SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549-1004
                          ___________________________

                                   FORM 10-Q


     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended March 31, 2001

     [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ___ to ___


                       Commission File Number:   0-28403
                     _____________________________________

                            MindArrow Systems, Inc.
                       (formerly eCommercial.com, Inc.)
            (Exact name of registrant as specified in its charter)

       Delaware                                     77-0511097
(State or other jurisdiction of                  (I.R.S. Employer
incorporation or organization)                   Identification No.)

           101 Enterprise, Suite 340, Aliso Viejo, California 92656
                   (Address of principal executive offices)

                                (949) 916-8705
             (Registrant's telephone number, including area code)

                                Not applicable
  (Former name, former address and formal fiscal year, if changed since last
    report)

                          ___________________________

     Indicate by check mark whether the registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes [X]  No [_]

     The number of shares outstanding of each of the Registrant's classes of
common stock:

                                  10,651,672

                            (as of March 31, 2001)



                            MindArrow Systems, Inc.

                         Quarterly Report on Form 10-Q


                                     INDEX
                                                                            Page
                                                                            ----
                        Part I.  Financial Information

  Item 1.  Consolidated Financial Statements:

           Consolidated Balance Sheets - March 31, 2001 (unaudited) and
           September 30, 2000...............................................   3

           Consolidated Statements of Operations (unaudited) - Three and
           Six Months Ended March 31, 2001 and 2000.........................   4

           Consolidated Statement of Changes in Stockholders' Equity
           (unaudited) - Six Months Ended March 31, 2001....................   5

           Consolidated Statements of Cash Flows (unaudited) - Six Months
           Ended March 31, 2001 and 2000....................................   6

           Notes to Consolidated Financial Statements
           (unaudited)......................................................   7

  Item 2.  Management's Discussion and Analysis of Financial Condition and
           Results of Operations............................................  12

  Item 3.  Quantitative and Qualitative Disclosures about Market Risk.......  26

                           Part II Other Information

  Item 1.  Legal Proceedings................................................  27

  Item 2.  Changes in Securities and Use of Proceeds........................  27

  Item 3.  Defaults Upon Senior Securities..................................  27

  Item 4.  Submission of Matters to a Vote of Security Holders..............  27

  Item 5.  Other Information................................................  27

  Item 6.  Exhibits and Reports on Form 8-K.................................  27

  Signatures................................................................  28


                   MindArrow Systems, Inc. and Subsidiaries
                          Consolidated Balance Sheets

                                                  March 31,        September 30,
                                                    2001               2000
                                                ------------     ---------------
                                                 (unaudited)
                                    ASSETS

Current Assets:
  Cash                                          $  4,122,188       $ 10,613,897
  Cash, pledged                                      115,400            148,820
  Accounts receivable, net                         1,082,822            704,862
  Prepaid expenses                                   197,932            289,536
  Due from related parties                           505,567            586,522
  Other current assets                                   959            581,788
                                                ------------       ------------
    Total current assets                           6,024,868         12,925,425
Fixed Assets, net                                  2,606,888          2,891,808
Intangible Assets, net                             2,141,621          2,615,288
Investments                                               -             100,000
Deposits                                              80,316             74,865
                                                ------------       ------------
    Total assets                                $ 10,853,693       $ 18,607,386
                                                ============       ============

                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued liabilities      $  1,341,841       $  1,356,410
  Deferred revenue                                 1,592,174            576,336
  Due to related parties                             332,084                 -
                                                ------------       ------------
    Total current liabilities                      3,266,099          1,932,746
                                                ------------       ------------
Stockholders' Equity:
  Series B Convertible Preferred Stock,
    $0.001 par value; 1,750,000 shares
    authorized; 1,011,949 and 1,476,698
    shares issued and outstanding as of
    March 31, 2001 and September 30, 2000;
    $8,095,592 and $11,813,584 aggregate
    liquidation preference as of March
    31, 2001 and September 30, 2000                    1,012              1,477

  Series C Convertible Preferred Stock,
    $0.001 par value; 3,000,000 shares
    authorized; 725,775 shares issued and
    outstanding; $18,144,375 aggregate
    liquidation preference                               726                726

  Common Stock,
    $0.001 par value; 30,000,000 shares
    authorized; 10,651,672 and 10,110,760
    shares issued and outstanding as of
    March 31, 2001 and September 30, 2000             10,652             10,111

  Additional paid-in capital                      68,448,264         49,181,513
  Accumulated deficit                            (60,719,808)       (32,208,804)
  Unearned stock-based compensation                 (153,252)          (310,383)
                                                ------------       ------------
    Total stockholders' equity                     7,587,594         16,674,640
                                                ------------       ------------
Total liabilities and stockholders' equity      $ 10,853,693       $ 18,607,386
                                                ============       ============

       The accompanying notes are an integral part of these statements.

                                    Page 3


                   MindArrow Systems, Inc. and Subsidiaries
                     Consolidated Statements of Operations



                                             Three Months Ended          Six Months Ended
                                          March 31,      March 31,     March 31,    March 31,
                                            2001           2000           2001         2000
                                       -------------  -------------  ------------- -------------
                                                 (unaudited)                 (unaudited)
                                                                       
Revenues                               $    917,798   $    285,682   $  1,916,524  $    315,072
                                       -------------  -------------  ------------- -------------
Operating expenses:
  Development                               708,638        460,002      1,522,879       845,653
  Production                                435,576        132,465        869,962       222,529
  Sales and marketing                     1,605,169      2,818,899      3,763,601     3,608,739
  General and administration              1,298,003      2,095,242      3,622,512     3,004,333
  Depreciation and amortization             665,268        239,364      1,333,799       397,362
                                       -------------  -------------  ------------- -------------
                                          4,712,654      5,745,972     11,112,753     8,078,616
                                       -------------  -------------  ------------- -------------
Operating loss                           (3,794,856)    (5,460,290)    (9,196,229)   (7,763,544)
Interest income                              70,386         40,793        191,095        93,062
Provision for income taxes                       -              -              -         (1,600)
Other income (expense)                       33,263             -         (66,737)           -
Loss on transfer agent fraud            (19,439,133)            -     (19,439,133)           -
                                       -------------  -------------  ------------- -------------
    Net loss                            (23,130,340)    (5,419,497)   (28,511,004)   (7,672,082)

Beneficial conversion feature
 on preferred stock                              -     (12,346,440)            -    (12,346,440)
                                       -------------  -------------  ------------- -------------
    Net loss available to
     common stockholders               $(23,130,340)  $(17,765,937)  $(28,511,004) $(20,018,522)
                                       =============  =============  ============= =============
Basic and diluted loss per share       $      (2.16)  $      (1.82)  $      (2.72) $      (2.07)
                                       =============  =============  ============= =============
Shares used in computation of
 basic and diluted loss per share        10,709,703      9,748,708     10,474,033     9,681,710
                                       =============  =============  ============= =============


       The accompanying notes are an integral part of these statements.

                                    Page 4


                   MindArrow Systems, Inc. and Subsidiaries
           Consolidated Statement of Changes in Stockholders' Equity




                          Series B           Series C
                       Preferred Stock    Preferred Stock   Common Stock         Additional               Unearned
                     ------------------  ----------------  ---------------        Paid-In    Accumulated  Stock-Based
                       Shares   Amount   Shares    Amount    Shares    Amount     Capital     Deficit     Compensation     Total
                     ---------  -------  -------   ------  ----------  --------  ----------- ------------ ------------- -----------
                                                                                           
Balance,
 September 30, 2000  1,476,698  $ 1,477  725,775   $  726  10,110,760  $10,111   $49,181,513 $(32,208,804) $(310,383)  $ 16,674,640
Conversion of
 preferred stock
 to common stock      (464,749)    (465)      -        -      464,749      465            -            -          -              -
Issuance of common
 stock pursuant
 to exercise of
 options                    -        -        -        -      178,333      178       178,155           -          -         178,333
Compensation expense
 on option and
 warrant grants             -        -        -        -           -        -         58,028           -     157,131        215,159
Stockholder repayment
 per indemnification
 agreement                  -        -        -        -           -        -        348,068           -          -         348,068
Adjustment for
 Discrepant Shares          -        -        -        -           -        -     18,682,398           -          -      18,682,398
Share contribution
 and cancellation           -        -        -        -   (1,107,951)  (1,108)        1,108           -          -              -
Exchange of
 Discrepant Shares          -        -        -        -    1,107,951    1,108        (1,108)          -          -              -
Shares cancelled
 pursuant to
 indemnification
 agreement                  -        -        -        -     (102,170)    (102)          102           -          -              -
Net loss                    -        -        -        -           -        -             -   (28,511,004)        -     (28,511,004)
                     ---------  -------  -------   ------  ----------  --------  ----------- ------------ ------------ ------------
Balance,
 March 31, 2001
 (unaudited)         1,011,949   $1,012  725,775   $  726  10,651,672  $10,652   $68,448,264 $(60,719,808) $(153,252)  $  7,587,594
                     =========  =======  =======   ======  ==========  ========  =========== ============ ============ ============


       The accompanying notes are an integral part of these statements.

