Skip to main content

Granite Ridge Resources, Inc. Reports Second Quarter 2025 Results, Declares Quarterly Cash Dividend and Provides Updated Outlook for 2025

Granite Ridge Resources, Inc. (“Granite Ridge” or the “Company”) (NYSE: GRNT) today reported financial and operating results for the second quarter of 2025.

Second Quarter 2025 Highlights

  • Grew daily production 37% to 31,576 barrels of oil equivalent (“Boe”) per day (51% oil), from 23,106 Boe per day for the second quarter of 2024.
  • Reported net income of $25.1 million, or $0.19 per diluted share, versus $5.1 million, or $0.04 per diluted share, for the prior year period. Adjusted Net Income (non-GAAP) totaled $14.0 million, or $0.11 Adjusted Earnings Per Diluted Share (non-GAAP).
  • Generated $75.4 million of Adjusted EBITDAX (non-GAAP).
  • Invested $77.2 million in development capital expenditures and $10.1 million in acquisition capital to capture high quality drilling opportunities.
  • Placed 4.9 net wells online.
  • Declared dividend of $0.11 per share of common stock.
  • Net Debt to Trailing Twelve Months Adjusted EBITDAX (non-GAAP) of 0.8x
  • Subsequent to quarter end, the Company’s Board of Directors declared a regular quarterly dividend of $0.11 per share payable on September 15, 2025 to shareholders of record as of August 29, 2025. Future declarations of dividends are subject to approval by the Board of Directors.

See “Supplemental Non-GAAP Financial Measures” below for descriptions of the above non-GAAP measures as well as a reconciliation of these measures to the associated GAAP (as defined herein) measures.

Tyler Farquharson, President and CEO of Granite Ridge, commented, “Our quarterly results continue to validate our business model, with production and cash flow again exceeding expectations. We allocate capital to the highest risk-adjusted returns across a diverse portfolio of oil and natural gas assets, driving consistent and attractive full-cycle returns. This compounding effect is accelerating our growth momentum.

“In the second quarter, we increased production by 37% year-over-year to 31,576 Boe per day, driven by a 46% rise in oil production and a 28% rise in natural gas production. Development capital expenditures of $148.6 million for the six months ended June 30 were in line with expectations, while non-budgeted acquisition capital increased due to heightened transaction activity in our Operated Partnership and Traditional Non-Op investment strategies. We are raising our full-year production guidance by 10% at the midpoint to between 31,000 and 33,000 Boe per day and increasing our capital expenditure guidance to $400-420 million to support the expanded inventory additions.”

“During the quarter, we announced that Luke Brandenburg stepped down as CEO. I am honored to lead Granite Ridge and am confident our strategy will maximize shareholder value. We deeply appreciate Luke’s significant contributions to our success and wish him the very best. Our strategy remains unchanged: underwrite development projects with full-cycle returns exceeding 25%, deliver consistent growth, and return capital to shareholders through a quarterly dividend.”

Guidance Update

The Company’s Operated Partnership and Traditional Non-Op investment strategies continued to drive value in the second quarter of 2025. Wells in the Permian came online ahead of schedule and Utica wells exceeded forecasts. As a result, the Company has raised its full-year production guidance by 10% at the midpoint to 31,000–33,000 barrels of oil equivalent per day, achieving 28% year-over-year growth. Capital expenditure guidance has also been increased to $400–$420 million, primarily to fund acquisitions expected to close in 2025.

Granite Ridge plans to deploy approximately $120 million in acquisition capital, adding 74 net locations, with a significant portion allocated to the Permian Basin through its Operated Partnership strategy and the remaining portion to the high-performing Appalachia leasing strategy. These acquisitions have secured three additional years of inventory at an entry cost of approximately $1.7 million per location.

Financial Results

Oil and natural gas sales for the second quarter of 2025 were $109.2 million. Net income was $25.1 million, or $0.19 per diluted share. Excluding non-cash and special items, Adjusted Net Income (non-GAAP) was $14.0 million, or $0.11 per diluted share.

Adjusted EBITDAX (non-GAAP) for the second quarter of 2025 totaled $75.4 million compared to $68.3 million for the second quarter of 2024. Cash flow from operating activities was $78.0 million, including $8.6 million in working capital changes. Operating Cash Flow Before Working Capital Changes (non-GAAP) was $69.5 million.

Production Results

Second quarter 2025 oil production volumes totaled 16,009 barrels (“Bbls”) per day, a 46% increase from the second quarter of 2024. Natural gas production for the second quarter of 2025 totaled 93,404 thousand cubic feet of natural gas (“Mcf”) per day, a 28% increase from the second quarter of 2024. The Company’s daily production for the second quarter of 2025 grew 37% from the second quarter of the prior year to 31,576 Boe per day.

