x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the quarterly period ended June 30, 2007
|
|
or
|
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
For
the transition period from _____________
to
_____________
|
|
Delaware
|
36-3161171
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
One
Dauch Drive, Detroit, Michigan
|
48211-1198
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Page
Number
|
||||
1
|
||||
Part
I
|
|
2
|
||
Item 1 |
2
|
|||
2
|
||||
3
|
||||
|
4
|
|||
|
5
|
|||
Item
2
|
16
|
|||
|
||||
|
Item
3
|
22
|
||
|
|
|
||
Item
4
|
22
|
|||
|
|
|
||
Part II |
|
23
|
||
Item
1A
|
23
|
|||
|
|
|
||
Item 4 |
23
|
|||
Item
6
|
23
|
|||
|
||||
|
|
24
|
||
|
25
|
|||
|
|
|||
|
|
|||
|
·
|
reduced
purchases of our products by General Motors Corporation (GM),
DaimlerChrysler Corporation (DaimlerChrysler) or other
customers;
|
·
|
reduced
demand for our customers’ products (particularly light trucks and SUVs
produced by GM and DaimlerChrysler);
|
·
|
our
ability and our suppliers’ ability to maintain satisfactory labor
relations and avoid work stoppages;
|
·
|
our
customers’ and their suppliers’ ability to maintain satisfactory labor
relations and avoid work stoppages;
|
·
|
our
ability to achieve cost reductions through ongoing restructuring
actions;
|
·
|
additional
restructuring actions that may occur;
|
·
|
our
ability to achieve the level of cost reductions required to sustain
global
cost competitiveness;
|
·
|
supply
shortages or price increases in raw materials, utilities or other
operating supplies;
|
·
|
our
ability and our customers’ and suppliers’ ability to successfully launch
new product programs on a timely basis;
|
·
|
our
ability to attract new customers and programs for new
products;
|
·
|
our
ability to develop and produce new products that reflect market
demand;
|
·
|
our
ability to respond to changes in technology or increased
competition;
|
·
|
adverse
changes in laws, government regulations or market conditions including
increases in fuel prices affecting our products or our customers’ products
(including the Corporate Average Fuel Economy regulations);
|
·
|
adverse
changes in the economic conditions or political stability of our
principal
markets (particularly North America, Europe, South America and
Asia);
|
·
|
liabilities
arising from legal proceedings to which we are or may become a
party or
claims against us or our products;
|
·
|
risks
of noncompliance with environmental regulations or risks of environmental
issues that could result in unforeseen costs at our
facilities;
|
·
|
availability
of financing for working capital, capital expenditures, R&D or other
general corporate purposes, including our ability to comply with
financial
covenants;
|
·
|
our
ability to attract and retain key associates;
|
·
|
other
unanticipated events and conditions that may hinder our ability
to
compete.
|
Three
months ended
|
Six
months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Net
sales
|
$ |
916.5
|
$ |
874.6
|
$ |
1,718.7
|
$ |
1,709.4
|
||||||||
Cost
of goods sold
|
803.4
|
784.7
|
1,520.8
|
1,556.0
|
||||||||||||
Gross
profit
|
113.1
|
89.9
|
197.9
|
153.4
|
||||||||||||
Selling,
general and administrative expenses
|
54.2
|
49.4
|
103.1
|
97.9
|
||||||||||||
Operating
income
|
58.9
|
40.5
|
94.8
|
55.5
|
||||||||||||
Net
interest expense
|
(15.3 | ) | (7.9 | ) | (29.3 | ) | (15.3 | ) | ||||||||
Other
income (expense)
|
||||||||||||||||
Debt
refinancing and redemption costs
|
(5.5 | ) |
(2.4
|
) | (5.5 | ) |
(2.4
|
) | ||||||||
Other,
net
|
1.2
|
0.7 |
1.3
|
