FORM 10-K
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

 [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934

                   For the fiscal year ended December 31, 2000
                                       or

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

             For the Transition Period From __________ to __________

                         Commission File Number 0-19365

                            CROWN ENERGY CORPORATION
             (Exact name of registrant as specified in its charter)

                   UTAH                                 87-0368981
      (State or other jurisdiction of      (I.R.S. Employer Identification No.)
       incorporation or organization

        215 South State, Suite 650
           Salt Lake City, Utah                            84111
 (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (801) 537-5610

           Securities registered pursuant to Section 12(b) of the Act:

                                     (None)

           Securities registered pursuant to Section 12(g) of the Act:

                          $0.02 PAR VALUE COMMON STOCK
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.

                                 YES [X] NO [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The aggregate market value of common stock, par value $0.02 per share, held
by  non-affiliates of the registrant on March 29, 2001 was $598,149.86 using the
average bid and asked price for Registrant's common stock. As of March 29, 2001,
registrant had 13,635,581shares of its common stock outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of the Registrant's  Proxy Statement to be used in connection with
the solicitation of proxies for the  Registrant's  Fiscal 1999 Annual Meeting of
Stockholders  are incorporated by reference in Part III of this Annual Report on
Form 10-K.

Transitional Small Business Disclosure Format (check one) YES [ ] NO [X]



                                     PART I.

STATEMENTS  MADE OR  INCORPORATED  IN THIS  ANNUAL  REPORT  INCLUDE  A NUMBER OF
FORWARD-LOOKING  STATEMENTS  WITHIN THE MEANING OF SECTION 27A OF THE SECURITIES
ACT  OF  1933  AND  SECTION  21E  OF  THE  SECURITIES   EXCHANGE  ACT  OF  1934.
FORWARD-LOOKING  STATEMENTS INCLUDE,  WITHOUT LIMITATION,  STATEMENTS CONTAINING
THE WORDS "ANTICIPATES",  "BELIEVES",  "EXPECTS", "INTENDS", "FUTURE", AND WORDS
OF SIMILAR IMPORT WHICH EXPRESS MANAGEMENT'S BELIEF,  EXPECTATIONS OR INTENTIONS
REGARDING THE COMPANY'S FUTURE PERFORMANCE OR FUTURE EVENTS OR TRENDS.  RELIANCE
SHOULD NOT BE PLACED ON  FORWARD-LOOKING  STATEMENTS  BECAUSE THEY INVOLVE KNOWN
AND UNKNOWN  RISKS,  UNCERTAINTIES  AND OTHER  FACTORS,  WHICH MAY CAUSE  ACTUAL
RESULTS,  PERFORMANCE OR ACHIEVEMENTS  OF THE COMPANY TO DIFFER  MATERIALLY FROM
ANTICIPATED FUTURE RESULTS,  PERFORMANCE OR ACHIEVEMENTS EXPRESSED OR IMPLIED BY
SUCH  FORWARD-LOOKING   STATEMENTS.  IN  ADDITION,  THE  COMPANY  UNDERTAKES  NO
OBLIGATION TO PUBLICLY UPDATE OR REVISE ANY FORWARD-LOOKING  STATEMENT,  WHETHER
AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

ITEM 1.  BUSINESS

General

     Crown Energy  Corporation  is a Utah  corporation  that  specializes in the
production and  distribution of premium asphalt products to meet the new, higher
quality  standards for federal and state highways.  The Company is based in Salt
Lake City, Utah and operates  primarily  through two wholly owned  subsidiaries,
Crown Asphalt  Corporation ("CAC") and Crown Asphalt Products Company ("CAPCO"),
both of which are Utah  corporations.  Since August of 1997, CAC had operated as
the Operator of Crown Asphalt Ridge,  L.L.C., a Utah limited  liability  company
("Crown Ridge"),  the asphalt production business in which Crown owns a minority
interest in Vernal,  Utah.  CAC's  present  status as Operator of Crown Ridge is
discussed  below.  See "Item 1.  Business - Asphalt  Production - Crown  Asphalt
Ridge, L.L.C."

    CAPCO operates the asphalt  manufacturing and distribution business of Crown
both   independently   and  through  its  majority  interest  in  Crown  Asphalt
Distribution,  L.L.C., a Utah limited liability company ("Crown  Distribution").
Crown Distribution owns a majority interest in Cowboy Asphalt Terminal,  L.L.C.,
a Utah limited liability company, that is operated by CAPCO.

     Crown's consolidated financial statements and results of operations include
the accounts and results of  operations  of CAC,  CAPCO and Crown  Distribution.
Accordingly,  references  in this  Annual  Report to  "Crown"  or the  "Company"
include, unless otherwise noted, CAC, CAPCO and Crown Distribution.

     The Company was formed in 1981 as an oil and gas  production  company.  The
Company  changed  its  business  focus  to  concentrate  on the  production  and
distribution of premium  asphalt  products in 1995. For the years ended December
31, 1998, 1999 and 2000, the Company reported  revenues from the sale of asphalt
products of approximately $24 million, $36 million and $23 million respectively.
See "Item 6 -  Selected  Financial  Data."  Most of the  revenues  for 1998 were
recorded  in the last half of 1998 as a result of Crown  Distribution's  asphalt
product sales.

     In August  1997,  the  Company  formed  Crown  Ridge with MCNIC  Pipeline &
Processing  Company, a Michigan  corporation  ("MCNIC"),  to construct,  own and
operate an asphalt oil sand production  Facility at Asphalt Ridge,  near Vernal,
Utah (the "Facility") at the Company's  Asphalt Ridge deposit in northeast Utah.
MCNIC is a wholly owned subsidiary of MCN Energy Group, Inc. ("MCN") (NYSE:MCN),
a large diversified  energy holding company.  Information about MCN Energy Group
is available on the World

                                       2


Wide  Web  at  http://www.mcnenergy.com.  To  date,  Crown  Ridge  has  invested
approximately  $20 million in the Facility.  During the start-up of the Facility
mechanical and process  difficulties  were experienced that affected  production
economics.  Extensive  research and  engineering  to develop a solution to these
problems was conducted and tested in a pilot study at the Facility  during 2000.
The  results  of the  pilot  study are  currently  being  evaluated  by MCNIC to
determine  the technical  and economic  viability of the  Facility.  The Company
assumes that  modifications  to the Facility will be required in order for it to
achieve commercial production, but the cost of such modifications is unknown. If
the  decision is made to proceed with the  required  modifications,  the Company
does not anticipate  completing the modifications  sooner than the fall of 2001.
The Company  presently owns  approximately  a 24% equity interest in Crown Ridge
and MCNIC holds the remaining approximately 76% equity interest. It is important
to note that because MCNIC owns the large majority  interest in Crown Ridge, any
decision  to proceed  with  modifications  or retrofit  of the  Facility  can be
controlled  by MCNIC.  The  Company  has the right to acquire up to a 60% equity
interest in Crown Ridge  contingent,  however,  upon MCNIC's  receipt of certain
preferential  returns and Crown  Ridge's  election to pursue  certain  expansion
opportunities. See "Item 1. Business - Asphalt Production - Crown Asphalt Ridge,
L.L.C." below.

     In August  1997,  contemporaneous  with the  Company's  Crown  Ridge  joint
venture with MCNIC, the Company also completed the private sale of $5 million of
the Company's $10 Series A Cumulative Convertible Preferred Stock (the "Series A
Preferred") to Enron Capital & Trade  Resources Corp.  ("ECT"),  a subsidiary of
Enron Corp. ("Enron"),  (NYSE:ENE).  Enron is a large diversified energy company
with assets in excess of $33  billion.  Information  about Enron is available on
the World Wide Web at  http://www.enron.com.  Proceeds from the sale of stock to
ECT were  used  for  working  capital  and to  finance  the  Company's  share of
construction  and  start-up  costs  related to Crown Ridge,  which  includes the
construction  of the  Facility.  Certain  rights,  preferences  and  limitations
relating to the Series A Preferred are detailed in "Item 5. Market Price for the
Company's Common Equity and Related Stockholder Matters" below.

     In June 1998, the Company,  through CAPCO,  entered into a joint venture by
forming Cowboy Asphalt Terminal,  L.L.C., a Utah limited liability company ("CAT
LLC"),  with Foreland Asphalt  Corporation,  a Utah  corporation  engaged in the
asphalt roofing products business ("Foreland"). CAT LLC was formed to acquire an
asphalt terminal and its underlying real property located in Woods Cross,  Utah.
The asphalt terminal property of CAT LLC was apportioned and portions designated
for the  exclusive  uses of either CAPCO or Foreland,  each of which will retain
all revenues and profits generated from their respective  exclusive  operations.
CAPCO is the operator of CAT, LLC. Crown  Distribution,  through the exercise of
an option on or about  December 21,  1998,  is entitled to own 66.67% of CAT LLC
and the remaining  33.33% is owned by Foreland.  CAT LLC is a majority owned and
controlled  subsidiary  of Crown  Distribution  and the  accounts and results of
operations  of CAT LLC  will  be  included  within  the  Company's  consolidated
financial statements and results of operations.  See "Item 1. Business - Asphalt
Distribution - Cowboy Asphalt Terminal, L.L.C." below.

     On July 2, 1998,  Crown  Distribution  was formed as a second joint venture
between the Company (through its CAPCO subsidiary) and MCNIC. Crown Distribution
is owned  50.01% by the  Company  and 49.99% by MCNIC.  Crown  Distribution  was
formed to acquire the inventory and assets of Petro Source  Asphalt  Company,  a
Texas corporation ("PSAC"). By completing this acquisition, the Company acquired
ownership  or  leasehold   interests  in  certain  asphalt   manufacturing   and
distribution  facilities located in Utah,  Arizona,  Colorado and Nevada.  These
facilities  enable  the  Company to  manufacture  a broad  range of  performance
asphalt  products for sale to its customers in the western  United  States.  See
"Item 1. Business - Asphalt Distribution - Crown Asphalt  Distribution,  L.L.C."
below.

     On May 12,  1999,  the  Company  entered  into an  agreement  to acquire an
asphalt  distribution  terminal  in  Rawlins,   Wyoming  (the  "Rawlins  Asphalt
Terminal") and the related asphalt inventory for $2,291,571 from S&L Industrial,
a Wyoming corporation.  The Rawlins Asphalt Terminal was acquired in conjunction
with the acquisition of two additional  manufacturing and distribution terminals
to expand the Company's asphalt manufacturing and distribution operations in the
western United States. The operating  agreement for Crown Distribution  required
that  the  Company  present  this  opportunity  to  MCNIC  in  order  for  it to
participate in the acquisition and the Company did present the transaction  (and
the  acquisition of two other

                                       3


terminals  which were  ultimately not acquired) to MCNIC in accordance  with its
obligations.  Despite its  agreement  to  participate  in the  ownership  of the
Rawlins Asphalt  Terminal (and the other two terminals which were ultimately not
acquired) through the formation of a new joint venture, MCNIC failed to take the
actions necessary to complete the transfer of the project to joint ownership and
the  Company  does not believe at present  that MCNIC will  perform.  Thus,  the
Rawlins Asphalt Terminal is currently owned and operated by CAPCO.

     The  Company's  revenues  during  the year  ended  December  31,  2000 were
generated   primarily   through  its  asphalt   manufacturing  and  distribution
operations.  See  "Item 1.  Business  -  Asphalt  Distribution  - Crown  Asphalt
Distribution, L.L.C." below. The Company's control of Crown Distribution and the
Rawlins Asphalt Terminal,  through CAPCO,  complement the Company's  interest in
Crown  Ridge (more  specifically,  its  anticipated  asphalt  production  at the
Facility). Its asphalt production,  manufacturing and distribution  capabilities
allow the Company to produce,  transport, store, process, blend, manufacture and
sell finished asphalt products in its Western United States target market. These
operations rely primarily upon the purchase of asphalt, additives, modifiers and
other raw materials used to manufacture the finished asphalt products from third
party suppliers.  Should Crown Ridge's  extraction and processing  operations at
the Facility produce commercial quantities of asphalt, management of the Company
expects that  production  can displace some of the raw materials  purchased from
third party  suppliers for resale.  As reflected  elsewhere  within this Report,
however,  no  assurance  can be given when,  or if at all,  commercially  viable
production at Crown Ridge's Facility will commence. As the Company increases its
asphalt  manufacturing,  marketing  and  distribution  activities at its asphalt
terminals, the Company remains open to other asphalt related business.

     More  detailed  information  about the asphalt  industry and the  Company's
asphalt production and distribution businesses is provided below.

The Asphalt Industry

     The United States asphalt market is estimated to be a 30 million-ton market
that  historically  has been supplied by the large U.S. oil refiners.  In recent
years,  management  of the Company  believes  that the U.S.  asphalt  market has
undergone significant changes. In particular,  national and international demand
for asphalt has increased. Further, recently established standards which require
the use of higher  quality  asphalt for federal and state highways in the United
States have increased the demand for higher quality asphalts.  At the same time,
recent  reductions  of heavy  crude  processing  have  resulted in a decrease in
asphalt supply. The Company believes that these changes are favorable to asphalt
producers and suppliers such as the Company.

     Deterioration of the nation's  infrastructure  has drawn increasing  public
attention and concern, and the emphasis in the highway industry is shifting from
construction  of new roads and bridges to maintenance  and  replacement of aging
facilities. As the U.S. government, state and federal agencies focus on decaying
infrastructure  and facilities,  the need for better techniques and materials to
build  longer-lasting  roads and to repair  existing ones  cost-effectively  has
developed.  Congress authorized the Strategic Highway Research Program (SHRP) as
a coordinated  national effort to meet the tough  challenges  facing the highway
industry.  SHRP was a five-year,  $150 million  research  program funded through
state-apportioned federal highway aid funds. Its research was tightly focused on
the development of pragmatic  products of immediate use to the highway agencies.
Using a wide range of advanced  materials  characterization  techniques that had
not been applied to asphalt  previously,  SHRP  determined how asphalt  material
properties  affect  pavement  performance.   The  new  performance  graded  (PG)
specifications  focus on the  climate  conditions  of a given  location  and the
specific   temperature   band  within  which  the  PG  asphalt  must  work.  The
recommendation  for the  improved  PG  asphalt  binder  specifications  has been
adopted  by  the  Federal  Highways   Administration  (FHWA)  and  many  states.
Implementation  of the new PG  specifications  by all  states is  expected.  The
result of the more  stringent  SHRP  performance  grades in the  western  United
States is that most asphalt used on state and federal  projects  will need to be
modified  with  polymers  or high  performance  asphalts,  or both,  to meet the
required specifications.

                                       4


     The Company  manufactures  a broad range of  performance  asphalt  products
meeting the SHRP  specifications.  Management believes the Facility will produce
asphalt that meets SHRP performance  specifications and will augment the current
slate of  asphalt  products.  However,  until the  asphalt  is  produced  at the
Facility in  commercial  quantities  there can be no assurance of its quality or
performance.

     Through its relationships with producers, refiners, suppliers, transporters
and users of  asphalt,  including  state and federal  governmental  departments,
asphalt associations,  consultants and private sector companies;  as well as its
strategically  located  asphalt  distribution  terminals,  PG  asphalt  blending
processes  and Asphalt  Ridge  reserves,  the Company  believes  that it is well
positioned  to meet the  needs of the  changing  asphalt  market.  However,  the
Company will be competing with several larger  companies in the regional asphalt
supply  business.  Competition in the asphalt supply business is based primarily
on price and quality.  Further,  the Company will be competing with  traditional
refineries with respect to the production of asphalt products. In general, these
competitors  have  significant  financial,  technical,  managerial and marketing
resources and, both separately and combined,  represent significant  competition
for the Company in its markets.

     The  asphalt   industry   is   seasonal.   Demand  for  asphalt   decreases
significantly  during the winter  months  when cold  weather  and  precipitation
interferes with highway construction and repair. Notwithstanding the decrease in
demand for asphalt and  asphalt-related  products during the winter months,  the
Company  believes  that it can  continue  producing  asphalt,  and storing  such
product, to meet the peak demands of spring and summer. In addition, the Company
expects to continue  purchasing  asphalt  from  outside  suppliers in the winter
months,  when  prices  are  lower,  for  storage at its  asphalt  terminals  and
manufacturing and distribution during the peak spring and summer months.

Asphalt Storage and Distribution

     Crown Asphalt Distribution, L.L.C.

     Formation  and  Current   Development   Status.  On  July  2,  1998,  Crown
Distribution was formed as a second joint venture between the Company and MCNIC.
The Company and MCNIC  (sometimes  referred to hereafter as the members) possess
sharing ratios  ("sharing  ratios") of 50.01% and 49.99%,  respectively,  in the
profits, losses and obligations of Crown Distribution.  Accordingly, the Company
holds a majority and controlling interest in Crown Distribution and the accounts
and  results  of  operations  of Crown  Distribution  are  included  within  the
Company's consolidated financial statements. On July 2, 1998, Crown Distribution
purchased  the  inventory and assets of Petro Source  Asphalt  Company,  a Texas
corporation  ("PSAC"),  effective  June 1, 1998. The purchased  assets  included
asphalt supply and marketing  contracts,  owned and leased  equipment,  personal
property,  fixtures,  equipment leases, real estate leases, technology licenses,
other related agreements,  certain  intellectual  property,  products inventory,
ownership interests in and to asphalt distribution facilities in Utah, Colorado,
Nevada and Arizona,  and certain processing rights at a refinery in Santa Maria,
California  (see  below).  These  assets  (excluding  products  inventory)  were
purchased for $7.5 million,  the amount determined by the parties to be the fair
market value of such assets.  The products inventory was also purchased by Crown
Distribution  and this portion of the purchase  price was initially  funded by a
loan to Crown Distribution from MCNIC totaling  $7,141,930 (the "Working Capital
Loan").  It is the  Company's  position that this loan was replaced by a working
capital Facility (the "Credit Facility") from MCNIC to Crown  Distribution.  The
Company believes that the outstanding balance of the Credit Facility on December
31, 2000 was $14,935,222.

     Results from the asphalt  manufacturing and distribution business have been
disappointing.  The Company manufactured and distributed 100,930 tons of asphalt
products in 2000 down from 175,787 in 1999. Success in the asphalt manufacturing
and distribution  business depends on the ability to purchase  inventory of base
asphalt,  additives and chemicals to manufacture a finished  product.  Typically
the cost of this  inventory  is less  expensive  during the winter  months  when
supply is greater  than  demand.  It is during  these  months  that the  Company
normally fills its storage tanks and contracts for the sale of finished  product
to be delivered during the paving season,  generally from April through October.
The  cyclical  nature  of  the  purchasing  and  sale  of  product  creates  the
requirement for a large amount of working capital.  As discussed  elsewhere,  in
late 1999 MCNIC  discontinued  providing  working  capital to the Company as the
Company

                                       5


maintains it had agreed.  In addition,  MCNIC refused to guaranty,  on behalf of
Crown Distribution, a third party financed working capital line of credit as the
Company also asserts MCNIC previously agreed, and engaged in other actions which
the Company believes were injurious to the Company. The lack of working capital,
interference,   and   uncertainty   created  by  MCNIC's  actions  caused  Crown
Distribution  to severely limit its  winter-fill  purchases  leading to very low
levels of inventory at the beginning of this asphalt  season.  In addition,  the
price of crude oil rose rapidly in early 2000 causing a significant  increase in
the cost of asphalt raw materials used to service its supply contracts.  Most of
this work was contracted  prior to the price increases  resulting in poor profit
margins. In addition,  making purchases of raw material only from operating cash
flow limited the  flexibility in supply  purchases.  This  inflexibility  caused
inventory  purchases  to be postponed to later in the season when prices were at
their highest.  The working capital  constraints limited the quantity of asphalt
that could be purchased and forced the Company to make uncompetitively high bids
on projects during the season, reducing it's total sales volume.

     Collectively,   the  asphalt  manufacturing  and  distribution   facilities
purchased  from PSAC enable the Company to purchase and store  asphalt and other
related raw materials  from third party vendors and to manufacture a broad range
of performance  asphalt  products for sale to its customers.  For the year ended
December 31, 2000,  these  assets,  excluding the revenues  associated  with the
Rawlins Asphalt Terminal,  distributed  approximately 71,902 tons of asphalt and
generated revenue of approximately $14,806,275.

     Under  the Santa  Maria  Refinery  Corporation  processing  agreement  (the
"Processing Agreement"),  Crown Distribution (and it's predecessor,  PSAC, prior
to the June 1, 1998 effective date)  purchased crude oil,  marketed and sold the
refined  products  (including  asphalt)  and  maintained  the  inventory at this
refinery,  in exchange for approximately 50% of the net profit realized upon the
sale  of  the  refined  product.  The  Processing  Agreement  had  an  automatic
termination  date of  December  31,  1998 at the  time  it was  acquired  by the
Company, but was extended by amendment effective in December,  1998. Pursuant to
the terms of the amendment,  the Company was notified in February, 1999 that the
Processing  Agreement would terminate effective April 30, 1999. Upon termination
of the Processing Agreement, the refinery owner was obligated to deliver certain
of the  refined  products  to the  Company  and to  purchase  the balance of the
refined  products and crude oil  inventories  located at the  refinery  from the
Company.  The refinery owner breached the terms of the Processing  Agreement and
amendment  by,  among  other  things,  (1)  failing to  properly  terminate  the
Processing Agreement and amendment;  (2) failing to deliver the refined products
(including asphalt) to the Company or paying for the refined products (including
asphalt) and (3) interfering with the Company's contractual  commitments for the
sale of asphalt. See "Item 3. Legal Proceedings."

     The  Company  agreed to  transfer  and assign to Crown  Distribution,  as a
capital contribution, its 66.67% membership interest in CAT LLC. The Company was
credited with a $1.5 million  capital  contribution  to Crown  Distribution as a
result  of  the  assignment  of  the  CAT  LLC  membership  interests  to  Crown
Distribution.  Crown  Distribution  also assumed CAT LLC's  payment  obligations
under a  promissory  note.  The  promissory  note  assumed by the Company had an
original principal balance of $1,282,070, with a balance as of December 31, 2000
of $1,006,764.  The remaining 33.33%  ownership  interest in CAT LLC is owned by
Foreland.  Crown Distribution's  proportionate share of the accounts and results
of  operations  of CAT  LLC  are  therefore  included  within  the  consolidated
financial   statements  of  the  Company.   See  "Item  1.  Business  -  Asphalt
Distribution - Cowboy Asphalt  Terminal,  L.L.C." below for further  information
regarding CAT LLC.

     MCNIC  originally  contributed  the amount of $100 to the  capital of Crown
Distribution. MCNIC also made a capital contribution in the amount of $6,000,000
as a preferential  contribution (the "Preferential Capital  Contribution").  The
Preferential Capital Contribution,  together with the Working Capital Loan, were
used by Crown Distribution to acquire the assets of PSAC and pay related closing
and other acquisition costs.  MCNIC made an additional  capital  contribution in
the amount of $1.5 million when the Company  contributed its interest in CAT LLC
to Crown  Distribution.  That sum was immediately used by Crown  Distribution to
pay down the Working  Capital  Loan  previously  advanced by MCNIC.  The Company
asserts  that the Working  Capital  Loan has been  replaced,  at the election of
MCNIC, by the Credit Facility, a revolving credit facility,  discussed elsewhere
herein.   See  "Item  1.  Business  -  Asphalt   Distribution  -  Crown  Asphalt
Distribution, L.L.C. - Working Capital Facility" below.

                                       6


     Management Of Crown  Distribution;  Major Decisions.  Crown Distribution is
governed by a management committee consisting of three managers.  The Company is
entitled to appoint two  managers  and MCNIC is entitled to appoint one manager.
Management  decisions are generally made by the management  committee.  However,
one of the managers appointed by the Company serves as the operating manager and
has the powers,  authority,  duties and  obligations  specified in the operating
agreement,  which  generally  requires the  operating  manager to implement  the
policies  and pursue the  objectives  specified  in the annual  operating  plan.
Generally,  the  management  committee may act through  majority vote. The Crown
Distribution  operating  agreement,  however,  requires  that certain  decisions
("Major  Decisions")  be  undertaken  by the  unanimous  vote  of the  committee
members.

     The operating  agreement of Crown Distribution  specifies that the adoption
of an annual  operating plan is a Major Decision.  The annual  operating plan is
intended  to address  all  aspects of Crown  Distribution's  operations  for the
coming  year,  including  the  nature  and  extent of the  proposed  activities,
marketing plans, capital expenditure plans and similar matters. In the event the
management  committee is unable to unanimously  approve an annual operating plan
for any given calendar year, a majority of the managers shall have the authority
to continue to maintain Crown Distribution's  operations at levels comparable to
those approved in its most recent annual  operating plan. As of the date of this
Report,  the annual  operating plan for calendar year 2000 has not been approved
by the  management  committee and therefore not approved by Crown  Distribution.
Consequently operations are being conducted at levels comparable to those of the
initial operating plan adopted at the formation of Crown Distribution.

