      Cash paid during the year for-
                                                              
                                        Interest       $  16,600    $  42,500
                                        Income taxes   $      --    $      --


B.      In 2001 and 2000, there were new capital leases of $288,000 and $17,000,
        respectively.

2.  ACCOUNTS RECEIVABLE



    Accounts receivable consist of the following:
       U.S. Government
                                                            
         Amounts billed, including retainages                  $    263,733
       Commercial and other                                          70,916
                                                               ------------
                                                                    334,649
       Contract reserves and allowances for doubtful                (50,000)
       accounts                                                ------------
                                                               $    284,649


     U.S. Government  receivables arise from U.S. Government prime contracts and
     subcontracts.  Retainages  (which are not material)  will be collected upon
     job  completion  or  settlement  of  audits  performed  by  cognizant  U.S.
     Government  audit agencies.  Company cost records have been audited through
     2000.  In the  year an audit  is  settled,  the  difference  between  audit
     adjustments and previously established reserves is reflected in income.

     Contract  reserves and allowances for doubtful  accounts have been provided
     where less than full recovery under the contract is expected.

3.   ACCOUNTS RECEIVABLE FINANCING

     The  Company has a working  capital  financing  agreement  with an accounts
     receivable factoring organization.  Under such an agreement,  the factoring
     organization  may purchase  certain of the  Company's  accounts  receivable
     subject to full  recourse  against the Company in the case of nonpayment by
     the customers. The Company generally receives 85%-90% of the invoice amount
     at the time of  purchase  and the  balance  when the  invoice is paid.  The
     Company is charged an interest fee and other processing charges, payable at
     the time each invoice is paid.  There were no funds advanced as of December
     30, 2001.

                                       62



                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

4.   INVENTORY

     Inventory costs are all related to the Company's  ImSyn(TM)  optoelectronic
     processor.



                                                   
                Finished Goods                        $     94,730
                Systems In-Process                          46,330
                Purchased Parts                            164,205
                                                      ------------
                                                           305,265
                Valuation Reserve                         (275,282)
                                                      ------------
                                                      $     29,983


      The  existing  configuration  of  finished  goods  in  inventory  is being
      redesigned.  The current  inventory has been written down to its estimated
      net realizable  value as components or subassemblies in the redesigned and
      upgraded units and a new cost basis  established.  Depending upon the time
      to complete  redesign and the ability to use the current  inventory in the
      upgraded units, it is at least reasonably  possible that management's view
      of the  ultimate  realizable  value of  inventory  will change in the near
      term.

5.    MAJOR CUSTOMER INFORMATION

       The Company's  largest  customer was for subcontract work to an agency of
       the Department of Defense.  The Company is continuing research work under
       this subcontract on the use of its optoelectronics technology and devices
       in certain  customer  systems  and  applications.  Such work  amounted to
       approximately  $1,030,000 (39%) of revenues in 2001 and $538,000 (17%) of
       2000 revenues. A follow-on stage has begun in 2002.

6.    COMMITMENTS AND CONTINGENCIES

      LEASE OBLIGATIONS

      The Company leases office space and certain equipment.  As of December 30,
      2001, the Company is committed to pay aggregate rentals under these leases
      as follows:



                                      
                           2002             $    371,000
                           2003             $    291,000
                           2004             $    238,000
                           2005             $    199,000


      Rental  expense  charged  to  operations,  including  payments  made under
      short-term  leases,  amounted to $261,000  and  $174,000 in 2001 and 2000,
      respectively.

      The  Company's  office  facility is under a long-term  lease which expires
      October  2005.  The lease  contains  provisions  to pay for  proportionate
      increases in operating costs and property taxes.

                                       63


                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

7.   RETIREMENT PLAN

     The Company has a qualified defined contribution retirement plan, the Essex
     Corporation  Retirement Plan and Trust,  which includes a salary  reduction
     401(k) feature for its employees.  The Plan calls for an employer  matching
     contribution of up to 3% of eligible employee compensation under the salary
     reduction  feature  and  allows  for a  discretionary  contribution.  Total
     authorized  contributions  under the matching  contribution  feature of the
     Plan were $64,000 in 2001 and approximately  $67,000 in 2000. There were no
     discretionary contributions in these years.

