SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

þ		QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2007

OR

o		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to

Commission file number 0-14902

MERIDIAN BIOSCIENCE, INC.

Incorporated under the laws of Ohio		31-0888197
		(I.R.S. Employer Identification No.)

3471 River Hills Drive
Cincinnati, Ohio 45244
(513) 271-3700

Indicate by a check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o Accelerated filer þ Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No þ

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class		Outstanding July 31, 2007
Common Stock, no par value		39,794,645

 

 

MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
INDEX TO QUARTERLY REPORT ON FORM 10-Q

		Page(s)
PART I            FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
Consolidated Statements of Operations Three Months Ended June 30, 2007 and 2006 Nine Months Ended June 30, 2007 and 2006			3
Consolidated Statements of Cash Flows Nine Months Ended June 30, 2007 and 2006			4
Consolidated Balance Sheets June 30, 2007 and September 30, 2006			5-6
Consolidated Statement of Changes in Shareholders’ Equity Nine Months Ended June 30, 2007			7
Notes to Consolidated Financial Statements			8-14
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			14-21
Item 3. Quantitative and Qualitative Disclosures About Market Risk			21
Item 4. Controls and Procedures			21
PART II. OTHER INFORMATION
Item 1A. Risk Factors			22
Item 6. Exhibits			22
Signature			23
EX-10.28.A
EX-31.1
EX-31.2
EX-32

The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements accompanied by meaningful cautionary statements. Except for historical information, this report contains forward-looking statements which may be identified by words such as “estimates”, “anticipates”, “projects”, “plans”, “seeks”, “may”, “will”, “expects”, “intends”, “believes”, “should” and similar expressions or the negative versions thereof and which also may be identified by their context. Such statements, whether expressed or implied, are based upon current expectations of the Company and speak only as of the date made. The Company assumes no obligation to publicly update any forward-looking statements. These statements are subject to various risks, uncertainties and other factors that could cause actual results to differ materially, including, without limitation, the following: Meridian’s continued growth depends, in part, on its ability to introduce into the marketplace enhancements of existing products or new products that incorporate technological advances, meet customer requirements and respond to products developed by Meridian’s competition. While Meridian has introduced a number of internally developed products, there can be no assurance that it will be successful in the future in introducing such products on a timely basis. Ongoing consolidations of reference laboratories and formation of multi-hospital alliances may cause adverse changes to pricing and distribution. Costs and difficulties in complying with laws and regulations administered by the United States Food and Drug Administration can result in unanticipated expenses and delays and interruptions to the sale of new and existing products. Changes in the relative strength or weakness of the U.S. dollar can change expected results. One of Meridian’s main growth strategies is the acquisition of companies and product lines. There can be no assurance that additional acquisitions will be consummated or that, if consummated, will be successful and the acquired businesses successfully integrated into Meridian’s operations. In addition to the factors described in this paragraph, Part I, Item 1A Risk Factors of our Form 10-K contains a list of uncertainties and risks that may affect the financial performance of the Company. We incorporate that section of that Form 10-K in this filing and investors should refer to it. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete set of all potential risks or uncertainties.

MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES

		Three Months								Nine Months
		Ended June 30,								Ended June 30,
		2007				2006				2007				2006
NET SALES		$	29,763			$	26,583			$	90,577			$	79,763
COST OF SALES			10,477				10,228				34,871				31,678
Gross profit			19,286				16,355				55,706				48,085
OPERATING EXPENSES:
Research and development			1,306				1,278				4,339				3,633
Sales and marketing			4,072				4,009				12,331				12,376
General and administrative			4,435				4,175				12,686				12,036
Total operating expenses			9,813				9,462				29,356				28,045
Operating income			9,473				6,893				26,350				20,040
OTHER INCOME (EXPENSE):
Interest income			409				290				1,161				777
Interest expense			—				(29	)			(38	)			(96	)
Other, net			(45	)			155				46				126
Total other income (expense)			364				416				1,169				807
Earnings before income taxes			9,837				7,309				27,519				20,847
INCOME TAX PROVISION			1,033				2,447				7,270				7,300
NET EARNINGS		$	8,804			$	4,862			$	20,249			$	13,547
BASIC EARNINGS PER COMMON SHARE		$	0.22			$	0.12			$	0.51			$	0.35
DILUTED EARNINGS PER COMMON SHARE		$	0.22			$	0.12			$	0.50			$	0.34
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC			39,729				39,145				39,462				39,105
DILUTIVE COMMON STOCK OPTIONS			991				1,037				968				1,047
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED			40,720				40,182				40,430				40,152
ANTI-DILUTIVE SECURITIES:
Common stock options			5				6				3				15
Shares from convertible debentures			—				283				—				283
DIVIDENDS DECLARED PER COMMON SHARE		$	0.11			$	0.08			$	0.29			$	0.21

All historical share and per share data has been adjusted for the May 4, 2007 three-for-two stock split.

The accompanying notes are an integral part of these consolidated financial statements.

MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES

Nine Months Ended June 30,		2007				2006
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings		$	20,249			$	13,547
Non-cash items:
Depreciation of property, plant and equipment			2,065				1,997
Amortization of intangible assets and deferred costs			1,227				1,307
Stock based compensation			1,231				800
Tax contingency reserve adjustment			(2,425	)			—
Deferred income taxes			1,056				915
Loss on disposition of fixed assets			2				39
Change in accounts receivable, inventory, and prepaid expenses			414				(2,257	)
Change in accounts payable, accrued expenses, and income taxes payable			(5,300	)			(1,945	)
Other			(92	)			43
Net cash provided by operating activities			18,427				14,446
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisitions of property, plant and equipment			(2,168	)			(2,570	)
Proceeds from dispositions of property, plant and equipment			4				42
Purchase of intangibles			(265	)			(60	)
Acquisition earnout payments			(971	)			(1,494	)
Purchases of short-term investments			—				(3,000	)
Proceeds from sales of short-term investments			4,000				2,000
Net cash provided by (used for) investing activities			600				(5,082	)
CASH FLOWS FROM FINANCING ACTIVITIES:
Repayment of debt obligations			(29	)			(790	)
Dividends paid			(11,461	)			(8,091	)
Proceeds and tax benefits from exercise of stock options			2,017				1,168
Net cash used for financing activities			(9,473	)			(7,713	)
Effect of Exchange Rate Changes on Cash and Equivalents			104				(8	)
Net Increase in Cash and Equivalents			9,658				1,643
Cash and Equivalents at Beginning of Period			36,348				33,085
Cash and Equivalents at End of Period		$	46,006			$	34,728

The accompanying notes are an integral part of these consolidated financial statements.

MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES

ASSETS

		June 30,				September 30,
		2007				2006
CURRENT ASSETS:
Cash and equivalents		$	46,006			$	36,348
Short term investments			—				4,000
Accounts receivable, less allowances of $288 and $408 for doubtful accounts			18,641				19,645
Inventories			18,825				17,680
Prepaid expenses and other current assets			2,174				2,109
Deferred income taxes			1,141				1,387
Total current assets			86,787				81,169
PROPERTY, PLANT AND EQUIPMENT:
Land			880				701
Buildings and improvements			16,832				15,963
Machinery, equipment and furniture			24,197				22,902
Construction in progress			647				870
Subtotal			42,556				40,436
Less: accumulated depreciation and amortization			24,620				22,629
Net property, plant and equipment			17,936				17,807
OTHER ASSETS:
Goodwill			9,898				9,864
Other intangible assets, net			9,862				10,816
Restricted cash			1,000				1,000
Other assets			185				299
Total other assets			20,945				21,979
TOTAL ASSETS		$	125,668			$	120,955

The accompanying notes are an integral part of these consolidated financial statements.

MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets (Unaudited)
(dollars in thousands)

LIABILITIES AND SHAREHOLDERS’ EQUITY

		June 30,				September 30,
		2007				2006
CURRENT LIABILITIES:
Accounts payable		$	3,018			$	3,671
Accrued payroll costs			4,953				7,896
Purchase business combination liabilities			—				937
Other accrued expenses			4,479				3,955
Income taxes payable			942				4,158
Total current liabilities			13,392				20,617
CONVERTIBLE SUBORDINATED DEBENTURES			—				1,803
DEFERRED INCOME TAXES			3,463				3,758
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY:
Preferred stock, no par value, 1,000,000 shares authorized, none issued			—				—
Common shares, no par value, 71,000,000 shares authorized, 39,769,054 and 39,235,777 shares issued, respectively			—				—
Additional paid-in capital			79,922				74,950
Retained earnings			28,705				19,917
Accumulated other comprehensive income (loss)			186				(90	)
Total shareholders’ equity			108,813				94,777
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY		$	125,668			$	120,955

The accompanying notes are an integral part of these consolidated financial statements.

MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES

														Accumulated
		Common				Additional								Other								Total
		Shares				Paid-in				Retained				Comprehensive				Comprehensive				Shareholders’
		Issued				Capital				Earnings				Income (Loss)				Income (Loss)				Equity
Balance at September 30, 2006			39,236			$	74,950			$	19,917			$	(90	)		$	—			$	94,777
Dividends paid			—				—				(11,461	)			—				—				(11,461	)
Exercise of stock options, net of tax			258				2,064				—				—				—				2,064
Stock based compensation			—				1,231				—				—				—				1,231
Bond conversion			275				1,677				—				—				—				1,677
Comprehensive income:
Net earnings			—				—				20,249				—				20,249				20,249
Hedging activity			—				—				—				(28	)			(28	)			(28	)
Other comprehensive income taxes			—				—				—				(151	)			(151	)			(151	)
Foreign currency translation adjustment			—				—				—				455				455				455
Comprehensive income																		$	20,525
Balance at June 30, 2007			39,769			$	79,922			$	28,705			$	186							$	108,813

The accompanying notes are an integral part of these consolidated financial statements.

MERIDIAN BIOSCIENCE, INC. AND SUBSIDIARIES

1. Basis of Presentation:

The consolidated financial statements included herein have not been audited by an independent registered public accounting firm, but include all adjustments (consisting of normal recurring entries), which are, in the opinion of management, necessary for a fair presentation of the results for such periods.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been omitted pursuant to the requirements of the Securities and Exchange Commission. Meridian believes that the disclosures included in these financial statements are adequate to make the information not misleading.

It is suggested that these consolidated interim financial statements be read in conjunction with the consolidated annual financial statements and notes thereto, included in Meridian’s Annual Report on Form 10-K for the Year Ended September 30, 2006.

The results of operations for the interim periods are not necessarily indicative of the results to be expected for the year.

2.