     Additional  Opportunities.   The  Crown  Distribution  operating  agreement
provides that certain additional business opportunities that become available to
any of the members which are the same as or similar to Crown Distribution's then
current  business must be first offered to Crown  Distribution  by such members.
Through  amendment  to the  operating  agreement of Crown  Distribution  certain
limitations on the rights of the Company or MCNIC to pursue additional  business
opportunities  outside of Crown  Distribution  continue  until June 18, 2001. If
either  the  Company  or  MCNIC  desires  to  pursue  an   additional   business
opportunity,  the member must first offer the opportunity to Crown  Distribution
and, if Crown  Distribution  does not elect to  participate,  the  participating
member may pursue or acquire the additional  business  opportunity.  However, if
the  non-participating  member  does not consent to the  participating  member's
pursuit of the opportunity,  the non-participating  member will retain the right
and option to "back in" to a 50%  sharing  ratio,  without  paying any  purchase
price, after such time as the participating member has received a 150% payout of
its investment (as calculated under the operating agreement). Following June 18,
2001,  the  foregoing  restrictions  will be lifted  except that any  additional
opportunity  must be  first  offered  to  Crown  Distribution  for its  possible
participation.  If Crown  Distribution  then  chooses  not to  participate,  the
participating  member  which  located  the  opportunity  may  pursue it  without
restriction.

     Credit Facility.  The Company maintains that MCNIC,  pursuant to its rights
granted under the Crown Distribution Operating Agreement,  elected to extend the
Credit Facility, a revolving credit facility, to Crown Distribution to cover its
working capital  requirements in lieu of the Company  obtaining a line of credit
from an third party financial  institution and pursuant to the terms proposed by
such third party  institution.  Further,  the Company asserts that in accordance
with the  original  intent of the  members,  MCNIC  elected to have the original
Working  Capital  Loan  discussed  above  replaced and the  outstanding  balance
transferred  to this Credit  Facility.  As of  December  31,  2000,  the Company
believes that the Credit Facility had a balance of approximately $14,935,222 and
the Company has accrued  interest on the Credit Line at the same  interest  rate
(approximately   8%)  as  set  forth  in  the  proposed  third  party  financial
institution  proposal  that the Company.  Through the period ended  December 31,
2000, $2,356,711 in interest had been accrued.

     MCNIC's Working  Capital Loan (which the Company  maintains was replaced by
the Credit Facility) and its Preferential  Capital Contribution was secured by a
first  priority  lien,  security  interest in and pledge of all the  property of
Crown Distribution including, Crown Distribution's rights, title and interest in
and to the  membership  interests  in  CAT  LLC,  but  excluding  inventory  and
receivables which are used to secure the Credit Facility.

                                       7


      On March 27, 2000, MCNIC delivered to the Company a notice of default with
respect to the Working  Capital Loan,  and demanded  payment of the  outstanding
principal  balance  plus all interest  accrued  thereon.  Significantly,  MCNIC,
immediately  following  the  delivery  of its  notice of  default,  proposed  an
extension on the Working  Capital Loan,  provided the Company also  relinquished
operational  control of Crown  Distribution to MCNIC. The Company has endeavored
to resolve these issues with MCNIC on mutually  acceptable  terms.  However,  on
June 20, 2000,  MCNIC filed a Complaint in the Third  Judicial  District  Court,
Salt Lake  County,  Utah,  against  Crown  Distribution.  The  action  sought to
foreclose on alleged  mortgage and security  interest in and to certain real and
personal  property  of  Crown   Distribution,   which  property   constitutes  a
substantial part of the operating assets of Crown  Distribution.  In summary, in
its Complaint  (the "MCNIC  Complaint"),  MCNIC does not  acknowledge  its prior
agreement to extinguish  the Working  Capital Loan and "roll" such loan into the
Credit Facility.  The Complaint alleged that Crown Distribution is in default on
the promissory note evidencing the Working Capital Loan to Crown Distribution in
the amount of $7,141,930.00. MCNIC further alleged that the total amount owed by
Crown Distribution to MCNIC is in excess of $15,000,000,  as well as interest at
the rate of 18% from  January  1, 2000 until paid in full.  The  Complaint  also
sought the  appointment  of a receiver to ensure and protect  the  interests  of
MCNIC in the  property of Crown  Distribution,  pending a  determination  by the
Court of the merits of the Complaint. (See "Item 3. Legal Proceedings").

     As indicated above,  Management of the Company  strongly  believes that the
Working Capital Loan was fully satisfied and replaced by the Credit Facility and
no default has occurred under the Working Capital Loan or Credit  Facility.  The
Company  further  believes  that MCNIC is  improperly  (i)  attempting to demand
repayment of the Working Capital Loan, and (ii) is attempting to gain control of
Crown  Distribution and other aspects of the Company's  operations.  The Company
and Crown  Distribution have acted to vigorously defend against MCNIC's actions.
On July 25, 2000, the Company filed suit in the United States District Court for
the state of Utah, Central Division,  against MCNIC, MCN and certain officers of
MCN. In its  Complaint,  (the "Crown  Complaint"),  the Company  alleges  claims
against the defendants under a wide variety of causes of action sought damage in
excess of $100 million.  An Answer and Counterclaims to the MCNIC Complaint were
filed by the  Company  on  August  1,  2000 and  named  additional  counterclaim
defendants,  MCN Energy  Group,  Inc.  ("MCN") and  certain  officers of MCN and
MCNIC. The Answer and Counterclaims  substantially denied all of the allegations
set  forth  in  the  MCNIC   Complaint   and  asserted   defenses,   claims  and
counterclaims.  The Answer and  Counterclaims  further  argued  that  certain of
MCNIC's allegations are lacking in either legal or factual basis.  Recently, all
of (i) MCNIC's  Complaint,  (ii) the Company's  Answer and  Counterclaims to the
MCNIC  Complaint,  and (iii) the Crown  Complaint  and the Answers  thereto were
submitted to binding arbitration (the "Arbitration").  Because of the importance
of the outcome of the  Arbitration  to the Company and its  shareholders,  it is
discussed  at  length  elsewhere   within  this  Report.   See  "Item  3.  Legal
Proceedings; Item 7. Management's Discussion and Analysis."

     Distributions;  Allocations Of Profits and Losses. Until such time as MCNIC
has  received  the return of its  Preferential  Capital  Contribution  and a 15%
internal  rate  of  return  on  its  investment  in  Crown  Distribution,  Crown
Distribution  is obligated to  distribute to MCNIC 50% of the net cash flow from
operations.  The remaining cash flow balance is distributed roughly 50% to MCNIC
and 50% to the Company (in accordance  with their  respective  sharing  ratios).
During 2000,  no  distributions  were made. In the event of  liquidation,  MCNIC
would receive 100% of any and all amounts  available for  distribution up to its
outstanding  Preferential  Capital  Contribution  balance and remaining  amounts
would be distributed  in proportion to the member's  capital  account  balances.
Profits and losses are  generally  allocated  in  accordance  with the  members'
respective  sharing ratios.  However,  after profits are allocated to offset any
previous  allocations  of losses  made to  members,  in the event of a  complete
liquidation of Crown Distribution, profits will be allocated 100% to MCNIC until
its  Preferential  Capital  Contribution  and the 15%  rate of  return  has been
satisfied.

     Management  Agreement.  Pursuant to an Operating and  Management  Agreement
(the "Management  Agreement"),  CAPCO manages and conducts the business of Crown
Distribution,   including  the  negotiation  and  execution  of  contracts  with
customers,  the buying and  selling of asphalt  and the paying of  expenses.  As
compensation  for the services  rendered  under the  Management  Agreement,  the
Company  receives  (i) a  monthly  fee  of  $5,000,  (ii)  the  payment  of  all
out-of-pocket expenses incurred through the performance of its duties; (iii) the
reimbursement  of the  reasonable  salaries,  wages,  overtime and other similar

                                       8


compensation  paid to employees  of the Company in relation to their  management
services under the Management Agreement; and (iv) a monthly home office overhead
charge of $10,000.

     The term of the  Management  Agreement  is five  years,  which term will be
automatically  extended for unlimited  successive one-year periods unless either
party furnishes the other with written notice at least ninety (90) days prior to
the expiration of any such initial or extended  period.  During the initial term
of the Management  Agreement,  the Company can be removed only for good cause by
the affirmative vote of the management committee.  The Management Agreement also
contains provisions allowing the replacement,  after the initial five year term,
of the Company as the manager on economic grounds if Crown Distribution notifies
the Company that it believes the operations  may be conducted  more  efficiently
and is willing to become the operating  manager or has a commitment from a third
party to do so. Following the receipt of an economic challenge, the Company will
have thirty (30) days to notify Crown Distribution that it elects to allow Crown
Distribution  or its designee to become the operator under the proposed terms or
that the Company  elects to continue as the operator  under the proposed  terms.
Such a decision would require the majority vote of the  management  committee of
Crown Distribution.  Two of the members of the management committee are nominees
of the Company.

     In addition to asphalt distribution,  Crown Distribution stores asphalt for
CAPCO in its excess storage  facilities in return for the receipt of an industry
standard "throughput fee."

     Cowboy Asphalt Terminal, L.L.C.

     Formation and Acquisition of Assets. CAT LLC is a joint venture between the
Company  and  Foreland.  Foreland  is engaged in the  asphalt  roofing  products
business.  On June 16, 1998,  CAT LLC was formed to acquire an asphalt  terminal
and related refinery assets and real property located in Woods Cross,  Utah (the
"Cowboy Terminal Assets").  The real property acquired by CAT LLC as part of the
Cowboy  Terminal  Assets is referred  to  hereinafter  as the  "Cowboy  Terminal
Property".

     On September 11, 1998, CAT LLC, CAPCO, Foreland and Refinery  Technologies,
Inc., a Utah corporation ("Refinery  Technologies"),  entered into an Assignment
and Agreement (the  "Assignment  Agreement")  under which Refinery  Technologies
assigned  all of its  ownership  rights  in and to the  Cowboy  Terminal  Assets
purchase  contract  to CAT LLC.  In turn,  CAT LLC  agreed to assume  all of the
obligations  under the real property  purchase  contract and issued a promissory
note in  connection  with the purchase in the amount of $1,067,111 to the former
owner.

     On  January  9, 1999 CAT LLC  purchased  the  Cowboy  Terminal  Assets  for
$1,477,070 (net of $496,441 of deposits paid in 1998).  CAT LLC paid $195,000 in
cash at closing and  executed and  delivered a promissory  note in the amount of
$1,282,070.  This promissory note is payable in 84 equal monthly installments of
$20,627  beginning  on February 1, 1999 and ending on January 1, 2006.  The note
bears  interest at the rate of 9% and is secured by a deed of trust  encumbering
the Cowboy Terminal Property.

     The Company and Foreland  initially owned sharing ratios ("sharing ratios")
of 66.67% and 33.33%,  respectively,  in the profits,  losses and obligations of
CAT LLC.  However,  the Company has  assigned its sharing  ratios and  ownership
interests in CAT LLC to Crown  Distribution.  In connection with the transfer of
the 66.67% interest in CAT LLC to Crown Distribution, Crown Distribution assumed
payment  obligations under this promissory note. See "Item 1. Business - Asphalt
Distribution - Crown Asphalt Distribution, L.L.C."

     The Cowboy Terminal  Property has been divided into portions  dedicated (i)
to the exclusive  uses of the Company for its asphalt paving  products  business
and (ii) to the  exclusive  uses of Foreland  for its asphalt  roofing  products
business.  Revenues or profits  generated by such  exclusive uses will belong to
the  Company or  Foreland,  as the case may be, and the other party will have no
right to  participate  in the  revenues,  profits  or  income  generated  by the
business of the other with respect to such exclusive uses.  Further,  the use of
the Cowboy Terminal Property by the Company and by Foreland is free of charge or
other cost above the parties' respective operating costs.

                                       9


     The CAT LLC Operating  Agreement obligates both the Company and Foreland to
make  additional  capital  contributions  equal to  one-half  of any  additional
amounts  needed  for (i) CAT  LLC to  fulfill  its  obligations,  not to  exceed
$650,000,  under any corrective  action plan that may be accepted by CAT LLC and
the  Utah   Department  of   Environmental   Quality  with  respect  to  certain
environmental  conditions at the Cowboy  Terminal  Property and (ii) legal costs
incurred in the purchase or related to the environmental  matters in (i) of this
paragraph. The CAT LLC Operating Agreement also obligates Crown Distribution and
Foreland  to make  additional  capital  contributions,  in  proportion  to their
ownership percentages,  in order to fund any additional amounts required for CAT
LLC to  fulfill  its  obligations  under the  purchase  contract  for the Cowboy
Terminal Assets, for environmental  management and containment  costs,  expenses
for operations,  or the construction of certain approved capital improvements to
the Cowboy Terminal  Property.  None of the foregoing  additional  contributions
will result in an increase in the number of units or percentage  interests  held
by Crown Distribution or Foreland.

     CAT LLC has title to the Cowboy  Terminal  Property and the Company has the
exclusive  right to use portions  thereof for its asphalt  terminal  operations.
Refinery Technologies did, however,  retain certain contract rights with respect
to the Cowboy  Terminal  Assets,  certain  rights to receive  payments  upon any
liquidation  of CAT LLC and a right of first  refusal  to  purchase  the  Cowboy
Terminal Property or membership interests in CAT LLC under certain conditions.

     Management of Cowboy Asphalt  Terminal,  LLC; Major  Decisions.  CAT LLC is
managed by CAPCO. The manager  generally has authority to conduct the day-to-day
business  and affairs of CAT LLC.  Certain  matters  must be approved by members
holding  75% or more of the  outstanding  units of CAT LLC.  The  Company is not
compensated for its services as manager.

Asphalt Production

     Crown Asphalt Ridge, L.L.C.

     Formation and Current  Development  Status.  Effective  August 1, 1997, the
Company  jointly  formed Crown Ridge with MCNIC to construct  and operate an oil
sand  processing  facility for the production of premium  asphalt oil at Asphalt
Ridge in Uintah County,  Utah.  The Company  believes that the Asphalt Ridge oil
sand  reserves  constitute  one of the  country's  largest  and most  accessible
deposits of oil sands.  Crown Ridge controls,  through  numerous mineral leases,
approximately  5,700 acres of private and state land encompassing  these tracts,
which the Company believes  contains in excess of 100 million barrels of surface
minable reserves (the "Oil Sand Resources").

     The Facility  constructed by Crown Ridge is located on a portion of the Oil
Sand Resources known as the "A" tract, which is believed to contain in excess of
18 million barrels of surface minable reserves with an average oil saturation of
11% by weight. There is a partially opened pit on this tract that has been mined
since the 1940's for native asphalt  material for road surfaces.  The production
process entails three major steps: (1) mining, (2) extraction (separation of the
oil from the sand), and (3) distillation (recovery of the solvent and separation
of light fractions from the asphalt). See "Item 1. Business - Asphalt Production
- Crown Asphalt Ridge, L.L.C. - Additional Opportunities Within the Project Area
and Areas of Mutual Interest."

     MCNIC and the Company  (sometimes  referred to hereafter as the  "Members")
own  sharing  ratios   ("sharing   ratios")  of   approximately   76%  and  24%,
respectively,  in the profits,  losses and obligations of Crown Ridge.  However,
the Company has the right to acquire up to a 60% equity interest in Crown Ridge,
contingent upon MCNIC's receipt of certain  preferential  financial  returns (as
described  below)  and  Crown  Ridge's  election  to  pursue  certain  expansion
opportunities.  Since the Company holds only a minority interest in Crown Ridge,
the Company's  consolidated  financial statements and results of operations only
include its net  interest in the  accounts  and results of  operations  of Crown
Ridge.

     Under the Crown Ridge Operating  Agreement,  MCNIC initially funded 75% and
the  Company  25% of the  amounts  required  by  Crown  Ridge to  construct  the
Facility.  The Company was initially  required to contribute (i) $500,000 of oil
sand leases and  technology;  and (ii) the  obligation to lease  certain  mining

                                       10


equipment for the Facility up to $3,500,000 in value. Both Members may make such
additional  contributions  as were  required  pursuant to the  contract  for the
construction  of the  Facility  and as  otherwise  unanimously  agreed to by the
Company  and  MCNIC.  As of  December  31,  2000,  the  Company  has  made  cash
contributions  of  approximately  $5,663,985  to Crown Ridge and has  invested a
total of  approximately  $6,904,086 in the  development of Asphalt Ridge,  which
includes costs incurred prior to the joint venture with MCNIC.

     Because  operations  at Crown Ridge did not yet require it, the Company did
not contribute as part of its capital contribution,  the leased mining equipment
contemplated when the entity was formed. To replace the foregoing  obligation to
lease certain mining equipment as its required capital contribution, on July 20,
1999 the  Company's  CAC  subsidiary,  at the  demand  of  MCNIC,  closed a loan
transaction  with MCNIC.  Under the loan, CAC executed a promissory  note in the
amount of  $2,991,868,  bearing  interest  at the prime  rate plus 1% per annum,
adjusted monthly,  and providing for interest only payments of $20,757 per month
through August 20, 2001.  Additional payments may be required if CAC's cash flow
exceeds certain thresholds.  Beginning on August 20, 2001, the note provides for
principal  and  interest  payments  in order to  fully  pay off the note  over a
13-year  period.  However,  if at August 20, 2001,  CAC and MCNIC agree that the
Facility will not be able to operate commercially, the interest only period will
be extended  and no  principal  payments  will be due until July 20,  2004.  The
foregoing  loan is secured by that portion of CAC's sharing ratio in Crown Ridge
directly  attributable to the proceeds of the loan (approximately  12.29% of its
aggregate sharing ratio).  The gross proceeds of the loan  ($2,991,868.66)  were
treated as a capital  contribution by CAC to Crown Ridge.  The net cash proceeds
of the loan ($1,891,650.50), after deduction of amounts previously paid by MCNIC
to creditors of Crown Ridge and less certain  amounts owed by Crown Ridge and/or
CAC to MCNIC,  were paid by MCNIC  directly to Crown Ridge.  Additional  capital
contributions  may be required  in the future as  otherwise  provided  under the
Crown Ridge operating agreement.

     If the economic  operations of Crown Ridge are  successful to the extent of
paying  out to MCNIC an  amount  equal to 115% of its cash  investment  in Crown
Ridge,  excluding tax benefits,  the Company's sharing ratio in Crown Ridge will
increase to 50%.  Thereafter,  the  Members  may build  other  plants to further
develop the Oil Sand Resources.  These additional plants will require additional
capital  contributions  from the  Members,  which are  described  in more detail
below. The Company may participate up to 50% in the additional facilities and up
to 60%  after  payout  of the cash  investment  in such  facilities.  There  are
provisions for the Company to retain an interest in these  facilities  after the
recoupment of certain  amounts in the event the Company does not  participate in
the costs of such additional facilities, as provided in the "Back-In Option. See
"Item 1. Business - Crown Asphalt Distribution, L.L.C. - The Back-In Option."

     Operating History; Status of Operating and Management Agreement. During the
start-up of the Facility  mechanical and process  difficulties  were experienced
that  affected  production  economics.  Extensive  research and  engineering  to
develop a solution to these  problems was  conducted and tested in a pilot study
at the Facility during 2000.  MCNIC,  as the majority owner of Crown Ridge,  has
solely  managed  the  operation  of the  pilot  plant  and  study.  In  order to
facilitate  the  completion  of the pilot  plant,  the Company  entered  into an
agreement  with  MCNIC  pursuant  to which  MCNIC  agreed to fund the  Company's
portion of certain pilot plant expenses in the aggregate  amount,  including the
Company's portion, of $714,799. Pursuant to this arrangement, the amounts funded
by MCNIC were treated as  additional  capital  contributions  to Crown Ridge.  A
similar  arrangement  was  entered  into  with  regard to the  payment  of other
miscellaneous  expenses  owed by  Crown  Ridge.  As a  result  of the  foregoing
agreements  with  MCNIC and the  adjustments  required  thereby,  the  Company's
sharing ratio in Crown Ridge was reduced from 25% to approximately 24%.

      As part of the  agreements  entered into with MCNIC by the Company for the
purposes of (i) ensuring that the pilot plant study was expeditiously performed,
and (ii) paying the  outstanding  expenses of Crown Ridge,  the Company was also
required by MCNIC to grant it the option,  under certain  conditions,  to remove
the Company as the  Operator of Crown Ridge  under that  certain  Operating  and
Management   Agreement  dated  August  1,  1997  (the  "Crown  Ridge  Management
Agreement").  The agreements provided that if the foregoing option was exercised
by MCNIC, the Company's (i) right to serve as Operator for any additional plants
built on Crown  Ridge's  oil sands  leases,  or (ii) rights as a member of Crown
Ridge would

                                       11


not be impaired.  In addition,  in the event that MCNIC  exercised its option to
remove the  Company as  Operator  under the Crown  Ridge  Agreements,  MCNIC was
required to assume such duties under a newly  executed  operating and management
agreement.

     On May 26,  2000,  the  Company  received  notice that MCNIC had elected to
exercise its option to remove the Company as operator of Crown Ridge,  effective
June 26, 2000. Although the Company  acknowledges that MCNIC possessed the right
to remove it as  Operator  under  certain  conditions,  it  objected  to MCNIC's
actions on the grounds that (i) the  requirements  attached to those rights were
not met by MCNIC (i.e.,  no substitute  operating and  management  agreement has
been  submitted by MCNIC),  (ii) no annual  operating  plan has been prepared by
MCNIC for the operations of Crown Ridge,  and (iii) the Company does not believe
that MCNIC has taken other  actions  consistent  with an  intention to bring the
Crown Ridge Facility to commercial production as quickly as possible.

     Although  the  Company  does not view  MCNIC's  assumption  of  operational
control of the Facility as valid,  management of the Company has deemed it to be
in the Company's  best interest to conserve the Company's  resources by formally
and consistently  objecting to MCNIC's assumption of control,  but not otherwise
seeking to block  MCNIC's  actions at this time so that the final results of the
pilot plant study can be completed and analyzed.  MCNIC has previously  reported
to the Company that the previous production problems were not encountered during
the final runs of the pilot plant.  While the Management of the Company believes
this  initial  news is  encouraging,  it notes that the  definitive  engineering
procedures needed to incorporate the pilot plant modifications into the existing
Facility  and the  cost of such  modifications  have  not  been  determined.  In
addition, despite its commitment to the contrary, MCNIC has repeatedly failed to
meet the Company's  demands for detailed  engineering and financial  information
relating to the  Facility.  Because of the  uncertainty  created by this lack of
information,  the Company has impaired the value of its Crown Ridge  interest as
is explained in its Consolidated Financial Statements attached to this Report.

     In  summary,  the future of the Crown  Ridge  Facility  remains  uncertain.
Ultimately,   commercial   production  of  the  Facility  will  require  further
expenditures  and may  require  the  consent  of both  MCNIC and the  Company as
members in Crown Ridge.  If the pilot plant studies do prove that the commercial
production at the pilot plant is feasible, the Company will still need to obtain
the necessary financing for its proportionate share of the expenses in modifying
the  Facility  and there is no  assurance  that such  financing  can be obtained
giving the current financial condition of the Company.  Further,  MCNIC's stated
intention to sell its interest in Crown Ridge creates additional  uncertainty in
that it is not clear  whether the  modifications  to the  Facility  will be made
prior to or after such sale. The Company does not anticipate  that the necessary
modifications  will be made to the Facility  prior to the fall of 2001 under any
circumstances.  Such continued  difficulties  at Crown Ridge or the inability to
commercially operate the Facility  economically could significantly impact Crown
Ridge's  ability to  continue as a going  concern and could have the  materially
adverse impact on the Company's operations and financial condition.

     Subsequent Plants. Under the Crown Ridge Operating  Agreement,  the members
may construct up to two subsequent  plants (the "Subsequent  Plants") similar to
the Facility if the economics of Crown Ridge's oil sands processing  business so
permit.  In sum, a  Subsequent  Plant may be  constructed  if  certain  economic
returns (approximately 18% on 50% of its Capital Contributions to Crown Ridge or
any successor joint venture during any 12 month period) have been experienced by
MCNIC from the Facility and if the members believe or are independently  advised
that a sufficient  market  exists to allow for the  operation of the  Subsequent
Plants without  damaging the competitive  position or returns of the Facility or
any other  then-existing  asphalt  processing  plants owned or operated by Crown
Ridge or any Successor Entity (as defined below). The agreement of MCNIC and the
Company is that any  Subsequent  Plant will be held and  operated  by a separate
legal entity (a "Successor  Entity")  formed by the members with governing terms
and provisions  similar to Crown Ridge.  The Company may elect to participate in
either of the Subsequent Plants and may obtain,  at its option,  between 10% and
50% of the  interests in the newly  formed  entity.  A portion of the  Company's
obligations to contribute to the Successor  Entity may be satisfied  through the
value of the contributed  properties  which the Company may be credited with, as
described below.

                                       12


     Following the  determination  by both members or one member to proceed with
the construction of a Subsequent Plant, Crown Ridge will convey to the Successor
Entity  sufficient  oil sands  resources  or other  property and water rights to
enable it to sustain  operations in accordance  with the applicable  projections
and market  study.  If,  during the twelve  months prior to the sale of products
from the first  Subsequent  Plant,  MCNIC has realized a return of approximately
30% on 50% of its Capital  Contributions  to Crown  Ridge,  the Company  will be
credited with a value for these oil sand resources and properties  equal to $.10
per barrel for the products  estimated to be produced from the Subsequent  Plant
over a 20 year period.

     If the Company elects not to proceed with any Subsequent  Plant, and to not
make the needed capital contributions to build and operate the Subsequent Plant,
Crown will have a reduced  interest in the  Subsequent  Plant (but will still be
credited with an interest  equal to the value of the  contributed  properties as
described below, if the requisite return is achieved),  subject to an escalation
under the Back-In Option described below.