1.4 | ||||||||||||
Income
before income taxes
|
39.3
|
30.9
|
61.3
|
39.2
|
||||||||||||
Income
taxes
|
5.3
|
10.5
|
11.9
|
10.1
|
||||||||||||
Net
income
|
$ |
34.0
|
$ |
20.4
|
$ |
49.4
|
$ |
29.1
|
||||||||
Basic
earnings per share
|
$ |
0.67
|
$ |
0.41
|
$ |
0.97
|
$ |
0.58
|
||||||||
Diluted
earnings per share
|
$ |
0.64
|
$ |
0.40
|
$ |
0.94
|
$ |
0.57
|
||||||||
Dividends declared per share |
$
|
0.15 | $ | 0.15 | $ | 0.30 | $ | 0.30 |
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
(Unaudited)
|
||||||||
(in
millions)
|
||||||||
Assets
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ |
331.3
|
$ |
13.5
|
||||
Accounts
receivable, net
|
399.3
|
327.6
|
||||||
Inventories,
net
|
221.8
|
198.4
|
||||||
Prepaid
expenses and other
|
85.4
|
69.2
|
||||||
Deferred
income taxes
|
27.5
|
30.7
|
||||||
Total
current assets
|
1,065.3
|
639.4
|
||||||
Property,
plant and equipment, net
|
1,696.6
|
1,731.7
|
||||||
Deferred
income taxes
|
46.8
|
35.7
|
||||||
Goodwill
|
147.8
|
147.8
|
||||||
Other
assets and deferred charges
|
49.2
|
42.9
|
||||||
Total
assets
|
$ |
3,005.7
|
$ |
2,597.5
|
||||
Liabilities
and Stockholders’ Equity
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ |
430.4
|
$ |
316.4
|
||||
Trade
payable program liability
|
-
|
12.5
|
||||||
Accrued
compensation and benefits
|
159.8
|
156.3
|
||||||
Other
accrued expenses
|
66.8
|
56.1
|
||||||
Total
current liabilities
|
657.0
|
541.3
|
||||||
Long-term
debt
|
846.3
|
672.2
|
||||||
Deferred
income taxes
|
6.1
|
6.8
|
||||||
Postretirement
benefits and other long-term liabilities
|
639.8
|
563.5
|
||||||
Total
liabilities
|
2,149.2
|
1,783.8
|
||||||
Stockholders'
equity
|
||||||||
Common
stock, par value $0.01 per share
|
0.6
|
0.6
|
||||||
Paid-in
capital
|
401.4
|
381.7
|
||||||
Retained
earnings
|
611.7
|
590.0
|
||||||
Treasury
stock at cost, 5.1 million shares in 2007 and 2006
|
(171.8 | ) | (171.8 | ) | ||||
Accumulated
other comprehensive income (loss), net of tax
|
||||||||
Defined
benefit plans
|
(10.6 | ) | (0.8 | ) | ||||
Foreign currency translation adjustments
|
25.9
|
15.5
|
||||||
Unrecognized loss on derivatives
|
(0.7 | ) | (1.5 | ) | ||||
Total
stockholders' equity
|
856.5
|
813.7
|
||||||
Total
liabilities and stockholders' equity
|
$ |
3,005.7
|
$ |
2,597.5
|
Six
months ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
(in
millions)
|
||||||||
Operating
activities
|
||||||||
Net
income
|
$ |
49.4
|
$ |
29.1
|
||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||
Depreciation
and amortization
|
113.4
|
100.4
|
||||||
Deferred
income taxes
|
3.9
|
(7.9 | ) | |||||
Stock-based
compensation
|
12.0
|
5.2
|
||||||
Pensions
and other postretirement benefits, net of contributions
|
25.9 | 52.9 | ||||||
Loss
on retirement of equipment
|
2.9
|
4.8
|
||||||
Debt
refinancing and redemption costs
|
5.5
|
2.4
|
||||||
Changes
in operating assets and liabilities
|
||||||||
Accounts
receivable
|
(70.9 | ) | (98.8 | ) | ||||
Inventories
|
(22.4 | ) | (18.0 | ) | ||||
Accounts
payable and accrued expenses
|
104.1
|
56.2
|
||||||
Other
assets and liabilities
|
10.8
|
(26.6 | ) | |||||
Net
cash provided by operating activities
|
234.6
|
99.7
|
||||||
Investing
activities
|
||||||||
Purchases
of property, plant and equipment
|
(75.5 | ) | (156.0 | ) | ||||
Purchase
buyouts of leased equipment
|
-
|
(19.5 | ) | |||||
Net
cash used in investing activities
|
(75.5 | ) | (175.5 | ) | ||||
Financing
activities
|
||||||||
Net
borrowings (repayments) under revolving credit facilities
|
(127.6 | ) |
25.6
|
|||||
Proceeds
