(X)
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the quarterly period ended March
31, 2007
|
(
)
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the transition period from ______________ to
______________
|
New
Jersey
|
22-2433468
|
(State
or other jurisdiction of
|
(IRS
Employer Identification
|
incorporation
or organization)
|
Number)
|
Commerce
Atrium, 1701 Route 70 East, Cherry Hill, New Jersey
08034-5400
|
(Address
of Principal Executive Offices) (Zip Code)
|
(856)
751-9000
|
(Registrant’s
telephone number, including area
code)
|
Yes
X
|
No
__
|
Large
accelerated filer X
|
Accelerated
filer __
|
Non-accelerated
filer __
|
Yes
__
|
No
X
|
Common
Stock
|
191,373,248
|
(Title
of Class)
|
(No.
of Shares Outstanding
as
of May 1, 2007)
|
Page
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
March
31,
|
December
31,
|
||||||
(dollars
in thousands)
|
2007
|
2006
|
|||||
Assets
|
Cash
and due from banks
|
$
|
1,237,008
|
$
|
1,207,390
|
||
Federal
funds sold
|
506,400
|
9,300
|
|||||
Cash
and cash equivalents
|
1,743,408
|
1,216,690
|
|||||
Loans
held for sale
|
48,447
|
52,741
|
|||||
Trading
securities
|
156,241
|
106,007
|
|||||
Securities
available for sale
|
12,333,705
|
11,098,113
|
|||||
Securities
held to maturity
|
14,811,708
|
14,884,982
|
|||||
(market
value 03/07-$14,587,667; 12/06-$14,617,765)
|
|||||||
Loans
|
15,934,006
|
15,607,049
|
|||||
Less
allowance for loan and lease losses
|
155,912
|
152,053
|
|||||
15,778,094
|
15,454,996
|
||||||
Bank
premises and equipment, net
|
1,801,998
|
1,753,670
|
|||||
Goodwill
and other intangible assets
|
145,923
|
141,631
|
|||||
Other
assets
|
552,108
|
562,986
|
|||||
Total
assets
|
$
|
47,371,632
|
$
|
45,271,816
|
|||
Liabilities
|
Deposits:
|
||||||
Demand:
|
|||||||
Noninterest-bearing
|
$
|
9,321,584
|
$
|
8,936,824
|
|||
Interest-bearing
|
18,682,011
|
16,853,457
|
|||||
Savings
|
10,580,371
|
10,459,306
|
|||||
Time
|
5,391,900
|
5,038,624
|
|||||
Total
deposits
|
43,975,866
|
41,288,211
|
|||||
Other
borrowed money
|
122,725
|
777,404
|
|||||
Other
liabilities
|
391,848
|
405,103
|
|||||
Total
liabilities
|
44,490,439
|
42,470,718
|
|||||
Stockholders’
|
Common
stock, 192,751,235 shares
|
||||||
Equity
|
issued
(189,738,423 shares in 2006)
|
192,751
|
189,738
|
||||
Capital
in excess of par value
|
1,779,523
|
1,744,691
|
|||||
Retained
earnings
|
1,007,299
|
958,770
|
|||||
Accumulated
other comprehensive loss
|
(49,364
|
)
|
(65,240
|
)
|
|||
2,930,209
|
2,827,959
|
||||||
Less
treasury stock, at cost, 1,874,923 shares
|
|||||||
(1,231,081
shares in 2006)
|
49,016
|
26,861
|
|||||
Total
stockholders’ equity
|
2,881,193
|
2,801,098
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
47,371,632
|
$
|
45,271,816
|
Three
Months Ended
March
31,
|
|||||||
(dollars
in thousands, except per share amounts)
|
2007
|
2006
|
|||||
Interest
|
Interest
and fees on loans
|
$
|
270,770
|
$
|
214,974
|
||
income
|
Interest
on investments
|
355,308
|
295,076
|
||||
Other
interest
|
5,733
|
413
|
|||||
Total
interest income
|
631,811
|
510,463
|
|||||
Interest
|
Interest
on deposits:
|
||||||
expense
|
Demand
|
163,742
|
97,940
|
||||
Savings
|
72,118
|
54,004
|
|||||
Time
|
58,863
|
36,261
|
|||||
Total
interest on deposits
|
294,723
|
188,205
|
|||||
Interest
on other borrowed money
|
4,132
|
14,328
|
|||||
Total
interest expense
|
298,855
|
202,533
|
|||||
Net
interest income
|
332,956
|
307,930
|
|||||
Provision
for credit losses
|
10,000
|
6,501
|
|||||
Net
interest income after provision for credit losses
|
322,956
|
301,429
|
|||||
Noninterest
|
Deposit