     In  accordance  with  the  retirement  plan and  trust,  as  amended,  such
     authorized contributions and the resulting annual expense can be reduced by
     forfeitures  by  terminated  employees of unvested  amounts of prior years'
     contributions.  Forfeitures  of $2,000 and $7,000  were  utilized to reduce
     annual expenses in 2001 and 2000, respectively.

8.   INCOME TAXES

     The  components  of the  Company's  net deferred  tax asset  account are as
     follows as of December 30, 2001:



                                                            
             NOL carryforward                                  $   3,056,000
             Acquisition NOL and tax credit carryforward             137,000
             Tax credit carryforward                                 167,000
             Inventory valuation reserve                              96,000
             Accrued employee benefit costs                           42,000
             Allowance for doubtful accounts                          17,500
             Other, net                                               30,000
             Valuation Reserve                                    (3,545,500)
                                                               -------------
                Net Deferred Tax Asset                         $          --
                                                               =============


     The  Company has a regular  net  operating  loss  ("NOL")  carryforward  of
     $8,732,000  and tax credit  carryforwards  of $167,000 that are  available,
     subject to certain  limitations,  to offset  future  book  income and taxes
     payable.  The NOL begins to expire in 2008 and the tax credit carryforwards
     expire through 2021.

     As a result of an acquisition,  the Company also has an NOL carryforward of
     approximately  $392,000 that is available,  subject to certain limitations,
     to offset  future  book and  taxable  income  and taxes  payable.  This NOL
     expires in 2002.

     The evaluation of the  realizability  of such deferred tax assets in future
     periods  is made based upon a variety  of  factors  for  generating  future
     taxable  income,  such as intent and ability to sell assets and  historical
     and  projected  operating  performance.  At  this  time,  the  Company  has
     established  a valuation  reserve for all of its deferred tax assets.  Such
     tax assets are available to be recognized and benefit future periods.

     The Company  recorded no benefit or  provision  for income taxes in 2001 or
     2000.

                                       64



                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

9.   STOCK OPTION AND STOCK BONUS PLANS; OTHER STOCK OPTIONS

     The Company has a 2001 Stock Option and Appreciation Rights Plan (the "2001
     Plan").  This plan reserves 300,000 shares of the Company's unissued shares
     for option and stock appreciation  rights ("SAR") grants. This plan expires
     in 2011.  Options,  which may be tax qualified  ("ISOs") and  non-qualified
     ("NSOs"),  are  exercisable  for a period of up to 10 years at prices at or
     above market price as established  on the date of grant.  Upon the exercise
     of a stock  appreciation  right,  the recipient will receive payment in the
     form of stock,  cash, or both,  as determined by the Company,  equal to the
     appreciation  in value of the  shares to which  the  rights  were  awarded.
     Increases  and  decreases  in the  market  price of the stock also cause an
     increase in or  reduction  to plan expense to record the impact of the SARs
     outstanding. No options or SARs under this plan were granted in 2001.

     The Company has a 2000 Stock Option and Appreciation Rights Plan (the "2000
     Plan").  This plan reserves 300,000 shares of the Company's unissued shares
     for  option  and SAR  grants.  This  plan is  similar  to the 2001 Plan and
     expires in 2010.





                                               2000 PLAN
                                -----------------------------------------
                                  Number of
                                    Shares           Price Per Share
                                ----------------- -----------------------
                                                       
      Outstanding, 12/31/00                0                -
           Granted                   248,800      $    3.00 -   $   6.07
                                -----------------
      Outstanding, 12/30/01          248,800      $    3.00 -   $   6.07
                                =================
      Exercisable, 12/30/01          167,525      $    3.00 -   $   6.07
                                =================



     Under the 2000 Plan, the weighted average price for options outstanding and
     exercisable was $5.01 and $4.80,  respectively.  The weighted  average life
     for  options   outstanding   and   exercisable   was  8.9  and  8.8  years,
     respectively.