from the issuance of long-term debt
|
550.0
|
204.8
|
||||||
Payment
of Term Loan due 2010
|
(252.5 | ) |
-
|
|||||
Payments
of other long-term debt and capital lease obligations
|
(0.5 | ) | (129.3 | ) | ||||
Debt
issuance costs
|
(7.5 | ) | (3.1 | ) | ||||
Employee
stock option exercises
|
9.2
|
0.2
|
||||||
Tax
benefit on stock option exercises
|
2.1
|
-
|
||||||
Dividends
paid
|
(15.8 | ) | (15.5 | ) | ||||
Net
cash provided by financing activities
|
157.4
|
82.7
|
||||||
Effect
of exchange rate changes on cash
|
1.3
|
0.2
|
||||||
Net
increase in cash and cash equivalents
|
317.8
|
7.1
|
||||||
Cash
and cash equivalents at beginning of period
|
13.5
|
3.7
|
||||||
Cash
and cash equivalents at end of period
|
$ |
331.3
|
$ |
10.8
|
||||
Supplemental
cash flow information
|
||||||||
Interest
paid
|
$ |
26.0
|
$ |
18.3
|
||||
Income
taxes paid, net of refunds
|
$ |
14.7
|
$ |
34.7
|
Accrual
as of December 31, 2006
|
Charges
|
Cash
Utilization
|
Non-Cash
Accrual Adjustments
|
Accrual
as of June 30, 2007
|
$36.4
|
$9.3
|
$(29.0)
|
$(1.2)
|
$15.5
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
(in
millions)
|
||||||||
Raw
materials and work-in-progress
|
$ |
236.7
|
$ |
220.6
|
||||
Finished
goods
|
42.0
|
26.3
|
||||||
Gross
inventories
|
278.7
|
246.9
|
||||||
LIFO
reserve
|
(14.9 | ) | (13.8 | ) | ||||
Other
inventory valuation reserves
|
(42.0 | ) | (34.7 | ) | ||||
Inventories,
net
|
$ |
221.8
|
$ |
198.4
|
June
30,
|
December
31,
|
|||||||
2007
|
2006
|
|||||||
(in
millions)
|
||||||||
Revolving
Credit Facility
|
$ |
-
|
$ |
100.0
|
||||
7.875%
Notes
|
300.0
|
-
|
||||||
5.25%
Notes, net of discount
|
249.8
|
249.8
|
||||||
2.00%
Convertible Notes
|
2.7
|
2.7
|
||||||
Term
Loan due 2010
|
-
|
250.0
|
||||||
Term
Loan due 2012
|
250.0
|
-
|
||||||
Uncommitted
lines of credit
|
-
|
33.5
|
||||||
Foreign
credit facilities and other
|
41.4
|
33.7
|
||||||
Capital
lease obligations
|
2.4
|
2.5
|
||||||
Long-term
debt
|
$ |
846.3
|
$ |
672.2
|
||||
Pension
Benefits
|
||||||||||||||||
Three
months ended
|
Six
months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ |
4.6
|
$ |
8.4
|
$ |
10.7
|
$ |
16.8
|
||||||||
Interest
cost
|
8.7
|
8.3
|
17.3
|
16.7
|
||||||||||||
Expected
asset return
|
(9.5 | ) | (7.8 | ) | (19.0 | ) | (15.7 | ) | ||||||||
Amortized
loss
|
0.3
|
1.3
|
0.7
|
2.6
|
||||||||||||
Amortized
prior service cost
|
0.6
|
0.8
|
1.2
|
1.6
|
||||||||||||
Special
termination benefits
|
0.2
|
-
|
0.4
|
-
|
||||||||||||
Net
periodic benefit cost
|
$ |
4.9
|
$ |
11.0
|
$ |
11.3
|
$ |
22.0
|
Other
Postretirement Benefits
|
||||||||||||||||
Three
months ended
|
Six
months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Service
cost
|
$ |
6.5
|
$ |
10.3
|
$ |
12.9
|
$ |
20.6
|
||||||||
Interest
cost
|
7.2
|
8.0
|
14.0
|
16.0
|
||||||||||||
Amortized
loss
|
-
|
1.4
|
-
|
2.8
|
||||||||||||
Amortized
prior service credit
|
(0.7 | ) | (0.4 | ) | (1.5 | ) | (0.7 | ) | ||||||||
Net
periodic benefit cost
|
$ |
13.0
|
$ |
19.3
|
$ |
25.4
|
$ |
38.7
|
Three
months ended
|
Six
months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
income
|
$ |
34.0
|
$ |
20.4
|
$ |
49.4
|
$ |
29.1
|
||||||||
Defined
benefit plans, net of tax
|
(10.1 | ) |
-
|
(9.8 | ) |
-
|
||||||||||
Foreign
currency translation adjustments, net of tax
|
6.7
|
0.9
|
10.4
|
6.0
|
||||||||||||
Gain
(loss) on derivatives, net
of tax
|
1.4
|
(0.9 | ) |
0.8
|
(1.2 | ) | ||||||||||
Comprehensive
income
|
$ |
32.0
|
$ |
20.4
|
$ |
50.8
|
$ |
33.9
|
Three
months ended
|
Six
months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions, except per share data)
