UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    ---------

                                    FORM 10-Q

(MARK ONE)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
         JUNE 30, 2003

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the Transition Period from ____________ to ____________

                         COMMISSION FILE NUMBER: 0-29255

                               FASTNET CORPORATION
                               -------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

              PENNSYLVANIA                                  23-2767197
              ------------                                  ----------
     (STATE OR OTHER JURISDICTION OF                     (I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)                     IDENTIFICATION NO.)

          3864 COURTNEY STREET
      TWO COURTNEY PLACE, SUITE 130
              BETHLEHEM, PA                                    18017
              -------------                                    -----
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                    (ZIP CODE)

                                 (610) 266-6700
                                 --------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                       N/A
                                       ---
         (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED
                               SINCE LAST REPORT)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days. Yes [ ] No |X|

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No |X|

         The number of shares of the registrant's Common stock outstanding as of
September 2, 2003 was 23,572,323.


                               FASTNET CORPORATION

                                    FORM 10-Q

                                  JUNE 30, 2003

                                      INDEX

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Debtors-In-Possession) (unaudited)

         Consolidated Balance Sheets - June 30, 2003 and December 31, 2002.....3

         Consolidated Statements of Operations - Three and Six Months Ended
         June 30, 2003 and 2002  ..............................................4

         Consolidated Statements of Cash Flows - Six Months Ended
         June 30, 2003 and 2002  ..............................................5

         Notes to Unaudited Consolidated Financial Statements .................6

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations ...............................................22

Item 3.  Qualitative and Quantitative Disclosures About Market Risk ..........30

Item 4.  Controls and Procedures..............................................30

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings ...................................................30

Item 2.  Changes in Securities and Use of Proceeds ...........................31

Item 3.  Defaults Upon Senior Securities .....................................31

Item 4.  Submission of Matters to a Vote of Security Holders .................31

Item 5.  Other Information ...................................................31

Item 6.  Exhibits and Reports on Form 8-K ....................................42

SIGNATURES ...................................................................43

EXHIBITS  ....................................................................44





                          PART I. FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS


                                FASTNET CORPORATION AND SUBSIDIARIES
                                       (DEBTORS-IN-POSSESSION)

                                     CONSOLIDATED BALANCE SHEETS


                                                                                   JUNE 30,      DECEMBER 31,
                                                                                     2003            2002
                                                                                 -------------   -------------
                                                                                           
ASSETS                                                                            (Unaudited)
CURRENT ASSETS:
     Cash and cash equivalents ...............................................   $  1,592,241    $  2,596,936
     Restricted cash .........................................................        295,248              --
     Accounts receivable, net of allowance of $2,105,038 and $1,949,041 ......      5,594,624       5,879,699
     Receivables due from bankruptcy estate of acquiree (Note 4) .............      1,482,556       1,491,145
     Other current assets ....................................................      1,329,971         820,896
                                                                                 -------------   -------------
                  Total current assets .......................................     10,294,640      10,788,676

PROPERTY AND EQUIPMENT, net (Note 6) .........................................      6,795,981      13,728,196

INTANGIBLES, net (Note 7) ....................................................      1,966,981       3,200,632

GOODWILL (Note 3) ............................................................             --      14,571,017

OTHER ASSETS .................................................................        543,394         323,913
                                                                                 -------------   -------------

                                                                                 $ 19,600,996    $ 42,612,434
                                                                                 =============   =============

LIABILITIES AND SHAREHOLDERS' (DEFICIT) EQUITY

CURRENT LIABILITIES:

     Current portion of long-term debt .......................................   $         --    $    728,063
     Current portion of capital lease obligations ............................             --       3,687,451
     Accounts payable ........................................................      1,875,654       7,372,178
     Payable due to bankruptcy estate of acquiree ............................             --       2,500,000
     Accrued expenses (Note 8) ...............................................        733,393       4,721,891
     Deferred revenues .......................................................      6,375,526       6,482,670
     Accrued restructuring costs .............................................             --         902,680
                                                                                 -------------   -------------
                  Total current liabilities ..................................      8,984,573      26,394,933

LIABILITIES SUBJECT TO COMPROMISE (Note 11) ..................................     23,018,153              --

LONG-TERM DEBT (Note 10) .....................................................             --       1,927,487

CAPITAL LEASE OBLIGATIONS (Note 12) ..........................................             --          62,678

RESTRUCTURING COSTS (Note 9) .................................................             --       2,920,729

OTHER LIABILITIES ............................................................         92,113         108,409

COMMITMENTS AND CONTINGENCIES (Notes 2, 10, 11 and 12)
SHAREHOLDERS' (DEFICIT) EQUITY (Notes 13 and 14):
     Preferred stock (10,000,000 shares authorized, 3,406,293 shares
       issued and outstanding) ...............................................      2,253,871       2,253,871
     Common stock (50,000,000 shares authorized, 25,572,323
       shares issued) ........................................................     76,180,713      76,180,713
     Deferred stock compensation .............................................        (31,994)        (44,588)
     Note receivable from shareholder ........................................        (75,880)       (490,005)
     Accumulated deficit .....................................................    (89,393,301)    (65,701,793)
     Less - Treasury stock, 2,000,000 and 1,000,000 shares, at cost ..........     (1,427,252)     (1,000,000)
                                                                                 -------------   -------------
                  Total shareholders' (deficit) equity .......................    (12,493,843)     11,198,198
                                                                                 -------------   -------------

                                                                                 $ 19,600,996    $ 42,612,434
                                                                                 =============   =============
        The accompanying notes are an integral part of these consolidated financial statements.

                                                 3






                                FASTNET CORPORATION AND SUBSIDIARIES
                                       (DEBTORS-IN-POSSESSION)

                                CONSOLIDATED STATEMENTS OF OPERATIONS

                                             (Unaudited)


                                                               THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                    JUNE 30,                        JUNE 30,
                                                              2003            2002            2003             2002
                                                          -------------   -------------   -------------   -------------
                                                                                              
REVENUES ..............................................   $  8,200,807    $  7,970,847    $ 16,327,185    $ 12,290,659

OPERATING EXPENSES:
   Cost of revenues ...................................      5,097,152       4,357,374      10,162,719       6,282,230
   Selling, general and administrative ................      3,426,913       3,581,198       6,956,123       5,858,573
   Depreciation and amortization ......................      1,839,644       2,485,617       3,854,418       4,384,164
   Asset impairments (Note 3) .........................     18,599,249              --      18,599,249              --
                                                          -------------   -------------   -------------   -------------
                                                            28,962,958      10,424,189      39,572,509      16,524,967
                                                          -------------   -------------   -------------   -------------

   Operating loss .....................................    (20,762,151)     (2,453,342)    (23,245,324)     (4,234,308)
                                                          -------------   -------------   -------------   -------------

OTHER INCOME (EXPENSE):
   Interest income ....................................         12,154          80,516          24,258         122,547
   Interest expense ...................................       (248,041)       (160,781)       (381,895)       (224,203)
   Other ..............................................        (10,221)         (5,378)        (18,708)        (10,681)
                                                          -------------   -------------   -------------   -------------
                                                              (246,108)        (85,643)       (376,345)       (112,337)
                                                          -------------   -------------   -------------   -------------

LOSS BEFORE REORGANIZATION EXPENSES ...................    (21,008,259)     (2,538,985)    (23,621,669)     (4,346,645)

   Reorganization expenses ............................        (69,839)             --         (69,839)             --
                                                          -------------   -------------   -------------   -------------

NET LOSS ..............................................    (21,078,098)     (2,538,985)    (23,691,508)     (4,346,645)

Deemed dividend - beneficial conversion feature .......             --        (370,359)             --        (740,718)
                                                          -------------   -------------   -------------   -------------

NET LOSS APPLICABLE TO COMMON SHAREHOLDERS ............   $(21,078,098)   $ (2,909,344)   $(23,691,508)   $ (5,087,363)
                                                          =============   =============   =============   =============

BASIC AND DILUTED NET LOSS PER COMMON SHARE ...........   $      (0.84)   $      (0.12)   $      (0.94)   $      (0.22)
                                                          =============   =============   =============   =============

SHARES USED IN COMPUTING BASIC AND DILUTED NET LOSS
PER COMMON SHARE ......................................     24,990,773      25,110,421      25,184,749      22,991,277
                                                          =============   =============   =============   =============

        The accompanying notes are an integral part of these consolidated financial statements.

                                                 4






                                FASTNET CORPORATION AND SUBSIDIARIES
                                       (DEBTORS-IN-POSSESSION)

                                CONSOLIDATED STATEMENTS OF CASH FLOWS

                                             (UNAUDITED)


                                                                                          SIX MONTHS ENDED
                                                                                              JUNE 30,
                                                                                       2003             2002
                                                                                   -------------   -------------

                                                                                             
OPERATING ACTIVITIES:
     Net loss ..................................................................   $(23,691,508)   $ (4,346,645)
     Adjustments to reconcile net loss to net cash used in operating activities:
           Depreciation and amortization .......................................      3,854,418       4,384,164
           Asset impairments ...................................................     18,599,249              --
           Amortization of debt discount .......................................          7,698           5,575
           Amortization of deferred stock compensation .........................         12,594          12,594
           Stock-based compensation expense ....................................         10,530          39,315
           Provision for doubtful accounts .....................................        248,000         297,183
           Interest income on note receivable from shareholder .................        (13,127)        (13,127)
                Changes in operating assets and liabilities:
           Decrease (increase) in assets:
                Accounts receivable ............................................         45,180      (3,574,198)
                Other current and non-current assets ...........................       (728,556)       (262,514)
           Increase (decrease) in liabilities, net of any reclassification
             of liabilities subject to compromise:
                Accounts payable and accrued expenses ..........................      1,675,940         634,673
                Deferred revenues ..............................................       (107,144)        417,983
                Accrued restructuring costs ....................................       (231,109)       (373,670)
                Other liabilities ..............................................        (16,295)          8,326
                                                                                   -------------   -------------
                     Net cash used in operating activities .....................       (334,130)     (2,770,341)
                                                                                   -------------   -------------

INVESTING ACTIVITIES:
     Restricted cash ...........................................................       (295,248)             --
     Purchases of property and equipment .......................................        (90,622)       (282,769)
     Cash paid for acquisitions, net ...........................................             --      (1,177,982)
     Purchases of marketable securities, net ...................................             --      (3,783,320)
                                                                                   -------------   -------------
                     Net cash used in investing activities .....................       (385,870)     (5,244,071)
                                                                                   -------------   -------------

FINANCING ACTIVITIES:
     Proceeds from long-term debt ..............................................             --       3,075,000
     Repayments of long-term debt ..............................................        (29,787)       (643,479)
     Repayments of capital lease obligations ...................................       (254,908)     (1,752,520)
                                                                                   -------------   -------------
                     Net cash (used in) provided by financing activities .......       (284,695)        679,001
                                                                                   -------------   -------------

NET DECREASE IN CASH AND CASH EQUIVALENTS ......................................     (1,004,695)     (7,335,411)
CASH AND CASH EQUIVALENTS, beginning of period .................................      2,596,936      10,271,755
                                                                                   -------------   -------------

CASH AND CASH EQUIVALENTS, end of period .......................................   $  1,592,241    $  2,936,344
                                                                                   =============   =============

        The accompanying notes are an integral part of these consolidated financial statements.

                                                 5





                      FASTNET CORPORATION AND SUBSIDIARIES
                             (DEBTORS-IN-POSSESSION)

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(1)      THE COMPANY AND NATURE OF BUSINESS

         FASTNET Corporation and its subsidiaries ("FASTNET" or the "Company")
have been providing Internet access and enhanced products and services to its
customers since 1994. The Company is an Internet services provider to businesses
and residential customers located in selected primary and secondary markets in
the mid-Atlantic region of the United States. The Company complements its
Internet access services by delivering a wide range of enhanced products and
services that are designed to meet the needs of its target customer base.

(2)      PROCEEDINGS UNDER CHAPTER 11 OF THE BANKRUPTCY CODE

         On June 10, 2003 , FASTNET Corporation and on June 13, 2003, each of
its subsidiaries (excluding the Company's wholly-owned subsidiary "DASLIC", a
Delaware Holding Company) (FASTNET Corporation and such subsidiaries are
sometimes referred to herein as the "Debtors") filed a voluntary petition for
relief under Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy
Code"), in the United States Bankruptcy Court for the Eastern District of
Pennsylvania (the "Bankruptcy Court") (Jointly Administered Case No.: 03-23143).
The respective filing dates are referenced to herein individually as the
"Petition Date" and collectively as the "Petition Dates." These entities
comprise substantially all of the operations of the Company. Each of the Debtors
continues to manage its properties and operate its business as
"Debtors-In-Possession" under the jurisdiction of the Bankruptcy Court and in
accordance with Sections 1107(a) and 1108 of Chapter 11. The Company continues
to negotiate with its creditors and with potential investors to reach agreement
on a plan to be filed with the Bankruptcy Court under Section 1121 of the
Bankruptcy Code, which may include a sale of part or all of the Company's
assets. The Company's Chapter 11 filing raises substantial doubt about its
ability to continue as a going concern.

PLAN PROCEDURES

         As provided by Chapter 11, for 120 days after the Petition Date, the
Debtors have the exclusive right to propose and file a plan with the Bankruptcy
Court and an additional 60 days within which to solicit acceptance by creditors
and equity security holders, if required, of any such plan. Under the Bankruptcy
Code, a plan may provide for either a reorganization or sale of the Company's
assets. The Bankruptcy Court may shorten or extend the period of exclusivity for
cause shown and, as long as the period of exclusivity continues, no other party
may file a plan. In addition, the Debtors may request an extension of the
exclusivity period. However, there can be no assurance that the Bankruptcy Court
will grant such an extension. If the Debtors fail to obtain confirmation of a
proposed plan and the Bankruptcy Court terminates the exclusivity period, any
party in interest, including a creditor, an equity security holder or a
committee of creditors, following the expiration of the exclusivity period, may
file a plan for the Debtors. Even if the Debtors file a plan within the
exclusivity period, there can be no assurance that the proposed plan will be
confirmed by the Bankruptcy Court, or that such plan will be consummated.
Conversely, the Bankruptcy Court may confirm a plan even though it was not
accepted by one or more impaired classes of creditors, if certain requirements
of Chapter 11 are met. Alternatively, a sale of certain or all of the assets of
the Company may be determined to be in the best interest of the creditors. In
this case, the Company would seek a buyer under Section 363 of the Bankruptcy
Code for all or part of the assets of the Company, with the proceeds available
for distribution to creditors and other interest holders in accordance with the
priorities established under the Bankruptcy Code, unless otherwise agreed by the
parties in interest and approved by the Bankruptcy Court. At this time, given
the likelihood of raising capital in the telecommunications sector, management
believes that a sale of the Company's assets appears more likely than a
reorganization plan, which would require new capital.

         Schedules were filed with the Bankruptcy Court setting forth the assets
and liabilities of the Debtors as of the filing date as shown by the Debtors'
accounting records. Differences between amounts shown by the Debtors and claims
filed by creditors are being investigated and resolved. It is not possible to
fully, or completely, estimate the fair value of the liabilities subject to
compromise at June 30, 2003 due to the Debtors' Chapter 11 cases and the
uncertainty surrounding the ultimate amount and settlement terms for such
liabilities. The liabilities subject to compromise as of June 30, 2003 are
recorded at their carrying value as of the respective Petition Date.

                                       6




         An official committee of FASTNET's unsecured creditors has been formed
by the United States Trustee. The unsecured creditors' committee and various
other parties in interest, including creditors holding pre-petition claims, have
the right to appear and be heard on all matters that come before the Bankruptcy
Court.

         Although the Debtors are authorized to operate their business and
manage their properties as debtors-in-possession, they may not engage in
transactions outside the ordinary course of business without complying with the
notice and hearing provisions of Chapter 11 and obtaining prior Bankruptcy Court
approval. Under the Bankruptcy Code, certain claims against the Debtors in
existence prior to the filing date are stayed and other contractual obligations
may not be enforced against the Debtors as they continue their operations as
debtors-in-possession. In addition, the Debtors may reject executory contracts
and unexpired leases. Parties effected by these rejections may file claims with
the Bankruptcy Court in accordance with the provisions of the Bankruptcy Code
and applicable rules. Additional Chapter 11 claims, not reflected on the
consolidated balance sheet at June 30, 2003 may arise subsequent to the filing
date resulting from the rejection of executory contracts, including certain
leases, contracts for network services and facilities and from the determination
by the Bankruptcy Court of allowed claims for contingencies and other disputed
amounts. Parties effected by the rejections may file claims with the Bankruptcy
Court in accordance with the provisions of the Bankruptcy Code and applicable
rules. Claims secured by the Debtors' assets ("secured claims") also are stayed,
although the holders of such claims have the right to petition the Bankruptcy
Court for relief from the automatic stay to permit such creditors to foreclose
on the property securing their claim. During the pendency of the Chapter 11
Bankruptcy proceedings, the Debtors are not permitted to pay post-petition
interest on pre-petition indebtedness.

         In accordance with Statement of Position ("SOP") 90-7, "Financial
Reporting by Entities in Reorganization under the Bankruptcy Code," all
pre-petition liabilities subject to compromise have been segregated in the
accompanying consolidated balance sheets and classified as liabilities subject
to compromise, at the estimated amount of allowable claims. Liabilities not
subject to compromise are separately classified as current and non-current. The
principal categories and balances of Chapter 11 claims accrued in the
accompanying consolidated balance sheet and included in liabilities subject to
compromise at June 30, 2003 are summarized as follows:

      Secured Debt.............................................  $    3,611,555
      Priority Debt............................................         297,686
      Unsecured Debt  .........................................      19,108,912
                                                                 ---------------
        Total  ................................................  $   23,018,153
                                                                 ===============

      Accounts Payable.........................................  $   10,506,999
      Accrued Restructuring Costs..............................       3,592,300
      Debt        .............................................       2,833,461
      Capital Leases...........................................       3,495,221
      Accrued Expenses & Other  ...............................       2,590,172
                                                                 ---------------
        Total  ................................................  $   23,018,153
                                                                 ===============

       The Company has not completed its analysis of claims currently
classified as secured and, in the filings made with the Bankruptcy Court, has
reserved the possibility that the amount and character of such claims may
change as a result of such analysis.

       Reorganization expenses are items of expense or income that are incurred
or realized by the Company as a result of the reorganization. These items
include, but are not limited to, professional fees, and United States Trustee
fees. The principal components of reorganization expenses for the three months
ended June 30, 2003 are as follows:

     Legal and consulting fees ................................  $       68,589
     Unites States Trustee fees ...............................           1,250
                                                                 ---------------
        Total reorganization expenses, net ....................  $       69,839
                                                                 ===============

       The accompanying consolidated financial statements have been prepared on
a going concern basis, which contemplates continuity of operations, realization
of assets and liquidation of liabilities in the ordinary course of business.
However, as a result of the bankruptcy filings and circumstances relating
thereto, including the Company's leveraged financial structure, the effects on
cash flow of the expenses of Bankruptcy, negative cash flows from operations and
cumulative losses from operations, such realization of assets and liquidation of
liabilities is subject to significant uncertainty (see Note 3 for property and
equipment, goodwill and other intangible asset impairments).

       During the pendency of the Chapter 11 bankruptcy proceedings involving
the Debtors, the Company may sell or otherwise dispose of assets and liquidate
or settle liabilities for amounts other than those reflected in the accompanying
consolidated financial statements. A proposed plan filed in the Chapter 11
proceedings could materially change the amounts reported in the consolidated
financial statements, which do not give effect to any adjustments of the
carrying value of assets or liabilities that might be necessary as a consequence
of a proposed plan. The Company's ability to continue as a going concern is
dependent upon, among other things, the proposal, funding and confirmation of a
plan of reorganization, future profitable operations, favorable resolution of

                                       7




the rejection of leases and network costs, and the ability to generate
sufficient cash from operations and/or financing arrangements to meet its
obligations.

FIRST DAY MOTIONS AND OTHER CHAPTER 11 MATTERS

         The foregoing summary does not purport to be complete and is qualified
in its entirety by reference to the petitions and the motions, pleadings and
papers on file with the Bankruptcy Court.

         At hearings held on June 17, 2003, the Bankruptcy Court granted various
Debtor motions for relief designed to continue their operations and business
relationships with customers, vendors, employees and others and entered orders
authorizing the Debtors to pay pre-petition and post-petition employee wages,
salaries, benefits and certain other employee obligations, during the pendency
of the Chapter 11 proceedings.