     Whether or not the Company elects to proceed with either  Subsequent Plant,
if the Subsequent Plants reach certain levels of economic success (approximately
115%  of  MCNIC's  investment  in  plant  2  without  giving  effect  to any tax
benefits),  the  Company  will  receive  an  increased  interest  of  10% in the
Subsequent  Plant as a result of its oil sand  properties and  technology  being
used by the Subsequent Plant(s).

     Management of Crown Ridge;  Major  Decisions.  Crown Ridge is governed by a
management  committee  consisting of five  managers.  The Company is entitled to
appoint one manager and MCNIC is entitled to appoint four  managers.  Management
decisions are generally  made by the  management  committee.  Any manager may be
removed  or  replaced  from  time to time by the  member  which  appointed  such
manager.  If any  adjustment is made in the members'  respective  sharing ratios
both the  Company and MCNIC will be entitled to appoint one manager for each 20%
of Crown Ridge interest held by that member  (rounded to the nearest 20% level),
provided,  that MCNIC and the  Company  shall each be  entitled  to at least one
manager  at all times  that they are  members  of Crown  Ridge.  The size of the
management  committee  may  be  increased  to  six  managers  if  the  foregoing
calculation requires it.

     Management decisions shall generally be made through a majority vote of the
managers.  However,  certain "Major Decisions," such as: (i) the approval of the
detailed  engineering  for the  Facility;  (ii) the approval of, or  substantial
amendment to, the annual operating plan described below; and (iii) calls for any
additional  Capital  Contributions  (except  for calls  contemplated  by the EPC
Contract  for the  construction  of the  original  Facility  as defined in Crown
Ridge's  Operating  Agreement  and those  required  to  maintain  Crown Ridge in
emergencies),  require unanimous approval of all managers. Most distributions to
the members require unanimous approval of the managers.

     The  operating   agreement  for  Crown  Ridge  states  that  Crown  Ridge's
operations  shall be conducted  each year pursuant to the annual  operating plan
addressing  all  aspects  of  Crown  Ridge's  operations  for the  coming  year,
including  budgeting  for  operations,  the mining of oil sand  products and the
marketing of those products.  In the event the management committee is unable to
unanimously  approve an annual  operating  plan for any given  calendar  year, a
majority of the Managers  shall have the authority to continue to maintain Crown
Ridge's  operations at levels comparable to those approved under the last annual
operating  plan. As of the date of this Report,  the annual  operating  plan for
calendar  years 1999,  2000 and 2001 have not been  approved  by the  management
committee.  Consequently  operations are to be conducted at levels comparable to
those of the initial operating plan adopted at the formation of Crown Ridge.

     Additional  Opportunities  Within  the  Project  Area  and  Area of  Mutual
Interest. Crown Ridge may elect to pursue additional opportunities  ("Additional
Opportunities") within the Asphalt Ridge project area ("Project Area") which are
brought to its  attention  by one of its  members.  Should  Crown Ridge elect to
pursue such an Additional  Opportunity,  it may do so either through Crown Ridge
or by  forming  a new  company  containing  terms and  provisions  substantially
similar to those of Crown Ridge. In the event that Crown Ridge does proceed with
any  Additional  Opportunity,  the  Company  shall have the  right,  but not the
obligation,  to obtain an equity interest in each such Additional Opportunity of
no less than 10% and no greater  than 50% (with MCNIC  obtaining  the  remaining
interest).  If the  management  committee  determines

                                       13


not to proceed with the  Additional  Opportunity,  any member of Crown Ridge may
then do so  alone,  subject  to the  Back-In  Option,  discussed  below,  of the
nonparticipating member.

     If either  member  desires  to  develop  any  interests  in real  property,
fixtures or improvements  within the State of Utah relating to the processing of
oil sands,  bitumen,  asphaltum  or other  minerals  or mineral  resources  into
asphalt,  performance  grade asphalt,  synthetic  crude oil, diesel fuel, or any
other  product  produced  using the  intellectual  property  sublicensed  by the
Company to Crown Ridge or any derivation thereof (an "AMI Opportunity"), the AMI
Opportunity must first be offered to Crown Ridge.  The Company,  shall then have
the option, but not the obligation, of acquiring (i) up to a 50% equity interest
if the AMI  Opportunity  relates to, or is designed for, the production and sale
of asphalt or performance grade asphalt;  or (ii) up to a 66% equity interest if
the AMI  Opportunity  relates to the production of synthetic  crude oil,  diesel
fuel or any other similar products.

     If Crown Ridge elects not to proceed with the AMI  Opportunity,  the member
who  brought  the   opportunity  to  Crown  Ridge  may  proceed  alone  and  the
nonparticipating  member shall have no further  interest in the activity covered
by such  opportunity.  Except as limited in the discussion above, each member of
Crown  Ridge  shall  have the  right to  independently  engage  in any  business
activities  except  that  MCNIC  shall  not be  entitled  to use  the  Company's
technology provided to Crown Ridge in connection with such activities.

     The Back-In Option. The Back-in Option is a means by which the member which
initially elects not to participate in a plant may subsequently participate at a
later date upon favorable terms. The Back-In Option applies if:

     (i)  The Company  elects not to proceed with  construction  of the Facility
          following the completion of the detailed engineering (and MCNIC elects
          to proceed);

     (ii) either  member  elects not to  participate  in the  construction  of a
          Subsequent Plant; or

     (iii) either member elects not to participate in an Additional Opportunity.

     In the case of the  Company's  election not to  participate  in  Subsequent
Plants or  Additional  Opportunities,  the  Company  shall be  entitled to a 60%
interest in the particular  plant or opportunity if it is the  non-participating
member,   and  MCNIC  shall  be  entitled  to  a  40%  interest  if  it  is  the
non-participating  member,  after the  participating  member has achieved a 200%
payout of the costs of the respective facility.

     Distributions;  Allocations of Profits and Losses. The Management Committee
shall cause Crown Ridge to  distribute  Available  Cash,  as defined  within the
Operating Agreement, to the members quarterly,  within 30 days following the end
of each quarter.  Distributions  will be made in connection  with the respective
capital account balances after taking into account all allocations.

Environment

     The Company and its  subsidiaries  are subject to federal,  state and local
requirements  regulating  the discharge of materials into the  environment,  the
handling and disposal of solid and hazardous  wastes,  and  protection of health
and the environment generally (collectively  "Environmental Laws"). Governmental
authorities have the power to require compliance with these  Environmental Laws,
and  violators  may be subject to civil or criminal  penalties,  injunctions  or
both.  Third parties may also have the right to sue for damages  and/or  enforce
compliance and to require remediation for contamination.

     The Company and its  subsidiaries  are also subject to  Environmental  Laws
that impose liability for costs of cleaning up contamination resulting from past
spills, disposal and other releases of substances.  In particular, an entity may
be subject to liability under the Federal Comprehensive  Environmental Response,
Compensation  and Liability  Act and similar state laws that impose  liability -
without a showing  of fault,  negligence,  or  regulatory  violations  - for the
generation,  transportation or disposal of hazardous substances

                                       14


that have  caused or may cause  environmental  contamination.  In  addition,  an
entity  could be liable for cleanup of  property it owns or operates  even if it
did not contribute to contamination of such property.

     The Company  expects that it may be required to expend funds to comply with
federal,  state and local provisions and orders which relate to the environment.
Based upon  information  available  to the  Company at this  time,  the  Company
believes that compliance with such provisions will not have a material effect on
the capital expenditures, earnings and competitive position of the Company.

Subsidiaries of the Company

     Crown  Asphalt  Corporation,  a Utah  corporation  which is a wholly  owned
subsidiary of the Company,  was  organized  October 24, 1985 and was acquired by
the Company on September 30, 1992. Crown Asphalt  Corporation is a member of and
holds  roughly  24% of the  membership  interests  in Crown  Ridge.  The Company
includes  its net share of the net assets and  results  of  operations  of Crown
Ridge in its consolidated financial statements.

     Crown Asphalt  Products  Company  ("CAPCO"),  a Utah  corporation  which is
wholly owned subsidiary of the Company, was formed in 1991, but until 1998 was a
dormant  entity.  The Company  activated  CAPCO for the purpose of conducting an
asphalt  marketing  and  distribution  business.  CAPCO is a member of and holds
50.01% of the membership  interests in Crown Distribution and currently owns the
Rawlins Asphalt Terminal.

     On July 2, 1998,  Crown  Distribution  was formed as a second joint venture
between the Company and MCNIC. Crown Distribution is owned 50.01% by the Company
and 49.99% by MCNIC.  Crown Distribution was formed to acquire the inventory and
assets  of PSAC.  Crown  Distribution  is a member  of and  holds  66.67% of the
membership  interests in CAT LLC. The Company  includes within its  consolidated
financial  statements  the  accounts  and  results of  operations  of both Crown
Distribution and CAT LLC.

Employees

     As of March 13, 2000, the Company had 41 full and part-time employees. None
of the  Company's  employees  are  represented  by a union or  other  collective
bargaining group.  Management believes that its relations with its employees are
good.

Segments

     The Company  considers  its  principal  business to be within one  industry
segment. For information regarding the breakdown of revenues & operating results
for the  Company  and its  operational  units,  see note 16 to the  consolidated
financial statements of Crown Energy Corporation.

ITEM 2.  PROPERTIES

     The Company conducts its business operations at 215 South State, Suite 650,
Salt Lake City,  Utah, where it has  approximately  10,284 square feet of office
space under lease until July 31, 2001. On October 30, 2000 the Company  notified
the  landlord of the lease that it would  exercise its option under the lease to
terminate the lease  effective  July 31, 2001.  The Company has an obligation to
pay the landlord the unamortized cost of the tenant improvements and commissions
as of the July 31,  2001  termination  date.  Under the terms of the lease,  the
Company pays  $15,024 per month  through  November  30, 2000;  $15,512 per month
through July 31, 2001. There is no renewal option under the terms of this lease.
On November 17,  2000,  the Company  purchased a building in Woods  Cross,  Utah
adjacent to the Cowboy  Terminal  executing  a  promissory  note of  $264,750.00
payable over 120 payments for the purchase price.  The Company plans to relocate
its  offices to this  building,  and  management  of the Company  believes  that
building will be  sufficient  for its needs and believes that it will be able to
obtain suitable other space in the Salt Lake City area in the alternative.

                                       15


     As described  above in the section  captioned  "Item 1.  Business - Asphalt
Production - Crown Asphalt Ridge,  L.L.C.," the Company controls through mineral
leases certain Oil Sand  Resources  consisting of  approximately  5,700 acres of
private  and state land at Asphalt  Ridge in Uintah  County,  Utah.  The Asphalt
Ridge oil sands  deposit is located in the Uintah Basin in eastern Utah near the
town of Vernal.

     Extensive reserve studies, including core drilling performed by Bechtel and
Sohio between the late 1950's and mid-1980's,  estimate surface minable reserves
to be in excess of 100  million  barrels.  Crown  Ridge  controls  the Oil Sands
Resources  through  certain long term  operating  leases and the Company has the
right to  extract  mineral  reserves  on  these  tracts  so long as the  Company
continues to conduct active operations under such leases, pay required royalties
and otherwise comply with the terms of the leases.

     In  connection  with the  formation  and  development  of Crown Ridge,  the
Company  contributed the certain mineral leases to Crown Ridge.  Crown Ridge has
been notified by Wembco, Inc. the lessor of the lease upon which the Facility is
located,  that it believes the lease is terminated  pursuant to the terms of the
lease  due to  inactivity.  The  Company  believes  it and  Crown  Ridge  are in
compliance  with, and not in material  default under, all of its mineral leases.
Crown Ridge has notified Wembco,  Inc. of this fact and its intent to defend its
leasehold interest if Wembco's claims persist. Further information regarding the
oil sand  resources  controlled  by the Company is found at "Item 1.  Business -
Asphalt  Production - Crown Asphalt Ridge,  L.L.C." above. That portion of CAC's
sharing  ratio in Crown  Ridge  directly  attributable  to the  proceeds  of the
$2,991,868 loan from MCNIC to CAC is encumbered by a lien and security  interest
of MCNIC.  See "Item 1.  Business - Asphalt  Production - Crown  Asphalt  Ridge,
L.L.C."

     Crown  Distribution owns asphalt  distribution  facilities located in Utah,
Colorado, Nevada and Arizona. These properties are used by the Company to store,
process,  blend,  manufacture and sell finished  asphalt products in its western
United States target market. All of Crown  Distribution's  assets are encumbered
by the lien and security  interest of MCNIC,  which  advanced the purchase price
for such assets and has, the Company  asserts,  advanced certain funds under the
Credit Line to Crown Distribution.  See "Item 1. Business - Asphalt Distribution
- Crown Asphalt Distribution, L.L.C.; Item 3. Legal Proceedings."

     The  Company,  through  its  subsidiary  CAPCO,  owns the  Rawlins  Asphalt
Terminal.  These properties are used to store, process,  blend,  manufacture and
sell finished asphalt  products.  All of the Rawlins Asphalt Terminal assets are
encumbered by the lien and security  interest of Community  First National Bank,
which advanced the purchase price for such assets. As described above under Item
1, MCNIC  initially  indicated that it wished to participate in the purchase and
ownership  of the  foregoing  terminal  but has not  performed  the agreed  upon
actions  necessary  to obtain such  ownership.  See "Item 1.  Business - Asphalt
Distribution - Crown Asphalt Distribution, L.L.C."

     CAT LLC's  asphalt  distribution  and storage  facility is located in Woods
Cross,  Utah,  just north of Salt Lake City.  CAT LLC owns all of the assets and
underlying real property of the Cowboy Terminal Property, which is encumbered by
a Deed of Trust in favor of the seller.

ITEM 3.           LEGAL PROCEEDINGS

     On May 21,  1998,  Road  Runner  Oil,  Inc.  ("Road  Runner")  and  Gavilan
Petroleum,  Inc.  ("Gavilan")  filed an action in the  Third  Judicial  District
Court,  Salt Lake  County,  State of Utah,  as Civil #  98-0905064  against  the
Company and its President.  The action relates to the purchase by Road Runner of
100% of the  stock  of  Gavilan  in 1997,  and  generally  seeks  to (i)  obtain
corporate records of Gavilan in the Company's  possession relating to the amount
of oil  and gas  royalties  potentially  owed  to  third  parties  prior  to the
aforementioned  stock sale, and (ii) to determine the amount of royalties  owed.
The action further alleges, on behalf of Gavilan,  claims of breach of fiduciary
duty,  professional negligence and mismanagement against the Company's President
for alleged  mismanagement of Gavilan's affairs.  The Plaintiffs seek injunctive
relief requiring the tendering by the Company of the referenced records and such
damages as may be proven at trial.  The Company  believes  that the  Plaintiff's
claims are  groundless  and that it is entitled to payment of the $75,000,  plus
accrued  interest,  still owed by Road Runner as part of the purchase  price for
Gavilan.  In addition,  since the action was filed, the Company has tendered the
corporate  records to the

                                       16


Plaintiffs.  On March 8, 2000, the Company filed an answer denying liability and
filed a counterclaim  against Road Runner and Gavilan for breach of contract and
declaratory  judgment.  The  Company  is not  certain  as to  whether or not the
outstanding balance under the promissory note is collectible by the Company.

     On July 12, 1999,  Morrison Knudsen Corporation ("MK") filed a Complaint in
the Eighth Judicial District Court, Uintah County,  State of Utah, alleging that
CAC had breached an agreement  whereby MK would provide  certain mining services
for CAC at Crown  Ridge's  Facility  in Uintah  County,  Utah  (the  "Project").
Judgment in favor of MK was entered on January 30, 2001 in the principal  amount
of  $303,873.39,  $49,062.33  of  pre-judgment  interest and $2,033.14 of costs,
which totals $354,968.86.  A Notice of Appeal was filed by CAC on March 1, 2001.
Although CAC will attempt to set aside the trial courts  judgment,  there can be
no assurance  that CAC will prevail on its appeal.  In addition,  CAC has made a
demand on Crown Ridge for payment of the judgment  amount and indemnity from any
liability in this matter because CAC was acting as operator for and on behalf of
Crown Ridge in the contractual  relationship with MK that was the subject of the
litigation.

     On July 14,  1999,  Crown  Distribution  and  CAPCO  filed an action in the
United States  District Court for the Central  District of California,  Southern
Division,  against Santa Maria Refining Company ("SMRC"), SABA Petroleum Company
("SABA") and Greka Energy  Corporation  ("Greka").  The claims include causes of
action for breach of  contract,  breach of the  covenant  of good faith and fair
dealing,   conversion,   fraud,  claim  and  delivery,   unjust  enrichment  and
constructive  trust,   unfair  competition,   declaratory  relief  and  specific
performance.  These claims arise out of the Defendant's  alleged  termination of
the  Processing  Agreement and  subsequent  refusal to deliver  asphalt to Crown
Distribution.  Discovery of facts and testimony related to issues arising in the
lawsuit has been completed. Trial has been scheduled to begin April 24, 2001. It
is  anticipated  that the damages  caused by the  Defendant's  actions  could be
substantial.  Although Crown  Distribution  will attempt to recoup those damages
from SMRC, SABA and Greka, due to the  uncertainties  inherent in any litigation
proceeding,  there can be no  assurance  that Crown  Distribution  or CAPCO will
ultimately prevail.

     On January 25, 2000,  Oriental New Investments,  Ltd.  ("Oriental") filed a
Complaint  against the Company in the Third Judicial  District Court,  Salt Lake
County, Utah. The action relates to a 1997 convertible debenture and replacement
convertible  debenture  issued by the Company to  Oriental.  The action seeks to
recover  from  the  Company  $50,000  liquidated  damages,  plus  interest,  and
attorneys fees and costs,  for alleged  breaches of the convertible  debentures.
The  Company  answered  the  Complaint  on March 1,  2000,  denying  any and all
liability,  and believes that Oriental's claims are meritless.  The Company will
vigorously  defend its position that Oriental's  claims are meritless.  However,
due to the uncertainties inherent in any litigation proceeding,  there can be no
assurance that the Company will ultimately prevail.

     On June 20, 2000,  MCNIC filed a Complaint in the Third  Judicial  District
Court, Salt Lake County, Utah, against Crown Distribution.  The action sought to
foreclose an alleged  mortgage and security  interest in and to certain real and
personal  property  of  Crown   Distribution,   which  property   constitutes  a
substantial part of the operating assets of Crown  Distribution.  In summary, in
the MCNIC  Complaint,  MCNIC does not acknowledge its prior commitment to "roll"
the  Working  Capital  Loan into the  Credit  Facility  and  alleges  that Crown
Distribution is in default on the promissory note evidencing the Working Capital
Loan to Crown Distribution in the amount of $7,141,930.00. MCNIC further alleges
that the  total  amount  owed by Crown  Distribution  to MCNIC is in  excess  of
$15,000,000,  as well as interest at the rate of 18% from  January 1, 2000 until
paid in full. The MCNIC  Complaint also sought the  appointment of a receiver to
ensure and protect the interests of MCNIC in the property of Crown Distribution,
pending a  determination  by the Court of the  merits  of the  Complaint.  Crown
Distribution has moved to vigorously defend against this litigation and believes
that  it  has  certain  available  defenses,  claims  and  counterclaims.  Crown
Distribution's  management  further believe that certain of MCNIC's  allegations
are lacking in either legal or factual basis.

     On July 25, 2000, the Company filed the Crown Complaint  against MCN, MCNIC
and certain officers of MCN and MCNIC. The suit was brought in the United States
District Court for the District of Utah,  Central Division,  and is styled Crown
Energy  Corporation,  Crown  Asphalt  Corporation,  and Crown

                                       17


Asphalt Products Company v. MCN Energy Group,  Inc., MCNIC Pipeline & Processing
Company,  Howard  L.  ("Lee")  Dow  III,  and  William  E.  Kraemer,  Civil  No.
2:00CV-05873ST.  The Company's action arises from the joint ventures between the
Company and MCN with regard to the asphalt business in the western United States
involving the mining, processing, storage, manufacture, and marketing of asphalt
the Company  alleges claims against  defendants for breach of fiduciary  duties,
economic  duress,  breach of implied  covenants of good faith and fair  dealing,
breach of contracts,  estoppel,  intentional  interference,  and trade libel and
slander of title as a result of  defendants'  wrongful and bad faith  conduct in
the joint venture relationships. Damages of an amount exceeding $100 million are
sought on the Company's claims for breach of fiduciary duties,  economic duress,
and breach of implied  covenants of good faith and fair  dealing,  with the full
amount of damages on all claims to be proven at trial.

     On August 1, 2000, Crown Distribution filed its Answer and Counterclaims to
the MCNIC Complaint and named  additional  counterclaim  defendants,  MCN Energy
Group,  Inc.,  Howard  L.  ("Lee")  Dow  III,  and  William  E.  Kraemer.  Crown
Distribution's  Answer  and  Counterclaims   substantially  denied  all  of  the
allegations set forth in the MCNIC Complaint and alleged numerous counterclaims,
including breach of fiduciary duty, economic duress, breach of implied covenants
of good  faith and fair  dealing,  breach of  contracts,  estoppel,  intentional
interference,  trade  libel and slander of title,  and abuse of  process.  Crown
Distribution,  pursuant to its counterclaims,  has requested a jury trial and is
seeking relief in the way of damages in amounts to be proven at trial,  punitive
damages, attorney's fees, interest, costs and any other relief to which they may
be entitled.

     On August 31,  2000,  MCNIC filed  motions to stay both the state court and
federal court actions and have them submitted to an  arbitration  panel selected
by the American  Arbitration  Association  in  accordance  with the rules of the
American Arbitration  Association.  The Company contested whether either lawsuit
should be subject to arbitration  and filed an answer to both motions on October
2, 2000 to that effect.  However, the state court ultimately ordered arbitration
and the federal court, though it did not compel arbitration,  concluded that the
major disputes were arbitrable.

      On January 29, 2000, the Company  determined  that binding  arbitration of
all of the claims set forth above before a single retired federal judge would be
in the Company's best interest. Accordingly, an Arbitration Agreement was signed
between  all  of  the  parties  on  January  26,  2001.  The  arbitration   (the
"Arbitration")  is being  arbitrated  before Judge John G. Davies (ret.) in Salt
Lake City, Utah. The arbitration  hearing is scheduled for July 23, 2001 through
August 10, 2001,  with  extensive  pre-hearing  discovery to occur prior to that
time.

     Commencing  March 5, 2001,  the Company,  MCNIC,  MCN and various  officers
exchanged  claims and  counterclaims  relating  to the  Arbitration.  The claims
contained therein  substantially restate the parties' prior positions within the
litigation  described  above.  However,  in its  claims  in  arbitration,  MCNIC
asserted  claims  against CAC and CAPCO and also  included the  Company's  chief
executive officer,  president and treasurer, Jay Mealey, as a party. The Company
denies MCNIC's  claims.  Mr. Mealey believes that his inclusion at this point is
highly  improper  due to the fact  that he had not  been a party to the  pending
actions nor to the  Arbitration  Agreement  pursuant  to which the actions  were
submitted to the  Arbitration.  Accordingly,  Mr. Mealey has filed a motion with
the arbitrator to be removed from the Arbitration.

     The  Company  believes  that  it  has a  strong  case  on  the  claims  and
counterclaims in the Arbitration.  However,  because arbitration proceedings are
inherently  uncertain,  the  Company  cannot  predict  the  outcome  of any such
proceedings.  Management of the Company is keenly aware of the importance of the
Arbitration to the Company. If MCNIC prevails in the Arbitration,  and depending
upon the extent in nature of any relief granted by the  Arbitrator,  the Company
may be severely and adversely impacted and may lose possession of some or all of
its primary assets and sources of revenues.

      On July 10,  2000 the  Company  entered  into an  agreement  with  Berman,
Gaufin,  Tomsic,  Savage  &  Campbell,  a law  firm  in  Salt  Lake  City,  Utah
("Berman"),  to represent the Company in the legal matters  involving MCNIC, its
affiliates and certain officers.  This agreement  provided for 350,000 shares of
the  Company's  common stock to be issued to Berman as a retainer.  In addition,
the Company will  reimburse

                                       18


Berman's costs of litigation and pay a contingency fee of 33.33% of any recovery
from such litigation. The Company agreed upon these terms on the basis that this
was in its best  interest in that the Company was able to conserve its available
capital for operations.

ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to the Company's shareholders for vote during the
fourth quarter of fiscal year 2000.

ITEM 4A.          EXECUTIVE OFFICERS OF THE COMPANY

     The executive  officers and directors of the Company,  their ages and their
positions are set forth below:

                 NAME             AGE                   POSITION
          James A. Middleton       64      Chairman of the Board of Directors
              Jay Mealey           44     Chief Executive Officer, President,
                                                  Treasurer, Director
          Stephen J. Burton        55                  Secretary
          Andrew W. Buffmire       54                   Director

     James A.  Middleton has served as a director since February 1996 and served
as Chief  Executive  Officer  from  December  1996 through  April 16, 1999.  Mr.
Middleton will continue to serve as Chairman and a director until a new Chairman
and director is duly elected and qualified.  Mr. Middleton was an Executive Vice
President and director of Atlantic  Richfield Co. from October 1987 to September
1994 and resigned in March 2001, as a director of Texas Utilities Co.

