Skip to main content

ON24 Announces Second Quarter 2025 Financial Results

  • Achieved total revenue of $35.3 million
  • 6th consecutive quarter of positive operating and free cash flow
  • Highest gross retention rate in past 4 years
  • Another record quarter for percentage of ARR in multi-year agreements

ON24 (NYSE: ONTF), a leading intelligent engagement platform for B2B marketing, sales, and other customer-facing teams, today announced financial results for the second quarter ended June 30, 2025.

“Our Q2 results exceeded our expectations. We drove improvements in ARR, recorded the highest gross retention rate in four years, and generated positive operating and free cash flow,” said Sharat Sharan, co-founder and CEO of ON24. “Looking back at our performance in the first half of this year and comparing it to the same period last year, we made improvements across almost all key financial and customer metrics, positioning us to deliver ARR growth at the end of the year.”

Second Quarter 2025 Financial Highlights

  • Revenue:
    • Total revenue was $35.3 million.
    • Revenue from our Core Platform, including services, was $34.6 million.
  • ARR:
    • Total ARR of $127.1 million as of June 30, 2025.
    • Core Platform ARR of $125.1 million as of June 30, 2025.
  • GAAP Operating Loss was $9.2 million, compared to GAAP operating loss of $13.1 million in the second quarter of 2024.
  • Non-GAAP Operating Loss was $0.9 million, compared to non-GAAP operating loss of $0.3 million in the second quarter of 2024.
  • GAAP Net Loss was $7.3 million, or $(0.17) per diluted share, compared to GAAP net loss of $11.2 million, or $(0.27) per diluted share in the second quarter of 2024.
  • Non-GAAP Net Income was $1.0 million, or $0.02 per diluted share, compared to non-GAAP net income of $1.5 million, or $0.03 per diluted share in the second quarter of 2024.
  • Adjusted EBITDA was $0.2 million.
  • Cash Flow: Net cash provided by operating activities was $2.6 million, compared to $1.4 million provided by operating activities in the second quarter of 2024. Free cash flow was $2.1 million for the quarter, compared to $0.9 million in the second quarter of 2024.
  • Cash, Cash Equivalents and Marketable Securities totaled $179.6 million as of June 30, 2025.

For more information regarding non-GAAP operating income (loss), non-GAAP net income (loss), adjusted EBITDA, and free cash flows, see the section titled “Non-GAAP Financial Measures” below. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure, see the tables at the end of this press release.

Recent Business Highlights:

  • Our $100K+ ARR customer base grew in Q2, signaling traction in enterprise segments and increased confidence from high-value accounts.
  • Regulated industries, including financial services and life sciences, continue to grow, with ARR from these sectors increasing sequentially during the second quarter.
  • Our AI-powered ACE solutions gained momentum, contributing to a continued increase in AI-powered ACE adoption during Q2.
  • Ranked #1 Enterprise Webinar Platforms in G2 Summer 2025 Report and received 2025 Top Rated Award from TrustRadius, driven by market presence, customer satisfaction and customer reviews.
  • Launched first phase of ON24 Translate, a new multilingual translation tool, allowing customers to support content localization and propel global reach and engagement.

Financial Outlook

For the third quarter of 2025, ON24 expects:

  • Total revenue of $33.6 million to $34.2 million.
  • Core Platform Revenue, including services, of $33.0 million to $33.6 million.
  • Non-GAAP operating loss of $1.3 million to $0.7 million.
  • Non-GAAP net income per share of $0.00 to $0.02 using approximately 45 million diluted shares outstanding.
    • Restructuring charge of $0.1 million to $0.4 million, excluded from the non-GAAP amounts above.

For the full year 2025, ON24 now expects:

  • Total revenue of $137.7 million to $138.7 million.
  • Core Platform Revenue, including services, to be in the range of $135.2 million to $136.2 million.
  • Non-GAAP operating loss of $5.2 million to $3.8 million.
  • Non-GAAP net income per share of $0.02 to $0.05 using approximately 45 million diluted shares outstanding.