charges and service fees
|
105,206
|
82,281
|
||||
income
|
Other
operating income
|
51,366
|
48,721
|
||||
Net
investment securities gains
|
2,879
|
||||||
Total
noninterest income
|
159,451
|
131,002
|
|||||
Noninterest
|
Salaries
and benefits
|
167,759
|
144,825
|
||||
expense
|
Occupancy
|
58,072
|
46,240
|
||||
Furniture
and equipment
|
42,852
|
35,960
|
|||||
Office
|
16,303
|
15,473
|
|||||
Marketing
|
10,433
|
7,811
|
|||||
Other
|
67,366
|
65,025
|
|||||
Total
noninterest expenses
|
362,785
|
315,334
|
|||||
Income
before income taxes
|
119,622
|
117,097
|
|||||
Provision
for federal and state income taxes
|
41,686
|
39,800
|
|||||
Net
income
|
$
|
77,936
|
$
|
77,297
|
|||
Net
income per common and common equivalent share:
|
|||||||
Basic
|
$
|
0.41
|
$
|
0.43
|
|||
Diluted
|
$
|
0.40
|
$
|
0.41
|
|||
Average
common and common equivalent
|
|||||||
shares
outstanding:
|
|||||||
Basic
|
189,278
|
180,917
|
|||||
Diluted
|
196,505
|
189,867
|
|||||
Dividends
declared, common stock
|
$
|
0.13
|
$
|
0.12
|
Three
Months Ended
March
31,
|
|||||||
(dollars
in thousands)
|
2007
|
2006
|
|||||
Operating
|
Net
income
|
$
|
77,936
|
$
|
77,297
|
||
activities
|
Adjustments
to reconcile net income to net cash
|
||||||
provided
by operating activities:
|
|||||||
Provision
for credit losses
|
10,000
|
6,501
|
|||||
Provision
for depreciation, amortization and accretion
|
40,805
|
37,553
|
|||||
Stock-based
compensation expense
|
2,352
|
403
|
|||||
Net
gain on sales of securities
|
(2,879
|
)
|
|||||
Proceeds
from sales of loans held for sale
|
222,900
|
114,892
|
|||||
Originations
of loans held for sale
|
(218,606
|
)
|
(122,150
|
)
|
|||
Net
(increase) decrease in trading securities
|
(50,234
|
)
|
19,548
|
||||
Decrease
in other assets, net
|
3,705
|
11,373
|
|||||
Decrease
in other liabilities
|
(18,175
|
)
|
(46,537
|
)
|
|||
Net
cash provided by operating activities
|
67,804
|
98,880
|
|||||
Investing
|
Proceeds
from the sales of securities available for sale
|
457,890
|
|||||
activities
|
Proceeds
from the maturity of securities available for sale
|
827,743
|
447,545
|
||||
Proceeds
from the maturity of securities held to maturity
|
697,774
|
446,707
|
|||||
Purchase
of securities available for sale
|
(2,493,218
|
)
|
(1,276,562
|
)
|
|||
Purchase
of securities held to maturity
|
(626,614
|
)
|
(1,150,822
|
)
|
|||
Net
increase in loans
|
(333,071
|
)
|
(826,378
|
)
|
|||
Capital
expenditures
|
(86,094
|
)
|
(59,081
|
)
|
|||
Net
cash used by investing activities
|
(1,555,590
|
)
|
(2,418,591
|
)
|
|||
Financing
|
Net
increase in demand and savings deposits
|
2,334,379
|
2,072,460
|
||||
activities
|
Net
increase in time deposits
|
353,276
|
312,934
|
||||
Net
decrease in other borrowed money
|
(654,679
|
)
|
(236,690
|
)
|
|||
Dividends
paid
|
(24,511
|
)
|
(21,479
|
)
|
|||
Proceeds
from issuance of common stock under
dividend reinvestment and other stock plans
|
6,039
|
87,582
|
|||||
Other
|
33
|
||||||
Net
cash provided by financing activities
|
2,014,504
|
2,214,840
|
|||||
Increase
(decrease) in cash and cash equivalents
|
526,718
|
(104,871
|
)
|
||||
Cash
and cash equivalents at beginning of year
|
1,216,690
|
1,296,764
|
|||||
Cash
and cash equivalents at end of period
|
$
|
1,743,408
|
$
|
1,191,893
|
|||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
286,784
|
$
|
201,341
|
|||
Income
taxes
|
839
|
573
|
|||||
Other
noncash activities:
|
|||||||
Fair
value of noncash assets and liabilities acquired:
|
|||||||
Assets
acquired
|
75
|
680
|
|||||
Liabilities
assumed
|
24
|
10,076
|
Three
months ended March 31, 2007
