UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

                                    FORM 10-Q

                                   ----------

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2007

                         Commission File Number 1-11681

                                   ----------

                                 FOOTSTAR, INC.
             (Exact name of registrant as specified in its charter)

                                   ----------


                                            
             DELAWARE                                       22-3439443
   (State or other jurisdiction                (IRS Employer Identification No.)
of incorporation for organization)


                  933 MACARTHUR BLVD., MAHWAH, NEW JERSEY 07430
                    (Address of principal executive offices)

                                 (201) 934-2000
              (Registrant's telephone number, including area code)

                                   ----------

Indicate by check mark whether registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X  No
                                       ---    ---

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer" in Rule 12b-2 of the Exchange Act. (Check one):

 Large accelerated filer       Accelerated filer  X    Non-accelerated filer
                         ---                     ---                         ---

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes     No  X
                                     ---    ---

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court. (The registrant did not distribute new securities under
the plan confirmed by the court; there was no change to the holders of
securities as a result of the registrant's reorganization.) Yes  X  No
                                                                ---    ---

Number of shares outstanding of common stock, par value $.01 per share, as of
April 30, 2007: 20,957,352.



                                 FOOTSTAR, INC.
                          QUARTERLY REPORT ON FORM 10-Q
                                TABLE OF CONTENTS


                                                                           
Part I FINANCIAL INFORMATION

Item 1. Financial Statements

   Condensed Consolidated Statements of Operations - For the Three Months
   Ended March 31, 2007 (unaudited) and April 1, 2006 unaudited) ..........    3

   Condensed Consolidated Balance Sheets - As of March 31, 2007 (unaudited)
   and December 30, 2006 ..................................................    4

   Condensed Consolidated Statement of Shareholders' Equity and
   Comprehensive Income for the Three Months Ended March 31, 2007
   (unaudited) ............................................................    5

   Condensed Consolidated Statements of Cash Flows - For the Three Months
   Ended March 31, 2007 (unaudited) and April 1, 2006 (unaudited) .........    6

   Notes to Condensed Consolidated Financial Statements ...................    7

Item 2. Management's Discussion and Analysis of Financial Condition and
        Results of Operations .............................................   16

Item 3. Quantitative and Qualitative Disclosures about Market Risk ........   21

Item 4. Controls and Procedures ...........................................   21

Part II. OTHER INFORMATION

Item 1. Legal Proceedings .................................................   22

Item 1A. Risk Factors .....................................................   22

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds .......   26

Item 6. Exhibits ..........................................................   27

SIGNATURES ................................................................   27

31.1 Certification of President and Chief Executive Officer of the Company,
     pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 ............   28

31.2 Certification of Senior Vice President, Chief Financial Officer of the
     Company, Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 ...   29

32.1 Certification of President and Chief Executive Officer, and Senior
     Vice President, Chief Financial Officer of the Company pursuant to 18
     U.S.C. Section 1350, as adopted Pursuant to Section 906 of the
     Sarbanes-Oxley Act of 2002 ...........................................   30



                                     2



PART 1. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                     FOOTSTAR, INC. AND SUBSIDIARY COMPANIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
           FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND APRIL 1, 2006
                                   (Unaudited)
                     (in millions, except per share amounts)



                                               Three Months Ended
                                              --------------------
                                              MARCH 31,   April 1,
                                                 2007       2006
                                              ---------   --------
                                                    
Net sales                                      $134.1      $133.9
Cost of sales                                    93.2        94.8
                                               ------      ------
GROSS PROFIT                                     40.9        39.1
Store operating, selling, general and
   administrative expenses                       38.8        39.4
Depreciation and amortization                     2.1         2.3
Interest expense                                  0.3         0.5
Interest income                                  (1.3)       (0.7)
                                               ------      ------
INCOME (LOSS) BEFORE REORGANIZATION ITEMS         1.0        (2.4)
Reorganization items                               --        (0.1)
                                               ------      ------
INCOME (LOSS) BEFORE INCOME TAXES AND
   DISCONTINUED OPERATIONS                        1.0        (2.3)
Income tax provision                              0.2         0.3
                                               ------      ------
INCOME (LOSS) FROM CONTINUING OPERATIONS          0.8        (2.6)
Loss from discontinued operations,
   net of taxes                                    --        (0.8)
                                               ------      ------
NET INCOME (LOSS)                              $  0.8      $ (3.4)
                                               ======      ======
NET INCOME (LOSS) PER SHARE:
Basic:
   Income (loss) from continuing operations    $ 0.04      $(0.12)
   Loss from discontinued operations               --       (0.04)
                                               ------      ------
   Net income (loss)                           $ 0.04      $(0.16)
Diluted:
   Income (loss) from continuing operations    $ 0.04      $(0.12)
   Loss from discontinued operations               --       (0.04)
                                               ------      ------
   Net income (loss)                           $ 0.04      $(0.16)
Average common shares outstanding:
Basic                                            20.6        20.6
Diluted                                          20.8        20.6
                                               ======      ======


     See accompanying notes to condensed consolidated financial statements.


                                        3


                     FOOTSTAR, INC. AND SUBSIDIARY COMPANIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                       (in millions, except share amounts)



                                               MARCH 31, 2007   December 30,
                                                 (UNAUDITED)        2006
                                               --------------   ------------
                                                          
ASSETS
Current Assets:
   Cash and cash equivalents                       $ 90.8          $101.3
   Accounts receivable, net                          13.2            10.6
   Inventories                                      114.8            92.0
   Prepaid expenses and other current assets          9.4             7.9
                                                   ------          ------
      Total current assets                          228.2           211.8
Property and equipment, net                          24.1            25.2
Intangible assets, net                                5.8             6.7
Deferred charges and other assets                     1.1             1.6
                                                   ------          ------
      Total assets                                 $259.2          $245.3
                                                   ======          ======
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities not subject to compromise:
   Special cash distribution payable               $104.8          $   --
   Accounts payable                                  65.4            50.0
   Accrued expenses                                  25.4            27.6
   Income taxes payable                               0.9             0.9
   Liabilities of discontinued operations             2.3             2.3
Liabilities subject to compromise                     1.0             1.2
                                                   ------          ------
   Total current liabilities                        199.8            82.0
Other long-term liabilities                          26.7            26.6
Amount due under Kmart Settlement                     5.1             5.2
                                                   ------          ------
   Total liabilities                                231.6           113.8

Shareholders' Equity:
   Common stock $.01 par value: 100,000,000
   shares authorized, 31,668,921 and
   31,634,242 shares issued                           0.3             0.3
   Additional paid-in capital                       328.2           343.7
   Treasury stock: 10,711,569 shares at cost       (310.6)         (310.6)
   Retained earnings                                  0.6            88.6
   Accumulated other comprehensive income             9.1             9.5
                                                   ------          ------
      Total shareholders' equity                     27.6           131.5
                                                   ------          ------
      Total liabilities and shareholders'
         equity                                    $259.2          $245.3
                                                   ======          ======


     See accompanying notes to condensed consolidated financial statements.