|
||||||||||||||||
Numerator
|
||||||||||||||||
Net
income
|
$ |
34.0
|
$ |
20.4
|
$ |
49.4
|
$ |
29.1
|
||||||||
Denominator
|
||||||||||||||||
Basic
shares outstanding -
|
||||||||||||||||
Weighted-average
shares outstanding
|
50.9
|
50.3
|
50.8
|
50.3
|
||||||||||||
Effect
of dilutive securities
|
||||||||||||||||
Dilutive
stock-based compensation
|
1.9
|
0.9
|
1.7
|
0.8
|
||||||||||||
Diluted
shares outstanding -
|
||||||||||||||||
Adjusted
weighted-average shares after assumed conversions
|
52.8
|
51.2
|
52.5
|
51.1
|
||||||||||||
Basic
EPS
|
$ |
0.67
|
$ |
0.41
|
$ |
0.97
|
$ |
0.58
|
||||||||
Diluted
EPS
|
$ |
0.64
|
$ |
0.40
|
$ |
0.94
|
$ |
0.57
|
2007
|
2006
|
|||||||
Expected
volatility
|
44.26 | % | 41.31 | % | ||||
Risk-free
interest rate
|
4.46 | % | 4.78 | % | ||||
Dividend
yield
|
2.30 | % | 3.70 | % | ||||
Expected
life of option
|
8 years
|
7
years
|
||||||
Weighted
average grant-date fair value
|
$ |
11.13
|
$ |
5.33
|
Holdings
|
AAM
Inc.
|
All
Others
|
Elims
|
Consolidated
|
||||||||||||||||
2007
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
External
|
$ |
-
|
$ |
609.5
|
$ |
307.0
|
$ |
-
|
$ |
916.5
|
||||||||||
Intercompany
|
-
|
15.5
|
32.4
|
(47.9 | ) |
-
|
||||||||||||||
Total
net sales
|
-
|
625.0
|
339.4
|
(47.9 | ) |
916.5
|
||||||||||||||
Cost
of goods sold
|
-
|
557.1
|
292.5
|
(46.2 | ) |
803.4
|
||||||||||||||
Gross
profit
|
-
|
67.9
|
46.9
|
(1.7 | ) |
113.1
|
||||||||||||||
Selling,
general and administrative expenses
|
-
|
52.0
|
3.9
|
(1.7 | ) |
54.2
|
||||||||||||||
Operating
income
|
-
|
15.9
|
43.0
|
-
|
58.9
|
|||||||||||||||
Net
interest expense
|
-
|
(14.2 | ) | (1.1 | ) |
-
|
(15.3 | ) | ||||||||||||
Other
income (expense), net
|
-
|
(5.5 | ) |
1.2
|
-
|
(4.3 | ) | |||||||||||||
Income
(loss) before income taxes
|
-
|
(3.8 | ) |
43.1
|
-
|
39.3
|
||||||||||||||
Income
tax expense
|
-
|
3.1
|
2.2
|
-
|
5.3
|
|||||||||||||||
Earnings
from equity in subsidiaries
|
34.0
|
27.8
|
-
|
(61.8 | ) |
-
|
||||||||||||||
Net
income before royalties and dividends
|
34.0
|
20.9
|
40.9
|
(61.8 | ) |
34.0
|
||||||||||||||
Royalties
and dividends
|
-
|
13.1
|
(13.1 | ) |
-
|
-
|
||||||||||||||
Net
income after royalties and dividends
|
$ |
34.0
|
$ |
34.0
|
$ |
27.8
|
$ | (61.8 | ) | $ |
34.0
|
|||||||||
2006
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
External
|
$ |
-
|
$ |
595.0
|
$ |
279.6
|
$ |
-
|
$ |
874.6
|
||||||||||
Intercompany
|
-
|
11.3
|
22.0
|
(33.3 | ) |
-
|
||||||||||||||
Total
net sales
|
-
|
606.3
|
301.6
|
(33.3 | ) |
874.6
|
||||||||||||||
Cost
of goods sold
|
-
|
554.8
|
261.8
|
(31.9 | ) |
784.7
|
||||||||||||||
Gross
profit
|
-
|
51.5
|
39.8
|
(1.4 | ) |
89.9
|
||||||||||||||
Selling,
general and administrative expenses
|
-
|
47.7
|
3.1
|
(1.4 | ) |
49.4
|
||||||||||||||
Operating
income
|
-
|
3.8
|
36.7
|
-
|
40.5
|
|||||||||||||||
Net
interest expense
|
-
|
(2.5 | ) | (5.4 | ) |
-
|
(7.9 | ) | ||||||||||||
Other
income (expense), net
|
-
|
(2.7 | ) |
1.0
|
-
|
(1.7 | ) | |||||||||||||
Income
(loss) before income taxes
|
-
|
(1.4 | ) |
32.3
|
-
|
30.9
|
||||||||||||||
Income
tax expense
|
-
|
1.3
|
9.2
|
-
|
10.5
|
|||||||||||||||
Earnings
from equity in subsidiaries
|
20.4
|
12.0
|
-
|
(32.4 | ) |
-
|
||||||||||||||
Net
income before royalties and dividends
|
20.4
|
9.3
|
23.1
|
(32.4 | ) |
20.4
|
||||||||||||||
Royalties
and dividends
|
-
|
11.1
|
(11.1 | ) |
-
|
-
|
||||||||||||||
Net
income after royalties and dividends
|
$ |
20.4
|
$ |
20.4
|
$ |
12.0
|
$ | (32.4 | ) | $ |
20.4
|
Holdings
|
AAM
Inc.