         Shortly after the Petition Date, the Debtors began notifying all known
or potential creditors of the Chapter 11 filing. The Chapter 11 filing triggered
defaults on substantially all debt and lease obligations of the Debtors. Under
Section 362 of Chapter 11, most pending pre-petition claims and litigation
against the Debtors are stayed automatically and, absent further order of the
Bankruptcy Court, no party may take any action to recover such pre-petition
claims, enforce any pre-petition lien against or obtain possession of any
property from the Debtors. In addition, pursuant to Section 365 of Chapter 11,
the Debtors may reject or assume pre-petition executory contracts and unexpired
nonresidential real property leases, and parties affected by rejections of these
contracts or leases may file claims with the Bankruptcy Court in accordance with
Chapter 11. Unless otherwise agreed, the assumption of an executory contract or
lease generally will require the Debtors to cure all prior defaults under the
related executory contract or lease, including all pre-petition liabilities. In
July 2003, FASTNET filed motions with the Bankruptcy Court for the rejection of
various real property leases and network costs and obligations which are no
longer required in its operations. As a result, liabilities may arise in the
future as a result of the rejection of additional executory contracts and
leases, and from the determination of the Bankruptcy Court (or agreement by
parties in interest) of allowed claims for contingencies and other disputed
amounts. Due to the uncertain nature of many of the potential claims and the
possible effects of the negotiation of the claims, the Company is unable to
project the magnitude of such claims with any degree of certainty.

         Under Chapter 11, the rights and treatment of pre-petition creditors
and equity security holders may be substantially altered. At this time, it is
not possible to predict the outcome of either the Chapter 11 proceedings or the
effect such proceedings will have on the Debtors' creditors and equity security
holders. Under the priority scheme established by Chapter 11, certain
post-petition liabilities and pre-petition liabilities need to be satisfied
before stockholders are entitled to receive any distribution. Based upon the
amount of pre-petition liabilities, it is very unlikely that any shareholder
will be able to receive meaningful value should reorganization or a sale of
assets take place. The ultimate recovery to the Debtors' creditors and equity
security holders, if any, will not be determined until confirmation of a plan or
a sale of our assets. As a result, there may be no value available for
distribution to the equity security holders of FASTNET. Because of this
possibility, any investment in FASTNET is highly speculative. Accordingly, the
Company urges that appropriate caution be exercised with respect to existing and
future investments in the equity securities of FASTNET.

         The Company is currently taking steps in order for the Chapter 11
proceedings not to affect its ability to provide uninterrupted service to its
customers. The Company expects that it will experience some loss of customers
and some failure to attract new customers as a result of the Chapter 11 filing
during the Chapter 11 proceedings. The rights of the Company's creditors and
equity security holders will be determined through the Chapter 11 proceedings.
However, the Company cannot provide any assurances on the effect of the Chapter
11 proceedings on its business, creditors or equity security holders. The
Company's future results are dependent upon the Company finalizing, filing,
confirming and implementing, on a timely basis, a plan with the Bankruptcy
Court, which may involve a plan of reorganization or the possible sale of its
assets during bankruptcy.

         For goods and services furnished after the Petition Date, FASTNET
intends to maintain normal and regular trade terms with its vendors, suppliers
and customers during the pendency of the Chapter 11 proceedings. However, there
can be no assurance that vendors and suppliers will continue to provide normal
trade terms or credit on terms acceptable to FASTNET, if at all, or that
customers will continue to do business with FASTNET. In the event that cash
flows are not sufficient to meet future cash requirements, FASTNET may be
required to reduce its operating costs, sell assets or seek additional
financing. FASTNET can provide no assurances that reductions in operating costs
or proceeds from asset sales would be sufficient to cover shortfalls in
available cash or that additional financing would be available or, if available,
offered on acceptable terms.

         Further, if FASTNET Corporation is unable to implement a plan or if
implementation of a plan is substantially delayed, FASTNET may experience

                                       8




difficulty in acquiring and retaining customers which could, in turn, result in
significant revenue declines that would adversely impact FASTNET's liquidity and
jeopardize the ability of FASTNET to continue to fund its operations. If FASTNET
becomes unable to use cash collateral or a plan is not confirmed or does not
become effective, FASTNET may be forced to liquidate under the provisions of the
United States Bankruptcy Code. There can be no assurance of the level of
recovery FASTNET would receive in such a liquidation. Therefore, it is not
possible to determine if an unsecured creditor of FASTNET would receive any
recovery in a liquidation.

         On August 2, 2003, FASTNET filed a motion with the Bankruptcy Court
seeking authority to engage DH Capital, LLC, investment bankers and financial
advisors, to assist FASTNET and its subsidiaries in the Chapter 11 proceedings.
The services will include exploring (i) the possible sale of FASTNET and its
subsidiaries or all or some of their assets, (ii) transactions whereby another
party makes an equity or debt investment, or a combination thereof, or (iii) a
merger or consolidation with other parties. If FASTNET determines to sell some
or all of its assets under Section 363 of the Bankruptcy Code or under a plan,
the proceeds of such sales will be distributed according to the priorities
established under the Bankruptcy Code, unless otherwise agreed by the parties in
interest and approved by the Bankruptcy Court. It is unlikely that there will be
any distribution to stockholders as a result of such a sale or sales.

         FASTNET's subsidiary DASLIC has not as yet filed for protection under
Chapter 11 of the Bankruptcy Code. DASLIC is a non-operating, wholly-owned
subsidiary of the Company which is incorporated in Delaware and holds
investments for the Company. As of June 30, 2003 DASLIC's total assets of
$59,865,000 including an intercompany note receivable of $59,857,000 due from
FASTNET Corporation. All of the accounts of DASLIC are eliminated in
consolidation.

(3)      BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES

         QUARTERLY FINANCIAL INFORMATION AND RESULTS OF OPERATIONS

         The accompanying unaudited financial information for the three and six
months ended June 30, 2003 and 2002 has been prepared in accordance with
accounting principles generally accepted in the United States of America. In the
opinion of management, all significant adjustments, consisting of only normal
and recurring adjustments, have been included in the accompanying unaudited
financial statements. Operating results for the three and six months ended June
30, 2003 are not necessarily indicative of the results that may be expected for
the full year. While the Company believes that the disclosures presented are
adequate to make the information not misleading, these consolidated financial
statements should be read in conjunction with the consolidated financial
statements and the notes included in the Company's latest annual report on Form
10-K.

         PRINCIPLES OF CONSOLIDATION

         The accompanying consolidated financial statements include the accounts
of FASTNET and its wholly owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

         USE OF ESTIMATES

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America require management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

         BANKRUPTCY ACCOUNTING

         Since the Chapter 11 bankruptcy Petition on June 10, 2003, we have
applied the provisions of SOP 90-7, which does not significantly change the
application of accounting principles generally accepted in the United States of
America; however, it does require that the financial statements for periods
including and subsequent to filing the Chapter 11 Petition distinguish
transactions and events that existed at and after the date of the Chapter 11
filing, and are directly associated with the Chapter 11 proceedings from the
ongoing operations of the business.

         COMPREHENSIVE LOSS

         The Company follows Statement of Financial Accounting Standards
("SFAS") No. 130, "Reporting Comprehensive Income." SFAS No. 130 requires
companies to classify items of other comprehensive income (loss) by their nature
in a financial statement and display the accumulated balance of other
comprehensive income (loss) separately in the shareholders' equity section of

                                       9




the consolidated balance sheets. For the three and six months ended June 30,
2003 and 2002, comprehensive loss was as follows:



                                                                THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                            JUNE 30,         JUNE 30,          JUNE 30,          JUNE 30,
                                                              2003             2002              2003              2002
                                                         --------------    -------------     -------------    -------------

                                                                                                  
Net loss.............................................    $ (21,078,098)    $ (2,538,985)     $(23,691,508)    $ (4,346,645)
Unrealized gain (loss) on marketable securities......               --            1,878                --           (1,026)
                                                         --------------    -------------     -------------    -------------
Comprehensive loss...................................    $ (21,078,098)    $ (2,537,107)     $(23,691,508)    $ (4,347,671)
                                                         ==============    =============     =============    =============


         REVENUE RECOGNITION

         Revenues include one-time and ongoing charges to customers for
accessing the Internet. One-time charges primarily relate to the initial
connection fees and are recognized as revenue over the term of the customer
contract. The Company recognizes ongoing access revenue over the period the
services are provided. The Company offers contracts for Internet access that are
generally billed in advance of providing service. These advance billings are
recorded as deferred revenues and recognized to revenue ratably over the service
period as they are earned.

         Revenues are also derived from web hosting services. The Company sells
its web hosting and related services for contractual periods ranging from one to
twelve months. These contracts generally are cancelable by either party without
penalty. Revenues from these contracts are recognized ratably over the contract
period as services are provided. Incremental fees for excess bandwidth usage and
data storage are billed and recognized as revenue in the period in which
customers utilize such services.

         Revenues also include professional services from web design and
development related projects. Revenues from professional services and web design
and development related projects are recognized as using the
percentage-of-completion method. This method is used over a period of time that
commences with an execution of the project agreement and ends when the project
is complete. Any anticipated losses on contracts are recorded to earnings when
identified. Amounts received or billed in excess of revenues recognized to date
are classified as deferred revenues, whereas revenues recognized in excess of
amounts billed are classified as unbilled accounts receivable and are included
in accounts receivable in the accompanying consolidated balance sheets.

         STOCK-BASED COMPENSATION

         The Company accounts for stock-based compensation to employees and
directors using the intrinsic value method in accordance with Accounting
Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
Employees" and related interpretations. The Company accounts for stock-based
compensation to non-employees using the fair value method in accordance with
SFAS No. 123, "Accounting for Stock-Based Compensation," as amended by SFAS No.
148, "Accounting for Stock-Based Compensation - Transition and Disclosure" and
Emerging Issues Task Force Issue No. 96-18, "Accounting for Equity Instruments
That are Issued to Other Than Employees for Acquiring or in Conjunction with
Selling, Goods or Services."

         In December 2002, the FASB issued SFAS No. 148, "Accounting for
Stock-Based Compensation - Transition and Disclosure, an amendment of FASB
Statement No. 123". This Statement amends FASB Statement No. 123, "Accounting
for Stock-Based Compensation", to provide alternative methods of transition for
a voluntary change to the fair value method of accounting for stock-based
employee compensation. In addition, this Statement amends the disclosure
requirements of Statement No. 123 to require prominent disclosures in both
annual and interim financial statements. The Company will continue to account
for stock-based compensation in accordance with APB No. 25. The Company has
adopted the disclosure-only provisions of SFAS No. 148 at June 30, 2003.

         The following table illustrates the effect on net loss if the
fair-value based method had been applied to all outstanding and unvested awards
in each period:

                                       10






                                                           THREE MONTHS ENDED               SIX MONTHS ENDED
                                                        JUNE 30,        JUNE 30,       JUNE 30,         JUNE 30,
                                                         2003            2002            2003             2002
                                                     -------------   -------------   -------------   -------------

                                                                                         
Net loss applicable to common shareholders --
  as reported ....................................   $(21,078,098)   $ (2,909,344)   $(23,691,508)   $ (5,087,363)
Add: stock-based employee compensation included
  in net loss ....................................          6,297           6,297          12,594          12,594
Deduct: total stock-based employee compensation ..       (135,475)       (164,918)       (274,684)       (233,824)
                                                     -------------   -------------   -------------   -------------

Net loss - pro forma .............................   $(21,207,276)   $ (3,067,965)   $(23,953,598)   $ (5,308,593)
                                                     =============   =============   =============   =============
Basic and diluted net loss per Common share -
  as reported ....................................   $      (0.84)   $      (0.12)   $      (0.94)   $      (0.22)
Basic and diluted net loss per Common share -
  pro forma ......................................   $      (0.85)   $      (0.12)   $      (0.95)   $      (0.23)


         MAJOR CUSTOMERS

         The Company derived approximately 8% and 7% of total revenues for the
three and six months ended June 30, 2003 from one customer. As of June 30, 2003,
the Company had outstanding accounts receivable from this customer of $225,000.
The Company derived approximately 7% and 5% of total revenues for the three and
six months ended June 30, 2002 from the same customer. Revenues from this
customer are expected to decrease significantly beginning in the third quarter
of 2003.

         PROPERTY AND EQUIPMENT

         The Company assesses potential impairments of its property and
equipment when there is evidence that events or changes in circumstances
indicate that the carrying value may not be recoverable. An impairment loss is
recognized when the undiscounted cash flows expected to be generated by an asset
(or group of assets) is less than its carrying value. Any required impairment
loss would be measured as the amount by which the asset's carrying value exceeds
its fair value, and would be recorded as a reduction in the carrying value of
the related asset and charged to results of operations.

         During the second quarter of 2003, the Company completed the
integration of its acquisitions which were made in 2002. The integration process
required the Company to reposition various network equipment and reconfigure
various network elements. Due to the loss of recently acquired customers during
the second quarter of 2003, an analysis of the profitability of the integrated
POPs, the closing of various POPs during the second quarter of 2003, equipment
redundancy requirements of the newly reconfigured network, relocation of
workforce and the rejection of various facility leases in connection with the
Company's recent filing for bankruptcy protection under Chapter 11 as well as
the potential effects of the Company's filing under Chapter 11, the Company
identified assets that were no longer required in the business (idle and
excess). As a result, in June 2003, we recorded a charge of $3,853,643 related
to the write-down of the idle and excess network assets, facility improvements
and equipment and furnishings. The Company will continue to evaluate its assets
in an effort to determine if any other assets become idle or excess and may
incur additional write-downs as a result of this process.

         GOODWILL AND OTHER INTANGIBLE ASSETS

         The Company assesses potential impairments to its long-lived intangible
assets when there is evidence that events or changes in circumstances indicate
that the carrying value may not be recoverable. An impairment loss is recognized
when the undiscounted cash flows expected to be generated by an asset (or group
of assets) is less than its carrying value. Any required impairment loss would
be measured as the amount by which the asset's carrying value exceeds its fair
value, and would be recorded as a reduction in the carrying value of the related
asset and charged to results of operations.

         Effective January 1, 2002, the Company adopted SFAS No. 142, "Goodwill
and Other Intangible Assets." SFAS No. 142 no longer permits the amortization of
goodwill and indefinite-live intangible assets. Instead, these assets must be

                                       11




reviewed annually for impairment in accordance with this Statement. Accordingly,
the Company has ceased amortization of all goodwill and indefinite-live
intangible assets as of January 1, 2002. Other intangible assets that meet the
new criteria continue to be amortized (see Note 7).

         In accordance with SFAS No. 142, the Company annually performs a
goodwill impairment analysis. The Company typically performs its impairment test
in the fourth quarter, unless circumstances or events occur prior to that date
to warrant an evaluation. In conjunction with the impairment tests under SFAS
No. 142, the Company also tests its identified intangible assets for impairment
under SFAS No. 144. The Company is required to perform an impairment analysis of
its identified intangible assets under SFAS No. 144 and record an impairment
charge and write down of such assets, if any, prior to recording an impairment
charge for goodwill.

         As a result of recent events in the second quarter of 2003 that may
have a negative affect on the Company's ability to generate future cash flows
such as, the closing of various POPs , the loss of certain large customers from
recent acquisitions, and the Company's filing for protection under Chapter 11 on
June 10, 2003 and on June 13, 2003 by certain of its subsidiaries, and the
diminished value of the Company's Common stock, the Company performed an
impairment analysis of its identifiable intangible assets and goodwill in June
2003. These analyses resulted in an impairment charge of $14,096,696 to
eliminate the carrying value of goodwill and $648,910 to reduce identified
intangible assets. The identified intangible asset impairment charge relates to
the customer relationships acquired from NetAxs, AppliedTheory and SuperNet. The
fair value of the identified intangible assets was determined using the expected
present value of future cash flows. Fair value to measure the impairment of
goodwill was estimated primarily through an analysis of the fair values of the
Company's business lines. This analysis included the estimated fair value of the
Company's assets and liabilities after giving effect to certain considerations
related to our Chapter 11 filing.

         The changes in the carrying amount of goodwill for the six months ended
June 30, 2003 are as follows:

                  Balance, December 31, 2002                       $ 14,571,017
                  Less:  Adjustments to goodwill                       (474,321)
                  Less:  Impairment of goodwill                     (14,096,696)
                                                                   -------------
                  Balance, June 30, 2003                           $         --
                                                                   =============
         The adjustments noted above were made to reflect changes to estimated
fair values of the assets and liabilities acquired.

         RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2002, the Financial Accounting Standards Board issued SFAS No.
146, "Accounting for Costs Associated with Exit or Disposal Activities," which
requires that a liability for a cost associated with an exit or disposal
activity be recognized when the liability is incurred and nullifies Emerging
Issues Task Force (EITF) 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity". The Company adopted
SFAS No. 146 in January 2003. The adoption of this statement did not have a
material effect on the Company's future results of operations.

         In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirement for Guarantees, Including Indirect
Guarantees of Indebtedness to Others, an Interpretation of FASB Statements No.
5, 57 and 107 and a Rescission of FASB Interpretation No. 34." This
Interpretation elaborates on the disclosures to be made by a guarantor in its
interim and annual financial statements about its obligations under guarantees
issued. The Interpretation also clarifies that a guarantor is required to
recognize, at inception of a guarantee, a liability for the fair value of the
obligation undertaken. The initial recognition and measurement provisions of the
Interpretation are applicable to guarantees issued or modified after December
31, 2002 and did not have a material effect on our financial statements.

         In November 2002, the EITF reached a consensus on issue No. 00-21,
"Accounting for revenue Arrangements with Multiple Deliverables." This issue
addresses the appropriate accounting by vendors for arrangements that will
result in the delivery of multiple products, services and/or rights to assets
that could occur over a period of time. This issue is effective for revenue
arrangements entered into in fiscal periods beginning after June 15, 2003. The
Company's management expects that the provisions of EITF No. 00-21 will not have
a material impact on the Company's future results of operations.

         In January 2003, the FASB issued Interpretation No. 46, "Consolidation
Of Variable Interest Entities, and An Interpretation Of ARB No. 51." This
Interpretation addresses the consolidation by business enterprises of variable

                                       12




interest entities as defined in the Interpretation. The Interpretation applies
immediately to variable interests in variable interest entities created after
January 31, 2003, and to variable interests in variable interest entities
obtained after January 31, 2003. The Company does not believe that it has any
variable interest entities.

         In April 2003, the FASB issued SFAS No. 149 "Amendment of Statement 133
on Derivative Instruments and Hedging Activities." SFAS No. 149 is generally
effective for contracts entered into or modified after June 30, 2003 and for
hedging relationships designated after June 30, 2003. All provisions of this
Statement shall be applied prospectively. The Company's management expects that
the provisions of SFAS No. 149 will not have a material impact on the Company's
consolidated financial statements.

         In May 2003, the FASB issued SFAS No. 150 "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity". SFAS
No. 150 is generally effective for financial instruments entered into or
modified after May 31, 2003, and otherwise effective at the beginning of the
first interim period beginning after June 15, 2003. The Company's management
expects that the provisions of SFAS No. 150 will not have a material impact on
the Company's consolidated financial statements.

(4)      2002 ACQUISITIONS

         All acquisitions have been accounted for using the purchase method of
accounting pursuant to SFAS No. 141, "Business Combinations."

         SUPERNET, INC.

         On January 31, 2002, the Company acquired all the outstanding capital
stock of SuperNet, Inc. ("SuperNet"), an Internet service provider headquartered
in East Brunswick, New Jersey. SuperNet provides Internet access to businesses
and residential customers, as well as web hosting and colocation services to
customers located in the central New Jersey region. The total purchase price was
$1,593,000, including transaction costs. The purchase price consisted of
1,096,907 unregistered shares of the Company's Common stock valued at
$1,064,000, or $0.97 per share, the fair market value at the date of
acquisition. The excess of the purchase price over the fair value of net assets
acquired was determined to be $1,790,945. Based on an independent valuation,
$500,000 of the excess purchase price was allocated to customer relationships
and the remaining $1,290,945 was allocated to goodwill, none of which is
deductible for tax purposes. The customer relationships are being amortized on a
straight-line basis over a five-year period. In accordance with SFAS No. 142,
the goodwill is not being amortized. In June 2003, as a result of customer
attrition, the Company recorded an impairment charge of $160,000 in accordance
with SFAS No. 144 related to the SuperNet customer relationships (see Note 3).

