UNITED STATES |
|||
SECURITIES AND EXCHANGE COMMISSION |
|||
Washington, D.C. 20549 |
|||
|
|||
SCHEDULE 14A |
|||
|
|||
Proxy
Statement Pursuant to Section 14(a) of |
|||
|
|||
Filed by the Registrant ý |
|||
|
|||
Filed by a Party other than the Registrant o |
|||
|
|||
Check the appropriate box: |
|||
o |
Preliminary Proxy Statement |
||
o |
Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2)) |
||
o |
Definitive Proxy Statement |
||
o |
Definitive Additional Materials |
||
ý |
Soliciting Material Pursuant to §240.14a-12 |
||
|
|||
RELIANT ENERGY, INC. |
|||
(Name of Registrant as Specified In Its Charter) |
|||
|
|||
|
|||
(Name of Person(s) Filing Proxy Statement, if other than the Registrant) |
|||
|
|||
Payment of Filing Fee (Check the appropriate box): |
|||
ý |
No fee required. |
||
o |
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11. |
||
|
(1) |
Title of each class of securities to which transaction applies: |
|
|
|
|
|
|
(2) |
Aggregate number of securities to which transaction applies: |
|
|
|
|
|
|
(3) |
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined): |
|
|
|
|
|
|
(4) |
Proposed maximum aggregate value of transaction: |
|
|
|
|
|
|
(5) |
Total fee paid: |
|
|
|
|
|
o |
Fee paid previously with preliminary materials. |
||
o |
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing. |
||
|
(1) |
Amount Previously Paid: |
|
|
|
|
|
|
(2) |
Form, Schedule or Registration Statement No.: |
|
|
|
|
|
|
(3) |
Filing Party: |
|
|
|
|
|
|
(4) |
Date Filed: |
|
|
|
|
|
Searchable text section of graphics shown above
[LOGO]
Second Quarter 2006
Investor Meetings
Daniel N. Hannon
Senior Vice President Finance & Corporate Development
April 5-6, 2006
[LOGO]
ForwardLooking Statements
This presentation contains forward-looking statements. Forward-looking statements are statements that contain projections, estimates or assumptions about our revenues, income and other financial items, our plans for the future, future economic performance, transactions and dispositions and financings related thereto. Forward-looking statements relate to future events and anticipated revenues, earnings, business strategies, competitive position or other aspects of our operations or operating results. In many cases you can identify forward-looking statements by terminology such as anticipate, estimate, believe, continue, could, intend, may, plan, potential, predict, should, will, expect, objective, projection, forecast, goal, guidance, outlook, effort, target and other similar words. However, the absence of these words does not mean that the statements are not forward-looking.
We have based our forward-looking statements on managements beliefs and assumptions based on information available to management at the time the statements are made. Actual results may differ materially from those expressed or implied by forward-looking statements as a result of many factors or events, including legislative and regulatory developments, the outcome of pending lawsuits, governmental proceedings and investigations, the effects of competition, financial market conditions, access to capital, the timing and extent of changes in commodity prices and interest rates, weather conditions, changes in our business plan and other factors we discuss in our filings with the Securities and Exchange Commission.
Each forward-looking statement speaks only as of the date of the particular statement and we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.
This presentation contains non-GAAP measures as defined by the Securities and Exchange Commission rules. A reconciliation of these measures to the most directly comparable GAAP measures is contained in the appendix.