Oil, Natural Gas and Related Product Sales

The Company’s average realized price for oil and natural gas for the second quarter of 2025, excluding the effect of commodity derivatives, was $61.41 per Bbl and $2.32 per Mcf, respectively, compared to $77.84 per Bbl and $1.98 per Mcf realized in the second quarter of 2024.

Operating Costs

Lease operating expenses were $20.1 million ($7.00 per Boe) for the three months ended June 30, 2025 compared to $13.7 million ($6.50 per Boe) during the same period in 2024. The increase was primarily due to an overall increase in service costs, particularly saltwater disposal costs. Production and ad valorem taxes were $6.4 million for the quarter, or 6% of oil and natural gas sales. During the quarter, general and administrative expenses totaled $8.5 million, or $2.96 per Boe, inclusive of $2.8 million of nonrecurring severance and capital markets expenses and $0.4 million of non-cash stock-based compensation.

Capital Expenditures and Operational Activity

Capital expenditures for the quarter were $87.3 million comprised of $77.2 million of development capital and $10.1 million of property acquisition costs. The Company closed nine acquisitions in the Permian and Utica Basins, adding an aggregate inventory of 5.5 net undeveloped locations.

The table below provides the costs incurred for oil and natural gas producing activities for the periods indicated:

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

Property acquisition costs:

 

 

 

 

 

 

 

Proved

$

 

$

1,677

 

$

13,341

 

$

2,824

Unproved

 

10,069

 

 

17,115

 

 

31,090

 

 

18,596

Development costs

 

77,185

 

 

66,951

 

 

148,587

 

 

129,590

Total costs incurred for oil and natural gas properties

$

87,254

 

$

85,743

 

$

193,018

 

$

151,010

The Company had 4.9 net wells turned in-line (“TIL”) during the second quarter of 2025, compared to 9.1 net wells TIL in the second quarter of 2024. Granite Ridge saw strong well performance across multiple basins, highlighted by robust initial production from recently TIL wells in the Permian Basin.

The table below provides a summary of gross and net wells completed and TIL for the three and six months ended June 30, 2025:

 

Three Months Ended June 30, 2025

 

Six Months Ended June 30, 2025

 

Gross

 

Net

 

Gross

 

Net

Permian

44

 

4.4

 

88

 

17.0

Eagle Ford

1

 

0.0

 

2

 

0.0

Bakken

5

 

0.1

 

10

 

0.2

Haynesville

0

 

0.0

 

0

 

0.0

DJ

5

 

0.0

 

66

 

0.4

Appalachian

9

 

0.4

 

30

 

1.0

Total

64

 

4.9

 

196

 

18.6

At June 30, 2025, the Company had 125 gross (16.0 net) wells in process.

Liquidity and Capital Resources

As of June 30, 2025, Granite Ridge had $275.0 million of debt outstanding under its Credit Agreement and $103.4 million of liquidity, consisting of $99.7 million of committed borrowing availability and $3.7 million of cash on hand.

Commodity Derivatives Update

The Company’s commodity derivatives strategy is intended to manage its exposure to commodity price fluctuations. Please see the table under “Derivatives Information” below for detailed information about Granite Ridge’s current derivatives positions.

2025 Updated Guidance

The following table summarizes the Company’s updated operational and financial guidance for 2025.

Annual production (Boe per day)

31,000 - 33,000

 

Oil as a % of sales volumes

51% - 53%

 

Acquisitions ($ in millions)

$120 - $120

 

Development capital expenditures ($ in millions)

$280 - $300

 

Total capital expenditures ($ in millions)

$400 - $420

 

Lease operating expenses (per Boe)

$6.25 - $7.25

 

Production and ad valorem taxes (as a % of total sales)

6% - 7%

 

Cash general and administrative expense ($ in millions)

$25 - $27

 

Conference Call

Granite Ridge will host a conference call on August 8, 2025, at 10:00 AM CT (11:00 AM ET) to discuss its second quarter 2025 results. A brief Q&A session for security analysts will immediately follow the discussion. The telephone number and passcode to access the conference call are provided below:

Dial-in: (888) 660-6093

Intl. dial-in: (929) 203-0844

Participant Passcode: 4127559

To access the live webcast visit Granite Ridge’s website at www.graniteridge.com. Alternatively, an audio replay will be available through August 22, 2025. To access the audio replay dial (800) 770-2030 and enter confirmation code 4127559.

Upcoming Investor Events

Granite Ridge management will be participating in the following upcoming investor events:

  • Enercom The Energy Investment Conference (Denver, CO) - August 19, 2025
  • Three Part Advisors Midwest IDEAS Conference (Chicago, IL) - August 26, 2025
  • Pickering Energy Conference (Austin, TX) - September 30, 2025

Any investor presentations to be used for such events will be posted prior to the respective event on Granite Ridge’s website. Information on Granite Ridge’s website does not constitute a portion of, and is not incorporated by reference into this press release.