         NETAXS, INC.

         On April 4, 2002, the Company acquired all the outstanding capital
stock of Netaxs, Inc. ("Netaxs"), an Internet access, web hosting and colocation
provider located in the Philadelphia, Pennsylvania area. The aggregate
consideration paid was $984,690 in cash, the issuance of promissory notes to
certain shareholders of Netaxs having an aggregate principal amount of
$2,514,898 (see Note 9), and 4,040,187 shares of unregistered Common stock
valued at $4,080,589, or $1.01 per share, the fair value of the Company's Common
stock at the date of acquisition. The principal due under the notes accrues
interest at a rate of 7.09% per annum, and the notes are payable in monthly
installments through October 2005. The excess of purchase price over the fair
value of net assets acquired was estimated to be $8,140,600. Based on an
independent valuation, $400,000 was allocated to customer relationships,
$100,000 to trade names and the remaining $7,640,600 was allocated to goodwill.
The customer relationships and trade names are being amortized on a
straight-line basis over a three-year period. In accordance with SFAS No. 142,
the goodwill is not being amortized. In June 2003, as a result of customer
attrition, the Company recorded an impairment charge of $106,000 in accordance
with SFAS No. 144 related to the Netaxs customer relationships (see Note 3).

         APPLIEDTHEORY CORPORATION

         On May 31, 2002, the Company, through a wholly-owned subsidiary,
acquired selected assets of AppliedTheory Corporation and its subsidiaries
("AppliedTheory"). AppliedTheory was an Internet services business headquartered
in Syracuse, New York. The United States Bankruptcy Court for the Southern
District of New York approved the terms of the Asset Purchase Agreement by an
order dated May 25, 2002, as a result of the voluntary petition for bankruptcy
filed by AppliedTheory under Chapter 11 of the U.S. Bankruptcy Code. Under the
terms of the Asset Purchase Agreement, the Company paid $4,000,000 in cash for
certain customers and fixed assets and assumed capital lease obligations and
other liabilities. The Company agreed to use its good faith efforts to collect
the accounts receivable of the acquired customer base in existence on the
Closing Date (the "Closing Receivables") on behalf of AppliedTheory, and to
remit to the Bankruptcy Court on or prior to December 31, 2002, no less than an
aggregate of $2,500,000 of the Closing Receivables. The Company has guaranteed

                                       13




this payment to the Bankruptcy Court. The Company had not remitted the
$2,500,000 of Closing Receivables at June 30, 2003. The Company is currently
making a claim to reduce the amount of the Closing Receivables Guaranty and is
involved in a dispute regarding whether certain collections including
collections made by third parties, are valid against the Closing Receivables
Guaranty.

         Based upon collection information provided to the Company to date,
ClearBlue, an unrelated acquirer of a substantial portion of the AppliedTheory
business, has collected approximately $1,320,000 of the Closing Receivables and
the Estate of AppliedTheory (the "Estate") has collected approximately $210,000.
The Company has requested ClearBlue to forward the amounts it has collected on
FASTNET's behalf directly to the Estate. The Company has requested, but not yet
received, confirmation of the amounts collected directly by the Estate. As a
result, the receivables related to the ClearBlue and Estate collections have not
been offset against the amount due to the Estate as of June 30, 2003. The
Company expects to collect these amounts. However, if ClearBlue does not remit
these payments to the Estate, the Company may be required to remit any
shortfalls. See Note 12 for legal action in connection with this acquisition.

         The excess of the purchase price over the fair value of net assets
acquired was estimated to be $5.0 million. Based on an independent valuation,
$3.8 million was initially allocated to customer relationships and $1.2 million
was allocated to goodwill. As a result of customer attrition that occurred in
the fourth quarter of 2002 and continued in the second quarter of 2003, the
Company recorded impairment charges of $383,000 and $1.4 million in accordance
with SFAS No. 144 in June 2003 and December 2002, respectively, related to the
AppliedTheory customer relationships (see Note 3). The customer relationships
are being amortized on a straight-line basis over a three-year period. In
accordance with SFAS No. 142, the goodwill is not being amortized.

         The following table lists noncash assets that were acquired and
liabilities that were assumed as part of the above acquisitions:



                                                                           Applied
                                            SuperNet        Netaxs         Theory
                                          ------------   ------------   ------------
                                         (January 2002)  (April 2002)    (May 2002)
                                                               
Noncash assets (liabilities) acquired:
     Accounts receivable                  $    50,978    $   524,574    $ 2,300,000
     Other assets                               4,380        225,971             --
     Property and equipment                    64,124      2,537,037      4,112,752
     Intangibles                            1,790,945      8,140,600      5,027,062
     Accounts payable                        (207,569)    (1,762,499)      (250,000)
     Accrued expenses                        (181,586)    (2,448,237)      (619,384)
     Deferred revenues                        (77,003)      (679,069)    (2,379,939)
     Debt and capital lease obligations            --     (2,175,320)    (1,690,491)
     Other liabilities                             --       (969,857)    (2,500,000)
                                          ------------   ------------   ------------
     Acquired net assets                    1,444,269      3,393,200      4,000,000
Less--Common stock issued                  (1,064,000)    (4,080,589)            --
Less --Notes issued                                --     (2,514,898)            --
                                          ------------   ------------   ------------
Cash paid (acquired), net                 $   380,269    $(3,202,287)   $ 4,000,000
                                          ============   ============   ============


(5)      CASH AND CASH EQUIVALENTS

         The Company considers all highly liquid debt investments purchased with
an original maturity of ninety days or less to be cash equivalents. The Company
has classified $295,248 as restricted cash at June 30, 2003. Restricted cash
represents amounts collected for AppliedTheory acquired receivables due to the
bankruptcy court on behalf of the estate of AppliedTheory.

                                       14




(6)      PROPERTY AND EQUIPMENT

         As of June 30, 2003 and December 31, 2002, property and equipment
consists of the following:

                                                JUNE 30, 2003  DECEMBER 31, 2002
                                                -------------   -------------

              Equipment ......................  $ 14,647,853    $ 24,702,622
              Computer equipment .............     2,571,735       2,569,726
              Computer software ..............     1,765,961       1,760,825
              Furniture and fixtures .........       386,678         729,485
              Leasehold improvements .........     2,427,580       2,615,856
                                                -------------   -------------
                                                  21,799,807      32,378,514
              Less-Accumulated depreciation ..   (15,003,826)    (18,650,318)
                                                -------------   -------------
                                                $  6,795,981    $ 13,728,196
                                                =============   =============

         In June 2003, the Company recorded a charge of $3,853,643 for the
impairment of fixed assets (see Note 3). The original cost and accumulated
depreciation of these assets were $10,669,813 and $6,816,170, respectively.

         Depreciation expense was $1,547,271 and $1,991,956 and $3,169,678 and
$3,652,169 for the three months and the six months ended June 30, 2003 and 2002
respectively. The net carrying value of property and equipment under capital
leases was $972,632 and $1,799,060 at June 30, 2003 and December 31, 2002,
respectively.

(7)      INTANGIBLE ASSETS

         Intangible assets, other than goodwill, consist of the following:



                                                                    JUNE 30, 2003
                                                      -----------------------------------------
                                                         GROSS                                   DECEMBER 31,
                                           USEFUL       CARRYING     ACCUMULATED                    2002
                                           LIFE          AMOUNT     AMORTIZATION       NET           NET
                                        -----------   ------------  ------------   ------------  ------------
                                                                                  
Customer relationships ...............   3-5 years    $ 5,240,090   $(3,655,284)   $ 1,584,806   $ 2,741,791
Developed technology .................   5 years          600,000      (276,159)       323,841       383,841
Trade names ..........................   3 years          100,000       (41,666)        58,334        75,000
                                                      ------------  ------------   ------------  ------------
Total ................................                $ 5,940,090   $(3,973,109)   $ 1,966,981   $ 3,200,632
                                                      ============  ============   ============  ============


         Amortization expense was $292,373, and $493,661 for the three months
ended, $684,740 and $731,995 for the six months ended June 30, 2003 and 2002,
respectively. Amortization expense is estimated as follows: $879,382 for the
year ended June 30, 2004; $805,240 for the year ended June 30, 2005; $213,242
for the year ended June 30, 2006, and $69,117 for the year ended June 30, 2007.

(8)      ACCRUED EXPENSES
                                                     JUNE 30,       DECEMBER 31,
                                                       2003             2002
                                                    -----------     -----------
Professional fees ...............................   $  147,611      $  481,533
Accrued compensation and related payroll taxes ..      471,506       1,482,260
Accrued interest ................................           --         452,793
Other ...........................................      114,276       2,305,305
                                                    -----------     -----------
                                                    $  733,393      $4,721,891
                                                    ===========     ===========

         Approximately $35,000 of the accrued compensation and payroll taxes as
of June 30, 2003 relates to payroll taxes that were unpaid to the Internal
Revenue Service ("IRS") as of the acquisition date of Netaxs. Effective
September 30, 2002, the Company reached a settlement agreement with the note
holders to reduce the balance of the notes issued to certain former shareholders
of Netaxs by the amount of the initial liability recorded, which was $1,060,000
(see Note 10). The Company received conditional approval from the IRS of its
proposed tax repayment plan and request for abatement of penalties subject to
satisfaction of the liability in accordance with the proposed payment plan. The
Company has remitted substantially all of the payments in accordance with the
proposed payment plan as of June 30, 2003. Management of the Company believes
that the amount recorded as a liability as of June 30, 2003 is sufficient to
cover any future costs relating to this matter.

                                       15




(9)      RESTRUCTURING CHARGES

         In October 2000, the Company announced a restructuring to its business
operations and this restructuring plan provided for the suspension of selling
and marketing efforts in 12 of the 20 markets that were operational as of
September 30, 2000 (the "2000 Restructuring Plan") and a reduction in force.
Selling and marketing efforts were then shifted to, and remain focused on
targeted markets located in Pennsylvania, New York and New Jersey. The 2000
Restructuring Plan included redesigning the network architecture intended to
achieve an overall reduction in telecommunication expenses. The Company recorded
a restructuring charge of $5,193,503 in 2000 related to the 2000 Restructuring
Plan. The Company ceased all sales and marketing activities in the 12 closed
markets and is negotiating the exit of the facilities, where practicable.
Telecommunication exit and termination costs relate to contractual obligations
the Company is unable to cancel for network and related costs in the closed
markets. These costs consist of both Internet backbone connectivity costs, as
well as network and access costs. These services are no longer required in the
closed markets. Leasehold termination payments include carrying costs and rent
expense for leased facilities located in non-operational markets. Throughout
2001 and 2002, the Company actively pursued both sublease opportunities as well
as full lease terminations.

         Throughout 2001 and 2002, the Company reviewed the reserves that were
established in 2000 as part of its 2000 Restructuring Plan. In the fourth
quarters of 2001 and 2002, the Company recorded additional charges of $1,335,790
and $2,839,683, respectively, related to its excess and idle data centers and
administrative offices. The amount of the charges were determined using
assumptions regarding the Company's ability to sublet or dispose of these
facilities. These decisions were made as the Company experienced significant
difficulties in attempting to dispose of or sublet these facilities due to the
continuing decline and overall slowdown in the economy and, in particular, the
commercial real estate market. The Company has been continuing its efforts to
dispose of or sublet these facilities. Included in the charge recorded in 2002
was the present value of the remaining lease payments and associated costs of
the Company's executive offices. The Company decided in 2002 to vacate and offer
its administrative offices for sublease and consolidate these employees into
other FASTNET main office space effective July 1, 2003. The total amount of
lease payments relating to these excess or idle facilities is approximately $4.3
million through 2010. As a result of the Company's bankruptcy proceedings, after
June 30, 2003, the Company rejected many of its leases (see Note 2), including
Substantially all of the leases in the restructuring accrual. In accordance with
the Bankruptcy Code, real property lessors are generally entitled to a
settlement equal to the greater of twelve months of rent or 15% of three years
of rent. Upon the filing of the motions in the third quarter of 2003 to reject
such leases, the Company will record an adjustment in accordance with SOP 90-7
to reduce the restructuring accrual (see Note 11). Additionally, in July 2003
the Company rejected certain leases that were not originally included in the
restructuring reserves and accordingly, the Company will record a reserve for
these leases in July 2003.

         The activity in the restructuring charge accrual during the six months
ended June 30, 2003 is summarized in the table below:


                                                                CASH PAYMENTS
                                                    ACCRUED       DURING THE       ACCRUED
                                                 RESTRUCTURING    SIX MONTHS    RESTRUCTURING
                                                     AS OF           ENDED         AS OF
                                                  DECEMBER 31,     JUNE 30,       JUNE 30,
                                                      2002           2003           2003
                                                  ------------   ------------   ------------
                                                                       
Telecommunications exit and termination fees ..   $   233,980    $        --    $   233,980
Sales and marketing contract terminations .....         2,321             --          2,321
Facility exit costs ...........................     3,587,108       (231,109)     3,355,999
                                                  ------------   ------------   ------------
                                                  $ 3,823,409    $  (231,109)   $ 3,592,300
                                                  ============   ============   ============


         During the second quarter of 2003, the Company ceased making payments
on most of the leases included in the restructuring reserve and as a result, may
be considered in default of these agreements. As part of the Company's
bankruptcy proceedings, all liabilities within this footnote have been
classified as liabilities subject to compromise on the accompanying consolidated
balance sheet as of June 30, 2003 (see Note 11).

                                       16




(10)     DEBT

         As of June 30, 2003 and December 31, 2002 debt consisted of the
following:

                                               JUNE 30, 2003   DECEMBER 31, 2002
                                                ------------     -----------
NetReach Notes .............................    $   738,298     $   743,430
NetAxs Notes ...............................      1,831,457       1,654,812
Other ......................................        263,706         257,308
                                                ------------     -----------
                                                  2,833,461       2,655,550
         Less--Current portion .............     (1,051,482)       (728,063)
                                                ------------     -----------
                                                $ 1,781,979     $ 1,927,487
                                                ============    ============

         As a result of the Company's bankruptcy, the Company is considered in
default of its obligations, however, actions against the Debtors are stayed
while the Debtors continue business as Debtors-In-Possession. As part of the
Company's bankruptcy proceedings (Note 2), all liabilities within this footnote
have been classified as liabilities subject to compromise on the accompanying
consolidated balance sheet as of June 30, 2003.

NetReach Notes
--------------

         In conjunction with the NetReach acquisition, the Company issued
various notes payable in the aggregate of $760,000 (the "NetReach Notes"). Of
the $760,000 total notes payable, $430,000 are convertible notes that convert
into the Company's Common stock at a conversion price of $2.00 per share.
Additionally, if the closing price of the Company's Common stock is at least
$3.00 per share for any consecutive 30 calendar days, the Company shall have the
right to convert all of the outstanding principal and interest due under the
convertible notes into unregistered shares of the Company's Common stock at a
conversion price equal to $2.00 per share. The convertible notes bear interest
at 8.0% and mature in October 2004. Additionally, several of the convertible
notes were issued with warrants to purchase a total of 52,140 shares of the
Company's Common stock at exercise prices ranging from $1.89 to $7.57 per share.
The warrants expire at various dates from February 9, 2008 through October 17,
2008. The Company valued the warrants using the Black-Scholes option-pricing
model and recorded a debt discount of $29,581 related to the warrants. The
discount is being expensed over the terms of the convertible notes.

         The remaining balance of the NetReach Notes of $330,000 are demand
notes. The demand notes bear interest at 8.0%. Of the total demand notes
payable, $215,000 is due no earlier than May 1, 2003 and $115,000 are due no
earlier than November 1, 2004. Interest expense related to the NetReach Notes
(excluding the debt discount) was $11,733, $16,006, $27,739, and $32,013 for the
three and six months ended June 30, 2003 and 2002, respectively. The Company has
not satisfied the $215,000 payment referenced above due May 1, 2003.

NetAxs Notes
------------

         In connection with the Netaxs acquisition in April 2002, the Company
issued promissory notes to certain shareholders of Netaxs having an aggregate
principal amount of $2,514,898 ("Netaxs Notes"). The principal due under these
notes accrue interest at a rate of 7.09% per annum and is payable in monthly
principal installments through October 2005. Subsequent to the Company's
acquisition of Netaxs, it was determined that Netaxs owed certain federal and
state payroll related liabilities of approximately $767,000, exclusive of
penalty and interest charges. The Company determined that it has a right of
offset of this liability against the promissory notes and the escrowed indemnity
property of the former shareholders of Netaxs. The Company and the former
principal shareholders of Netaxs reached an agreement to offset payments of
these liabilities against the notes. Effective October 2002, the Company began
making payments under a repayment plan proposed by the Company to the taxing
authorities. In October 2002, the Company remitted an initial payment of
$309,000 to the taxing authorities and remitted $45,000 per month through June
2003, exclusive of penalties and interest. Accordingly, the note balances were
reduced by approximately $1,060,000, including penalties and interest, which was
estimated to be due to the tax authorities. Payments to the Netaxs noteholders
were suspended during the third quarter of 2002.

         Interest expense related to the Netaxs notes was $19,229, $42,293,
$43,952 and $42,293 for the three and six months ended June 30, 2002 and 2003,

respectively. Future maturities on the notes as of June 30, 2003 are $607,139
through June 30, 2004, $749,623 through June 30, 2005, and $225,680 through June
30, 2006.

         In connection with the Netaxs acquisition, the Company acquired certain
notes payable due to a shareholder of the Company and a company owned by a

                                       17




shareholder of the Company. The notes bear interest at 10% per annum. The
balance of these notes is $249,015 as of June 30, 2003. Interest expense related
to the notes was $6,296, $6,663, $12,695 and $6,663 for the three and six months
ended June 30, 2003 and 2002, respectively. Future maturities on the notes as of
June 30, 2003 are $17,907 through June 30, 2004, $16,755 through June 30, 2005,
$14,055 through June 30, 2006, $15,526 through June 30, 2007, $17,152 through
June 30, 2008 and $167,620 thereafter. Prior to the June 10, 2003 Petition Date,
the Company was making payments to these noteholders. The Company ceased payment
of these notes effective on such Petition Date.

Note Payable
------------

         In April 2003, the Company, as borrowers entered into a loan and
security agreement with a commercial finance lender. On the Petition Dates,
there was no amount outstanding under the loan. Due to the bankruptcy
proceedings, the Company is not in compliance with the terms of this agreement
and accordingly, cannot obtain any new credit advances under the loan without
Court approval. There were no outstanding borrowings under this agreement as of
June 30, 2003.

Other Convertible Note
----------------------

         On October 25, 2000, the Company entered into an agreement with an
investor to provide the Company with financial advisory services. The agreement
was amended on February 12, 2001 and expired on June 30, 2001. In exchange for
these services, the Company issued a convertible note for $250,000. This note is
due on October 24, 2003 and is convertible into 221,239 shares of Common stock.
No interest or dividends are payable on this note. Accordingly, a discount was
recorded on the note and is being amortized over the term of the note. As of
June 30, 2003, the recorded balance of the note was $227,543.

         As part of the Company's bankruptcy proceedings (Note 2), all
liabilities within this footnote have been classified as liabilities subject to
compromise on the accompanying consolidated balance sheet as of June 30, 2003.

(11)     LIABILITIES SUBJECT TO COMPROMISE

         Reference is made to Note 2 for more information.

         On June 10, 2003 and June 13, 2003, the Company and certain of its
subsidiaries, respectively, filed petitions for relief under Chapter 11 of the
federal bankruptcy laws in the United States Bankruptcy Court of the Eastern
District of Pennsylvania. Under Chapter 11, certain claims against the Debtors
in existence prior to the filing of the petitions for relief under the federal
bankruptcy laws are stayed while the Debtors continue business operations as
Debtors-In-Possession. These claims are reflected in the June 30, 2003 balance
sheet as "liabilities subject to compromise". Additional claims related to these
liabilities may arise subsequent to the filing date resulting from the rejection
of executory contracts, including leases, and from the determination by the
Bankruptcy Court (or agreed to by parties in interest) of allowed claims for
contingencies and other disputed amounts. Claims secured against the Debtor's
assets ("secured claims") also are stayed, although the holders of such claims
have the right to move the Bankruptcy Court for relief from the stay. Secured
claims are secured primarily by liens on the Debtors property and equipment.