Conference Call Information

ON24 will host a conference call and live webcast for analysts and investors today at 2:00 p.m. Pacific Time. Parties in the United States can access the call by dialing 1-888-396-8049 /1-416-764-8646 and using conference ID: ON24.

A webcast and management’s prepared remarks for today’s call will be accessible on ON24’s investor relations website at investors.on24.com. Approximately one hour after completion of the live call, an archived version of the webcast will be available on the Company’s investor relations website.

Definitions of Certain Key Business Metrics

Core Platform: The ON24 Core Platform products include:

ON24 Elite: live, interactive webinar experience that engages prospective customers in real-time and can be made available in an on-demand format.

ON24 Breakouts: live breakout room experience that facilitates networking, collaboration and interactivity between users.

ON24 Forums: live, interactive experience that facilitates video-to-video interaction between presenters and audiences.

ON24 Go Live: live, interactive video event experience that enables presenters and attendees to engage face-to-face in real-time and can also be made available in an on-demand format.

ON24 Engagement Hub: always-on, rich multimedia content experience that prospective customers can engage anytime, anywhere.

ON24 Target: personalize and curate, rich landing page experience that engages specific segments of prospective customers to drive desired action.

ON24 AI-powered ACE: the next generation AI-powered analytics and content engine.

Annual Recurring Revenue (“ARR”): ARR is calculated as the sum of the annualized value of our subscription contracts as of the measurement date, including existing customers with expired contracts that we expect to be renewed. Our ARR amounts exclude professional services, overages from subscription customers and Legacy revenue.

Non-GAAP Financial Measures

In addition to our results determined in accordance with generally accepted accounting principles in the United States, or “GAAP”, we consider our non-GAAP operating income (loss), non-GAAP net income (loss), Adjusted EBITDA, and free cash flow in evaluating our operating performance. We define non-GAAP operating income (loss) as net income (loss) excluding, interest expense, other (income) expense, net, provision for income taxes, stock-based compensation, amortization of acquired intangible assets, shareholder activism related costs, restructuring costs, impairment charges for underutilized real estate, litigation related expenses from a shareholder class action suit, and certain other costs. We define non-GAAP net income (loss) as net income (loss) excluding stock-based compensation, amortization of acquired intangible assets, shareholder activism related costs, restructuring costs, impairment charges for underutilized real estate, litigation-related expenses from a shareholder class action suit, and certain other costs. We define Adjusted EBITDA as net income (loss) excluding interest expense, other (income) expense, net, provision for income taxes, depreciation and amortization, amortization of acquired intangible assets, amortization of cloud implementation costs, stock-based compensation, restructuring costs, impairment charges for underutilized real estate, litigation related expenses from a shareholder class action suit, and shareholder activism related costs. We define free cash flow as net cash provided by (used in) operating activities, less purchases of property and equipment.

We use non-GAAP operating income (loss), non-GAAP net income (loss), and Adjusted EBITDA to evaluate our ongoing operations and for internal planning and forecasting purposes, and we use free cash flow to measure and evaluate cash generated through normal business operations. We believe non-GAAP operating income (loss), non-GAAP net income (loss), and Adjusted EBITDA may be helpful to investors because they provide consistency and comparability with past financial performance. We believe free cash flow may be helpful to investors because it reflects that some purchases of property and equipment are necessary to support ongoing operations, while providing a measure of cash available to acquire customers, expand within existing customers and otherwise pursue our business strategies.

However, these non-GAAP financial measures are each presented for supplemental informational purposes only, have limitations as analytical tools and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Non-GAAP financial measures have no standardized meanings prescribed by GAAP and are not prepared under a comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measure as a tool for comparison.

We do not provide a quantitative reconciliation of the forward-looking non-GAAP financial measures included in this press release to the most directly comparable GAAP measures due to the high variability and difficulty to predict certain items excluded from these non-GAAP financial measures; in particular, the effects of stock-based compensation expense, and restructuring and transaction expenses. We expect the variability of these excluded items may have a significant, and potentially unpredictable impact on our future GAAP financial results.

Reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measure are included in the tables at the end of this press release.

Forward-Looking Statements

This document contains “forward-looking statements” under applicable securities laws. Such statements can be identified by words such as: “outlook,” “expect,” “target,” “believe,” “plan,” “future,” “may,” “should,” “will,” and similar references to future periods. Forward-looking statements include express or implied statements regarding our expected financial and operating results, the execution of our capital return program, the size of our market opportunity, the success of our new products and capabilities, including our new AI-powered Analytics and Content Engine, and other statements regarding our ability to achieve our business strategies, growth, or other future events or conditions. Such statements are based on our current beliefs, expectations, and assumptions about future events or conditions, which are subject to inherent risks and uncertainties, including our ability to attract new customers and expand sales to existing customers; declines in our growth rate; fluctuation in our performance; our history of net losses; competition; technological development in our markets; decline in demand for our solutions; our ability to expand our sales and marketing capabilities and otherwise achieve our growth; the impact of the resumption of in-person marketing activities on our customer growth rate; disruptions or other issues with our technology or third-party services; compliance with data privacy, import and export controls, customs, sanctions and other laws and regulations; intellectual property matters; and matters relating to our common stock, along with the other risks and uncertainties discussed in the filings we make from time to time with the Securities and Exchange Commission. Actual results may differ materially from those indicated in forward-looking statements, and you should not place undue reliance on them. All statements herein are based only on information currently available to us and speak only as of the date hereof. Except as required by law, we undertake no obligation to update any such statement.

About ON24

ON24 is on a mission to help businesses bring their go-to-market strategy into the AI era and drive cost-effective revenue growth. Through its leading intelligent engagement platform, ON24 enables customers to combine our leading first-party experiences with personalization and content as well as capture and act on engagement insights, accelerating the buyer journey and propelling pipeline forward.​

ON24 provides industry-leading companies, including 4 of the 6 largest global software companies, 3 of the 5 top global asset management firms, 3 of the 6 largest global pharmaceutical companies and 3 of the 5 largest global industrial companies, with a valuable source of first-party data to drive sales and marketing innovation, improve efficiency and increase business results. Headquartered in San Francisco, ON24 has offices globally in North America, EMEA and APAC. For more information, visit www.ON24.com.

© 2025 ON24, Inc. All rights reserved. ON24 and the ON24 logo are trademarks owned by ON24, Inc., and are registered in the United States Patent and Trademark Office and in other countries.

ON24, INC.

Condensed Consolidated Balance Sheets (Unaudited)

(in thousands)

 

 

June 30, 2025

 

December 31, 2024

Assets

 

 

 

Current assets

 

 

 

Cash and cash equivalents

$

37,732

 

 

$

14,933

 

Marketable securities

 

141,828

 

 

 

167,803

 

Accounts receivable, net

 

18,295

 

 

 

28,616

 

Deferred contract acquisition costs, current

 

9,362

 

 

 

10,784

 

Prepaid expenses and other current assets

 

7,651

 

 

 

6,194

 

Total current assets

 

214,868

 

 

 

228,330

 

Property and equipment, net

 

5,290

 

 

 

6,673

 

Operating right-of-use assets

 

1,603

 

 

 

2,297

 

Intangible asset, net

 

450

 

 

 

660

 

Deferred contract acquisition costs, non-current

 

11,735

 

 

 

12,199

 

Other long-term assets

 

1,170

 

 

 

794

 

Total assets

$

235,116

 

 

$

250,953

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities

 

 

 

Accounts payable

$

3,657

 

 

$

2,746

 

Accrued and other current liabilities

 

15,206

 

 

 

16,394

 

Deferred revenue

 

62,152

 

 

 

66,687

 

Operating lease liabilities, current

 

1,113

 

 

 

2,372

 

Total current liabilities

 

82,128

 

 

 

88,199

 

Operating lease liabilities, non-current

 