Significant Accounting Policies:

	(a)		Revenue Recognition –
	Meridian’s revenues are derived primarily from product sales. Revenue is generally recognized when product is shipped and title has passed to the buyer. Revenue for the US Diagnostics operating segment is reduced at the date of sale for estimated rebates that will be claimed by customers. Rebate agreements are in place with certain independent national distributors and are designed to reimburse such distributors for their cost in handling Meridian’s products. Management estimates rebate accruals based on historical statistics, current trends, and other factors. Changes to these rebate accruals are recorded in the period that they become known.
	Life Science operating segment revenue for contract services may come from standalone arrangements for process development and/or optimization work (contract research and development services) or custom manufacturing, or multiple-deliverable arrangements that include process development work followed by larger-scale manufacturing (both contract research and development services and contract manufacturing services). Revenue is recognized based on the nature of the arrangements, using the principles in EITF 00-21, Revenue Arrangements with Multiple Deliverables. The framework in EITF 00-21 is based on each of the multiple deliverables in a given arrangement having distinct and separate fair values. Fair values are determined via consistent pricing between standalone arrangements and multiple deliverable arrangements, as well as a competitive bidding process. Contract

	research and development services may be performed on a “time and materials” basis or “fixed fee” basis. For “time and materials” arrangements, revenue is recognized as services are performed and billed. For “fixed fee” arrangements, revenue is recognized upon completion and acceptance by the customer. For contract manufacturing services, revenue is recognized upon delivery of product and acceptance by the customer.
	(b)		Comprehensive Income –
	Comprehensive income represents the net change in shareholders’ equity during a period from sources other than transactions with shareholders. Meridian’s comprehensive income is comprised of net earnings, foreign currency translation, and changes in the fair value of forward exchange contracts accounted for as cash flow hedges.
	Assets and liabilities of foreign operations are translated using period-end exchange rates with gains or losses resulting from translation included in accumulated other comprehensive income (loss). Revenues and expenses are translated using exchange rates prevailing during the period. Meridian also recognizes foreign currency transaction gains and losses on certain assets and liabilities that are denominated in the Euro currency. These gains and losses are included in other income and expense in the accompanying consolidated statements of operations.
	Comprehensive income for the interim periods ended June 30 was as follows (in thousands):

		Three Months								Nine Months
		Ended June 30,								Ended June 30,
		2007				2006				2007				2006
Net earnings		$	8,804			$	4,862			$	20,249			$	13,547
Hedging activity			5				(28	)			(28	)			(28	)
Income taxes			(34	)			(72	)			(151	)			(115	)
Foreign currency translation adjustment			91				287				455				443
Comprehensive income		$	8,866			$	5,049			$	20,525			$	13,847

	(c)      Income Taxes –
	The provision for income taxes includes federal, foreign, state, and local income taxes currently payable and those deferred because of temporary differences between income for financial reporting and income for tax purposes. Meridian prepares estimates of permanent and temporary differences between income for financial reporting purposes and income for tax purposes. These differences are adjusted to actual upon filing of Meridian’s tax returns, which typically occurs in the third and fourth quarters of the current fiscal year for the preceding fiscal year’s estimates.
	From time to time, Meridian’s tax returns in federal, state, and foreign jurisdictions are examined by the applicable tax authorities. Meridian’s tax provisions take into consideration the judgmental nature of certain tax positions through the establishment of reserves for differences between the probable tax determinations and the “as filed” tax positions of certain assets and liabilities. Meridian believes that the results of any tax

	authority examinations would not have a significant adverse impact on financial condition or results of operations.
	In fiscal 2000, Meridian recorded a tax benefit related to the insolvency of a foreign subsidiary that has since been liquidated and dissolved. At that time, a reserve was also provided for future resolution of uncertainties related to this matter. During June 2007, the statute of limitations expired on the tax returns affected by this matter, and consequently, the adjustment to tax reserves resulted in a tax benefit of $2,425,000. This tax benefit reduced the effective tax rate by 25 points and 9 points, respectively, for the three and nine-month periods ended June 30, 2007.
	(d)		Stock-based Compensation –
	Meridian accounts for stock-based compensation pursuant to SFAS No. 123R, Share-Based Payment. SFAS No. 123R requires recognition of compensation expense for all share-based awards made to employees and outside directors, based upon the fair value of the share-based award on the date of the grant.
	(e)		Cash Equivalents –
	Meridian considers short-term investments with original maturities of 90 days or less to be cash equivalents. Auction-rate securities are separately classified as short-term investments in the consolidated financial statements.
	(f)		Short-term Investments –
	Auction rate securities are classified as short-term investments in the consolidated financial statements and are accounted for as available-for-sale securities under SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. As such, unrealized holding gains and losses are reported as a component of other comprehensive income until realized. The carrying value of these securities was equal to their fair value as of September 30, 2006. Meridian did not own any auction rate securities as of June 30, 2007.
	(g)		Derivative Financial Instruments –
	Meridian accounts for its foreign currency forward exchange contracts in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended. These instruments are designated as cash flow hedges, and therefore, the effective portion of the net gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For the ineffective portion of the hedge, gains or losses are charged to earnings in the current period. All derivative instruments are recognized as either assets or liabilities at fair value in the consolidated balance sheets. See Note 7.

	(h)		Reclassifications —
	Certain reclassifications have been made to the prior period financial statements to conform to the current year presentation.

3.

Inventories:

Inventories are comprised of the following (in thousands):

		June 30,				September 30,
		2007				2006
Raw materials		$	4,693			$	3,973
Work-in-process			5,721				5,139
Finished goods			8,411				8,568
		$	18,825			$	17,680

4.