         As of June 30, 2003, the amounts classified as liabilities subject to
compromise is comprised of the following claims:

      Secured Debt .......................................      $ 3,611,555
      Priority Debt ......................................          297,686
      Unsecured Debt .....................................       19,108,912
                                                                ------------
        Total ............................................      $23,018,153
                                                                ============

      Accounts Payable ...................................      $10,506,999
      Accrued Restructuring Costs ........................        3,592,300
      Debt ...............................................        2,833,461
      Capital Leases .....................................        3,495,221
      Accrued Expenses & Other ...........................        2,590,172
                                                                ------------
        Total ............................................      $23,018,153
                                                                ============

         The Company has not completed its analysis of claims currently
classified as secured and, in the filings made with the Bankruptcy Court, has
reserved the possibility that the amount and character of such claims may
change as a result of such analysis.

         During the third quarter of 2003, the Company rejected certain leases
and contracts as allowed by the Bankruptcy Code. Certain of the leases rejected
have previously been accounted for as part of the previously recorded
restructuring charges. Consequently, the Company will reduce the restructuring

                                       18




related accruals for these leases in the amount of approximately $2,346,000 to
the estimated maximum amount of the allowable claims under the Bankruptcy Code
in accordance with SOP 90-7.

         For rejected leases that were not previously accrued under a
restructuring plan, the Company recorded an accrual of approximately $224,000 in
July 2003 for the estimated maximum amount of allowable claims under the
Bankruptcy Code. This amount has been recorded during the third quarter of 2003
as that is when the leases were rejected. The accrual will be included in
liabilities subject to compromise at that time.

(12)     COMMITMENTS AND CONTINGENCIES

         On January 24, 2003, the Official Committee of Unsecured Creditors for
the estate of AppliedTheory filed an adversary proceeding against the Company
for the recovery of approximately $1.2 million in liabilities due to Finova
Capital, one of the estate's secured creditors. The core allegation of the
Committee is that the Company's bid at auction for the assets purchased by the
Company from AppliedTheory included the assumption of that indebtedness, which
constituted direct financing leases, and that the Company should be estopped
from denying its liability after the closing of the acquisition. The Company has
asserted that these liabilities are not direct financing leases and that, as a
result of post-auction due diligence, the Asset Purchase Agreement had been
changed, with approval of the Bankruptcy Court, to exclude the Finova liability.
As a result, the Company contends that the estate of ApliedTheory closed the
revised deal and thereby released any claims regarding these Finova liabilities
against the Company. As of June 30, 2003, it is too early to determine the
outcome of these proceedings. The Company has not recorded a liability for this
potential claim.

         From time to time, the Company is involved in certain other legal
actions arising in the ordinary course of business. In management's opinion,
based on the advice of counsel, the outcome of such actions is not expected to
have a material adverse effect on the Company's future financial position,
results of operations or cash flows.

         The Company leases office space, telecommunications services and
equipment under capital and operating leases expiring through 2010. Rent expense
under the operating leases was $615,299 and $462,514 during the three months
ended and $1,256,346 and $708,659 during the six months ended June 30, 2003 and
2002, respectively. The interest rates implicit in the capital leases range from
10.5% to 22.2%. Future minimum lease payments, including restructured leases,
remaining as of June 30, 2003, are as follows:



                                                CAPITAL      OPERATING   TELECOMMUNICATION
                                                LEASES        LEASES       COMMITMENTS
                                             ------------   ------------  ------------
                                                                 
          2003 ...........................   $ 3,469,721    $ 1,018,126   $ 6,063,758
          2004 ...........................        25,500      1,874,142    10,832,294
          2005 ...........................            --      1,387,726     6,738,656
          2006 ...........................            --        490,999     1,497,943
          2007 ...........................            --        506,917       837,163
          Thereafter .....................            --      1,325,712            --
                                             ------------   ------------  ------------
          Total minimum lease payments ...     3,495,221    $ 6,603,622   $25,969,814
                                                            ============  ============
          Less - Current portion .........    (3,469,721)
                                             ------------
                                             $    25,500
                                             ============


         The telecommunications commitments listed above represent the remaining
term liability of telecommunications circuits and other network commitments for
the remaining contractual period after June 30, 2003. This amount is not
included as a liability on the Company's balance sheet as of June 30, 2003.

         The capital lease obligations noted above are included in liabilities
subject to compromise on the accompanying consolidated balance sheet as of June
30, 2003 and have not been adjusted for any potential settlements as a result of
the Chapter 11 proceedings. The amounts included in operating leases above that
relate to rejected real property leases will be adjusted in the third quarter of
2003. In accordance with the Bankruptcy Code, real property lessors are
generally entitled to a settlement equal to the greater of twelve months of rent
or 15% of three years of rent. Upon the filing of the motions to reject such
leases in the third quarter of 2003, the Company will record a reduction to the
operating lease commitments.

(13)     SHAREHOLDERS' EQUITY

         During the three and six months ended June 30, 2003, the Company
recorded deferred stock compensation expense of $6,297 and $12,594 respectively,
for the amortization of deferred stock compensation.

         In December 2000, the Company sold 1,000,000 shares of Common stock to
the former Chief Executive Officer of the Company (the "Holder") for $437,500,
which represented the fair market value of the shares on the sale date, in

                                       19




exchange for a note receivable (the "Note"). The Note bore interest at 6% per
year. The Note and accrued interest were due on December 1, 2005. The Note was
secured by a pledge of the Company's Common stock sold by the Company and held
by the Holder for $328,125 of the Note amount and the Holder's personal assets
secure the balance of $109,375. The Note is reflected in shareholders' equity on
the accompanying consolidated balance sheets as a note receivable from
shareholder.

         The shares issued to the Holder were restricted and vested as follows:
25% vested upon the date of issuance and the remaining shares vested pro rata as
of the last day of each calendar month over the 36-month period commencing on
the date of the Note. In the event the Holder's employment with the Company was
terminated for any reason, the Holder was to offer to sell all unvested shares
to the Company for the amount paid by the Holder for the shares plus accrued
interest (as defined) in the Note agreement.

         In May 2003, in connection with the Holder's resignation, the Company
entered into a new agreement with the Holder that changed the terms of the
original note whereby the Company agreed to repurchase the shares held by the
Holder as follows: 730,000 shares at the fair value of the Company's Common
stock on the date of the agreement (all of which were vested), which was $0.40
per share and 270,000 shares at the price paid by the Holder (124,167 of which
were vested and 145,833 of which were unvested), which was $0.4375 per share,
plus accrued interest. The aggregate purchase price was $427,252. The Company
has recorded the repurchase of the shares as a treasury stock transaction and
has recorded a corresponding reduction to the Note receivable balance as of June
30, 2003. The remaining balance of the Note receivable is secured by the
Holder's personal assets and the Company intends to pursue collection of the
balance.

(14)     PREFERRED STOCK

         As of June 30, 2003 and December 31, 2002, the Company had authorized
10,000,000 shares of no par value Preferred stock. In September and November
2001, the Company issued 3,406,293 shares of Series A Convertible Preferred
stock ("2001 Series A Preferred"). On September 5, 2001, the Company sold
2,506,421 shares of 2001 Series A Preferred at a purchase price of $0.91 per
share to several investors for gross proceeds of $2,287,109 ("First Closing").
In conjunction with the sale of the 2001 Series A Preferred at the First
Closing, the Company issued warrants to purchase 626,605 shares of Common stock
at $1.27 per share. The warrants expire in five years. Additionally, a founder
of the Company sold 456,169 shares of Common stock to one of the 2001 Series A
Preferred investors for $0.50 per share for proceeds to the founder of $228,085.
On November 12, 2001, the Company sold an additional 790,283 shares of 2001
Series A Preferred at a purchase price of $0.91 per share for gross proceeds of
$712,891 and issued additional warrants to purchase 197,571 shares of Common
stock at $1.27 per share to the same investors involved in the First Closing
("Second Closing"). The same founder noted above sold an additional 143,831
shares of Common stock to the same 2001 Series A Preferred investors for $0.50
per share for proceeds to the founder of $71,916. Additionally, the Company
issued 109,589 shares of 2001 Series A Preferred to a law firm utilized by the
Company in exchange for $100,000 of professional services rendered, the fair
value of the equity issued. In the event of any liquidation, dissolution or
winding-up of the Company, the holders of 2001 Series A Preferred are entitled
to the greater of (i) $0.91 per share (subject to adjustment) plus all dividends
declared but unpaid or (ii) such amount per share as would have been payable had
each share been converted to Common stock immediately prior to the event.

         The Company allocated the proceeds from the First Closing to the 2001
Series A Preferred, warrants to purchase Common stock, and Common stock sold by
a founder based on the relative fair values of each instrument. The fair value
of the warrants issued in the First Closing was determined based on the
Black-Scholes option-pricing model using a life of five years, a volatility of
100% and a risk-free interest rate of 4.529%. Accordingly, approximately
$1,802,000 of the 2001 Series A Preferred proceeds was allocated to the 2001
Series A Preferred, $338,000 was allocated to the warrants and $148,000 was
allocated to the shares of Common stock sold by the founder. The fair values of
the warrants and the Common stock have been recorded as Common stock on the
accompanying consolidated balance sheets. After considering the allocation of
the proceeds based on the relative fair values, it was determined that the 2001
Series A Preferred has a beneficial conversion feature ("BCF") in accordance
with Emerging Issues Task Force ("EITF") Issue No. 98-5, "Accounting for
Convertible Securities with Beneficial Conversion Features or Contingently
Adjustable Conversion Ratios" and EITF Issue No. 00-27, "Application of Issue
No. 98-5 to Certain Convertible Instruments." The Company recorded the BCF
related to the First Closing of approximately $980,000 as a discount to the 2001
Series A Preferred in the year ended December 31, 2001. The value of the BCF was
recorded in a manner similar to a deemed dividend over the period from the date
of issuance to the earliest known date of conversion, which was September 4,
2002. The Company allocated the proceeds from the Second Closing in the same
manner as discussed above. The fair value of the warrants issued in the Second
Closing was determined based on the Black-Scholes option-pricing model using a
life of five years, a volatility of 100% and a risk free interest rate of
3.957%. Approximately, $517,000 of the 2001 Series A Preferred proceeds from the
Second Closing was allocated to the 2001 Series A Preferred, $264,000 was
allocated to the warrants and $41,000 was allocated to the shares of Common
stock sold by the founder. The Company recorded a BCF related to the Second
Closing of approximately $397,000 as a discount to the 2001 Series A Preferred

                                       20




in the year ended December 31, 2001. The value of the BCF was recorded in a
manner similar to a deemed dividend over the period from the date of issuance to
the earliest date of conversion, which was September 4, 2002.

         In addition, the terms and agreements relating to the sale of our
Series A Convertible Preferred stock contain customary covenants limiting our
flexibility, including covenants limiting our ability to incur additional debt,
create or issue any shares of capital stock with rights senior to the holders of
the Series A Convertible Preferred stock, make distributions or declare
dividends, consolidate, merge or acquire other businesses and sell assets, pay
dividends and other distributions, effect stock splits, and issue additional
equity securities.

(15)     NET LOSS PER COMMON SHARE

         The Company has presented net loss per common share pursuant to SFAS
No. 128, "Earnings Per Share." Basic net loss per Common share was computed by
dividing net loss by the weighted average number of shares of Common stock
outstanding during the period. Diluted net loss per Common share reflects the
potential dilution from the exercise or conversion of securities into Common
stock, such as Preferred stock and Common stock options. Outstanding convertible
Preferred stock, Common stock options and warrants are excluded from the diluted
net loss per Common share calculations as the impact on the net loss per Common
share using the treasury stock method is antidilutive due to the Company's net
loss. The number of shares excluded from this calculation was approximately 10.4
million and 10.6 million as of June 30, 2003 and 2002, respectively.

(16)     RELATED PARTY TRANSACTIONS

         In June 1999, the Company entered into a financial arrangement, as
amended, with a financial advisor, who is an affiliate of a significant
shareholder of the Company ("Financial Advisor"). This agreement provided for a
payment of $320,000 due to the Financial Advisor on February 1, 2001 related to
the private placement of securities, and a $500,000 payment due upon the earlier
of the consummation of an initial public offering or February 1, 2001. This
$500,000 payment was related to general strategic and advisory services rendered
during the three months ended September 30, 1999. The $500,000 was repaid in
March 2000. Approximately $310,325 remains unpaid as of June 30, 2003 and is
included in liabilities subject to compromise accrued expenses on the
accompanying consolidated balance sheets as of June 30, 2003.

         In October 2000, the Company issued a $250,000 convertible note and a
warrant to purchase 120,000 shares of Common stock to the Financial Advisor for
professional services rendered.

         In November 2001, the Company issued 109,589 shares of 2001 Series A
Preferred and 27,397 warrants to purchase Common stock to a legal firm used by
the Company in exchange for $100,000 of professional services rendered. The
Company paid this firm approximately $0 and $66,542 during the three months
ended and, $106,744 and $97,103 during the six months ended June 30, 2003 and
2002, respectively.

         A property owner of one of the Company's facilities is also a holder of
a note acquired in connection with the NetReach acquisition. The Company paid
the landlord $27,075 and $34,563 during the three months ended and, $65,216 and
$55,172 during the six months ended June 30, 2003 and 2002, respectively.

         In May, 2002 the Company entered into a management consulting agreement
with a management consulting firm controlled by a compensated member of the
Company's Board of Directors with a minimum fee due under the contract of $2,500
per month. The agreement provides for various business financial planning, and
acquisition consulting services to be provided as requested by the Company on a
monthly basis. The Company paid this firm $63,630 for the six months ended June
30, 2003.

         In May 2003, in connection with the Holder's resignation, the Company
entered into a new agreement with the Holder that changed the terms of the
original note whereby the Company agreed to repurchase the shares held by the
Holder as follows: 730,000 shares at the fair value of the Company's Common
stock on the date of the agreement (all of which were vested), which was $0.40
per share and 270,000 shares at the price paid by the Holder (124,167 of which
were vested and 145,833 of which were unvested), which was $0.4375 per share,
plus accrued interest. The aggregate purchase price was $427,252. The Company
has recorded the repurchase of the shares as a treasury stock transaction and
has recorded a corresponding reduction to the Note receivable balance as of June
30, 2003. The remaining balance of the Note receivable is secured by the
Holder's personal assets and the Company intends to pursue collection of the
balance.


                                       21




ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION
WITH OUR FINANCIAL STATEMENTS AND THE RELATED NOTES TO THE FINANCIAL STATEMENTS
APPEARING ELSEWHERE IN THIS FORM 10-Q. THE FOLLOWING INCLUDES A NUMBER OF
FORWARD-LOOKING STATEMENTS THAT REFLECT OUR CURRENT VIEWS WITH RESPECT TO FUTURE
EVENTS AND FINANCIAL PERFORMANCE. WE USE WORDS SUCH AS ANTICIPATES, BELIEVES,
EXPECTS, FUTURE, AND INTENDS, AND SIMILAR EXPRESSIONS TO IDENTIFY
FORWARD-LOOKING STATEMENTS. SUCH STATEMENTS REFLECT THE CURRENT VIEWS OF
MANAGEMENT WITH RESPECT TO FUTURE EVENTS BASED ON CURRENTLY AVAILABLE
INFORMATION AND ARE SUBJECT TO RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL
RESULTS TO DIFFER MATERIALLY FROM THOSE CONTEMPLATED IN SUCH FORWARD-LOOKING
STATEMENTS, INCLUDING, WITHOUT LIMITATION THE OUTCOME OF THE CHAPTER 11
PROCEEDINGS AND CERTAIN OTHER FACTORS SET FORTH IN ITEM 5 OF PART II OF THIS
FORM 10-Q. THESE FORWARD-LOOKING STATEMENTS SPEAK ONLY AS OF THE FILING DATE OF
THIS REPORT. MANAGEMENT DOES NOT UNDERTAKE ANY OBLIGATION TO PUBLICLY RELEASE
ANY REVISIONS TO THESE FORWARD-LOOKING STATEMENTS TO REFLECT EVENTS OR
CIRCUMSTANCES AFTER THE FILING DATE OF THIS REPORT OR TO REFLECT THE OCCURRENCE
OF UNANTICIPATED EVENTS.

OVERVIEW AND PROCEEDINGS UNDER CHAPTER 11 OF THE BANKRUPTCY CODE

         We are an Internet Service Provider (ISP) offering narrow and broadband
data communication services and enhanced products and services to individuals
and businesses primarily in primary and second-tier markets in the mid-Atlantic
portion of the United States. Our services include high-speed data and Internet
services, data center services, including web hosting and managed and unmanaged
colocation services, small office-home office (SOHO) Internet access, wholesale
ISP services, and various professional services including eSolutions, web design
and development. We focus our sales and marketing efforts on businesses in the
markets we serve using the value proposition of combining our technical
expertise with dedicated customer care. We approach our customers from an access
carrier neutral position, providing connectivity over a variety of available
technologies. These include classic Telco provided point-to-point, ISDN, SMDS,
ATM, and DSL and non-classic such as Layer 2 Ethernet. We also offer FASTNET
controlled last mile Internet access utilizing wireless transport.

         During the second quarter of 2003, FASTNET entered into negotiations
with its vendors to reorganize its liabilities outside bankruptcy, however, its
efforts to do so were unsuccessful. On June 10, 2003 , FASTNET Corporation and
on June 13, 2003, each of its subsidiaries (excluding the Company's wholly-owned
subsidiary "DASLIC", a Delaware Holding Company) (FASTNET Corporation and such
subsidiaries are sometimes referred to herein as the "Debtors") filed a
voluntary petition for relief under Chapter 11 of the United States Bankruptcy
Code, in the United States Bankruptcy Court for the Eastern District of
Pennsylvania (the "Bankruptcy Court"). The respective filing dates are referred
herein individually as the "Petition Date" and collectively as the "Petition
Dates." These entities comprise substantially all of the operations of the
Company. Each of the Debtors continues to manage its properties and operate its
business as "Debtors-In-Possession" under the jurisdiction of the Bankruptcy
Court and in accordance with Sections 1107(a) and 1108 of Chapter 11. The
Company continues to negotiate with its creditors and with potential investors
to reach agreement on a plan to be filed with the Bankruptcy Court under Section
1121 of the Bankruptcy Code, which may include a sale of part or all of the
Company's assets.

         As provided by Chapter 11, for 120 days after the Petition Date, the
Debtors have the exclusive right to propose and file a plan with the Bankruptcy
Court and an additional 60 days within which to solicit acceptance by creditors
and equity security holders, if required, of any such plan. Under the Bankruptcy
Code, a plan may provide for either a reorganization or sale of the Company's
assets. The Bankruptcy Court may shorten or extend the period of exclusivity for
cause shown and, as long as the period of exclusivity continues, no other party
may file a plan. In addition, the Debtors may request an extension of the
exclusivity period. However, there can be no assurance that the Bankruptcy Court
will grant such an extension. If the Debtors fail to obtain confirmation of a
proposed plan and the Bankruptcy Court terminates the exclusivity period, any
party in interest, including a creditor, an equity security holder or a
committee of creditors, following the expiration of the exclusivity period, may
file a plan for the Debtors. Even if the Debtors file a plan within the
exclusivity period, there can be no assurance that the proposed plan will be
confirmed by the Bankruptcy Court, or that such plan will be consummated.
Conversely, the Bankruptcy Court may confirm a plan even though it was not
accepted by one or more impaired classes of creditors, if certain requirements
of Chapter 11 are met. Alternatively, a sale of certain or all of the assets of
the Company may be determined to be in the best interest of the creditors. In
this case, the Company would seek a buyer under Section 363 of the Bankruptcy
Code for all or part of the assets of the Company, with the proceeds available
for distribution to creditors and other interest holders in accordance with the
priorities established under the Bankruptcy Code. At this time, given the

                                       22




likelihood of raising capital in the telecommunications sector, management
believes that a sale of the Company's assets appears more likely than a
reorganization plan, which would require new capital.