|
||||||||||||
(in
thousands)
|
||||||||||||
Capital
in
|
Accumulated
|
|||||||||||
Excess
of
|
Other
|
|||||||||||
Common
|
Par
|
Retained
|
Treasury
|
Comprehensive
|
||||||||
|
Stock
|
Value
|
Earnings
|
Stock
|
Loss
|
Total
|
||||||
Balances
at December 31, 2006
|
$189,738
|
$1,744,691
|
$958,770
|
$(26,861
|
)
|
$(65,240
|
)
|
$2,801,098
|
||||
Net
income
|
77,936
|
77,936
|
||||||||||
Other
comprehensive loss, net of tax
|
||||||||||||
Unrealized
gain on securities (pre-tax $27,817)
|
17,438
|
17,438
|
||||||||||
Reclassification
adjustment (pre-tax $2,403)
|
(1,562
|
)
|
(1,562
|
)
|
||||||||
Other
comprehensive loss
|
15,876
|
|||||||||||
Total
comprehensive income
|
93,812
|
|||||||||||
Cash
dividends declared
|
(24,821
|
)
|
(24,821
|
)
|
||||||||
Shares
issued under dividend reinvestment
|
||||||||||||
and
compensation and benefit plans (2,787 shares)
|
2,787
|
25,406
|
28,193
|
|||||||||
Acquisition
of insurance brokerage agency (226 shares)
|
226
|
7,074
|
7,300
|
|||||||||
Other
|
2,352
|
(4,586
|
)
|
(22,155
|
)
|
(24,389
|
)
|
|||||
Balances
at March 31, 2007
|
$192,751
|
$1,779,523
|
$1,007,299
|
$(49,016
|
)
|
$(49,364
|
)
|
$2,881,193
|
B. |
Income
Taxes
|
Three
Months Ended
March
31, 2007
|
Three
Months Ended
March
31, 2006
|
|||||||||||||||||
Community
|
Parent/
|
Community
|
Parent/
|
|||||||||||||||
Banks
|
Other
|
Total
|
Banks
|
Other
|
Total
|
|||||||||||||
Net
interest income
|
$
|
331,917
|
$
|
1,039
|
$
|
332,956
|
$
|
307,057
|
$
|
873
|
$
|
307,930
|
||||||
Provision
for loan losses
|
10,000
|
10,000
|
6,501
|
6,501
|
||||||||||||||
Net
interest income after provision
|
321,917
|
1,039
|
322,956
|
300,556
|
873
|
301,429
|
||||||||||||
Noninterest
income
|
130,315
|
29,136
|
159,451
|
100,284
|
30,718
|
131,002
|
||||||||||||
Noninterest
expense
|
334,875
|
27,910
|
362,785
|
289,884
|
25,450
|
315,334
|
||||||||||||
Income
before income taxes
|
117,357
|
2,265
|
119,622
|
110,956
|
6,141
|
117,097
|
||||||||||||
Income
tax expense
|
40,661
|
1,025
|
41,686
|
37,499
|
2,301
|
39,800
|
||||||||||||
Net
income
|
$
|
76,696
|
$
|
1,240
|
$
|
77,936
|
$
|
73,457
|
$
|
3,840
|
$
|
77,297
|
||||||
Average
assets (in millions)
|
$
|
42,618
|
$
|
3,186
|
$
|
45,804
|
$
|
36,597
|
$
|
2,691
|
$
|
39,288
|
F. |
Net
Income Per Share
|
Three
Months Ended
March
31,
|
||||||
2007
|
2006
|
|||||
Basic:
|
||||||
Net
income available to common shareholders - basic
|
$
|
77,936
|
$
|
77,297
|
||
Average
common shares outstanding - basic
|
189,278
|
180,917
|
||||
Net
income per common share - basic
|
$
|
0.41
|
$
|
0.43
|
||
Diluted:
|
||||||
Net
income available to common shareholders - diluted
|
$
|
77,936
|
$
|
77,297
|
||
Average
common shares outstanding
|
189,278
|
180,917
|
||||
Additional
shares considered in diluted computation assuming:
|
||||||
Exercise
of stock options
|
7,227
|
8,950
|
||||
Average
common shares outstanding - diluted
|
196,505
|
189,867
|
||||
Net
income per common share - diluted
|
$
|
0.40
|
$
|
0.41
|
||
G. |
New
Accounting Pronouncements
|
Per
Regulatory Guidelines
|
|||||||||||||||||||
Actual
|
Minimum
|
“Well
Capitalized”
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
March
31, 2007:
|
|||||||||||||||||||
Company
|
|||||||||||||||||||
Risk
based capital ratios:
|
|||||||||||||||||||
Tier
1
|
$
|
2,784,634
|
11.63
|
%
|
$
|
957,928
|
4.00
|
%
|
$
|
1,436,892
|
6.00
|
%
|
|||||||
Total
capital
|
2,953,572
|
12.33
|
1,915,857
|
8.00
|
2,394,821
|
10.00
|
|||||||||||||
Leverage
ratio
|
2,784,634
|
6.09
|
1,829,702
|
4.00
|
2,287,128
|
5.00
|
|||||||||||||
Commerce
N.A.