                                       4



                     FOOTSTAR, INC. AND SUBSIDIARY COMPANIES
          CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY AND
                              COMPREHENSIVE INCOME
                                   (Unaudited)
                       (in millions, except share amounts)



                                                                                               Accum-
                                                                                               ulated
                                                                                                Other
                                      Common stock        Treasury Stock     Add'l             Compre-
                                   ------------------  -------------------  Paid-in  Retained  hensive
                                     Shares    Amount    Shares     Amount  Capital  Earnings  Income    Total
                                   ----------  ------  ----------  -------  -------  --------  -------  -------
                                                                                
BALANCE AS OF DECEMBER 30, 2006    31,634,242   $0.3   10,711,569  $(310.6)  $343.7    $ 88.6   $ 9.5   $ 131.5
Comprehensive income:
   Net income                              --     --           --       --       --       0.8      --       0.8
   Amortization of prior service
      credit and actuarial gain
      attributable to post
      retirement benefit plan                                                                    (0.4)     (0.4)
                                                                                                        -------
Total comprehensive income                                                                                  0.4
Special cash distribution                  --     --           --       --    (16.0)    (88.8)     --    (104.8)
Common stock incentive plans           34,679     --           --       --      0.5        --      --       0.5
                                   ----------   ----   ----------  -------   ------    ------   -----   -------
BALANCE AS OF MARCH 31, 2007
   (UNAUDITED)                     31,668,921   $0.3   10,711,569  $(310.6)  $328.2    $  0.6   $ 9.1   $  27.6
                                   ==========   ====   ==========  =======   ======    ======   =====   =======


     See accompanying notes to condensed consolidated financial statements.


                                        5



                     FOOTSTAR, INC. AND SUBSIDIARY COMPANIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
           FOR THE THREE MONTHS ENDED MARCH 31, 2007 AND APRIL 1, 2006
                                   (Unaudited)
                                  (in millions)



                                                       Three Months Ended
                                                 ------------------------------
                                                 MARCH 31, 2007   April 1, 2006
                                                 --------------   -------------
                                                            
Net cash used in operating activities                $(10.0)         $ (60.4)
                                                     ------          -------
Cash flows used in investing activities:
   Additions to property and equipment                 (0.2)            (0.4)
                                                     ------          -------
Net cash used in investing activities                  (0.2)            (0.4)
                                                     ------          -------
Cash flows used in financing activities:
   Payments on mortgage note                           (0.3)            (0.2)
                                                     ------          -------
Net cash used in financing activities                  (0.3)            (0.2)
                                                     ------          -------
Cash flows from discontinued operations:
   Net cash used in operating activities
      of discontinued operations                         --            (87.5)
                                                     ------          -------
Net decrease in cash and cash equivalents             (10.5)          (148.5)
Cash and cash equivalents, beginning of period        101.3            196.1
                                                     ------          -------
Cash and cash equivalents, end of period             $ 90.8          $  47.6
                                                     ======          =======


     See accompanying notes to condensed consolidated financial statements.


                                        6


                    FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

THE COMPANY

Footstar, Inc., ("Footstar", the "Company", "we", "us", or "our") is a holding
company that operates its businesses through its subsidiaries. We are
principally a retailer selling family footwear through licensed footwear
departments and wholesale arrangements.

1. EMERGENCE FROM BANKRUPTCY

Commencing March 2, 2004 ("Petition Date"), Footstar and most of its
subsidiaries (collectively, the "Debtors") filed voluntary petitions for
reorganization under Chapter 11 of Title 11 of the United States Code
("Bankruptcy Code" or "Chapter 11") in the United States Bankruptcy Court for
the Southern District of New York in White Plains ("Court"). The Chapter 11
cases were jointly administered under the caption "In re: Footstar, Inc., et.
al. Case No. 04-22350 (ASH)" (the "Chapter 11 Cases"). The Debtors operated
their business and managed their properties as debtors-in-possession pursuant to
Sections 1107(a) and 1108 of the Bankruptcy Code. As debtors-in-possession, we
were authorized to continue to operate as an ongoing business but could not
engage in transactions outside the ordinary course of business without the
approval of the Court.

On July 2, 2005, the Company and Kmart Corporation ("Kmart") entered into an
agreement (the "Kmart Settlement") with respect to the assumption of the Master
Agreement with Kmart, effective July 1, 1995, as amended (the "Master
Agreement"), which was effective as of January 2, 2005, and allowed us to
continue operating the footwear departments in Kmart stores pursuant to an
Amended and Restated Master Agreement (the "Amended Master Agreement"). See Note
6 "Relationship with Kmart".

On November 12, 2004, we filed a proposed joint plan of reorganization with the
Court which was amended on October 28, 2005, and amended again on December 5,
2005 (the "Amended Plan"). On January 25, 2006, the Bankruptcy Court confirmed
our Amended Plan. On February 7, 2006, we successfully emerged from bankruptcy
and paid substantially all our creditors in full with interest. Pursuant to the
guidance provided by the American Institute of Certified Public Accountants in
Statement of Position 90-7, "Financial Reporting by Entities in Reorganization
Under the Bankruptcy Code ("SOP 90-7"), the Company has not adopted fresh-start
reporting because there was no change to the holders of existing voting shares
and the reorganization value of the Company's assets was greater than its post
petition liabilities and allowed claims.

2. BASIS OF PRESENTATION

Our condensed consolidated financial statements contained herein have been
prepared in accordance with the provisions of SOP 90-7. Pursuant to SOP 90-7,
our pre-petition liabilities that were subject to compromise are reported
separately in the accompanying balance sheet as an estimate of the amount that
will ultimately be allowed by the Court. SOP 90-7 also requires separate
reporting of certain expenses, realized gains and losses and provisions for
losses related to the bankruptcy filing as reorganization items.


                                       7



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

The accompanying condensed consolidated financial statements are unaudited but,
in the opinion of management, contain all adjustments (which are of a normal
recurring nature) necessary to present fairly the financial position, results of
operations, shareholders' equity and cash flows for the periods presented. All
significant intercompany accounts and transactions have been eliminated.

The accompanying unaudited condensed financial statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and note disclosures normally included in annual financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to those rules and regulations, although
the Company believes that the disclosures made are adequate to make the
information not misleading. The financial information set forth herein should be
read in conjunction with the Notes to Consolidated Financial Statements
contained in our Annual Report on Form 10-K for the period ended December 30,
2006 filed with the SEC.

The results of operations for the three months ended March 31, 2007 are not
necessarily indicative of results to be expected for the entire fiscal year
ending December 29, 2007.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

As of March 31, 2007, there have been no material changes to any of our
significant accounting policies, except that we adopted FASB Interpretation No.
48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB
Statement No. 109, Accounting for Income Taxes ("FIN 48"), effective December
30, 2006. FIN 48 clarifies the accounting for uncertainty in income taxes
recognized in financial statements and requires the impact of a tax position to
be recognized in the financial statements if that position is more likely than
not of being sustained by the taxing authority. The adoption of FIN 48 did not
have a material effect on our consolidated financial position or results of
operations.

4. IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In September 2006, the FASB issued Statement No. 157, Fair Value Measurements,
which defines fair value, establishes a framework for measuring fair value under
generally accepted accounting principles followed in the United States ("GAAP"),
and expands disclosures about fair value measurements. FASB Statement No. 157
applies to other accounting pronouncements that require or permit fair value
measurements. The new guidance is effective for financial statements issued for
fiscal years beginning after November 15, 2007, and for interim periods within
those fiscal years. We are currently evaluating the potential impact, if any, of
the adoption of FASB Statement No. 157 on our consolidated financial position,
results of operations and cash flows.

In February 2006, the FASB issued Statement No. 159, The Fair Value Option for
Financial Assets and Liabilities Including an Amendment of FASB Statement No.
115, which allows companies to elect to measure many financial instruments and
certain other items at fair value. The new guidance is effective for financial
statements issued for fiscal years beginning after November 15, 2007. We are
currently evaluating the potential impact, if any, of the adoption of FASB
Statement No. 159 on our consolidated financial position, results of operations
and cash flows.


                                       8



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

5. DISCONTINUED OPERATIONS

The disposition of our Athletic Segment and certain operations within our
Meldisco Segment in fiscal year 2004, have been accounted for as discontinued
operations in accordance with FASB Statement No. 144, "Accounting for the
Impairment or Disposal of Long Lived Assets". Accordingly, we have reported our
results of the discontinued operations as a separate component of operations. In
addition, we applied the provisions of FASB Statement No. 144 to the stores
closed by Kmart during the first quarter of 2007 and 2006 and determined that
these stores either did not meet the criteria to be accounted for as
discontinued operations or were not considered material to our consolidated
results of operations.