1
Business Overview
Dedicated to Competitive Markets for Electricity
Wholesale |
|
Retail |
Manage commodity inputs to generate electricity |
|
Procure and supply electricity to end users |
|
|
|
Capital intensive and cyclical |
|
Low capital investment requirement with relatively stable earnings |
Key long-term drivers |
|
|
Commodity prices |
|
|
Supply/demand balance |
Key long-term driver = competitive intensity |
|
|
|
|
Short-term earnings impacted by weather and commodity price volatility |
|
Short-term earnings impacted by weather and competitive tactics |
2
Value Proposition
|
|
|
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
Industry consolidation |
|
|
|
|
|
|
|
Improving supply/demand fundamentals |
|
|
|
|
|
|
|
|
|
|
|
Diversified and well-positioned portfolio |
|
|
|
Proven plant operations expertise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Highly efficient customer-focused platform |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Strong franchise |
|
|
|
Industry-leading marketing skills |
|
|
|
|
|
|
|
|
|
|
|
Improving cash flows with return to competitive margins |
|
|
|
|
|
|
|
Emerging competitive model |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
3
Wholesale Business
Overview
~16,000 MW generation capacity
~33.3 TWh* produced in 2005
Open model strategy
No new forward power sales from coal assets
Exit existing hedges consistent with collateral reduction plan
Continue limited hedging in select circumstances
Year-End 2005 |
|
2005 Open |
|
|
|
[CHART] |
|
[CHART] |
* Excludes PPAs, tolling agreements, and assets sold during 2005.
4
Wholesale Earnings Model
|
|
Number of economic hours |
|
|
|
X |
|
Commercial capacity factor |
|
|
|
= |
|
Generation volume |
|
|
|
X |
|
Unit margin |
|
|
|
= |
|
Energy margin |
|
|
|
+ |
|
Other margin |
|
|
|
= |
|
Open wholesale gross margin |
5
Commercial Capacity Factor
[CHART] |
|
Committed to top |
1) Commercial capacity factor = generation volume divided by economic hours
2) Capacity factor = % economic x commercial capacity factor
6
Wholesale Uplift at Mid-Cycle Economics(1)
[CHART]
(1) The GAAP financial measures for these items are not accessible on a forward-looking basis. Actual results of operations could vary significantly from estimates. 7.5% required return on new generation
7
Retail Business
2005 |
|
2005 |
|
|
|
[CHART] |
|
[CHART] |
Overview
~66.4 TWh* (2005)
~1.9 million customers (12/31/05)
Retail earnings model
Sales volumes (MWh)
X Unit margin ($/MWh)
= Retail gross margin
Strategy
Transition to full competition with return to competitive margins
Maintain ERCOT market leadership
* Excludes 0.9 TWh of reported Retail operational volumes associated with a tolling agreement which ended in May-05.
8
2006-2008 Outlook Based on Forward Commodity Prices(1), (2)
$ Millions
|
|
2006E |
|
2007E |
|
2008E |
|
|||
|
|
|
|
|
|
|
|
|||
Adjusted retail gross margin |
|
$ |
681 |
|
$ |
868 |
|
$ |
877 |
|
Open wholesale gross margin |
|
1,182 |
|
1,393 |
|
1,380 |
|
|||
Total open gross margin |
|
$ |
1,863 |
|
$ |
2,261 |
|
$ |
2,257 |
|
|
|
|
|
|
|
|
|
|||
Total Expenses(3) |
|
$ |
1,123 |
|
$ |
1,119 |
|
$ |
1,100 |
|
|
|
|
|
|
|
|
|
|||
Open EBITDA |
|
$ |
740 |
|
$ |
1,142 |
|
$ |
1,157 |
|
|
|
|
|
|
|
|
|
|||
Impact of historical wholesale hedges(4) |
|
$ |
(422 |
) |
$ |
(250 |
) |
$ |
(108 |
) |
|
|
|
|
|
|
|
|
|||
Emission allowance sales(5) |
|
139 |
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Adjusted EBITDA |
|
$ |
457 |
|
$ |
892 |
|
$ |
1,049 |
|
(1) 2006 outlook based on forward commodity prices as of 3/8/06 plus January and February actuals. 2007 and 2008 outlook based on forward commodity prices as of 12/29/05
(2) Certain factors that could affect GAAP financial measures are not accessible on a forward-looking basis, but could be material to future reported earnings
(3) Excluding interest, income taxes, and depreciation & amortization
(4) Includes remaining and closed power hedges, fuel hedges, long-term tolling purchases, and gas transportation
(5) 2006 emission allowances sales through February 28, 2006.