                                    Page 5


                   MindArrow Systems, Inc. and Subsidiaries
                     Consolidated Statements of Cash Flows


                                                         Six Months Ended
                                                      March 31,      March 31,
                                                        2001           2000
                                                    -------------   -----------
                                                             (unaudited)
                                                              
Cash flows from operating activities:
 Net loss                                           $(28,511,004)   $(7,672,082)

 Adjustments to reconcile net loss to
  net cash used in operations:
   Depreciation and amortization                       1,333,799        397,362
   Non-cash charges due to stock issuances                    -         402,284
   Non-cash charges due to stock option and
    warrant grants                                       215,159      2,976,042
   Non-cash charges due to contract settlements        1,191,701             -
   Non-cash charge due to investment write-down          100,000             -
   Non-cash charge for discrepant share adjustment    18,682,398             -
   Increase in accounts receivable                      (377,960)      (202,121)
   (Increase) decrease in prepaid expenses                76,404       (114,298)
   (Increase) decrease in other current assets           583,329        (10,049)
   (Increase) decrease in deposits                       (17,451)        22,273
   Increase (decrease) in accounts payable and
    accrued liabilities                                  (14,569)       372,666
   Decrease in accounts payable from acquired
    companies                                                 -        (145,751)
   Increase in deferred revenue                        1,015,838        162,100
                                                    -------------   -----------
     Net cash used in operations                      (5,722,356)    (3,811,574)
                                                    -------------   -----------

Cash flows from investing activities:
   (Increase) decrease in cash-pledged                    33,420     (2,029,930)
   Purchases of fixed assets                            (559,180)    (1,321,309)
   Proceeds from sale of assets                           21,051             -
   Increase in investments                                    -        (100,000)
   Increase in due from related parties                  (23,725)            -
   Purchases of patents and trademarks                   (61,815)       (49,753)
                                                    -------------   -----------
     Net cash used in investing activities              (590,249)    (3,500,992)
                                                    -------------   -----------

Cash flows from financing activities:
   Proceeds from issuance of preferred stock                  -      18,617,356
   Proceeds from issuance of common stock                  3,333        105,750
   Decrease in due to related parties                   (182,437)            -
                                                    -------------   -----------
     Net cash (used in) provided by financing
      activities                                        (179,104)    18,723,106
                                                    -------------   -----------

Net increase (decrease) in cash                       (6,491,709)    11,410,540
Cash, beginning of period                             10,613,897      4,744,741
                                                    -------------   -----------
Cash, end of period                                 $  4,122,188    $16,155,281
                                                    =============   ===========
Cash paid for income taxes                          $         -     $        -
                                                    =============   ===========
Cash paid for interest                              $         -     $        -
                                                    =============   ===========


       The accompanying notes are an integral part of these statements.

                                    Page 6


                   MindArrow Systems, Inc. and Subsidiaries

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)


Note A--The Company and Summary of Significant Accounting Policies

1. Basis of Presentation

     The accompanying consolidated financial statements have been prepared by
MindArrow Systems, Inc. and subsidiaries (the "Company") pursuant to the rules
and regulations of the Securities and Exchange Commission (the "SEC") for
interim financial reporting.  These consolidated financial statements are
unaudited and, in the opinion of management, include all adjustments (consisting
of normal recurring adjustments and accruals) necessary for a fair presentation
of the balance sheets, operating results, and cash flows for the periods
presented.  Operating results for the three and six months ended March 31, 2001
are not necessarily indicative of the results that may be expected for the
fiscal year ending September 30, 2001.  Certain financial information and
footnote disclosures normally included in financial statements prepared in
accordance with accounting principles generally accepted in the United States
have been omitted in accordance with the rules and regulations of the SEC.
These consolidated financial statements should be read in conjunction with the
audited consolidated financial statements and accompanying notes, included in
the Company's Annual Report on Form 10-K for the fiscal year ended September 30,
2000.  The consolidated balance sheet at September 30, 2000 has been derived
from the audited consolidated financial statements at that date.

2. Principles of Consolidation

     The consolidated financial statements include the accounts of the Company
and its subsidiaries. All significant intercompany balances and transactions
have been eliminated.

3. Basic and Diluted Net Loss Per Share

     Basic net loss per share is computed using the weighted average number of
common shares outstanding during the period. Diluted net loss per share is
computed using the weighted average number of common and if dilutive, common
equivalent shares outstanding during the period. Common equivalent shares
consist of the incremental common shares issuable upon conversion of convertible
preferred stock (using the if-converted method) and shares issuable upon the
exercise of stock options and warrants (using the treasury stock method). Common
equivalent shares were excluded from the computation as their effect was anti-
dilutive.

4. Use of Estimates

     The preparation of financial statements in conformity with generally
accepted accounting principles in the United States requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, disclosure of contingent assets and liabilities at the date of the
financial statements, and the amounts of revenues and expenses during the
reported period. Actual results could differ from those estimates.

5. Concentration of Credit Risk

     Financial instruments that potentially subject the Company to significant
concentration of credit risk consist primarily of cash, cash equivalents, and
accounts receivable. Substantially all of the Company's cash and cash
equivalents are held in one financial institution. As of March 31, 2001 and
September 30, 2000, the carrying amounts of cash were $4,237,588 and
$10,762,717, respectively, and the bank balances were $4,297,960 and
$11,239,780, respectively, of which $100,000 was FDIC insured. Accounts
receivable are typically unsecured and derived primarily from customers located
in the United States and Hong Kong. The Company performs ongoing credit
evaluations of its customers and will maintain reserves for potential credit
losses as the need arises.


                                    Page 7


                   MindArrow Systems, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                  (Unaudited)

6. Segments

     The Company has adopted Statement of Financial Accounting Standards No. 131
"Disclosures about Segments of an Enterprise and Related Information" (SFAS
131). SFAS 131 establishes standards for reporting information regarding
operating segments in annual financial statements and requires selected
financial information for those segments to be presented in interim financial
reports. SFAS 131 also establishes standards for related disclosures about
products and services, and geographic areas. To date the Company has viewed
their operations as principally one segment. The Company has not yet determined
if, as the result of the acquisition of Fusionactive, Ltd., it will operate in
more than one segment. The following is a summary of significant geographic
markets:


                                                      North        Asia
                                                     America     Pacific
                                                   ----------  ----------
     For the six months ended March 31, 2000:
               Net revenues                        $  315,072  $       -
               Long lived assets                    3,160,087          -
     For the six months ended March 31, 2001:
               Net revenues                         1,351,199     565,325
               Long lived assets                    5,198,861   2,637,765


Note B--Liquidity

     Since inception, the Company has funded operations by selling stock. While
revenues have increased significantly over the prior year, expenses continue to
exceed revenues. During the quarter ended March 31, 2001, the Company
implemented additional cost-savings measures designed to reduce net cash
expenditures in future quarters. Even so, the Company does not anticipate that
monthly revenues will be sufficient to offset expected expenditures until late
calendar 2001. However, based on the current operating plan the Company does
anticipate that there is sufficient cash to fund operations until then.


Note C--Investments

     In January 2000, the Company made an equity investment of $100,000 into
eContributor.com, Inc., an Internet-based fundraising management and donation-
processing firm. During the quarter ended December 31, 2000, the Company
determined that the investment had no fair market value and wrote the asset
value down to zero.


Note D--Commitments and Contingencies

1. Operating Leases

     In January 2001, the Company signed an amendment to the lease for its
primary facilities in Aliso Viejo, California, which resulted in an increase in
rent expense of $12,170 per month. The lease expires December 31, 2004.

2. Legal Proceedings

     From time to time the Company is subject to legal proceedings and claims in
the ordinary course of business, including claims of alleged infringement of
trademarks, copyrights and other intellectual property rights. Except as
described below, the Company is not currently aware of any legal proceedings or

                                    Page 8


                   MindArrow Systems, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                  (Unaudited)


claims that the Company believes will have, individually or in the aggregate, a
material adverse effect on the Company's consolidated financial position or
results of operations.

     The Company was named as a defendant in an action seeking damages (the
"Voxel Claim") in connection with an Asset Purchase Agreement, dated as of
November 25, 1998, pursuant to which Wireless Netcom, Inc. had proposed to
acquire the assets of Voxel, Inc. Wireless Netcom, Inc. had accrued $1.8 million
in estimated damages, a liability the Company assumed in the recapitalization.
In October 1999, the court ruled in favor of the plaintiffs and awarded them
$1.8 million in damages. In January 2000 the Company appealed the judgment and
pledged a $2 million certificate of deposit with the court. In July 2000, the
bankruptcy trustee accepted the Company's offer to settle the dispute for $1.5
million. The bankruptcy judge approved the settlement in August 2000 and the
$500,000 balance of the deposit made with the court was returned to the Company
in October 2000.

     Pursuant to an indemnity agreement, a significant stockholder agreed to
indemnify the Company for the $1.5 million paid to the plaintiffs, plus $202,947
in legal fees on or before March 2001, by either refunding the amounts in cash,
or by tendering up to 500,000 shares of common stock, at his option. As of
December 31, 2000, $1,354,879 remained due under the indemnity agreement. On
February 4, 2001, the Company entered into an addendum to the indemnity
agreement pursuant to which the shareholder agreed to contribute 102,170 shares
of the Company's common stock for cancellation immediately, and up to 194,007 to
be cancelled by June 30, 2001, in full satisfaction of the shareholder's
indemnification obligation under the indemnity agreement. On March 30, 2001,
102,170 shares were contributed and cancelled.