Net sales, operating loss, interest expense and loss from discontinued
operations for the three months ended March 31, 2007 and April 1, 2006 were as
follows (in millions):



                                     Three Months Ended
                                    --------------------
                                    MARCH 31,   April 1,
                                       2007       2006
                                    ---------   --------
                                          
Net sales                              $--        $  --
Operating loss from
   discontinued operations              --         (0.8)
Interest expense                        --           --
Provision for income taxes              --           --
                                       ---        -----
Loss from discontinued operations      $--        $(0.8)
                                       ===        =====


6. RELATIONSHIP WITH KMART

The business relationship with Kmart is extremely important to us. The Kmart
licensed footwear departments account for substantially all of our sales and
operating profit. The loss of this operation, a significant reduction in
customer traffic in Kmart stores or the closing of a significant number of
additional Kmart stores would have a material adverse effect on us.

We operated the footwear departments in 1,389 Kmart stores as of March 31, 2007.

On July 2, 2005, the Company and Kmart entered into the Kmart Settlement and
thereafter the Amended Master Agreement which governs our relationship with
Kmart.

The Amended Master Agreement expires at the end of 2008 at which time Kmart is
obligated to purchase all our inventory relating to the footwear departments at
Kmart (but not our brands) at book value, as defined.

The Amended Master Agreement provides that we pay Kmart 14.625% of the gross
sales of the footwear departments and a miscellaneous expense fee of $23,500
each year per open store.

We and Kmart each have the right to terminate the Amended Master Agreement early
if the gross sales of the footwear departments are less than $550.0 million in
any year, provided that this gross sales minimum will be reduced by $0.4 million
for each store that is closed or converted after


                                       9



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

August 25, 2005. Fifty stores have been closed or converted from August 25, 2005
through March 31, 2007. We also have the unilateral right to terminate the
Amended Master Agreement if either (i) the number of Kmart stores is less than
900 or (ii) the gross sales of the footwear departments in any four consecutive
quarters are less than $450.0 million. Since the Kmart Settlement was entered
into, the gross sales of the footwear departments in any four consecutive
quarters have ranged from $636.6 million to $650.7 million. In the event of any
such termination, Kmart is obligated to purchase all of the inventory (including
inventory that is on order but excluding inventory that is damaged, unsaleable,
and seasonal inventory, as defined) for an amount equal to the book value of the
inventory, as defined.

Pursuant to the Amended Master Agreement, Kmart must pay us the stipulated loss
value (as set forth below) if it terminates our licenses to operate the footwear
departments in up to 550 Kmart stores during the remaining term of the Amended
Master Agreement by disposing of, closing or converting those stores. The number
of stores it can dispose of, close or convert per year is capped at 85 in 2005,
150 in 2006 and 160 in each of 2007 and 2008, with any unused cap carried over
to the following year. In 2005 and 2006, 90 stores were disposed of, closed or
converted. In 2007, through March 31, 2007, three stores were disposed of,
closed or converted. For each store that is disposed of, closed or converted,
Kmart must purchase all of our in-store inventory (excluding inventory that is
damaged, unsaleable and seasonal inventory, as defined) at book value, as
defined. In addition, to the extent Kmart exceeds the annual cap or the 550
aggregate limit, Kmart must pay us a non-refundable stipulated loss value per
store equal to $40,000 for terminations occurring in 2007 and $20,000 for
terminations occurring in 2008. If the entire Amended Master Agreement is
terminated in accordance with its terms Kmart is not obligated to make any
stipulated loss value payments for such stores.

The Amended Master Agreement sets forth the parties' obligations with respect to
staffing and advertising. Specifically, we must spend at least 10% of gross
sales in the footwear departments on staffing costs, as defined, for the stores
and we must schedule the staffing in each store at a minimum of 40 hours per
week. In addition, Kmart is required to allocate at least 52 weekend newspaper
advertising insert pages per year to our products.

Kmart has a claim against us in the amount of $11,000 for each store that is an
existing store on August 25, 2005, which is generally payable by us to Kmart at
the time a store is disposed of, closed or converted to another retail format in
accordance with the 550 store limitation described above. However, upon the
expiration of the Amended Master Agreement or upon early termination of that
agreement other than as a result of our breach, all such claims not yet due and
payable will be waived for any remaining stores. If the Amended Master Agreement
is terminated as a result of our breach, such claims for remaining stores will
not be waived and will become immediately due and payable.

As set forth in the Amended Master Agreement, Kmart collects proceeds from the
sale of our inventory and remits those sales proceeds to us on a weekly basis
less any applicable fees outlined in the Kmart Settlement. Such fees were $26.9
million and $27.0 million for the three months ended March 31, 2007 and April 1,
2006, respectively. As of March 31, 2007 and December 30, 2006, we had
outstanding accounts receivable due from Kmart of $10.9 million and $7.9 million
respectively, which were subsequently collected in April 2007 and January 2007,
respectively.


                                       10



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

7. LIABILITIES RELATED TO DISCONTINUED OPERATIONS

Liabilities related to discontinued operations not subject to compromise
consisted of the following (in millions):



                      MARCH 31,   December 30,
                        2007          2006
                      ---------   ------------
                            
LIABILITIES
   Accrued expenses      $2.3         $2.3
                         ----         ----
                         $2.3         $2.3
                         ====         ====


8. LIABILITIES SUBJECT TO COMPROMISE

Liabilities subject to compromise represent our current estimate of the amount
of the pre-petition claims that are subject to restructuring during our
bankruptcy. Pursuant to Court orders, we were authorized to pay certain
pre-petition operating liabilities incurred in the ordinary course of business
and reject certain of our pre-petition obligations. We notified all known
pre-petition creditors of the establishment of a bar date by which creditors
must file a proof of claim, which bar date has now passed for all creditors.
Differences between liability amounts recorded by us and claims timely filed by
creditors have been substantially reconciled and paid upon our emergence on
February 7, 2006. The Court will make a final determination of allowable claims
on the remaining disputed amounts.

Liabilities subject to compromise consisted of the following (in millions):



                   MARCH 31,   December 30,
                      2007         2006
                   ---------   ------------
                         
Accrued expenses    $1.0          $1.2
                    ----          ----
   Total            $1.0(a)       $1.2(a)
                    ====          ====


(a)  Includes approximately $0.3 and $0.3 of liabilities subject to compromise
     from discontinued operations as of March 31, 2007 and December 30, 2006,
     respectively.

9. REORGANIZATION ITEMS

Reorganization items, which consist of income and expenses that are related to
our bankruptcy proceedings, were comprised of the following for the three months
ended March 31, 2007 and April 1, 2006 (in millions):



                          Three Months Ended
                         --------------------
                         MARCH 31,   April 1,
                            2007       2006
                         ---------   --------
                               
Professional fees           $--       $ 1.3
Gain on disposition of
   bankruptcy claims         --        (0.7)
Interest income              --        (0.7)
                            ---       -----

   Total                    $--       $(0.1)
                            ===       =====


10. EARNINGS PER SHARE


                                       11




                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

Basic EPS is computed by dividing net income available for common stockholders
by the weighted average number of common shares outstanding for the period.
Diluted EPS is computed by dividing net income available to common stockholders
by the weighted average shares outstanding, after giving effect to the potential
dilution that could occur if outstanding options or other contracts or
obligations to issue common stock were exercised or converted.