     The Company  has a 1999 Stock  Option and  Appreciation  Rights Plan ("1999
     Plan") and a 1998 Stock Option and Appreciation  Rights Plan ("1998 Plan").
     The 1999 Plan reserves  300,000  shares and the 1998 Plan reserves  292,500
     shares of the  Company's  unissued  shares for option and SAR grants.  Each
     plan is  similar to the 2001  Plan.  The 1999 Plan  expires in 2010 and the
     1998 Plan expires in 2008. There are no SARs outstanding in either plan.

                                       65



                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000



                                           1999 PLAN                    1998 PLAN
                                ----------------------------   --------------------
                                 Number of                      Number of
                                   Shares    Price Per Share      Shares     Price Per Share
                                ----------- -----------------  ------------ -----------------

                                                                    
      Outstanding, 12/26/99             0                          132,500  $  1.00
           Granted                110,000   $  2.04 - $  2.40      166,700  $  1.69 - $  2.40
           Exercised                    0                           (2,500) $  1.00
                                ---------                      -----------
      Outstanding, 12/31/00       110,000   $  2.04 - $  2.40      296,700  $  1.00 - $  2.40
           Granted                190,000   $  3.00 - $  3.96          500  $  6.07
           Exercised                    0                           (5,000) $  1.00
                                ---------                      -----------
      Outstanding, 12/30/01       300,000   $  2.04 - $  3.96      292,200  $  1.00 - $  6.07
                                =========                      ===========
      Exercisable, 12/30/01       300,000   $  2.04 - $  3.96      292,200  $  1.00 - $  6.07
                                =========                      ===========



     Under the 1999 Plan, the weighted average price for options outstanding and
     exercisable was $3.27.  The weighted  average life for options  outstanding
     and  exercisable was 8.7 years.  Under the 1998 Plan, the weighted  average
     price for options  outstanding  and  exercisable  was $1.58.  The  weighted
     average life for options outstanding and exercisable was 8 years.

     The Company  has a 1996 Stock  Option and  Appreciation  Rights Plan ("1996
     Plan") which reserves  261,818 shares of the Company's  unissued shares for
     option and SAR grants.  This plan expires in 2006.  This plan is similar to
     the plans above. There are no SARs outstanding.



                                 NUMBER OF SHARES        PRICE PER SHARE
                                                          
     Outstanding, 12/26/99             288,450         $  1.00  -  $  3.00
         Granted                        19,700         $  1.69  -  $  2.04
         Exercised                     (10,000)        $  1.00
         Canceled                      (10,300)        $  1.00
                                 ----------------
     Outstanding, 12/31/00             287,850         $  1.00  -  $  3.00
         Granted                         2,000         $  3.96
         Exercised                     (28,182)        $  1.00  -  $  3.00
                                 ----------------
     Outstanding, 12/30/01             261,668         $  1.00  -  $  3.96
                                 ================
     Exercisable, 12/30/01             261,668         $  1.00  -  $  3.96
                                 ================


     The weighted  average price for options  outstanding  and  exercisable  was
     $1.41.  The weighted  average life for options  outstanding and exercisable
     was 5 years.

     An  earlier  Option and Stock  Appreciation  Rights  Plan  expired in 1997.
     Outstanding ISO or NSO options previously  granted are exercisable  through
     January 30,  2007.  The  activity in this plan for the last two years is as
     follows.



                                 NUMBER OF SHARES        PRICE PER SHARE
                                                          
     Outstanding, 12/26/99             553,150         $  2.94  -  $  3.00
         Canceled/Expired             (291,000)        $  2.94  -  $  3.00
                                 ----------------
     Outstanding, 12/31/00             262,150         $  3.00
         Exercised                     (16,000)        $  3.00
                                 ----------------
     Outstanding, 12/30/01             246,150         $  3.00
                                 ================
     Exercisable, 12/30/01             246,150         $  3.00
                                 ================

                                       66


                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

      The weighted  average price for options  outstanding  and  exercisable was
      $3.00. The weighted  average life for options  outstanding and exercisable
      was 2.7  years.  Since  this  Plan  expired  in 1997,  there are no shares
      available for future grants. There are no SARs outstanding.