3. Acquisitions

     In January 2001, the Company announced the signing of a non-binding letter
of intent to acquire Twelve Horses, Ltd., a privately held company based in
Dublin, Ireland.  On February 21, 2001 the letter of intent was terminated.

4. Transfer Agent Fraud

     In February 2001, the Company determined that between May 21, 1999 and
April 7, 2000 stock certificates representing 1,107,951 shares (the "Discrepant
Shares") were illegally authenticated by the Company's prior transfer agent or
others acting on its behalf.  The Discrepant Shares were not recorded in the
stock ledger records kept by the former transfer agent.  Following the discovery
of potential criminal activity, the Company contacted law enforcement officials,
Nasdaq and the SEC and has assisted law enforcement in the investigation of this
matter.  On February 5, 2001, Nasdaq halted trading of MindArrow's common stock
on the Nasdaq SmallCap Market. The Company has been and continues to provide
information to Nasdaq in an effort to permit trading on Nasdaq to resume.  No
assurances can be made as to when, or if, trading in the Company's common stock
on the Nasdaq SmallCap Market will resume.

     In order to offset the impact of recognizing additional shares in the hands
of innocent purchasers, two significant shareholders entered into an agreement
with the Company pursuant to which they agreed to contribute for cancellation by
the Company 1,107,951 shares owned by them.  This contribution of shares was
made concurrent with the exchange of new shares for the wrongly authenticated
certificates.  The agreement provides that in the event that any of the
Discrepant Shares are recovered by the Company, an equivalent number of shares
shall be issued to the two contributing shareholders. In the event that the
Company recovers cash or property other than the Discrepant Shares, then the
Company shall issue shares of its common stock to the contributing shareholders
at a rate of one share of common stock for every $4.50 in property or cash
recovered. In no event shall the Company be obligated to issue more than
1,107,951 shares pursuant to the agreement.

     On March 30, 2001, the Company issued new shares in exchange for the
Discrepant Shares and the 1,107,951 shares agreed to be contributed by the two
significant shareholders were contributed to the Company and cancelled.  No gain
or loss has been recognized by the Company as a result of the share
contribution.


                                    Page 9


                   MindArrow Systems, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                  (Unaudited)

     The Discrepant Shares entered the public float over a period of
approximately eleven months.  In connection with the exchange, the Company
determined that under generally accepted accounting principles it should record
a non-recurring, non-cash charge of $18,682,398 at the time the exchange of new
shares for the Discrepant Shares occurs.  Accordingly, this non-cash charge is
reflected in the accompanying consolidated financial statements for the quarter
ended March 31, 2001.  This amount represents the estimated market value of the
Discrepant Shares at the time they entered the public float. The charge had no
impact on total stockholders' equity, as the Company concurrently recorded an
$18,682,398 increase to additional paid-in capital. Any amounts recovered by the
Company from the perpetrators of the fraud will be recorded as non-operating
income at the time of the recovery.  It is not known whether the Company will
achieve any recovery.  The loss on transfer agent fraud of $19,439,133 on the
accompanying consolidated statement of operations includes legal and other costs
associated with investigating the fraud, implementing the share exchange and
pursuing resolution of the trading halt.

     The following is a schedule of as reported and pro forma net loss and loss
per share, illustrating the impact the Discrepant Shares would have had if the
loss of $18,682,398 associated with the Discrepant Shares had been recorded in
the periods in which the Discrepant Shares entered the public float:




                                                                                  Net Loss                 Loss Per Share
                                             Discrepant                  ----------------------------   ------------------------
    Period                                     Shares        Value       As Reported        Pro Forma    As Reported   Pro Forma
    ------                                     ------        -----       -----------        ---------    -----------   ---------
                                                                                                    
  Period from inception (March 26, 1999)
       to June 30, 1999                        326,742   $ (3,880,061)  $   (799,762)  $ (4,679,823)       $(0.10)     $(0.57)
  Quarter ended September 30, 1999             237,000     (1,925,626)    (2,593,831)    (4,519,457)        (0.30)      (0.46)
                                            ----------   ------------   ------------   ------------
  Period from inception (March 26, 1999)
       to September 30, 1999                   563,742   $ (5,805,687)  $ (3,393,593)  $ (9,199,280)        (0.39)      (1.02)
                                            ==========   ============   ============   ============
  Quarter ended December 31, 1999              256,414   $ (4,827,209)  $ (2,252,585)  $ (7,079,794)        (0.23)      (0.69)
  Quarter ended March 31, 2000                 274,810     (7,536,594)   (17,765,937)   (25,302,531)        (1.82)      (2.35)
  Quarter ended June 30, 2000                   12,985       (512,908)    (3,813,814)    (4,326,722)        (0.38)      (0.39)
  Quarter ended September 30, 2000                  -              -      (4,982,875)    (4,982,875)        (0.49)      (0.49)
                                            ----------   ------------   ------------   ------------

  Year ended September 30, 2000                544,209   $(12,876,711)  $(28,815,211)  $(41,691,922)        (2.95)      (3.97)
                                            ==========   ============   ============   ============

  Quarter ended December 31, 2000                   -    $         -    $ (5,380,664)  $ (5,380,664)        (0.53)      (0.53)
  Quarter ended March 31, 2001              (1,107,951)    18,682,398    (23,130,340)    (4,447,942)        (2.16)      (0.42)
                                            ----------   ------------   ------------   ------------

  Six months ended March 31, 2001           (1,107,951)  $ 18,682,398   $(28,511,004)  $ (9,828,606)        (2.72)      (0.94)
                                            ==========   ============   ============   ============



     The pro forma charges above would have no impact on total stockholders'
equity, as the Company would concurrently record a corresponding increase to
additional paid-in capital.

Note E--Stockholders' Equity

1. Preferred Stock Conversions

     During the six months ended March 31, 2001, 464,749 shares of Series B
preferred stock were converted into 464,749 shares of common stock pursuant to
the conversion rights of the Series B preferred stockholders.

2. Warrants

     During the six months ended March 31, 2001, the Company issued to
consultants warrants to purchase 70,000 shares of common stock. The warrants are
exercisable at prices ranging from $5 per share to $8 per share, vest over
periods up to 3 years, and expire December 2001 through November 2005.


                                    Page 10


                   MindArrow Systems, Inc. and Subsidiaries

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)
                                  (Unaudited)

     The Company recognizes compensation expense based on the fair value of the
warrants, as computed using the Black-Scholes option pricing model. The Company
recognized compensation expense of $73,752 for the six months ended March 31,
2001.

3. Options

     During the six months ended March 31, 2001, the Company granted options to
purchase 923,700 shares of common stock to employees and directors of the
Company under the 1999 and 2000 Stock Option Plans at exercise prices from $5 to
$7 per share. During the same period, 439,098 options were forfeited and 178,333
were exercised, resulting in a balance of 3,308,103 options at March 31, 2001.

Note F--Due to Related Parties

     The Company terminated, effective December 31, 2000, an employment
agreement with a former executive officer, resulting in a charge to the Company
of approximately $483,000. The transaction was recorded as the reduction of a
$100,000 note receivable plus interest, payment of the exercise price on 175,000
options at $1 per share, and the balance payable in the form of cash plus a
$120,000 one year, non-interest bearing note payable. The note payable is due in
monthly installments of $10,000. All unpaid amounts as of March 31, 2001 are
included in "Due to related parties" on the accompanying consolidated balance
sheet.

     The Company terminated, effective December 31, 2000, a consulting contract
with a former executive officer and significant stockholder resulting in a
charge to the Company of approximately $442,000. The amount was paid as follows:
$44,167 in cash, payable in two monthly installments through February 28, 2001,
the exchange of fixed assets with a net book value of $49,432, and a reduction
of $348,068 due under the terms of an indemnity agreement (see Note D2). All
amounts were paid as of March 31, 2001.

     The Company terminated, effective December 31, 2000, a consulting contract
with a former executive officer, current director, and significant stockholder,
resulting in a charge to the Company of $267,250. The transaction was recorded
as a non-interest bearing note payable with payments due through March 2002, and
is included in "Due to related parties" on the accompanying consolidated balance
sheet. Additionally, in January 2001, options to purchase 57,000 shares of
common stock at an exercise price of $5 per share were granted in connection
with this contract cancellation, resulting in compensation expense of $76,380.

                                    Page 11


Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

     The following discussion should be read together with our consolidated
financial statements and related notes included elsewhere in this quarterly
report on Form 10-Q.

Overview

     Our business was founded in March 1999. We were a development-stage company
until December 31, 1999. Principal operations commenced in January 2000. On
April 24, 2000, we acquired 90% of Fusionactive, Ltd. in exchange for 150,000
shares of our common stock. The results of operations of Fusionactive have been
included in the consolidated financial statements commencing April 1, 2000. The
results of operations of Fusionactive from April 1 through April 23 are
immaterial to our consolidated results.