The following table reflects average shares outstanding used to compute basic
and diluted earnings (loss) per share (in millions):



                                            Three Months Ended
                                           --------------------
                                           MARCH 31,   April 1,
                                              2007       2006
                                           ---------   --------
                                                 
Average shares outstanding                    20.5       20.5
Average contingently issuable shares (1)       0.1        0.1
                                              ----       ----
Average shares outstanding - basic            20.6       20.6
                                              ====       ====
Average shares outstanding - diluted (2)      20.8       20.6
                                              ====       ====


(1)  Represents shares earned under our stock incentive plans

(2)  The computation of diluted EPS does not assume conversion, exercise or
     issuance of shares that would have an anti-dilutive effect on EPS. During
     the three months ended April 1, 2006 we had a net loss; as a result, any
     assumed conversions would result in reducing the loss per share and,
     therefore, are not included in the calculation for that period. Shares that
     could potentially dilute EPS in the future, but which were not included in
     the calculation of diluted EPS because to do so would have been
     anti-dilutive, totaled 496,415 and 752,600 at March 31, 2007 and April 1,
     2006, respectively. There were no assumed shares having an anti-dilutive
     effect on EPS in any period.

11. INCOME TAXES

The effective tax rate for the three months ended March 31, 2007 was lower than
the expected rate and the applicable U.S. statutory rate because the Company is
utilizing net operating losses available to reduce the annual provision. The
2007 income tax provision relates to the estimated income tax obligation of our
stores located in Puerto Rico, Guam and the Virgin Islands, which do not have
net operating losses available to offset current income. Also included in the
income tax provision for the three months ended March 31, 2007 is a provision
for alternative minimum tax. The 2006 income tax provision relates to the
estimated income tax obligation of our stores located in Puerto Rico, Guam and
the Virgin Islands.

As of March 31, 2007, all of the Company's deferred tax assets, net of deferred
tax liabilities, continue to be subject to a full valuation allowance, including
the net operating losses available to offset future taxable income.

12. COMMITMENTS AND CONTINGENCIES

SEC Investigation

Prior to our November 13, 2002 announcement that management had discovered
discrepancies in the reporting of our accounts payable balances, the Company
notified the staff of


                                       12


                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

the SEC began an enforcement proceeding captioned, In the Matter of Footstar,
Inc., MNY-7122, including an investigation into the facts and circumstances
giving rise to the discrepancies.

On February 10, 2006, the Company received a Wells notice from the SEC staff in
connection with the enforcement investigation.

On February 2, 2007, the Company received a letter from the Northeast Regional
Office of the SEC stating that the portion of the investigation related to the
Company has been terminated, and no enforcement action has been recommended to
the SEC. The information in the SEC's letter was provided under the guidelines
in the final paragraph of Securities Act Release No. 5310.

Kmart Relationship

As a result of the Kmart Settlement, the Amended Master Agreement expires at the
end of December 2008. If the Company does not identify, develop and implement
viable business alternatives (which we have not to date), we will almost
certainly be forced to liquidate our business at the end of December 2008. In
addition, should we fail to meet the minimum sales tests, staffing requirements
or other provisions provided in the Amended Master Agreement, termination of our
business could occur prior to December 2008.

Litigation Matters

On or about March 3, 2005, a first amended complaint was filed against us in the
U.S. District Court for the District of Oregon, captioned Adidas America, Inc.
and Adidas -Salomon AG v. Kmart Corporation and Footstar, Inc. The first amended
complaint seeks injunctive relief and unspecified monetary damages for alleged
trademark infringement, trademark dilution, unfair competition, deceptive trade
practices and breach of contract arising out of our use of four stripes as a
design element on footwear which Adidas claims infringes on its registered three
stripe trademark. While it is too early to predict the outcome of the
litigation, we believe that we have meritorious defenses and we have filed an
answer denying the allegations asserted by Adidas. At each balance sheet date,
or more frequently as conditions warrant, the Company reviews the status of this
claim, as well as its potential insurance coverage for such claim with due
consideration given to potentially applicable deductibles and reservations of
rights under its insurance policies. While the ultimate outcome of any
litigation cannot be predicted, management believes that adequate provision has
been made with respect to such claim and does not believe that an amount of loss
in excess of recorded amounts is reasonably possible. Based on the information
presently available and the availability of insurance, the Company does not
expect the outcome of such claim will have material adverse effect on the
Company's financial condition, results of operations or liquidity. There can be
no assurance, however, that future events will not require the Company to
increase the amount it has accrued for this matter.

NAFTA Traders, Inc. ("NAFTA"), a salvage company which previously did business
with our former Footaction division, filed a proof of claim in our bankruptcy
proceeding alleging that NAFTA is owed the amount of $3.8 million. In July,
2006, NAFTA amended its claim to $9.1 million plus legal fees and expenses. We
objected to their initial and amended claim and reserved all rights to continue
to object to and challenge any claim by NAFTA on the basis that we owe


                                       13



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

relatively minimal amounts, if any, to NAFTA. In November, 2006, NAFTA further
amended its proof of claim to $4.5 million. This claim, which is an adversary
proceeding in the U. S. Bankruptcy Court in the Southern District of New York,
is currently in the discovery phase. While it is too early to predict the
outcome of this adversary proceeding, we intend to continue to object and
vigorously defend the proof of claim submitted by NAFTA. As a result we are
unable to estimate the amount of liability, if any, in the case of an
unfavorable outcome. In addition, the Company does not believe an amount of loss
in excess of recorded amounts is reasonably possible.

A former employee of the Company filed a proof of claim in our bankruptcy
proceeding alleging he is owed $2 million based on services rendered and
agreements entered into during his employment. We have objected to and are
vigorously defending this claim. In addition, the Company does not believe an
amount of loss in excess of recorded amounts is reasonably possible.

We are involved in various other claims and legal actions arising in the
ordinary course of business. We do not believe that any of them will have a
material adverse effect on our financial position.

FMI Agreement

During our bankruptcy, we sold certain assets, including, among other things,
our distribution center in Mira Loma, California ("Mira Loma"). We sold Mira
Loma to Thrifty Oil Co. ("Thrifty") for approximately $28.0 million. Thrifty has
leased Mira Loma to FMI International LLC ("FMI"), a logistics provider, which
is obligated to provide us with warehousing and distribution services through
June 30, 2012 under a receiving, warehousing and distribution services agreement
(the "FMI Agreement"). Pursuant to the FMI Agreement, FMI is the Company's
exclusive provider of receiving, warehousing and physical distribution services
for (a) imported product where the Company or its subsidiaries are the importer
of record or (b) landed or domestic shipments controlled within the Company's
supply chain. In 2006, we were obligated to pay FMI a minimum of $15.1 million.
Commencing with calendar year 2007, there are no specified minimum payments due
under the FMI Agreement. Payments to FMI in 2007, and subsequent years, are
based on transactional pricing. With respect to each calendar year commencing
with 2007 through the end of the term of the FMI Agreement, the Company is
obligated to provide FMI with an estimated total unit volume, if any, prior to
the start of such year. Such estimated unit volume, if any, will be the
Company's basis for any minimum quantity commitment for such year. The Company
is in discussion with FMI regarding the application of transactional pricing
contained in the FMI Agreement.

13. SPECIAL CASH DISTRIBUTION

On March 27, 2007, the Company announced that its Board of Directors declared a
special cash distribution to shareholders in the amount of $5.00 per common
share. The Company recorded this distribution effective the date the declaration
was made by the Board of Directors. As such, the Company recorded a special cash
distribution payable totaling $104.8 million and reduced retained earnings
($88.8 million) and reduced additional paid-in capital for the amount in excess
of retained earnings ($16.0 million).