     Jay Mealey has served as  President  and Chief  Operating  Officer and as a
director of the Company since 1991. Mr. Mealey was appointed as Chief  Executive
Officer  in April,  1999  treasurer  in  October,  2000 and will  serve as Chief
Executive  Officer,  President  and  Treasurer  and as a  director,  until a new
officer and director,  respectively, are appointed or elected and qualified. Mr.
Mealey has been actively  involved in the oil and gas exploration and production
business since 1978. Prior to employment with the Company,  Mr. Mealey served as
Vice  President  of Ambra Oil and Gas Company and prior to that worked for Belco
Petroleum  Corporation  and Conoco,  Inc. in their  exploration  divisions.  Mr.
Mealey is responsible for managing the day-to-day operations of the Company.

     Stephen J. Burton was elected  Secretary in October,  2000.  Mr. Burton has
held various  accounting  positions with the Company since 1989. He is currently
responsible for the Company's Human  Resources.  Mr. Burton  graduated from Utah
State University in 1986.

     Andrew W. Buffmire is the Vice President Business  Development for publicly
traded Ubiquitel,  Inc., a wireless  telecommunications company headquartered in
Conshohocken,  Pennsylvania. Prior to joining Ubiquitel, Buffmire was a Director
in  the  business   development   group  at  Sprint  PCS,  a  national  wireless
telecommunications  service provider. Before joining Sprint PCS, Buffmire was an
attorney in private legal  practice in Salt Lake City,  Utah for 16 years,  with
the exception of two years (1985-1987), when he was the founder, general counsel
and registered principal of an NASD-registered investment-banking firm.

                                    PART II.

ITEM 5.           MARKET PRICE FOR THE COMPANY'S COMMON EQUITY AND RELATED
                  STOCKHOLDER MATTERS

     The Company's Common Stock has been traded in the  over-the-counter  market
since 1980. The common stock is currently  listed on the NASD OTC Bulletin Board
under the symbol CROE.  At the

                                       19


present time, only the common stock is publicly traded. The following table sets
forth the range of high and low bid quotations, as adjusted for stock splits, of
the Company's common stock as reported by the National Quotation Bureau for each
full  quarter  during the two most recent  fiscal  years.  The table  represents
prices  between  dealers,  and does not include  retail  markups,  markdowns  or
commissions, and may not represent actual transactions:

         CALENDAR QUARTER ENDED              HIGH BID             LOW BID

         March 31, 2000                       .65625              .5625
         June 30, 2000                        .21875              .1875
         September 30, 2000                   .14                 .125
         December 31, 2000                    .075                .0625

         March 31, 1999                        1.38               1.00
         June 30, 1999                         1.06                .59
         September 30, 1999                     .66                .31
         December 31, 1999                      .41                .26

     As of March 29, 2001, the high bid and low offer quotations reported by the
National Quotation Bureau were $.054 and $.05, respectively.  On March 29, 2000,
approximately 13,635,581 shareholders of record held the Company's common stock.
The Company declared and paid no dividends in 2000.

     The Company has not paid any dividends or made any other  distributions  on
its common  shares.  It is the present  policy of the Board of  Directors of the
Company to retain any  earnings  for use in the  business,  and  therefore,  the
Company does not anticipate paying any cash dividends on its common stock in the
foreseeable future. The terms of the Company's Series A Preferred Stock prohibit
the  payment of  dividends  on common  stock at any time that  dividends  on the
Series A Preferred Stock are due yet unpaid.

ITEM 6.  SELECTED FINANCIAL DATA

     The financial  data  included in the following  table has been derived from
the financial statements for the periods indicated.  The financial statements as
of and for the years  ended  December  31,  1994  through  1997 were  audited by
Pritchett,  Siler & Hardy, P.C.,  independent public accountants.  The financial
statements as of and for the year ended  December 31, 1998 and December 31, 1999
were audited by Deloitte & Touche,  LLP,  independent  public  accountants.  The
financial statements as of and for the year ended December 31, 2000 were audited
by Tanner + Co., LLP,  independent public  accountants.  The following financial
data should be read in  conjunction  with the financial  statements  and related
notes and with management's  discussion and analysis of financial conditions and
results of operations included elsewhere herein.


                                                                       Year Ended December 31
                                                                       ----------------------
                                                                  (In thousands except per share)

                                                    2000          1999          1998           1997         1996
                                                    ----          ----          ----           ----         ----
                                                                                            
Net Revenues                                        $22,787       $35,519        $23,836           $87         $225
Income (Loss from
    Continuing Operations)                         ($18,361)      ($3,054)         ($498)      ($1,153)       ($422)
Income (Loss) Per Share
    From Continuing Operations                       ($1.39)       ($0.26)        ($0.07)       ($0.11)      ($0.04)
Total Assets                                        $17,052       $33,114        $23,571        $6,610       $4,591
Total Long-Term Obligations                         $11,337       $11,333         $4,326         $0.00         $182
Redeemable Preferred Stock                           $4,896        $4,840         $4,783        $4,726          -0-
Cash Dividends Per Common Share                       $0.00         $0.00          $0.00         $0.00        $0.00
Common Stockholders' Equity                        ($21,050)      ($2,276)          $767        $1,749       $3,018



                                       20


     The foregoing  selected  financial data is presented on a historical  basis
and may not be comparable  from period to period due to changes in the Company's
operations.  Common  Stockholders'  Equity was restated as of January 1, 1996 to
reflect the  amortization of $453,649 in research and  development  expenditures
previously capitalized by the Company.

ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULT OF OPERATIONS

     The following discussion and analysis of the Company's financial condition,
results of operations and related matters  includes a number of  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934.  Forward-looking  statements
include,  by way of illustration and not limitation,  statements  containing the
words  "anticipates,"  "believes,"  "expects,"  "intends," "future" and words of
similar import which express,  either directly or by  implication,  management's
beliefs,  expectations or intentions  regarding the Company's future performance
or future  events or trends  which may  affect  the  Company  or its  results of
operations.

     Forward-looking   statements  are  subject  to  known  and  unknown  risks,
uncertainties  and other  factors,  including  but not  limited  to  changes  in
economic conditions  generally or with respect to the Company's asphalt products
market  in  particular,  new or  increased  governmental  regulation,  increased
competition,  shortages in labor or materials,  delays or other  difficulties in
shipping or  transporting  the  Company's  products,  technical  or  operational
difficulties  at the Facility of Crown Ridge,  difficulties  in integrating  the
Company's recent joint venture and acquisition related businesses, risks related
to the  financing of the  Company's  operations  (including  the risk of loss of
certain  operating assets serving as collateral to secure such  financing),  and
other  similar  risks  inherent  in  the  Company's  operations  or in  business
operations  generally.  Any such  risks  or  uncertainties,  either  alone or in
combination  with other factors,  may cause the actual  results,  performance or
achievements of the Company to differ  materially  from its  anticipated  future
results,  performance or achievements (which may be expressed or implied by such
forward looking statements). Consequently, the following management's discussion
and analysis,  including all  forward-looking  statements  contained therein, is
qualified and limited by the foregoing  cautionary  factors.  Interested persons
are advised to consider  all  forward-looking  statements  within the context of
such cautionary factors.

     Liquidity and Capital Resources

     At December  31,  2000,  the Company had cash and other  current  assets of
$6,761,595  as  compared  to cash and other  current  assets of  $12,334,750  at
December 31, 1999. The decrease of $5,573,155 was generally due to a decrease in
asphalt sold by the Company.  The Company's  majority  owned  subsidiary,  Crown
Distribution,  accounted  for a  substantial  portion of the  Company's  current
assets. As of December 31, 2000, Crown Distribution had approximately $2,732,686
million in cash,  $2,348,042  million in  inventory  and  $555,166  in  accounts
receivable,  excluding  related party balances.  Crown  Distribution's  business
requires a working capital Credit Facility.  MCNIC, the minority interest owner,
elected  to provide  such  Credit  Facility  in lieu of the  Company's  pursuing
proposals  with it had obtained from banks and to replace a prior loan with this
Credit  Facility.  The Company has accrued interest on the Credit Facility at an
average interest rate of 8.0%. At December 31, 2000, the line had an outstanding
principal balance of $14,935,222.

     On June 20, 2000,  MCNIC filed a Complaint in the Third  Judicial  District
Court, Salt Lake County,  Utah, against Crown Distribution.  The action seeks to
foreclose on alleged  mortgage and security  interest in and to certain real and
personal  property  of  Crown   Distribution,   which  property   constitutes  a
substantial part of the operating assets of Crown  Distribution.  In summary, in
the MCNIC  Complaint,  MCNIC does not acknowledge its prior commitment to "roll"
the  Working  Capital  Loan into the  Credit  Facility  and  alleges  that Crown
Distribution is in default on the promissory note evidencing the Working Capital
Loan to Crown Distribution in the amount of $7,141,930.00. MCNIC further alleges
that the  total  amount  owed

                                       21


by Crown Distribution to MCNIC is in excess of $15,000,000,  as well as interest
at the rate of 18% from January 1, 2000 until paid in full. The MCNIC  Complaint
also seeks the  appointment of a receiver to ensure and protect the interests of
MCNIC in the  property of Crown  Distribution,  pending a  determination  by the
Court of the merits of the Complaint. Crown Distribution has moved to vigorously
defend  against  this  litigation  and  believes  that it has certain  available
defenses,  claims and  counterclaims.  Crown  Distribution's  management further
believes  that  certain of MCNIC's  allegations  are lacking in either  legal or
factual basis.

     On July 25, 2000, the Company filed the Crown Complaint  against MCN, MCNIC
and certain officers of MCN and MCNIC. The suit was brought in the United States
District  Court for the District of Utah,  Central  Division and is styled Crown
Energy  Corporation,  Crown  Asphalt  Corporation,  and Crown  Asphalt  Products
Company v. MCN Energy Group, Inc., MCNIC Pipeline & Processing  Company,  Howard
L.  ("Lee")  Dow III,  and William E.  Kraemer,  Civil No.  2:00CV-05873ST.  The
Company's action arises from the joint ventures between the Company and MCN with
regard to the asphalt  business  in the  Western  United  States  involving  the
mining, processing,  storage,  manufacture, and marketing of asphalt the Company
alleges  claims  against  defendants  for breach of fiduciary  duties,  economic
duress,  breach of implied  covenants of good faith and fair dealing,  breach of
contracts,  estoppel,  intentional interference,  and trade libel and slander of
title as a result of  defendants'  wrongful  and bad faith  conduct in the joint
venture relationships. Damages of an amount exceeding $100 million are sought on
the Company's claims for breach of fiduciary duties, economic duress, and breach
of implied  covenants  of good faith and fair  dealing,  with the full amount of
damages on all claims to be proven at trial.

     On August 1, 2000, Crown Distribution filed its Answer and Counterclaims to
the MCNIC Complaint and named  additional  counterclaim  defendants,  MCN Energy
Group,  Inc.,  Howard  L.  ("Lee")  Dow  III,  and  William  E.  Kraemer.  Crown
Distribution's  Answer  and  Counterclaims   substantially  denied  all  of  the
allegations set forth in the MCNIC Complaint and alleged numerous counterclaims,
including breach of fiduciary duty, economic duress, breach of implied covenants
of good  faith and fair  dealing,  breach of  contracts,  estoppel,  intentional
interference,  trade  libel and slander of title,  and abuse of  process.  Crown
Distribution,  pursuant to its counterclaims,  requested a jury trial and sought
relief in the way of damages in amounts to be proven at trial, punitive damages,
attorney's  fees,  interest,  costs  and any other  relief to which  they may be
entitled.

     On August 31,  2000,  MCNIC filed  motions to stay both the state court and
federal court actions and have them submitted to an  arbitration  panel selected
by the American  Arbitration  Association  in  accordance  with the rules of the
American Arbitration  Association.  The Company contested whether either lawsuit
should be subject to arbitration  and filed an answer to both motions on October
2, 2000 to that effect. Ultimately,  however,  arbitration of substantial claims
in the litigation was ordered or required.

     On January 29, 2000, the Company agreed that binding  arbitration of all of
the claims set forth above before a single retired federal judge would be in the
Company's  best  interest.  Accordingly,  an  Arbitration  Agreement  was signed
between  all  of  the  parties  on  January  29,  2001.  The  arbitration   (the
"Arbitration")  is being  arbitrated  before Judge John G. Davies (ret.) in Salt
Lake City, Utah. The arbitration  hearing is scheduled for July 23, 2001 through
August 10, 2001,  with  extensive  pre-hearing  discovery to occur prior to that
time.

     Commencing  March 5, 2001,  the Company,  MCNIC,  MCN and various  officers
exchanged  claims and  counterclaims  relating  to the  Arbitration.  The claims
contained therein  substantially restate the parties' prior positions within the
litigation  described above.  However, in its claims in arbitration,  MCNIC, MCN
and certain of its officers have included the Company's chief executive officer,
president and treasurer,  Jay Mealey,  as a party to certain claims.  Mr. Mealey
believes  that his  inclusion  at this point is highly  improper due to the fact
that he had not  been a party  to the  pending  actions  nor to the  Arbitration
Agreement  pursuant  to which the actions  were  submitted  to the  Arbitration.
According, a motion has been filed with the arbitrator to remove Mr. Mealey from
the Arbitration.

     The  Company  believes  that  it  has a  strong  case  on  the  claims  and
counterclaims in the Arbitration.  However,  because arbitration proceedings are
inherently  uncertain,  the  Company  cannot  predict  the

                                       22


outcome of any such  proceedings.  Management  of the Company is keenly aware of
the  importance  of the  Arbitration  to the Company.  If MCNIC  prevails in the
Arbitration,  and depending  upon the extent in nature of any relief  granted by
the Arbitrator,  the Company may be severely and adversely impacted and may lose
possession of some or all of its primary assets and sources of revenues.

     Interested  persons  should also note that,  subject of course to available
equitable and other creditor  remedies,  neither the MCNIC Working  Capital Loan
nor Credit  Facility  to Crown  Distribution  contain  cross-default  provisions
giving  MCNIC any right to  declare a default or to seek  control or  possession
over the assets or operations of Crown Ridge or the Company's  interest in Crown
Ridge.

     The Company also owed MCNIC an  additional  $5,325,723 at December 31, 2000
with  respect  to  the  Preferential  Capital  Contribution  that  funded  Crown
Distribution's  acquisition  of the  assets of PSAC.  See  -"Item 1.  Business -
Asphalt  Distribution  - Crown Asphalt  Distribution,  L.L.C.  The  Preferential
Capital  Contribution  requires  payment  of a 15% rate of return and is payable
solely from 50% of the cash flow from Crown Distribution's operations.

     The Company believes its asphalt distribution  business,  which is operated
through  CAPCO,  is a business  whose  success is not dependent on the Company's
interest in the Crown Ridge project or Crown Distribution.  However, the asphalt
distribution business is capital intensive and requires substantial  investments
to  acquire  terminal  storage  and  blending  assets  as well  as raw  material
inventory.

     On May 12,  1999,  the  Company  entered  into an  agreement  to acquire an
asphalt  distribution  terminal  in Rawlins,  Wyoming  and the  related  asphalt
inventory  for  $2,291,571  from S&L  Industrial,  a  Wyoming  corporation.  The
Rawlins,  Wyoming asphalt terminal (the "Rawlins Asphalt  Terminal") expands the
Company's  asphalt  manufacturing  and  distribution  operations  in the Western
United States. The operating agreement for Crown Distribution  required that the
Company present this  opportunity to MCNIC in order for it to participate in the
acquisition and the Company did present the transaction  (and the acquisition of
two other  terminals  which were ultimately not acquired) to MCNIC in accordance
with its obligation.  Despite its agreement to participate  within the ownership
of the Rawlins Asphalt  Terminal (and the two other asphalt  terminals)  through
the formation of a new joint venture, MCNIC failed to take the actions necessary
to complete the transfer of the project to joint  ownership and the Company does
not  believe at present  that MCNIC will  perform.  Thus,  the  Rawlins  Asphalt
Terminal  continues to be owned by CAPCO.  The Company  believes that it has and
will  continue  to have  adequate  working  capital to service  the  obligations
relating to the Rawlins Asphalt Terminal.

     The Company remains open to other asphalt related business opportunities to
complement  its  existing  asphalt  distribution  capabilities.  There can be no
assurance that the Company can obtain additional  capital financing  required to
finance such transactions on acceptable terms and conditions.

     The Company has a portion of its accounts  receivable  subject to the risks
and uncertainties of litigation (See "Item 3. Legal Proceedings") and subject to
related collection risks.

    MCNIC has advised the Company it will no longer  provide  funding  under the
Credit Facility as the Company  asserts it previously  agreed and has refused to
guaranty a third party financed Credit Facility on behalf of Crown  Distribution
as the Company believes it had also previously agreed. The Company relies on the
Credit   Facility  to  purchase   inventory  and  fund  other  working   capital
requirements  for  operations.  The Company is seeking other ways to finance its
working  capital  requirements,  but there is no  assurance  that  such  working
capital financing can be secured by the Company.

     In the event that the  Company is unable to collect  its  current  accounts
receivables,  or the Company is unable to secure the necessary  working  capital
line of credit for its  operations  from third party sources or if the Company's
operating  losses and working capital  deficits  continue,  or if the Company is
unable to recoup the  losses,  the Company  may not have  sufficient  capital to
operate through 2001. Furthermore, if Crown Ridge approves an additional capital
contribution for the modification to the Facility by a unanimous decision of its
members and the Company is unable to finance its approximate 24% of such capital
contribution, its sharing ratio in Crown Ridge may be further diluted.

                                       23


     As of  December  31,  2000,  the  Company  has made cash  contributions  of
approximately  $5,663,985 to Crown Ridge. During the start-up of the Crown Ridge
Facility  mechanical and process  difficulties  were  experienced  that affected
production economics.  A pilot study to develop a solution to these problems was
conducted during 2000. As discussed  elsewhere herein,  the ramifications of the
pilot study for the  Company are  uncertain.  This  uncertainty  arises from the
facts that (i) the costs of the engineering  modifications  which may need to be
made to the Crown Ridge  Facility have not been  determined,  and (ii) Crown has
been denied access by MCNIC to vital information  concerning the pilot study and
the Crown Ridge Facility, generally.

     During the year ended December 31, 2000, the Company evaluated the carrying
value of its investment in and advances to Crown Ridge.  The evaluation has been
complicated by the fact that MCNIC has effectively taken control of Crown Ridge,
including  financial  information and engineering and feasibility studies of the
Facility. As discussed elsewhere herein, the Company is in litigation with MCNIC
with a final arbitration trial scheduled to commence July 23, 2001. Based on the
lack of information provided from MCNIC, the inherent risk of litigation and the
lack  of a firm  business  plan  for  Asphalt  Ridge  from  MCNIC,  the  Company
determined  that its  investment in and advances to Crown Ridge are  potentially
impaired.  Accordingly,  an  aggregate  non-cash  expense was  recorded  for the
impairment  of  $6,904,085.  Should delays  continue,  or should the Facility be
unable to operate  economically,  the Company believes this would  significantly
impact Crown Ridge's  ability to continue as a going concern and would adversely
impact  the  Company's  operations  and  financial  condition  resulting  in  an
impairment  of the  remainder  of the asset.  See - "Item 1.  Business - Asphalt
Production - Crown Asphalt Ridge, L.L.C."

     Results of Operations

     2000 vs. 1999

     Total revenue  decreased from  $35,518,541  for the year ended December 31,
1999 to $22,787,103  for the year ended December 31, 2000, a decrease of 35.84%.
This  decrease  was  primarily  due to a reduction of the volume of asphalt sold
during 2000. This decrease in sales volume was a direct result of a reduction in
the  ability of the Company to purchase  inventory  in a timely  fashion and its
resulting  inability to submit  competitive  bids due to the loss of the working
capital  line  previously  provided  by MCNIC and loss of funds  and  disruption
caused by MCNIC.

     The Company's gross margins  decreased from  approximately  5% for the year
ended 1999 to  approximately  -4% for the year ended 2000. This decrease was due
to an increase in the Company's  cost of basestock  asphalt that resulted from a
reduction in the purchase of asphalt inventory during the winter months when the
cost is  significantly  lower.  The  Company  believes  continued  cost  cutting
procedures will contribute to improved margins in 2001. However,  the Company is
prevented  in its  Operating  Agreement  with MCNIC from  utilizing  any hedging
strategies to minimize market risk fluctuations and therefore remains subject to
basestock asphalt price fluctuations.

     General,  administrative and provision for bad debt expenses increased from
$2,745,029 for the year ended December 31, 1999 to $4,590,523 for the year ended
December 31, 2000, an increase of $1,845,494. This increase was primarily due to
increased legal expenses and an increase in the reserve for doubtful accounts as
a result of the decline in the credit worthiness of account balances. These were
partially  offset by cost cutting  procedures and a reduction in  administrative
staff.

     During the year ended December 31, 2000, the Company evaluated the carrying
value of its investments in and advances to Crown Ridge. The evaluation has been
complicated by the fact that the Company's joint venture partner has effectively
taken  control of Crown  Ridge and has not shared  information  relative  to its
activities  pertaining  to Crown  Ridge,  including  financial  information  and
feasibility studies relative to the Asphalt Ridge Project.  Based on the lack of
a firm business  plan for the Asphalt  Ridge  Project at this time,  the Company
determined  that its investment in and advances to Crown Ridge were  potentially
impaired.  Accordingly,  an aggregate  non-cash  expense for the  impairment  or
$6,904,085 was recorded.

                                       24


     At  year-end   December   31,  2000  the  company  also   re-assessed   the
recoverability  of goodwill  associated  with the PSAC  acquisition.  Due to the
litigation with MCNIC, the Company has been unable to secure financing needed to
build up  inventory at  favorable  prices.  This lack of funding and the ongoing
dispute  with MCNIC has  resulted  in losses from  operations  in 1999 and 2000.
Because of these  circumstances the Company could not estimate the full carrying
value which could be recovered  through the undiscounted  future cash flows from
products generated from related assets. Accordingly, an impairment of $3,625,848
has been  recognized in the statements of operations for the year ended December
31, 2000.

     Due to the items discussed above, including the impairments,  the loss from
operations increased from $1,907,779 in 1999 to $16,084,230 in 2000.

     Interest  and  other   income/expenses   decreased  from  net  expenses  of
$2,494,073  for the year ended  December 31, 1999 to net expenses of  $2,315,344
for the year ended December 31, 2000, a decrease of $178,729. The 2000 total was
comprised of  $1,999,138 in interest  costs related to the Crown  Distribution's
Credit  Facility and  preferential  capital  contribution  owed to MCNIC,  other
interest  expense of $577,248 on various loans,  and $261,042 of interest income
and other incomes

     Minority interest of $38,653 represents Foreland's approximate 33% interest
in the loss in CAT LLC.

     At December 31, 2000, the Company evaluated the  recoverability of goodwill
associated  with the acquisition by Crown  Distribution  of the PSAC assets.  As
discussed  elsewhere herein, the litigation with MCNIC resulted in the Company's
inability to secure  working  capital  financing and losses from  operations for
1999  and  2000.  Because  of  these  circumstances  and  the  inherent  risk of
litigation,  the Company could not estimate the full carrying  value which could
be recovered through  undiscounted  cash flows from products  generated from the
related assets.  Accordingly, an impairment of $3,625,848 has been recognized in
the statement of operations for the year ended December 31, 2000.

     Crown  Distribution  had  losses for the year ended  December  31,  2000 of
$11,365,018. The Company, through its wholly owned subsidiary, CAPCO owns 50.01%
and MCNIC owns 49.99% of Crown Distribution.  CAPCO is the manager and operating
agent  of  Crown  Distribution.  Because  there is no  agreement  requiring  the
minority  shareholder,  MCNIC,  to  guarantee  the  subsidiary's  debt  or  such
cumulative  losses or a commitment  to provide  additional  capital,  other than
working  capital,  all  (100%)  of the  loss  attributable  Crown  Distribution,
including MCNIC's 49.99% interest in the losses totaling $5,681,372 are included
as a loss in the Company's Financial Statements.

     1999 vs. 1998

     Total revenue  increased from  $23,835,734  for the year ended December 31,
1998 to  $35,518,541  for the year ended  December  31,  1999,  an  increase  of
$11,682,807  (49%).  This increase was primarily due to the Company  recording a
full year of revenue  from its 1998  acquisition  of the assets of Petro  Source
Asphalt Company and its 1999 acquisition of the Rawlins Asphalt Terminal.

     For the year ended  December  31,  1998,  the Company  recorded  revenue of
approximately  $6,423,000  (41,000 tons) from its  distribution  facilities  and
$15,904,000  (104,000  tons) from the  Processing  Agreement  with  Santa  Maria
Refinery Corporation.  For the same period in 1999, the Company recorded revenue
of approximately  $24,963,000  (159,000 tons) from its distribution  facilities,
which  revenues  included  $2,584,000  (16,787  tons) from the  Rawlins  Asphalt
Terminal and $10,555,000 (37,900 tons) from the Processing  Agreement with Santa
Maria Refinery  Corporation.  However, the Processing Agreement expired on April
30,  1999.  The Company  believes the loss of revenues  associated  with the now
expired  Processing  Agreement  will be  offset  by the  growth  in its  asphalt
distribution operations.