Segment Information:

Meridian’s reportable operating segments are US Diagnostics, European Diagnostics, and Life Science. The US Diagnostics operating segment consists of manufacturing operations in Cincinnati, Ohio, and the sale and distribution of diagnostic test kits in the US and countries outside of Europe, Africa and the Middle East. The European Diagnostics operating segment consists of the sale and distribution of diagnostic test kits in Europe, Africa and the Middle East. The Life Science operating segment consists of manufacturing operations in Memphis, Tennessee, Saco, Maine, and Boca Raton, Florida, and the sale and distribution of bulk antigens, antibodies, and bioresearch reagents domestically and abroad. The Life Science operating segment also includes the contract development and manufacture of proteins and other biologicals for use by biopharmaceutical and biotechnology companies engaged in research for new drugs and vaccines.

Segment information for the interim periods ended June 30, 2007 and 2006 is as follows (in thousands):

		US				European				Life
		Diagnostics				Diagnostics				Science				Eliminations(1)				Total
Three Months – 2007
Net sales -
Third-party		$	17,065			$	6,279			$	6,419			$	—			$	29,763
Inter-segment			2,619				—				117				(2,736	)			—
Operating income			6,935				1,424				1,282				(168	)			9,473
Total assets (June 30, 2007)			107,538				14,949				43,372				(40,191	)			125,668
Three Months – 2006
Net sales -
Third-party		$	15,533			$	5,287			$	5,763			$	—			$	26,583
Inter-segment			1,785				—				141				(1,926	)			—
Operating income			5,240				1,021				686				(54	)			6,893
Total assets (September 30, 2006)			109,678				12,716				42,178				(43,617	)			120,955
Nine Months – 2007
Net sales -
Third-party		$	55,885			$	17,808			$	16,884			$	—			$	90,577
Inter-segment			6,880				—				475				(7,355	)			—
Operating income			20,930				3,516				2,149				(245	)			26,350
Nine Months – 2006
Net sales -
Third-party		$	48,539			$	14,841			$	16,383			$	—			$	79,763
Inter-segment			5,412				—				563				(5,975	)			—
Operating income			15,058				2,560				2,491				(69	)			20,040

(1)

Eliminations consist of intersegment transactions.

Transactions between operating segments are accounted for at established intercompany prices for internal and management purposes with all intercompany amounts eliminated in consolidation. Total assets for US Diagnostics and Life Science include goodwill of $1,579,000 and $8,319,000, respectively, at June 30, 2007, and $1,579,000 and $8,285,000, respectively, at September 30, 2006.

5.

Intangible Assets:

A summary of Meridian’s acquired intangible assets subject to amortization, as of June 30, 2007 and September 30, 2006 is as follows (in thousands):

		Wtd
		Avg				June 30, 2007								September 30, 2006
		Amort				Gross								Gross
		Period				Carrying				Accumulated				Carrying				Accumulated
		(Yrs)				Value				Amortization				Value				Amortization
Core products and cell lines			15			$	4,698			$	2,240			$	4,698			$	2,023
Manufacturing technologies			15				5,907				3,999				5,907				3,743
Trademarks, licenses and patents			12				2,270				1,660				2,005				1,545
Customer lists and supply agreements			13				10,636				5,750				10,633				5,116
						$	23,511			$	13,649			$	23,243			$	12,427

The aggregate amortization expense for these intangible assets for the three months ended June 30, 2007 and 2006 was $408,000 and $433,000, respectively. The aggregate amortization expense for these intangible assets for the nine months ended June 30, 2007 and 2006 was $1,222,000 and $1,297,000, respectively.

6. Debenture Conversion and Redemption Transactions:

As of September 30, 2006, Meridian had outstanding a total of $1,803,000 principal amount of convertible subordinated debentures due September 1, 2013, bearing interest at 5%. These debentures were convertible at the option of the holder into common shares at a price of $6.45. During the first quarter of 2007, holders converted $317,000 principal amount of debentures into 49,167 common shares.

On January 30, 2007, Meridian called for redemption the remaining $1,486,000 principal of outstanding 5% convertible debentures. Prior to the redemption date, holders converted an additional $1,458,000 principal of debentures into 226,152 common shares. On March 1, 2007, the remaining $28,000 principal of debentures were redeemed at a 1% premium, as per the original terms. The cash cost of this redemption was approximately $28,000. Paid-in-capital was decreased by approximately $83,000 by the extinguishment of related deferred debenture costs during the second quarter of 2007.

7. Hedging Transactions:

Meridian has historically entered into forward exchange contracts that were not designated as hedging instruments under SFAS No. 133, but rather, were used to offset the earnings impact related to the variability in the US dollar/Euro exchange rate on certain intercompany sales transactions denominated in the Euro currency. Changes in the fair values of these contracts were immediately recognized in earnings to offset the re-measurement of intercompany receivables denominated in the Euro currency.

During the third quarter of fiscal 2006, Meridian began designating newly executed forward exchange contracts as cash flow hedges under SFAS No. 133. The purpose of these contracts is to hedge cash flows related to forecasted intercompany sales denominated in the Euro currency.

The following table presents Meridian’s hedging portfolio as of June 30, 2007 (in thousands).