|
|||||||||||||||||||
Risk
based capital ratios:
|
|||||||||||||||||||
Tier
1
|
$
|
2,457,367
|
11.17
|
%
|
$
|
879,619
|
4.00
|
%
|
$
|
1,319,428
|
6.00
|
%
|
|||||||
Total
capital
|
2,603,385
|
11.84
|
1,759,237
|
8.00
|
2,199,047
|
10.00
|
|||||||||||||
Leverage
ratio
|
2,457,367
|
5.91
|
1,663,461
|
4.00
|
2,079,327
|
5.00
|
|||||||||||||
Per
Regulatory Guidelines
|
|||||||||||||||||||
Actual
|
Minimum
|
“Well
Capitalized”
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
March
31, 2006:
|
|||||||||||||||||||
Company
|
|||||||||||||||||||
Risk
based capital ratios:
|
|||||||||||||||||||
Tier
1
|
$
|
2,389,749
|
11.80
|
%
|
$
|
810,055
|
4.00
|
%
|
$
|
1,215,083
|
6.00
|
%
|
|||||||
Total
capital
|
2,538,043
|
12.53
|
1,620,111
|
8.00
|
2,025,139
|
10.00
|
|||||||||||||
Leverage
ratio
|
2,389,749
|
6.09
|
1,570,680
|
4.00
|
1,963,350
|
5.00
|
|||||||||||||
Commerce
N.A.
|
|||||||||||||||||||
Risk
based capital ratios:
|
|||||||||||||||||||
Tier
1
|
$
|
2,135,415
|
11.50
|
%
|
$
|
742,788
|
4.00
|
%
|
$
|
1,114,182
|
6.00
|
%
|
|||||||
Total
capital
|
2,262,134
|
12.18
|
1,485,576
|
8.00
|
1,856,970
|
10.00
|
|||||||||||||
Leverage
ratio
|
2,135,415
|
6.01
|
1,422,289
|
4.00
|
1,777,861
|
5.00
|
March
31,
2007
|
%
of
Total
|
March
31,
2006
|
%
of
Total
|
Annual
Growth
%
|
||||||||||||
Consumer
|
$
|
17,906,912
|
42
|
%
|
$
|
15,643,435
|
44
|
%
|
14
|
%
|
||||||
Commercial
|
16,895,083
|
40
|
13,641,723
|
38
|
24
|
|||||||||||
Government
|
7,896,701
|
18
|
6,627,282
|
18
|
19
|
|||||||||||
Total
|
$
|
42,698,696
|
100
|
%
|
$
|
35,912,440
|
100
|
%
|
19
|
%
|
||||||
Basis
Point Change
|
|||||||
Plus
200
|
Minus
100
|
||||||
March
31, 2007:
|
|||||||
Twelve
Months
|
(8.5
|
)%
|
2.9
|
%
|
|||
March
31, 2006:
|
|||||||
Twelve
Months
|
(3.7
|
)%
|
1.4
|
%
|
|||
Market
Value
|
|||||||
of
Equity
|
Per
Share
|
||||||
Plus
200 basis points
|
$
|
9,551
|
$
|
49.55
|
|||
Current
Rate
|
$
|
10,154
|
$
|
52.68
|
|||
Minus
100 basis points
|
$
|
9,154
|
$
|
47.49
|
March
31,
|
December
31,
|
||||||
2007
|
2006
|
||||||
(in
thousands)
|
|||||||
Commercial:
|
|||||||
Term
|
$
|
2,432,065
|
$
|
2,392,889
|
|||
Line
of credit
|
1,790,734
|
1,843,545
|
|||||
4,222,799
|
4,236,434
|
||||||
Owner-occupied
|
3,007,211
|
2,845,791
|
|||||
7,230,010
|
7,082,225
|
||||||
Consumer:
|
|||||||
Mortgages
(1-4 family residential)
|
2,256,222
|
2,235,247
|
|||||
Installment
|
282,667
|
287,151
|
|||||
Home
equity
|
3,119,327
|
2,958,893
|
|||||
Credit
lines
|
138,794
|
137,429
|
|||||
5,797,010
|
5,618,720
|
||||||
Commercial
real estate:
|
|||||||
Investor
developer
|
2,562,842
|
2,625,628
|
|||||
Construction
|
344,144
|
280,476
|
|||||
2,906,986
|
2,906,104
|
||||||
Total
loans
|
$
|
15,934,006
|
$
|
15,607,049
|
Available
|
Held
to
|
|||||||||
Product
Description
|
For
Sale
|
Maturity
|
Total
|
|||||||
(in
thousands)
|
||||||||||
Mortgage-backed
Securities:
|
||||||||||
Federal
Agencies Pass Through
|
||||||||||
Certificates (AAA Rated)
|
$
|
1,378,225
|
$
|
1,981,996
|
$
|
3,360,221
|
||||
Collateralized
Mortgage
|
||||||||||
Obligations (AAA Rated)
|
9,951,830
|
10,572,692
|
20,524,522
|
|||||||
U.S.