     The Company's gross margins  decreased from  approximately  9% for the year
ended 1998 to approximately 5% for the year ended 1999. This decrease was due to
higher operating costs at the Company's distribution facilities,  an increase in
the  Company's  cost of basestock  asphalt at the end of 1999

                                       25


and non-recurring costs recorded of $800,000.  However, the Company is prevented
in its Operating  Agreement with MCNIC from utilizing any hedging  strategies to
minimize  market risk  fluctuations  and therefore  remains subject to basestock
asphalt price  fluctuations.  The Company  believes that the asphalt  production
from Crown Ridge,  should it commence  commercial  operations,  will provide its
distribution  business a consistent  asphalt  basestock supply at a fixed price,
assuming that acceptable pricing agreements are reached with Crown Ridge.

     General, administrative, and provision for bad debt expenses increased from
$1,250,381 for the year ended December 31, 1998 to $2,745,029 for the year ended
December 31, 1999, an increase of $1,494,648. This increase was primarily due to
the Company  recording a full year of general and  administrative  expenses from
its 1998 acquisition of the assets of PSAC.

     Interest and other income/expenses  increased from net expenses of $800,420
for the year ended  December 31, 1998 to net expenses of $2,494,073 for the year
ended December 31, 1999, an increase of $1,693,653. The 1999 total was comprised
of $2.2 million in interest costs related to the Company's  Credit  Facility and
preferential capital contribution for its asphalt distribution owed to MCNIC and
other expenses of $290,482.

     Minority interest of $1,348,336 represents MCNIC's approximate 49% interest
in the loss of Crown Distribution and Foreland's approximate 33% interest in the
loss in CAT LLC.

ITEM 7A.          QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  Company  does not  believe  it is subject  to  material  risks of loss
related to certain market risks,  such as interest rate risks,  foreign currency
exchange rate risks or similar risks,  and therefore the Company does not engage
in transactions, such as hedging or similar transactions in derivative financial
instruments, intended to reduce its exposure to such risks. However, the Company
is  subject to  general  market  fluctuations  related  to the  purchase  of its
basestock  asphalt and may suffer  reduced  operating  margins to the extent its
increased costs are not passed through to its customers.  Such prices  generally
fluctuate with the price of crude oil. The Company is prevented in its Operating
Agreement  with MCNIC from  utilizing  any hedging  strategies  to minimize  any
market price changes.  The Company believes the inability to protect itself from
market  fluctuations  negatively  impacted  its margins  for 2000.  See "Item 7.
Management's Discussion and Analysis Results of Operations - 2000 vs. 1999".

     The Company is also subject to certain price  escalation and  de-escalation
clauses in its  asphalt  distribution  sales  contracts.  The  Company  supplies
asphalt to projects in certain states where  regulations  provide for escalation
and de-escalation of the price for such asphalt relative to the price difference
from the time the project is awarded to the successful  bidding  company and the
time the project is completed. The Company includes such de-escalation risk into
its bid prices and does not believe it has material  exposure to risk  resulting
from these regulations.

ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATE

     The financial statements required by this item are set forth following Item
14 hereof.

ITEM 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
                  AND FINANCIAL DISCLOSURE

     On  June  2,  1998,  the  Company   terminated  its   independent   auditor
relationship with Pritchett, Siler & Hardy, P.C. ("Pritchett").  The decision to
change accountants was approved by the Company's Board of Directors.

                                       26


     Pritchett's  report on the  financial  statements  of the  Company  for the
fiscal year ended  December  31,  1997 did not  contain an adverse  opinion or a
disclaimer  of opinion,  and were not  qualified or modified as to  uncertainty,
audit scope or accounting principles.

     During the fiscal years ended  December 31,  1998,  1997 and 1996,  and the
period January 1, 1998 through June 2, 1998,  there were no  disagreements  with
Pritchett  on any  matter  of  accounting  principles  or  practices,  financial
statement disclosure, or auditing scope or procedures or any reportable events.

     On June 2, 1998, the Company engaged  Deloitte & Touche LLP ("Deloitte") as
its independent  auditors to audit and report on the financial statements of the
Company for the fiscal year ended  December 31, 1998.  On October 23, 2000,  the
Company  terminated its  independent  auditor  relationship  with Deloitte.  The
decision to change accountants was approved by the Company's Board of Directors.

     Deloitte's  report on the  financial  statements  for the fiscal year ended
December 31, 1999 contained a "going concern"  qualification.  During the fiscal
year ended December 31, 1999, there were no  disagreements  with Deloitte on any
matter of accounting principles or practices, financial statement disclosure, or
auditing scope or procedures or any reportable events.

      On October 23, 2000,  the Company  engaged Tanner + Co., LLP ("Tanner") as
its independent  auditors to audit and report on the financial statements of the
Company for the fiscal year ended December 31, 2000.

     Prior to engaging  Tanner,  neither  the  Company nor anyone  acting on its
behalf consulted with Tanner regarding the application of accounting  principles
to any specified transaction or the type of audit opinion that might be rendered
on the Company's financial statements.  In addition, during the Company's fiscal
year ended  December  31,  1999 and during  the period  January 1, 2000  through
October 23, 2000,  neither the Company nor anyone acting on its behalf consulted
with Tanner with respect to any matters that were the subject of a  disagreement
(as defined in Item  304(a)(1)(iv)  of Regulation S-K) or a reportable event (as
described in Item 304(a)(1)(v) of Regulation S-K).

                                       27


                                    PART III.

     Items 10  through  13 of Part III of this  Form  10-K are  incorporated  by
reference  from the Company's  definitive  proxy  statement to be filed with the
Commission  pursuant to Regulation  14A of the Securities Act of 1933 within 120
days  after the close of the  Company's  most  recent  fiscal  year (the  "Proxy
Statement").

ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

     Information  regarding the executive  officers and directors of the Company
is included as Item 4A of Part I of this Form 10-K as permitted by Instruction 3
to Item 401(b) of Regulation S-K. Information required by Item 405 of Regulation
S-K will be set forth in the Proxy Statement,  which information is incorporated
herein by reference.

ITEM 11.          EXECUTIVE COMPENSATION.

     Information with respect to executive compensation will be set forth in the
Proxy Statement, which information is incorporated herein by reference.

ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                  MANAGEMENT.

     Information with respect to security ownership of certain beneficial owners
and management will be set forth in the Proxy  Statement,  which  information is
incorporated herein by reference.

ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

     Information with respect to certain  relationships and related transactions
will be set forth in the Proxy  Statement,  which  information  is  incorporated
herein by reference.

                                       28


                                    PART IV.

ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
                  FORM 8-K.

     Documents filed as part of this Report:

     (1)  Financial statements,  as set forth on the attached Index to Financial
          Statements.

     (2)  Exhibits, as set forth on the attached Exhibit Index.

     Schedule II: Valuation and Qualifying Accounts

     The Company filed a form 8-K on October 23, 2000 and a form 8-KA on October
31, 2000 to report a change in the  company  auditor to Tanner + Co. The Company
believes this change will reduce its required auditing expense.

      The  Company  filed a form 8-K on  March  5,  2001 to  report  the  events
relating  to the  arbitration  of claims and  counter  claims of the Company and
MCNIC and related entities and parties.

                                       29


                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934,  the registrant has duly caused this Annual Report on Form
10-K to be signed on its behalf by the undersigned, thereunto duly authorized.

                                                 CROWN ENERGY CORPORATION
                                                 (Registrant)

                                                 /s/ Jay Mealey
                                                 ---------------------------
                                                 Jay Mealey
                                                 Chief Executive Officer,
                                                 Director

                                                 Date:  April 12, 2001

Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

                                                 /s/ Alan L. Parker
                                                 ---------------------------
                                                 Alan L. Parker
                                                 Controller

                                                 Date:  April 12, 2001


                                                 /s/ Andrew W. Buffmire
                                                 ---------------------------
                                                 Andrew W. Buffmire
                                                 Director

                                                 Date:  April 12, 2001


                                       30



                            CROWN ENERGY CORPORATION

SCHEDULE II:               VALUATION AND QUALIFYING ACCOUNTS

                                    ADDITIONS

                                   Balance at        Charge to          Charge to                     Balance at
                                    Beginning         Cash and            Other                         End of
Description                          Of Year          Expenses           Accounts     Deductions         Year
                                                                                        
Year ended December 31, 2000:

Deducted from assets accounts
Accounts receivable:
   Allowance                          $298,000           $ 1,529,896                                    $1,827,896
Deferred tax assets:
   Valuation allowance               2,738,000             4,833,000                                     7,571,000

Year ended December 31, 1999:

Deducted from assets accounts
Accounts receivable:
   Allowance                          $150,000              $ 77,000       $ 161,000      $ 90,000        $298,000
Deferred tax assets:
   Valuation allowance               1,704,000             1,034,000                                     2,738,000

Year ended December 31, 1998:

Deducted from assets accounts
Accounts receivable:
   Allowance                            75,000                75,000                                       150,000
Deferred tax assets:
   Valuation allowance               1,318,000               386,000                                     1,704,000


                                       31


                                  EXHIBIT INDEX

EXHIBIT NO.     DOCUMENT

2.1      Purchase and Sale Agreement  regarding  Petro Source  Asphalt  Company,
         dated July 2, 1998 (15)
2.2      Memorandum of Closing regarding Refinery Technologies, Inc. (18)
2.3      Assignment and Agreement with Refinery Technologies, Inc. (18)
2.4      Asset Purchase  Agreement (S&L Industrial) dated May 12, 1999 regarding
         S&L Industrial
3.1      Articles of Incorporation (6)
3.2      Certificate of Voting  Powers,  etc. of the Company's  Preferred  Stock
         (10)
3.3      Amended Bylaws (1)
4.1      Convertible  Debenture -  Agreement  dated May 6, 1997,  between  Crown
         Energy Corporation and Oriental New Investments, Ltd. (7)
4.2      Warrant with Encap Investments, L.C. (12)
4.3      Form of Stock Option Agreements between the Company and (1) Jay Mealey,
         (2) Richard Rawdin and (3) Thomas Bachtell (12)
4.4      The Crown-Energy Long Term Equity Basic Incentive Plan (13)
4.5      Common Stock  Purchase  Warrant dated  November 4, 1997 issued to Enron
         Capital & Trade Resources Corp. (10)
4.6      Form of Warrant  issued to principals  of IBEX Group,  Inc. and Hoffman
         Partners, Inc. (18)
4.7      May 1998 Warrant issued to Ladenburg Thalmann (18)
10.1     License  Agreements with Park Guymon  Enterprises,  Inc., dated January
         20, 1989, June 1, 1990 and June 1, 1990 (3)
10.2     Amendment to License Agreement with Park Guymon Enterprises, Inc. (6)
10.3     Employment Agreement with Jay Mealey (12)
10.4     Consulting  Agreement with IBEX Group, Inc. and Hoffman Partners,  Inc.
         (6)
10.5     Promissory Note issued to Jay Mealey 12/31/95 (6)
10.6     Promissory Note issued to Thomas W. Bachtell 12/31/95 (6)
10.7     Promissory Note issued to Thomas W. Bachtell 12/31/95 (6)
10.8     Oil and Gas Minerals Lease,  dated September 1, 1991 with Wembco,  Inc.
         (4)
10.9     Crown Office Space Lease (5)
10.10    First Amendment to Crown Office Space Lease (12)
10.11    Investment Banking Agreement with Fortress Financial Group, Ltd. (12)
10.12    Promissory Note from Jay Mealey (12)
10.13    Promissory Note from Rich Rawdin (12)
10.14    Stock Pledge Agreement with Jay Mealey (12)
10.15    Stock Pledge Agreement with Rich Rawdin (12)
10.16    Assignment of Assets to Crown Asphalt  Ridge,  L.L.C.  by Crown Asphalt
         Corporation (12)
10.17    Assignment to Crown Asphalt Ridge,  L.L.C. by Crown Asphalt Corporation
         (12)
10.18    Asphalt Ridge Project  Operating and  Management  Agreement  with Crown
         Asphalt Ridge L.L.C., dated August 1, 1997 (12)
10.19    Sublicense and Agreement between Crown Asphalt Ridge,  L.L.C. and Crown
         Asphalt Corporation (12)
10.20    Stock  Purchase  Agreement with Enron Capital & Trade  Resources  Corp.
         (10)
10.21    Engineering,   Construction,  and  Procurement  Agreement  with  CEntry
         Constructors & Engineers, LLC (12)
10.22    Revised Right of Co-Sale Agreement between Jay Mealey and Enron Capital
         & Trade Resources Corp. (11)
10.23    Guaranty Agreement in favor of MCNIC Pipeline & Processing Company (12)

                                       32


10.24    Crown Office Space Sublease (12)
10.25    Stock  Purchase  Agreement  dated July 2, 1997,  between  Crown  Energy
         Corporation and Road Runner Oil, Inc. (8)
10.26    Letter Agreement with EnCap Investments L.C. (12)
10.27    Purchase and Sale  Agreement  dated July 2, 1998  between  Petro Source
         Asphalt Company and Crown Asphalt Distribution LLC (15)
10.28    Saba  Petroleum  Processing  Agreement  for  Santa  Maria  Refinery  in
         California dated May 1, 1997 between Petro Source Refining  Corporation
         and Santa Maria Refining Company and Saba Petroleum Company,  which was
         assigned to the Company on or about July 2, 1998. (16)
10.29    MetLife Equipment Lease dated May 1, 1997 between Petro Source Refining
         Corporation and MetLife Capital Corporation,  which was assigned to the
         Company on or about July 2, 1998. (16)
10.30    PacifiCorp  Property  Lease dated April 1, 1996  between  Petro  Source
         Refining Corporation and PacifiCorp,  which was assigned to the Company
         on or about July 2, 1998. (16)
10.31    GATX Rail Car Lease  dated  December  10,  1987  between  Petro  Source
         Corporation and General American Transportation  Corporation,  assigned
         to the Company on or about July 2,1998 (16)
10.32    Office Space Lease (16)
10.33    Operating Agreement for Crown Asphalt Ridge, L.L.C. (17)
10.34    Operating Agreement for Crown Asphalt Distribution L.L.C. (18)
10.35    Operating  and  Management  Agreement  for Crown  Asphalt  Distribution
         L.L.C. (18)
10.36    Operating Agreement for Cowboy Asphalt Terminal L.L.C. (18)
10.37    April 3, 1998  Agreement  regarding  investment  banking  services with
         Ladenburg Thalmann (18)
10.38    Indemnification Agreement with Ladenburg Thalmann (18)
10.39    Letter  Agreement  between CAC, CAPCO,  and MCNIC Pipeline & Processing
         Company dated July 20, 1999 (19)
10.40    Letter Agreement between CAPCO and MCNIC Pipeline & Processing  Company
         dated July 20, 1999 (19)
10.41    First  Amendment to Operating  Agreement  (Crown Asphalt  Distribution,
         L.L.C.)(19)
10.42    Loan  Agreement:  MCNIC  Pipeline &  Processing  Company  loan to Crown
         Asphalt Corporation dated July 20, 1999 (19)
10.43    CAR Promissory Note (19)
10.44    $1,800,000  Loan  Agreement:  Community  First  National  Bank to Crown
         Asphalt Products Company (19)
10.45    Letter  Amendment to Community First National Bank Loan Agreement dated
         June 2, 1999 (19)
10.46    Crown Energy Corporation Guaranty of Community First National Bank Loan
         (19)
10.47    Assignment & Assumption Agreement (19)
10.48    Offsite Services Agreement (19)
10.49    Amendment to Mealey Employment Agreement (19)
10.50    MCNIC election to proceed with additional pilot plan (1/7/00) (19)
10.51    Settlement Agreement with Zimmerman (19)
10.52    Amendment to Settlement Agreement with Zimmerman (19)
10.53    5th Amendment to Building Lease (19)
10.54    January 20, 2000 Letter to MCNIC (19)
10.55    January 7, 2000 Election to Proceed with Pilot Plant Letter to MCNIC
10.56    January 7, 2000 Additional Costs Letter to MCNIC
10.57    Agreement with Refinery Technologies, Inc.
10.58    Notice of Termination of Building Lease
10.59    Arbitration Agreement
11       Statement regarding  computation of per share earnings (the information
         required  for  Exhibit  11 is set forth on page  F-25 of the  Financial
         Statements of Crown Energy Corporation of this Form 10K)

                                       33


16       Letter of Pritchett, Siler & Hardy, P.C. dated June 5, 1998 (14)
21       Subsidiaries of the Company (the information required for Exhibit 21 is
         set forth in "Item 1 - Subsidiaries of the Company")
-----------------------
(1)    Incorporated  by reference from the Company's  Registration  Statement on
       Form 10 filed with the  Commission  on July 1, 1991,  amended  August 30,
       1991 and bearing Commission file number 0-19365.
(2)    Incorporated  by reference from the Company's  Annual Report on Form 10-K
       for the year ended  December  31,  1991  bearing  Commission  file number
       0-19365.
(3)    Incorporated  by reference  from the  Company's  Report on Form 8-K filed
       with the Commission on or about  September 30, 1992,  bearing  Commission
       file number 0-19365.
(4)    Incorporated  by reference from the Company's  Annual Report on Form 10-K
       for the year ended  December 31,  1992,  bearing  Commission  file number
       0-19365.
(5)    Incorporated  by reference from the Company's  Annual Report on Form 10-K
       for the year ended  December 31,  1992,  bearing  Commission  file number
       0-19365.
(6)    Incorporated  by reference from the Company's  Registration  Statement on
       Form S-1 filed with the  Commission  on or about March 13, 1996,  bearing
       Commission file number 0-19365.
(7)    Incorporated  by  reference  from the  Company's  Form 8-K filed with the
       Commission  on or about June 12,  1997,  bearing  Commission  file number
       0-19365.
(8)    Incorporated  by  reference  from the  Company's  Form 8-K filed with the
       Commission  on or about July 21,  1997,  bearing  Commission  file number
       0-19365.
(9)    Incorporated  by  reference  from the  Company's  Form 8-K filed with the
       Commission on or about November 18, 1997,  bearing Commission file number
       0-19365.
(10)   Incorporated by reference from Enron Capital & Trade Resources Corp. Form
       13D filed with the Commission on or about October 10, 1997.
(11)   Incorporated by reference from Enron Capital & Trade Resources Corp. Form
       13D/A filed with the Commission on or about November 12, 1997.
(12)   Incorporated  by reference from the Company's  Annual Report on Form 10-K
       for the year ended  December 31, 1997,  filed with the  Commission  on or
       about March 31, 1998, bearing Commission file number 0-19365.
(13)   Incorporated  by reference  from the Company's  Amended  Annual Report on
       Form 10-K for the year ended December 31, 1997, filed with the Commission
       on or about April 30, 1998, bearing Commission file number 0-19365.
(14)   Incorporated  by  reference  from the  Company's  Form 8-K filed with the
       Commission  on or about  June 9, 1998,  bearing  Commission  file  number
       0-19365.
(15)   Incorporated  by  reference  from the  Company's  Form 8-K filed with the
       Commission  on or about July 17,  1998,  bearing  Commission  file number
       0-19365
(16)   Incorporated  by reference of the Company's  Amended Form 10-Q filed with
       the Commission for the period ending  September 30, 1998,  filed with the
       Commission on November 25, 1998.

                                       34


(17)   Incorporated by reference from the Company's  Amended Form 8-K filed with
       the Commission on or about  November 18, 1997,  bearing  Commission  file
       number 0-19365.
(18)   Incorporated  by reference from the Company's  Annual Report on Form 10-K
       for the year ended  December 31, 1998,  filed with the  Commission  on or
       about June 14, 1999.
(19)   Incorporated  by reference from the Company's  Annual Report on Form 10-K
       for the year ended  December 31, 1999,  filed with the  Commission  on or
       about April 4, 2000.

       o      The Company agrees to furnish  supplementally  to the Commission a
              copy of any  omitted  schedule or exhibit to such  agreement  upon
              request by the Commission.

                                       35


                            CROWN ENERGY CORPORATION

                   Index to Consolidated Financial Statements

                                                                      Page

Report of Tanner + Co.                                                 F-1


Report of Deloitte & Touche LLP                                        F-2


Consolidated Balance sheet                                             F-3


Consolidated Statement of operations                                   F-4


Consolidated Statement of shareholders' deficit                        F-5


Consolidated Statement of cash flows                                   F-6


Notes to consolidated financial statements                             F-9


                                       36


                            CROWN ENERGY CORPORATION


                          INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
of Crown Energy Corporation

We have audited the consolidated balance sheet of Crown Energy Corporation as of
December  31,  2000,  and the related  consolidated  statements  of  operations,
stockholders'  deficit and cash flows for the year then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of Crown
Energy  Corporation  as of December 31, 2000,  and the results of its operations
and its cash  flows  for the year  then  ended,  in  conformity  with  generally
accepted accounting principles.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in note 2 to the
financial  statements,  the Company has had  substantial  recurring  losses from
operations,  is involved in significant litigation and has relied upon financing
from debt to satisfy its obligations.  These conditions raise  substantial doubt
about the ability of the Company to  continue as a going  concern.  Management's
plans in regard  to that  matter  are also  described  in note 2. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

                                                 TANNER + CO.

Salt Lake City, Utah
March 2, 2001

________________________________________________________________________________
See accompanying notes to consolidated financial statements.                 F-1


                            CROWN ENERGY CORPORATION


INDEPENDENT AUDITORS' REPORT

To the Board of Directors
Crown Energy Corporation
Salt Lake City, Utah

We have  audited the  accompanying  consolidated  balance  sheet of Crown Energy
Corporation and Subsidiaries  (the Company) at December 31, 1999 and the related
consolidated statements of operations, stockholders' deficit, and cash flows for
each of the two years in the period ended  December  31,  1999.  Our audits also
included the financial  statement schedule for the years ended December 31, 1999
and 1998  listed  in the  Index  at Item  14.  These  financial  statements  and
financial statement schedule are the responsibility of the Company's management.
Our  responsibility  is to express an opinion on the  financial  statements  and
financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the  consolidated  financial  position of the Company as of
December 31, 1999, and the results of its operations and its cash flows for each
of the two years in the period  ended  December  31, 1999,  in  conformity  with
accounting  principles generally accepted in the United States of America.  Also
in our opinion,  such financial  statement schedule for the years ended December
31,  1999 and 1998,  when  considered  in  relation  to the  basic  consolidated
financial  statements taken as a whole,  present fairly in all material respects
the  information  set forth therein.  The  accompanying  consolidated  financial
statements have been prepared assuming that the Company will continue as a going
concern.   The  Company's   recurring  losses  from  operations,   stockholders'
deficiency,  and negative  working  capital  raise  substantial  doubt about its
ability to continue as a going  concern.  Management's  plans  concerning  these
matters are  described in Note 2. The  financial  statements  do not include any
adjustments that might result from the outcome of this uncertainty.

As discussed in Note 2 to the  consolidated  financial  statements,  in 1998 the
Company and an  unconsolidated  equity method affiliate  changed their method of
accounting  for the costs of start-up  activities  to conform with  Statement of
Position No. 98-5, Reporting on the Costs of Start-Up Activities.