About Granite Ridge

Granite Ridge is a scaled energy company which aims to provide shareholders with exposure similar to energy private equity through operated partnerships and traditional non-operated assets. We own assets in six prolific unconventional basins across the United States. We aim to deliver a diversified portfolio with best-in-class full cycle returns by investing in a large number of high-graded deals developed by proven public and private operators. We focus on success as measured by total shareholder returns, which we seek to balance with a low leverage profile. For more information, visit Granite Ridge’s website at www.graniteridge.com.

Forward-Looking Statements and Cautionary Statements

This press release contains forward-looking statements regarding future events and future results that are subject to the safe harbors created under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this release regarding, without limitation, Granite Ridge’s 2025 outlook, financial position, operating and financial performance, business strategy, plans and objectives of management for future operations, industry conditions, indebtedness covenant compliance, capital expenditures, production and cash flows are forward-looking statements. When used in this release, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “continue,” “anticipate,” “target,” “could,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items contemplating or making assumptions about actual or potential future production and sales, market size, collaborations, and trends or operating results also constitute such forward-looking statements.

Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond Granite Ridge’s control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: changes in Granite Ridge’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans, changes in current or future commodity prices and interest rates, supply chain disruptions, infrastructure constraints and related factors affecting our properties, ability to acquire additional development opportunities and potential or pending acquisition transactions, as well as the effects of such acquisitions on the Company’s cash position and levels of indebtedness, changes in reserves estimates or the value thereof, operational risks including, but not limited to, the pace of drilling and completions activity on our properties, changes in the markets in which Granite Ridge competes, geopolitical risk and changes in applicable laws, legislation, or regulations, including those relating to environmental matters, cyber-related risks, the fact that reserve estimates depend on many assumptions that may turn out to be inaccurate and that any material inaccuracies in reserve estimates or underlying assumptions will materially affect the quantities and present value of Granite Ridge’s reserves, the outcome of any known and unknown litigation and regulatory proceedings, limited liquidity and trading of Granite Ridge’s securities, acts of war, terrorism or uncertainty regarding the effects and duration of global hostilities, including the Israel-Hamas conflict, the Russia-Ukraine war, continued instability in the Middle East, and any associated armed conflicts or related sanctions which may disrupt commodity prices and create instability in the financial markets, and market conditions and global, regulatory, technical, and economic factors beyond Granite Ridge’s control, including the potential adverse effects of world health events, affecting capital markets, general economic conditions, global supply chains, uncertainties with respect to trade policies (including the imposition of tariffs) and Granite Ridge’s business and operations, increasing regulatory and investor emphasis on, and attention to, environmental, social and governance matters, our ability to establish and maintain effective internal control over financial reporting, and the other risks described under the heading “Item 1A. Risk Factors” in Granite Ridge’s Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission (“SEC”), as updated by any subsequent Quarterly Reports on Form 10-Q that Granite Ridge files with the SEC.

Granite Ridge has based these forward-looking statements on its current expectations and assumptions about future events. While management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond Granite Ridge’s control. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected. Granite Ridge does not undertake any duty to update or revise any forward-looking statements, except as may be required by the federal securities laws.

Use of Non-GAAP Financial Measures

To supplement the presentation of the Company’s financial results prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), this press release contains certain financial measures that are not prepared in accordance with GAAP, including Adjusted Net Income, Adjusted Earnings Per Share, Adjusted EBITDAX, Trailing Twelve Months Adjusted EBITDAX, Operating Cash Flow Before Working Capital Changes, and Net Debt.

See “Supplemental Non-GAAP Financial Measures” below for a description and reconciliation of each non-GAAP measure presented in this press release to the most directly comparable financial measure calculated in accordance with GAAP.

Granite Ridge Resources, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(in thousands, except par value and share data)

June 30, 2025

 

December 31, 2024

ASSETS

 

 

 

Current assets:

 

 

 

Cash

$

3,743

 

 

$

9,419

 

Revenue receivable

 

76,647

 

 

 

69,692

 

Advances to operators

 

8,326

 

 

 

19,959

 

Prepaid and other current assets

 

2,298

 

 

 

3,831

 

Derivative assets - commodity derivatives

 

6,924

 

 

 

537

 

Equity investments

 

11,026

 

 

 

31,783

 

Total current assets

 

108,964

 

 

 

135,221

 

Property and equipment:

 

 

 

Oil and gas properties, successful efforts method

 

1,733,681

 

 

 

1,540,021

 

Accumulated depletion

 

(744,463

)

 

 

(643,051

)

Total property and equipment, net

 

989,218

 

 

 

896,970

 

Long-term assets:

 

 