Government agencies/Other
|
1,003,650
|
2,257,020
|
3,260,670
|
|||||||
Total
|
$
|
12,333,705
|
$
|
14,811,708
|
$
|
27,145,413
|
||||
Duration
(in years)
|
2.86
|
3.47
|
3.19
|
|||||||
Average
Life (in years)
|
4.99
|
5.18
|
5.09
|
|||||||
Quarterly
Average Yield
|
5.77
|
%
|
5.48
|
%
|
5.61
|
%
|
At
March 31, 2007
|
|||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
||||||||||
U.S.
Government agency and mortgage-backed
obligations
|
$
|
12,309,189
|
$
|
16,814
|
$
|
(106,474
|
)
|
$
|
12,219,529
|
||||
Obligations
of state and political subdivisions
|
54,372
|
62
|
(191
|
)
|
54,243
|
||||||||
Equity
securities
|
9,679
|
10,846
|
20,525
|
||||||||||
Other
|
39,486
|
(78
|
)
|
39,408
|
|||||||||
Securities
available for sale
|
$
|
12,412,726
|
$
|
27,722
|
$
|
(106,743
|
)
|
$
|
12,333,705
|
||||
U.S.
Government agency and mortgage-backed
obligations
|
$
|
14,117,958
|
$
|
12,957
|
$
|
(238,193
|
)
|
$
|
13,892,722
|
||||
Obligations
of state and political subdivisions
|
555,253
|
1,511
|
(316
|
)
|
556,448
|
||||||||
Other
|
138,497
|
138,497
|
|||||||||||
Securities
held to maturity
|
$
|
14,811,708
|
$
|
14,468
|
$
|
(238,509
|
)
|
$
|
14,587,667
|
At
December 31, 2006
|
|||||||||||||
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Market
Value
|
||||||||||
U.S.
Government agency and mortgage-backed
obligations
|
$
|
11,098,131
|
$
|
16,047
|
$
|
(129,931
|
)
|
$
|
10,984,247
|
||||
Obligations
of state and political subdivisions
|
54,517
|
229
|
(1
|
)
|
54,745
|
||||||||
Equity
securities
|
9,679
|
9,392
|
19,071
|
||||||||||
Other
|
40,221
|
(171
|
)
|
40,050
|
|||||||||
Securities
available for sale
|
$
|
11,202,548
|
$
|
25,668
|
$
|
(130,103
|
)
|
$
|
11,098,113
|
||||
U.S.