Notional				Contract				Estimated Fair				Average
Amount				Value				Value				Exchange Rate				Maturity
€	750			$	997			$	1,017				1.3288			FY 2007
€	3,600			$	4,915			$	4,906				1.3652			FY 2008

At June 30, 2007, $16,000 of unrealized losses were included in accumulated other comprehensive income in the consolidated balance sheet, compared to unrealized gains of $13,000 at September 30, 2006. This amount is expected to be reclassified into net earnings before the end of fiscal 2008. The estimated fair value of forward contracts outstanding at June 30, 2007 and September 30, 2006 is based on quoted amounts provided by the counterparties to these contracts.

8.

Stock Split:

On April 19, 2007, the Company announced a three-for-two stock split, with fractional shares paid in cash. The split was effective on May 11, 2007, for shareholders of record on May 4, 2007. All references in this Quarterly Report to number of shares and per share amounts reflect the stock split.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Refer to “Forward Looking Statements” following the Index in front of this Form 10-Q.

Third Quarter and Nine-Month Results:

Net earnings and earnings per share for the third quarter and nine-month periods ended June 30, 2007 include the effects of a tax benefit in the amount of $2,425,000, or $0.06 per basic and diluted share, related to a discrete adjustment to tax reserves that was recorded upon the expiration of the statute of limitations on certain income tax returns (see Note 2(c) to the consolidated financial statements herein). The tables below provide information on net earnings, basic earnings per share, and diluted earnings per share, excluding this tax benefit, as well as reconciliations to amounts reported under US GAAP. The Company believes that this information is useful to those who read Meridian’s financial statements and evaluate Meridian’s operating results because:

1. These measures help to appropriately evaluate and compare the results of operations from period to period by removing the favorable impact of a discrete material item that is not expected to recur in the future; and

2. These measures are used by our management for various purposes, including evaluating performance against incentive bonus achievement targets, comparing performance from period to period in presentations to our Board of Directors, and as a basis for strategic planning and forecasting.

		Three Months June 30,								Nine Months June 30,
		2007				2006				2007				2006
Net Earnings -
US GAAP basis		$	8,804			$	4,862			$	20,249			$	13,547
Tax benefit not expected to recur in the future			(2,425	)			—				(2,425	)			—
Excluding tax benefit		$	6,379			$	4,862			$	17,824			$	13,547

		Three Months June 30,								Nine Months June 30,
		2007				2006				2007				2006
Net Earnings per Basic Common Share -
US GAAP basis		$	0.22			$	0.12			$	0.51			$	0.35
Tax benefit not expected to recur in the future			(0.06	)			—				(0.06	)			—
Excluding tax benefit		$	0.16			$	0.12			$	0.45			$	0.35

		Three Months June 30,								Nine Months June 30,
		2007				2006				2007				2006
Net Earnings per Diluted Common Share -
US GAAP basis		$	0.22			$	0.12			$	0.50			$	0.34
Tax benefit not expected to recur in the future			(0.06	)			—				(0.06	)			—
Excluding tax benefit		$	0.16			$	0.12			$	0.44			$	0.35

Operating Segments:

Meridian’s reportable operating segments are US Diagnostics, European Diagnostics, and Life Science. The US Diagnostics operating segment consists of manufacturing operations in Cincinnati, Ohio, and the sale and distribution of diagnostic test kits in the US and countries outside of Europe, Africa and the Middle East. The European Diagnostics operating segment consists of the sale and distribution of diagnostic test kits in Europe, Africa and the Middle East. The Life Science operating segment consists of manufacturing operations in Memphis, Tennessee, Saco, Maine, and Boca Raton, Florida, and the sale and distribution of bulk antigens, antibodies, and bioresearch reagents domestically and abroad. The Life Science operating segment also includes the contract development and manufacture of proteins and other biologicals for use by biopharmaceutical and biotechnology companies engaged in research for new drugs and vaccines.

Revenues for the Diagnostics operating segments, in the normal course of business, may be affected from quarter to quarter by buying patterns of major distributors, seasonality and strength of certain diseases and foreign currency exchange rates. Revenues for the Life Science operating segment, in the normal course of business, may be affected from quarter to quarter by the timing and nature of arrangements for contract services work, which may have longer production cycles than bioresearch reagents and bulk antigens and antibodies, as well as buying patterns of major customers. Meridian believes that the overall breadth of its product lines serves to reduce the variability in consolidated sales from quarter to quarter.

Results of Operations:

Three Months Ended June 30, 2007 Compared to Three Months Ended June 30, 2006

Net sales

Overall, net sales increased 12% to $29,763,000 for the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006. Net sales for the US Diagnostics operating segment increased $1,532,000, or 10%, for the European Diagnostics operating segment increased $992,000, or 19%, and for the Life Science operating segment increased $656,000, or 11%.

For the US Diagnostics operating segment, the sales increase was primarily related to C. difficile products (increased $739,000), food borne products related to the 2007 launch of ImmunoCard STAT!^® EHEC (increased $451,000), H. pylori products (increased $223,000), and volume increases in parasitology products related to the exit of a competitor from the marketplace (increased $208,000). The increase in sales of C. difficile products related primarily to volume increases for ImmunoCard^© Toxins A & B and Premier^TM Toxins A & B. The increase in sales of H. pylori products was driven by managed care efforts and increased marketing of Premier^TM Platinum HpSA PLUS. Two national distributors accounted for 46% and 44% of total sales for the US Diagnostics operating segment for the third quarters of fiscal 2007 and 2006, respectively.

For the European Diagnostics operating segment, the sales increase includes currency translation gains in the amount of $436,000. Sales in local currency increased 11% for the third quarter of fiscal 2007. The increase in local currency was primarily driven by sales of C. difficile products (increased $484,000), including the ImmunoCard^® Toxins A & B rapid diagnostic test.