9
Gross Margin Sensitivities
$ Millions
Wholesale |
|
||
|
|
|
|
Commodity |
Market |
Plant |
Retail |
|
|
|
|
[CHART] |
[CHART] |
[CHART] |
[CHART] |
*Offsetting impact to depreciation and amortization expense = SO2 price change x difference between expected emissions and inventory
10
Capital Committed to Collateral
Collateral Roll-off |
|
Net Natural Gas Exposure* |
|
|
|
$ Millions |
|
Net BCFe |
|
|
|
[CHART] |
|
[CHART] |
Reduce committed capital by at least $1 billion
Migrate to open model in wholesale business
Credit-enhanced structure for retail supply
* Exposure to increasing collateral requirements.
11
Forward Market Data Used in Outlook*
|
|
2006 |
|
2007 |
|
2008 |
|
|
|
|
|
|
|
|
|
NYMEX Gas ($/MMBtu) |
|
7.70 |
|
10.15 |
|
9.26 |
|
|
|
|
|
|
|
|
|
Coal ($/MMBtu) |
|
1.87 |
|
1.98 |
|
1.96 |
|
|
|
|
|
|
|
|
|
SO2 ($/ton) |
|
966 |
|
1,512 |
|
1,454 |
|
|
|
|
|
|
|
|
|
NOX ($/ton) |
|
1,989 |
|
2,475 |
|
2,475 |
|
|
|
|
|
|
|
|
|
Avg Plant to Hub Basis ($/MWh) (5x16)** |
|
-5.20 |
|
-9.42 |
|
-7.73 |
|
|
|
|
|
|
|
|
|
PJM WHUB ($/MWh) (5x16) |
|
66.64 |
|
85.06 |
|
76.35 |
|
|
|
|
|
|
|
|
|
CIN HUB ($/MWh) (5x16) |
|
53.91 |
|
68.50 |
|
62.25 |
|
* 2006 outlook based on forward commodity prices as of 3/8/06 plus January and February actuals. 2007 and 2008 outlook based on forward commodity prices as of 12/29/05.
** Forward plant to hub basis estimated by Reliant Energy utilizing forward market data and historical commodity relationships
13
Open Wholesale Key Earnings Drivers
Economic Generation (TWh) |
|
Commercial Capacity Factor |
|
|
|
[CHART] |
|
[CHART] |
|
|
|
Open Unit Margin ($/MWh) |
|
Open Gross Margin ($MM) |
|
|
|
[CHART] |
|
[CHART] |
14
Wholesale Generation Detail
Economic Generation |
|
2006 |
|
2007 |
|
2008 |
|
||||||
(MWh in the money) |
|
MWh |
|
% Economic |
|
MWh |
|
% Economic |
|
MWh |
|
% Economic |
|
PJM Coal |
|
23,849,823 |
|
81.8 |
% |
22,597,003 |
|
77.5 |
% |
21,941,158 |
|
75.1 |
% |
MISO Coal |
|
7,923,112 |
|
71.5 |
% |
6,234,060 |
|
56.2 |
% |
5,777,666 |
|
52.0 |
% |
Total Coal |
|
31,772,935 |
|
79.0 |
% |
28,831,062 |
|
71.7 |
% |
27,718,823 |
|
68.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PJM/MISO Gas |
|
454,852 |
|
1.5 |
% |
306,206 |
|
1.0 |
% |
226,788 |
|
0.7 |
% |
West* |
|
4,981,479 |
|
19.0 |
% |
5,259,150 |
|
20.1 |
% |
8,361,451 |
|
31.8 |
% |
Other |
|
6,204,367 |
|
87.6 |
% |
6,024,740 |
|
92.8 |
% |
5,281,385 |
|
81.1 |
% |