Deloitte & Touche LLP

Salt Lake City, Utah
March 29, 2000

________________________________________________________________________________
See accompanying notes to consolidated financial statements.                 F-2



                            CROWN ENERGY CORPORATION
                           Consolidated Balance Sheet

                                                                                       December 31,
   Assets                                                                        2000             1999
                                                                           --------------------------------
                                                                                      
Current assets:
   Cash and cash equivalents                                               $     2,878,141  $    4,978,977
   Accounts receivable, net of allowance for doubtful accounts of
     $1,827,896 and $298,000 at December 31, 2000 and 1999, respectively         1,419,260       5,186,325
   Inventory                                                                     2,370,887       2,133,866
   Prepaid and other current assets                                                 67,607          35,582
   Related party receivable                                                         25,700               -
                                                                           --------------------------------
         Total current assets                                                    6,761,595      12,334,750

Property, plant, and equipment, net                                              9,661,174       9,237,735
Investment in and advances to an equity affiliate                                        -       7,174,920
Intangible assets, net                                                             404,400       4,302,680
Other assets                                                                       225,009          63,768
                                                                           --------------------------------
         Total                                                             $    17,052,178  $   33,113,853
                                                                           --------------------------------

   Liabilities and Stockholders' Deficit

Current liabilities:
   Accounts payable                                                        $     1,317,222  $    1,132,251
   Preferred stock dividends payable                                               800,000         400,000
   Accrued expenses                                                                127,366         293,876
   Accrued interest                                                              3,987,256       1,988,116
   Current portion of long-term debt                                               273,633         166,204
   Working capital loan to related party                                        14,935,222      14,935,222
                                                                           --------------------------------
         Total current liabilities                                              21,440,699      18,915,669
                                                                           --------------------------------

Commitments and contingencies                                                            -               -

Long-term debt principally due to related party                                 11,336,861      11,332,681

Redeemable preferred stock                                                       4,896,227       4,839,623

Minority interest in consolidated joint ventures                                   427,985         301,699

Stockholders' deficit:
   Common stock $.02 par value 50,000,000 shares authorized,
     13,635,581 and 13,285,581 shares outstanding, respectively                    272,711         265,711
   Additional paid-in capital                                                    5,371,974       5,791,828
   Stock subscriptions receivable from officers                                  (549,166)       (549,166)
   Stock warrants                                                                  243,574         243,574
   Accumulated deficit                                                        (26,388,687)     (8,027,766)
                                                                           --------------------------------
         Stockholders' deficit                                                (21,049,594)     (2,275,819)
                                                                           --------------------------------
         Total                                                             $    17,052,178  $   33,113,853
                                                                           --------------------------------

________________________________________________________________________________
See accompanying notes to consolidated financial statements.                 F-3



                            CROWN ENERGY CORPORATION
                      Consolidated Statement of Operations

                                                                         Years Ended December 31,
                                                                  2000             1999            1998
                                                           --------------------------------------------------
                                                                                    
Sales, net                                                 $     22,787,103 $     35,518,541 $    23,835,734

Cost of sales                                                    23,605,063       33,811,003      21,716,743
                                                           --------------------------------------------------
Gross profit (loss)                                               (817,960)        1,707,538       2,118,991

General and administrative expenses                             (3,060,627)      (2,668,011)     (1,224,906)
Provision for bad debt expenses                                 (1,529,896)         (77,018)        (25,475)
Loss on impairment of investment in equity affiliate            (6,904,085)                -               -
Loss on impairment of goodwill                                  (3,625,848)                -               -
Equity in losses from unconsolidated equity affiliate             (145,814)        (870,288)       (264,863)
                                                           --------------------------------------------------
(Loss) income from operations                                  (16,084,230)      (1,907,779)         603,747
                                                           --------------------------------------------------

Other income (expense):
   Interest income                                                  157,042                -         132,225
   Interest expense                                             (2,576,386)      (2,203,591)       (851,917)
   Other income (expense)                                           104,000        (290,482)         105,528
   Expense related to valuation of warrants                               -                -       (186,256)
                                                           --------------------------------------------------
         Total other expense, net                               (2,315,344)      (2,494,073)       (800,420)
                                                           --------------------------------------------------

Loss before income taxes, minority interests and
  cumulative effect of a change in accounting principle        (18,399,574)      (4,401,852)       (196,673)

Deferred income tax benefit                                               -                -               -

Minority Interest in losses (earnings) of
  consolidated joint venture                                         38,653        1,348,336       (300,971)
                                                           --------------------------------------------------

Loss before cumulative effect of a change in
  accounting principle                                          (18,360,921)      (3,053,516)       (497,644)

Cumulative effect of a change in accounting
  principle - expensing of start-up costs                                 -                -       (615,323)
                                                           --------------------------------------------------
Net loss                                                       (18,360,921)      (3,053,516)     (1,112,967)

Redeemable preferred stock dividends                              (400,000)        (400,000)       (402,019)
                                                           --------------------------------------------------
       Net loss applicable to common shares                $   (18,760,921) $    (3,453,516) $   (1,514,986)
                                                           --------------------------------------------------

Loss per common share before cumulative effect of
  change in accounting principle - basic and diluted       $         (1.39) $          (.26) $         (.07)
                                                           --------------------------------------------------

Cumulative effect of expensing start-up-costs -
  basic and diluted                                        $              - $              - $         (.05)
                                                           --------------------------------------------------
Net loss per common share - basic and diluted              $         (1.39) $          (.26) $         (.12)
                                                           --------------------------------------------------
Weighted average common shares - basic and diluted               13,455,000       13,260,000      12,506,000
                                                           --------------------------------------------------


________________________________________________________________________________
See accompanying notes to consolidated financial statements.                 F-4



                            CROWN ENERGY CORPORATION
                 Consolidated Statement of Stockholders' Deficit
                  Years Ended December 31, 2000, 1999, and 1998

                                                                       Additional      Stock
                                                    Common Stock        Paid-in   Subscription  Common Stock Warrants   Accumulated
                                               Shares       Amount      Capital     Receivable   Warrants   Amount      (Deficit)
                                           -----------------------------------------------------------------------------------------
                                                                                                
Balance, January 1, 1998                      11,722,216 $  234,444  $ 5,318,598   $        -    283,750  $  57,318  $  (3,861,283)

Stock issued upon exercise of stock
  options in exchange for notes receivable       946,296     18,926      530,240            -          -          -               -
Stock issued for cash                            300,000      6,000      397,125    (549,166)          -          -               -
Dividends on preferred stock                           -          -    (402,019)            -          -          -               -
Preferred stock accretion                              -          -     (56,604)            -          -          -               -
Warrants issued for consulting services                -          -            -            -    400,000    186,256               -

Net loss                                               -          -            -            -          -          -     (1,112,967)
                                           -----------------------------------------------------------------------------------------
Balance, December 31, 1998                    12,968,512    259,370    5,787,340    (549,166)    683,750    243,574     (4,974,250)

Dividends on preferred stock accrued
  from prior years                               317,069      6,341      461,092            -          -          -               -
Preferred stock accretion                              -          -     (56,604)            -          -          -               -
Dividends on preferred stock                           -          -    (400,000)            -          -          -               -

Net loss                                               -          -            -            -          -          -     (3,053,516)
                                           -----------------------------------------------------------------------------------------
Balance, December 31, 1999                    13,285,581    265,711    5,791,828    (549,166)    683,750    243,574     (8,027,766)

Stock issued for legal services                  350,000      7,000       36,750            -          -          -               -
Preferred stock accretion                              -          -     (56,604)            -          -          -               -
Dividends on preferred stock                           -          -    (400,000)            -          -          -               -

Net loss                                               -          -            -            -          -          -    (18,360,921)
                                           -----------------------------------------------------------------------------------------
Balance, December 31, 2000                    13,635,581 $  272,711  $ 5,371,974   $(549,166)    683,750  $ 243,574  $ (26,388,687)
                                           =========================================================================================

________________________________________________________________________________
See accompanying notes to consolidated financial statements.                 F-5



                            CROWN ENERGY CORPORATION
                      Consolidated Statement of Cash Flows

                                                                         Years Ended December 31,
                                                                   2000           1999            1998
                                                            -----------------------------------------------
                                                                                   
Cash flows from operating activities:
   Net loss                                                 $  (18,360,921) $  (3,053,516)  $  (1,112,967)

   Adjustments to reconcile net loss to net cash
   (used in) provided by operating activities:
     Depreciation, depletion, and amortization                      903,864        746,674         235,374
     Provision for doubtful accounts receivable                   1,529,896         77,018          25,475
     Stock issued for services                                       43,750              -               -
     Impairment on investment in equity affiliate                 6,904,085              -               -
     Impairment on goodwill                                       3,625,848              -               -
     Equity in losses of unconsolidated joint venture,
       net of distributions to minority interest
       shareholders                                                 145,814        870,288         376,693
     Minority interest in losses of consolidated joint
       venture, net of distributions to minority interest
       shareholders                                                 126,286    (1,348,336)       (244,523)
     Other expenses paid through equity instruments                       -              -         589,381
     Changes in operating assets and liabilities
       (net of effect of acquisitions, see note 6) :
       Accounts receivable                                        2,237,169    (2,439,565)     (2,838,445)
       Inventory                                                  (237,021)      2,528,470       3,187,170
       Prepaid and other current assets                            (32,025)          3,789         138,045
       Related party receivable                                    (25,700)              -               -
       Other assets                                               (161,241)        136,021       (544,355)
       Accounts payable                                             184,971      (725,156)       1,847,872
       Accrued interest                                           1,999,140      1,836,305               -
       Accrued expenses                                           (166,510)        265,571         120,549
                                                            -----------------------------------------------
         Net cash (used in) provided by
         operating activities                                   (1,282,595)    (1,102,437)       1,780,269
                                                            -----------------------------------------------

Cash flows from investing activities:
   Purchase of property, plant, and equipment                     (729,477)    (2,898,940)       (904,277)
   Acquisition of Petro Source Asphalt Company                            -              -    (14,235,726)
   Acquisition of Rawlins Terminal                                        -      (266,571)               -
   Acquisition of Cowboy Terminal                                         -      (195,000)               -
   Investment in and advances to Crown Asphalt Ridge, LLC            64,377      (562,490)     (1,766,343)
                                                            -----------------------------------------------
         Net cash used in
         investing activities                                     (665,100)    (3,923,001)    (16,906,346)
                                                            -----------------------------------------------

Cash flows from financing activities:
   Proceeds from borrowings on working capital loan from
     related party                                                        -      6,000,001       8,935,221
   Proceeds from borrowings of long-term debt                             -              -       6,000,000
   Payments on long-term debt                                     (153,141)      (125,776)       (674,277)
   Sale of equity interest in subsidiary to a minority
     shareholder                                                          -        394,558       1,500,000
                                                            -----------------------------------------------
         Net cash (used in) provided by
         financing activities                                     (153,141)      6,268,783      15,760,944
                                                            -----------------------------------------------

Net (decrease) increase in cash and cash equivalents            (2,100,836)      1,243,345         634,867

Cash and cash equivalents at beginning of year                    4,978,977      3,735,632       3,100,765
                                                            -----------------------------------------------

Cash and cash equivalents at end of year                    $     2,878,141 $    4,978,977  $    3,735,632
                                                            ===============================================

Supplemental disclosure of cash flow information:
   Cash paid for interest                                   $       587,783 $      197,135  $      678,870
                                                            ===============================================

________________________________________________________________________________
See accompanying notes to consolidated financial statements.                 F-6


                            CROWN ENERGY CORPORATION
                      Consolidated Statement of Cash Flows
                                    Continued

Supplemental disclosure of noncash investing and financing activities:

For the year ended December 31, 2000:

       o      The Company issued debt of $264,750, in exchange for property

       o      The  Company  accrued  dividends  to  preferred   stockholders  of
              $400,000

       o      The Company  increased  preferred  stock and decreased  additional
              paid-in capital for $56,604 related to preferred stock accretion.

For the year ended December 31, 1999:

       o      The  Company  issued  317,069  shares  of  common  stock  totaling
              $467,433 as a dividend distribution to preferred  stockholders and
              accrued dividends  totaling  $400,000 on the redeemable  preferred
              stock.

       o      The Company  incurred  long-term  debt of $1,282,070 in connection
              with the acquisition of the Cowboy Terminal (see note 6).

       o      The Company  incurred  long-term  debt of $2,025,000 in connection
              with the acquisition of the Rawlins Terminal (see note 6).

       o      The Company  incurred  long-term  debt of  $2,991,868  to fund its
              ongoing capital investment requirements in Crown Asphalt Ridge.

       o      The Company  increased  preferred  stock and decreased  additional
              paid-in capital for $56,604 related to preferred stock accretion.

________________________________________________________________________________
See accompanying notes to consolidated financial statements.                 F-7


                            CROWN ENERGY CORPORATION
                      Consolidated Statement of Cash Flows
                                    Continued

During the fiscal year ended December 31, 1998:

       o      The  Company  issued  946,296  shares  of  common  stock  upon the
              exercise  of  stock  options  in  exchange  for  notes  receivable
              totaling $549,166.

       o      The Company  issued  300,000  shares of common stock in payment of
              research and development expenses of $403,125.

       o      The  Company  issued  400,000  common  stock  warrants,  valued at
              $186,256, in payment of consulting fees.

       o      The Company accrued dividends  totaling $402,019 on the redeemable
              preferred stock.

       o      The Company  increased  preferred  stock and decreased  additional
              paid-in capital for $56,604 related to preferred stock accretion.

________________________________________________________________________________
See accompanying notes to consolidated financial statements.                 F-8


                            CROWN ENERGY CORPORATION
                   Notes to Consolidated Financial Statements
                        December 31, 2000, 1999, and 1998

1.   Organization        Crown  Energy  Corporation  (CEC) and its  wholly-owned
                         subsidiaries, Crown Asphalt Corporation (CAC) and Crown
                         Asphalt Products Company (CAPCO) (collectively referred
                         to as  the  "Company"),  are  engaged  in  the  mining,
                         production,  and selling of asphalt products.  Prior to
                         1998,  the Company was  engaged in the  production  and
                         selling of oil and gas from  leases it  operated in the
                         state of Utah through its previously owned  subsidiary,
                         Gavilan  Petroleum,  Inc.  (Gavilan).  By December  31,
                         1997,  the Company had  divested  itself of all oil and
                         gas properties and related operations.

                         Majority-Owned Subsidiaries

                         CAPCO   is  the   majority-owner   of   Crown   Asphalt
                         Distribution,    LLC   (Crown   Distribution).    Crown
                         Distribution is a joint venture formed on July 2, 1998,
                         between CAPCO and MCNIC Pipeline and Processing Company
                         (MCNIC) for the purpose of acquiring  certain assets of
                         Petro Source  Asphalt  Company (Petro Source) (see note
                         6).

                         CAPCO  owns  50.01%  and  MCNIC  owns  49.99%  of Crown
                         Distribution.   CAPCO  is  the   general   manager  and
                         operating agent of Crown Distribution. Because there is
                         no  agreement  requiring  the minority  shareholder  to
                         guarantee  the  subsidiary's  debt or a  commitment  to
                         provide additional capital, other than working capital,
                         all  losses  related to Crown  Distribution  (including
                         MCNIC's   49.99%   interest  in  the  losses   totaling
                         $5,681,372  for the  year  2000)  are  included  in the
                         Company's financial statements.

                         CAT LLC is a joint  venture  formed  on June  16,  1998
                         between   CAPCO  and   Foreland   Asphalt   Corporation
                         (Foreland).  CAT  LLC  owns  an  asphalt  terminal  and
                         storage facility.  On December 21, 1998, CAPCO assigned
                         its  interest in CAT LLC to Crown  Distribution.  Crown
                         Distribution  owns 66.67% and  Foreland  owns 33.33% of
                         CAT LLC.  Crown Asphalt  Distribution  II, LLC (CAD II)
                         was  formed in 1999 for the  purpose of  acquiring  the
                         Rawlins  Terminal and two additional  facilities  which
                         were never  completed  (see note 6). CAD II is a wholly
                         owned  subsidiary  of  CAPCO.  In 2000 the  assets  and
                         operations  of the  Rawlins  Terminal  have been  fully
                         integrated into CAPCO.

                                      F-9


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

1.   Organization        Principles of Consolidation
     Continued           The  consolidated   financial  statements  include  the
                         accounts  of  the  Company  and  its  wholly-owned  and
                         majority-owned     subsidiaries.     All    significant
                         intercompany   transactions  have  been  eliminated  in
                         consolidation.

2.   Significant         Going Concern
     Accounting          The accompanying consolidated financial statements have
     Policies            been  prepared  assuming that the Company will continue
                         as a  going  concern.  As of  December  31,  2000,  the
                         Company  had  an   accumulated   deficit  and  has  had
                         substantial    recurring   losses.   The   consolidated
                         operations  of  the  Company  have  not  had  sustained
                         profitability  and the  Company  has  relied  upon debt
                         financing to satisfy its  obligations.  As described in
                         note 8, the  Company  also has  significant  litigation
                         which  could  result  in the  Company  being  unable to
                         sustain   profitability  or  obtain  financing.   These
                         conditions raise substantial doubt about the ability of
                         the  Company  to  continue  as  a  going  concern.  The
                         consolidated  financial  statements  do not include any
                         adjustments that might result from the outcome of these
                         uncertainties.

                         The Company's ability to continue as a going concern is
                         subject to the  attainment of profitable  operations or
                         obtaining   necessary  funding  from  outside  sources.
                         Management's  plan  with  respect  to this  uncertainty
                         include inventory purchase  strategies,  evaluating new
                         products  and   markets,   increasing   sales   volume,
                         improving profit margins,  and minimizing  overhead and
                         other costs.  However,  there can be no assurance  that
                         management will be successful.

                         Cash and Cash Equivalents

                         For the purposes of the  statements of cash flows,  the
                         Company  considers all highly  liquid debt  investments
                         purchased with a maturity of three months or less to be
                         cash equivalents.

                         Inventory

                         Inventory consists  principally of refined products and
                         chemical supplies which are valued at the lower of cost
                         (computed on a first-in, first-out basis) or market.

                                      F-10


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

2.   Significant         Property, Plant, and Equipment
     Accounting          Property, plant, and equipment are recorded at cost and
     Policies            are depreciated  over the estimated useful lives of the
     Continued           related  assets.  Depreciation  is  computed  using the
                         straight-line  method for financial reporting purposes.
                         The  estimated  useful  lives of property,  plant,  and
                         equipment are as follows:

                         Plant and improvements                  10-30 years
                         Tankage                                    25 years
                         Equipment                                   7 years
                         Computer equipment, furniture,
                           and fixtures                              3 years

                         Investment in and Advances to Equity Affiliate

                         The  Company's  investment  in Crown  Asphalt Ridge LLC
                         (Crown  Ridge) is accounted for using the equity method
                         (see  notes  4  and  5).  Accordingly,   the  Company's
                         investment  is  recorded  at cost and  adjusted  by the
                         Company's share of  undistributed  earnings and losses.
                         Due  to the  circumstances  discussed  in  note  4,  an
                         impairment of the  Company's  investment in Crown Ridge
                         was recorded during the year ended December 31, 2000.

                         Revenue Recognition

                         Revenues  are  recognized  when the related  product is
                         shipped.

                         Income Taxes

                         Income  taxes  are  determined   using  the  asset  and
                         liability   method,   which  requires   recognition  of
                         deferred  income  tax  liabilities  and  assets for the
                         expected  future tax  consequences  of events that have
                         been  included  in  the  financial  statements  or  tax
                         returns.   Under  this  method,   deferred  income  tax
                         liabilities  and  assets  are  determined  based on the
                         difference between financial statement and tax bases of
                         assets and  liabilities  using  estimated  tax rates in
                         effect  for  the  year in  which  the  differences  are
                         expected to reverse. Deferred tax assets are recognized
                         only if it is more  likely than not that the asset will
                         be realized in future years.

                                      F-11


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

2.   Significant         Concentration of Credit Risk
     Accounting          Financial  instruments  which  potentially  subject the
     Policies            Company  to   concentration   of  credit  risk  consist
     Continued           primarily  of  receivables.  In the  normal  course  of
                         business,  the  Company  provides  credit  terms to its
                         customers.  Accordingly,  the Company  performs ongoing
                         credit  evaluations  of  its  customers  and  maintains
                         allowances  for possible  losses which,  when realized,
                         have   been   within   the   range   of    management's
                         expectations.

                         The Company maintains its cash in bank deposit accounts
                         which, at times, may exceed  federally  insured limits.
                         The  Company  has not  experienced  any  losses in such
                         accounts   and  believes  it  is  not  exposed  to  any
                         significant credit risk on cash and cash equivalents.

                         Loss Per Common Share

                         The  computation  of basic  earnings  (loss) per common
                         share is based on the weighted average number of shares
                         outstanding during each year.

                         The computation of diluted earnings per common share is
                         based  on  the  weighted   average   number  of  shares
                         outstanding  during  the year,  plus the  common  stock
                         equivalents that would arise from the exercise of stock
                         options  outstanding,  using the treasury  stock method
                         and the average market price per share during the year.
                         Options  and  warrants to  purchase  3,463,148  shares,
                         2,911,898 shares,  and 2,149,698 shares of common stock
                         at prices  ranging  from  $.10 to $2.50 per share  were
                         outstanding  at  December  31,  2000,  1999,  and 1998,
                         respectively,  but were  not  included  in the  diluted
                         earnings  (loss)  per  share  calculation  because  the
                         effect would have been antidilutive.

                         Use of Estimates in Preparing Financial Statements

                         The  preparation of financial  statements in conformity
                         with generally accepted accounting  principles requires
                         management  to  make  estimates  and  assumptions  that
                         affect the reported  amounts of assets and liabilities,
                         the disclosures of contingent assets and liabilities at
                         the date of the financial  statements  and the reported
                         amount of revenues  and expenses  during the  reporting
                         period.   Actual   results   could  differ  from  those
                         estimated.

                                      F-12


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

2.   Significant         Long-Lived Assets
     Accounting
     Policies            The Company  evaluates the carrying  value of long-term
     Continued           assets  including  intangibles  based  on  current  and
                         anticipated  undiscounted  cash  flows  and  recognizes
                         impairment  when such cash  flows will be less than the
                         carrying   values.   Measurement   of  the   amount  of
                         impairments,  if any,  is  based  upon  the  difference
                         between carrying value and fair value.

                         Goodwill and Intangible Assets

                         The Company has  recorded  the amount paid in excess of
                         the fair value of net tangible  assets  acquired at the
                         date of acquisition as goodwill.  Goodwill is amortized
                         using the  straight-line  method  over 20 years.  Other
                         intangible assets consist of a noncompetition agreement
                         that is being  amortized  over its five-year term using
                         the straight-line method.

                         Asphalt Demerits

                         Crown's  subsidiary,  CAPCO, blends asphalt for sale to
                         contractors and state  agencies.  The asphalt sold must
                         meet   certain    specifications   for   a   particular
                         application.  If the  asphalt  sold does not meet these
                         specifications,   for  whatever  reason,   the  asphalt
                         supplier  may  be  held  liable  for  possible  damages
                         (asphalt demerits) therefrom.  Management believes that
                         the Company's product  liability  insurance would cover
                         any significant damages.

                         Environmental Expenditures

                         Environmental related restoration and remediation costs
                         are recorded as liabilities  when site  restoration and
                         environmental  remediation and clean-up obligations are
                         either known or  considered  probable,  and the related
                         costs can be reasonably estimated.  Other environmental
                         expenditures,   that  are  principally  maintenance  or
                         preventative in nature,  are recorded when expended and
                         expensed or capitalized as appropriate.

                         Comprehensive Income

                         Comprehensive  income is  reported in  accordance  with
                         SFAS No. 130, "REPORTING  COMPREHENSIVE  INCOME".  SFAS
                         130 requires that an enterprise  (a) classify  items of
                         other  comprehensive   income  by  their  nature  in  a
                         financial  statement  and (b) display  the  accumulated
                         balance of other  comprehensive  income separately from
                         additional  paid-in  capital,  retained  earnings,  and
                         stockholders'  equity.  The Company does not  currently
                         have any components of comprehensive  income other than
                         net loss.

                                      F-13


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

2.   Significant         Recent Accounting Pronouncements
     Accounting          FASB  Statement  No. 133, as amended by Statement  Nos.
     Policies            137 and 138, is effective for the Company as of January
     Continued           1, 2001.  Statement No. 133 establishes  accounting and
                         reporting   standards   for   derivative   instruments,
                         including certain  derivative  instruments  embedded in
                         other  contracts,  and  for  hedging  activities.   The
                         Statement  requires  that  the  Company  recognize  all
                         derivatives  on the balance  sheet at fair  value.  The
                         accounting   for   changes  in  the  fair  value  of  a
                         derivative   depends  on  the   intended   use  of  the
                         derivative and the resulting  designation.  Adoption of
                         SFAS 133 did not  result  in a  material  effect on the
                         Company's financial statements.

                         Stock-Based Compensation

                         The Company has elected to continue to apply Accounting
                         Principles Board (APB) Opinion 25 (as permitted by SFAS
                         No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION).  The
                         appropriate  disclosures  required  by SFAS No. 123 are
                         included in note 12.

                         Change in Accounting Principle

                         In 1998,  the  Company  adopted  Statement  of Position
                         (SOP) No.  98-5,  REPORTING  ON THE  COSTS OF  START-UP
                         ACTIVITIES, which requires costs of start-up activities
                         to be  expensed  as  incurred.  The  effect  on 1998 of
                         adopting SOP No. 98-5 resulted in  additional  expenses
                         of $204,218.  The  cumulative  effect on years prior to
                         1998 of the accounting  totaled $615,323 and relates to
                         the following activities:

                         Start-up costs expensed by the Company      $  503,493
                         Equity in start-up costs of Crown              111,830
                         Total cumulative effect on change in        ----------
                           accounting principal                      $  615,323
                                                                     ==========
                         Reclassification

                         Certain  amounts  in the  1999  and  1998  consolidated
                         financial  statements have been reclassified to conform
                         with classifications adopted in the current year.

                                      F-14


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued


3.   Property,           The  following  is a summary of  property,  plant,  and
     Plant and           equipment as of December 31:
     Equipment


                                                                     2000                   1999
                                                              ---------------        ---------------
                                                                               
                         Land                                 $     1,000,000        $     1,000,000

                         Plant and improvements                     1,277,018                440,406

                         Equipment                                  2,640,438              1,984,605

                         Computer equipment,
                             furniture, and fixtures                  348,098                319,662

                         Tankage                                    5,553,780              5,524,572

                         Construction in progress                           -                555,862

                         Total property, plant, and equipment
                          Less accumulated depreciation            10,819,334              9,825,107
                                                                   (1,158,160)              (587,372)
                                                              ---------------        ---------------
                         Total                                $     9,661,174        $     9,237,735
                                                              ===============        ===============


4.   Investments         In August 1997,  the Company,  through its wholly owned
     In and              subsidiary,  CAC,  entered  into a joint  venture  with
     Advances to         MCNIC   for  the   purpose   of   developing,   mining,
     an Equity           processing,  and marketing  asphalt,  performance grade
     Affiliate           asphalt, diesel fuel, hydrocarbons, bitumen, asphaltum,
                         minerals,   mineral  resources,   and  other  oil  sand
                         products.  The joint venture  resulted in the formation
                         of Crown Ridge,  which is a development  stage company.
                         During the year ended  December,  31, 1997, the Company
                         contributed  cash of $433,219  and the right to its oil
                         sand properties and a license  agreement,  which allows
                         the  Company to use  certain  patented  oil  extraction
                         technology  and oil sand property  leases,  with a book
                         value of $2,715,428 to Crown Ridge. This technology was
                         recorded at $500,001  by Crown  Ridge.  During the year
                         ended   December   31,  2000  and  1999,   the  Company
                         contributed $0 and $4,013,318,  respectively,  to Crown
                         Ridge. MCNIC and the Company initially own interests of
                         75% and 25%, respectively, in the profits and losses of
                         Crown  Ridge.   Once  operations  of  Crown  Ridge  are
                         generating   sufficient  cash  flows  to  pay  specific
                         returns,  as defined,  to MCNIC then CAC's  interest in
                         Crown Ridge will increase to 50%.