For the Life Science operating segment, the increase for the second quarter of fiscal 2007 was primarily attributable to buying patterns and volume growth in make-to-order bulk antigens and antibodies, offset by lower sales activity from contract research and development and contract manufacturing services. Sales to one customer accounted for 26% and 8% of total sales for the Life Science operating segment for the third quarters of fiscal 2007 and fiscal 2006, respectively.

For all operating segments combined, international sales were $9,882,000, or 33% of total sales, for the third quarter of fiscal 2007 compared to $8,538,000, or 32% of total sales, for the third quarter of fiscal 2006. Combined domestic exports for the US Diagnostics and Life Science operating segments were $3,603,000 for the third quarter of fiscal 2007, compared to $3,251,000 for the third quarter of fiscal 2006. The remaining international sales were generated by the European Diagnostics operating segment.

Gross Profit

Gross profit increased 18% to $19,286,000 for the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006. Gross profit margins were 65% for the third quarter of fiscal 2007 compared to 62% for the third quarter of 2006.

Meridian’s overall operations consist of the sale of diagnostic test kits for various disease states and in alternative test formats, as well as bioresearch reagents, bulk antigens and antibodies, proficiency panels, and contract research and development and contract manufacturing services. Product sales mix shifts, in the normal course of business, can cause the consolidated gross profit margin to fluctuate by several points. Meridian has also seen improvements in gross profit margins related to automation initiatives and related efficiencies in diagnostic production areas.

Operating Expenses

Operating expenses increased 4% to $9,813,000, for the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006. The overall increase in operating expenses for the third quarter of fiscal 2007 is discussed below.

Research and development expenses increased 2% to $1,306,000 for the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006, and as a percentage of sales, were 4% and 5%, respectively for the third quarters of fiscal 2007 and 2006. Of this increase, $26,000 related to the US Diagnostics operating segment and $2,000 related to the Life Science operating segment.

Sales and marketing expenses increased 2% to $4,072,000 for the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006, and as a percentage of sales, decreased from 15% for the third quarter of fiscal 2006, to 14% for the third quarter of fiscal 2007. Of this increase, $70,000 related to the European Diagnostics operating segment, partially offset by decreases of $5,000 for the US Diagnostics operating segment and $2,000 for the Life Science operating segment. The increase for the European Diagnostics operating segment primarily related to currency fluctuations.

General and administrative expenses increased 6% to $4,435,000 for the third quarter of fiscal 2007 compared to the third quarter of fiscal 2006, and as a percentage of sales, decreased from 16% for

the third quarter of fiscal 2006 to 15% for the third quarter of fiscal 2007. Of this increase, $663,000 related to the US Diagnostics operating segment, partially offset by decreases of $98,000 related to the Life Science operating segment and $305,000 related to the European Diagnostics operating segment. The increase for the US Diagnostics operating segment was primarily attributable to increases in spending for salaries and benefits, insurance, and recruiting and relocation. The third quarter of fiscal 2006 had higher corporate incentive bonus expense, offset by an insurance recovery. The decrease for the European Diagnostics operating segment was primarily attributable to expenses connected with an employee matter in fiscal 2006, which were covered by the aforementioned insurance recovery.

Operating Income

Operating income increased 37% to $9,473,000 for the third quarter of fiscal 2007, as a result of the factors discussed above.

Other Income and Expense

Interest income was $409,000 for the third quarter of fiscal 2007 compared to $290,000 for the third quarter of fiscal 2006. This increase was caused by higher investment yields and investment balances in fiscal 2007 to date.

Income Taxes

The effective rate for income taxes was 11% for the third quarter of fiscal 2007 compared to 33% for the third quarter of fiscal 2006. The decrease in the effective tax rate was primarily attributable to a discrete adjustment to tax reserves in the amount of $2,425,000. This discrete adjustment reduced the effective tax rate by 25 points. See Note 2(c) to the consolidated financial statements included herein for a complete discussion of this matter.

From time to time, Meridian’s tax returns in federal, state, and foreign jurisdictions are examined by the applicable tax authorities. Meridian’s tax provisions take into consideration the judgmental nature of certain tax positions through the establishment of reserves for differences between the probable tax determinations and the “as filed” tax positions of certain assets and liabilities. Meridian believes that the results of any tax authority examinations would not have a significant adverse impact on financial condition or results of operation.

Nine Months Ended June 30, 2007 Compared to Nine Months Ended June 30, 2006

Net sales

Overall, net sales increased 14% for the first nine months of fiscal 2007 compared to the first nine months of fiscal 2006. Net sales for the US Diagnostics operating segment increased $7,346,000, or 15%, for the European Diagnostics operating segment increased $2,967,000, or 20%, and for the Life Science operating segment increased $501,000, or 3%.

For the US Diagnostics operating segment, the sales increase was primarily related to C. difficile products (increased $3,268,000), H. pylori products (increased $1,266,000), respiratory products (increased $1,043,000), volume increases in parasitology products related to the exit of a

competitor from the marketplace (increased $825,000), and food-borne illness products related to the 2007 launch of ImmunoCard STAT!^® EHEC (increased $788,000). The increase in sales of C. difficile products related primarily to volume increases for ImmunoCard^© Toxins A & B and Premier^TM Toxins A & B. The increase in sales of H. pylori products was driven by managed care efforts and increased marketing of Premier^TM Platinum HpSA PLUS. The increase in sales of respiratory products was driven by increased market share and increased purchases by one national distributor. Two distributors accounted for 51% and 48% of total sales for the US Diagnostics operating segment for the first nine months of fiscal 2007 and fiscal 2006, respectively.