Total Gas/Oil |
|
11,640,698 |
|
18.2 |
% |
11,590,096 |
|
18.3 |
% |
13,869,624 |
|
21.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
43,413,633 |
|
41.7 |
% |
40,421,158 |
|
39.0 |
% |
41,588,448 |
|
40.0 |
% |
Commercial Capacity Factor |
|
2006 |
|
|
|
2007 |
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PJM Coal |
|
81.0 |
% |
|
|
81.9 |
% |
|
|
86.3 |
% |
|
|
MISO Coal |
|
79.7 |
% |
|
|
67.3 |
% |
|
|
87.5 |
% |
|
|
Total Coal |
|
80.7 |
% |
|
|
78.7 |
% |
|
|
86.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PJM/MISO Gas |
|
86.2 |
% |
|
|
85.8 |
% |
|
|
88.0 |
% |
|
|
West* |
|
94.2 |
% |
|
|
91.9 |
% |
|
|
92.4 |
% |
|
|
Other |
|
86.5 |
% |
|
|
84.1 |
% |
|
|
84.3 |
% |
|
|
Total Gas/Oil |
|
89.8 |
% |
|
|
87.7 |
% |
|
|
89.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
83.1 |
% |
|
|
81.3 |
% |
|
|
87.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Generation Volume |
|
2006 |
|
|
|
2007 |
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PJM Coal |
|
19,310,167 |
|
|
|
18,504,591 |
|
|
|
18,925,734 |
|
|
|
MISO Coal |
|
6,315,059 |
|
|
|
4,197,513 |
|
|
|
5,057,498 |
|
|
|
Total Coal |
|
25,625,225 |
|
|
|
22,702,104 |
|
|
|
23,983,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PJM/MISO Gas |
|
392,296 |
|
|
|
262,600 |
|
|
|
199,467 |
|
|
|
West* |
|
4,690,595 |
|
|
|
4,831,971 |
|
|
|
7,721,923 |
|
|
|
Other |
|
5,369,228 |
|
|
|
5,069,503 |
|
|
|
4,450,242 |
|
|
|
Total Gas/Oil |
|
10,452,119 |
|
|
|
10,164,073 |
|
|
|
12,371,632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
36,077,344 |
|
|
|
32,866,177 |
|
|
|
36,354,864 |
|
|
|
* Excludes PPAs and tolling agreements.
15
Plant Margins
Unit Margin ($/MWh) |
|
2006 |
|
2007 |
|
2008 |
|
|||
PJM Coal |
|
$ |
33.48 |
|
$ |
42.90 |
|
$ |
39.09 |
|
MISO Coal |
|
26.96 |
|
38.93 |
|
35.05 |
|
|||
Total Coal |
|
31.87 |
|
42.17 |
|
38.24 |
|
|||
|
|
|
|
|
|
|
|
|||
PJM/MISO Gas |
|
20.11 |
|
25.61 |
|
20.48 |
|
|||
West |
|
0.63 |
|
4.65 |
|
8.27 |
|
|||
Other |
|
1.82 |
|
7.38 |
|
8.69 |
|
|||
Total Gas/Oil |
|
1.97 |
|
6.55 |
|
8.62 |
|
|||
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
23.21 |
|
$ |
31.15 |
|
$ |
28.16 |
|
|
|
|
|
|
|
|
|
|||
Energy Gross Margin ($MM) |
|
2006 |
|
2007 |
|
2008 |
|
|||
PJM Coal |
|
$ |
647 |
|
$ |
794 |
|
$ |
740 |
|
MISO Coal |
|
170 |
|
163 |
|
177 |
|
|||
Total Coal |
|
817 |
|
957 |
|
917 |
|
|||
|
|
|
|
|
|
|
|
|||
PJM/MISO Gas |
|
8 |
|
7 |
|