 

Derivative assets - commodity derivatives

 

2,844

 

 

 

 

Other long-term assets

 

3,937

 

 

 

4,288

 

Total long-term assets

 

6,781

 

 

 

4,288

 

Total assets

$

1,104,963

 

 

$

1,036,479

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued liabilities

$

78,406

 

 

$

99,440

 

Derivative liabilities - commodity derivatives

 

3,053

 

 

 

1,822

 

Other liabilities

 

1,015

 

 

 

546

 

Total current liabilities

 

82,474

 

 

 

101,808

 

Long-term liabilities:

 

 

 

Long-term debt

 

275,000

 

 

 

205,000

 

Derivative liabilities - commodity derivatives

 

3,469

 

 

 

3,679

 

Asset retirement obligations

 

11,333

 

 

 

10,693

 

Deferred tax liability

 

90,221

 

 

 

79,946

 

Total long-term liabilities

 

380,023

 

 

 

299,318

 

Total liabilities

 

462,497

 

 

 

401,126

 

Stockholders' Equity:

 

 

 

Common stock, $0.0001 par value, 431,000,000 shares authorized, 136,951,676 and 136,417,677 issued at June 30, 2025 and December 31, 2024, respectively

 

14

 

 

 

14

 

Additional paid-in capital

 

656,520

 

 

 

655,472

 

Retained earnings

 

22,128

 

 

 

16,047

 

Treasury stock, at cost, 5,686,711 and 5,683,921 shares at June 30, 2025 and December 31, 2024, respectively

 

(36,196

)

 

 

(36,180

)

Total stockholders' equity

 

642,466

 

 

 

635,353

 

Total liabilities and stockholders' equity

$

1,104,963

 

 

$

1,036,479

 

Granite Ridge Resources, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in thousands, except per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues:

 

 

 

 

 

 

 

Oil and natural gas sales

$

109,219

 

 

$

90,652

 

 

$

232,150

 

 

$

179,648

 

Operating costs and expenses:

 

 

 

 

 

 

 

Lease operating expenses

 

20,118

 

 

 

13,669

 

 

 

36,358

 

 

 

29,148

 

Production and ad valorem taxes

 

6,437

 

 

 

6,881

 

 

 

14,805

 

 

 

12,630

 

Depletion and accretion expense

 

53,412

 

 

 

41,592

 

 

 

101,857

 

 

 

82,533

 

Impairments of unproved properties

 

 

 

 

 

 

 

 

 

 

732

 

General and administrative

 

8,517

 

 

 

6,623

 

 

 

15,980

 

 

 

13,115

 

Other, net

 

 

 

 

 

 

 

(120

)

 

 

 

Total operating costs and expenses

 

88,484

 

 

 

68,765

 

 

 

168,880

 

 

 

138,158

 

Net operating income

 

20,735

 

 

 

21,887

 

 

 

63,270

 

 

 

41,490

 

Other income (expense):

 

 

 

 

 

 

 

Gain (loss) on derivatives - commodity derivatives

 

23,925

 

 

 

(785

)

 

 

9,068

 

 

 

(3,946

)

Interest expense, net

 

(5,914

)

 

 

(5,817

)

 

 

(10,929

)

 

 

(8,977

)

Loss on equity investments

 

(5,795

)

 

 

(8,774

)

 

 

(15,766

)

 

 

(995

)

Other income (loss)

 

(93

)

 

 

268

 

 

 

(93

)

 

 

270

 

Total other income (expense)

 

12,123

 

 

 

(15,108

)

 

 

(17,720

)

 

 

(13,648

)

Income before income taxes

 

32,858

 

 

 

6,779

 

 

 

45,550

 

 

 

27,842

 

Income tax expense

 

7,777

 

 

 

1,678

 

 

 

10,657

 

 

 

6,515

 

Net income

$

25,081

 

 

$

5,101

 

 

$

34,893

 

 

$

21,327

 

 

 

 

 

 

 

 

 

Net income per share:

 

 

 

 

 

 

 

Basic

$

0.19

 

 

$

0.04

 

 

$

0.27

 

 

$

0.16

 

Diluted

$

0.19

 

 

$

0.04

 

 

$

0.27

 

 

$

0.16

 

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

Basic

 

130,469

 

 

 

130,204

 

 

 

130,403

 

 

 

130,170

 

Diluted

 

130,588

 

 

 

130,251

 

 

 

130,496

 

 

 

130,207

 

Granite Ridge Resources, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

Six Months Ended June 30,

(in thousands)

 

2025

 

 

 

2024

 

Operating activities:

 

 

 

Net income

$

34,893

 

 

$

21,327

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depletion and accretion expense

 

101,857

 

 

 

82,533

 

Impairments of unproved properties

 

 

 

 

732

 