     Through March 31, 2001, our revenues were derived from the production and
delivery of eBrochures as well as reseller fees and software license fees.
eBrochure production services include theme development, eBrochure design and
layout, video production, special effects, hyperlink recommendations, hyperlink
page design and creation, reporting and sales cycle consultation.

     Revenues are recognized when the consulting or production services are
rendered and eBrochures are delivered. We recognize software license fee revenue
when persuasive evidence of an agreement exists, the product has been delivered,
we have no remaining significant obligations with regard to implementation, the
license fee is fixed or determinable and collection of the fee is probable.
Fusionactive's revenue from media sales is recognized upon placing
advertisements.

     We record cash receipts from clients and billed amounts due from clients in
excess of revenue recognized as deferred revenue. The timing and amount of cash
receipts from clients can vary significantly depending on specific contract
terms and can therefore have a significant impact on the amount of deferred
revenue in any given period.

     We currently sell our products and services through a direct sales force
and a small network of resellers.

Results of operations

     For the three and six months ended March 31, 2001, revenues totaled
$917,798 and $1,916,524, respectively, compared to $285,682 and $315,072 for the
corresponding periods in fiscal 2000. The increase from the previous year was
due to the release of our Virtual Prospector product in May 2000, the overall
growth of our customer base, and the acquisition of our Hong Kong subsidiary in
April 2000. During the quarter and six months ended March 31, 2001, we obtained
new contracts, referred to as "bookings," totaling over $2.6 million and $4.6
million, respectively. We track bookings upon receiving an order for products or
services, and recognize revenue according to our revenue recognition policy as
described above. Accordingly, our production backlog at March 31, 2001, was
approximately $3.8 million.

     For the three and six months ended March 31, 2001, our operating loss was
$3,794,856 and $9,196,229, respectively, compared to $5,460,290 and $7,763,544
for the corresponding periods in fiscal 2000. The loss for both periods can be
attributed to development, marketing and selling, and general and administrative
expenses incurred to expand our operations.

     In February 2001, the Company determined that between May 21, 1999 and
April 7, 2000 stock certificates representing 1,107,951 shares (the "Discrepant
Shares") were illegally authenticated by the Company's prior transfer agent or
others acting on its behalf. The Discrepant Shares were not recorded in the
stock ledger records kept by the former transfer agent. Following the discovery
of potential criminal activity, the Company contacted law enforcement officials,
Nasdaq and the SEC and has assisted law enforcement in the investigation of this
matter. On February 5, 2001, Nasdaq halted trading of MindArrow's common stock
on the Nasdaq SmallCap Market. The Company has been and continues to

                                    Page 12


provide information to Nasdaq in an effort to permit trading on Nasdaq to
resume. We cannot assure you when, or if, trading in our common stock on the
Nasdaq SmallCap Market will resume.

     In order to offset the impact of recognizing additional shares that may be
in the hands of innocent purchasers, two significant shareholders entered into
an agreement with the Company pursuant to which they agreed to contribute for
cancellation by the Company 1,107,951 shares owned by them. This contribution of
shares was made concurrent with the exchange of new shares for the wrongly
authenticated certificates. The agreement provides that in the event that any of
the Discrepant Shares are recovered by the Company, an equivalent number of
shares shall be issued to the two contributing shareholders. In the event that
the Company recovers cash or property other than the Discrepant Shares, then the
Company shall issue shares of its common stock to the contributing shareholders
at a rate of one share of common stock for every $4.50 in property or cash
recovered. In no event shall the Company be obligated to issue more than
1,107,951 shares pursuant to the agreement.

     On March 30, 2001, the Company issued new shares in exchange for the
Discrepant Shares and the 1,107,951 shares agreed to be contributed by the two
significant shareholders were contributed to the Company and cancelled. No gain
or loss has been recognized by the Company as a result of the share
contribution.

     The Discrepant Shares entered the public float over a period of
approximately eleven months. In connection with the exchange, the Company
determined that under generally accepted accounting principles it should record
a non-recurring, non-cash charge of $18,682,398 at the time the exchange of new
shares for the Discrepant Shares occurs. Accordingly, this non-cash charge is
reflected in the accompanying consolidated financial statements. This amount
represents the estimated market value of the Discrepant Shares at the time they
entered the public float. The charge had no impact on total stockholders'
equity, as the Company concurrently recorded an $18,682,398 increase to
additional paid-in capital. Any amounts recovered by the Company from the
perpetrators of the fraud will be recorded as non-operating income at the time
of the recovery. It is not known whether the Company will achieve any recovery.
The loss on transfer agent fraud of $19,439,133 includes legal and other costs
associated with investigating the fraud, implementing the share exchange and
pursuing resolution of the trading halt. We have incurred significant legal and
other costs addressing the Discrepant Shares. We expect we will continue to
incur significant legal and other costs seeking a resumption in the trading of
our stock.

     For the three and six months ended March 31, 2001, our net loss available
to common stockholders was $23,130,340, or $2.16 per share, and $28,511,004, or
$2.72 per share, respectively, compared to $17,765,937, or $1.82 per share, and
$20,018,522, or $2.07 per share, for the corresponding periods in fiscal 2000.
Likewise, for the three and six months ended March 31, 2001, our net loss was
$23,130,340, or $2.16 per share, and $28,511,004, or $2.72 per share,
respectively, compared to $5,419,497, or $0.56 per share, and $7,672,082, or
$0.79 per share, for the corresponding periods in fiscal 2000.  On a pro forma
basis, excluding the non-cash portion of the loss on transfer agent fraud
described above, net loss for the three and six months was $4,447,942, or $0.42
per share and $9,828,606, or $0.94 per share.

     Development expenses consist primarily of salaries and related expenses for
design engineers and other technical personnel, including consultants, and were
focused on continued advancements in multimedia communication technology and
development of our proprietary network. Total development costs for the three
and six months ended March 31, 2001 amounted to $708,638 and $1,522,879,
compared to $460,002 and $845,653 for the corresponding periods in fiscal 2000.
We charge all research and development expenses to operations as incurred. We
believe that continued investment in research and development is critical to our
long-term success. We expect development expenses to remain constant in absolute
dollars but decrease as a percentage of revenues.

     Production efforts focused on building a team of creative design and client
service people to produce eBrochures and related Web sites. Total production
costs for the three and six months ended March 31, 2001 amounted to $435,576 and
$869,962, respectively, compared to $132,465 and $222,529, for the corresponding
periods of fiscal 2000.

                                    Page 13


     Sales and marketing expenses for the three and six months ended March 31,
2001 amounted to $1,605,169 and $3,763,601, respectively, and consisted
primarily of salaries and related expenses for developing our direct and
reseller organizations, as well as marketing expenses designed to create and
promote brand awareness.  Included in the amounts for the three and six months
ended March 31, 2001, is a non-cash charge of $25,747 and $68,713, respectively,
which represents compensation expense related to the issuance of stock options
and warrants.  We have invested in a sales and marketing organization that we
believe will help add customers and expand revenues. We intend to leverage this
investment while aggressively managing our costs of selling. Accordingly, we
expect cash-based sales and marketing expenses to remain constant in absolute
dollars but decrease as a percentage of revenues.

     General and administrative costs of $1,298,003 and $3,622,512 for the three
and six months ended March 31, 2001, respectively, primarily included salaries
and related expenses for administrative, finance and human resources personnel,
professional fees and other corporate expenses related to establishing and
expanding our operations. Included in these amounts are non-cash charges of
$85,940 and $140,169 for the three and six months ended March 31, 2001,
respectively, which represent compensation expense related to the issuance of
stock options and warrants.

     Stock-based compensation decreased to $114,618 for the three months ended
March 31, 2001 from $2,856,251 for the three months ended March 31, 2000. This
decrease was attributable to a decrease in the quantity of warrants granted and
vested, and the fair value of warrants as calculated using the Black-Scholes
option pricing model. Amortization of unearned stock-based compensation
represents the difference between the exercise price of stock option grants and
the deemed fair value of our stock at the time of such grants. Such amounts are
amortized over the vesting period for such grants, which is typically three
years. At March 31, 2001 we had $153,252 in unearned stock-based compensation
scheduled to be amortized as follows: $65,024 in the fiscal year ending
September 30, 2001, and $88,228 in the fiscal year ending September 30, 2002. We
do not anticipate recording significant stock-based compensation in the future.

Recent financings

     In December 1999, we completed a private placement offering of 1,388,073
shares of Series B preferred stock at $8 per share and issued an option to
purchase an additional 125,000 shares of Series B preferred at $8 per share,
which was exercised on March 24, 2000. These shares are convertible into shares
of common stock on a one-for-one basis. Gross proceeds amounted to $11,104,584.
Net proceeds to us, after selling commissions of $829,242 and direct offering
costs of $121,869, totaled $10,153,473, of which $7,760,492 was received prior
to September 30, 1999, and $2,392,981 was received after September 30, 1999. On
the initial closing date, the trading price of our common stock was $9.44 per
share.

     In April 2000, we completed a private placement offering of 725,775 shares
of Series C preferred stock at $25 per share. Gross proceeds amounted to
$18,144,375. On the initial closing date, the trading price of our common stock
was $51.25 per share. When originally issued, the shares of Series C preferred
were convertible into common stock on a one-for-one basis. However, in response
to a decline in the market price of our common stock in August 2000, we adjusted
the conversion ratio to two-for-one. Accordingly, the 725,775 shares of Series C
preferred are convertible into 1,451,550 shares of common stock.