         On August 2, 2003, FASTNET filed a motion with the Bankruptcy Court
seeking authority to engage DH Capital, LLC, investment bankers and financial
advisors to assist FASTNET and its subsidiaries in the Chapter 11 proceedings.
The services will include exploring (i) the possible sale of FASTNET and its
subsidiaries or all or some of their assets, (ii) transactions whereby another
party makes an equity or debt investment, or a combination thereof, or (iii) a
merger into a consolidation with other parties. If FASTNET determines to sell
some or all of its assets under Section 363 of the Bankruptcy Code or under a
plan, the proceeds of such sales would be distributed according to the
priorities established under the Bankruptcy Code, unless otherwise agreed by the
parties in interest and approved by the Bankruptcy Court. It is unlikely that
there would be any distribution to stockholders as a result of such a sale or
sales. See Note 2 for additional information.

OUR HISTORY OF OPERATING LOSSES

         We have incurred operating losses in each year since our inception and
expect our losses to continue for the foreseeable future as we operate under
Chapter 11 of the Bankruptcy Code. Our operating losses were $16,664,495,
$14,135,388, and $32,044,023 for the years ended December 31, 2002, 2001 and
2000, respectively, and $23,691,508 for the six months ended June 30, 2003.

IMPAIRMENT OF INTANGIBLE ASSETS

         We assess potential impairment to our indefinite-lived intangible
assets, including goodwill and customer lists annually as required by SFAS No.
142 and when there is evidence that events or changes in circumstances indicate
that an impairment condition may exist. Our estimates of the fair values of our
customer lists are based primarily on the expected revenues to be earned from
those customers. When the fair value of an asset is less than its carrying
value, an impairment loss is recognized. Any required impairment loss would be
recorded as a reduction in the carrying value of the related asset and charged
to results of operations.

         Based on the recent attrition of customers acquired in the
AppliedTheory and Netaxs acquisitions, we determined that the future cash flow
from these customers will not be sufficient to support the carrying values of
these intangible assets. In addition, we may experience further attrition
resulting in further declines in values due to the effects of our Chapter 11
proceedings. Also, depending on the ultimate result of our Chapter 11 filing and
any adjustments required under fresh start accounting, we may need to apply a
different standard for determining the carrying value of these assets than the
one required by SFAS No. 142.

         As a result of recent events potentially affecting the Company's
ability to generate future cash flow such as, the closing of various POPs, the
completion of integration of 2002 acquisitions, the loss of a certain large
customers from recent acquisitions, the Company's filing for protection under
Chapter 11 on June 10, 2003 and on June 13, 2003 by certain of its subsidiaries
and the value of the Company's Common stock, the Company performed goodwill and
intangible asset impairment analyses in the quarter ended June 30, 2003. These
analyses resulted in an impairment charge of $14,097,000 to eliminate the
carrying value of goodwill and $649,000 to reduce identified intangible assets.
The identified intangible asset impairment charge relates to the customer lists
acquired from NetAxs, AppliedTheory and SuperNet. The fair value of the
identified intangible assets was determined using the expected present value of
future cash flows. Fair value to measure the impairment of goodwill was
estimated primarily through an analysis of the fair values of the Company's
business lines and the estimated fair value of the Company's liabilities after
giving effect to certain considerations related to Chapter 11 filing.

IMPAIRMENT OF LONG-LIVED ASSETS

         We have assessed, and continue to assess, potential impairments to our
long-lived assets, including property and equipment and other intangible assets,
when there is evidence that events or changes in circumstances indicate that the
carrying value may not be recoverable. An impairment loss was previously
recognized and will be recognized when the undiscounted cash flows expected to
be generated by an asset (or group of assets) is less than its carrying value.
Any required impairment loss is measured as the amount by which the asset's
carrying value exceeds its fair value, and is recorded as a reduction in the
carrying value of the related asset and charged to results of operations. Our
estimated future operating results are based on estimates of key operating
metrics, including customer growth, customer churn, average monthly revenue per
customer and costs per gross additional customer. If we continue to not achieve
these metrics and, as a result, do not achieve our planned operating results,
this has, and will continue to have, a significant adverse effect on our
estimated undiscounted future cash flows and has had and may continue to result
in additional impairment charges related to our long-lived assets.

                                       23




         During the second quarter of 2003, the Company completed the
integration of its recent acquisitions. The integration process required the
Company to reposition various network equipment and reconfigure various network
elements. Due to the loss of recently acquired customers during the second
quarter of 2003, an analysis of the profitability of the integrated POPs, the
closing of various POPs during the second quarter of 2003, equipment redundancy
requirements of the newly reconfigured network, relocation of workforce and the
rejection of various facility leases in connection with the Company's recent
filing for bankruptcy protection under Chapter 11 as well as the potential
effects of the Company's filing under Chapter 11, the Company began identifying
assets that were no longer required in the business. The results of this review
indicated that a substantial amount of the Company's fixed assets were no longer
required in the Company's business. As a result, during the three months ended
June 30, 2003, we recorded a charge of $3,854,000 related to the write-down of
the network assets, facility improvements and equipment and furnishings no
longer in service. The Company will continue to evaluate its assets in an effort
to determine any remaining assets not required in the business and may incur
additional write-downs as a result of this process.

RESTRUCTURING CHARGES

         In October 2000, we modified our business plan. This plan called for
the suspension of selling and marketing in various markets outside Pennsylvania,
New Jersey and New York and an associated reduction in force. The Company
recorded a restructuring charge for the associated costs of network and facility
exit. The Company continually reviews the reserves established by this plan.
During 2002, we contracted with a customer to lease a large number of our idle
data centers; however, in the fourth quarter of 2002, this customer failed to
meet its commitments under the contract. Based upon this development and overall
continuing weak demand for telecommunications facilities, on December 31, 2002,
we increased our restructuring reserve to include the full remaining lease cost
of these facilities. The restructuring reserve represents the present value of
the balance of the payments under the leases, the future expected operating
costs and possible exit costs. In connection with our bankruptcy proceedings, we
have filed a motion to reject certain of these leases. As a result, we are no
longer attempting to dispose of or sublet these facilities. The restructuring
reserve has been included in Liabilities Subject to Compromise on our
consolidated balance sheet as of June 30, 2003. We have also vacated our leased
property located at 268 Brodhead Road in Bethlehem, Pennsylvania at the end of
the second quarter of 2003 and rejected the lease in third quarter of 2003.  The
restructuring charges are subject to change (see Note 11).

The activity in the restructuring charge accrual during the six months ended
June 30, 2003 is summarized in the table below:



                                                                  CASH PAYMENTS
                                                      ACCRUED      DURING THE       ACCRUED
                                                   RESTRUCTURING   SIX MONTHS    RESTRUCTURING
                                                       AS OF         ENDED           AS OF
                                                   DECEMBER 31,     JUNE 30,       JUNE 30,
                                                       2002          2003            2003
                                                   ------------   ------------   ------------
                                                                        
Telecommunications exit and termination fees ...   $   233,980    $        --    $   233,980
Sales and marketing contract terminations ......         2,321             --          2,321
Facility exit costs ............................     3,587,108       (231,109)     3,355,999
                                                   ------------   ------------   ------------
                                                   $ 3,823,409    $  (231,109)   $ 3,592,300
                                                   ============   ============   ============


RESULTS OF OPERATIONS

REVENUES

         The matters discussed under this caption "Results of Operations," to
the extent that they relate to future events or expectations, may be
significantly affected by the Chapter 11 proceedings of FASTNET. The Chapter 11
proceedings involve the need to obtain Bankruptcy Court approval for various
matters, and may result in uncertainty as to relationships with employees,
vendors, suppliers, customers and others with whom FASTNET conducts or may seek
to conduct business.

         We classify our revenue into these major categories: revenues from the
sale of enterprise level (Business Class) Internet access and enhanced products
and services; narrow band dial up Internet access, revenue from hosting services
which includes shared web hosting services, dedicated hosting services and
colocation services; and revenues from e-Solutions, web design and development
services. We target our Internet access and enhanced services to businesses
located within the mid-Atlantic portion of the United States. FASTNET offers a
broad range of dedicated access solutions including T-1, T-3, Frame Relay, SMDS
ATM dark fiber, enterprise class DSL services and fixed broadband wireless. Our
enhanced services are complementary to dedicated Internet access and include
Total Managed Security and the sale of third party hardware and software. Our
business plan focuses on the core service offering of Internet access coupled
with add-on sales of enhanced products and services as our customers' Internet

                                       24




needs expand. Internet access and enhanced product revenues are recognized as
services are provided.

         The market for data and related services is becoming increasingly
competitive. We seek to continue to expand our customer base by both increasing
market penetration in our existing markets and by increasing average revenue per
customer by selling additional enhanced products and services. We have had a
historically low churn rate with our dedicated Internet customers. Our churn
rate increased during 2002 and 2003 as we increased the amount of customers
gained through acquisition and experienced significant post acquisition churn.
We seek to grow our revenues by capturing market share from other providers. Our
churn may also be negatively affected by the bankruptcy filing.

         Our dial up revenues consist of dial-up Internet access to both
residential and small office business customers, and revenue from the sale of
wholesale dialup access to customers that use our Dialplex Virtual Private
Network (VPN or wholesale Internet access services) to provide service to their
subscribers. Customers using our narrowband services generally sign service
contracts for one to two years. We typically bill these services in advance of
providing services. As a result, revenues are deferred until such time as
services are rendered. In the future as we execute our business plan, we expect
narrowband revenues to decrease as a percentage of total revenues. As a result
of recent acquisitions over the past twelve months, we have reduced selling and
marketing efforts targeted to this customer base in order to focus more
resources on our dedicated access customers.

         We also offer our customers virtual private network, or VPN solutions.
VPN's allow business customers secure, remote access to their internal networks
through a connection to FASTNET's network. The cost of these services varies
with the scope of the services provided.

COST OF REVENUES

         Our cost of revenues primarily consists of our Internet connectivity
charges and network charges. These are our costs of directly connecting to
multiple Internet backbones and maintaining our network including customer
connections. Cost of revenues also includes engineering payroll, creative and
programming staff payrolls for web design and development, facility rental
expense for network infrastructure, and rental expense on network equipment
financed under operating leases.

THE THREE MONTHS ENDED JUNE 30, 2003 COMPARED TO THE THREE MONTHS ENDED JUNE 30,
2002

          REVENUES. Revenues for the quarter ended June 30, 2003 increased
approximately $230,000 or 3%, as compared to the quarter ended June 30, 2002 due
to an increase in the number of customers resulting from the Company's 2002
acquisitions.

         COST OF REVENUES. Cost of revenues increased $740,000 or approximately
17% for the quarter ended June 30, 2003 as compared to the quarter ended June
30, 2002. This increase was primarily due to the cost of the networks to support
the customers acquired in the Netaxs and AppliedTheory acquisitions.

         Cost of revenues as a percentage of revenues, increased from
approximately 55% for the quarter ended June 30, 2002 to approximately 62% for
the quarter ended June 30, 2003 primarily due to the higher network cost
associated with the high speed network acquired in connection with the
AppliedTheory transaction and the effects of high bandwidth customer attrition
associated with customers gained from certain of our 2002 acquisitions. The
Company is continuing to evaluate additional opportunities for improving gross
margin generated by further alterations in its network commitments.

         SELLING, GENERAL, AND ADMINISTRATIVE. Selling, General and
Administrative expenses for the quarter ended June 30, 2003 decreased
approximately $154,000, or 4%, as compared to the quarter ended June 30, 2002.
The decrease was related to certain reductions of personnel and professional
fees related to the acquisitions occurring in the quarter ended June 30, 2002.
As a percentage of the Company's revenues, the selling, general and
administrative expenses declined from approximately 45% for the quarter ended
June 30, 2002 to approximately 42% for the quarter ended June 30, 2003 as the
Company realized increased administrative efficiencies resulting from the 2002
acquisitions and administrative reductions.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased
approximately $646,000 for the quarter ended June 30, 2003 as compared to the
quarter ended June 30, 2002. This decrease was due to assets that have been
fully amortized or depreciated as of June 30, 2003 combined with a valuation
adjustment for gross fixed assets and an intangible impairment charge recorded
in December 2002.

         ASSET IMPAIRMENTS. For the quarter ended June 30, 2003, we recognized
an asset impairment charge of approximately $649,000 related to identified

                                       25




intangible assets (customer relationships), $3,854,000 related to the write-down
of certain idle or excess fixed assets including network equipment, facility
improvements and office equipment and furnishings, and $14,097,000 to eliminate
the carrying value of goodwill (see Note 3).

         OTHER INCOME/EXPENSE. Interest income decreased from $80,516 for the
quarter ended June 30, 2002 to $12,154 for the quarter ended June 30, 2003. This
decrease in interest income resulted from the use of certain marketable
securities to fund operations, coupled with a decrease in the related investment
returns. Interest expense increased from approximately $160,781 for the quarter
ended June 30, 2002 to $248,041 for the quarter ended June 30, 2003. The
increase in interest expense relates to assumed capital lease obligations from
the Netaxs and AppliedTheory acquisitions, interest expense for notes in
connection with the NetAxs acquisition and interest related to the Company's
line of credit. As a result of the June 10, and June 13, 2003 bankruptcy filings
the Company is no longer accruing interest expense on its notes payable and
capital leases.

         REORGANIZATION EXPENSES. The Company incurred $69,839 of reorganization
expenses in the quarter ended June 30, 2003 as a result of the Company's filing
under Chapter 11 of the Bankruptcy Code in June 2003. The Company expects this
expense to increase substantially during the next two quarters.

         DEEMED DIVIDEND. The amount recorded for Deemed Dividend - Beneficial
Conversion Feature declined from $370,000 for the quarter ended June 30, 2002 to
$0 for the quarter ended June 30, 2003 due to the full accretion of the
beneficial conversion feature in the quarter ended September 30, 2002.

THE SIX MONTHS ENDED JUNE 30, 2003 COMPARED TO THE SIX MONTHS ENDED JUNE 30,
2002

         REVENUES. Revenues increased approximately $4,037,000, or 33%, as
compared to the six months ended June 30, 2002. The acquisitions of the Netaxs
and AppliedTheory customers accounted for the increase.

         COST OF REVENUES. Cost of revenues increased by approximately
$3,880,000, or 62%, from approximately $6,282,000 for the six months ended June
30, 2002 to $10,163,000 for the six months ended June 30, 2003. The increase was
due to the increased cost of providing high bandwidth to customers acquired in
2002 in the Netaxs and AppliedTheory acquisitions. Gross margin declined from
49% for the six months ended June 30, 2002 to 38% for the six months ended June
30, 2003. The increase in cost of revenues is due primarily to the acquisition
in 2002 of AppliedTheory network and customer base which contained many high
bandwidth customers. Cost of revenues as a percentage of revenues is
traditionally higher on high bandwidth customers than low bandwidth customers.

         SELLING, GENERAL, AND ADMINISTRATIVE. Selling, general and
administrative expenses increased by approximately $1,098,000, or 19%, from
approximately $5,859,000 for the six months ended June 30, 2002 to approximately
$6,956,000 for the six months ended June 30, 2003. The increase is primarily due
to increased salary costs due to the expansion of the Company. Selling, general
and administrative expenses as a percentage of revenues declined as compared to
the six months ended June 30, 2002 from 48% to 43% for the six months ended June
30, 2003 primarily due to the increased efficiencies gained from the acquisition
of NetReach, Netaxs and AppliedTheory customers, reduced headcount and
advertising and marketing expenses.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased
by approximately $530,000, or 12%, from approximately $4,384,000 for the six
months ended June 30, 2002 to $3,854,000 for the six months ended June 30, 2003.
This decrease was due to assets that have been fully amortized or depreciated as
of June 30, 2002 combined with valuation adjustments for gross intangible and
fixed assets recorded during 2002.

         ASSET IMPAIRMENTS. During the quarter ended June 30, 2003 we recognized
an asset impairment charge of approximately $649,000 related to the Company's
impairment test for identified intangible assets and $3,854,000 related to the
write-down of certain idle or excess fixed assets including network equipment,
facility improvements and office equipment and furnishings and $14,097,000 to
eliminate the carrying value of goodwill.

         OTHER INCOME/EXPENSE. Interest income decreased by approximately
$98,000 from approximately $123,000 for the six months ended June 30, 2002 to
approximately $24,000 for the six months ended June 30, 2003. This decrease in
interest income resulted from the use of marketable securities to fund
operations coupled with a decrease in the related investment returns. Interest
expense increased by approximately $158,000 from approximately $224,000 for the
six months ended June 30, 2002 to approximately $382,000 for the six months

                                       26




ended June 30, 2003. The increase in interest expense is primarily the result of
interest incurred on the Company's line of credit, interest on capital lease
obligations from the Netaxs and AppliedTheory acquisitions and notes assumed and
issued in connection with the Netaxs acquisition. As a result of the June 10,
and June 13, 2003 bankruptcy filings the Company is no longer accruing interest
expense on notes payable and capital leases.

         REORGANIZATION EXPENSES. The Company incurred $69,839 of reorganization
expenses in the six months ended June 30, 2003 as a result of the Company's
filing under Chapter 11 of the Bankruptcy Code on June 10 and June 13, 2003. The
Company expects this expense to increase substantially during the next two
quarters.

CASH FLOWS ANALYSIS

The following table set forth cash flows data for the periods indicated:



                                                                                SIX MONTHS ENDED
                                                                                    JUNE 30,
                                                                          ---------------------------
                                                                             2003            2002
                                                                          ------------   ------------
                                                                                   
         Other Financial Data:
              Cash flows used in operating activities .................   $  (334,000)   $(2,770,000)
              Cash flows used in investing activities .................      (386,000)    (5,244,000)
              Cash flows (used in) provided by financing activities ...      (285,000)       679,000
                                                                          ------------   ------------
              Net decrease in cash and cash equivalents ...............   $(1,005,000)   $(7,335,000)
                                                                          ============   ============


         Cash used in operating activities decreased approximately $2,436,000
from cash used of approximately $2,770,000 for the six months ended June 30,
2002 to cash used of approximately $334,000 for the six months ended June 30,
2003. This decrease is primarily the result of working capital obligations paid
for as part of the AppliedTheory acquisition during 2002 and reduction in
amounts paid to vendors as a result of our bankruptcy filing.

         Cash flows used in investing activities decreased by approximately
$4,858,000 from cash used of approximately $5,244,000 for the six months ended
June 30, 2002 to cash used of approximately $386,000 for the six months ended
June 30, 2003. This decrease is attributable to cash paid during 2002 for the
AppliedTheory acquisition and for the purchase of marketable securities.

         Cash flows from financing activities decreased by approximately
$964,000 from cash provided of approximately $679,000 for the six months ended
June 30, 2002 to cash used of approximately $285,000 for the six months ended
June 30, 2003. This decrease in cash provided by financing activities is
primarily the result of proceeds received from a note in 2002, which was
subsequently repaid during 2002.

LIQUIDITY AND CAPITAL RESOURCES

         As discussed in the "Background" section above and in Note 2 to the
condensed consolidated financial statements included in Item 1 of this report,
FASTNET and substantially all of its subsidiaries filed voluntary petitions for
relief under Chapter 11 on June 10, 2003 and June 13, 2003, respectively, and
are now operating as debtors-in-possession under the jurisdiction of the
Bankruptcy Court and in accordance with Sections 1107(a) and 1108 of Chapter 11.
The matters discussed under this caption "Liquidity and Capital Resources," to
the extent that they relate to future events or expectations, may be
significantly affected by the Chapter 11 proceedings of FASTNET. The Chapter 11
proceedings involve various restrictions on business activities, limitations on
financings and the need to obtain Bankruptcy Court approval for various matters,
and may result in uncertainty as to relationships with employees, vendors,
suppliers, customers and others with whom FASTNET conducts or may seek to
conduct business. The Chapter 11 filing raises substantial doubt about our
ability to continue as a going concern.

         The following amounts reflect pre-petition obligations as of June 30,
2003. Under Chapter 11, actions to collect pre-petition indebtedness, as well as
most other pending litigation, are stayed and other contractual obligations
against us may not be enforced. As a result, all payments of principal and
pre-petition accrued interest due under FASTNET's long-term debt and capital
leases are stayed during the pendency of the Chapter 11 proceedings, and we
ceased accruing interest as of the Petition Date. Under Chapter 11, the rights
and interests of our various creditors may be substantially altered. In
addition, under Chapter 11 we may assume or reject executory contracts,
including lease obligations, which will affect the amount of our liabilities
post-bankruptcy. Therefore, the commitments shown in the tables below do not
reflect our actual cash outlays in future periods.

         The table below summarizes information at June 30, 2003
regarding certain future minimum contractual obligations for the next five
fiscal years and thereafter for FASTNET.