|
All
Others
|
Elims
|
Consolidated
|
||||||||||||||||
2007
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
External
|
$ |
-
|
$ |
1,174.6
|
$ |
544.1
|
$ |
-
|
$ |
1,718.7
|
||||||||||
Intercompany
|
-
|
25.3
|
60.4
|
(85.7 | ) |
-
|
||||||||||||||
Total
net sales
|
-
|
1,199.9
|
604.5
|
(85.7 | ) |
1,718.7
|
||||||||||||||
Cost
of goods sold
|
-
|
1,078.8
|
524.5
|
(82.5 | ) |
1,520.8
|
||||||||||||||
Gross
profit
|
-
|
121.1
|
80.0
|
(3.2 | ) |
197.9
|
||||||||||||||
Selling,
general and administrative expenses
|
-
|
99.0
|
7.3
|
(3.2 | ) |
103.1
|
||||||||||||||
Operating
income
|
-
|
22.1
|
72.7
|
-
|
94.8
|
|||||||||||||||
Net
interest expense
|
-
|
(26.6 | ) | (2.7 | ) |
-
|
(29.3 | ) | ||||||||||||
Other
income (loss), net
|
-
|
(5.4 | ) |
1.2
|
-
|
(4.2 | ) | |||||||||||||
Income
(loss) before income taxes
|
-
|
(9.9 | ) |
71.2
|
-
|
61.3
|
||||||||||||||
Income
tax expense
|
-
|
7.9
|
4.0
|
-
|
11.9
|
|||||||||||||||
Earnings
from equity in subsidiaries
|
49.4
|
44.8
|
-
|
(94.2 | ) |
-
|
||||||||||||||
Net
income before royalties and dividends
|
49.4
|
27.0
|
67.2
|
(94.2 | ) |
49.4
|
||||||||||||||
Royalties
and dividends
|
-
|
22.4
|
(22.4 | ) |
-
|
-
|
||||||||||||||
Net
income after royalties and dividends
|
$ |
49.4
|
$ |
49.4
|
$ |
44.8
|
$ | (94.2 | ) | $ |
49.4
|
|||||||||
2006
|
||||||||||||||||||||
Net
sales
|
||||||||||||||||||||
External
|
$ |
-
|
$ |
1,179.5
|
$ |
529.9
|
$ |
-
|
$ |
1,709.4
|
||||||||||
Intercompany
|
-
|
21.7
|
45.3
|
(67.0 | ) |
-
|
||||||||||||||
Total
net sales
|
-
|
1,201.2
|
575.2
|
(67.0 | ) |
1,709.4
|
||||||||||||||
Cost
of goods sold
|
-
|
1,115.3
|
505.2
|
(64.5 | ) |
1,556.0
|
||||||||||||||
Gross
profit
|
-
|
85.9
|
70.0
|
(2.5 | ) |
153.4
|
||||||||||||||
Selling,
general and administrative expenses
|
-
|
94.8
|
5.6
|
(2.5 | ) |
97.9
|
||||||||||||||
Operating
income (loss)
|
-
|
(8.9 | ) |
64.4
|
-
|
55.5
|
||||||||||||||
Net
interest expense
|
-
|
(4.6 | ) | (10.7 | ) |
-
|
(15.3 | ) | ||||||||||||
Other
income (loss), net
|
-
|
(2.6 | ) |
1.6
|
-
|
(1.0 | ) | |||||||||||||
Income
(loss) before income taxes
|
-
|
(16.1 | ) |
55.3
|
-
|
39.2
|
||||||||||||||
Income
tax expense (benefit)
|
-
|
(2.6 | ) |
12.7
|
-
|
10.1
|
||||||||||||||
Earnings
from equity in subsidiaries
|
29.1
|
21.6
|
-
|
(50.7 | ) |
-
|
||||||||||||||
Net
income before royalties and dividends
|
29.1
|
8.1
|
42.6
|
(50.7 | ) |
29.1
|
||||||||||||||
Royalties
and dividends
|
-
|
21.0
|
(21.0 | ) |
-
|
-
|
||||||||||||||
Net
income after royalties and dividends
|
$ |
29.1
|
$ |
29.1
|
$ |
21.6
|
$ | (50.7 | ) | $ |
29.1
|
Holdings
|
AAM
Inc.