Liquidity and sources of capital

     Since our inception, we have funded our operations by selling stock. While
our revenues have increased significantly over the prior year, our expenses
continue to exceed revenues. During the quarter ended March 31, 2001, we
implemented additional cost-savings measures designed to reduce net cash
expenditures in future quarters. Even so, we do not anticipate that monthly
revenues will be sufficient to offset expected expenditures until late calendar
2001. However, based on our current operating plan we do anticipate that we have
sufficient cash to fund our operations until then.  See "Risk Factors - Possible
need for additional financing."

                                    Page 14


     As of March 31, 2001 and September 30, 2000, we had current assets of
$6,024,868 and $12,925,425, respectively, and current liabilities of $3,266,099
and $1,932,746, respectively. This represents working capital of $2,758,769 at
March 31, 2001 and $10,992,679 at September 30, 2000.

     For the six months ended March 31, 2001, we used $5,722,356 of cash for
operating activities, compared to $3,811,574 used for operations in the six
months ended March 31, 2000, which were primarily focused on growing our
organizational infrastructure to be able to service our clients.  During the
same periods, $590,249 and $3,500,992, respectively, was used in investing
activities, primarily for acquisitions of fixed assets used to expand our
technology infrastructure and network. During the six months ended March 31,
2001 and 2000, $179,104 was used in and $18,723,106 was provided by financing
activities, respectively, primarily from issuance of preferred stock in the
prior year.

Recent accounting pronouncements

     In June 1998, the Financial Accounting Standards Board, or FASB, issued
SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities,"
which was later amended by SFAS No. 137 "Accounting for Derivative Instruments
and Hedging Activities--Deferral of the Effective Date of FASB Statement No.
133."  SFAS No. 133 established standards for the accounting and reporting for
derivative instruments, including certain derivative instruments embedded in
other contracts, and hedging activities. The statement generally requires
recognition of gains and losses on hedging instruments, based on changes in fair
value or the earnings effect of a forecasted transaction. SFAS No. 133, as
amended by SFAS No. 137, is effective for all fiscal quarters of fiscal years
beginning after June 15, 2000. We do not believe that SFAS No. 133 or SFAS No.
137 will have a material impact on our consolidated financial statements.

     In December 1999, the SEC issued Staff Accounting Bulletin No. 101, or SAB
101, entitled "Revenue Recognition," which outlines the basic criteria that must
be met to recognize revenue and provides guidance for the presentation of
revenue and for disclosure related to revenue recognition policies in financial
statements filed with the SEC. The implementation date of SAB 101 has been
deferred until no later than the fourth quarter of fiscal years beginning after
December 31, 1999. We do not believe that SAB 101 will have a material impact on
our financial position or results of operations.

     In March 2000, the FASB issued Interpretation No. 44, or FIN 44, entitled
"Accounting for Certain Transactions Involving Stock Compensation," which is an
interpretation of Accounting Principles Board No. 25, or APB 25. This
interpretation clarifies:

     .  the definition of an employee for purposes of applying APB 25;

     .  the criteria for determining whether a plan qualifies as a
        noncompensatory plan;

     .  the accounting consequences of various modifications to the terms of a
        previously fixed stock option or award; and

     .  the accounting for an exchange of stock compensation awards in a
        business combination.

     This interpretation is effective July 1, 2000. We believe that the adoption
of FIN 44 will not have a material impact on our financial position or results
of operations.

                                    Page 15


     Certain of the matters and subject areas discussed in this quarterly report
on Form 10-Q contain "forward-looking statements" that are subject to a number
of risks and uncertainties, many of which are beyond our control. All
statements, other than statements of historical fact included in this report
regarding our business strategy, future operations, financial position,
estimated revenues, projected costs, prospects, plans and objectives of
management as well as third parties are forward-looking statements. Generally,
when used in this report, the words "anticipate," "intend," "estimate,"
"expect," "project," and similar expressions are intended to identify forward-
looking statements, although not all forward-looking statements contain such
identifying words. Specific examples of forward-looking statements include the
expectations that (i) our development and cash-based sales and marketing
expenses will remain constant in absolute dollars but decrease as a percentage
of revenues, (ii) we will not record significant stock-based compensation in the
future, (iii) we have sufficient cash to fund our operations until late calendar
2001 and (iv) the application of Statement of Financial Accounting Standards
Nos. 133 and 137 and Interpretation No. 44, as well as the SEC's Staff
Accounting Bulletin No. 101, will not have a material impact on our consolidated
financial statements or our financial condition or results of operations.  All
forward-looking statements speak only as of the date of this report. Although we
believe that the expectations reflected in the forward-looking statements are
reasonable, we can give no assurance that such expectations will prove to be
correct. Important factors that could cause our actual results to differ
materially from our expectations are described below and in our other filings
with the SEC.

Risk Factors

If our stock does not resume trading on Nasdaq or fails to meet Nasdaq's
continued listing requirements, the liquidity of our shares will continue to be
adversely affected

     On February 5, 2001, Nasdaq halted trading in our common stock on the
Nasdaq SmallCap Market.  We are working to permit trading to resume as soon as
possible.  Nevertheless, we cannot assure you when, or if, trading in our common
stock on the Nasdaq SmallCap Market will resume.  In addition, we cannot predict
what short-term or long-term effects the halt in trading will have on our
business, our ability to make acquisitions, and the market price of our common
stock if and when trading resumes.  Moreover, when and if trading resumes we
must meet Nasdaq's continued listing requirements.  However, we cannot assure
you that we will always be able to meet the continued listing requirements in
the future.  Failure to meet these requirements could result in the delisting of
our common stock from the Nasdaq SmallCap Market, which may adversely affect the
liquidity of our shares.

Possible need for additional financing

     The capital requirements associated with developing our network and
corporate infrastructure have been and will continue to be significant. We have
been substantially dependent on the private placements of our equity securities
to fund such requirements. These private placements have raised approximately
$30 million in gross proceeds. We do not anticipate that monthly revenues will
be sufficient to offset expected expenditures until late calendar 2001, but
based on our current operating plan we do anticipate that we have sufficient
cash to fund our operations until then. Although we believe our assumptions
underlying our operating plan to be reasonable, we lack the operating history of
a more seasoned company and there can be no assurance that our forecasts will
prove accurate. In the event that our plans change, our assumptions change or
prove inaccurate, or if future private placements, other capital resources and
projected cash flow otherwise prove to be insufficient to fund operations, we
could be required to seek additional financing and to do so sooner than
currently anticipated. We have no current arrangements with respect to sources
of additional financing if and when needed, or that, if available, such
additional financing would be on terms acceptable to us. Our ability to raise
additional capital has been and will continue to be materially and adversely
affected until and unless the recent halt imposed on the trading of our stock is
lifted. To the extent that we are able to raise additional funds and it involves
the sale of our equity securities, the interests of our shareholders could be
substantially diluted.

Our limited operating history makes evaluation of our business difficult

     Our business was formed as eCommercial.com in March 1999 and we were a
development-stage company through December 31, 1999. In January 2000, principal
operations commenced. We have

                                    Page 16


recorded a cumulative net loss of $47,330,226 through March 31, 2001 and
anticipate recording losses in the near term. Accordingly, we have a limited
operating history on which to base our evaluation of current business and
prospects. Our short operating history makes it difficult to predict future
results, and there are no assurances that our revenues will increase, or that we
will achieve or maintain profitability or generate sufficient cash from
operations in future periods.

Our ability to achieve and sustain profitability would be adversely affected if
we:

     .  fail to effectively market and sell our services;

     .  fail to develop new and maintain existing relationships with clients;

     .  fail to continue to develop and upgrade our technology and network
        infrastructure;

     .  fail to respond to competitive developments;

     .  fail to introduce enhancements to our existing products and services to
        address new technologies and standards; or

     .  fail to attract and retain qualified personnel.

     Our operating results are also dependent on factors outside of our control,
such as strength of competition and the growth of the market for our services.
There is no assurance that we will be successful in addressing these risks, and
failure to do so could have a material adverse effect on our financial
performance.

     We expect to incur losses in the near term, and if we are unable to
generate sufficient cash flow or raise the capital necessary to allow us to
continue to meet all of our obligations as they come due, our business could
suffer.

Our future revenues are not predictable, and our results could vary
significantly

     Because of our limited operating history and the emerging nature of our
markets, we are unable to reliably forecast our revenues.

     Our fixed expenses, which generally are comprised of the costs of personnel
and facilities, have been averaging approximately $800,000 per month. Our
expected expense levels are based, in part, on planned revenues and our ability
to raise additional funding. If we are unsuccessful in generating significant
revenues or raising additional funds, we may be unable to adjust spending in
time to compensate for a shortfall or we may have to forego potential revenue-
generating activities, either of which could hurt our financial performance.

     Our quarterly operating results may fluctuate significantly in the future
as a result of a variety of factors. These factors include:

     .  the demand for our services;

     .  the addition or loss of individual clients;

     .  the amount and timing of capital expenditures and other costs relating
        to the expansion of our operations;

     .  fees for professional services associated with resolving issues related
        to the Discrepant Shares;

     .  the introduction of new products or services by us or our competitors;
        and


                                    Page 17


     .  general economic conditions and economic conditions specific to the
        Internet, such as electronic commerce and online media.