                                       27






                                              CAPITAL            OPERATING     TELECOMMUNICATION
                                              LEASES              LEASES          COMMITMENTS
                                            ------------       ------------      -------------
                                                                        
          2003............................. $ 3,469,721        $ 1,018,126       $  6,063,758
          2004.............................      25,500          1,874,142         10,832,294
          2005.............................          --          1,387,726          6,738,656
          2006.............................          --            490,999          1,497,943
          2007.............................          --            506,917            837,163
          Thereafter.......................          --          1,325,712                 --
                                            ------------       ------------      -------------
          Total minimum lease payments..... $ 3,495,221        $ 6,603,622       $ 25,969,814
                                            ============       ============      =============


         The telecommunications commitments listed above represent the remaining
term liability of telecommunications circuits and other network commitments for
the remaining contractual period after June 30, 2003. This amount is not
included as a liability on the Company's balance sheet as of June 30, 2003.

         At hearings held on June 17, 2003, the Bankruptcy Court granted various
Debtor motions for relief designed to continue their operations and business
relationships with customers, vendors, employees and others and entered orders
authorizing the Debtors to pay certain pre-petition and post petition employee
wages, salaries, benefits and certain other employee obligations during the
pendency of the Chapter 11 proceedings.

         On August 11, 2003, FASTNET filed a motion to reject various executory
contracts representing various network costs such as core network, facility
costs, Internet transit contracts and various dedicated circuits totaling
approximately $185,000 in monthly payments. On July 14, 2003, FASTNET also filed
a motion to reject various real property leases no longer required in its
business totaling approximately $50,000 in monthly payments, which motion has
been granted by the Bankruptcy Court.

         Our cash and cash equivalents balances (inclusive of restricted cash)
declined approximately $709,000 from $2,597,000 at December 31, 2002 to
approximately $1,887,000 at June 30, 2003. The decrease in cash was primarily
used to fund the Company's operating loss and satisfy a deposit requirement
related to the Company's credit card processor.

         The Bankruptcy Court has directed the Company to segregate, until
further notice, certain funds aggregating approximately $295,000, which it has
collected from the accounts of AppliedTheory. These collections were subject to
a guarantee of $2.5 million. The Company is unable to utilize these funds in its
operations until such time as the Court directs. In connection with the
acquisition of the AppliedTheory customer base, we guaranteed to the Bankruptcy
Court the collection of at least $2,500,000 from the accounts receivable
attributable to the customers that we acquired. These receivables have been
recorded at their estimated net realizable value of approximately $1,483,000 as
of June 30, 2003. Under the guarantee, we were required to satisfy the guarantee
of $2,500,000 no later than December 31, 2002. We have not made the payment and
have disputed a significant portion of the guarantee and have claimed certain
offsets to the obligation. Based upon collection information provided to us to
date, ClearBlue, an unrelated acquirer of a substantial portion of the
AppliedTheory business, has collected approximately $1,320,000 of the $2,500,000
and the estate of AppliedTheory has collected approximately $210,000. During the
fourth quarter of 2002, we requested that ClearBlue remit to us the cash it had
collected with respect to accounts receivable attributable to customers acquired
by FASTNET. In December 2002, we provided our consent to allow ClearBlue to
remit directly to the estate of AppliedTheory the funds it had collected;
however, we do not believe that ClearBlue has done so to date. As a result, the
receivables applicable to the ClearBlue and estate collections have not been
offset against the amount due the estate as of June 30, 2003. We expect to
collect these amounts; however, if ClearBlue does not remit these payments to
us, or the estate, we may be required to remit any shortfalls (see Note 12 to
our unaudited Consolidated Financial Statements).

         Our net accounts receivable balance decreased from $5,880,000 as of
December 31, 2002 to $5,595,000 at June 30, 2003, a decrease of approximately
$285,000. This decrease was primarily due to the collection of certain annual
contract billings uncollected at December 31, 2002, reduced business levels from
recent customer attrition offset by our historically high second calendar
quarter billing level. We are continuing to seek additional improvement in the
turnover of our accounts receivable resulting from increased customer contact,
stricter enforcement of our payment terms and increased integration of our
payment and service delivery systems. Our available working capital, operating
efficiency and ability to fund operations will be partially dependent, among
other things, on the success and outcome of these events and strategies.

         For goods and services furnished after the Petition Dates, FASTNET
intends to maintain normal and regular trade terms with its vendors, suppliers
and customers during the pendency of the Chapter 11 proceedings. However, there
can be no assurance that vendors and suppliers will continue to provide normal
trade terms or credit on terms acceptable to FASTNET, if at all, or that

                                       28




customers will continue to do business with FASTNET. Since the Petition Dates,
we have not noticed a material change in the terms of our vendors. In the event
that cash flows are not sufficient to meet future cash requirements, FASTNET may
be required to reduce overhead levels, sell assets or seek additional financing.
FASTNET can provide no assurances that reductions in overhead or proceeds from
asset sales would be sufficient to cover shortfalls in available cash or that
additional financing would be available or, if available, offered on acceptable
terms.

         Further, if FASTNET is unable to implement a plan or if implementation
of a plan is substantially delayed, FASTNET may experience difficulty in
acquiring and retaining customers which could, in turn, result in significant
revenue declines that would adversely impact FASTNET's liquidity and jeopardize
the ability of FASTNET to continue to fund its operations. If FASTNET's cash
position substantially erodes or a plan is not confirmed or does not become
effective, FASTNET may be forced to liquidate under the provisions of the United
States Bankruptcy Code. There can be no assurance of the level of recovery the
FASTNET creditors would receive in such a liquidation, and it is unlikely that
any unsecured creditor of FASTNET would receive any recovery in a liquidation.
FASTNET expects to incur approximately $1.2 million in costs directly
attributable to its bankruptcy filings over the subsequent two quarters. This
amount may increase depending on the length of time FASTNET remains in
bankruptcy.

         Our working capital deficit at December 31, 2002 of $15,606,000
improved to a surplus of $1,310,000 at June 30, 2003. The improvement was
primarily due to the reclassification of liabilities subject to compromise as a
result of our filing for protection under Chapter 11 which included accounts
payable and accrued expenses, long term debt, capital lease obligations, and
accrued restructuring costs owed as of the respective Petition Dates. Payments
of these items are currently stayed as a result of the pendency of the Chapter
11 proceedings.

         In April 2003, we, together with our subsidiaries, as borrowers,
entered into a loan and security agreement, as amended, with Equinox Business
Credit Corp. ("Equinox"). On the dates of our petitions, there was no amount
outstanding under the loan and due to the Chapter 11 proceedings, we cannot
borrow under this facility. We are currently seeking Debtors-In-Possession
financing but cannot give assurance as to our ability to obtain such funding or
as to its ability to obtain financing on acceptable terms. Given the current
climate of the economy and the technology sector, we believe that it will be
extremely difficult for us to obtain additional financing on acceptable terms,
if at all. FASTNET has filed a motion with the Bankruptcy Court to retain DH
Capital, LLC as a financial advisor to assist us during the bankruptcy period.
DH Capital will assist us in raising equity or debt capital and evaluating
strategic alternatives, including the sale of all or a part of our Company.

CRITICAL ACCOUNTING POLICIES

         The critical accounting policies which, we believe, affect our more
significant judgments and estimates used in the preparation of our consolidated
financial statements are detailed in our Annual Report on Form 10-K for the year
ended December 31, 2002. As discussed in Note 2 to the unaudited consolidated
financial statements, in connection with the Company's bankruptcy filing, the
Company has adopted SOP 90-7. There have not been any other changes to our
critical accounting policies during the six months ended June 30, 2003.

RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2002, the Financial Accounting Standards Board issued SFAS No.
146, "Accounting for Costs Associated with Exit or Disposal Activities," which
requires that a liability for a cost associated with an exit or disposal
activity be recognized when the liability is incurred and nullifies Emerging
Issues Task Force (EITF) 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity." The Company adopted
SFAS No. 146 in January 2003. The adoption of this statement did not have a
material effect on the Company's future results of operations.

         In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirement for Guarantees, Including Indirect
Guarantees of Indebtedness to Others, an Interpretation of FASB Statements No.
5, 57 and 107 and a Rescission of FASB Interpretation No. 34." This
Interpretation elaborates on the disclosures to be made by a guarantor in its
interim and annual financial statements about its obligations under guarantees
issued. The Interpretation also clarifies that a guarantor is required to
recognize, at inception of a guarantee, a liability for the fair value of the
obligation undertaken. The initial recognition and measurement provisions of the
Interpretation are applicable to guarantees issued or modified after December
31, 2002 and did not have a material effect on our financial statements.

         In November 2002, the EITF reached a consensus on issue No. 00-21,
"Accounting for revenue Arrangements with Multiple Deliverables." This issue
addresses the appropriate accounting by vendors for arrangements that will
result in the delivery of multiple products, services and/or rights to assets
that could occur over a period of time. This issue is effective for revenue
arrangements entered into in fiscal periods beginning after June 15, 2003. The
Company's management expects that the provisions of EITF No. 00-21 will not have
a material impact on the Company's future results of operations.


                                       29



         In January 2003, the FASB issued Interpretation No. 46, "Consolidation
Of Variable Interest Entities, and An Interpretation Of ARB No. 51." This
Interpretation addresses the consolidation by business enterprises of variable
interest entities as defined in the Interpretation. The Interpretation applies
immediately to variable interests in variable interest entities created after
January 31, 2003, and to variable interests in variable interest entities
obtained after January 31, 2003. The Company does not believe that it has any
variable interest entities.

         In April 2003, the FASB issued SFAS No. 149 "Amendment of Statement 133
on Derivative Instruments and Hedging Activities." SFAS No. 149 is generally
effective for contracts entered into or modified after June 30, 2003 and for
hedging relationships designated after June 30, 2003. All provisions of this
Statement shall be applied prospectively. The Company's management expects that
the provisions of SFAS No. 149 will not have a material impact on the Company's
consolidated financial statements.

         In May 2003, the FASB issued SFAS No. 150 "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity". SFAS
No. 150 is generally effective for financial instruments entered into or
modified after May 31, 2003, and otherwise effective at the beginning of the
first interim period beginning after June 15, 2003. The Company's management
expects that the provisions of SFAS No. 150 will not have a material impact on
the Company's consolidated financial statements.

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

         Our financial instruments primarily consist of debt. All of our debt
instruments bear interest at fixed rates. Therefore, a change in interest rates
would not affect the interest incurred or cash flows related to our debt. A
change in interest rates would, however, affect the fair value of the debt. The
following sensitivity analysis assumes an instantaneous 100 basis point move in
interest rates from levels at June 30, 2003 with all other factors held
constant. A 100 basis point increase or decrease in market interest rates would
result in a change in the value of our debt of less than $50,000 at June 30,
2003. Because our debt is neither publicly traded nor redeemable at our option,
it is unlikely that such a change would impact our financial statements or
results of operations.

         All of our transactions are conducted using the United States dollar.
Therefore, we are not exposed to any significant market risk relating to
currency rates.

ITEM 4.  CONTROLS AND PROCEDURES

         An evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures, was carried out by us as of the end of the
period covered by this Quarterly Report on Form 10-Q, under the supervision and
with the participation of our management, including our President and Chairman
and Chief Financial Officer. Based on that evaluation, the President and
Chairman and Chief Financial Officer concluded that our disclosure controls and
procedures are functioning effectively to provide reasonable assurance that the
information required to be disclosed by us in reports filed under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within the
time periods specified in the SEC's rules and forms. While our disclosure
controls and procedures are designed to provide reasonable assurance of
achieving these objectives, a control system, no matter how well designed and
operated, cannot provide absolute assurance that the objectives of the controls
system are met, and no evaluation of controls can provide absolute assurance
that all control issues and instances of fraud, if any, within a Company, have
been detected. During the most recent fiscal quarter, there were no changes in
the Company's internal controls over financial reporting that have materially
affected, or are reasonably likely to materially affect, the Company's internal
controls over financial reporting.

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         On January 24, 2003, the Official Committee of Unsecured Creditors for
the estate of AppliedTheory Corporation instituted an adversary proceeding
against FASTNET with the United States Bankruptcy Court for the Southern
District of New York. The Committee is seeking judicial declaration that FASTNET
is liable to satisfy the bankruptcy estate's obligations to one of the estate's
secured creditors, Finova Capital. The core allegation of the Committee is that
FASTNET's bid at auction for the assets purchased by FASTNET from AppliedTheory
included the assumption of approximately $1.2 million in liabilities owed to
Finova, which constitute direct financing leases, and that FASTNET should be
estopped from denying its liability after the closing of the acquisition.
FASTNET has asserted that these liabilities are not direct financing leases and
that, as a result of post-auction due diligence, the Asset Purchase Agreement
had been changed, with approval of the Bankruptcy Court, to exclude these Finova
liabilities. As a result, FASTNET contends that the estate of AppliedTheory

                                       30




closed the revised deal and thereby released any claims regarding these Finova
liabilities against FASTNET. We believe that our defense to this claim is valid.
However, should the Committee succeed in its claim, the judgment and the
associated cost to defend the claim would result in a substantial reduction in
our working capital and could have a material negative impact on our cash flows
and financial condition. This proceeding is stayed by the Automatic Stay
Provisions of Section 362 of the Bankruptcy Code during the pendency of the
Chapter 11 proceedings.

         From time to time, the Company is involved in certain other legal
actions arising in the ordinary course of business. In management's opinion,
based on the advice of counsel, the outcome of such actions is not expected to
have a material adverse effect on the Company's future financial position,
results of operations or cash flows.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

(a)      See Note 13 with respect to the description of a change in terms of a
         Note of a former CEO upon his resignation in May 2003 relating to the
         repurchase of certain shares of Common stock purchased by him in
         December 2000.

(b)      None.

(c)      None

(d)      None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         The Company's Chapter 11 filing has constituted a default under the
terms of the notes as set forth in Note 10 to the Company's consolidated
financial statements. The rights of such note holders to seek remedies as result
of such default are stayed pursuant to the Bankruptcy Code.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5.  OTHER INFORMATION

FACTORS AFFECTING FUTURE OPERATING RESULTS

A PLAN MAY NOT BE TIMELY FINALIZED, MAY NOT BE CONFIRMED BY THE BANKRUPTCY
COURT, AND MAY NOT BE SUCCESSFULLY CONSUMMATED.

         FASTNET Corporation and substantially all of its subsidiaries filed
voluntary petitions for relief under Chapter 11 of the United States Bankruptcy
Code on June 10, 2003 and June 13, 2003, respectively. We continue to negotiate
with our creditors and with potential investors to reach agreement on a plan to
be filed with the Bankruptcy Court under Section 1121 of the Bankruptcy Code,
which may include a sale of part or all of the Company's assets. However, there
can be no assurance that ANY agreement will be reached. Under Chapter 11, for
120 days after the Petition Date the Debtors have the exclusive rights to
propose and file a plan under Section 1121 of the Bankruptcy Code with the
Bankruptcy Court and an additional 60 days within which to solicit acceptance by
creditors and equity security holders, if required, of any such plan. Under the
Bankruptcy Code, a plan may provide for either a reorganization or a sale of the
Company's assets. The Bankruptcy Court may shorten or extend the period of
exclusivity for cause shown and, as long as the period of exclusivity continues,
no other party may file a plan. In addition, the Debtors may request an
extension of the exclusivity period. However, there can be no assurance that the
Bankruptcy Court will grant such an extension. Even if the Debtors file a plan
within the period of exclusivity, there can be no assurance that the proposed
plan will be confirmed by the Bankruptcy Court. Section 1129 of the Bankruptcy
Code requires, among other things, a showing that confirmation of the plan will
not be followed by liquidation or the need for further financial reorganization,
and that the value of distributions to dissenting holders of claims and
interests may not be less than the value such holders would receive if the
Debtors were liquidated under Chapter 7 of the United States Bankruptcy Code.
There can be no assurance that the Bankruptcy Court will conclude that a plan
satisfies the requirements of Section 1129. Conversely, the Bankruptcy Court may
confirm a plan even though it was not accepted by one or more impaired classes
of creditors, if certain requirements of Chapter 11 are met. Alternatively, a
sale of certain or all of the assets of the Company may be determined to be in
the best interest of the creditors. In this case, the Company would seek a buyer
under Section 363 of the Bankruptcy Code for all or part of the assets of the
Company, with the proceeds thereof available for distribution to creditors and

                                       31




other interest holders in accordance with the priorities established under the
Bankruptcy Code, unless otherwise agreed by the parties in interest and approved
by the Bankruptcy Court. At this time, given the likelihood of raising capital
in the telecommunications sector, management believes that a sale of the
Company's assets appears more likely than a reorganization plan, which would
require new capital. If we fail to obtain confirmation of a plan within the
exclusivity period and the Bankruptcy Court terminates the exclusivity period,
any party in interest, including a creditor, an equity security holder or a
committee of creditors may file a plan for us.

         Currently, it is not possible to predict with certainty the length of
time we will operate under the protection of Chapter 11, the outcome of the
Chapter 11 proceedings in general, or the effect of the Chapter 11 proceedings
on our business or on the interests of our stakeholders. Lengthy Chapter 11
proceedings may adversely affect our operating results, our ability to fund our
operations and our relationships with our suppliers and customers.

         Any plan filed and confirmed in the Chapter 11 proceedings will likely
provide for certain conditions that must be fulfilled prior to the effective
date of the plan. Therefore, even if the Bankruptcy Court confirms a plan,
consummation of the plan will likely be dependent upon a number of conditions
typical in restructurings. There can be no assurance that any or all of the
conditions in the plan will be met (or waived) or that the other conditions to
consummation of the plan, if any, will be satisfied. Accordingly, we can provide
no assurances that a plan will be consummated or that any restructuring will be
completed. If a plan is not consummated, it could result in our Chapter 11
proceedings becoming protracted or being converted into Chapter 7 liquidation
proceedings, either of which would substantially erode the value of our
enterprise to the detriment of all stakeholders.

HOLDERS OF CERTAIN CLAIMS AND INTERESTS, INCLUDING THE HOLDERS OF STOCK, MAY
RECEIVE NO DISTRIBUTIONS UNDER A PLAN.

         Under Chapter 11, the rights and treatment of pre-petition creditors
and equity security holders may be substantially altered. At this time, it is
not certain what effect Chapter 11 proceedings will have on our creditors and
stockholders. Under the priority scheme established by Chapter 11, certain
post-petition liabilities and pre-petition liabilities need to be satisfied
before stockholders are entitled to receive any distribution. The ultimate
recovery to our creditors and stockholders, if any, will not be determined until
confirmation of a plan. No assurance can be given as to what values, if any,
ultimately will be ascribed in the Chapter 11 proceedings to each of these
constituencies. Under any plan in the Chapter 11 case, it is possible that there
will be no value available for distribution to the stockholders of FASTNET.
Because of this possibility, any investment in equity securities of FASTNET is
highly speculative. Accordingly, we urge that appropriate caution be exercised
with respect to existing and future investments in any equity securities of
FASTNET.

WE HAVE ENGAGED INVESTMENT BANKERS TO ASSIST FASTNET AND ITS SUBSIDIARIES IN THE
CHAPTER 11 PROCEEDINGS, INCLUDING THE POSSIBLE SALE OF FASTNET AND ITS
SUBSIDIARIES OR ALL OR SOME OF THEIR ASSETS, WHICH MAY NOT RESULT IN ANY
DISTRIBUTION TO STOCKHOLDERS.

         On August 2, 2003, FASTNET filed a motion with the Bankruptcy Court
seeking authority to engage DH Capital, LLC, investment bankers and financial
advisors, to assist FASTNET and its subsidiaries in the Chapter 11 proceedings.
The services will include exploring (i) the possible sale of FASTNET and its
subsidiaries or all or some of their assets, (ii) transactions whereby another
party makes an equity or debt investment, or a combination thereof, or (iii) a
merger into or consolidation with other parties. At this time, given the
likelihood of raising capital in the telecommunications sector, a sale of the
assets appears more likely than a newly funded reorganization plan. If FASTNET
determines to sell some or all of its assets under Section 363 of the Bankruptcy
Code or under a plan, the proceeds of such sale will be distributed according to
the priorities established under the Bankruptcy Code, unless otherwise agreed by
the parties in interest and approved by the Bankruptcy Court. There can be no
assurance that there will be any distribution to stockholders as a result of
such a sale or sales. Because of this possibility, any investment in equity
securities of FASTNET is highly speculative.