4 |
|
|||
West |
|
3 |
|
22 |
|
64 |
|
|||
Other |
|
10 |
|
37 |
|
39 |
|
|||
Total Gas/Oil |
|
21 |
|
67 |
|
107 |
|
|||
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
837 |
|
$ |
1,024 |
|
$ |
1,024 |
|
|
|
|
|
|
|
|
|
|||
Other Margin ($MM) |
|
2006 |
|
2007 |
|
2008 |
|
|||
PJM Coal |
|
$ |
35 |
|
$ |
55 |
|
$ |
53 |
|
MISO Coal |
|
3 |
|
2 |
|
2 |
|
|||
Total Coal |
|
38 |
|
57 |
|
55 |
|
|||
|
|
|
|
|
|
|
|
|||
PJM/MISO Gas |
|
29 |
|
29 |
|
29 |
|
|||
West |
|
177 |
|
170 |
|
165 |
|
|||
Other |
|
102 |
|
113 |
|
107 |
|
|||
Total Gas/Oil |
|
307 |
|
312 |
|
301 |
|
|||
|
|
|
|
|
|
|
|
|||
Total |
|
$ |
345 |
|
$ |
369 |
|
$ |
356 |
|
16
Historical Wholesale Hedge Detail(1)
|
|
2006 |
|
2007 |
|
2008 |
|
|||
|
|
|
|
|
|
|
|
|||
Total Closed Hedges (MWh) |
|
4,620,800 |
|
1,872,000 |
|
1,664,000 |
|
|||
Avg Sales Price |
|
$ |
54.06 |
|
$ |
54.79 |
|
$ |
47.84 |
|
Avg Buyback Price |
|
$ |
(94.04 |
) |
$ |
(76.39 |
) |
$ |
(69.15 |
) |
Total Closed Value ($MM) |
|
$ |
(185 |
) |
$ |
(40 |
) |
$ |
(35 |
) |
|
|
|
|
|
|
|
|
|||
Total Remaining Hedges (MWh) |
|
17,474,230 |
|
7,821,048 |
|
1,222,229 |
|
|||
Avg Hedge Price |
|
$ |
50.07 |
(2) |
$ |
46.24 |
(2) |
$ |
40.28 |
(2) |
Current Market Price |
|
$ |
(61.43 |
) |
$ |
(79.28 |
) |
$ |
(86.09 |
) |
Other ($MM) |
|
$ |
(0.1 |
) |
$ |
0.3 |
|
$ |
0.2 |
|
Total Remaining Hedge Value ($MM) |
|
$ |
(199 |
) |
$ |
(258 |
) |
$ |
(56 |
) |
|
|
|
|
|
|
|
|
|||
Total Fuel Hedges (MMBtu) |
|
214,744,005 |
|
87,020,106 |
|
17,163,672 |
|
|||
Avg Hedged Fuel Cost(3) |
|
$ |
1.95 |
|
$ |
1.28 |
|
$ |
1.17 |
|
Avg Market Fuel Cost |
|
$ |
2.13 |
|
$ |
2.07 |
|
$ |
1.97 |
|
Fuel Hedge Value ($MM) |
|
$ |
38 |
|
$ |
69 |
|
$ |
14 |
|
Fuel Inventory Value ($MM) |
|
$ |
|
|
$ |
2 |
|
$ |
16 |
|
Total Fuel Value ($MM) |
|
$ |
38 |
|
$ |
71 |
|
$ |
30 |
|
|
|
|
|
|
|
|
|
|||
Other Hedges |
|
|
|
|
|
|
|
|||
Tolling/gas transport ($MM) |
|
$ |
(77 |
) |
$ |
(22 |
) |
$ |
(47 |
) |
|
|
|
|
|
|
|
|
|||
Total Hedge Value ($MM) |
|
$ |
(422 |
) |
$ |
(250 |
) |
$ |
(108 |
) |
(1) 2006 based on forward commodity prices as of 3/8/06 plus January and February actuals. 2007 and 2008 outlook based on forward commodity prices as of 12/29/05. Includes closed and remaining power hedges, fuel hedges, long-term tolling purchases, and gas transportation
(2) On-peak (5x16) hedge volumes are 50% of the total in 2006, 62% in 2007, and 38% in 2008; the balance are off-peak.