     Any one of these factors could cause our revenues and operating results to
vary significantly. In addition, as a strategic response to changes in the
competitive environment, we may from time to time make certain pricing, service
or marketing decisions or acquisitions that could significantly hurt our
operating results in a given period.

     Due to all of the foregoing factors, we believe that period-to-period
comparisons of our results of operations are not necessarily meaningful and
should not be relied upon as indications of future performance. Furthermore, it
is possible that our operating results in one or more quarters will fail to meet
the expectations of investors. In such event, the market price of our common
stock could drop.

We are not sure if the market will accept our systems

     Our ability to succeed will depend on the following, none of which can be
assured:

     .  the effectiveness of our marketing and sales efforts;

     .  market acceptance of our current and future offerings;

     .  the reliability of our networks and services; and

     .  the extent to which end users are able to receive eBrochures at
        tolerable download speeds.

     We operate in a market that is at a very early stage of development, is
rapidly evolving, and is characterized by an increasing number of competitors
and risk surrounding market acceptance of new technologies and services.
Potential customers must accept eBrochures as a viable alternative to
traditional commercial advertising and brochure distribution. Because this
market is so new, it is difficult to predict its size and growth rate. If the
market fails to develop as we expect, our growth will be slower than expected.

     Our success also depends on the market acceptance of our technology. For
example, congestion over the Internet may interrupt eBrochure broadcasts,
resulting in unsatisfying user experiences. Some users may be unwilling to
download eBrochures due to the large size of the files. During the quarter ended
March 31, 2001, 90% of the eBrochures we sent were delivered successfully;
however, widespread adoption of eBrochure technology depends on overcoming these
obstacles, improving audio and video quality and educating clients and users. If
our technology fails to achieve broad commercial acceptance, our growth will be
slower than expected.

If we are unable to manage or sustain our growth our operating results could be
impaired

     We may be required to rapidly expand our operations in the near future to
address market opportunities. Such growth, if it occurs, will place a
significant strain on our managerial, operational and financial resources and
systems. To manage this growth, we must implement, improve and effectively
utilize operational, management, marketing and financial systems, and train and
manage our employees. There can be no assurance that we will be able to manage
effectively the expansion of operations or that our personnel, systems,
procedures and controls will be adequate to support operations. Any failure to
manage our growth effectively could hurt our financial performance.

We may make acquisitions of complementary technologies or businesses, which may
disrupt our business and be dilutive to our existing stockholders.

     We intend to consider acquisitions of businesses and technologies on an
opportunistic basis. Acquisitions of businesses and technologies involve
numerous risks, including the diversion of management attention, difficulties in
assimilating the acquired operations, loss of key employees from the acquired
company, and difficulties in transitioning key customer relationships.  In
addition, these acquisitions may result in dilutive issuances of equity
securities, the incurrence of additional debt, large

                                    Page 18


one-time expenses and the creation of goodwill or other intangible assets that
result in significant amortization expense. Any acquisition may not provide the
benefits originally anticipated, and there may be difficulty in integrating the
service offerings and customer and supplier relationships gained through
acquisitions with our own. Although we attempt to minimize the risk of
unexpected liabilities and contingencies associated with acquired businesses
through planning, investigation and negotiation, such unexpected liabilities
nevertheless may accompany such acquisitions. We cannot guarantee that we will
successfully identify attractive acquisition candidates, complete and finance
additional acquisitions on favorable terms or, in light of the trading halt, any
terms, or integrate the acquired businesses or assets into our own. Any of these
factors could materially harm our business or our operating results in a given
period.

Network and system failures could adversely impact our business

     The performance, reliability and availability of our Web sites and network
infrastructure is critical to our reputation and ability to attract and retain
clients. Our systems and operations are vulnerable to damage or interruption
from earthquake, fire, flood, power loss, telecommunications failure, Internet
breakdowns, break-ins, tornadoes and similar events. We carry business
interruption insurance to compensate for losses that may occur, but insurance is
not guaranteed to remove all risk of loss. Services based on sophisticated
software and computer systems often encounter development delays and the
underlying software may contain errors that could cause system failures. Any
system failure that causes an interruption could result in a loss of clients and
could reduce the attractiveness of our services.

     We are also dependent upon Web browsers, Internet service providers and
online service providers to provide Internet users access to our clients, users
and Web sites. Users may experience difficulties due to system failures or
delays unrelated to our systems. These difficulties may hurt audio and video
quality or result in intermittent interruptions in broadcasting and thereby slow
our growth.

Circumvention of our security measures and viruses could disrupt our business

     Despite the implementation of security measures, our networks may be
vulnerable to unauthorized access, computer viruses and other disruptive
problems. Anyone who is able to circumvent security measures could steal
proprietary information or cause interruptions in our operations. Service
providers have occasionally experienced interruptions in service as a result of
the accidental actions of users or intentional actions of hackers. We may have
to spend significant capital to protect against security breaches or to fix
problems caused by such breaches. Although we have implemented security
measures, there can be no assurance that such measures will not be circumvented
in the future. Eliminating computer viruses and alleviating other security
problems may require interruptions, delays or cessation of service to users,
which could hurt our business.

Our dependence on short-term contracts could make future revenues volatile

     Although some clients enter into multi-year agreements, 67% of our revenues
through March 31, 2001 have been derived from contracts with fewer than three
months duration. Consequently, our clients can generally stop using our systems
quickly and without penalty, thereby increasing our exposure to competitive
pressures. There can be no assurance that current clients will continue to be
clients, or that we will be able to attract new clients.

We depend on continued growth in use of the Internet

     Rapid growth in use of the Internet is a recent phenomenon and there can be
no assurance that use of the Internet will continue to grow or that a sufficient
base of users will emerge to support our business. The Internet may not be
accepted as a viable medium for broadcasting advertising and brochure
distribution, for a number of reasons, including:

     .  inadequate development of the necessary infrastructure;

     .  inadequate development of enabling technologies;

     .  lack of acceptance of the Internet as a medium for distributing rich
        media advertising; and

                                    Page 19


     .  inadequate commercial support for Web-based advertising.

     To the extent that Internet use continues to increase, there can be no
assurance that the Internet infrastructure will be able to support the demands
placed upon it, and especially the demands of delivering high-quality video
content.

     Furthermore, user experiences on the Internet are affected by access speed.
There is no assurance that broadband access technologies will become widely
adopted. In addition, the Internet could lose its viability as a commercial
medium due to delays in the development or adoption of new standards and
protocols required to handle increased levels of Internet activity, or due to
increased government regulation. Our business could suffer if use of the
Internet grows more slowly than expected, or if the Internet infrastructure does
not effectively support the growth that does occur.

If we do not respond to technological change, we could lose or fail to develop
customers

     The development of our business entails significant technical and business
risks. To remain competitive, we must continue to enhance and improve the
functionality and features of our technology. The Internet and the ecommerce
industry are characterized by:

     .  rapid technological change;

     .  changes in client requirements and preferences;

     .  frequent new product and service introductions embodying new
        technologies; and

     .  the emergence of new industry standards and practices.

     The evolving nature of the Internet could render our existing systems
obsolete. Our success will depend, in part, on our ability to:

     .  develop and enhance technologies useful in our business;

     .  develop new services and technology that address the increasingly
        sophisticated and varied needs of our current and prospective clients;
        and

     .  adapt to technological advances and emerging industry and regulatory
        standards and practices in a cost-effective and timely manner.

     Future advances in technology may not be beneficial to, or compatible with,
our business. Furthermore, we may not use new technologies effectively or adapt
our systems to client requirements or emerging industry standards on a timely
basis. Our ability to remain technologically competitive may require substantial
expenditures and lead time. If we are unable to adapt to changing market
conditions or user requirements in a timely manner, we will lose clients.

We could face liability for Internet content

     As a distributor of Internet content, we face potential liability for
negligence, copyright, patent or trademark infringement, defamation, indecency
and other claims based on the content of our broadcasts. Such claims have been
brought, and sometimes successfully pressed, against Internet content
distributors. Our general liability insurance may not be adequate to indemnify
us for all liability that may be imposed. Although we generally require our
clients to indemnify us for such liability, such indemnification may be
inadequate. Any imposition of liability that is not covered by insurance or by
an indemnification by a client could harm our business.

                                    Page 20


Our operating results could be impaired if we become subject to burdensome
government regulations and legal uncertainties concerning the Internet

     Due to the increasing popularity and use of the Internet, it is possible
that a number of laws and regulations may be adopted with respect to the
Internet, relating to:

     .  user privacy;

     .  pricing, usage fees and taxes;

     .  content;

     .  copyrights;

     .  distribution;

     .  characteristics and quality of products and services; and

     .  online advertising and marketing.