|
All
Others
|
Elims
|
Consolidated
|
||||||||||||||||
June
30, 2007
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ |
-
|
$ |
324.5
|
$ |
6.8
|
$ |
-
|
$ |
331.3
|
||||||||||
Accounts
receivable, net
|
-
|
225.1
|
174.2
|
-
|
399.3
|
|||||||||||||||
Inventories,
net
|
-
|
121.3
|
100.5
|
-
|
221.8
|
|||||||||||||||
Other
current assets
|
-
|
59.2
|
53.7
|
-
|
112.9
|
|||||||||||||||
Total
current assets
|
-
|
730.1
|
335.2
|
-
|
1,065.3
|
|||||||||||||||
Property,
plant and equipment, net
|
-
|
1,017.1
|
679.5
|
-
|
1,696.6
|
|||||||||||||||
Goodwill
|
-
|
-
|
147.8
|
-
|
147.8
|
|||||||||||||||
Other
assets and deferred charges
|
-
|
39.5
|
56.5
|
-
|
96.0
|
|||||||||||||||
Investment
in subsidiaries
|
1,134.8
|
714.9
|
-
|
(1,849.7 | ) |
-
|
||||||||||||||
Total
assets
|
$ |
1,134.8
|
$ |
2,501.6
|
$ |
1,219.0
|
$ | (1,849.7 | ) | $ |
3,005.7
|
|||||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Accounts
payable
|
$ |
-
|
$ |
250.8
|
$ |
179.6
|
$ |
-
|
$ |
430.4
|
||||||||||
Other
accrued expenses
|
-
|
180.4
|
46.2
|
-
|
226.6
|
|||||||||||||||
Total
current liabilities
|
-
|
431.2
|
225.8
|
-
|
657.0
|
|||||||||||||||
Intercompany
payable (receivable)
|
275.6
|
(447.6 | ) |
172.0
|
-
|
-
|
||||||||||||||
Long-term
debt
|
2.7
|
799.8
|
43.8
|
-
|
846.3
|
|||||||||||||||
Other
long-term liabilities
|
-
|
583.4
|
62.5
|
-
|
645.9
|
|||||||||||||||
Total
liabilities
|
278.3
|
1,366.8
|
504.1
|
-
|
2,149.2
|
|||||||||||||||
Stockholders’
equity
|
856.5
|
1,134.8
|
714.9
|
(1,849.7 | ) |
856.5
|
||||||||||||||
Total
liabilities and stockholders’ equity
|
$ |
1,134.8
|
$ |
2,501.6
|
$ |
1,219.0
|
$ | (1,849.7 | ) | $ |
3,005.7
|
|||||||||
December
31, 2006
|
||||||||||||||||||||
Assets
|
||||||||||||||||||||
Current
assets
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ |
-
|
$ |
0.5
|
$ |
13.0
|
$ |
-
|
$ |
13.5
|
||||||||||
Accounts
receivable, net
|
-
|
181.0
|
146.6
|
-
|
327.6
|
|||||||||||||||
Inventories,
net
|
-
|
110.4
|
88.0
|
-
|
198.4
|
|||||||||||||||
Other
current assets
|
-
|
62.9
|
37.0
|
-
|
99.9
|
|||||||||||||||
Total
current assets
|
-
|
354.8
|
284.6
|
-
|
639.4
|
|||||||||||||||
Property,
plant and equipment, net
|
-
|
1,075.2
|
656.5
|
-
|
1,731.7
|
|||||||||||||||
Goodwill
|
-
|
0.0
|
147.8
|
-
|
147.8
|
|||||||||||||||
Other
assets and deferred charges
|
-
|
17.2
|
61.4
|
-
|
78.6
|
|||||||||||||||
Investment
in subsidiaries
|
1,043.4
|
676.1
|
69.9
|
(1,789.4 | ) |
-
|
||||||||||||||
Total
assets
|
$ |
1,043.4
|
$ |
2,123.3
|
$ |
1,220.2
|
$ | (1,789.4 | ) |
2,597.5
|
||||||||||
Liabilities
and Stockholders’ Equity
|
||||||||||||||||||||
Current
liabilities
|
||||||||||||||||||||
Accounts
payable
|
$ |
-
|
$ |
201.6
|
$ |
127.3
|
$ |
-
|
$ |
328.9
|
||||||||||
Other
accrued expenses
|
-
|
173.6
|
38.8
|
-
|
212.4
|
|||||||||||||||
Total
current liabilities
|
-
|