Unrealized (gain) loss on derivatives - commodity derivatives

 

(8,210

)

 

 

10,605

 

Stock-based compensation

 

1,048

 

 

 

1,095

 

Amortization of deferred financing costs

 

800

 

 

 

2,811

 

Loss on equity investments

 

15,766

 

 

 

995

 

Deferred income taxes

 

10,275

 

 

 

6,403

 

Other

 

(258

)

 

 

(71

)

Increase (decrease) in cash attributable to changes in operating assets and liabilities:

 

 

 

Revenue receivable

 

(6,956

)

 

 

5,685

 

Other receivable

 

118

 

 

 

530

 

Accounts payable and accrued liabilities

 

3,202

 

 

 

(2,398

)

Prepaid and other current assets

 

1,497

 

 

 

(1,294

)

Other liabilities

 

102

 

 

 

3,889

 

Net cash provided by operating activities

 

154,134

 

 

 

132,842

 

Investing activities:

 

 

 

Capital expenditures for oil and natural gas properties

 

(164,533

)

 

 

(135,874

)

Acquisition of oil and natural gas properties

 

(44,861

)

 

 

(20,868

)

Proceeds from the sale of equity investments

 

4,991

 

 

 

 

Proceeds from sale of oil and natural gas properties

 

175

 

 

 

2,881

 

Refund of advances to operators

 

3,695

 

 

 

1,282

 

Net cash used in investing activities

 

(200,533

)

 

 

(152,579

)

Financing activities:

 

 

 

Proceeds from borrowing on credit facilities

 

95,000

 

 

 

55,000

 

Repayments of borrowing on credit facilities

 

(25,000

)

 

 

 

Deferred financing costs

 

(449

)

 

 

(3,004

)

Purchase of treasury shares

 

(16

)

 

 

(418

)

Payment of dividends

 

(28,812

)

 

 

(28,729

)

Net cash provided by financing activities

 

40,723

 

 

 

22,849

 

Net change in cash and restricted cash

 

(5,676

)

 

 

3,112

 

Cash and restricted cash at beginning of period

 

9,419

 

 

 

10,730

 

Cash and restricted cash at end of period

$

3,743

 

 

$

13,842

 

Supplemental disclosure of non-cash investing activities:

 

 

 

Change in accrued capital expenditures included in accounts payable and accrued liabilities

$

(7,815

)

 

$

9,165

 

Advances to operators applied to development of oil and natural gas properties

$

72,541

 

 

$

50,625

 

Cash and restricted cash:

 

 

 

Cash

$

3,743

 

 

$

13,542

 

Restricted cash included in other long-term assets

 

 

 

 

300

 

Cash and restricted cash

$

3,743

 

 

$

13,842

 

Granite Ridge Resources, Inc.

Summary Production and Price Data

The following table sets forth summary information concerning production and operating data for the periods indicated:

 

Three months ended June 30,

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

 

2025

 

 

2024

 

Net Sales (in thousands):

 

 

 

 

 

 

 

Oil sales

$

89,462

 

$

77,493

 

 

$

181,309

 

$

153,259

 

Natural gas and related product sales

 

19,757

 

 

13,159

 

 

 

50,841

 

 

26,389

 

Total revenues

$

109,219

 

$

90,652

 

 

$

232,150

 

$

179,648

 

 

 

 

 

 

 

 

 

Net Production:

 

 

 

 

 

 

 

Oil (MBbl)

 

1,457

 

 

996

 

 

 

2,784

 

 

1,965

 

Natural gas (MMcf)

 

8,500

 

 

6,643

 

 

 

16,326

 

 

13,845

 

Total (MBoe)(1)

 

2,874

 

 

2,103

 

 

 

5,505

 

 

4,273

 

Average Daily Production:

 

 

 

 

 

 

 

Oil (Bbl)

 

16,009

 

 

10,940

 

 

 

15,384

 

 

10,795

 

Natural gas (Mcf)

 

93,404

 

 

72,997

 

 

 

90,200

 

 

76,074

 

Total (Boe)(1)

 

31,576

 

 

23,106

 

 

 

30,417

 

 

23,474

 

 

 

 

 

 

 

 

 

Average Sales Prices:

 

 

 

 

 

 

 

Oil (per Bbl)

$

61.41

 

$

77.84

 

 

$

65.11

 

$

78.01

 

Effect of gain (loss) on settled oil derivatives on average price (per Bbl)

 

0.49

 

 

(0.38

)

 

 

0.23

 

 

(0.14

)

Oil net of settled oil derivatives (per Bbl)(2)

$

61.90

 

$

77.46

 

 

$

65.34

 

$

77.87

 

 

 

 

 

 

 

 

 

Natural gas sales (per Mcf)

$

2.32

 

$

1.98

 

 

$

3.11

 