(3) Fuel hedge data excludes Seward
17
SO2 Emission Allowances
|
|
Vintage Year |
|
||||||||||||
Current Position (tons) |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010-2014 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowances required for forward sales |
|
204,648 |
|
84,557 |
|
16,018 |
|
12,039 |
|
24,077 |
|
||||
Current allowances inventory |
|
221,166 |
|
95,225 |
|
33,675 |
|
58,231 |
|
360,703 |
* |
||||
Excess inventory |
|
16,518 |
|
10,668 |
|
17,657 |
|
46,192 |
|
336,625 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Expected emissions |
|
243,214 |
|
197,974 |
|
210,044 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Emission Allowance Sales Since 9/1/05** |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
Allowances (tons) |
|
27,200 |
|
50,000 |
|
125,500 |
|
94,444 |
|
|
|
||||
Average price ($/ton) |
|
$ |
1,020 |
|
$ |
1,073 |
|
$ |
1,064 |
|
$ |
1,079 |
|
|
|
Total proceeds from sales activity ($MM) |
|
$ |
28 |
|
$ |
54 |
|
$ |
133 |
|
$ |
102 |
|
|
|
* Total allowances are 721,405. Beginning in 2010, 2 allowances are required for 1 ton of emissions
** Sales as of February 28, 2006
18
Capital Expenditures
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
||||
|
|
(in millions) |
|
||||||||||
Maintenance capital expenditures: |
|
|
|
|
|
|
|
|
|
||||
Retail energy |
|
$ |
9 |
|
$ |
10 |
|
$ |
8 |
|
$ |
8 |
|
Wholesale energy (1) |
|
28 |
|
71 |
|
108 |
|
59 |
|
||||
Other operations |
|
7 |
|
10 |
|
8 |
|
8 |
|
||||
|
|
$ |
44 |
|
$ |
91 |
|
$ |
124 |
|
$ |
75 |
|
Environmental |
|
8 |
|
51-67 |
(2) |
83-117 |
(2) |
149-217 |
(2) |
||||
Construction of new generating facilities |
|
30 |
|
|
|
|
|
|
|
||||
Total capital expenditures |
|
$ |
82 |
|
$ |
142-158 |
|
$ |
207-241 |
|
$ |
224-292 |
|
(1) Excludes $7 million for 2006 through 2011 for pre-existing environmental conditions and remediation, which have been accrued for in our consolidated balance sheet as of December 31, 2005.
(2) The environmental range is based on current regulations, current technology, and current forward commodity prices.
19
Retail Key Earnings Drivers
Volumes* (TWh) |
|
Mass Margin ($/MWh) |
|
|
|
[CHART] |
|
[CHART] |
|
|
|
C&I Margin ($/MWh) |
|
Adjusted Gross Margin ($MM) |
|
|
|
[CHART] |
|
[CHART] |
20
Simplified Wholesale Gross Margin
Sensitivities Assumptions
|
|
Gross margin |
|
|
|
change ($MM) |
|
Natural gas sensitivity ($1/mmbtu) |
|
|
|
On-peak power price impact - assumes 8.0 market implied heat rate (MIHR) and all 5x16 hours are affected |
|
|
|
$1/mmbtu nat gas change x 8.0mmbtu/MWh on-peak x 4600MW coal x 4160 hrs per year x 85% availability |
|
130 |
|
|
|
|
|
Off-peak power price impact - assumed to be negligible (simplifying assumption) |
|
0 |
|
|
|
|
|
Average on-peak and off-peak plant-to-hub congestion (PJM only) |
|
|
|
1.5 mmbtu/MWh (MIHR) congestion per $1/mmbtu nat gas move x 3300MW coal x 8760hrs x 65% cap factor |
|
-28 |
|
Estimated net gross margin change from $1 move in natural gas |
|
102 |
|
|
|
|
|
Coal sensitivity ($0.10/mmbtu) |
|
|
|
On-peak power price impact - assumes are not affected, while costs increase |
|
|
|
$0.10/mmbtu coal price move x 10.3 mmbtu/MWh unit heat rate x 4600 MW coal x 4160 hrs x 85% availability |
|
17 |
|
|
|
|
|
Off-peak power price impact - assumes off-peak prices increase in line with coal cost (simplifying assumption) |
|
0 |
|
Estimated net gross margin change from $0.10 move in coal |
|
17 |
|
|
|
|
|