375.2
|
166.1
|
-
|
541.3
|
|||||||||||||||
Intercompany
payable (receivable)
|
240.2
|
(451.0 | ) |
210.8
|
-
|
-
|
||||||||||||||
Long-term
debt
|
2.7
|
633.2
|
36.3
|
-
|
672.2
|
|||||||||||||||
Other
long-term liabilities
|
-
|
508.0
|
62.3
|
-
|
570.3
|
|||||||||||||||
Total
liabilities
|
242.9
|
1,065.4
|
475.5
|
-
|
1,783.8
|
|||||||||||||||
Stockholders’
equity
|
800.5
|
1,057.9
|
744.7
|
(1,789.4 | ) |
813.7
|
||||||||||||||
Total
liabilities and stockholders’ equity
|
$ |
1,043.4
|
$ |
2,123.3
|
$ |
1,220.2
|
$ | (1,789.4 | ) | $ |
2,597.5
|
Holdings
|
AAM
Inc.
|
All
Others
|
Elims
|
Consolidated
|
||||||||||||||||
2007
|
||||||||||||||||||||
Operating
activities
|
||||||||||||||||||||
Net
cash provided by operating activities
|
$ |
-
|
$ |
141.0
|
$ |
93.6
|
$ |
-
|
$ |
234.6
|
||||||||||
Investing
activities
|
||||||||||||||||||||
Purchases
of property, plant and equipment
|
-
|
(17.5 | ) | (58.0 | ) |
-
|
(75.5 | ) | ||||||||||||
Net
cash used in investing activities
|
-
|
(17.5 | ) | (58.0 | ) |
-
|
(75.5 | ) | ||||||||||||
Financing
activities
|
||||||||||||||||||||
Net
debt activity
|
-
|
164.0
|
5.4
|
-
|
169.4
|
|||||||||||||||
Intercompany
activity
|
15.8
|
32.7
|
(48.5 | ) |
-
|
-
|
||||||||||||||
Debt
issuance costs
|
-
|
(7.5 | ) |
-
|
-
|
(7.5 | ) | |||||||||||||
Employee
stock option exercises,
|
||||||||||||||||||||
including
tax benefit
|
-
|
11.3
|
-
|
-
|
11.3
|
|||||||||||||||
Dividends
paid
|
(15.8 | ) |
-
|
-
|
-
|
(15.8 | ) | |||||||||||||
Net
cash provided by (used in) financing activities
|
-
|
200.5
|
(43.1 | ) |
-
|
157.4
|
||||||||||||||
Effect
of exchange rate changes on cash
|
-
|
-
|
1.3
|
-
|
1.3
|
|||||||||||||||
Net
increase (decrease) in cash and cash
equivalents
|
-
|
324.0
|
(6.2 | ) |
-
|
317.8
|
||||||||||||||
Cash
and cash equivalents at beginning of period
|
-
|
0.5
|
13.0
|
-
|
13.5
|
|||||||||||||||
Cash
and cash equivalents at end of period
|
$ |
-
|
$ |
324.5
|
$ |
6.8
|
$ |
-
|
$ |
331.3
|
||||||||||
2006
|
||||||||||||||||||||
Operating
activities
|
||||||||||||||||||||
Net
cash provided by operating activities
|
$ |
-
|
$ |
70.5
|
$ |
29.2
|
$ |
-
|
$ |
99.7
|
||||||||||
Investing
activities
|
||||||||||||||||||||
Purchases
of property, plant and equipment
|
-
|
(67.8 | ) | (88.2 | ) |
-
|
(156.0 | ) | ||||||||||||
Purchase
buyouts of leased equipment
|
-
|
(19.5 | ) |
-
|
-
|
(19.5 | ) | |||||||||||||
Net
cash used in investing activities
|
-
|
(87.3 | ) | (88.2 | ) |
-
|
(175.5 | ) | ||||||||||||
Financing
activities
|
||||||||||||||||||||
Net
debt activity
|
(128.4 | ) |
218.5
|
11.0
|
-
|
101.1
|
||||||||||||||
Intercompany
activity
|
143.9
|
(198.6 | ) |
54.7
|
-
|
-
|
||||||||||||||
Debt
issuance costs
|
-
|
(3.1 | ) |
-
|
-
|
(3.1 | ) | |||||||||||||
Employee
stock option exercises,
|
||||||||||||||||||||
including
tax benefit
|
-
|
0.2
|
-
|
-