     The adoption of any additional laws or regulations may decrease the
popularity or impede the expansion of the Internet and could seriously harm our
business. A decline in the popularity or growth of the Internet could decrease
demand for our products and services, reduce our revenues and margins and
increase our cost of doing business. Moreover, the applicability of existing
laws to the Internet is uncertain with regard to many important issues,
including property ownership, intellectual property, export of encryption
technology, libel and personal privacy. The application of laws and regulations
from jurisdictions whose laws do not currently apply to our business, or the
application of existing laws and regulations to the Internet and other online
services, could also harm our business.

Our stock price has been and may continue to be volatile

     The trading price of our common stock has been and is likely to continue to
be highly volatile. For example, on March 14, 2000, our common stock closed at
$51.25 per share, and on February 5, 2001, when the Nasdaq halted trading, our
common stock closed at $4.50 per share. Our stock price could be subject to wide
fluctuations in response to factors such as:

     .  actual or anticipated variations in quarterly operating results;

     .  announcements of technological innovations, new products or services by
        us or our competitors;

     .  the addition or loss of strategic relationships or relationships with
        our key customers;

     .  conditions or trends in the Internet, streaming media, media delivery,
        and online commerce markets;

     .  changes in the market valuations of other Internet, online service, or
        software companies;

     .  announcements by us or our competitors of significant acquisitions,
        strategic partnerships, joint ventures, or capital commitments;

     .  legal or regulatory developments;

     .  additions or departures of key personnel;

     .  sales of our common stock; and

                                    Page 21


     .  general market conditions.

     The historical volatility of our stock price may make it more difficult to
resell shares at prices you find attractive.  See also "Risk Factors - If our
stock does not resume trading on Nasdaq or fails to meet Nasdaq's continued
listing requirements, the liquidity of our shares will continue to be adversely
affected".

     In addition, the stock market in general, the Nasdaq SmallCap Market, the
market for Internet and technology companies in particular, have experienced
extreme price and volume fluctuations that have often been unrelated or
disproportionate to the operating performance of these companies. These broad
market and industry factors may reduce our stock price, regardless of our
operating performance.

Our efforts to protect our intellectual property rights may not sufficiently
protect us and we may incur costly litigation to protect our rights

     We have filed nineteen patent applications and we plan to file additional
patent applications in the future with respect to various additional aspects of
our technologies. We mark our software with copyright notices, and intend to
file copyright registration applications where appropriate. We have also filed
several federal trademark registration applications for trademarks and service
marks we use. There can, however, be no assurance that any patents, copyright
registrations, or trademark registrations applied for by us will be issued, or
if issued, will sufficiently protect our proprietary rights.

     We also rely substantially on certain technologies that are not patentable
or proprietary and are therefore available to our competitors. In addition, many
of the processes and much of our technology are dependent upon our technical
personnel, whose skill, knowledge and experience are not patentable.  To protect
our rights in these areas, we require all employees, significant consultants and
advisors to enter into confidentiality agreements under which they agree not to
use or disclose our confidential information as long as that information remains
proprietary. We also require that our employees agree to assign to us all rights
to any inventions made during their employment relating to our activities, and
not engage in activities similar to ours during the term of their employment.
There can be no assurance, however, that these agreements will provide
meaningful protection for our trade secrets, know-how or other proprietary
information in the event of any unauthorized use or disclosure of such trade
secrets, know-how or proprietary information. Further, in the absence of patent
protection, we may be exposed to competitors who independently develop
substantially equivalent technology or otherwise gain access to our trade
secrets, knowledge or other proprietary information.

     Despite our efforts to protect our intellectual property, a third party or
a former employee could copy, reverse-engineer or otherwise obtain and use our
intellectual property or trade secrets without authorization or could develop
technology competitive to ours.

     Our intellectual property may be misappropriated or infringed upon.
Consequently, litigation may be necessary in the future to enforce our
intellectual property rights, to protect our confidential information or trade
secrets, or to determine the validity or scope of the rights of others.
Litigation could result in substantial costs and diversion of management and
other resources and may not successfully protect our intellectual property.
Additionally, we may deem it advisable to enter into royalty or licensing
agreements to resolve such claims. Such agreements, if required, may not be
available on commercially reasonable or desirable terms or at all.

Our technology may infringe on the rights of others

     Even if the patents, copyrights and trademarks we apply for are granted,
they do not confer on us the right to manufacture or market products or services
if such products or services infringe on intellectual property rights held by
others. If any third parties hold conflicting rights, we may be required to stop
making, using, or marketing one or more of our products or to obtain licenses
from and pay royalties to others, which could have a significant and material
adverse effect on us. There can be no assurance that we will be able to obtain
or maintain any such license on acceptable terms or at all.

                                    Page 22


     We may also be subject to litigation to defend against claims of
infringement of the rights of others or to determine the scope and validity of
the intellectual property rights of others. If third parties hold trademark,
copyright or patent rights that conflict with our business, then we may be
forced to litigate infringement claims that could result in substantial costs to
us. In addition, if we were unsuccessful in defending such a claim, it could
have a negative financial impact. If third parties prepare and file applications
in the United States that claim trademarks used or registered by us, we may
oppose those applications and be required to participate in proceedings before
the United States Patent and Trademark Office to determine priority of rights to
the trademark, which could result in substantial costs to us. An adverse outcome
in litigation or privity proceedings could require us to license disputed rights
from third parties or to cease using such rights. Any litigation regarding our
proprietary rights could be costly, divert management's attention, result in the
loss of certain of our proprietary rights, require us to seek licenses from
third parties and prevent us from selling our services, any one of which could
have a negative financial impact. In addition, inasmuch as we broadcast content
developed by third parties, our exposure to copyright infringement actions may
increase because we must rely upon such third parties for information as to the
origin and ownership of such licensed content. We generally obtain
representations as to the origin and ownership of such licensed content and
generally obtain indemnification to cover any breach of such representations;
however, there can be no assurance that such representations will be accurate or
given, or that such indemnification will adequately protect us.

Our officers and directors control a significant percentage of our outstanding
stock which will enable them to exert control over many significant corporate
actions and may prevent a change in control that would otherwise be beneficial
to our stockholders

     Our officers and directors beneficially own approximately 21% of our
outstanding common stock and 27% of our Series B preferred stock. This level of
ownership could have a substantial impact on matters requiring the vote of the
stockholders, including the election of our directors and most of our corporate
actions. This control could delay, defer or prevent others from initiating a
potential merger, takeover or other change in our control, even if these actions
would benefit our stockholders and us. This control could adversely affect the
voting and other rights of our other stockholders and could depress the market
price of our common stock.

The length of our sales cycle increases our costs

     Many of our potential customers conduct extensive and lengthy evaluations
before deciding whether to purchase or license our products. In our experience
to date we've seen the sales cycle range anywhere up to six months. While the
potential customer is making this decision, we continue to incur salary, travel
and other similar costs of following up with these accounts. Therefore, the risk
associated with our lengthy sales cycle is that we may expend substantial time
and resources over the course of the sales cycle only to realize no revenue from
such efforts if the customer decides not to purchase from us. Any significant
change in customer buying decisions or sales cycles for our products could have
a material adverse effect on our business, results of operations, and financial
conditions.

We have a limited operating history in international markets

     We have only limited experience in operating in international markets.
Although we have distributed our products and services internationally since
August 1999, we had no experience in international operations prior to the
acquisition of our Hong Kong-based subsidiary, Fusionactive Ltd., in April 2000.
To date, we have recognized approximately $1 million of revenue related to our
international operations in eastern Asia. There can be no assurance that our
international operations will be successful.

There are risks inherent in conducting international operations

     There are many risks associated with our international operations in
eastern Asia, including, but not limited to:

     .  difficulties in collecting accounts receivable and longer collection
        periods;

     .  changing and conflicting regulatory requirements;

                                    Page 23


     .  potentially adverse tax consequences;

     .  tariffs and general export and customs restrictions;

     .  difficulties in staffing and managing foreign operations;

     .  political instability;

     .  fluctuations in currency exchange rates;

     .  the need to develop localized versions of our products;

     .  national standardization and certification requirements;

     .  seasonal reductions of business activity; and

     .  the impact of local economic conditions and practices.

     Any of the above-listed risks could have a material adverse effect on our
future business, financial condition, or results of operations.


International markets for online marketing are in their very early stages of
development

     We distribute our eBrochures globally. To date, we have developed or
modified into foreign language text and delivered eBrochures to recipients in
the United Kingdom, France, Switzerland, Austria, Norway, Sweden, Iceland,
Finland, Denmark, Greece, Lebanon, Mexico, Panama, Peru, Philippines, Australia,
Singapore, Hong Kong, China, and Taiwan. The markets for online advertising and
direct marketing in these countries are generally in earlier stages of
development than in the United States, and we cannot assure you that the market
for, and use of online advertising and direct marketing in international markets
such as these and others will be significant in the future. Factors that may
account for slower growth in the online advertising and direct marketing markets
include, but are not limited to:

     .  slower growth in the number of individuals using the Internet
        internationally;

     .  privacy concerns;

     .  a lower rate of advertising spending internationally than in the United
        States; and

     .  a greater reluctance to use the Internet for advertising and direct
        marketing.

     Any of the above-listed risks could have a material adverse effect on our
future business, financial condition, or results of operations.