                                       14




                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES
            Notes to the Condensed Consolidated Financial Statements
                                   (Unaudited)

This special cash distribution was paid on April 30, 2007 from cash balances
($92.7 million) and loans under our Credit Facility ($12.1 million). All
conditions within our Credit Facility with respect to such distributions were
satisfied. As of May 4, 2007 we had $8.0 million and $8.1 million in outstanding
loans and standby letters of credit, respectively. The weighted average interest
rate on the outstanding loans was 7.2 %. As of this date, we had $56.1 million
available for additional borrowings under our Credit Facility.


                                       15



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This report contains forward-looking information within the meaning of The
Private Securities Litigation Reform Act of 1995. These statements may be
identified by the use of words such as "anticipate," "estimates," "should,"
"expect," "guidance," "project," "intend," "plan," "believe" and other words and
terms of similar meaning, in connection with any discussion of our financial
statements, business, results of operations, liquidity and future operating or
financial performance. Factors that could affect our forward-looking statements
include, among other things:

-    whether the Company will be able to identify, develop and implement viable
     business alternatives (which it has not developed to date) to offset the
     loss of the Kmart business, absent which it will be required to liquidate;

-    whether the Company will be able to continue to operate the footwear
     departments in Kmart stores through December 2008;

-    impact of our recent declaration and payment of a $5.00 per share special
     distribution on our future cash requirements and liquidity needs, both for
     our expected operations as well as other future needs, contingencies,
     obligations or operating or strategic plans;

-    the affect on the Company should Kmart significantly reduce the number of
     or eliminate Kmart footwear departments, between now and December 31, 2008;

-    the Company's ability to obtain and maintain normal terms with vendors and
     service providers;

-    the ability to maintain contracts that are critical to the Company's
     operations;

-    the Company's ability to successfully implement and maintain internal
     controls and procedures that ensure timely, effective and accurate
     financial reporting;

-    the Company's ability to reduce overhead costs commensurate with any
     decline in sales;

-    adverse impact on the Company's business relating to increased review and
     scrutiny by regulatory authorities, media and others of financial reporting
     issues and practices or otherwise;

-    any adverse developments in existing commercial disputes or legal
     proceedings;

-    the Company's ability to manage and plan for the disposal of, closing or
     conversion of Kmart stores; and

-    intense competition in the markets in which the Company competes.

The Company's operation of the footwear departments in Kmart stores accounts for
substantially all of the Company's net sales and profits. The Company's
agreement with Kmart provides for the termination of this business by no later
than the end of December 2008 and permits earlier termination if we fail to meet
the minimum sales tests, staffing obligations or other provisions of such
agreement. If the Company does not identify, develop and implement viable
business alternatives (which we have not to date), the Company will be required
to liquidate its business by no later than the end of 2008.

Because the information in this Quarterly Report on Form 10-Q is based solely on
data currently available, it is subject to change and should not be viewed as
providing any assurance regarding our


                                       16




                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

future performance. Actual results and performance may differ from our current
projections, estimates and expectations and the differences may be material,
individually or in the aggregate, to our business, financial condition, results
of operations, liquidity and prospects. Additionally, we do not plan to update
any of our forward looking statements based on changes in assumptions, changes
in results or other events subsequent to the date of this Quarterly Report on
Form 10-Q, other than as included in our future required SEC filings.

OVERVIEW

The following points highlight the first three months of operations of 2007 as
compared to the first three months of 2006 for the Company and our financial
condition as of March 31, 2007:

-    As of March 31, 2007, we operated in 1,389 Kmart stores compared with 1,402
     stores on April 1, 2006, and as of March 31, 2007, we operated in 857 Rite
     Aid stores in the western region of the United States, compared with 854
     stores on April 1, 2006;

-    Operating profit increased to $0 million for the three month period ended
     March 31, 2007 as compared to an operating loss of $(2.6) million for the
     three month period ended April 1, 2006 primarily due to an increase in
     gross profit percentage and a reduction in expenses;

-    The Company used $10.5 million in cash during the first three months of
     2007;

-    As of March 31, 2007, the Company had $90.8 million in cash and cash
     equivalents with no loans outstanding under the Credit Facility and standby
     letters of credit thereunder totaling $8.1 million. The Company had $59.5
     million available for additional borrowing under the Credit Facility as of
     March 31, 2007.

-    On March 27, 2007, the Company declared a special cash distribution of
     $5.00 per common share totaling $104.8 million, paid on April 30, 2007. Of
     such distribution, $92.7 was funded from cash on hand and the balance from
     loans provided under our Credit Facility.

KMART RELATIONSHIP

Our business relationship with Kmart is extremely important to us. The licensed
footwear departments in Kmart provide substantially all of our sales and
profits.

PRODUCT SOURCING

Product sourcing in the family footwear business is driven by relationships with
foreign manufacturers. Approximately 96% of our products are imported by us and
manufactured in China where the cost of labor has increased. A portion of our
footwear product is comprised of petrochemical products where prices have
fluctuated dramatically over the past year. Furthermore, higher product prices
could result from China's July 2005 currency revaluation which allows the value
of the Yuan to link to a trade-weighted basket of currencies rather than being
pegged to the U.S. dollar at a fixed rate. Although we pay for finished goods in
U.S. dollars, it is possible that these costs could be passed on to us through
higher product costs. As a result of these issues, the Company has begun to
shift manufacturing production to lower cost regions of China. It is possible
that the Company could experience lower product quality and/or late shipments in
these new factories which could unfavorably impact the Company's financial
results.

RESULTS OF OPERATIONS - THREE MONTHS ENDED MARCH 31, 2007 VERSUS THREE MONTHS
ENDED APRIL 1, 2006

The following is a discussion of the results of operations for the three months
ended March 31, 2007 compared with the three months ended April 1, 2006 (in
millions):


                                       17





                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

FIRST QUARTER 2007 VERSUS FIRST QUARTER 2006



                                                % OF      % of
                                              SALES -   Sales -
                             2007     2006      2007      2006
                            ------   ------   -------   -------
                                            
Net Sales                   $134.1   $133.9    100.0     100.0
                            ------   ------    -----     -----
Gross Profit                  40.9     39.1     30.5      29.2
SG&A Expenses                 38.8     39.4     28.9      29.4
Depreciation/Amortization      2.1      2.3      1.6       1.7
                            ------   ------    -----     -----
Operating Profit (Loss)     $   --   $ (2.6)      --      (1.9)
                            ------   ------    -----     -----


NET SALES

Net sales increased $0.2 million, or 0.1%, to $134.1 million in 2007 compared
with $133.9 million in 2006. Shoemart sales were approximately $128.3 million in
2007 and $128.4 million in 2006. Shoemart comparable store sales increased 0.7%
largely due to stronger winter product sales after a weak selling year in 2006.
Shoemart store counts were down on average by 1.1% during the first quarter as
there were 1,389 stores in operation in 2007 versus 1,402 stores in 2006. The
overall Company sales increase for the first quarter 2007 was due to the 4.9%
comparable stores sales increase in the Rite Aid business as average store
counts were flat to 2006.

GROSS PROFIT

Gross profit increased $1.8 million or 4.6% to $40.9 million in 2007 compared
with $39.1 million in 2006. The gross profit improvement is due to higher
average retail prices and the movement from a fixed minimum revenue commitment
with our third party logistics provider, FMI, to services based upon
transactional pricing. (See Note 12 to our Condensed Consolidated Financial
Statements for additional information regarding our relationship with FMI.) The
overall gross margin rate increased 1.3%.

SG&A EXPENSES

SG&A expenses decreased $0.6 million, or 1.5%, to $38.8 million in 2007 compared
with $39.4 million in 2006. The decrease in SG&A expenses was due to fewer
stores open at Shoemart during the quarter and incurring lower costs as a result
of not being in bankruptcy in 2007. The overall SG&A rate as a percentage of
sales decreased to 28.9% in 2007 versus 29.4% in 2006.