                                      F-15


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

4.   Investments         Crown  Ridge  has  experienced   certain   difficulties
     In and              relating  to its  production  plant.  Crown  Ridge  has
     Advances to         conducted extensive research and engineering to develop
     an Equity           a solution to these  difficulties which was tested in a
     Affiliate           pilot study during 2000. The results of the pilot study
     Continued           are   being   evaluated   to   determine   if   certain
                         modifications  or retrofit of the plant are technically
                         and economically viable.  Certain  modifications to the
                         Facility will be required,  provided  financing for the
                         modifications  is available  and  contributed  to Crown
                         Ridge.

                         During the year ended  December 31,  2000,  the Company
                         evaluated the carrying value of its  investments in and
                         advances  to  Crown  Ridge.  The  evaluation  has  been
                         complicated  by  the  fact  that  the  Company's  joint
                         venture partner has effectively  taken control of Crown
                         Ridge and has not shared  information  relative  to its
                         activities   pertaining   to  Crown  Ridge,   including
                         financial  information and feasibility studies relative
                         to the Asphalt Ridge Project. In addition,  the Company
                         and MCNIC are in  litigation  relative  to  significant
                         claims  involving the joint venture and other  matters.
                         The  Company is  vigorously  pursuing  its claims and a
                         final  arbitration trial is now set to commence on July
                         23, 2001. Based on the lack of a firm business plan for
                         the  Asphalt  Ridge  Project at this time,  the Company
                         determined that its investment in and advances to Crown
                         Ridge  were  potentially  impaired.   Accordingly,   an
                         aggregate   non-cash  expense  for  the  impairment  or
                         $6,904,085 was recorded.

                                      F-16


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued



4.   Investments         Net  investments  in and  advances  to Crown  Ridge are
     In and              summarized as follows:
     Advances to
     an Equity
     Affiliate
     Continued
                                                                                           2000                      1999
                                                                                     ---------------         ---------------
                                                                                                       
                         The Company's equity in net assets                          $     4,878,264         $     4,977,648

                         Excess of investment  over the Company's  equity in net
                         assets  totaling  $60,644 and $60,645 in 2000 and 1999,
                         respectively                                                      2,025,640               2,086,284

                         (Payments from) advances to affiliate                                   181                 110,988

                         Impairment on investment in equity affiliate                     (6,904,085)                      -

                         Total investment in and advances to
                           an equity affiliate                                       $             -         $     7,174,920
                                                                                     ===============         ===============

                         The Company's investment in and advances to Crown Ridge
                         as of December 31, 1999, accounted for greater than 20%
                         of  the  Company's  total  assets.   Accordingly,   the
                         following summarized separate financial  information of
                         Crown  Ridge  at  December  31,  1999 is  disclosed  as
                         follows:

                                                                                           1999
                                                                                     ---------------
                                                                                  
                         Assets                                                      $    21,160,839
                         Liabilities                                                       1,130,890
                         Equity                                                           20,029,949
                         Revenues                                                                  -
                         Net loss                                                         (3,481,152)

5.   Losses              The Company's 24% equity in net loss plus  amortization
     From Equity         of excess of investment  over the  Company's  equity in
     Affiliate           net assets is reported in the accompanying consolidated
                         statement of operations as follows:
                                                                      2000             1999           1998
                                                                   ----------        ----------     ----------
                                                                                           
                         Equity in losses of unconsolidated
                           equity affiliate                        $ (145,814)       $ (870,288)    $ (264,863)

                         Cumulative effect of change in
                           accounting principal                             -                 -       (111,830)

                        Amortization of excess investment
                           included in general and
                           administrative expense                     (60,644)          (60,645)             -
                                                                   ----------        ----------     ----------
                         Total                                     $ (206,458)       $ (930,933)    $ (376,693)


                                      F-17


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

5.   Losses              Crown Ridge may have  recorded  certain  expenses,  the
     From Equity         majority of which relate to the pilot project conducted
     Affiliate           at  the  Asphalt  Ridge  facility,   that  the  Company
     Continued           believes were not approved by the Management  Committee
                         of Crown  Ridge  and thus are not  considered  expenses
                         related to the Company's portion of Crown Ridge. MCNIC,
                         the majority interest owner and current acting operator
                         of Crown  Ridge,  has been  unwilling  to  provide  the
                         Company with sufficient  financial  information through
                         December  31,  2000.  Consequently,   the  Company  has
                         prepared  estimates  to record  its  share of  approved
                         expenses.

6.   Acquisitions        Acquisition of Cowboy Terminal
                         On  January  9, 1999,  CAT LLC  acquired a  controlling
                         interest in the Cowboy  Terminal  for a total  purchase
                         price of $1,973,511.  CAT LLC paid cash deposits on the
                         purchase  price  totaling  $496,441  during 1998,  paid
                         $195,000 in cash at closing, and executed and delivered
                         a promissory  note in the amount of $1,282,070 in 1999.
                         The assets  acquired were  recorded at their  estimated
                         fair values at the date of acquisition  and the results
                         of   operations   are  included  in  the   accompanying
                         consolidated  statement of operations  from the date of
                         acquisition.  The  acquisition  was  accounted for as a
                         purchase.  The preliminary purchase price was allocated
                         entirely to property and equipment.

                         The CAT LLC Operating  Agreement  obligates  both Crown
                         Distribution  and Foreland to make  additional  capital
                         contributions  equal  to  one-half  of  any  additional
                         requirements,  not to exceed $650,000, required for (i)
                         CAT LLC to fulfill its obligations under any corrective
                         action  plan  that may be  accepted  by CAT LLC and the
                         Utah Department of  Environmental  Quality with respect
                         to  certain  environmental  conditions  at  the  Cowboy
                         Terminal and (ii) any  additional  amounts  required to
                         cover legal costs  incurred in  obtaining  title to the
                         Cowboy   Terminal   or   otherwise   relating   to  the
                         environmental remediation work potentially needed.

                                      F-18


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

6.   Acquisitions        Acquisition of Cowboy Terminal - Continued
     Continued           The CAT LLC Operating  Agreement also  obligates  Crown
                         Distribution  and Foreland to make  additional  capital
                         contributions   in   proportion   to  their   ownership
                         percentages  in order to fund  any  additional  amounts
                         required for CAT LLC to fulfill its  obligations  under
                         the purchase  contract for the Cowboy Terminal  Assets,
                         for  environmental  management and  containment  costs,
                         expenses for operations, or the construction of certain
                         approved  capital  improvements to the Cowboy Terminal.
                         None of the  foregoing  additional  contributions  will
                         result  in an  increase  in  the  number  of  units  or
                         percentage  interests  held by  Crown  Distribution  or
                         Foreland.

                         CAT LLC is managed  by CAPCO.  CAPCO has  authority  to
                         conduct the day-to-day business and affairs of CAT LLC.
                         However,  certain matters,  considered to be protective
                         rights, must be approved by members holding 75% or more
                         of the  outstanding  units  of CAT  LLC.  CAPCO  is not
                         compensated for its services as manager.

                         Rawlins Asphalt Terminal
                         On May 12,  1999,  the  Company  acquired  the  Rawlins
                         Asphalt  Terminal and inventory for $2,291,571 from S&L
                         Industrial  (S&L).  The purchase  price consists of the
                         Company    assuming   S&L's   debt   of   approximately
                         $1,800,000,  entering  into a note  payable  to S&L for
                         $225,000,   and  a  cash  payment  of   $266,571.   The
                         acquisition was accounted for as a purchase. The assets
                         acquired were recorded at their  estimated  fair values
                         at  the  date  of   acquisition   and  the  results  of
                         operations are included in the consolidated  statements
                         of  operations  from  the  date  of  acquisition.   The
                         preliminary  purchase price was allocated $1,770,200 to
                         property,  plant, an equipment,  $216,571 to inventory,
                         and $304,800 to goodwill.

                                      F-19


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

6.   Acquisitions        Petro Source Asphalt Company
     Continued           On  July  2,  1998,  Crown  Distribution  acquired  the
                         inventory  and assets of Petro Source  Asphalt  Company
                         (Petro Source) for  $14,235,726.  The  acquisition  was
                         accounted for as a purchase.  The assets  acquired were
                         recorded at their  estimated fair values at the date of
                         acquisition  and the results of operations are included
                         in  the   accompanying   consolidated   statements   of
                         operations from the date of acquisition. In conjunction
                         with the acquisition,  the Company recorded goodwill of
                         $4,143,827.  Due to circumstances  described in note 7,
                         the  remaining   goodwill  balance  of  $3,625,848  was
                         impaired and written off as of December  31, 2000.  The
                         assets acquired relate to the refining, production, and
                         distribution  of  asphalt  products.  The  sale  of the
                         equity  interest  of $1.5  million as  reported  in the
                         consolidated statement of cash flows represents MCNIC's
                         contribution  toward the purchase of their  interest in
                         Crown Distribution.

                         Crown   Distribution   is  governed  by  a   management
                         committee consisting of three managers.  The Company is
                         entitled to appoint two  managers and MCNIC is entitled
                         to  appoint  one  manager.   Management  decisions  are
                         generally  made by the management  committee.  However,
                         one of the managers  appointed by the Company serves as
                         the  operating  manager and has the powers,  authority,
                         duties,  and  obligations  specified  in the  operating
                         agreement,   which  generally  requires  the  operating
                         manager  to  implement  the  policies  and  pursue  the
                         objectives specified in the annual operating plan.

                         The annual  operating plan is adopted by the management
                         committee on an annual basis and  addresses all aspects
                         of Crown Distribution's operations for the coming year,
                         including   the  nature  and  extent  of  the  proposed
                         activities, marketing plans, capital expenditure plans,
                         and  similar  matters.  In  the  event  the  management
                         committee  is unable to  unanimously  approve an annual
                         operating  plan for any given calendar year, a majority
                         of the managers shall have the authority to continue to
                         maintain  Crown  Distribution's  operations  at  levels
                         comparable to those  approved in its most recent annual
                         operating plan.

                                      F-20


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

7.   Intangibles         Intangible assets consist of the following:


                                                           December 31,
                                                       2000             1999
                                                    -----------     -----------
                         Goodwill                   $   304,800     $ 4,448,627
                         Non-compete agreement          250,000         250,000

                         Accumulated amortization      (150,400)       (395,947)
                                                    -----------     -----------
                                                    $   404,400     $ 4,302,680
                                                    ===========     ===========

                         At  December  31,  2000,  the Company  re-assessed  the
                         recoverability  of goodwill  associated  with the Petro
                         Source acquisition (see note 6). Due to litigation with
                         MCNIC,  the Company has been unable to secure financing
                         needed to build up inventory at favorable prices.  This
                         lack of funding and the ongoing  dispute with MCNIC has
                         resulted  in losses from  operations  in 1999 and 2000.
                         Because of these  circumstances  the Company  could not
                         estimate  the  full  carrying   value  which  could  be
                         recovered through  undiscounted  future cash flows from
                         products generated from related assets. Accordingly, an
                         impairment  of  $3,625,848  has been  recognized in the
                         statement of operations for the year ended December 31,
                         2000.

8.   Litigation and      Pursuant to the Crown Distribution operating Agreement,
     Borrowings          Management believes, MCNIC elected to provide a working
     From Related        capital revolving line of credit to Crown  Distribution
     Party               in  lieu  of the  Company  completing  a line  with  an
                         outside third party financial  institution.  As of both
                         December 31, 2000 and 1999,  this working  capital line
                         from MCNIC had a balance  of  $14,935,222  and  accrues
                         interest at 8%. Management of the Company has indicated
                         that MCNIC believes the borrowing is a working  capital
                         loan.  Through  the period  ended  December  31,  2000,
                         $2,356,711 in interest had been  accrued.  This line is
                         repaid   solely   out  of  the  cash  flow  from  Crown
                         distribution.

                         Presently  the  foregoing  together  with all  disputes
                         between the Company  and MCNIC have been  submitted  to
                         binding arbitration.

                                      F-21


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

8.   Litigation and      Crown  Distribution has received a notice of default of
     Borrowings          a working  capital loan from MCNIC made in  conjunction
     From Related        with the Petro Source asset  acquisition.  The line was
     Party               used to extinguish this working  capital loan.  Further
                         MCNIC  has  filed  a  complaint  seeking,  among  other
                         things, repayment of the working capital loan Continued
                         plus all  interest  accrued  thereon.  The  Company has
                         answered  MCNIC's suit and filed  counterclaims  and an
                         additional  action  of  its  own  relating  to  MCNIC's
                         actions  with regard to the  Company  and its  ventures
                         with it (see note 15).


9.   Long-term           Long-term debt  principally  due related party consists
     Debt                of the following at December 31:

                                                                                                
                                                                                       2000              1999
                                                                                    -----------      -----------
                         Preferential  debt with MCNIC,  interest  at 15%,  with
                         annual principal and interest installments equal to 50%
                         of  the  net  cash   flows   (as   defined)   of  Crown
                         Distribution. This debt is secured by all of the assets
                         of Crown Distribution.  Total amount is included in the
                         thereafter  portion of the debt maturity schedule below
                         due to uncertainty of payment terms                        $ 5,325,723      $ 5,325,723

                         Note payable to unrelated  third party with interest at
                         9%, payable in 84 equal monthly  principal and interest
                         installments of $20,627,  maturing January 1, 2006. The
                         debt  is  secured  by  assets  at the  Cowboy  Terminal
                         Facility.                                                    1,006,764        1,156,294

                         Note payable with MCNIC with  interest at prime plus 1%
                         (10.5% at December 31, 2000). Monthly interest payments
                         of  $20,756   through   August  2001,   with  quarterly
                         adjustments for interest rate fluctuations.  Commencing
                         August  2001,  CAC  will  make  monthly  principal  and
                         interest payments until the debt matures July 2014. The
                         debt is secured by CAC's  proportional  increase in its
                         interest  in  Crown  Ridge   resulting  from  the  loan
                         proceeds.                                                    2,991,868        2,991,868

                         Note payable  with  interest at prime plus 1% (10.5% at
                         December 31, 2000) to a bank. Monthly interest payments
                         of $13,600 through May 2001, with quarterly adjustments
                         for interest rate  fluctuations.  Commencing  May 2001,
                         CAPCO will make monthly principal and interest payments
                         until the debt matures in May 2014. The debt is secured
                         by assets at Rawlins Terminal.                               1,798,788        1,800,000

                         Deferred purchase price on Rawlins Terminal acquisition
                         (see note 6) with  interest  at the LIBOR rate (6.6% at
                         December  31,  2000).   The  debt  is  due  in  monthly
                         installments  through  February  2010. Due to a dispute
                         over certain environmental  remediation associated with
                         the Rawlins  Terminal  this amount has been included in
                         the thereafter portion of the debt maturities  schedule
                         below due to the uncertainty of payments                       225,000          225,000

                                      F-22


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

9.   Long-term           Deferred  purchase price on the Cowboy Asphalt Terminal
     Debt                acquisition with interest at 8% per year over a 10-year
     Continued           term, with the principal and interest  payments made to
                         a company in monthly  installments of $3,212.  The debt
                         matures in November  2010.  Debt is secured by property
                         and equipment                                                  262,351                -
                                                                                    -----------      -----------
                         Total                                                       11,610,494       11,498,885

                         Less estimated current portion                                (273,633)        (166,204)

                         Long-term portion                                          $11,336,861      $11,332,681
                                                                                    ===========      ===========

                         The schedule  maturities of long-term  debt at December
                         31, 2000 are as follows:

                         Year Ending December 31:
                                  2001                          $     273,633
                                  2002                                404,224
                                  2003                                442,938
                                  2004                                485,487
                                  2005                                532,130
                                  Thereafter                        9,472,082
                                                                -------------
                         Total                                  $  11,610,494
                                                                =============

10.  Redeemable          Redeemable  preferred  stock consists of 500,000 issued
     Preferred           and outstanding Series A cumulative  convertible shares
     Stock               with a par value of $.005 and a stated value of $10.00.
                         The  Company  has   authorized   1,000,000   shares  of
                         preferred stock.  The original  estimated fair value of
                         the  outstanding   shares  is  $4,716,981  with  annual
                         accretion  of $56,604 for the years ended  December 31,
                         2000,  1999 and 1998 toward the stated and  liquidation
                         value of $5,000,000.  At December 31, 2000 and 1999 the
                         redeemable  preferred stock had a balance of $4,896,227
                         and $4,839,623.

                                      F-23


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

10.  Redeemable          The Company is authorized to issue 1,000,000  preferred
     Preferred           shares, par value $.005 per share. On November 4, 1997,
     Stock               the Company completed the sale of 500,000 shares of its
     Continued           Series  A  Cumulative   Convertible   Preferred   Stock
                         ("Series A  Preferred")  pursuant  to a stock  purchase
                         agreement  dated  September  25, 1997 for an  aggregate
                         sales  price of  $5,000,000.  Each  share  of  Series A
                         Preferred is  convertible  at the option of its holder,
                         at any time,  into 8.57  shares of common  stock of the
                         Company.  At the date of the issuance of the  preferred
                         stock, the embedded  conversion price was $1.17 and the
                         estimated  fair  value of the  common  stock was $1.03.
                         Dividends accrue on the outstanding  Series A Preferred
                         at the rate of 8% per annum and may be  declared by the
                         Company and paid through  cash or common  shares of the
                         Company  at the  option of the  holder.  Subject to the
                         holder's  right to convert the Series A Preferred,  the
                         Company may redeem the Series A  Preferred  at any time
                         from the date on which it is issued at a percentage  of
                         the Series A Preferred's stated value of $10 per share;
                         130%  of  stated  value  if  redemption  occurs  within
                         thirty-six  months  of the  date of  issuance,  115% of
                         stated value if redemption  occurs  between  thirty-six
                         and forty-eight months after the date of issuance, 110%
                         of   stated   value  if   redemption   occurs   between
                         forty-eight   and  sixty   months  after  the  date  of
                         issuance, and 100% if redemption occurs thereafter. The
                         holder of the Series A Preferred  may also  require the
                         Company  to redeem  the  Series A  Preferred  after the
                         eighth   anniversary   of  the  Series  A   Preferred's
                         issuance.  The holders of the Series A Preferred  shall
                         have the right, but shall not be obligated,  to appoint
                         20% of the Company's  Board of  Directors.  The Company
                         may not alter the rights and  preferences of the Series
                         A Preferred,  authorize any security having liquidation
                         preference,   redemption,  voting  or  dividend  rights
                         senior to the Series A  Preferred,  increase the number
                         of Series A Preferred,  reclassify  its  securities  or
                         enter  into  specified   extraordinary  events  without
                         obtaining  written consent or an affirmative vote of at
                         least 75% of the holders of the  outstanding  shares of
                         the Series A Preferred  stock. All voting rights of the
                         Series A  Preferred  expire  upon the  issuance  by the
                         Company of its notice to redeem such shares. The shares
                         of common stock issuable upon  conversion of the Series
                         A Preferred are subject to adjustment upon the issuance
                         of  additional  shares of the  Company's  common  stock
                         resulting from stock splits, share dividends, and other
                         similar   events  as  well  as  upon  the  issuance  of
                         additional  shares  or  options  which  are  issued  in
                         connection  with the Company's  equity  investment (see
                         note 4) or as compensation  to any employee,  director,
                         consultant, or other service provider of the Company or
                         any subsidiary,  other than options to acquire up to 5%
                         of the  Company's  common  stock at or less  than  fair
                         market value.

                                      F-24


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

11.  Leases              The Company leases certain premises and equipment under
                         operating  leases.  Approximate  future  minimum  lease
                         payments under  non-cancellable  operating leases as of
                         December 31, 2000 are as follows:

                         Year Ending December 31:
                                  2001                    $     1,046,000
                                  2002                          1,107,000
                                  2003                          1,098,000
                                  2004                            677,000
                                  2005                             64,000
                                  Thereafter                       28,000
                                                          ---------------
                         Total                            $     4,020,000
                                                          ===============

                         Lease  expense for the years ended  December  31, 2000,
                         1999  and  1998,  totaled  $1,128,687,   $762,251,  and
                         $899,452, respectively.

12.  Stock               Stock Options
     Options and         The Company has a stock option plan for  directors  and
     Warrants            salaried employees.  Options are granted at a price not
                         less than the fair  market  value on the date of grant,
                         become exercisable  between one to four years following
                         the date of grant,  and generally  expire in ten years.
                         Fair market value is determined  based on quoted market
                         prices.

                                      F-25


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued



12.  Stock               A summary of the stock option and warrant  activity for
     Options and         fiscal years 2000, 1999, and 1998 is as follows:
     Warrants
     Continued                                                           Options                        Warrants
                                                                 ---------------------------     ---------------------------
                                                                                Weighted                         Weighted
                                                                 Number         Average           Number         Average
                                                                 of             Exercise          of             Exercise
                                                                 Shares         Price             Shares         Price
                                                                                                      
                         Outstanding at January 1, 1998           2,294,444      $ 0.82            283,750        $ 0.84
                              Granted                               117,800        1.50            400,000          1.94
                              Exercised                            (946,296)       0.58                  -
                              Forfeited                                   -

                          Outstanding December 31, 1998           1,465,948        1.00            683,750          1.48
                              Granted                               775,000        0.62                  -
                              Exercised                                   -           -                  -
                              Forfeited                             (12,800)       1.50                  -

                        Outstanding at December 31, 1999          2,228,148        0.88            683,750          1.48
                              Granted                             1,040,000        0.13                  -
                              Cancelled                            (208,750)       0.78                  -
                              Forfeited                            (280,000)       1.05                  -
                                                                  ---------      ------            -------        ------
                        Outstanding at December 31, 2000          2,779,398      $ 0.59            683,750        $ 1.48
                                                                  =========      ======            =======        ======

                         When  accounting  for the issuance of stock options and
                         warrants financial accounting standards allows entities
                         the choice  between  adopting a fair value method or an
                         intrinsic value method with footnote disclosures of the
                         pro forma  effects  if the fair  value  method had been
                         adopted. The Company has opted for the latter approach.
                         Had the Company's  options and warrants been determined
                         based  on  the  fair  value  method,   the  results  of
                         operations  would  have been  reduced  to the pro forma
                         amounts indicated below:

                                                                            Years Ended December 31,
                                                                     2000              1999             1998
                                                                                           
                         Net loss - as reported                  $ 18,360,921      $ 3,053,516      $ 1,112,967

                         Net loss - pro forma                    $ 18,483,982      $ 3,478,954      $ 1,521,872
                         Diluted income (loss) per share -
                           as reported                           $      (1.36)     $      (.26)     $      (.12)
                         Diluted loss per share - pro forma      $      (1.37)     $      (.29)     $      (.15)
                                                                 ============      ===========      ===========


                                      F-26


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued


12.  Stock               The fair value of each option grant is estimated on the
     Options and         date of grant using the  Black-Scholes  option  pricing
     Warrants            model with the following assumptions:
     Continued
                                                                       Years Ended December 31,
                                                                   2000         1999          1998
                                                               ---------------------------------------
                                                                                  
                         Expected dividend yield               $       -    $        -     $        -
                         Expected stock price volatility             73%           76%           111%
                         Risk-free interest rate                   5.75%         5.50%          5.80%
                         Expected life of options                4 years     1.5 years      1.5 years
                                                               ======================================


                         The weighted average fair value of options and warrants
                         granted during 2000,  1999, and 1998 are $.10, $.43 and
                         $.93, respectively.