$

1.91

 

Effect of gain on settled natural gas derivatives on average price (per Mcf)

 

0.03

 

 

0.65

 

 

 

0.01

 

 

0.50

 

Natural gas sales net of settled natural gas derivatives (per Mcf)(2)

$

2.35

 

$

2.63

 

 

$

3.12

 

$

2.41

 

 

 

 

 

 

 

 

 

Realized price on a Boe basis excluding settled commodity derivatives

$

38.01

 

$

43.12

 

 

$

42.17

 

$

42.05

 

Effect of gain on settled commodity derivatives on average price (per Boe)

 

0.34

 

 

1.88

 

 

 

0.16

 

 

1.56

 

Realized price on a Boe basis including settled commodity derivatives(2)

$

38.35

 

$

45.00

 

 

$

42.33

 

$

43.61

 

 

 

 

 

 

 

 

 

Operating Expenses (in thousands):

 

 

 

 

 

 

 

Lease operating expenses

$

20,118

 

$

13,669

 

 

$

36,358

 

$

29,148

 

Production and ad valorem taxes

 

6,437

 

 

6,881

 

 

 

14,805

 

 

12,630

 

Depletion and accretion expense

 

53,412

 

 

41,592

 

 

 

101,857

 

 

82,533

 

General and administrative

 

8,517

 

 

6,623

 

 

 

15,980

 

 

13,115

 

Costs and Expenses (per Boe):

 

 

 

 

 

 

 

Lease operating expenses

$

7.00

 

$

6.50

 

 

$

6.60

 

$

6.82

 

Production and ad valorem taxes

$

2.24

 

$

3.27

 

 

$

2.69

 

$

2.96

 

Depletion and accretion

$

18.59

 

$

19.78

 

 

$

18.50

 

$

19.32

 

General and administrative

$

2.96

 

$

3.15

 

 

$

2.90

 

$

3.07

 

 

 

 

 

 

 

 

 

Net Producing Wells at Period-End:

 

227.42

 

 

191.94

 

 

 

227.42

 

 

191.94

 

(1) Natural gas is converted to Boe using the ratio of one barrel of oil to six Mcf of natural gas.

(2) The presentation of realized prices including settled commodity derivatives is a result of including the net cash receipts from (payments on) commodity derivatives to realized pricing. This presentation of average prices with derivatives is a means by which to reflect the actual cash performance of our commodity derivatives for the respective periods and presents oil and natural gas prices with derivatives in a manner consistent with the presentation generally used by the investment community.

Granite Ridge Resources, Inc.

Derivatives Information

The table below provides data associated with the Company’s derivatives at August 7, 2025, for the periods indicated:

 

Third Quarter

 

Fourth Quarter

 

Total 2025

 

 

2026

Collar (oil)

 

 

 

 

 

 

 

Volume (Bbl)

 

802,210

 

 

698,000

 

 

1,500,210

 

 

2,104,980

Weighted-average floor price ($/Bbl)

$

61.95

 

$

60.00

 

$

61.04

 

$

60.00

Weighted-average ceiling price ($/Bbl)

$

78.51

 

$

77.13

 

$

77.87

 

$

70.44

Collar (natural gas)

 

 

 

 

 

 

 

Volume (Mcf)

 

2,441,757

 

 

3,820,615

 

 

6,262,372

 

 

10,506,446

Weighted-average floor price ($/Mcf)

$

3.00

 

$

3.43

 

$

3.26

 

$

3.48

Weighted-average ceiling price ($/Mcf)

$

3.75

 

$

4.23

 

$

4.04

 

$

4.25

Swaps (natural gas)

 

 

 

 

 

 

 

Volume (Mcf)

 

2,762,450

 

 

831,350

 

 

3,593,800

 

 

4,351,400

Weighted-average price ($/Mcf)

$

3.67

 

$

3.67

 

$

3.67

 

$

3.68

Granite Ridge Resources, Inc.

Supplemental Non-GAAP Financial Measures

The Company reports its financial results in accordance with GAAP. However, the Company believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of its peers and the results of prior periods. In addition, the Company believes these measures are used by analysts and others in the valuation, rating and investment recommendations of companies within the oil and natural gas exploration and production industry. See the reconciliations throughout this release of GAAP financial measures to non-GAAP financial measures for the periods indicated.

Reconciliation of Net Income to Adjusted EBITDAX

Adjusted EBITDAX is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator.

The Company defines Adjusted EBITDAX as net income before depletion and accretion expense, unrealized (gain) loss on derivatives – commodity derivatives, interest expense, net, non-cash stock-based compensation, income tax expense, impairment of unproved properties, impairment of long-lived assets, loss on equity investments, and other, net. Adjusted EBITDAX is not a measure of net income or cash flows as determined by GAAP.