We are subject to risks associated with governmental regulation and legal
uncertainties

     We are subject to general business laws and regulations. These laws and
regulations, as well as new laws and regulations that may be adopted in the
United States and other countries with respect to the Internet, may impede the
growth of the Internet. These laws may relate to areas such as advertising,
taxation, personal privacy, content issues (such as obscenity, indecency, and
defamation), copyright and other intellectual property rights, encryption,
electronic contracts and "digital signatures," electronic commerce liability,
email, network and information security, and the convergence of traditional
communication services with Internet communications, including the future
availability of broadband transmission capability. Other countries and political
organizations are likely to impose or favor more and different regulation than
that which has been proposed in the United States, thus furthering the
complexity


                                    Page 24


of regulation. In addition, state and local governments may impose regulations
in addition to, inconsistent with, or stricter than, federal regulations. The
adoption of such laws or regulations, and uncertainties associated with their
validity, applicability, and enforcement, may affect the available distribution
channels for and costs associated with our products and services, and may affect
the growth of the Internet. Such laws or regulations may therefore harm our
business.

     We do not know for certain how existing laws governing issues such as
privacy, property ownership, copyright and other intellectual property issues,
taxation, illegal or obscene content, retransmission of media, and data
protection, apply to the Internet. The vast majority of such laws were adopted
before the advent of the Internet and related technologies and do not address
the unique issues associated with the Internet and related technologies. Most of
the laws that relate to the Internet have not yet been interpreted. Changes to
or the interpretation of these laws could:

     .  limit the growth of the Internet;

     .  create uncertainty in the marketplace that could reduce demand for our
        products and services;

     .  increase our cost of doing business;

     .  expose us to significant liabilities associated with content distributed
        or accessed through our products or services, and with our provision of
        products and services, and with the features or performance of our
        products;

     .  lead to increased product development costs, or otherwise harm our
        business; or

     .  decrease the rate of growth of our user base and limit our ability to
        effectively communicate with and market to our user base.

     Any of the above-listed consequences could have a material adverse effect
on our future business, financial condition, or results of operations.

We may be subject to legal liability in connection with the data collection
capabilities of our products and services

     Our products are interactive Internet applications that by their very
nature require communication between a client and server to operate. To provide
better consumer experiences and to operate effectively, our products
occasionally send information to servers at MindArrow. Many of the services we
provide also require that users provide information to us.  We post privacy
policies concerning the use and disclosure of our user data. Any failure by us
to comply with our posted privacy policies could impact the market for our
products and services, subject us to litigation, and harm our business.

     In addition, the Child Online Privacy Protection Act ("COPPA") became
effective as of April 21, 2000. COPPA requires operators of commercial Web sites
and online services directed to children (under 13), and general audience sites
that know that they are collecting personal information from a child, to:

     .  provide parents notice of their information practices;

     .  obtain verifiable parental consent before collecting a child's personal
        information, with certain limited exceptions;

     .  give parents a choice as to whether their child's information will be
        disclosed to third parties;

     .  provide parents access to their child's personal information and allow
        them to review it and/or have it deleted;


                                    Page 25


     .  give parents the opportunity to prevent further use or collection of
        information; not require a child to provide more information than is
        reasonably necessary to participate in an activity; and

     .  maintain the confidentiality, security, and integrity of information
        collected from children.

     We do not knowingly collect and disclose personal information from such
minors, and therefore believe that we are fully compliant with COPPA. However,
the manner in which COPPA may be interpreted and enforced cannot be fully
determined, and thus COPPA and future legislation such as COPPA could subject us
to potential liability, which in turn would harm our business.

Future sales of our common stock may depress our stock price

     Sales of a substantial number of shares of our common stock in the public
market, or the appearance that such shares are available for sale, could
adversely affect the market price for our common stock. As of March 31, 2001, we
had 10,651,672 shares of common stock outstanding. A significant number of these
shares are not publicly traded but are available for immediate resale to the
public, subject to certain volume limitations under the securities laws. We also
have reserved shares of our common stock as follows:

     .  1,011,949 shares are reserved for issuance upon the conversion of our
        outstanding shares of Series B preferred stock and 661,941 shares are
        reserved for issuance upon the exercise of warrants, all of which would
        be eligible for immediate resale upon the effectiveness of amendments to
        our registration statement (registration no. 333-91819) filed in
        December 2000;

     .  1,451,550 shares are reserved for issuance upon the conversion of our
        outstanding shares of Series C preferred stock and 936,156 shares are
        reserved for issuance upon the exercise of warrants, all of which would
        be eligible for immediate resale upon the effectiveness of our
        registration statement (registration no. 333-52932);

     .  424,533 shares are reserved for issuance upon the exercise of other
        warrants;

     .  3,000,000 shares are reserved for issuance under our 1999 Stock Option
        Plan; and

     .  1,000,000 shares are reserved for issuance under our 2000 Stock Option
        Plan.

     Shares underlying vested options are generally eligible for immediate
resale in the public market.


Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We do not believe that we currently have material exposure to interest
rate, foreign currency exchange rate or other relevant market risks.

     Interest Rate and Market Risk. Our exposure to market risk for changes in
interest rates relates primarily to our investment profile. As of March 31,
2001, our investment portfolio consisted primarily of cash and cash equivalents,
substantially all of which were held at one financial institution. We do not use
derivative financial instruments in our investment portfolio.

     Foreign Currency Exchange Risk. We do not believe that we currently have
material exposure to foreign currency exchange risk because of the relative
insignificance of our foreign subsidiaries. We intend to assess the need to use
financial instruments to hedge currency exposures on an ongoing basis.

     We do not use derivative financial instruments for speculative trading
purposes.

                                    Page 26


                           PART II-OTHER INFORMATION

Item 1. Legal Proceedings

     Although we have not become a party to any material legal proceeding since
MindArrow was founded, we were named as a defendant in a lawsuit filed on March
25, 1999 in the US Bankruptcy Court. The lawsuit arose from an Asset Purchase
Agreement, dated November 25, 1998, pursuant to which our predecessor, Wireless
Netcom, had proposed to acquire the assets of Voxel, Inc. for $5 million. A
dispute about the terms of the agreement arose, and Wireless Netcom did not
complete the acquisition. The Bankruptcy trustee then sold the assets of Voxel
for $3.2 million and sued Wireless Netcom for the difference. We acquired this
lawsuit when we subsequently merged with Wireless Netcom on April 19, 1999. The
entire $1.8 million in dispute was recorded as a liability on the books of
Wireless Netcom at the time we merged with them.

     On October 27, 1999, the trial judge granted a summary judgment motion in
favor of the plaintiffs in the amount of $1.8 million. In January 2000, we
appealed the decision and pledged a $2 million certificate of deposit to the
court. In July 2000, the bankruptcy trustee accepted our offer to settle this
dispute for $1.5 million. In September 2000, the bankruptcy judge approved the
settlement and subsequently refunded the balance of the deposit we made with the
court. The $300,000 reduction in the liability was recorded as an increase to
additional paid-in capital during the year ended September 30, 2000.

     Pursuant to an indemnity agreement, one of our significant stockholders
agreed to indemnify us for the $1.5 million settlement and $202,947 in attorney
fees on or before March 2001, by either refunding the amounts in cash, or by
tendering up to 500,000 shares of common stock, at his option. As of December
31, 2000, $1,354,879 remained due under the indemnity agreement. On February 4,
2001, we entered into an addendum to the indemnity agreement pursuant to which
the significant shareholder agreed to contribute 102,170 shares of our common
stock for cancellation immediately, and up to 194,007 to be cancelled by June
30, 2001, in full satisfaction of his indemnification obligation under the
indemnity agreement. On March 30, 2001, 102,170 shares were contributed and
cancelled.

Item 2. Changes in Securities and Use of Proceeds

     During the six months ended March 31, 2001, we issued to consultants
warrants to purchase 70,000 shares of common stock.  The warrants are
exercisable at prices ranging from $5 per share to $8 per share, vest over
periods up to 3 years, and expire between December 2001 and November 2005.
These warrants were issued without registration under the Securities Act of
1933, as amended (the "Securities Act"), in reliance upon the exemption from the
registration requirements of the Securities Act set forth in Section 4(2) of the
Securities Act.

Item 3. Defaults Upon Senior Securities

        None.

Item 4. Submission of Matters to a Vote of Security Holders

        None.

Item 5. Other Information

        None.

Item 6. Exhibits and Reports on Form 8-K

        10.1  Amended and Restated Letter Agreement - Thomas J. Blakeley,
              amending "Settlement and Release of Claim Agreement" previously
              filed February 14, 2001 on Form 10-Q
        10.2  Amended and Restated Letter Agreement - Eric A. McAfee, amending
              "Settlement and Release of Claim Agreement" previously filed
              February 14, 2001 on Form 10-Q


                                    Page 27


                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                     MindArrow Systems, Inc.
                                     ____________________________
                                     (Registrant)



Date:  April 13, 2001                /s/ Robert I. Webber
                                     ____________________________
                                     Robert I. Webber
                                     Chief Executive Officer, President,
                                     (Principal Executive Officer), and Director




Date:  April 13, 2001                /s/ Michael R. Friedl
                                     ____________________________
                                     Michael R. Friedl
                                    Chief Financial Officer, Treasurer,
                                    (Principal Financial and Accounting Officer)


                                    Page 28