SO2 sensitivity ($100/ton) |
|
|
|
On-peak power price impact - assumes prices are not affected (simplifying assumption) |
|
0 |
|
|
|
|
|
Off-peak power price impact - assumes off-peak prices increase in line with SO2 cost |
|
|
|
$100 per ton x 1 ton per 80MWh x 4600MW coal x 4600 offpeak hrs per yr x 50% cap factor |
|
13 |
|
Estimated net gross margin change from $100 move in SO2 |
|
13 |
|
|
|
|
|
Weather sensitivity (0.25mmbtu/MWh (MIHR)) |
|
|
|
Assumes that only on-peak power prices/heat rates are affected, $10 nat gas, and that coal and CCGTs are in the |
|
|
|
money throughout the year and that California portfolio is in the money July-Sep |
|
|
|
Coal: 0.25mmbtu/MWh x $10 nat gas x 4600 MW x 4160 hrs per year x 85% availability |
|
41 |
|
CCGTs: 0.25mmbtu/MWh x $10 nat gas x 1600 MW open x 4160 hrs per year x 90% availability |
|
15 |
|
Calif: 0.25mmbtu/MWh x $10 nat gas x 2500 MW open x 1250 hrs per summer x 85% availability |
|
7 |
|
Estimated net gross margin change from 0.25 move in market implied heat rates across year |
|
62 |
|
* May differ from model simulation results because of simplifying assumptions used
21
Adjusted Gross Margin Reconciliations(1)
$ Millions
|
|
GAAP |
|
Adjusted |
|
GAAP |
|
Adjusted |
|
GAAP |
|
Adjusted |
|
||||||
|
|
2006 |
|
2006 |
|
2007 |
|
2007 |
|
2008 |
|
2008 |
|
||||||
Retail Energy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross Margin (2) |
|
$ |
763 |
|
$ |
763 |
|
$ |
900 |
|
$ |
900 |
|
$ |
889 |
|
$ |
889 |
|
Unrealized (gains)/losses on energy derivatives |
|
|
|
(82 |
) |
|
|
(32 |
) |
|
|
(12 |
) |
||||||
Gross Margin (2) |
|
763 |
|
681 |
|
900 |
|
868 |
|
889 |
|
877 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Expenses (excluding fuel and cost of gas sold): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operation and maintenance |
|
232 |
|
232 |
|
225 |
|
225 |
|
219 |
|
219 |
|
||||||
Selling and marketing |
|
100 |
|
100 |
|
107 |
|
107 |
|
112 |
|
112 |
|
||||||
Bad debt expense |
|
75 |
|
75 |
|
71 |
|
71 |
|
68 |
|
68 |
|
||||||
Contribution margin - Retail Energy |
|
356 |
|
274 |
|
497 |
|
465 |
|
490 |
|
478 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Wholesale Energy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross Margin (2) (3) |
|
1,312 |
|
1,312 |
|
1,388 |
|
1,388 |
|
1,367 |
|
1,367 |
|
||||||
Unrealized (gains)/losses on energy derivatives |
|
|
|
(130 |
) |
|
|
5 |
|
|
|
13 |
|
||||||
Open gross margin (2) (3) |
|
1,312 |
|
1,182 |
|
1,388 |
|
1,393 |
|
1,367 |
|
1,380 |
|
||||||
Historical wholesale hedges |
|
(422 |
) |
|
|
(250 |
) |
|
|
(108 |
) |
|
|
||||||
Gross Margin (2) |
|
890 |
|
1,182 |
|
1,138 |
|
1,393 |
|
1,259 |
|
1,380 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operating Expenses (excluding fuel and cost of gas sold): |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operation and maintenance |
|
581 |
|
581 |
|
596 |
|
596 |
|
573 |
|
573 |
|
||||||
Contribution margin - Wholesale Energy |
|
309 |
|
601 |
|
542 |
|
797 |
|
686 |
|
807 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Gross Margin (2) |
|
1,653 |
|
1,863 |
|
2,038 |
|
2,261 |
|
2,148 |
|
2,257 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Operation and maintenance |
|
813 |
|
813 |
|
821 |
|
821 |
|
792 |
|
792 |
|
||||||
Selling and marketing |
|
100 |
|
100 |
|
107 |
|
107 |
|
112 |
|
112 |
|
||||||
Bad debt expense |
|
75 |
|
75 |
|
71 |
|
71 |
|
68 |
|
68 |
|
||||||
Contribution margin - Consolidated |