DEPRECIATION AND AMORTIZATION

Depreciation and amortization decreased $0.2 million to $2.1 million in 2007
compared with $2.3 million in 2006.

OPERATING PROFIT

Operating profit increased $2.6 million to $0 million in 2007 compared with a
loss of $(2.6) million in 2006 primarily due to the increase in the gross margin
rate and decrease in expenses noted above.


                                       18




                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

LIQUIDITY AND CAPITAL RESOURCES

Our principal sources of liquidity used in funding short-term operations are our
operating cash flows and borrowings available under our revolving credit
facility (the "Credit Facility"). The Credit Facility is structured to support
general corporate borrowing requirements. We also continue to benefit from
improved payment terms obtained from our vendors and factories overseas, which
began in December 2004.

Subsequent to our emergence from Chapter 11 through March 31, 2007, we made
payments to creditors totaling $127.5 million, including interest where
applicable. These payments exclude claims for approximately $1.0 million which
we currently expect will be paid, with interest where applicable, upon final
resolution.

Net cash used in operating activities for the first three months of 2007 was
$10.0 million compared to cash used in operating activities (from continuing and
discontinued operations) of $147.9 million for the first three months of 2006.
Cash used in operating activities for the first three months of 2007 offset net
income of $1.1 million and an increase in accounts payable and accrued expenses
of $12.9 million and consisted primarily of an increase in inventory of $22.8
million and other miscellaneous items totaling $1.2 million. In the first three
months of 2006, the Company used $116.5 million in cash from operating
activities of continuing and discontinued operations to pay pre-petition claims
and related interest upon our emergence from bankruptcy.

Cash used in investing activities was $0.2 million and cash used in financing
activities was $0.3 million in the first three months of 2007 compared to using
$0.4 million in cash in investing activities and $0.2 million in cash in
financing activities in the first three months of 2006.

On March 27, 2007, the Company announced that its Board of Directors declared a
special cash distribution to shareholders in the amount of $5.00 per common
share. This distribution totaling $104.8 million was paid on April 30, 2007 from
cash on hand ($92.7 million) and the balance provided by loans under our Credit
Facility. All conditions within our Credit Facility with respect to such
distributions were satisfied. As the special distribution to shareholders was
declared during our first quarter, the Company has recorded the liability and
reduced stockholders' equity accordingly.

Factors that could affect our short and long term liquidity include, among other
things, maintaining the support of our key vendors and lenders, retaining key
personnel, the payment of further dividends or distributions, the impact of
subsequent financial results and the timing of the wind-down and ultimate
liquidation of our Kmart business, many of which are beyond our control. If the
Company does not identify, develop and implement viable business alternatives
(which we have not to date) to offset the termination of its Kmart business, it
is expected that the Company will be required to liquidate its business by no
later than the end of 2008. Although we cannot reasonably assess the impact of
these or other uncertainties, we believe that our cash generated from operations
and borrowings available under our Credit Facility, will be sufficient to fund
our expected operating expenses, capital expenditures and working capital needs
during the next 12 to 18 months.


                                       19



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

We maintain a $100 million senior-secured revolving Credit Facility (containing
a sub-limit for issuance of letters of credit). The amount we may borrow under
the Credit Facility is determined by a borrowing base formula, based upon
eligible inventory and accounts receivable and other terms of the facility.
Revolving loans under the Credit Facility bear interest, at our option, either
at the prime rate plus a variable margin of 0.0% to 0.5% or the London Interbank
Offered Rate ("LIBOR") plus a variable margin of 1.75% to 2.50%. The variable
margin is based upon quarterly excess availability levels specified in the
Credit Facility. A quarterly fee of 0.3% per annum is payable to the lenders on
the unused balance. The Credit Facility has a maturity date of the earlier of
November 30, 2008 and thirty days prior to the termination of the Amended Master
Agreement.

The Credit Facility is secured by substantially all of the assets of the Company
and contains various affirmative and negative covenants, representations,
warranties and events of default to which we are subject, including certain
financial covenants and restrictions such as limitations on additional
indebtedness, other liens, dividends, distributions, stock repurchases and
capital expenditures. The Company is required to maintain a minimum excess
availability level equal to at least 5% of the borrowing base through February
7, 2007 and 10% thereafter. In addition, if minimum excess availability falls
below 20% of the calculated borrowing base, we will be subject to a fixed charge
coverage covenant. The Company is currently in compliance with the Credit
Facility.

The Credit Facility also includes representations and warranties, that, on an
ongoing basis, there are no material adverse events affecting our business,
operations, property, assets, or condition and that the Amended Master Agreement
is in full force and effect and not in default. A failure by us to satisfy any
of the covenants, representations or warranties would result in default or other
adverse impact under the Credit Facility.

As of March 31, 2007, the Company had no loans outstanding under the Credit
Facility, standby letters of credit outstanding totaling $8.1 million and $59.5
million available for additional borrowings under the Credit Facility. Our
special distribution to shareholders on April 30, 2007 depleted our cash
balances and caused us to incur loans under our Credit Facility. As of May 4,
2007 we had $8.0 million and $8.1 million in outstanding loans and standby
letters of credit, respectively, with a weighted average interest rate on the
outstanding loans of 7.2% and $56.1 million available for additional borrowings
under our Credit Facility.

CRITICAL ACCOUNTING ESTIMATES

Our discussion of results of operations and financial condition relies on our
condensed consolidated financial statements that are prepared based on certain
critical accounting estimates that require management to make judgments and
estimates that are subject to varying degrees of uncertainty. We believe that
investors need to be aware of these estimates and how they impact our financial
statements as a whole, as well as our related discussion and analysis presented
herein. While we believe that these accounting estimates are based on sound
measurement criteria, actual future events can and often do result in outcomes
that can be materially different from these estimates or forecasts.

The accounting estimates and related risks described in our Annual Report on
Form 10-K for the fiscal year ended December 30, 2006 are those that depend most
heavily on these judgments and


                                       20



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

estimates. As of March 31, 2007, there have been no material changes to any of
the critical accounting estimates contained in our 2006 Annual Report on Form
10-K.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

DERIVATIVES

As of March 31, 2007, we were not materially exposed to changes in the
underlying values of our assets or liabilities nor were we materially exposed to
changes in the value of expected foreign currency cash flows. We historically
have not entered into derivative instruments for any purpose other than to
manage our interest rate exposure. We do not hold derivative financial
investments for trading or speculative purposes.

INTEREST RATES

Revolving loans under our Credit Facility bear interest at rates that are tied
to the LIBOR and the Prime Rate and therefore our condensed consolidated
financial statements could be exposed to changes in interest rates. We did not
incur loans under our Credit Facility at any point during the fiscal year ended
December 30, 2006, or during the first quarter of fiscal 2007 and therefore the
Company has not considered this exposure to be material. We assess interest rate
cash flow risk by identifying and monitoring changes in interest rate exposures
that may adversely impact expected future cash flows and by evaluating hedging
opportunities. The Company has engaged in interest rate hedging agreements in
the past for purposes of limiting portions of interest rate expense in
connection with outstanding variable rate debt. The Company is not currently
engaged in interest rate hedging activities.

FOREIGN EXCHANGE

A significant percentage of the Company's products are sourced or manufactured
offshore, with China accounting for approximately 96% of all sources. Our
offshore product sourcing and purchasing activities are currently, and have been
historically, denominated in U.S. dollars, and, therefore, we do not currently
have material exposure to cash flows denominated in foreign currencies nor have
net foreign exchange gains or losses been material to operating results in the
reporting periods presented in this report.