Government agency and mortgage-backed
obligations
|
$
|
14,205,534
|
$
|
14,843
|
$
|
(283,519
|
)
|
$
|
13,936,858
|
||||
Obligations
of state and political subdivisions
|
554,189
|
1,881
|
(422
|
)
|
555,648
|
||||||||
Other
|
125,259
|
125,259
|
|||||||||||
Securities
held to maturity
|
$
|
14,884,982
|
$
|
16,724
|
$
|
(283,941
|
)
|
$
|
14,617,765
|
Net
Interest Income
|
|||||||||||||
Quarter
Ended
|
Volume
|
Rate
|
Total
|
%
|
|||||||||
March
31
|
Increase
|
Change
|
Increase
|
Increase
|
|||||||||
2007
vs. 2006
|
$
|
50,707
|
$
|
(24,010
|
)
|
$
|
26,697
|
9
|
%
|
||||
March
2007
|
December
2006
|
March
2006
|
||||||||||||||||||||||||||
Average
|
Average
|
Average
|
Average
|
Average
|
Average
|
|||||||||||||||||||||||
(dollars
in thousands)
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
|||||||||||||||||||
Earning
Assets
|
||||||||||||||||||||||||||||
Investment
securities
|
||||||||||||||||||||||||||||
Taxable
|
$
|
25,237,398
|
$
|
348,630
|
5.60
|
%
|
$
|
24,610,625
|
$
|
335,665
|
5.41
|
%
|
$
|
22,325,450
|
$
|
289,739
|
5.26
|
%
|
||||||||||
Tax-exempt
|
611,725
|
8,984
|
5.96
|
586,903
|
8,596
|
5.81
|
549,794
|
6,956
|
5.13
|
|||||||||||||||||||
Trading
|
96,838
|
1,290
|
5.40
|
103,468
|
1,157
|
4.44
|
108,670
|
1,255
|
4.69
|
|||||||||||||||||||
Total
investment securities
|
25,945,961
|
358,904
|
5.61
|
25,300,996
|
345,418
|
5.42
|
22,983,914
|
297,950
|
5.26
|
|||||||||||||||||||
Federal
funds sold
|
436,031
|
5,733
|
5.33
|
323,652
|
4,345
|
5.33
|
36,594
|
413
|
4.58
|
|||||||||||||||||||
Loans
|
||||||||||||||||||||||||||||
Commercial
mortgages
|
5,447,516
|
95,522
|
7.11
|
5,192,406
|
92,553
|
7.07
|
4,491,557
|
76,193
|
6.88
|
|||||||||||||||||||
Commercial
|
4,024,615
|
77,457
|
7.81
|
3,764,466
|
74,777
|
7.88
|
3,221,996
|
59,125
|
7.44
|
|||||||||||||||||||
Consumer
|
5,711,130
|
90,500
|
6.43
|
5,533,248
|
88,846
|
6.37
|
4,817,562
|
74,127
|
6.24
|
|||||||||||||||||||
Tax-exempt
|
599,202
|
11,217
|
7.59
|
538,746
|
10,104
|
7.44
|
492,283
|
8,506
|
7.01
|
|||||||||||||||||||
Total
loans
|
15,782,463
|
274,696
|
7.06
|
15,028,866
|
266,280
|
7.03
|
13,023,398
|
217,951
|
6.79
|
|||||||||||||||||||
Total
earning assets
|
$
|
42,164,455
|
$
|
639,333
|
6.14
|
%
|
$
|
40,653,514
|
$
|
616,043
|
6.01
|
%
|
$
|
36,043,906
|
$
|
516,314
|
5.81
|
%
|
||||||||||
Sources
of Funds
|
||||||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||||||
Savings
|
$
|
10,448,840
|
$
|
72,118
|
2.80
|
%
|
$
|
10,643,889
|
$
|
72,947
|
2.72
|
%
|
$
|
9,712,691
|
$
|
54,004
|
2.25
|
%
|
||||||||||
Interest
bearing demand
|
17,886,395
|
163,742
|
3.71
|
16,280,718
|
146,773
|
3.58
|
13,584,371
|
97,940
|
2.92
|
|||||||||||||||||||
Time
deposits
|
3,999,233
|
43,284
|
4.39
|
3,723,163
|
39,578
|
4.22
|
3,131,039
|
25,850
|
3.35
|
|||||||||||||||||||
Public
funds
|
1,197,869
|
15,579
|
5.27
|
1,525,472
|
20,556
|
5.35
|
952,132
|
10,411
|
4.43
|
|||||||||||||||||||
Total
deposits
|
33,532,337
|
294,723
|
3.56
|
32,173,242
|
279,854
|
3.45
|
27,380,233
|
188,205
|
2.79
|
|||||||||||||||||||
Other
borrowed money
|
314,552
|
4,132
|
5.33
|
267,992
|
3,568
|
5.28
|
1,316,437
|
14,328
|
4.41
|
|||||||||||||||||||
Total
deposits and interest-bearing
|
||||||||||||||||||||||||||||