|
665 |
|
875 |
|
1,039 |
|
1,262 |
|
1,176 |
|
1,285 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Other general and administrative |
|
137 |
|
137 |
|
121 |
|
121 |
|
128 |
|
128 |
|
||||||
Gains on sales of emission allowances, net |
|
(139 |
) |
(139 |
) |
|
|
|
|
|
|
|
|
||||||
Depreciation and amortization |
|
378 |
|
378 |
|
466 |
|
466 |
|
579 |
|
579 |
|
||||||
Operating income |
|
289 |
|
499 |
|
452 |
|
675 |
|
469 |
|
578 |
|
||||||
Historical wholesale hedges |
|
|
|
(422 |
) |
|
|
(250 |
) |
|
|
(108 |
) |
||||||
Operating income |
|
|
|
77 |
|
|
|
425 |
|
|
|
470 |
|
||||||
(1) Certain factors that could affect GAAP financial measures are not accessible on a forward-looking basis, but could be material to future reported earnings.
(2) Revenues less purchased power, fuel and cost of gas sold.
(3) 2006 based on forward commodity prices as of 3/8/2006 plus January and February actuals. 2007-2008 based on forward commodity prices as of 12/29/2005
22
Open EBITDA Reconciliations(1)
$ Millions
|
|
2006 |
|
2007 |
|
2008 |
|
|||
|
|
|
|
|
|
|
|
|||
Income (loss) from continuing operations before income taxes |
|
$ |
(89 |
) |
$ |
136 |
|
$ |
186 |
|
Delivery of product underlying the unrealized (gains) losses on energy derivatives |
|
(212 |
) |
(27 |
) |
1 |
|
|||
Depreciation and amortization |
|
378 |
|
466 |
|
579 |
|
|||
Interest expense, net |
|
380 |
|
317 |
|
283 |
|
|||
Adjusted EBITDA |
|
$ |
457 |
|
$ |
892 |
|
$ |
1,049 |
|
Historical wholesale hedges (2) |
|
422 |
|
250 |
|
108 |
|
|||
Gains on sales of emission allowances (3) |
|
(139 |
) |
|
|
|
|
|||
Open EBITDA |
|
$ |
740 |
|
$ |
1,142 |
|
$ |
1,157 |
|
(1) Certain factors that could affect GAAP financial measures are not accessible on a forward-looking basis, but could be material to future reported earnings.
(2) Historical wholesale hedges excluded from Open EBITDA are primarily related to closed and remaining power hedges, fuel hedges, long-term tolling purchases and gas transportation and are calculated using forward commodity prices as of March 8, 2006 for 2006 and as of December 29, 2005 for 2007-2008.
(3) Sales through February 28, 2006.
23
Important Information
Reliant Energy and its directors and certain of its executive officers and other persons may be deemed to be participants in the solicitation of proxies for the 2006 Annual Meeting of Stockholders. Information concerning such participants and their interests is available in Reliant Energys Preliminary Proxy Statement on Schedule 14A, which was filed by Reliant Energy with the Securities and Exchange Commission on April 3, 2006.
Stockholders of Reliant Energy are advised to read Reliant Energys Preliminary Proxy Statement and Definitive Proxy Statement (when available) in connection with Reliant Energys solicitation of proxies because they do and will contain important information.
Stockholders of Reliant Energy and other interested parties may obtain, free of charge, copies of the Preliminary Proxy Statement and the Definitive Proxy Statement (when available) and any other documents filed by Reliant Energy with the SEC, at the SECs Internet website at www.sec.gov. The Preliminary Proxy Statement and the Definitive Proxy Statement (when available) and these other documents may also be obtained free of charge by contacting the firm assisting Reliant Energy in the solicitation of proxies: Innisfree M&A Incorporated toll free at 1-877-825-8793 or collect at (212) 750-5833.
24