925

 

 

 

1,016

 

Other long-term liabilities

 

2,046

 

 

 

2,326

 

Total liabilities

 

85,099

 

 

 

91,541

 

Stockholders’ equity

 

 

 

Common stock

 

3

 

 

 

4

 

Additional paid-in capital

 

513,601

 

 

 

507,188

 

Accumulated deficit

 

(363,649

)

 

 

(347,669

)

Accumulated other comprehensive income (loss)

 

62

 

 

 

(111

)

Total stockholders’ equity

 

150,017

 

 

 

159,412

 

Total liabilities and stockholders’ equity

$

235,116

 

 

$

250,953

 

ON24, INC.

Condensed Consolidated Statements of Operations (Unaudited)

(in thousands, except share and per share data)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Revenue:

 

 

 

 

 

 

 

Subscription and other platform

$

32,441

 

 

$

34,147

 

 

$

64,742

 

 

$

68,976

 

Professional services

 

2,892

 

 

 

3,202

 

 

 

5,324

 

 

 

6,100

 

Total revenue

 

35,333

 

 

 

37,349

 

 

 

70,066

 

 

 

75,076

 

Cost of revenue:

 

 

 

 

 

 

 

Subscription and other platform(1)(5)

 

6,497

 

 

 

7,032

 

 

 

13,000

 

 

 

14,378

 

Professional services(1)(5)

 

2,304

 

 

 

2,506

 

 

 

4,904

 

 

 

4,942

 

Total cost of revenue

 

8,801

 

 

 

9,538

 

 

 

17,904

 

 

 

19,320

 

Gross profit

 

26,532

 

 

 

27,811

 

 

 

52,162

 

 

 

55,756

 

Operating expenses:

 

 

 

 

 

 

 

Sales and marketing(1)(5)

 

17,594

 

 

 

19,457

 

 

 

35,737

 

 

 

39,531

 

Research and development(1)(2)(5)

 

8,513

 

 

 

9,081

 

 

 

16,823

 

 

 

18,190

 

General and administrative(1)(3)(4)(5)

 

9,597

 

 

 

12,332

 

 

 

19,240

 

 

 

23,568

 

Total operating expenses

 

35,704

 

 

 

40,870

 

 

 

71,800

 

 

 

81,289

 

Loss from operations

 

(9,172

)

 

 

(13,059

)

 

 

(19,638

)

 

 

(25,533

)

Interest expense

 

19

 

 

 

10

 

 

 

37

 

 

 

21

 

Other income, net

 

(2,090

)

 

 

(2,305

)

 

 

(4,076

)

 

 

(4,582

)

Loss before provision for income taxes

 

(7,101

)

 

 

(10,764

)

 

 

(15,599

)

 

 

(20,972

)

Provision for income taxes

 

176

 

 

 

411

 

 

 

381

 

 

 

906

 

Net loss

 

(7,277

)

 

 

(11,175

)

 

 

(15,980

)

 

$

(21,878

)

Net loss per share:

 

 

 

 

 

 

 

Basic and diluted

$

(0.17

)

 

$

(0.27

)

 

$

(0.38

)

 

$

(0.53

)

Weighted-average shares used in computing net loss per share:

 

 

 

 

 

 

 

Basic and diluted

 

42,577,487

 

 

 

41,991,996

 

 

 

42,334,239

 

 

 

41,652,834

 

(1)

Includes stock-based compensation as follows:

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Cost of revenue

 

 

 

 

 

 

 

Subscription and other platform

$

394

 

 

$

687

 

 

$

819

 

 

$

1,355

 

Professional services

 

127

 

 

129

 

 

263

 

 

250

Total cost of revenue

 

521

 

 

 

816

 

 

 

1,082

 

 

 

1,605

 

Sales and marketing

 

2,100

 

 

 

3,338

 

 

 

4,247

 

 

 

6,396

 

Research and development

 

1,373

 

 

 

2,246

 

 

 

2,726

 

 

 

4,374

 

General and administrative

 

3,384

 

 

 

5,676

 

 

 

6,453

 

 

 

10,038

 

Total stock-based compensation expense

$

7,378

 

 

$

12,076

 

 

$

14,508

 

 

$

22,413

 

(2)

Research and development expense includes amortization of acquired intangible asset of $144 thousand and $276 thousand for the three and six months ended June 30, 2025, respectively, and $138 thousand and $276 thousand for the three and six months ended June 30, 2024, respectively, in connection with the Vibbio acquisition in April 2022.