|
0.2
|
|||||||||||||||
Dividends
paid
|
(15.5 | ) |
-
|
-
|
-
|
(15.5 | ) | |||||||||||||
Net
cash provided by financing activities
|
-
|
17.0
|
65.7
|
-
|
82.7
|
|||||||||||||||
Effect
of exchange rate changes on cash
|
-
|
-
|
0.2
|
-
|
0.2
|
|||||||||||||||
Net
increase in cash and cash equivalents
|
-
|
0.2
|
6.9
|
-
|
7.1
|
|||||||||||||||
Cash
and cash equivalents at beginning of period
|
-
|
0.2
|
3.5
|
-
|
3.7
|
|||||||||||||||
Cash
and cash equivalents at end of period
|
$ |
-
|
$ |
0.4
|
$ |
10.4
|
$ |
-
|
$ |
10.8
|
·
|
higher
net income;
|
·
|
increased
customer collections;
|
·
|
cash
payments related to attrition
programs;
|
·
|
lower
operating lease payments;
|
·
|
receipt
of customer payments to implement customer capacity programs;
and
|
·
|
lower
tax payments.
|
Three
months ended
|
Six
months ended
|
|||||||||||||||
June
30,
|
June
30,
|
|||||||||||||||
2007
|
2006
|
2007
|
2006
|
|||||||||||||
(in
millions)
|
||||||||||||||||
Net
income
|
$ |
34.0
|
$ |
20.4
|
$ |
49.4
|
$ |
29.1
|
||||||||
Interest
expense
|
17.7
|
7.9
|
32.3
|
15.4
|
||||||||||||
Income
taxes
|
5.3
|
10.5
|
11.9
|
10.1
|
||||||||||||
Depreciation
and amortization
|
57.0
|
51.1
|
113.4
|
100.4
|
||||||||||||
EBITDA
|
$ |
114.0
|
$ |
89.9
|
$ |
207.0
|
$ |
155.0
|
Six
months ended
|
||||||||
June
30,
|
||||||||
2007
|
2006
|
|||||||
(in
millions)
|
||||||||
Net
cash provided by operating activities
|
$ |
234.6
|
$ |
99.7
|
||||
Less:
Purchases of property, plant and equipment
|
75.5
|
156.0
|
||||||
Net
operating cash flow
|
159.1
|
(56.3 | ) | |||||
Less:
Dividends paid
|
15.8
|
15.5
|
||||||
Free
cash flow
|
$ |
143.3
|
$ | (71.8 | ) |
Number
of Votes
|
||||||||
For
|
Withheld
|
|||||||
Directors:
|
||||||||
John
A. Casesa
|
48,136,848
|
1,154,824
|
||||||
Elizabeth
A. Chappell
|
45,982,681
|
3,308,991
|
||||||
Dr.
Henry T. Yang
|
48,123,715
|
1,167,957
|
Number
of Votes
|
||||||||||||
For
|
Against
|
Abstain
|
||||||||||
Deloitte
& Touche LLP
|
48,753,716
|
521,774
|
16,182
|
By: /s/ Michael K. Simonte | |
Michael K. Simonte | |
Vice President - Finance & | |
Chief Financial Officer | |
(also in the capacity of Chief Accounting Officer) | |
July 27, 2007 |
Number
|
Description
of Exhibit
|
|
*10.47
|
Agreement
between American Axle & Manufacturing, Inc. and Richard F. Dauch dated
May 14, 2007
|
|
*31.1
|
Certification
of Richard E. Dauch, Co-Founder, Chairman of the Board & Chief
Executive Officer Pursuant to Rule 13a-14(a) of the Securities
Exchange
Act
|
|
*31.2
|
Certification
of Michael K. Simonte, Vice President – Finance & Chief
Financial Officer Pursuant to Rule 13a-14(a) of the Securities
Exchange
Act
|
|
*32
|
Certifications
of Richard E. Dauch, Co-Founder, Chairman of the Board & Chief
Executive Officer and Michael K. Simonte, Vice President – Finance &
Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|