liabilities
|
33,846,889
|
298,855
|
3.58
|
32,441,234
|
283,422
|
3.47
|
28,696,670
|
202,533
|
2.86
|
|||||||||||||||||||
Noninterest-bearing
funds (net)
|
8,317,566
|
8,212,280
|
7,347,236
|
|||||||||||||||||||||||||
Total
sources to fund earning assets
|
$
|
42,164,455
|
298,855
|
2.87
|
$
|
40,653,514
|
283,422
|
2.76
|
$
|
36,043,906
|
202,533
|
2.28
|
||||||||||||||||
Net
interest income and
|
||||||||||||||||||||||||||||
margin
tax-equivalent basis
|
$
|
340,478
|
3.27
|
%
|
$
|
332,621
|
3.25
|
%
|
$
|
313,781
|
3.53
|
%
|
||||||||||||||||
Other
Balances
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
$
|
1,182,810
|
$
|
1,174,831
|
$
|
1,286,259
|
||||||||||||||||||||||
Other
assets
|
2,613,080
|
2,451,297
|
2,094,400
|
|||||||||||||||||||||||||
Total
assets
|
45,804,220
|
44,127,353
|
39,288,182
|
|||||||||||||||||||||||||
Total
deposits
|
42,232,192
|
40,704,685
|
35,295,835
|
|||||||||||||||||||||||||
Demand
deposits (noninterest-
bearing)
|
8,699,855
|
8,531,443
|
7,915,602
|
|||||||||||||||||||||||||
Other
liabilities
|
390,627
|
379,025
|
298,278
|
|||||||||||||||||||||||||
Stockholders’
equity
|
2,866,849
|
2,775,651
|
2,377,632
|
Notes
|
-
|
Weighted
average yields on tax-exempt obligations have been computed on a
tax-equivalent basis assuming a federal tax rate of
35%.
|
-
|
Non-accrual
loans have been included in the average loan
balance.
|
Three
Months Ended
March
31,
|
|||||||
2007
|
2006
|
||||||
Other
operating income:
|
|||||||
Commerce
Banc Insurance
|
$
|
22,650
|
$
|
21,944
|
|||
Commerce
Capital Markets
|
7,267
|
6,235
|
|||||
Operating
lease revenue
|
5,254
|
3,502
|
|||||
Loan
brokerage fees
|
2,963
|
1,937
|
|||||
Other
|
13,232
|
15,103
|
|||||
Total
other
|
$
|
51,366
|
$
|
48,721
|
Three
Months Ended
March
31,
|
|||||||
2007
|
2006
|
||||||
Other
noninterest expense:
|
|||||||
Business
development costs
|
$
|
9,873
|
$
|
9,583
|
|||
Bank-card
related service charges
|
12,310
|
12,371
|
|||||
Professional
services/Insurance
|
14,130
|
11,316
|
|||||
Provision
for non-credit-related losses
|
6,321
|
7,812
|
|||||
Other
|
24,732
|
23,943
|
|||||
Total
other
|
$
|
67,366
|
$
|
65,025
|
March
31,
2007
|
December
31,
2006
|
September
30,
2006
|
June
30,
2006
|
March
31,
2006
|
||||||||||||
Non-accrual
loans:
|
||||||||||||||||
Commercial
|
$
|
20,526
|
$
|
33,686
|
$
|
33,658
|
$
|
34,904
|
$
|
16,975
|
||||||
Consumer
|
15,343
|
11,820
|
9,325
|
8,927
|
9,285
|
|||||||||||
Real
estate:
|
||||||||||||||||
Construction
|
8,575
|
3,531
|
496
|
1,708
|
1,726
|
|||||||||||
Mortgage
|
2,277
|
1,565
|
1,828
|
2,523
|
2,096
|
|||||||||||
Total
non-accrual loans
|
46,721
|
50,602
|
45,307
|
48,062
|
30,082
|
|||||||||||
Restructured
loans:
|
||||||||||||||||
Commercial
|
2,941
|
3,037
|
||||||||||||||
Total
restructured loans
|
2,941
|
3,037
|
||||||||||||||
Total
non-performing loans
|
46,721
|
50,602
|
45,307
|
51,003
|
33,119
|
|||||||||||
Other
real estate/foreclosed assets
|
5,000
|
2,610
|
2,022
|
1,369
|
435
|
|||||||||||
Total
non-performing assets
|
51,721
|
53,212
|
47,329
|
52,372
|
33,554
|
|||||||||||
Loans
past due 90 days or more
|
||||||||||||||||
and
still accruing
|
658
|
620
|
441
|
583
|
332
|
|||||||||||
Total
non-performing assets and