(3)

General and administrative expense for the three and six months ended June 30, 2025 includes professional advisory expenses associated with activism defense and related costs of $7 thousand and $76 thousand, respectively. We did not incur such costs in the three months and six months ended June 30, 2024.

(4)

General and administrative expense for the three and six months ended June 30, 2025 includes legal costs associated with our IPO class action securities litigation of nil and $232 thousand, respectively. In prior periods the amounts were less meaningful to our results and thus not shown separately.

(5)

The results of operations for the six months ended June 30, 2025 and 2024 includes restructuring costs, which primarily represent severance and related expense due to restructuring activities, as follows:

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Cost of revenue

 

 

 

 

 

 

 

Subscription and other platform

$

95

 

 

$

21

 

 

$

494

 

 

$

213

 

Professional services

 

6

 

 

1

 

 

30

 

 

13

Total cost of revenue

 

101

 

 

 

22

 

 

 

524

 

 

 

226

 

Sales and marketing

 

419

 

 

 

330

 

 

 

778

 

 

 

1,005

 

Research and development

 

127

 

 

 

 

 

 

127

 

 

 

112

 

General and administrative

 

77

 

 

 

149

 

 

 

77

 

 

 

339

 

Total restructuring costs

$

724

 

 

$

501

 

 

$

1,506

 

 

$

1,682

 

ON24, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

$

(7,277

)

 

$

(11,175

)

 

$

(15,980

)

 

$

(21,878

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

1,284

 

 

 

1,221

 

 

 

2,569

 

 

 

2,454

 

Stock-based compensation expense

 

7,378

 

 

 

12,076

 

 

 

14,508

 

 

 

22,413

 

Amortization of deferred contract acquisition cost

 

3,324

 

 

 

3,752

 

 

 

6,887

 

 

 

7,595

 

Provision for allowance for doubtful accounts and billing reserves

 

325

 

 

 

576

 

 

 

589

 

 

 

1,201

 

Non-cash lease expense

 

391

 

 

 

388

 

 

 

782

 

 

 

779

 

Accretion of marketable securities

 

(363

)

 

 

(1,428

)

 

 

(839

)

 

 

(2,935

)

Other

 

1

 

 

 

35

 

 

 

12

 

 

 

70

 

Change in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

6,716

 

 

 

3,922

 

 

 

9,732

 

 

 

12,713

 

Deferred contract acquisition cost

 

(2,485

)

 

 

(2,305

)

 

 

(5,001

)

 

 

(4,734

)

Prepaid expenses and other assets

 

485

 

 

 

635

 

 

 

(1,816

)

 

 

(1,743

)

Accounts payable

 

1,886

 

 

 

478

 

 

 

1,879

 

 

 

344

 

Accrued liabilities

 

1,176

 

 

 

1,014

 

 

 

(1,223

)

 

 

(2,888

)

Deferred revenue

 

(9,407

)

 

 

(7,110

)

 

 

(4,535

)

 

 

(8,351

)

Other liabilities

 

(867

)

 

 

(691

)

 

 

(1,585

)

 

 

(1,514

)

Net cash provided by operating activities

 

2,567

 

 

 

1,388

 

 

 

5,979

 

 

 

3,526

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment

 

(492

)

 

 

(490

)

 

 

(1,965

)

 

 

(1,528

)

Purchase of marketable securities

 

(48,403

)

 

 

(52,328

)

 

 

(68,222

)

 

 

(126,421

)