Historically, China's national currency, the Yuan, was pegged to the U.S. dollar
at a fixed rate. However, in July 2005, the Chinese government revalued the Yuan
allowing its value to now link to a trade-weighted basket of currencies. If the
exchange rate of the Chinese Yuan were to continue increasing versus the U.S.
dollar, the Company may experience higher product costs with regards to
inventory purchased from China.

ITEM 4. CONTROLS AND PROCEDURES

The Company's management, with the participation of our President and Chief
Executive Officer and Chief Financial Officer - Senior Vice President, conducted
an evaluation of the effectiveness of the design and operation of our disclosure
controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange


                                       21



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

Act")) as of the end of the period covered by this report (the "Evaluation
Date"). There are inherent limitations to the effectiveness of any system of
disclosure controls and procedures, including the possibility of human error and
the circumvention or overriding of the controls and procedures. Accordingly,
even effective disclosure controls and procedures can only provide reasonable
assurance of achieving their control objectives. Based on such evaluation, the
President and Chief Executive Officer and Chief Financial Officer -Senior Vice
President concluded that, as of the Evaluation Date, our disclosure controls and
procedures were effective at a reasonable assurance level.

No changes in the Company's internal control over financial reporting have
occurred during the quarterly period covered by this report that have materially
affected, or are reasonably likely to materially affect, the Company's internal
controls over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The information set forth on pages 13 and 14 under the caption "Litigation
Matters" in Note 12 to the Condensed Consolidated Financial Statements is
incorporated herein by reference.

ITEM 1A. RISK FACTORS

The Risk Factors included in the Company's Annual Report on Form 10-K for the
fiscal year ended December 30, 2006, have not materially changed, but given the
termination of the Company's principal business relationship with Kmart no later
than December 31, 2008 and the difficulty of the Company's ability to manage and
plan for the disposal of, conversion, or closing of additional Kmart stores, we
are repeating these factors below. In addition, we have included a Risk Factor
concerning the impact of our recent declaration and payment of a special cash
distribution on our future cash requirements and liquidity needs for our
expected operations.

OUR OPERATION OF THE FOOTWEAR DEPARTMENTS IN KMART STORES ACCOUNTS FOR
SUBSTANTIALLY ALL OF OUR NET SALES AND PROFITS. OUR AGREEMENT WITH KMART
PROVIDES FOR THE TERMINATION OF THIS BUSINESS BY NO LATER THAN THE END OF
DECEMBER 2008 AND PERMITS EARLIER TERMINATION IF WE FAIL TO MEET THE MINIMUM
SALES TESTS, STAFFING OBLIGATIONS OR OTHER PROVISIONS OF SUCH AGREEMENT. IF WE
FAIL TO IDENTIFY, DEVELOP AND IMPLEMENT VIABLE BUSINESS ALTERNATIVES TO OFFSET
THIS BUSINESS (AND TO DATE WE HAVE NOT IDENTIFIED, DEVELOPED OR IMPLEMENTED SUCH
VIABLE BUSINESS ALTERNATIVES) WE WILL ALMOST CERTAINLY BE FORCED TO LIQUIDATE AT
OR PRIOR TO THE TIME WHEN THE KMART RELATIONSHIP ENDS.

OUR RECENT DECLARATION AND PAYMENT OF A SPECIAL CASH DISTRIBUTION MAY IMPACT OUR
FUTURE CASH REQUIREMENTS AND LIQUIDITY NEEDS.

On March 27, 2007, we announced the declaration of a $5.00 per common share cash
distribution, paid on April 30, 2007. The Board considered, among other factors,
our cash position, our expected future operating results, our future cash needs
and cash position, our liquidity needs and available capital resources, and our
strategic options.


                                       22



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

This special cash distribution reduced cash available for future operations, and
for future cash needs and liquidity, by a total of $104.8 million. It is likely
that the Company will be required to periodically borrow under its Credit
Facility to support normal operating needs. If our future operating results or
cash needs or obligations differ in any material respect from our expectations,
or other changes occur in our business or operations, which we have not
anticipated, our cash needs could be greater than our cash generated from
operations and funds available under our Credit Facility, which would have a
material adverse impact on our financial condition. There can be no assurance
that we will have sufficient available cash and available cash resources
(including funds available under our Credit Facility and credit available from
our vendors) to satisfy all of our future cash needs.

In addition, the payment of this special cash distribution may likely limit our
ability to consider or implement other potential business operating plans or
strategic options such as a merger or sale, acquisition of one or more other
businesses, or entry into or expansion of any particular lines of business.

WE MAY BE UNABLE TO ATTRACT AND RETAIN TALENTED PERSONNEL.

Our success is dependent upon our ability to attract and retain qualified and
talented individuals. We have instituted several retention programs designed to
retain key executives and employees and will seek to implement additional
programs to retain key executives and employees if and when necessary. However,
if we are unable to attract or retain key executives and employees, including
senior management, and qualified accounting and finance, marketing, and
merchandising personnel, or put in place additional retention programs, it could
adversely affect our businesses. This risk is acute given the anticipated
liquidation of our Kmart business no later than the end of 2008 as a result of
the Kmart Settlement.

WE RELY ON KEY VENDORS AND THIRD PARTIES TO MANUFACTURE, WAREHOUSE AND
DISTRIBUTE OUR PRODUCTS.

Product sourcing in the family footwear business is driven by relationships with
foreign manufacturers. If the terms under which these vendors deal with us,
including payment terms, change adversely, there could be a material adverse
impact on our operations and financial condition. Also, if these foreign
manufacturers are unable to secure sufficient supplies of raw materials or
maintain adequate manufacturing capacity, they may be unable to provide us with
timely delivery of products of acceptable quality. In addition, if manufacturing
costs increase, our cost of acquiring merchandise could increase. Although we
pay for finished goods in U.S. dollars, it is possible that higher costs could
be passed on to us through higher product costs. If we cannot recover these cost
increases with increased pricing to our customers, it could have a material
adverse effect on our operations and financial condition.

The Company manages against possible product cost increases by shifting
manufacturing production to lower cost regions of China. It is possible that the
Company could experience lower product quality and/or late shipments from these
new factories which could unfavorably impact the Company's financial results.

We also depend on third parties to receive, warehouse, transport and deliver our
products. If these


                                       23



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

third parties are unable to perform for any reason, or if they increase the
price of their services, there could be a material adverse effect on our
operations and financial performance.

WE MAY BE UNABLE TO ADJUST TO CONSTANTLY CHANGING FASHION TRENDS.

Our level of current sales depends, in large part, upon our ability to gauge the
evolving fashion tastes of our customers and potential customers and to provide
merchandise that satisfies those fashion tastes in a timely manner. The
retailing industry fluctuates according to changing fashion tastes and seasons,
and merchandise usually must be ordered well in advance of the season,
frequently before consumer fashion tastes are evidenced by consumer purchases.
In addition, in order to ensure sufficient quantities of footwear in the desired
size, style and color for each season, we are required to maintain substantial
levels of inventory, especially prior to peak selling seasons when we build up
our inventory levels.

As a result, if we fail to properly gauge the fashion tastes of consumers or to
respond to changes in fashion tastes in a timely manner, this failure could
adversely affect retail and consumer acceptance of our merchandise and leave us
with substantial unsold inventory. If that occurs, we may be forced to rely on
markdowns or promotional sales to dispose of excess, slow-moving inventory,
which may harm our business and financial results.

WE MUST PROVIDE CONSUMERS WITH SEASONALLY APPROPRIATE MERCHANDISE, MAKING OUR
SALES HIGHLY DEPENDENT ON SEASONAL WEATHER

CONDITIONS.