The Company’s Adjusted EBITDAX measure provides additional information that may be used to better understand the Company’s operations. Adjusted EBITDAX is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered in isolation or as an alternative to, or more meaningful than, net income as an indicator of operating performance. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that Adjusted EBITDAX is a widely followed measure of operating performance and is one of many metrics used by the Company’s management team and by other users of the Company’s consolidated financial statements. For example, Adjusted EBITDAX can be used to assess the Company’s operating performance and return on capital in comparison to other independent exploration and production companies without regard to financial or capital structure, and to assess the financial performance of the Company’s assets and the Company without regard to capital structure or historical cost basis.

The following table provides a reconciliation of the GAAP measure of net income to Adjusted EBITDAX for the periods indicated:

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in thousands)

 

2025

 

 

 

2024

 

 

2025

 

 

 

2024

Net income

$

25,081

 

 

$

5,101

 

$

34,893

 

 

$

21,327

Interest expense, net

 

5,914

 

 

 

5,817

 

 

10,929

 

 

 

8,977

Income tax expense

 

7,777

 

 

 

1,678

 

 

10,657

 

 

 

6,515

Other, net

 

 

 

 

 

 

(120

)

 

 

Depletion and accretion expense

 

53,412

 

 

 

41,592

 

 

101,857

 

 

 

82,533

Non-cash stock-based compensation

 

395

 

 

 

583

 

 

1,048

 

 

 

1,095

Impairments of unproved properties

 

 

 

 

 

 

 

 

 

732

Unrealized (gain) loss on derivatives - commodity derivatives

 

(22,954

)

 

 

4,736

 

 

(8,210

)

 

 

10,605

Loss on equity investments

 

5,795

 

 

 

8,774

 

 

15,766

 

 

 

995

Adjusted EBITDAX

$

75,420

 

 

$

68,281

 

$

166,820

 

 

$

132,779

The Company defines Trailing Twelve Months Adjusted EBITDAX as the accumulation of the prior twelve months Adjusted EBITDAX. Adjusted EBITDAX for each of the quarters ended September 30, 2024, December 31, 2024, and March 31, 2025 were previously reported in an earnings release relating to the applicable quarter, and the reconciliation of net income to Adjusted EBITDAX for each quarter is included in the applicable earnings release.

The following table provides a reconciliation of the GAAP measure of net income to Trailing Twelve Months Adjusted EBITDAX for the period indicated:

 

Trailing Twelve Months Ended June 30,

(in thousands)

 

2025

 

Net income

$

32,325

 

Interest expense, net

 

20,422

 

Income tax expense

 

10,349

 

Other, net

 

(361

)

Depletion and accretion expense

 

195,853

 

Non-cash stock-based compensation

 

2,251

 

Impairments of long-lived assets

 

35,637

 

Unrealized gain on derivatives - commodity derivatives

 

(1,545

)

Loss on equity investments

 

29,954

 

Trailing Twelve Months Adjusted EBITDAX

$

324,885

 

Reconciliation of Debt to Net Debt

The Company provides Net Debt, which is a non-GAAP financial measure. The Company defines Net Debt as long-term debt less cash as of the balance sheet date. The Company’s Net Debt to Trailing Twelve Months Adjusted EBITDAX provides investors with insight into the Company’s leverage as of the measurement date.

The following table provides a reconciliation from the GAAP measure of Debt to Net Debt and Net Debt to Trailing Twelve Months Adjusted EBITDAX ratio:

 

June 30,

(in thousands except for ratio)

2025

Long-term debt

$

275,000

Cash

 

3,743

Net Debt

$

271,257

 

 

Net Debt to Trailing Twelve Months Adjusted EBITDAX Ratio

 

0.8

Reconciliation of Net Income to Adjusted Net Income and Adjusted Earnings Per Share

The Company provides Adjusted Net Income and Adjusted Earnings Per Share, which are non-GAAP financial measures. Adjusted Net Income and Adjusted Earnings Per Share represent earnings and diluted earnings per share determined under GAAP without regard to certain non-cash and nonrecurring items. The Company defines Adjusted Net Income as net income as determined under GAAP excluding impairments of long lived assets, unrealized (gain) loss on derivatives - commodity derivatives, loss on equity investments, deferred financing cost amortization acceleration, certain nonrecurring general and administrative expenses and tax impact on above adjustments.

The Company defines Adjusted Earnings Per Share as Adjusted Net Income divided by weighted average number of diluted shares of common stock outstanding.

The Company believes these measures provide useful information to analysts and investors for analysis of its operating results on a recurring, comparable basis from period to period. Adjusted Net Income and Adjusted Earnings Per Share should not be considered in isolation or as a substitute for earnings or diluted earnings per share as determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies.