Proceeds from maturities of marketable securities

 

61,020

 

 

 

53,127

 

 

 

94,920

 

 

 

91,648

 

Proceeds from sale of marketable securities

 

 

 

 

 

 

 

 

 

 

4,360

 

Net cash provided by (used in) investing activities

 

12,125

 

 

 

309

 

 

 

24,733

 

 

 

(31,941

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

224

 

 

 

241

 

 

 

470

 

 

 

994

 

Proceeds from issuance of common stock under ESPP

 

272

 

 

 

367

 

 

 

272

 

 

 

367

 

Payment for repurchase of common stock

 

(4,348

)

 

 

(5,006

)

 

 

(8,841

)

 

 

(10,276

)

Repayment of equipment loans

 

 

 

 

(36

)

 

 

 

 

 

(72

)

Repayment of finance lease obligations

 

 

 

 

(44

)

 

 

 

 

 

(127

)

Net cash used in financing activities

 

(3,852

)

 

 

(4,478

)

 

 

(8,099

)

 

 

(9,114

)

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

109

 

 

 

(24

)

 

 

193

 

 

 

(197

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

10,949

 

 

 

(2,805

)

 

 

22,806

 

 

 

(37,726

)

Cash, cash equivalents and restricted cash, beginning of period

 

26,870

 

 

 

18,377

 

 

 

15,013

 

 

 

53,298

Cash, cash equivalents and restricted cash, end of period

$

37,819

$

15,572

 

$

37,819

 

 

$

15,572

 

Reconciliation of cash, cash equivalents, and restricted cash to the condensed consolidated balance sheets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

37,732

 

 

$

15,485

 

 

$

37,732

 

 

$

15,485

 

Restricted cash included in other assets, non-current

 

87

 

 

 

87

 

 

 

87

 

 

 

87

 

Total cash, cash equivalent and restricted cash

$

37,819

 

 

$

15,572

 

 

$

37,819

 

 

$

15,572

 

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands, except share and per share data)

 

Reconciliation of gross profit and gross margin

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

GAAP gross profit

$

26,532

 

 

$

27,811

 

 

$

52,162

 

 

$

55,756

 

Add:

 

 

 

 

 

 

 

Stock-based compensation

 

521

 

 

 

816

 

 

 

1,082

 

 

 

1,605

 

Restructuring costs

 

101

 

 

 

22

 

 

 

524

 

 

 

226

 

Non-GAAP gross profit

$

27,154

 

 

$

28,649

 

 

$

53,768

 

 

$

57,587

 

GAAP gross margin

 

75

%

 

 

74

%

 

 

74

%

 

 

74

%

Non-GAAP gross margin

 

77

%

 

 

77

%

 

 

77

%

 

 

77

%

 

 

 

 

 

 

 

 

Reconciliation of operating expenses

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

GAAP sales and marketing

$

17,594

 

 

$

19,457

 

 

$

35,737

 

 

$

39,531

 

Less:

 

 

 

 

 

 

 

Stock-based compensation

 

(2,100

)

 

 

(3,338

)

 

 

(4,247

)

 

 

(6,396

)

Restructuring costs

 

(419

)

 

 

(330

)

 

 

(778

)

 

 

(1,005

)

Non-GAAP sales and marketing

$

15,075

 

 

$

15,789

 

 

$

30,712

 

 

$

32,130

 

 

 

 

 

 

 

 

 

GAAP research and development

$

8,513

 

 

$

9,081

 

 

$

16,823

 

 

$

18,190

 

Less:

 

 

 

 

 

 

 

Stock-based compensation

 

(1,373

)

 

 

(2,246

)

 

 

(2,726

)

 

 

(4,374

)

Restructuring costs

 

(127

)

 

 

 

 

 

(127

)

 

 

(112

)

Amortization of acquired intangible asset

 

(144

)

 

 

(138

)

 

 

(276

)

 

 

(276

)

Non-GAAP research and development

$

6,869

 

 

$

6,697

 

 

$

13,694

 