If the weather conditions for a particular period vary significantly from those
typical for that period, such as an unusually cold spring or an unusually warm
winter, consumer demand for seasonally appropriate merchandise that we have
available in our footwear departments will be lower, and our net sales and
margins will be adversely affected. Lower sales may leave us with excess
inventory of our basic products and seasonally appropriate products, forcing us
to sell both types of our products at significantly discounted prices and,
thereby, adversely affecting our net sales and margins.

INTERNAL CONTROL OVER FINANCIAL REPORTING

DURING FISCAL 2004 WE HAD "MATERIAL WEAKNESSES" IN INTERNAL CONTROL OVER
FINANCIAL REPORTING AS DEFINED BY THE PUBLIC COMPANY ACCOUNTING OVERSIGHT
BOARD'S AUDIT STANDARD NO. 2 WHICH IN PART RELATED TO OUR RESTATEMENT AND
RELATED PROCEEDINGS AND CANNOT ASSURE YOU THAT MATERIAL WEAKNESSES WILL NOT BE
IDENTIFIED IN THE FUTURE. OUR FAILURE TO EFFECTIVELY MAINTAIN INTERNAL CONTROL
OVER FINANCIAL REPORTING CAN RESULT IN MATERIAL MISSTATEMENTS IN OUR FINANCIAL
STATEMENTS WHICH COULD REQUIRE US TO RESTATE FINANCIAL STATEMENTS, CAUSE
INVESTORS TO LOSE CONFIDENCE IN OUR REPORTED FINANCIAL INFORMATION AND HAVE A
NEGATIVE EFFECT ON OUR STOCK PRICE.

Although these material weaknesses identified in fiscal 2004 have been
remediated, we cannot assure you that additional other material weaknesses in
our internal control over financial reporting will not be identified in the
future. Any failure to maintain or implement required new or improved controls,
or any difficulties we encounter in their implementation, could result in other
material weaknesses, cause us to fail to meet our periodic reporting obligations
or result in material misstatements in our financial statements. Any such
failure could also adversely affect the results of periodic management
evaluations and annual auditor attestation reports regarding the effectiveness
of our internal control over financial reporting required under Section 404 of
the Sarbanes-Oxley Act of 2002 and the rules promulgated under Section 404. The
existence of a material weakness could also cause investors to lose confidence
in our reported financial information, leading to a decline in our stock price.

DECLINES IN OUR SALES WILL HAVE A MAGNIFIED IMPACT ON PROFITABILITY BECAUSE OF
OUR FIXED COSTS.

A significant portion of our operating expenses are fixed costs that are not
dependent on our sales performance, as opposed to variable costs, which vary
proportionately with sales performance. These fixed costs include, among other
things, the costs associated with operating as a public company and a
substantial portion of our labor expenses. If our sales decline we may not be
able to reduce our operating expenses proportionately. If our sales fall below
certain minimums set forth in our agreement with Kmart, our right to operate in
Kmart stores may be terminated, forcing us to liquidate.

WE OPERATE IN THE HIGHLY COMPETITIVE FOOTWEAR RETAILING INDUSTRY.

The family footwear industry, where our business is concentrated, is highly
competitive. Competition is concentrated among a limited number of retailers and
discount department stores, including Payless ShoeSource, Kmart, Wal-Mart,
Kohl's, Sears and Target, with a number of traditional mid-tier and value-priced
retailers such as Shoe Carnival, Famous Footwear and Rack Room also selling
lower-priced footwear. The events that caused us to seek bankruptcy put us at a
disadvantage with respect to our competitors. In addition, our agreement with
Kmart which provides that we will no longer operate the footwear departments in
Kmart stores beyond December 31, 2008, at the latest, puts us at a disadvantage
with respect to our competitors, many of which are growing rapidly and have
substantial financial and marketing resources which are unavailable to us. If we
are unable to overcome these disadvantages and our sales fall below certain
minimums set


                                       24



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

forth in our agreement with Kmart, our right to operate in Kmart stores may be
terminated, forcing us to liquidate prior to December 31, 2008.

THERE ARE RISKS ASSOCIATED WITH OUR IMPORTATION OF PRODUCTS.

Approximately 96% of the Company's products are directly imported by us and
manufactured in China. Substantially all of this imported merchandise is subject
to customs duties and tariffs imposed by the United States. Penalties may be
imposed for violations of labor and wage standards by foreign contractors.

In addition, China and other countries in which our merchandise is manufactured
may, from time to time, impose additional new quotas, tariffs, duties, taxes or
other restrictions on its merchandise or adversely change existing quotas,
tariffs, duties, taxes or other restrictions. Any such changes could adversely
affect our ability to import our products and, therefore, our results of
operations.

Any deterioration in the trade relationship between the United States and China
or any other disruption in our ability to import products from China could
adversely affect our business, financial condition or results of operations.

Other risks inherent in sourcing products from foreign countries include
economic and political instability, social unrest and the threat of terrorism,
each of which risks could adversely affect our business, financial condition or
results of operations. In addition, we incur costs as a result of security
programs designed to prevent acts of terrorism such as those imposed by
government regulations and our participation in the Customs-Trade Partnership
Against Terrorism implemented by the United States Bureau of Customs and Border
Protection. Significant increases in such costs could adversely affect our
business, financial condition or results of operations.

Our ability to successfully import merchandise into the United States from
foreign sources is also dependent on stable labor conditions in the major ports
of the United States. Any instability or deterioration of the domestic labor
environment in these ports could result in increased costs, delays or disruption
in merchandise deliveries that could cause loss of revenue, damage to customer
relationships and have a material adverse effect on our business operations and
financial condition.

THE FOOTWEAR RETAILING INDUSTRY IS HEAVILY INFLUENCED BY GENERAL ECONOMIC
CYCLES.

Footwear retailing is a cyclical industry that is heavily dependent upon the
overall level of consumer spending. Purchases of footwear, apparel and related
goods tend to be highly correlated with the cycles of the levels of disposable
income of our customers. As a result, any substantial deterioration in general
economic conditions could have a material adverse effect on our operations and
financial condition.


                                       25



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS



                                          TOTAL NUMBER OF      AVERAGE PRICE
               PERIOD                  SHARES PURCHASED (1)   PAID PER SHARE
               ------                  --------------------   --------------
                                                        
DECEMBER 31, 2006 - JANUARY 27, 2007              --                 --
JANUARY 28 - FEBRUARY 24, 2007                    --                 --
FEBRUARY 25 - MARCH 31, 2007                   1,089               6.57
                                               -----               ----
                                               1,089               6.57
                                               =====               ====


(1)  Represents common shares repurchased from Company employees for required
     tax withholdings in connection with the distribution of shares issued to
     management and employees upon the settlement of deferred stock granted
     under the Company's stock compensation plans.


                                       26



                     FOOTSTAR, INC. and SUBSIDIARY COMPANIES

ITEM 6. EXHIBITS

Exhibit 10.1 Compensatory arrangement between Mr. George A. Sywassink and
Footstar, Inc., in connection with Mr. Sywassink's resignation effective March
26, 2007 (incorporated by reference to Item 5.02 of Footstar, Inc.'s Current
Report on Form 8-K, filed on March 29, 2007).

Exhibit 31.1 Certification of President and Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 31.2 Certification of Chief Financial Officer - Senior Vice President
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32.1 Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        Footstar, Inc.


Date: May 8, 2007                       By: /s/ Jeffrey A. Shepard
                                            ------------------------------------
                                        Jeffrey A. Shepard
                                        President and Chief Executive Officer


Date: May 8, 2007                       By: /s/ Michael J. Lynch
                                            ------------------------------------
                                        Michael J. Lynch
                                        Chief Financial Officer -  Senior Vice
                                        President


Date: May 8, 2007                       By: /s/ Craig M. Haines
                                            ------------------------------------
                                        Craig M. Haines
                                        Vice President, Controller, Principal
                                        Accounting Officer


                                       27