      The following table  summarizes  information  about all plan stock options
      outstanding at December 30, 2001:


                                  Options Outstanding           Options Exercisable
                          ------------------------------------  --------------------
                                      Weighted-
                                       Average      Weighted-            Weighted-
                                      Remaining      Average              Average
         Range of          Shares    Contractual    Exercise    Shares   Exercise
      Exercise Prices        #      Life (Years)    Price ($)     #      Price ($)

     -------------------------------------------------------------------------------
                                                      
     $ 1.00 - $ 1.69      373,068       6.5           1.16     373,068     1.16
     $ 2.04 - $ 2.40      254,300       7.7           2.07     254,300     2.07
     $ 3.00 - $ 3.96      598,650       6.0           3.69     572,950     3.69
     $ 6.07               122,800       9.4           6.07      67,225     6.07
                        ---------                            ---------
                        1,348,818       6.8           2.97   1,267,543     2.76
                        =========                            =========


     The Company has a Restricted  Stock Bonus Plan  covering key  employees and
     directors  of the  Company.  The  Plan  can  reserve  up to  50,000  of the
     Company's unissued shares for awards.  There were no shares awarded in 2001
     or 2000.  As of December 30, 2001,  there were 4,050 shares  available  for
     award under the Plan.

     In 1994, the Company  issued an option for 125,000  shares of  unregistered
     common stock under a lease  settlement.  The option is exercisable  through
     December  31, 2004 at an exercise  price (as  adjusted) of $1.29 per share.
     The option price is subject to adjustment under anti-dilution provisions of
     the option agreement.  The optionholders have certain  registration  rights
     for these  shares of common  stock.  In  January  2002,  the  optionholders
     exercised options for 10,000 of these shares.

     In 2001 and 2000,  respectively,  the Company issued non-qualified  options
     for 85,000 and  100,000  shares  directly to its  President  and 40,000 and
     61,500  to its  Chief  Financial  Officer/Treasurer.  Also in 2001,  45,000
     shares were issued to another  employee of the Company.  The exercise price
     is equal to the market price on the date of grant.

     In October 1995, the Financial  Accounting  Standards Board ("FASB") issued
     Statement of Financial  Accounting  Standards ("SFAS") No. 123, "Accounting
     for  Stock-Based  Compensation".  SFAS No. 123  defines a "fair value based
     method" of  accounting  for an  employee  stock  option or  similar  equity
     instrument.  Under  the  fair  value  based  method,  compensation  cost is
     measured  at the  grant  date  based  on the  value  of  the  award  and is
     recognized over the service period. The Company has historically  accounted
     for  employee  stock  options  or  similar  equity  instruments  under  the
     "intrinsic value method" as defined by APB Opinion No. 25,  "Accounting for
     Stock Issued to Employees".  Under the intrinsic value method, compensation
     cost is the  excess,  if any,  of the quoted  market  price of the stock at
     grant date or other  measurement  date over the amount an employee must pay
     to acquire the stock.

                                       67


                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

     SFAS No. 123 allows an entity to continue to use the intrinsic value method
     and management has elected to do so. However,  entities  electing to remain
     with the  accounting in APB Opinion No. 25 must make pro forma  disclosures
     of net income and earnings per share,  as if the fair value based method of
     accounting had been applied.  Because the SFAS No. 123 method of accounting
     has not been  applied to  options  granted  prior to  January 1, 1995,  the
     resulting pro forma  compensation  costs may not be  representative  of the
     cost to be expected  in future  years.  Accordingly,  net loss and loss per
     share would be as follows:


                       As Reported                   Pro Forma
              ------------------------------  ---------------------------


                    Net Loss                       Net Loss
                Attributable to                Attributable to
      Year          Common                         Common
      Ended       Stockholders    Per Share     Stockholders    Per Share
     -------  ------------------  ---------  -----------------  ---------

                                                  
      2001      $ (4,319,199)      $  (0.67)   $ (5,544,173)     $  (0.85)

      2000      $ (2,441,416)      $  (0.52)   $ (2,909,650)     $  (0.62)


      The fair value of each option is  estimated on the date of grant using the
      Black-Scholes option pricing model with the following assumptions:



                                                            2001        2000
                                                         ---------    --------
                                                                   
           Dividend yield                                    0.00%       0.00%
           Volatility                                       84.85%     203.40%
           Weighted average risk free interest rate          5.18%       6.05%
           Weighted average expected lives of grants     9.6 years    10 years


      The weighted  average grant date fair value of the options  issued in 2001
      and 2000 was approximately $3.81 and $1.98, respectively.