For the European Diagnostics operating segment, the sales increase includes currency translation gains in the amount of $1,355,000. Sales in local currency increased 11% for the first nine months of fiscal 2006. The increase in local currency was primarily driven by sales of C. difficile products (increased $1,260,000) and H. pylori products (increased $335,000).

For the Life Science operating segment, the sales increase for the first nine months of fiscal 2007 was primarily attributable to volume growth in make-to-order bulk antigens and antibodies, offset by lower sales activity from contract research and development and contract manufacturing services. Sales to one customer accounted for 22% and 14% of total sales for the Life Science operating segment for the first nine months of fiscal 2007 and fiscal 2006, respectively.

For all operating segments combined, international sales were $28,102,000, or 31% of total sales, for the first nine months of fiscal 2007, compared to $24,937,000, or 31% of total sales, for the first nine months of fiscal 2006. Combined domestic exports for the US Diagnostics and Life Science operating segments were $10,294,000 for the first nine months of fiscal 2007, compared to $10,096,000 for the first nine months of fiscal 2006. The remaining international sales were generated by the European Diagnostics operating segment.

Gross Profit

Gross profit increased 16% for the first nine months of fiscal 2007 compared to the first nine months of fiscal 2006. Gross profit margins were 62% for the first nine months of fiscal 2007 compared to 60% for the first nine months of fiscal 2006.

Meridian’s overall operations consist of the sale of diagnostic test kits for various disease states and in alternative test formats, as well as bioresearch reagents, bulk antigens and antibodies, proficiency panels, and contract research and development and contract manufacturing services. Product sales mix shifts, in the normal course of business, can cause the consolidated gross profit margin to fluctuate by several points. Meridian has also seen improvements in gross profit margins related to automation initiatives and related efficiencies in diagnostic production areas.

Operating Expenses

Operating expenses increased 5% for the first nine months of fiscal 2007 compared to the first nine months of fiscal 2006. The overall increase in operating expenses for the first nine months of fiscal 2007 is discussed below.

Research and development expenses increased 19% to $4,339,000 for the first nine months of fiscal

2007 compared to the first nine months of fiscal 2006, and as a percentage of sales, were 5% for both the first nine months of fiscal 2007 and 2006. Of this increase, $660,000 related to the US Diagnostics operating segment and $46,000 related to the Life Science operating segment. The increase for the US Diagnostics operating segment was primarily attributable to clinical trial and other costs associated with new product development, including planned headcount additions.

Selling and marketing expenses decreased to $12,331,000 for the first nine months of fiscal 2007 compared to the first nine months of fiscal 2006, and as a percentage of sales, decreased from 16% in fiscal 2006 to 14% in fiscal 2007. Of this decrease, $297,000 related to the US Diagnostics operating segment and $88,000 related to the Life Science operating segment, partially offset by an increase of $340,000 related to the European Diagnostics operating segment. The decrease for the US Diagnostics operating segment was primarily attributable to lower costs for sales promotions, advertising and distributor incentives. The increase for the European Diagnostics operating segment was primarily due to currency fluctuations, increased sales bonus expense related to sales growth, and one planned headcount addition.

General and administrative expenses increased 5% to $12,686,000 for the first nine months of fiscal 2007 compared to the first nine months of fiscal 2006, and as a percentage of sales, decreased from 15% for the first nine months of fiscal 2006 to 14% for the first nine months of fiscal 2007. Of this increase, $963,000 related to the US Diagnostics operating segment, partially offset by decreases of $274,000 related to the European Diagnostics operating segment and $39,000 related to the Life Science operating segment. The increase for the US Diagnostics operating segment was primarily attributable to higher costs for stock-based compensation, an insurance recovery in fiscal 2006, and increased salaries and benefits, including the effects of planned headcount additions. This was partially offset by decreased costs for incentive compensation expense pursuant to Meridian’s corporate incentive plan. The decrease for the European Diagnostics operating segment was primarily attributable to expenses connected with an employee matter in fiscal 2006, which were covered by the aforementioned insurance recovery.

During November 2006, Meridian granted to certain employees 293,250 stock options that are contingent upon the Company achieving a specified income level for fiscal 2007. These options will become void if such minimum earnings level is not achieved. As of June 30, 2007, no compensation cost has been recorded for these options. If the Company’s income reaches the minimum level for these stock options to be earned and exercisable (over a vesting period), stock-based compensation cost for these stock options, in accordance with SFAS No. 123(R), will be approximately $973,000 for the fourth quarter of fiscal 2007.

Operating Income

Operating income increased 31% for the first nine months of fiscal 2007, as a result of the factors discussed above.

Other Income and Expense

Interest income was $1,161,000 for the first nine months of fiscal 2007 compared to $777,000 for the first nine months of fiscal 2006. This increase was caused by higher investment yields and investment balances in fiscal 2007 to date.

Income Taxes

The effective rate for income taxes was 26% and 35% for the first nine months of fiscal 2007 and 2006, respectively. The decrease in the effective tax rate was primarily attributable to a discrete adjustment to tax reserves in the amount of $2,425,000. This discrete adjustment reduced the effective tax rate by 9 points. See Note 2(c) to the consolidated financial statements included herein for a complete discussion of this matter.