OUR CHAPTER 11 PROCEEDINGS HAS AND MAY CONTINUE TO RESULT IN A NEGATIVE PUBLIC
PERCEPTION OF FASTNET THAT MAY ADVERSELY AFFECT OUR RELATIONSHIPS WITH CUSTOMERS
AND SUPPLIERS, AS WELL AS OUR BUSINESS, RESULTS OF OPERATIONS AND FINANCIAL
CONDITION.

         Even if we submit a plan that is confirmed by the Bankruptcy Court and
consummated by us, our Chapter 11 filing may negatively impact the public
perception of FASTNET and its subsidiaries. If, due to negative press articles
or otherwise, our current and potential customers perceive us as a company with
financial difficulties, they may decide not to purchase our products or
services, or vendors and suppliers may decide to no longer supply us with their

                                       32




products or services or to supply those products and services to us only on less
favorable terms. Our ability to attract and retain customers may be adversely
affected by our Chapter 11 filing, which could have a material negative impact
on our liquidity and results of operations. Negative public perception could
also adversely impact our future access to additional capital, make it more
difficult to hire and retain key employees and have other material adverse
effects on our business, results of operations and financial condition.

PARTIES TO EXECUTORY CONTRACTS MAY FILE MOTIONS WITH THE BANKRUPTCY COURT TO
REQUIRE US TO ASSUME OR REJECT THE CONTRACTS.

         Parties to pre-petition executory contracts and unexpired
nonresidential real property leases may, under certain circumstances, file
motions with the Bankruptcy Court to require us to assume or reject such
contracts. An executory contract is one in which the parties have mutual
obligations to perform (e.g., real property leases). Unless otherwise agreed,
the assumption of a contract will require us to cure all prior defaults under
the related executory contract or lease, including all pre-petition liabilities.
Unless otherwise agreed, the rejection of a contract is deemed to constitute a
breach of the agreement as of the moment immediately preceding the Petition
Date, giving the other party to the contract a right to assert a general
unsecured claim for damages arising out of the breach. Additional liabilities
subject to the Chapter 11 proceedings may arise in the future as a result of the
rejection of executory contracts and leases, and from the determination of the
Bankruptcy Court (or agreement by parties in interest) of allowed claims for
contingencies and other disputed amounts.

WE HAVE INCURRED, AND EXPECT TO CONTINUE TO INCUR, SIGNIFICANT COSTS ASSOCIATED
WITH THE CHAPTER 11 PROCEEDINGS.

         We have incurred, and expect to continue to incur, significant costs
associated with the Chapter 11 proceedings. The amount of these costs, which are
being expensed as incurred, is expected to have a significant adverse effect on
our results of operations. See "Item 2. Management's Discussion and Analysis of
Results of Operations and Financial Condition - Liquidity and Capital
Resources."

THE CREDITORS' COMMITTEES AND OTHER PARTIES IN INTEREST MAY NOT SUPPORT OUR
POSITIONS IN THE CHAPTER 11 PROCEEDINGS.

         The unsecured creditors' committee appointed in the Chapter 11
proceedings and various other parties in interest, including creditors holding
pre-petition claims, such as FASTNET's telecommunication vendors, have the right
to appear and be heard on all matters that come before the Bankruptcy Court.
There can be no assurance that these committees and other parties in interest
will support our positions in the Chapter 11 proceedings or any plan, once
proposed. Disagreements between us and these committees and other parties in
interest could protract the Chapter 11 proceedings, could negatively impact our
ability to operate during the pendency of the Chapter 11 proceedings and could
delay our emergence from Chapter 11.

         THE CHAPTER 11 PROCEEDINGS MAY SIGNIFICANTLY AFFECT THE LIQUIDITY AND
CAPITAL RESOURCES OF THE COMPANY, AND AS A RESULT, WE MAY BE UNABLE TO CONTINUE
AS A GOING CONCERN.

         FASTNET's ability to continue operations is dependent upon, among other
things, confirmation of a plan, future profitable operations and the ability to
generate sufficient cash from operations and/or financial arrangements to meet
the Company's obligations. There can be no assurances that any plan will allow
the Company to operate profitably. Any plan and other activity within the
Chapter 11 proceedings could materially change the financial condition and/or
outlook of the Company. Furthermore, the future availability or terms of
financing arrangements cannot be determined in light of the Chapter 11
proceedings and there can be no assurance that the Company's available cash
balances and cash flows generated from operations will be sufficient to fund the
Company's operations, or that other financing arrangements will not be necessary
during the pendency of the Chapter 11 proceedings. For additional information,
see the discussion under "Liquidity and Capital Resources" under Item 2.

WE WERE UNABLE TO SUCCESSFULLY RENEGOTIATE THE PAYMENT TERMS OF CERTAIN OF OUR
CAPITAL LEASES, AND ARE CONSIDERED TO BE IN DEFAULT OF A SIGNIFICANT AMOUNT OF
OUR CAPITAL LEASE OBLIGATIONS.

         As a result of the Chapter 11 proceedings, certain of our capital
leases totaling approximately $3.5 million, which we acquired in connection with
our acquisitions of Netaxs and of certain assets of AppliedTheory have been
stayed during the pendency of the Chapter 11 proceedings, and ceased accruing
interest as of the Petition Date. Prior to the Petition Date, we had been
actively engaged in discussions with the vendors of said capital leases to
obtain modified payment terms. However, during the negotiations, we had
continued to not make payments on the obligations, and as a result are in
default thereof. Consequently, we have classified all outstanding amounts
related to these leases as current on our balance sheet as of December 31, 2002
and at June 30, 2003, these amounts are classified as liabilities subject to

                                       33




compromise. We cannot assure you that we will be able to successfully
renegotiate these capital leases, and if not, that we will be able to cure any
default or that the lessor will not seek repayment or the other remedies that
are available to them. Subject to the Chapter 11 proceedings and provisions
under the Bankruptcy Code, potential lender remedies could include, among other
things, accelerating our obligations under affected leases and repossessing the
equipment and otherwise seeking to enforce their security interests in such
equipment and other secured assets, which may be crucial to the operations of
the business. Any such events could have a material adverse effect upon us and,
to the extent that payments of all outstanding amounts related to the capital
leases are accelerated, could have a significant adverse impact on our available
cash for operations. Under Chapter 11, a lessor's remedies are subject to the
automatic stay under Section 362 of the Bankruptcy Code until confirmation of a
plan or obtaining release from the stay from the Bankruptcy Court.

OUR BUSINESS COULD BE ADVERSELY AFFECTED BY CHANGES IN SUPPLIERS OF OUR
LEASED-LINE CONNECTIONS, OUR INABILITY TO RENEGOTIATE TERM COMMITMENTS WITH SUCH
SUPPLIERS OR DELAYS IN DELIVERY OF SERVICES FROM SUCH SUPPLIERS.

         We are dependent on third party suppliers for our leased-line
connections or bandwidth. The terms of these contracts are of varying lengths
and may in certain instances exceed the term of the contract with the customer.
As a result, from time to time during the terms of our customer contracts, we
may be required to extend the terms of our current leased-line connection
contracts, replace existing commitments with orders from new customers, enter
into new contracts with third-party suppliers in order to maintain adequate
levels of bandwidth or seek to terminate contracts with vendors based upon
network utilization and customer related cancellations. To the extent that these
suppliers increase prices, are unwilling to renegotiate terms or have difficulty
in delivering their services, we may incur a loss and/or be required to develop
alternative sources for such services. If we are unable to negotiate extended
terms with our current third-party suppliers, enter into new contracts with
other third-party suppliers, or replace the commitment with orders from new
customers in a timely manner or under terms that are acceptable to us, our
ability to fulfill our obligations under our customer contracts may be hindered
and could have an adverse effect on our business. During the second quarter of
2003 FASTNET entered into negotiations with its vendors to reorganize its
liabilities outside of bankruptcy, however, its efforts to do so were
unsuccessful leading FASTNET and substantially all of its subsidiaries to file
a voluntary petition for relief under Chapter 11 of the Bankruptcy Code. With
our Chapter 11 filings, there can be no assurance that vendors and suppliers
will continue to provide trade terms or contracts on terms acceptable
to FASTNET, if at all.

WE HAVE IMPLEMENTED A REVISED STRATEGIC BUSINESS PLAN. AS A RESULT, WE MAY NOT
BE ABLE TO ACHIEVE THE DESIRED RESULTS UTILIZING THIS NEW PLAN.

         We announced our revised business plan and strategy in response to
changes in market conditions, the low probability of obtaining additional
financing for the existing business plan, and competitive factors. Due to our
current level of working capital, we are now focused on growth through organic
sales activities. Our business strategy is dependent upon our continued ability
to:

    o    Increase revenues organically through our existing financial resources;
    o    Attract and sell additional products and services to our target
         customers and;
    o    Enter into selected product or service partnerships.

         Our ability to successfully implement our business strategy, and the
expected benefits to be obtained from our strategy, may be adversely affected by
a number of factors, such as the outcome of the Chapter 11 proceedings,
unforeseen costs and expenses, technological change, economic downturns, changes
in capital markets, competitive factors or other events beyond our control.



                                       34






WE ARE SUBJECT TO RESTRICTIVE COVENANTS THAT LIMIT OUR FLEXIBILITY.

         The terms and agreements relating to the sale of our Series A
Convertible Preferred stock contain customary covenants limiting our
flexibility, including covenants limiting our ability to incur additional debt,
create or issue any shares of capital stock with rights senior to the holders of
the Series A Convertible Preferred stock, make distributions or declare
dividends, consolidate, merge or acquire other businesses and sell assets, pay
dividends and other distributions, effect stock splits, and issue additional
equity securities. Subject to the Chapter 11 proceedings and provisions of the
Bankruptcy Code, such covenants may make it difficult for us to pursue our
business strategies. Such restrictive covenants may make it difficult for us to
pursue our business strategies without the consent of parties to these
agreements, which we may not be able to obtain. Our ability to satisfy the
financial and other restrictive covenants may be affected by events beyond our
control.

         In addition, subject to the Chapter 11 proceedings, it is likely that
we will be required to obtain financing through the acquisition of additional
indebtedness, such as through bank borrowings. We are currently seeking
debtor-in-possession financing, but cannot give assurance as to our ability to
obtain such funding or as to our ability to obtain financing on acceptable
terms. Given the current climate of the economy and the technology sector, we
believe that it will be extremely difficult to obtain additional financing on
acceptable terms, it at all. The instruments relating to these debt instruments
may contain additional covenants limiting our flexibility, including, but not
limited to, covenants limiting our ability to incur additional debt, make liens,
make investments, consolidate, merge or acquire other businesses and sell
assets, pay dividends and other distributions, make capital expenditures and
enter into transactions with affiliates. Failure to comply with the terms of
these debt instruments may entitle the lender(s) to accelerate the payment of
the indebtedness and foreclose on certain of our assets that may be used to
secure the indebtedness.

IN THE FUTURE, WE MAY BE UNABLE TO EXPAND OUR SALES, TECHNICAL SUPPORT AND
CUSTOMER SUPPORT INFRASTRUCTURE, WHICH MAY HINDER OUR ABILITY TO GROW AND MEET
CUSTOMER DEMANDS.

         In October 2000, we terminated personnel across all departments of the
Company. This involuntary termination and the Chapter 11 proceedings may make it
more difficult to attract and retain employees. If, in the future, if we are
unable to expand our sales force and our technical support and customer support
staff, our business could be harmed since this more limited staff could limit
our ability to obtain new customers, sell products and services and provide
existing customers with a high level of technical support. The Chapter 11
proceedings may cause a loss of key employees, which cumulatively, may have a
material adverse impact on our ability to manage and operate our business. We
also may have difficulty attracting and retaining experienced personnel as a
result of our Chapter 11 filings.

IT IS UNLIKELY THAT INVESTORS WILL RECEIVE A RETURN ON OUR COMMON STOCK THROUGH
THE PAYMENT OF CASH DIVIDENDS.

         We have never declared or paid cash dividends on our Common stock and
have no intention of doing so in the foreseeable future. We have had a history
of losses and expect to operate at a net loss for the foreseeable future. These
net losses will reduce our shareholders' equity. For the six months ended June
30, 2003, we had a net loss of approximately $23.7 million. We cannot predict
what the value of our assets or the amount of our liabilities will be in the
future.

OUR OPERATING RESULTS FLUCTUATE DUE TO A VARIETY OF FACTORS AND ARE NOT A
MEANINGFUL INDICATOR OF FUTURE PERFORMANCE.

         Our operating results have fluctuated in the past and may fluctuate
significantly in the future, depending upon a variety of factors, including:

    o    The Chapter 11 proceedings;

    o    Timing of the introduction of new products and services;

    o    Changes in pricing policies and product offerings by us or our
         competitors;

                                       35




    o    Fluctuations in demand for Internet access and enhanced products and
         services; and

    o    Potential customer's perception of the financial soundness of the
         Company.

         Therefore, we believe that period-to-period comparisons of our
operating results are not necessarily meaningful and cannot be relied upon as
indicators of future performance. If our operating results in any future period
fall below the expectations of analysts and investors, the market price of our
Common stock would likely decline.

WE HAVE BEEN UNABLE TO MAINTAIN THE STANDARDS FOR LISTING ON THE NASDAQ SMALLCAP
MARKET, WHICH COULD MAKE IT MORE DIFFICULT FOR INVESTORS TO DISPOSE OF OUR
COMMON STOCK AND SUBJECT OUR COMMON STOCK TO THE "PENNY STOCK" RULES.

         On June 23, 2003, our securities were delisted from the NASDAQ SmallCap
Market and are being traded on the OTC Bulletin Board under the symbol FSSTQ.OB,
which may have a negative impact on the liquidity and price of our Common stock
and investors may find it more difficult to purchase or dispose of or to obtain
accurate quotations as to the market value of our Common stock. The delisting
could also subject us to the "penny stock" rules implemented by the SEC. The SEC
has adopted regulations that define a "penny stock" to be any equity security
that has a market price of less than $5.00 per share, subject to certain
exceptions. For any transaction involving a penny stock, unless exempt, the
rules impose additional sales practice requirements on broker-dealers subject to
certain exceptions.

         For transactions covered by the penny stock rules, a broker-dealer must
make a special suitability determination for the purchaser and must have
received the purchaser's written consent to the transaction prior to the sale.
The penny stock rules also require broker-dealers to deliver monthly statements
to penny stock investors disclosing recent price information for the penny stock
held in the account and information on the limited market in penny stocks. Prior
to the transaction, a broker-dealer must provide a disclosure schedule relating
to the penny stock market. In addition, the broker-dealer must disclose the
following:

    o    Commissions payable to the broker-dealer and the registered
         representative; and

    o    Current quotations for the security as mandated by the applicable
         regulations.

          If we are determined to be subject to the "penny stock" rules, a
broker-dealer may find it to be more difficult to trade our Common stock, and an
investor may find it more difficult to acquire or dispose of our Common stock in
the secondary market.

THE MARKET PRICE AND TRADING VOLUME OF OUR COMMON STOCK MAY BECOME VOLATILE.

         The market price of our Common stock has fluctuated significantly in
the past, and may become highly volatile again in the future. In addition, the
trading volume in our Common stock may fluctuate, and significant price
variations can occur as a result. The market price of our Common stock has
declined significantly in recent months in response to actual and anticipated
events. We cannot assure you that the market price of our Common stock will not
fluctuate or continue to decline significantly in the future. In addition, the
U.S. equity markets have from time to time experienced significant price and
volume fluctuations that have particularly affected the market prices for the
stocks of technology and telecommunications companies. These broad market
fluctuations may materially adversely affect the market price of our Common
stock in the future. Such variations may be the result of our Chapter 11 filing,
changes in our business, operations or prospects, announcements of technological
innovations and new products by competitors, new contractual relationships with
strategic partners by us or our competitors, proposed acquisitions by us or our
competitors, financial results that fail to meet public market analyst
expectations, regulatory considerations and domestic and international market
and economic conditions.

OUR OPERATING RESULTS AND FINANCIAL CONDITION MAY BE ADVERSELY AFFECTED BY
FINANCIAL ACCOUNTING OF OUR RECENT ACQUISITIONS, INCLUDING DILUTIVE ISSUANCES OF
SECURITIES, INCURRENCE OF DEBT, AND THE RECORDING OF SIGNIFICANT IMPAIRMENT
CHARGES FOR INTANGIBLE ASSETS AND GOODWILL.

         The purchase price for many of the acquired businesses of our recent
acquisitions may have exceeded the current fair value of the net identifiable
assets of the acquired businesses. As a result, material adjustments to fixed
assets, goodwill and other intangible assets were required to be recorded which
resulted in significant charges in past periods and could result in significant
charges in future periods. These charges, in addition to the financial impact of
such acquisitions, could have a material adverse effect on our business,
financial condition and results of operations.

                                       36




         SFAS No. 142 "Goodwill and Other Intangible Assets" no longer permits
the amortization of goodwill and indefinite-live intangible assets. Instead,
these assets must be reviewed annually, unless circumstances or events occur
prior to that date warrant an evaluation, for impairment in accordance with this
Statement. Accordingly, we have ceased amortization of all goodwill and
indefinite-live intangible assets as of January 1, 2002. As a result of recent
events potentially affecting the Company's ability to generate future cash flow
such as, the closing of various POPs, the completion of integration of 2002
acquisitions, the loss of a certain large customers from recent acquisitions,
and FASTNET's and substantially all of its subsidiaries' filings for protection
under Chapter 11 on June 10 and June 13, 2003, respectively, the Company
performed an intangible asset impairment analysis for the quarter ended June 30,
2003. This analysis resulted in an impairment charge of $14,097,000 to eliminate
the carrying value of goodwill and $649,000 to reduce identified intangible
assets. The fair value of the identified intangible assets was determined using
the expected present value of future cash flows. Fair value to measure the
impairment of goodwill was estimated primarily through an analysis of the fair
values of the Company's business lines and the estimated fair value of the
Company's liabilities after giving effect to certain considerations related to
the Chapter 11 filing.

         During the second quarter of 2003, the Company substantially completed
the integration of its recent acquisitions. The integration process required the
Company to reposition various network equipment and reconfigure various network
elements. Due to the loss of recently acquired customers, an analysis of the
profitability of the integrated POPs, the closing of various POPs, equipment
redundancy requirements of the newly reconfigured network, relocation of
workforce and the rejection of various facility leases in connection with the
Company's recent filing for bankruptcy protection under Chapter 11 as well as
the potential effects of the Company's filing under Chapter 11, the Company
began identifying assets that were no longer required in the business. The
results of this initial review indicated that a substantial amount of the
Company's fixed assets were no longer required in the Company's business. As a
result, during the three months ended June 30, 2003, we recorded a charge of
$3,854,000 related to the write-down of the network assets, facility
improvements and equipment and furnishings no longer in service. The Company
will continue to evaluate its assets in an effort to determine any remaining
assets not required in the business and may incur additional write-downs as a
result of this process.

         The SFAS No. 142 and SFAS No. 144 impairment tests may require the
Company to record a non-cash charge in the future to write-down a significant
portion of its remaining identified intangible assets.

FUTURE SALES OF OUR COMMON STOCK, OR PREFERRED STOCK, COULD REDUCE THE PRICE OF
OUR STOCK AND OUR ABILITY TO RAISE CASH IN FUTURE EQUITY OFFERINGS.

         No prediction can be made as to the effect, if any, that future sales
of shares of Common stock, or Preferred Stock, which may be convertible into
Common stock, or the availability for future sale of shares of Common stock or
securities convertible into or exercisable for our Common stock will have on the
market price of our Common stock. Sale, or the availability for sale, of
substantial amounts of Common stock by existing shareholders under Rule 144,
through the exercise of registration rights or the issuance of shares of Common
Stock upon the exercise of stock options or warrants, or the perception that
such sales or issuances could occur, could adversely affect prevailing market
prices for our Common stock and could materially impair our future ability to
raise capital through an offering of equity securities.

WE FACE SIGNIFICANT AND INCREASING COMPETITION IN OUR INDUSTRY, WHICH COULD
CAUSE US TO LOWER PRICES RESULTING IN REDUCED REVENUES.