|
||||||||||||||||
loans
past due 90 days or more
|
$
|
52,379
|
$
|
53,832
|
$
|
47,770
|
$
|
52,955
|
$
|
33,886
|
||||||
Total
non-performing loans as a
|
||||||||||||||||
percentage
of total period-end loans
|
0.29
|
%
|
0.32
|
%
|
0.31
|
%
|
0.36
|
%
|
0.25
|
%
|
||||||
Total
non-performing assets as a
|
||||||||||||||||
percentage
of total period-end assets
|
0.11
|
%
|
0.12
|
%
|
0.11
|
%
|
0.12
|
%
|
0.08
|
%
|
||||||
Total
non-performing assets and loans
|
||||||||||||||||
past
due 90 days or more as a
|
||||||||||||||||
percentage
of total period-end assets
|
0.11
|
%
|
0.12
|
%
|
0.11
|
%
|
0.12
|
%
|
0.08
|
%
|
||||||
Allowance
for credit losses as a percentage
|
||||||||||||||||
of
total non-performing loans
|
351
|
%
|
317
|
%
|
341
|
%
|
291
|
%
|
432
|
%
|
||||||
Allowance
for credit losses as a percentage
|
||||||||||||||||
of
total period-end loans
|
1.03
|
%
|
1.03
|
%
|
1.05
|
%
|
1.04
|
%
|
1.06
|
%
|
||||||
Total
non-performing assets and loans
|
||||||||||||||||
past
due 90 days or more as a
|
||||||||||||||||
percentage
of stockholders’ equity and
|
||||||||||||||||
allowance
for loan losses
|
2
|
%
|
2
|
%
|
2
|
%
|
2
|
%
|
1
|
%
|
Three
Months Ended
|
Year
Ended
|
|||||||||
March
31,
|
December
31,
|
|||||||||
2007
|
2006
|
2006
|
||||||||
Balance
at beginning of period
|
$
|
160,269
|
$
|
141,464
|
$
|
141,464
|
||||
Provisions
charged to operating expenses
|
10,000
|
6,501
|
33,700
|
|||||||
170,269
|
147,965
|
175,164
|
||||||||
Recoveries
on loans previously charged-off:
|
||||||||||
Commercial
|
1,121
|
533
|
5,987
|
|||||||
Consumer
|
289
|
511
|
1,604
|
|||||||
Commercial
real estate
|
235
|
1
|
385
|
|||||||
Total
recoveries
|
1,645
|
1,045
|
7,976
|
|||||||
Loans
charged-off:
|
||||||||||
Commercial
|
(4,294
|
)
|
(4,186
|
)
|
(14,107
|
)
|
||||
Consumer
|
(2,974
|
)
|
(1,712
|
)
|
(8,179
|
)
|
||||
Commercial
real estate
|
(589
|
)
|
(199
|
)
|
(585
|
)
|
||||
Total
charge-offs
|
(7,857
|
)
|
(6,097
|
)
|
(22,871
|
)
|
||||
Net
charge-offs
|
(6,212
|
)
|
(5,052
|
)
|
(14,895
|
)
|
||||
Balance
at end of period
|
$
|
164,057
|
$
|
142,913
|
$
|
160,269
|
||||
Net
charge-offs as a percentage of average loans outstanding
|
0.16
|
%
|
0.16
|
%
|
0.11
|
%
|
||||
Net
Reserve Additions
|
$
|
3,788
|
$
|
1,449
|
$
|
18,805
|
||||
Components:
|
||||||||||
Allowance
for loan and lease losses
|
$
|
155,912
|
$
|
135,745
|
$
|
152,053
|
||||
Allowance
for unfunded credit commitments
|
8,145
|
7,168
|
8,216
|
|||||||
Total
allowance for credit losses
|
$
|
164,057
|
$
|
142,913
|
$
|
160,269
|
||||
(a)
|
(b)
|
(c)
|
(d)
|
||||||||||
Period
|
Total
Number of
Shares
Purchased (1)
|
Average
Price
Paid per
Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or
Programs
|
Maximum
Number of Shares that May Yet Be Purchased Under the Plans or
Programs
|
|||||||||
January
1 to January 31, 2007
|
643,842
|
$
|
34.41
|
||||||||||
February
1 to February 28, 2007
|
|||||||||||||
March
1 to March 31, 2007
|
|||||||||||||
Total
|
643,842
|
$
|
34.41
|
COMMERCE
BANCORP, INC.
|
||
(Registrant)
|
||
MAY
9, 2007
|
/s/
DOUGLAS J. PAULS
|
|
(Date)
|
DOUGLAS
J. PAULS
|
|
EXECUTIVE
VICE PRESIDENT AND
|
||
CHIEF
FINANCIAL OFFICER
|
||
(PRINCIPAL
FINANCIAL AND ACCOUNTING OFFICER)
|