10.  COMMON STOCK; WARRANTS; PREFERRED STOCK

      The  Company's  Articles of  Incorporation  authorize 1 million  shares of
      preferred stock, par value $0.01 per share, the series and rights of which
      may be designated by the Board of Directors in accordance  with applicable
      state and federal law. In September  2000,  the Board  designated  500,000
      shares of such  preferred  stock as Series B. There were 312,500 shares of
      Series B issued in 2000 for $1,250,000 and the remaining 187,500 issued in
      2001 for $750,000.  Each Series B share must be converted into 4 shares of
      common  stock  before  September  12,  2002.  The  Series B has 51% voting
      rights,  subject  to  certain  terms and  conditions,  on all  stockholder
      matters. No Series A preferred shares are currently outstanding.

                                       68


                                ESSEX CORPORATION
                          NOTES TO FINANCIAL STATEMENTS
       FOR THE FISCAL YEARS ENDED DECEMBER 30, 2001 AND DECEMBER 31, 2000

      In connection with the issuance of the preferred  stock,  the Company also
      issued  common  stock  warrants  to the  preferred  stock  holders.  These
      warrants  are for an  additional  2 million  shares of common  stock.  The
      warrants have a term of 5 years and can be exercised at a nominal price of
      $2,000.   The  warrants  become   exercisable   under  certain  terms  and
      conditions,  such as the market  price of the common stock  exceeding  $10
      through $20 per share for 5  consecutive  days,  or the  occurrence  of an
      additional  private  placement of $10 million  where the  valuation of the
      Company  exceeds $50 million.  The warrants would also become  exercisable
      upon a sale of all or substantially  all of the assets of the Company or a
      merger or acquisition of the Company.  The Company has determined that the
      warrants  had a nominal  fair  value at  issuance  due to the  restrictive
      covenants.  The Company has  reserved 4 million  shares of common stock in
      connection with the convertible  preferred stock and the possible exercise
      of the related common stock warrants.

      In accordance with Emerging  Issues Task Force Issue No. 98-5  "Accounting
      for  Convertible   Securities  with  Beneficial   Conversion  Features  or
      Contingently  Adjustable  Conversion Ratios",  the Company has imputed and
      recorded a deemed  dividend of $2,000,000 on its Series B Preferred  Stock
      equal to the  difference  between the  estimated  current  market price at
      original  date of  issuance  and the  conversion  price  (the  "beneficial
      conversion  feature").  Such imputed  dividends have no impact on net loss
      from operations or cash flows but have to be considered  when  calculating
      loss per share attributable to common stockholders.

11.  SUBSEQUENT EVENT

      In March 2002, the Company amended existing private  placement  agreements
      for its common  stock with its  Investor  Group or their  affiliates.  The
      agreements were increased from $500,000 to $1.5 million, of which $250,000
      was  received  in December  2001 and  $500,000  was  received in the first
      quarter  of 2002.  The  remaining  $750,000  is  subject  to a call by the
      Company on an as needed basis during 2002.  These  agreements  provide for
      the shares of common  stock to be issued at an initial  price per share of
      $6.50,  subject to effective downward price adjustment,  but not less than
      $3 per share,  should  additional  private  placements  be done with other
      institutional investors during 2002 at a lower price per share.

                                       69






                         CONSENT OF INDEPENDENT AUDITORS

     We hereby  consent to the  incorporation  of our report dated  February 22,
2002, included in this Form 10-KSB,  into Essex  Corporation's  previously filed
Registration Statements on Form S-8, File No. 33-47900, File No. 33-336770, File
No. 333-57122 and File No. 333-65466; and on Form S-2, File No. 333-61200.

                                                           Stegman & Company

Baltimore, Maryland
March  27, 2002

                                       70