                         The following table summarizes  information about stock
                         options and warrants outstanding at December 31, 2000:


                 Outstanding                                        Exercisable
                                    Weighted
                                    Average           Weighted                       Weighted
Range of                            Remaining         Average                        Average
Exercisable      Number             Contractual       Exercise       Number          Exercise
Prices           Outstanding        Life (Years)      Price          Exercisable     Price
                                                                        
$ .10 - .13       1,540,000            8.86            $ 0.12          560,000         $ 0.12
$ .38 - 1.13      1,448,148            4.48            $ 0.60        1,048,148         $ 0.68
$ 1.50 - 2.50       475,000            2.33            $ 1.87          475,000         $ 1.87
$ .08 to 9.88     3,463,148            6.13            $ 0.56        2,083,148         $ 0.80


                                      F-27


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

12.  Stock               Common Stock Warrant
     Options and         In conjunction with the issuance of the preferred stock
     Warrants            described  in note 10, the Company  issued a warrant to
     Continued           the holders of the preferred  stock.  The fair value of
                         the warrant at the date of issuance was estimated to be
                         $283,019 and
                         was  recorded to  additional  paid-in  capital and as a
                         reduction to the stated value of the  preferred  stock.
                         The reduction in preferred stock is being accreted over
                         the  five-year  period from the date of issuance to the
                         earliest  exercise date of the warrant.  Upon the fifth
                         anniversary of the issuance of the preferred stock, the
                         warrant becomes  exercisable,  at $.002 per share, into
                         the number of common shares of the Company equal to (a)
                         [$5,000,000   plus  the  product  of  (i)   ($5,000,000
                         multiplied  by  (ii)  39%  (internal  rate  of  return)
                         multiplied  by (iii) 5 years]  (14,750,000),  minus (b)
                         the sum of (i) all  dividends  and other  distributions
                         paid by the  Company on the  preferred  stock or on the
                         common stock received upon  conversion of the preferred
                         stock plus (ii) the  greater of the  proceeds  from the
                         sale of any common  stock  received  by the holder upon
                         the  conversion  of the  preferred  stock  prior to the
                         fifth  anniversary  date  or  the  terminal  value  (as
                         defined  below) of such  common  stock sold  before the
                         fifth  anniversary plus (iii) the terminal value of the
                         preferred   stock  and  common  stock   received   upon
                         conversion of the preferred stock then held, divided by
                         (c) the fair market value of the Company's common stock
                         on a weighted average basis for the 90 days immediately
                         preceding the fifth anniversary date of the issuance of
                         the preferred  stock.  Terminal value is defined as the
                         sum of (i) the  shares of common  stock  into which the
                         preferred  stock  then held is  convertible,  plus (ii)
                         shares of common  stock  received  upon  conversion  of
                         preferred stock, multiplied by the fair market value of
                         the Company's  common stock on a weighted average basis
                         for  the  90  days  immediately   preceding  the  fifth
                         anniversary  date  of the  issuance  of  the  preferred
                         stock. The warrants will expire in 2007.

                         Conversion of Preferred Dividends to Common Stock
                         On January 27, 1999,  the Company issued 317,069 shares
                         of  common  stock  to  its  preferred  stockholders  as
                         payment in full of preferred  stock  dividends  payable
                         totaling $467,433.

                                      F-28


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

13.  Income Taxes        The  components  of income  tax  benefit  for the years
                         ended December 31 are summarized as follows:

                                           2000         1999        1998
                                        ------------------------------------
                         Current        $     -     $     -     $       -

                         Deferred:
                           Federal            -           -             -
                           State              -           -             -
                                        ------------------------------------
                                              -           -             -
                         Total          $     -     $     -     $       -
                                        ====================================

                         Income tax  expense  (benefit)  differed  from  amounts
                         computed by  applying  the  federal  statutory  rate to
                         pretax loss as follows:


                                                                                         Years Ended December 31,
                                                                                          2000         1999         1998
                                                                                     ------------  ------------  ---------
                                                                                                        
                         Loss  before  income  taxes  and  minority  interest  -
                         computed tax at the expected  federal  statutory  rate,
                         34%                                                         $ (6,332,000) $ (1,496,000) $ (67,000)

                         State income taxes, net of federal income tax benefits          (461,000)      (92,000)   (15,000)
                         Minority interest                                              1,918,000       458,000   (102,000)
                         Expiration of net operating losses                                38,000        42,000     31,000
                         Other                                                              4,000        54,000     (5,000)
                         Change in valuation reserve                                    4,833,000     1,034,000    386,000
                         Change in valuation reserve related to
                           cumulative effect of a change in
                           accounting principle                                                 -             -   (228,000)
                                                                                     -------------------------------------
                         Total income tax benefit                                    $          -  $          -  $       -
                                                                                     =====================================

                                      F-29


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued


13.  Income Taxes        Deferred tax assets  (liabilities) are comprised of the
     Continued           following:

                                                                               December 31,
                                                                            2000            1999
                                                                         -----------     -----------
                                                                                   
                         Net operating loss carryforwards                $ 3,342,000     $ 2,054,000
                         Impairment of investment in equity affiliate      2,555,000               -
                         Impairment of goodwill                              671,000               -
                         Allowance for doubtful accounts                     817,000          16,000
                         Start-up costs                                       99,000         186,000
                         Capital loss carryforwards                          203,000         203,000
                         Differences between tax basis and
                          financial reporting basis of investment
                          in equity affiliate                                439,000         439,000
                         Amortization of goodwill                            (36,000)        (10,000)
                         Depreciation                                       (573,000)       (138,000)
                         Other                                                54,000         (12,000)
                         Valuation allowance                              (7,571,000)     (2,738,000)
                                                                         -----------     -----------
                                                                         $         -     $         -
                                                                         ===========     ===========

                         The Company has available at December 31, 2000,  unused
                         tax  operating  loss   carryforwards  of  approximately
                         $9,000,000  which may be applied against future taxable
                         income and expire in varying  amounts through 2012. The
                         Company also has unused capital loss  carryforwards  of
                         approximately  $550,000  which may be  applied  against
                         future taxable income and expire in 2002.

                                      F-30


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

14.  Related Party       The  Company  has  an  employment   agreement  (amended
     Transactions        November  1,  1999)  with a  director  who is  also  an
     not                 officer  of  the  Company.   The  employment  agreement
     Otherwise           expires  December 31, 2003.  The  agreement  includes a
     Disclosed           base salary of $150,000 subject to various increases as
                         of  November 1 of each year  provided  that the Company
                         achieves  positive  cash flows from  operations  before
                         interest,    debt   service,    taxes,    depreciation,
                         amortization,  extraordinary,  and non-recurring  items
                         and  dividends.  In  addition to the base  salary,  the
                         director is entitled to receive a bonus for each fiscal
                         year of the agreement  provided certain earnings levels
                         are obtained or the  underlying  price of the Company's
                         stock increases to determined levels subject to certain
                         limitations.  In addition to the bonuses,  the director
                         and officer  was granted an option to purchase  450,000
                         shares of the  Company's  common  stock at an  exercise
                         price of $.125  per  share  in 1997.  With the  amended
                         agreement,  the  director  and  officer  was granted an
                         option to purchase an additional  450,000 shares of the
                         Company's  common  stock at an exercise  price based on
                         the average fair market price of the  Company's  common
                         stock for the three months  immediately  preceding  and
                         following the options grant date.  The option  exercise
                         price approximated the average fair market value of the
                         Company's  common  stock  at the  date  of  grant.  The
                         options vest over a three year period commencing on May
                         1, 2001,  subject  to  accelerated  vesting  should the
                         Company's  common stock  market  price  exceed  certain
                         defined levels.

                         The  Company  entered  into  an  employment  agreement,
                         effective  January  26,  1996  with  the  former  Chief
                         Executive   Officer  and   Chairman  of  the  Board  of
                         Directors  of  the  Company.   The  agreement   expired
                         February 26, 1999. The agreement included a base salary
                         of 5% of the  Company's  net  profits  from  operations
                         before  depletion,   depreciation,   tax  credits,  and
                         amortization,  but after interest  expense on debt; not
                         to exceed  $1,000,000  per  year.  The  agreement  also
                         called for the Company to grant  300,000  stock options
                         to purchase the Company's  unregistered common stock at
                         $.66 per share and an  additional  75,000  options  for
                         each year of  executive  employment  which is completed
                         after  funding is achieved.  In 1996,  300,000  options
                         were issued at $.66 per share. In 1999 and 1998, 75,000
                         options  were  issued at $1.15  and  $1.50  per  share,
                         respectively.   Additionally,   other   benefits   were
                         provided including  participation in certain insurance,
                         vacation, and expense reimbursements.

                                      F-31


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

14.  Related Party       During 1998, 946,296 options were exercised by officers
     Transactions        of the Company  through a 8% common stock  subscription
     not                 receivable  in the amount of $549,166.  The  respective
     Otherwise           receivable  has been reflected as a reduction in common
     Disclosed           stockholders'  equity (deficit).  In addition,  in 1999
     Continued           these officers  borrowed  approximately  $25,000 to pay
                         the income taxes related to the option exercised.

                         Pursuant   to  the   operating   agreement   of   Crown
                         Distribution,  the Company receives monthly payments of
                         $5,000 and $10,000 for management services and overhead
                         charges,   respectively.   Pursuant  to  the  operating
                         agreement of Crown Ridge, while operator of Crown Ridge
                         the  Company  received  monthly  payments of $3,000 and
                         $10,000 for management  services and overhead  charges,
                         respectively.  The  Company  eliminates  the portion of
                         such payments which relate to its ownership percentages
                         in consolidation.

15.  Commitments         Litigation
     and                 On May 21, 1998,  Road Runner Oil, Inc. ("Road Runner")
     Contingencies       and Gavilan Petroleum, Inc. ("Gavilan") filed an action
                         in the Third Judicial District Court, Salt Lake County,
                         State  of  Utah,  as  Civil #  98-0905064  against  the
                         Company and its  President.  The action  relates to the
                         purchase by Road Runner of 100% of the stock of Gavilan
                         in 1997,  and generally  seeks to (i) obtain  corporate
                         records of Gavilan in the Company's possession relating
                         to the amount of oil and gas royalties potentially owed
                         to  third  parties  prior to the  aforementioned  stock
                         sale,  and (ii) to  determine  the amount of  royalties
                         owed. The action further alleges, on behalf of Gavilan,
                         claims  of  breach  of  fiduciary  duty,   professional
                         negligence  and  mismanagement  against  the  Company's
                         President  for  alleged   mismanagement   of  Gavilan's
                         affairs.   The  Plaintiffs   seek   injunctive   relief
                         requiring   the   tendering   by  the  Company  of  the
                         referenced records and such damages as may be proven at
                         trial. The Company believes that the Plaintiff's claims
                         are  groundless  and that it is  entitled to payment of
                         the $75,000, plus accrued interest,  still owed by Road
                         Runner as part of the purchase  price for  Gavilan.  In
                         addition,  since the action was filed,  the Company has
                         tendered the corporate  records to the  Plaintiffs.  On
                         March 8,  2000,  the  Company  filed an answer  denying
                         liability and filed a counterclaim  against Road Runner
                         and  Gavilan  for breach of  contract  and  declaratory
                         judgment.  The  Company is not certain as to whether or
                         not the  outstanding  balance under the promissory note
                         is collectible by the Company.

                                      F-32


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

15.  Commitments         On July 12, 1999,  Morrison Knudsen  Corporation ("MK")
     and                 filed  a  Complaint  in the  Eighth  Judicial  District
     Contingencies       Court, Uintah County, State of Utah, alleging that CAC,
     Continued           as operator of Crown  Ridge,  had breached an agreement
                         whereby MK would provide  certain  mining  services for
                         the Crown Ridge  Facility in Uintah  County,  Utah (the
                         "Project").  Judgment  in  favor of MK was  entered  on
                         January   30,   2001  in  the   principal   amount   of
                         $303,873.39,  $49,062.33 of  pre-judgment  interest and
                         $2,033.14 of costs, which totals $354,968.86.  A Notice
                         of Appeal was filed by CAC on March 1,  2001.  Although
                         CAC  will   attempt  to  set  aside  the  trial  courts
                         judgment,  there  can be no  assurance  that  CAC  will
                         prevail  on its  appeal.  In  addition,  CAC has made a
                         demand  on Crown  Ridge  for  payment  of the  judgment
                         amount and indemnity  from any liability in this matter
                         because CAC was acting as operator for and on behalf of
                         Crown  Ridge in the  contractual  relationship  with MK
                         that was the subject of the litigation.

                         On July 14, 1999, Crown Distribution and CAPCO filed an
                         action  in the  United  States  District  Court for the
                         Central  District  of  California,  Southern  Division,
                         against Santa Maria  Refining  Company  ("SMRC"),  SABA
                         Petroleum Company ("SABA") and Greka Energy Corporation
                         ("Greka").  The  claims  include  causes of action  for
                         breach  of  contract,  breach of the  covenant  of good
                         faith and fair dealing,  conversion,  fraud,  claim and
                         delivery,  unjust  enrichment and  constructive  trust,
                         unfair  competition,  declaratory  relief and  specific
                         performance.  These claims arise out of the Defendant's
                         alleged  termination  of the  Processing  Agreement and
                         subsequent   refusal  to   deliver   asphalt  to  Crown
                         Distribution.  Discovery of facts and testimony related
                         to issues  arising in the lawsuit  has been  completed.
                         Trial has been scheduled to begin April 24, 2001. It is
                         anticipated  that the damages caused by the Defendant's
                         actions   could   be   substantial.    Although   Crown
                         Distribution  will attempt to recoup those damages from
                         SMRC, SABA and Greka, due to the uncertainties inherent
                         in any litigation proceeding, there can be no assurance
                         that  Crown   Distribution  or  CAPCO  will  ultimately
                         prevail.

                                      F-33


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

15.  Commitments         On January 25,  2000,  Oriental New  Investments,  Ltd.
     and                 ("Oriental")  filed a Complaint  against the Company in
     Contingencies       the Third Judicial  District  Court,  Salt Lake County,
     Continued           Utah.  The  action   relates  to  a  1997   convertible
                         debenture and replacement  convertible debenture issued
                         by the Company to Oriental. The action seeks to recover
                         from  the  Company  $50,000  liquidated  damages,  plus
                         interest,  and  attorneys  fees and costs,  for alleged
                         breaches  of the  convertible  debentures.  The Company
                         answered the  Complaint  on March 1, 2000,  denying any
                         and all liability,  and believes that Oriental's claims
                         are merit less. The Company will vigorously  defend its
                         position that Oriental's claims are meritless. However,
                         due to the  uncertainties  inherent  in any  litigation
                         proceeding,  there can be no assurance that the Company
                         will ultimately prevail.

                         On June 20, 2000,  MCNIC filed a Complaint in the Third
                         Judicial  District  Court,  Salt  Lake  County,   Utah,
                         against  Crown   Distribution.   The  action  seeks  to
                         foreclose on alleged mortgage and security  interest in
                         and to  certain  real and  personal  property  of Crown
                         Distribution,  which property constitutes a substantial
                         part of the operating assets of Crown Distribution.  In
                         summary,  in  the  MCNIC  Complaint,   MCNIC  does  not
                         acknowledge its prior  commitment to "roll" the working
                         capital  loan into the working  capital  line of credit
                         and alleges  that Crown  Distribution  is in default on
                         the  promissory  note  evidencing  the  Loan  to  Crown
                         Distribution in the amount of $7,141,930. MCNIC further
                         alleges   that   the   total   amount   owed  by  Crown
                         Distribution to MCNIC is in excess of  $15,000,000,  as
                         well as  interest  at the rate of 18% from  January  1,
                         2000 until paid in full. The MCNIC Complaint also seeks
                         the appointment of a receiver to ensure and protect the
                         interests   of   MCNIC   in  the   property   of  Crown
                         Distribution,  pending a determination  by the Court of
                         the merits of the  Complaint.  Crown  Distribution  has
                         moved to vigorously  defend against this litigation and
                         believes that it has certain available defenses, claims
                         and  counterclaims.   Crown  Distribution's  management
                         further believe that certain of MCNIC's allegations are
                         lacking in either legal or factual basis.

                                      F-34


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

15.  Commitments         On July 25, 2000, the Company filed the Crown Complaint
     and                 against  MCN,  MCNIC and  certain  officers  of MCN and
     Contingencies       MCNIC.  The  suit  was  brought  in the  United  States
     Continued           District  Court  for  the  District  of  Utah,  Central
                         Division, and is styled Crown Energy Corporation, Crown
                         Asphalt Corporation, and Crown Asphalt Products Company
                         v. MCN Energy Group,  Inc., MCNIC Pipeline & Processing
                         Company,  Howard L.  ("Lee")  Dow III,  and  William E.
                         Kraemer, Civil No. 2:00CV-05873ST. The Company's action
                         arises from the joint  ventures  between  affiliates of
                         the  Company  and  MCNIC  with  regard  to the  asphalt
                         business in the Western  United  States  involving  the
                         mining, processing, storage, manufacture, and marketing
                         of  asphalt  the   Company   alleges   claims   against
                         defendants  for breach of  fiduciary  duties,  economic
                         duress,  breach of implied  covenants of good faith and
                         fair   dealing,   breach   of   contracts,    estoppel,
                         intentional  interference,  and trade libel and slander
                         of title as a result of  defendants'  wrongful  and bad
                         faith  conduct  in  the  joint  venture  relationships.
                         Damages of an amount  exceeding $100 million are sought
                         on the Company's claims for breach of fiduciary duties,
                         economic  duress,  and breach of implied  covenants  of
                         good faith and fair  dealing,  with the full  amount of
                         damages on all claims to be proven at trial.

                         On August 1, 2000, Crown  Distribution filed its Answer
                         and  Counterclaims  to the  MCNIC  Complaint  and named
                         additional counterclaim  defendants,  MCN Energy Group,
                         Inc.,  Howard  L.  ("Lee")  Dow  III,  and  William  E.
                         Kraemer.  Crown Distribution's Answer and Counterclaims
                         substantially  denied all of the  allegations set forth
                         in   the   MCNIC   Complaint   and   alleged   numerous
                         counterclaims,  including  breach  of  fiduciary  duty,
                         economic  duress,  breach of implied  covenants of good
                         faith and fair dealing, breach of contracts,  estoppel,
                         intentional  interference,  trade  libel and slander of
                         title,  and  abuse  of  process.   Crown  Distribution,
                         pursuant  to its  counterclaims,  has  requested a jury
                         trial and is  seeking  relief in the way of  damages in
                         amounts  to  be  proven  at  trial,  punitive  damages,
                         attorney's fees,  interest,  costs and any other relief
                         to which they may be entitled.

                         On August 31,  2000,  MCNIC filed  motions to stay both
                         the state court and federal court actions and have them
                         submitted to an  arbitration  panel in accordance  with
                         the rules of the American Arbitration Association.  The
                         Company  contested  whether  either  lawsuit  should be
                         subject  to  arbitration  and  filed an  answer to both
                         motions on October 2, 2000 to that effect.  On November
                         8, 2000,  the state court signed a minute entry stating
                         that  MCNIC's  motion  to  stay   proceedings   pending
                         arbitration would be granted. The federal court has yet
                         to decide on these motions.

                                      F-35


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

15.  Commitments         On January 29,  2000,  the Company  agreed that binding
     and                 arbitration  of all of the claims set forth above would
     Contingencies       be in the  Company's  best  interest.  Accordingly,  an
     Continued           Arbitration  Agreement  was signed  between  all of the
                         parties on  January  29,  2001.  The  arbitration  (the
                         "Arbitration") is being arbitrated before Judge John G.
                         Davies (ret.) in Salt Lake City,  Utah. The arbitration
                         hearing is scheduled  for July 23, 2001 through  August
                         10, 2001, with extensive pre-hearing discovery to occur
                         prior to that time.

                         Commencing  March 5, 2001, the Company,  MCNIC, MCN and
                         various  officers  exchanged  claims and  counterclaims
                         relating  to  the  Arbitration.  The  claims  contained
                         therein   substantially   restate  the  parties'  prior
                         positions   within  the  litigation   described  above.
                         However,  in its claims in arbitration,  MCNIC, MCN and
                         certain of its officers  have  included  the  Company's
                         chief executive officer,  president and treasurer,  Jay
                         Mealey,  as a party. Mr. Mealey and the Company believe
                         that this  inclusion  of Mr.  Mealey  at this  point is
                         highly  improper due to the fact that he had not been a
                         party to the  pending  actions  nor to the  Arbitration
                         Agreement  pursuant to which the actions were submitted
                         to the Arbitration.

                         The Company  believes  that it has a strong case on the
                         claims and  counterclaims in the Arbitration.  However,
                         because   arbitration    proceedings   are   inherently
                         uncertain,  the Company  cannot  predict the outcome of
                         any such  proceedings.  Management  of the  Company  is
                         keenly aware of the  importance of the  Arbitration  to
                         the Company. If MCNIC prevails in the Arbitration,  and
                         depending  upon the  extent  in  nature  of any  relief
                         granted by the Arbitrator,  the Company may be severely
                         and adversely  impacted and may lose possession of some
                         or all of its primary assets and sources of revenues.

                         Other
                         The   Company   may  become  or  is  subject  to  other
                         investigations,  claims, or lawsuits ensuing out of the
                         conduct of its  business,  including  those  related to
                         environmental,    safety   and    health,    commercial
                         transactions,   etc.   Management  of  the  Company  is
                         currently  not  aware  of  any  other   investigations,
                         claims,  or  lawsuits  which it  believes  could have a
                         material adverse affect on its financial position.

                                      F-36


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

16.  Agreements          The Company, through its subsidiary, Crown Distribution
                         had an  agreement  with Santa  Maria  Refining  Company
                         (SMRC) and SABA  Petroleum  whereby Crown  Distribution
                         purchased  crude oil for  processing at the Santa Maria
                         Refinery,  and markets the slate of products  produced,
                         primarily asphalt.  This agreement was acquired through
                         the Petro Source asset acquisition described in note 6.
                         Revenues    resulting    from   the   agreement    were
                         approximately  $15.9 million in 1998,  which  accounted
                         for approximately 65% of total  consolidated  revenues.
                         Gross profits for the year ended December 31, 1999 from
                         operations   at  the  Santa  Maria   Refinery   totaled
                         approximately   $1.2   million.   SMRC   extended   the
                         agreement, which expired on December 31, 1998, to April
                         30, 1999. The agreement was not extended  subsequent to
                         April 30, 1999.



17.  Segment             In accordance  with the provisions of SFAS No. 131, the
     Reporting           Company makes key financial  decisions based on certain
                         operating  results  of  certain  of  its  subsidiaries.
                         Segment  information  as  reviewed by the Company is as
                         follows:
                                                                   Year Ended December 31, 2000
                                                                        Crown
                                                    Crown               Asphalt
                                                    Asphalt             Products
                                                    Distribution        Company          CAC           CEC           Total
                                                    ------------        -------          ---           ---           -----
                                                                                                       
                         Revenues from
                           external customers       $ 20,464,624       $ 2,322,479   $         -     $          -     $ 22,787,103
                         Gross profit (loss)        $ (1,119,221)      $   301,261   $         -     $          -     $   (817,960)
                         Interest expense           $  2,096,565       $   180,715   $   298,067           1,039      $  2,576,386
                         Depreciation and
                           amortization             $    708,614       $   109,840   $    62,037     $     23,373     $    903,864
                         Segment net loss           $(11,365,018)      $   712,126   $(7,328,766)    $   (379,263)    $(18,360,921)
                         Segment total assets       $ 13,461,698       $ 3,500,902   $    15,871     $(15,281,046)    $  1,697,425


                                                    Year Ended December 31, 1999
                                                        Crown
                                                        Asphalt           Rawlins
                                                        Distribution      Terminal          CEC            Total
                                                        ------------      --------          ---            -----
                                                                                           
                         Revenues from external
                          customers                     $ 32,934,592     $ 2,583,949    $          -     $ 35,518,541
                         Gross profit                   $  2,458,780     $    48,758               -     $  2,507,538
                         Interest expense               $  1,933,359     $   146,884    $    123,348     $  2,203,591
                         Depreciation and amortization  $    595,168     $    64,089    $     87,417     $    746,674
                         Segment net loss               $ (1,325,229)    $  (344,661)   $ (1,383,626)    $ (3,053,516)
                         Segment total assets           $ 23,341,506     $ 2,454,902    $ 14,979,700     $ 40,776,108

                                      F-37


                                                        CROWN ENERGY CORPORATION
                                      Notes to Consolidated Financial Statements
                                                                       Continued

17.  Segment
     Reporting                                     Year Ended December 31, 1998
     Continued


                                                                 Crown
                                                                 Asphalt
                                                                 Distribution            CEC           Total
                                                                 ------------            ---           -----
                                                                                           
                         Revenues from external customers        $ 23,835,734       $          -    $ 23,835,734
                         Segment gross profit                    $  2,118,991       $          -    $  2,118,991
                         Interest expense                        $    843,184       $      8,733    $    851,917
                         Depreciation and amortization           $    223,181       $     72,838    $    296,019
                         Segment net income (loss)               $    300,970       $ (1,413,937)   $ (1,112,967)
                         Segment total assets                    $ 17,809,867       $ 10,895,235    $ 28,705,102


                                                                              2000              1999
                                                                           -----------     ------------
                                                                                     
                         Reconciliation of assets
                           Total assets for reportable segments            $ 1,697,425     $ 40,776,108
                           Elimination of investment in subsidiaries        19,609,908       (2,977,790)
                           Elimination of intercompany receivables          (4,255,155)      (4,684,465)
                                                                           -----------     ------------
                              Total consolidated assets                    $17,052,178     $ 33,113,853
                                                                           ===========     ============

                         During  2000,  1999  and  1998,  the  Company  operated
                         primarily  in  the  production  and   distribution   of
                         asphalt.   The  Company's   operations  and  sales  are
                         dispersed throughout Utah, Arizona, California, Nevada,
                         Wyoming,  and Colorado and could be adversely  affected
                         by economic downturns in these states and by federal or
                         state funding policies related to road  construction or
                         improvements.

18.  Employee            In 1999, the Company established a defined contribution
     Benefit Plan        plan  which  qualifies  under  Section  401(k)  of  the
                         Internal  Revenue Code.  The plan  provides  retirement
                         benefits for employees  meeting minimum age and service
                         requirements.  Participants  may  contribute  up to the
                         lesser of $10,000 or 15 percent of their  gross  wages,
                         subject to certain limitations. The plan provides for a
                         discretionary amount to be contributed to the plan each
                         year. The  contribution for the year ended December 31,
                         2000  and  1999  totaled   approximately   $36,000  and
                         $35,000, respectively.

                                      F-38