The following table provides a reconciliation from the GAAP measure of net income to Adjusted Net Income, both in total and on a per diluted share basis, for the periods indicated:

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in thousands, except share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income

$

25,081

 

 

$

5,101

 

 

$

34,893

 

 

$

21,327

 

Impairments of unproved properties

 

 

 

 

 

 

 

 

 

 

732

 

Unrealized (gain) loss on derivatives - commodity derivatives

 

(22,954

)

 

 

4,736

 

 

 

(8,210

)

 

 

10,605

 

Loss on equity investments

 

5,795

 

 

 

8,774

 

 

 

15,766

 

 

 

995

 

Deferred financing cost amortization acceleration

 

 

 

 

2,167

 

 

 

 

 

 

2,167

 

Nonrecurring general and administrative expenses - severance costs

 

1,732

 

 

 

 

 

 

1,732

 

 

 

 

Nonrecurring general and administrative expenses - capital markets transaction costs

 

1,112

 

 

 

 

 

 

1,112

 

 

 

 

Tax impact on above adjustments (a)

 

3,235

 

 

 

(3,606

)

 

 

(2,350

)

 

 

(3,335

)

Adjusted Net Income

$

14,001

 

 

$

17,172

 

 

$

42,943

 

 

$

32,491

 

 

 

 

 

 

 

 

 

Earnings per diluted share - as reported

$

0.19

 

 

$

0.04

 

 

$

0.27

 

 

$

0.16

 

Impairments of unproved properties

 

 

 

 

 

 

 

 

 

 

0.01

 

Unrealized (gain) loss on derivatives - commodity derivatives

 

(0.18

)

 

 

0.04

 

 

 

(0.06

)

 

 

0.08

 

Loss on equity investments

 

0.05

 

 

 

0.07

 

 

 

0.12

 

 

 

0.01

 

Deferred financing cost amortization acceleration

 

 

 

 

0.02

 

 

 

 

 

 

0.02

 

Nonrecurring general and administrative expenses - severance costs

 

0.01

 

 

 

 

 

 

0.01

 

 

 

 

Nonrecurring general and administrative expenses - capital markets transaction costs

 

0.01

 

 

 

 

 

 

0.01

 

 

 

 

Tax impact on above adjustments (a)

 

0.03

 

 

 

(0.04

)

 

 

(0.02

)

 

 

(0.03

)

Adjusted Earnings Per Diluted Share

$

0.11

 

 

$

0.13

 

 

$

0.33

 

 

$

0.25

 

Adjusted earnings per share:

 

 

 

 

 

 

 

Basic earnings

$

0.11

 

 

$

0.13

 

 

$

0.33

 

 

$

0.25

 

Diluted earnings

$

0.11

 

 

$

0.13

 

 

$

0.33

 

 

$

0.25

 

(a) Estimated using statutory tax rate in effect for the period.

Reconciliation of Net Cash Provided by Operating Activities to Operating Cash Flow Before Working Capital Changes

The Company provides Operating Cash Flow (“OCF”) Before Working Capital Changes, which is a non-GAAP financial measure. The Company defines OCF Before Working Capital Changes as net cash provided by operating activities as determined under GAAP excluding changes in operating assets and liabilities such as: changes in cash due to changes in operating assets and liabilities, revenue receivable, other receivable, accounts payable and accrued liabilities, prepaid and other current assets, and other payables. The Company believes OCF Before Working Capital Changes is an accepted measure of an oil and natural gas company’s ability to generate cash used to fund development and acquisition activities and service debt or pay dividends.

This non-GAAP measure should not be considered as an alternative to, or more meaningful than, net cash provided by operating activities as an indicator of operating performance.

The following table provides a reconciliation from the GAAP measure of net cash provided by operating activities to OCF Before Working Capital Changes:

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in thousands)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net cash provided by operating activities

$

78,043

 

 

$

64,186

 

 

$

154,134

 

 

$

132,842

 

Changes in cash due to changes in operating assets and liabilities:

 

 

 

 

 

 

 

Revenue receivable

 

(4,097

)

 

 

2,418

 

 

 

6,956

 

 

 

(5,685

)

Other receivable

 

(901

)

 

 

 

 

 

(118

)

 

 

(530

)

Accounts payable and accrued liabilities

 

(1,989

)

 

 

(815

)

 

 

(3,202

)

 

 

2,398

 

Prepaid and other current assets

 

(1,524

)

 

 

(257

)

 

 

(1,497

)

 

 

1,294

 

Other payable

 

(73

)

 

 

(702

)

 

 

(102

)

 

 

(3,889

)

Total working capital changes

 

(8,584

)

 

 

644

 

 

 

2,037

 

 

 

(6,412

)

Operating Cash Flow Before Working Capital Changes

 

69,459

 

 

 

64,830

 

 

 

156,171

 

 

 

126,430

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.