 

$

13,428

 

 

 

 

 

 

 

 

 

GAAP general and administrative

$

9,597

 

 

$

12,332

 

 

$

19,240

 

 

$

23,568

 

Less:

 

 

 

 

 

 

 

Stock-based compensation

 

(3,384

)

 

 

(5,676

)

 

 

(6,453

)

 

 

(10,038

)

Restructuring costs

 

(77

)

 

 

(149

)

 

 

(77

)

 

 

(339

)

Fees related to shareholder activism

 

(7

)

 

 

 

 

 

(76

)

 

 

 

Litigation related expense

 

 

 

 

 

 

 

(232

)

 

 

 

Non-GAAP general and administrative

$

6,129

 

 

$

6,507

 

 

$

12,402

 

 

$

13,191

 

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands, except share and per share data)

 

Reconciliation of net loss to non-GAAP operating loss

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Net loss

$

(7,277

)

 

$

(11,175

)

 

$

(15,980

)

 

$

(21,878

)

Add:

 

 

 

 

 

 

 

Interest expense

 

19

 

 

 

10

 

 

 

37

 

 

 

21

 

Other income, net

 

(2,090

)

 

 

(2,305

)

 

 

(4,076

)

 

 

(4,582

)

Provision for income taxes

 

176

 

 

 

411

 

 

 

381

 

 

 

906

 

Stock-based compensation

 

7,378

 

 

 

12,076

 

 

 

14,508

 

 

 

22,413

 

Amortization of acquired intangible asset

 

144

 

 

 

138

 

 

 

276

 

 

 

276

 

Restructuring costs

 

724

 

 

 

501

 

 

 

1,506

 

 

 

1,682

 

Fees related to shareholder activism

 

7

 

 

 

 

 

 

76

 

 

 

 

Litigation related expense

 

 

 

 

 

 

 

232

 

 

 

 

Non-GAAP operating loss

$

(919

)

 

$

(344

)

 

$

(3,040

)

 

$

(1,162

)

Reconciliation of net loss to Adjusted EBITDA

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Net loss

$

(7,277

)

 

$

(11,175

)

 

$

(15,980

)

 

$

(21,878

)

Add:

 

 

 

 

 

 

 

Interest expense

 

19

 

 

 

10

 

 

 

37

 

 

 

21

 

Other income, net

 

(2,090

)

 

 

(2,305

)

 

 

(4,076

)

 

 

(4,582

)

Provision for income taxes

 

176

 

 

 

411

 

 

 

381

 

 

 

906

 

Depreciation and amortization

 

1,140

 

 

 

1,083

 

 

 

2,293

 

 

 

2,178

 

Amortization of acquired intangible asset

 

144

 

 

 

138

 

 

 

276

 

 

 

276

 

Amortization of cloud implementation costs

 

 

 

 

35

 

 

 

11

 

 

 

71

 

Stock-based compensation

 

7,378

 

 

 

12,076

 

 

 

14,508

 

 

 

22,413

 

Restructuring costs

 

724

 

 

 

501

 

 

 

1,506

 

 

 

1,682

 

Fees related to shareholder activism

 

7

 

 

 

 

 

 

76

 

 

 

 

Litigation related expense

 

 

 

 

 

 

 

232

 

 

 

 

Adjusted EBITDA

$

221

 

 

$

774

 

 

$

(736

)

 

$

1,087

 

Reconciliation of net loss to non-GAAP net income

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Net loss

$

(7,277

)

 

$

(11,175

)

 

$

(15,980

)

 

$

(21,878

)

Add:

 

 

 

 

 

 

 

Stock-based compensation

 

7,378

 

 

 

12,076

 

 

 

14,508

 

 

 

22,413

 

Amortization of acquired intangible asset

 

144

 

 

 

138

 

 

 

276

 

 

 

276

 

Restructuring costs

 

724

 

 

 

501

 

 

 

1,506

 

 

 

1,682

 

Fees related to shareholder activism

 

7

 