Liquidity and Capital Resources:

Comparative Cash Flow Analysis

Meridian’s operating cash flow and financing requirements are determined by analyses of operating and capital spending budgets and consideration of acquisition plans. Meridian has historically maintained line of credit availability to respond quickly to acquisition opportunities. This line of credit was supplemented by the proceeds from the September 2005 common share offering, which are invested in tax-exempt, cash-equivalent securities and taxable money-market funds.

Net cash provided by operating activities was $18,427,000 for the first nine months of fiscal 2007 compared to $14,446,000 for the first nine months of fiscal 2006. This increase was driven by increases in net earnings levels.

Net cash provided by investing activities was $600,000 for the first nine months of fiscal 2007 compared to net cash used in investing activities of $5,082,000 for the first nine months of fiscal 2006. This change was primarily attributable to sales of short-term investments and decreased investment in capital assets. However, the Life Science operating segment completed the purchase of land and a building in Saco, Maine in February 2007 at a cost of approximately $900,000. The building was previously leased. This purchase allows for future expansion and growth.

Net cash used for financing activities was $9,473,000 for the first nine months of 2007, compared to $7,713,000 for the first nine months of fiscal 2006. Proceeds and tax benefits from the exercise of stock options were $2,017,000 for the first nine months of fiscal 2007, compared to $1,168,000 for the first nine months of fiscal 2006. Dividends paid to shareholders were $11,461,000 for the first nine months of 2007, compared to $8,091,000 for the first nine months of 2006, reflecting increased numbers of shares outstanding related to stock option exercises and bond conversions, as well as higher dividends declared per share.

Net cash flows from operating activities are anticipated to fund working capital requirements and dividends during the next twelve months.

Capital Resources

On August 1, 2007, Meridian renewed its credit facility with a commercial bank. The facility capacity was increased from $25,000,000 to $30,000,000, and the facility’s term expires September 15, 2012. At the present time, there are no borrowings outstanding under this facility.

As of September 30, 2006, Meridian had outstanding a total of $1,803,000 principal amount of

convertible subordinated debentures due September 1, 2013, bearing interest at 5%. These debentures were convertible at the option of the holder into common shares at a price of $6.45. Holders converted $317,000 principal amount of debentures into 49,167 common shares during the first quarter of fiscal 2007.

On January 30, 2007, Meridian called for redemption $1,486,000 principal of outstanding 5% convertible debentures, which was completed on March 1, 2007. Unconverted debentures of $28,000 were redeemed at a 1% premium, as per the terms of the debentures. The cash cost of the redemption was $28,000.

The Viral Antigens acquisition, completed in fiscal 2000, provided for additional purchase consideration, contingent upon Viral Antigens’ future earnings through September 30, 2006. Earnout consideration was payable each year, following the period earned. Final earnout consideration in the amount of $853,000 relating to fiscal 2006 was paid from operating cash flows during the second quarter of fiscal 2007.

The OEM Concepts acquisition, completed in fiscal 2005, provides for additional purchase consideration up to a maximum remaining amount of $1,971,000, contingent upon future calendar-year sales and gross profit of OEM Concepts products through December 31, 2008. Earnout consideration is payable each year, following the period earned. Earnout consideration in the amount of $118,000 related to calendar 2006 was paid from operating cash flows during the second quarter of fiscal 2007.

Meridian’s capital expenditures are estimated to be $3,000,000 for fiscal 2007 and may be funded with operating cash flows, availability under the $30,000,000 credit facility, or cash and equivalents on-hand. Capital expenditures relate to manufacturing and other equipment of a normal and recurring nature, and the purchase of the land and building in Maine.

Meridian does not utilize any special-purpose financing vehicles or have any undisclosed off balance sheet arrangements. Similarly, the Company holds no fair-value contracts for which a lack of marketplace quotations would necessitate the use of fair value techniques.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no material changes in the Company’s exposure to market risk since September 30, 2006. Additional information can be found in Note 6, Hedging Transactions, which appears on pages 57-58 of the Annual Report on Form 10-K for the fiscal year ended September 30, 2006.

ITEM 4. CONTROLS AND PROCEDURES

As of June 30, 2007, an evaluation was completed under the supervision and with the participation of Meridian’s management, including Meridian’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of Meridian’s disclosure controls and procedures pursuant to Rule 13a-15(b) and 15d-15(b) promulgated under the Securities Exchange Act of 1934, as amended. Based on that evaluation, Meridian’s management, including the CEO and CFO, concluded that Meridian’s disclosure controls and procedures were effective as of June 30, 2007. There have been no changes in Meridian’s internal control over financial reporting

identified in connection with the evaluation of internal control that occurred during the third fiscal quarter that has materially affected, or is reasonably likely to materially affect, Meridian’s internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1A. RISK FACTORS

There have been no material changes from risk factors as previously disclosed in the registrant’s Form 10-K for the fiscal year ended September 30, 2006 in response to Item 1A to Part I of Form 10-K (“the Form 10-K Risk Factors”). The Form 10-K Risk Factors are incorporated by reference.

ITEM 6. EXHIBITS

10.28a – Agreement Concerning Disability and Death dated September 10, 2003 and amended July 3, 2007 between Meridian Bioscience, Inc. and William J. Motto

31.1 – Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)

31.2 – Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a)

32 – Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Signature:

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		MERIDIAN BIOSCIENCE, INC.
Date: August 7, 2007		/s/ Melissa Lueke
		Melissa Lueke
		Vice President and Chief Financial Officer