         The growth of the Internet access and related services market and the
absence of substantial barriers to entry have attracted many start-ups as well
as existing businesses from the telecommunications, cable, and technology
industries. As a result, the market for Internet access and related services is
very competitive. We anticipate that competition will continue to intensify as
the use of the Internet grows. Current and prospective competitors include:

    o    National Internet service providers and regional and local Internet
         service providers;

    o    National and regional long distance and local telecommunications
         carriers;

    o    Cable operators and their affiliates;

    o    Providers of web hosting, colocation and other Internet-based business
         services;

    o    Computer hardware and other technology companies that bundle Internet
         connections with their products; and

    o    Terrestrial wireless and satellite Internet service providers.

         We believe that the number of competitors we face is significant and is
constantly changing. As a result, it is extremely difficult for us to accurately
identify and quantify our competitors. In addition, because of the constantly
evolving competitive environment, it is extremely difficult for us to determine
our relative competitive position at any given time.

         As a result of vertical and horizontal integration in the industry, we
currently face and expect to continue to face significant pricing pressure and
other competition in the future. Advances in technology and changes in the
marketplace and the regulatory environment will continue, and we cannot predict
the effect that these ongoing or future developments may or may not have the
effect on pricing of company products and services.

         Many of our competitors have significantly greater market presence,
brand-name recognition, and financial resources than we do. In addition, all of
the major long distance telephone companies, also known as interexchange
carriers, offer Internet access services. The recent reforms in the federal

                                       37




regulation of the telecommunications industry have created greater opportunities
for local exchange carriers, including incumbent local exchange carriers and
competitive local exchange carriers, to enter the Internet access market. In
order to address the Internet access requirements of the current business
customers of long distance and local carriers, many carriers are integrating
horizontally through acquisitions of or joint ventures with Internet service
providers, or by wholesale purchase of Internet access from Internet service
providers. In addition, many of the major cable companies and other alternative
service providers, such as those companies utilizing wireless electric power and
satellite- based service technologies, have announced their plans to offer
Internet access and related services. Accordingly, we may experience increased
competition from traditional and emerging telecommunications providers. Many of
these companies, in addition to their substantially greater network coverage,
market presence, and financial, technical and personnel resources, also already
provide telecommunications and other services to many of our target customers.
Furthermore, they may have the ability to bundle Internet access with basic
local and long distance telecommunications services, which we do not currently
offer. This bundling of services may harm our ability to compete effectively
with them and may result in pricing pressure on us that would reduce our
earnings.

OUR GROWTH DEPENDS ON THE CONTINUED ACCEPTANCE BY OUR TARGET CUSTOMERS OF THE
INTERNET FOR COMMERCE AND COMMUNICATION.

         If the use of the Internet by businesses and enterprises for commerce
and communication does not continue to grow, our business and results of
operations will be harmed. Our products and services are designed primarily for
the rapidly growing number of business users of the Internet. Commercial use of
the Internet by small and medium sized enterprises is still in its early stages.
Despite growing interest in the commercial uses of the Internet, many businesses
have not purchased Internet access and related services for several reasons,
including:

    o    Lack of inexpensive, high-speed connection options;

    o    Limited number of reliable local access points for business users;

    o    Lack of affordable electronic commerce solutions;

    o    Limited internal resources and technical expertise;

    o    Inconsistent quality of service; and

    o    Difficulty in integrating hardware and software related to Internet
         based business applications.

         In addition, we believe that many Internet users lack confidence in the
security of transmitting their data over the Internet, which has hindered
commercial use of the Internet. Technologies that adequately address these
security concerns may not be developed.

         The adoption of the Internet for commerce and communication
applications, particularly by those enterprises that have historically relied
upon alternative means, generally requires the understanding and acceptance of a
new way of conducting business and exchanging information. In particular,
enterprises that have already invested substantial resources in other means of
conducting commerce and exchanging information may be reluctant or slow to adopt
a new strategy that may make their existing personnel and infrastructure
obsolete.

OUR SUCCESS DEPENDS ON THE CONTINUED DEVELOPMENT OF INTERNET INFRASTRUCTURE.

         The recent growth in the use of the Internet has caused periods of
performance degradation, requiring the upgrade by providers and other
organizations with links to the Internet of routers and switches,
telecommunications links and other components forming the infrastructure of the
Internet. We believe that capacity constraints caused by rapid growth in the use
of the Internet may impede further development of the Internet to the extent
that users experience increased delays in transmission or reception of data or
transmission errors that may corrupt data. Any degradation in the performance of
the Internet as a whole could impair the quality of our products and services.
As a consequence, our future success will be dependent upon the reliability and
continued expansion of the Internet.

WE RELY ON A LIMITED NUMBER OF VENDORS AND SERVICE PROVIDERS, SOME OF WHICH ARE
OUR COMPETITORS. THIS MAY ADVERSELY AFFECT THE FUTURE TERMS OF OUR
RELATIONSHIPS.

         We rely on other companies to supply key components of our network
infrastructure, which are available only from limited sources. For example, we
currently rely on routers, switches and remote access devices from Lucent

                                       38




Technologies, Inc., Cisco Systems, Inc. and Nortel Networks Corporation. We
could be adversely affected if any of these products were no longer available on
commercially reasonable terms, or at all. From time to time, we experience
delays in the delivery and installation of these products and services, which
can lead to the loss of existing or potential customers. We do not know that we
will be able to obtain such products in the future cost-effectively and in a
timely manner. Moreover, we depend upon a limited number of companies as our
primary backbone providers. These companies also sell products and services that
compete with ours. Our agreements with our primary backbone providers are fixed
price contracts with terms ranging from one to three years. Our backbone
providers operate national or international networks that provide data and
Internet connectivity and enable our customers to transmit and receive data over
the Internet. Our relationship with these backbone providers could be adversely
affected as a result of our direct competition with them. Failure to renew these
relationships when they expire or enter into new relationships for such services
on commercially reasonable terms or at all could harm our business, financial
condition and results of operations. During the second quarter of 2003 FASTNET
entered into negotiations with its vendors to reorganize its liabilities outside
of bankruptcy, however, its efforts to do so were unsuccessful leading FASTNET
and substantially all of its subsidiaries to file a voluntary petition for
relief under Chapter 11 of the Bankruptcy Code. While we are in Chapter 11
proceedings, there can be no assurance that vendors and suppliers will continue
to do business with the Company on terms acceptable to FASTNET, which may have
a material, adverse impact on the ability of the Company to continue to conduct
business.

WE NEED TO RECRUIT AND RETAIN QUALIFIED PERSONNEL OR OUR BUSINESS COULD BE
HARMED.

         Competition for highly qualified employees in the Internet service
industry is intense because there are a limited number of people with an
adequate knowledge of and significant experience in our industry. Our success
depends largely upon our ability to attract, train and retain highly skilled
management, technical, marketing and sales personnel and upon the continued
contributions of such people. Since it is difficult and time consuming to
identify and hire highly qualified employees, we cannot assure you of our
ability to do so. In addition, we also may have difficulty attracting,
developing, motivating and retaining experienced and innovative personnel as a
result of our Chapter 11 filing, which could adversely affect our business
operations and financial condition. Furthermore, any plan in the Chapter 11
proceedings may provide for a change in the composition of our Board of
Directors and/or a change in our stockholder base. We cannot assure you that a
new Board of Directors or new stockholders would maintain the current direction
of the company or that a new Board of Directors would retain the current
management team.

WE COULD EXPERIENCE SYSTEM FAILURES AND CAPACITY CONSTRAINTS, WHICH COULD RESULT
IN THE LOSS OF OUR CUSTOMERS OR LIABILITY TO OUR CUSTOMERS.

         The continued operation of our network infrastructure depends upon our
ability to protect against:

    o    Downtime due to malfunction or failure of hardware or software;

    o    Overload conditions;

    o    Power loss or telecommunications failures;

    o    Human error;

    o    Natural disasters;

    o    Sabotage or other intentional acts of vandalism; and

    o    Circuit outages caused by administrative or financial reasons.

         Any of these occurrences could result in interruptions in the services
we provide to our customers and require us to spend substantial amounts of money
repairing and replacing equipment. In addition, we have finite capacity to
provide service to our customers under our current infrastructure. Because
utilization of our network is constantly changing depending upon customer use at
any given time, we maintain a level of capacity that we believe to be adequate
to support our current customer base. If we obtain additional customers in the
future, we will need to increase our capacity to maintain the quality of service
that we currently provide our customers. If customer usage exceeds our capacity
and we are unable to increase our capacity in a timely manner, our customers may
experience interruptions in or decreases in quality of the services we provide.
As a result, we may lose current customers or incur significant liability to our
customers for any damages they suffer due to any system downtime.

                                       39




OUR NETWORK MAY EXPERIENCE SECURITY BREACHES, WHICH COULD DISRUPT OUR SERVICES.

         Our network infrastructure may be vulnerable to computer viruses,
break-ins and similar disruptive problems caused by our customers or other
Internet users. Computer viruses, break-ins or other problems caused by third
parties could lead to interruptions, delays or cessation in service to our
customers. There currently is no existing technology that provides absolute
security, and the cost of minimizing these security breaches could be
prohibitively expensive. We may face liability to customers for such security
breaches. Furthermore, such incidents could deter potential customers and
adversely affect existing customer relationships.

WE FACE POTENTIAL LIABILITY FOR INFORMATION DISSEMINATED THROUGH OUR NETWORK.

         It is possible that claims could be made against Internet service
providers in connection with the nature and content of the materials
disseminated through their networks. The law relating to the liability of
Internet service providers due to information carried or disseminated through
their networks is not completely settled. While the U.S. Supreme Court has held
that content transmitted over the Internet is entitled to the highest level of
protection under the U.S. Constitution, there are federal and state laws
regarding the distribution of obscene, indecent, or otherwise illegal material,
as well as material that violates intellectual property rights which may subject
us to liability. Several private lawsuits have been brought in the past and are
currently pending against other entities which seek to impose liability upon
Internet service providers as a result of the nature and content of materials
disseminated over the Internet. If any of these actions succeed, we might be
required to respond by investing substantial resources or discontinuing some of
our service or product offerings, which could harm our business.

NEW LAWS AND REGULATIONS GOVERNING OUR INDUSTRY COULD HARM OUR BUSINESS.

         We are subject to a variety of risks that could materially affect our
business due to the rapidly changing legal and regulatory landscape governing
Internet access providers. For example, the Federal Communications Commission
currently exempts Internet access providers from having to pay per-minute access
charges that long-distance telecommunications providers pay local telephone
companies for the use of the local telephone network. In addition, Internet
access providers are currently exempt from having to pay a percentage of their
gross revenues as a contribution to the federal universal service fund. Should
the Federal Communications Commission eliminate these exemptions and impose such
charges on Internet access providers, this would increase our costs of providing
dial-up Internet access service and could have a material adverse effect on our
business, financial condition and results of operations.

         We face risks due to possible changes in the way our suppliers are
regulated which could have an adverse effect on our business. For example, most
states require local exchange carriers to pay reciprocal compensation to
competing local exchange carriers for the transport and termination of Internet
traffic. However, the Federal Communications Commission has concluded that at
least a substantial portion of dial-up Internet traffic is jurisdictionally
interstate, and has adopted plans for gradually eliminating the reciprocal
compensation payment requirement for Internet traffic. If the FCC completes its
planned elimination of reciprocal compensation payments, telephone carriers
might no longer be entitled to receive payment from the originating carrier to
terminate traffic delivered to us. The Federal Communications Commission has
launched an inquiry to determine an alternative mechanism for covering the costs
of terminating calls to Internet service providers. In the interim, state
commissions will determine whether carriers will receive compensation for such
calls. If the new compensation mechanism adopted by the Federal Communications
Commission increases the costs to our telephone carriers for terminating traffic
to us, or if states eliminate reciprocal compensation payments, our telephone
carriers may increase the price of service to us in order to recover such costs.
This could have a material adverse effect on our business, financial condition
and results of operations.

         Although the U.S. Supreme Court has held that content transmitted over
the Internet is entitled to the highest level of protection under the U.S.
Constitution, a recently-adopted Pennsylvania statute subjects Internet service
providers to fines and potential imprisonment and felony charges for failing to
disable access to child pornography within five days of notification by the
state Attorney General's office. We could be subject to this law after its
effective date of April 20, 2002. Although it is not possible for us to predict
the outcome, it is possible that this law could be ruled unconstitutional.

OUR PRIOR USE OF ARTHUR ANDERSEN LLP AS OUR INDEPENDENT PUBLIC ACCOUNTANT COULD
IMPACT OUR ABILITY TO ACCESS THE CAPITAL MARKETS.

         Arthur Andersen LLP ("Andersen") audited our consolidated financial
statements as of and for each of the two years in the period ended December 31,
2001. On March 14, 2002, Andersen was indicted on federal obstruction of justice
charges arising from the government's investigation of Enron Corporation.
Following this event, our Audit Committee directed management to consider the
need to appoint new independent public accountants. On July 31, 2002, at the

                                       40




direction of the Board of Directors, acting upon the recommendation of the Audit
Committee, we dismissed Andersen and appointed KPMG LLP as our new independent
auditors for fiscal year 2002. On June 15, 2002, a jury found Andersen guilty on
the government's charges.

         SEC rules require us to present our audited financial statements in
various SEC filings, along with Andersen's consent to our inclusion of its audit
report in those filings. However, Andersen is unable to provide a consent to us
for inclusion in our future SEC filings relating to its report on our
consolidated financial statements as of and for each of the three years in the
period ended December 31, 2001. Additionally, Andersen is unable to provide us
with assurance services, such as advice customarily given to underwriters of our
securities offerings and other similar market participants. The SEC recently has
provided regulatory relief designed to allow companies that file reports with
the SEC to dispense with the requirement to file a consent of Andersen in
certain circumstances. Notwithstanding this relief, the inability of Andersen to
provide its consent or to provide assurance services to us in the future could
negatively affect our ability to, among other things, access the public capital
markets. Any delay or inability to access additional financing through these
markets the public markets as a result of this situation could have a material
adverse impact on our business. Also, an investor's ability to seek potential
recoveries from Andersen related to any claims that an investor may assert as a
result of the audit performed by Andersen may be limited significantly both as a
result of an absence of a consent and the diminished amount of assets of
Andersen that are or may in the future be available to satisfy claims.

AS A RESULT OF OUR LATE FILING OF A QUARTERLY REPORT ON FORM 10-Q, IT MAY BE
MORE TIME CONSUMING AND COSTLY FOR US TO CONSUMMATE ADDITIONAL OFFERS AND SALES
OF EQUITY AND DEBT SECURITIES IN ACCORDANCE WITH APPLICABLE SECURITIES LAWS. AS
A RESULT, OUR ABILITY TO RAISE CAPITAL THROUGH THE PUBLIC CAPITAL MARKETS MAY BE
HINDERED.

         In the event that we determine it is necessary to raise additional
capital to fund its activities, we may explore the possibility of accessing the
public capital markets. Because of our inability to timely file this Quarterly
Report on Form 10-Q for the quarterly period ending June 30, 2003, under the
SEC's rules relating to public offerings of securities, we are not currently
eligible to issue securities under a Form S-3 and will not be eligible to use
Form S-3 to register additional securities in connection with a public offering
prior to September 2004 and until we have made timely filings of periodic
reports with the SEC for at least twelve calendar months after immediately
preceding the filing of a Form S-3. Under the SEC's rules relating to the
registration of securities to be sold in a public offering, a registration
statement on Form S-3, as opposed to a Form S-1, permits issuers to provide more
streamlined disclosure by incorporating by reference previously filed
information with the SEC. As a result of the Company's inability to use Form S-3
in connection with the registration of securities, the process of registering
debt or equity securities of the Company before September 2004 will be more
costly and require significantly more time to consummate. In the event that our
ability to access the public capital markets is limited in time, or becomes too
costly for us to complete, we may be unable to raise additional capital in this
manner.

                                       41




ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

    (a)  Exhibits

         10.1 Loan and Security Agreement, dated as of April 8, 2003, among
              Equinox Business Credit Corp., as lender, and FASTNET Corporation,
              Netaxs Corp., Netreach, Inc., DASLIC Holdings Company, Supernet,
              Inc., FASTNET Acquisition Corp., and FASTNET Acquisition, Inc., as
              borrowers. (Incorporated herein by reference to the Company's
              Current report on Form 8-K, dated April 8, 2003, and filed with
              the Securities and Exchange Commission on April 11, 2003.)

         10.2 Amendment No. 1 to Loan and Security Agreement, dated April 10,
              2003 by and between the Company and Equinox Business Credit Corp.
              Netaxs Corp., NetReach Inc., DASLIC Holding Companies, SuperNet
              Inc., FASTNET Acquisition Corp. and FASNET Acquisition, Inc.

         10.3 Application of the Debtors and Debtors-In-Possession for
              Authorization to Retain and Employ DH Capital, LLC as Investment
              Bankers Effective July 16, 2003, dated August 2, 2003, pursuant to
              the Fee Agreement attached thereto as Exhibit A, filed with the
              United States Bankruptcy Court for the Eastern District of
              Pennsylvania.

         31.1 Certification of President and Chairman of the Company pursuant to
              Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of
              1934, as amended.

         31.2 Certification of Chief Financial Officer of the Company pursuant
              to Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of
              1934, as amended.

         32.1 Certification of President and Chairman of the Company pursuant to
              18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
              Sarbanes-Oxley Act of 2002.

         32.2 Certification of Chief Financial Officer of the Company pursuant
              to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
              the Sarbanes-Oxley Act of 2002.

    (b)  Reports on Form 8-K

                  Report on Form 8-K filed on April 3, 2003 with respect to Item
         12. Results of Operations and Financial Condition and Item 7. Financial
         Statements, Pro Forma Financial Information and Exhibits.

                  Report on Form 8-K filed on April 14, 2003 with respect to
         Item 5., Other Events and Item 7. Financial Statements, Pro Forma
         Financial Information and Exhibits.

                  Report on Form 8-K filed May 22, 2003 with respect to Item 9,
         Regulation FD Disclosure (Item 12. Results of Operations and Financial
         Condition), and Item 7. Financial Statements, Pro Forma Financial
         Information and Exhibits.

                  Report on Form 8-K filed June 16, 2003 with respect to Item 3.
         Bankruptcy or Receivership and Item 7. Financial Statements, Pro Forma
         Financial Information and Exhibits.

                  Report on Form 8-K filed June 25, 2003 with respect to Item 5.
         Other Events and Item 7. Financial Statements, Pro Forma Financial
         Information and Exhibits.

                                       42




SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                              FASTNET Corporation:

Date: September 2, 2003                       /s/ R. Barry Borden
                                              ----------------------------------
                                              R. Barry Borden
                                              Chairman and President
                                              (Principal Executive Officer)

Date: September 2, 2003                       /s/ Ward Schultz
                                              ----------------------------------
                                              Ward Schultz
                                              Chief Financial Officer (Principal
                                              Financial & Accounting Officer)

                                       43





EXHIBIT INDEX

10.1     Loan and Security Agreement, dated as of April 8, 2003, among Equinox
         Business Credit Corp., as lender, and FASTNET Corporation, Netaxs
         Corp., Netreach, Inc., DASLIC Holdings Company, Supernet, Inc., FASTNET
         Acquisition Corp., and FASTNET Acquisition, Inc., as borrowers.
         (Incorporated herein by reference to the Company's Current report on
         Form 8-K, dated April 8, 2003, and filed with the Securities and
         Exchange Commission on April 11, 2003.

10.2     Amendment No. 1 to Loan and Security Agreement, dated April 10, 2003 by
         and between the Company and Equinox Business Credit Corp. Netaxs Corp.,
         NetReach Inc., DASLIC Holding Companies, SuperNet Inc., FASTNET
         Acquisition Corp. and FASNET Acquisition, Inc.

10.3     Application of the Debtors and Debtors-In-Possession for Authorization
         to Retain and Employ DH Capital, LLC as Investment Bankers Effective
         July 16, 2003, dated August 2, 2003, pursuant to the Fee Agreement
         attached thereto as Exhibit A, filed with the United States Bankruptcy
         Court for the Eastern District of Pennsylvania.

31.1     Certification of President and Chairman of the Company pursuant to Rule
         13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as
         amended.

31.2     Certification of Chief Financial Officer of the Company pursuant to
         Rule 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as
         amended.

32.1     Certification of President and Chairman of the Company pursuant to 18
         U.S.C. Section 1350, as adopted pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002.

32.2     Certification of Chief Financial Officer of the Company pursuant to 18
         U.S.C. Section 1350, as adopted pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002.