PAGE 1
000 A000000 06/30/2005
000 C000000 0000804116
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 6.1
000 J000000 A
001 A000000 ROYCE VALUE TRUST, INC.
001 B000000 811-4875
001 C000000 2123557311
002 A000000 1414 AVENUE OF THE AMERICAS
002 B000000 NEW YORK
002 C000000 NY
002 D010000 10019
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 ROYCE & ASSOCIATES, LLC
008 B000001 A
008 C000001 801-8268
008 D010001 NEW YORK
008 D020001 NY
008 D030001 10019
011 A000001 DELETE
012 A000001 EQUISERVE TRUST COMPANY, NA
012 B000001 84-05925
012 C010001 CANTON
012 C020001 MA
012 C030001 02021
013 A000001 TAIT, WELLER & BAKER
013 B010001 PHILADELPHIA
013 B020001 PA
013 B030001 19103
013 B040001 2108
015 A000001 STATE STREET BANK AND TRUST COMPANY
015 B000001 C
PAGE 2
015 C010001 QUINCY
015 C020001 MA
015 C030001 02170
015 E010001 X
015 A000002 WESTPAC BANKING CORPORATION
015 B000002 S
015 C010002 SYDNEY
015 D010002 AUSTRALIA
015 E040002 X
015 A000003 STATE STREET BANK & TRUST COMPANY
015 B000003 S
015 C010003 LONDON
015 D010003 UK
015 D020003 E14 5AF
015 E040003 X
018 000000 Y
019 A000000 Y
019 B000000 23
019 C000000 ROYCEFUNDS
020 A000001 ROTH CAPITAL PARTNERS
020 B000001 33-0947643
020 C000001 49
020 A000002 C.E. UNTERBERG, TOWBIN
020 B000002 94-3094414
020 C000002 43
020 A000003 PULSE TRADING
020 B000003 04-3573598
020 C000003 36
020 A000004 E*TRADE
020 B000004 35-2167612
020 C000004 32
020 A000005 LIQUIDNET
020 B000005 13-4095933
020 C000005 18
020 A000006 WILLIAM O'NEIL & CO.
020 B000006 95-2269163
020 C000006 17
020 A000007 OPPENHEIMER & CO.
020 B000007 13-5657518
020 C000007 17
020 A000008 INT'L STRATEGY & INVESTMENT
020 B000008 13-3599877
020 C000008 14
020 A000009 MERRILL LYNCH, PIERCE
020 B000009 13-5674085
020 C000009 14
020 A000010 LEHMAN BROS.
020 B000010 13-2518466
020 C000010 13
021 000000 687
022 A000001 STATE STREET BANK & TRUST COMPANY
PAGE 3
022 B000001 04-1867445
022 C000001 5336191
022 D000001 0
022 A000002 BOENNING & SCATTERGOOD
022 B000002 23-1720062
022 C000002 583
022 D000002 0
022 A000003 HUNTLEIGH SECURITIES
022 B000003 43-1106957
022 C000003 528
022 D000003 0
022 A000004 CAZENOVE, INC.
022 B000004 94-1658752
022 C000004 428
022 D000004 0
022 A000005 MERRILL LYNCH
022 B000005 13-5674085
022 C000005 164
022 D000005 0
022 A000006 BEAR STEARNS SECURITIES
022 B000006 13-3299429
022 C000006 58
022 D000006 0
022 A000007 WACHOVIA SEC.CAPITAL
022 B000007 56-2326000
022 C000007 55
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 5338007
023 D000000 0
024 000000 Y
025 A000001 E*TRADE
025 B000001 35-2167612
025 C000001 E
025 D000001 5762
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
PAGE 4
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
027 000000 N
028 A010000 0
028 A020000 0
028 A030000 0
028 A040000 0
028 B010000 0
028 B020000 0
028 B030000 0
028 B040000 0
028 C010000 0
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 0
028 D020000 0
028 D030000 0
028 D040000 0
028 E010000 0
028 E020000 0
028 E030000 0
028 E040000 0
028 F010000 0
028 F020000 0
028 F030000 0
028 F040000 0
028 G010000 0
028 G020000 0
028 G030000 0
028 G040000 0
028 H000000 0
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
035 000000 0
036 B000000 0
038 000000 0
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
PAGE 5
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 N
048 000000 0.000
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 Y
052 000000 N
053 A000000 N
054 A000000 N
054 B000000 N
054 C000000 N
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
PAGE 6
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 0
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 Y
066 D000000 N
066 E000000 N
066 F000000 N
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 N
070 E020000 N
070 F010000 N
070 F020000 N
070 G010000 N
PAGE 7
070 G020000 N
070 H010000 N
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 N
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 N
070 N010000 Y
070 N020000 Y
070 O010000 Y
070 O020000 N
070 P010000 Y
070 P020000 Y
070 Q010000 N
070 Q020000 N
070 R010000 N
070 R020000 N
071 A000000 163769
071 B000000 132616
071 C000000 1125464
071 D000000 12
072 A000000 6
072 B000000 780
072 C000000 5361
072 D000000 0
072 E000000 130
072 F000000 6710
072 G000000 0
072 H000000 46
072 I000000 21
072 J000000 109
072 K000000 67
072 L000000 145
072 M000000 61
072 N000000 0
072 O000000 1
072 P000000 0
072 Q000000 0
072 R000000 17
072 S000000 8
072 T000000 0
072 U000000 0
072 V000000 49
072 W000000 93
072 X000000 7327
PAGE 8
072 Y000000 0
072 Z000000 -1056
072AA000000 32809
072BB000000 7302
072CC010000 0
072CC020000 37667
072DD010000 0
072DD020000 0
072EE000000 48646
073 A010000 0.0000
073 A020000 0.0000
073 B000000 0.8000
073 C000000 0.1200
074 A000000 1
074 B000000 14860
074 C000000 55874
074 D000000 1357
074 E000000 1281
074 F000000 1140895
074 G000000 0
074 H000000 0
074 I000000 0
074 J000000 10315
074 K000000 0
074 L000000 1061
074 M000000 0
074 N000000 1225644
074 O000000 7591
074 P000000 1146
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 44254
074 S000000 220000
074 T000000 952653
074 U010000 53571
074 U020000 0
074 V010000 17.78
074 V020000 0.00
074 W000000 0.0000
074 X000000 1832
074 Y000000 0
075 A000000 0
075 B000000 938570
076 000000 18.88
077 A000000 Y
077 B000000 N
077 C000000 N
077 D000000 Y
077 E000000 N
PAGE 9
077 F000000 N
077 G000000 N
077 H000000 N
077 I000000 N
077 J000000 N
077 K000000 N
077 L000000 N
077 M000000 N
077 N000000 N
077 O000000 N
077 P000000 N
077 Q010000 Y
077 Q020000 N
077 Q030000 N
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 1155
086 A020000 21209
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
086 F020000 0
087 A010000 COMMON STOCK
087 A020000 780910105
087 A030000 RVT
087 B010000 CUMULATIVE PREFERRED STOCK
087 B020000 780910402
087 B030000 RVT.PRB
088 A000000 N
088 B000000 N
088 C000000 N
088 D000000 Y
SIGNATURE DANI ENG
TITLE ASSISTANT SECRETARY