 

 

 

 

 

76

 

 

 

 

Litigation related expense

 

 

 

 

 

 

 

232

 

 

 

 

Non-GAAP net income

$

976

 

 

$

1,540

 

 

$

618

 

 

$

2,493

 

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands, except share and per share data)

 

Reconciliation of GAAP to Non-GAAP basic and diluted net (loss) income per share

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

GAAP basic and diluted net loss per share:

 

 

 

 

 

 

 

Net loss

$

(7,277

)

 

$

(11,175

)

 

$

(15,980

)

 

$

(21,878

)

Weighted average common stock outstanding, basic and diluted

 

42,577,487

 

 

 

41,991,996

 

 

 

42,334,239

 

 

 

41,652,834

 

Net loss per share, basic and diluted

$

(0.17

)

 

$

(0.27

)

 

$

(0.38

)

 

$

(0.53

)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Non-GAAP basic and diluted net income per share:

 

 

 

 

 

 

 

Net loss

$

(7,277

)

 

$

(11,175

)

 

$

(15,980

)

 

$

(21,878

)

Add:

 

 

 

 

 

 

 

Stock-based compensation

 

7,378

 

 

 

12,076

 

 

 

14,508

 

 

 

22,413

 

Amortization of acquired intangible asset

 

144

 

 

 

138

 

 

 

276

 

 

 

276

 

Restructuring costs

 

724

 

 

 

501

 

 

 

1,506

 

 

 

1,682

 

Fees related to shareholder activism

 

7

 

 

 

 

 

 

76

 

 

 

 

Litigation related expense

 

 

 

 

 

 

 

232

 

 

 

 

Non-GAAP net income

$

976

 

 

$

1,540

 

 

$

618

 

 

$

2,493

 

Non-GAAP weighted-average common stock outstanding

 

 

 

 

 

 

 

Basic

 

42,577,487

 

 

 

41,991,996

 

 

 

42,334,239

 

 

 

41,652,834

 

Diluted

 

45,138,830

 

 

 

45,802,883

 

 

 

45,126,648

 

 

 

45,713,706

 

Non-GAAP net income per share of common stock:

 

 

 

 

 

 

 

Basic

$

0.02

 

 

$

0.04

 

 

$

0.01

 

 

$

0.06

 

Diluted

$

0.02

 

 

$

0.03

 

 

$

0.01

 

 

$

0.05

 

ON24, INC.

Reconciliation of GAAP to Non-GAAP Results (Unaudited)

(in thousands)

 

Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Net cash provided by operating activities:

$

2,567

 

 

$

1,388

 

 

$

5,979

 

 

$

3,526

 

Less: Purchases of property and equipment

 

(492

)

 

 

(490

)

 

 

(1,965

)

 

 

(1,528

)

Free cash flow

$

2,075

 

 

$

898

 

 

$

4,014

 

 

$

1,998

 

ON24, INC.

Revenue

(in thousands)

(Unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2025

 

2024

 

2025

 

2024

Core Platform

 

 

 

 

 

 

 

Subscription and other platform

$

31,885

 

$

33,479

 

$

63,643

 

$

67,539

Professional services

 

2,695

 

 

3,006

 

 

5,089

 

 

5,761

Total core platform revenue

$

34,580

 

$

36,485

 

$

68,732

 

$

73,300

 

 

 

 

 

 

 

 

Virtual Conference

 

 

 

 

 

 

 

Subscription and other platform

$

556

 

$

668

 

$

1,099

 

$

1,437

Professional services

 

197

 

 

196

 

 

235

 

 

339

Total virtual conference revenue

$

753

 

$

864

 

$

1,334

 

$

1,776

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

Subscription and other platform

$

32,441

 

$

34,147

 

$

64,742

 

$

68,976

Professional services

 

2,892

 

 

3,202

 

 

5,324

 

 

6,100

Total revenue

$

35,333

 

$

37,349

 

$

70,066

 

$

75,076

 

 

 

 

 

 

 

 

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.