Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 

x

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended September 30, 2008

 

 

 

OR

 

 

 

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period                   to       

 

Commission File No. 000-50697

 

ARES CAPITAL CORPORATION

(Exact name of Registrant as specified in its charter)

 

Maryland

 

33-1089684

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification Number)

 

280 Park Avenue, 22nd Floor, Building East, New York, NY 10017

(Address of principal executive office)   (Zip Code)

 

(212) 750-7300

(Registrant’s telephone number, including area code)

 


 

N/A

(Former name, former address and former fiscal year, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:   Yes  x    No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

Non-accelerated filer o

Accelerated filer o

Smaller reporting company o

 

(Do not check if a smaller reporting company)

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o    No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at November 6, 2008

Common stock, $0.001 par value

 

97,152,820

 

 

 



Table of Contents

 

ARES CAPITAL CORPORATION

 

INDEX

 

Part I.

Financial Information

 

 

 

 

Item 1.

Financial Statements.

 

 

 

 

 

Consolidated Balance Sheet as of September 30, 2008 (unaudited) and December 31, 2007

1

 

 

 

 

Consolidated Statement of Operations for the three and nine months ended September 30, 2008 (unaudited) and September 30, 2007 (unaudited)

2

 

 

 

 

Consolidated Schedule of Investments as of September 30, 2008 (unaudited) and December 31, 2007

3

 

 

 

 

Consolidated Statement of Stockholders’ Equity for the nine months ended September 30, 2008 (unaudited)

32

 

 

 

 

Consolidated Statement of Cash Flows for the nine months ended September 30, 2008 (unaudited) and September 30, 2007 (unaudited)

33

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

34

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

49

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk.

57

 

 

 

Item 4.

Controls and Procedures.

58

 

 

 

Part II.

Other Information

 

 

 

 

Item 1.

Legal Proceedings.

59

 

 

 

Item 1A.

Risk Factors.

59

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

60

 

 

 

Item 3.

Defaults Upon Senior Securities.

60

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders.

61

 

 

 

Item 5.

Other Information.

61

 

 

 

Item 6.

Exhibits.

62

 



Table of Contents

 

ARES CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET

(dollar amounts in thousands, except per share data)

 

 

 

As of

 

 

 

September 30, 2008

 

December 31, 2007

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Investments at fair value (amortized cost of $2,244,617 and $1,795,621, respectively)

 

 

 

 

 

Non-controlled/non-affiliate company investments

 

$

1,555,169

 

$

1,167,200

 

Non-controlled affiliate company investments

 

348,062

 

430,371

 

Controlled affiliate company investments

 

190,463

 

176,631

 

Total investments at fair value

 

2,093,694

 

1,774,202

 

Cash and cash equivalents

 

61,409

 

21,142

 

Receivable for open trades

 

2,103

 

1,343

 

Interest receivable

 

15,069

 

23,730

 

Other assets

 

12,235

 

8,988

 

Total assets

 

$

2,184,510

 

$

1,829,405

 

LIABILITIES

 

 

 

 

 

Debt

 

$

902,152

 

$

681,528

 

Accounts payable and accrued expenses

 

7,164

 

5,516

 

Management and incentive fees payable

 

25,183

 

13,041

 

Interest and facility fees payable

 

3,829

 

4,769

 

Total liabilities

 

 

938,328

 

 

704,854

 

Commitments and contingencies (Note 6)

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common stock, par value $.001 per share, 200,000,000 and 100,000,000 common shares authorized, respectively, 97,152,820 and 72,684,090 common shares issued and outstanding, respectively

 

97

 

73

 

Capital in excess of par value

 

1,399,298

 

1,136,599

 

Accumulated undistributed net investment income

 

(4,011

)

7,005

 

Accumulated undistributed net realized gain on sale of investments and foreign currencies

 

 

1,471

 

Net unrealized loss on investments and foreign currencies

 

(149,202

)

(20,597

)

Total stockholders’ equity

 

1,246,182

 

1,124,551

 

Total liabilities and stockholders’ equity

 

$

2,184,510

 

$

1,829,405

 

NET ASSETS PER SHARE

 

$

12.83

 

$

15.47

 

 

See accompanying notes to consolidated financial statements.

 

1



Table of Contents

 

ARES CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF OPERATIONS

(dollar amounts in thousands, except per share data)

 

 

 

For the three months ended

 

For the nine months ended

 

 

 

September 30, 2008

 

September 30, 2007

 

September 30, 2008

 

September 30, 2007

 

 

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

(unaudited)

 

INVESTMENT INCOME:

 

 

 

 

 

 

 

 

 

From non-controlled/non-affiliate company investments:

 

 

 

 

 

 

 

 

 

Interest from investments

 

$

45,425

 

$

35,827

 

$

118,112

 

$

99,973

 

Capital structuring service fees

 

3,029

 

578

 

14,175

 

6,845

 

Interest from cash & cash equivalents

 

325

 

791

 

1,314

 

2,282

 

Dividend income

 

375

 

635

 

1,246

 

1,385

 

Management fees

 

 

 

 

 

Other income

 

599

 

218

 

2,007

 

725

 

Total investment income from non-controlled/non-affiliate company investments

 

49,753

 

38,049

 

136,854

 

111,210

 

 

 

 

 

 

 

 

 

 

 

From non-controlled affiliate company investments:

 

 

 

 

 

 

 

 

 

Interest from investments

 

7,924

 

5,669

 

24,668

 

13,315

 

Capital structuring service fees

 

281

 

 

1,376

 

2,635

 

Dividend income

 

256

 

389

 

522

 

892

 

Management fees

 

188

 

188

 

564

 

564

 

Other income

 

136

 

41

 

379

 

198

 

Total investment income from non-controlled affiliate company investments

 

8,785

 

6,287

 

27,509

 

17,604

 

 

 

 

 

 

 

 

 

 

 

From controlled affiliate company investments:

 

 

 

 

 

 

 

 

 

Interest from investments

 

2,946

 

1,355

 

9,126

 

3,181

 

Capital structuring service fees

 

 

2,107

 

3,000

 

2,899

 

Dividend income

 

133

 

121

 

133

 

121

 

Management fees

 

437

 

 

1,068

 

 

Other income

 

13

 

12

 

48

 

30

 

Total investment income from controlled affiliate company investments

 

3,529

 

3,595

 

13,375

 

6,231

 

 

 

 

 

 

 

 

 

 

 

Total investment income

 

62,067

 

47,931

 

177,738

 

135,045

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

Interest and credit facility fees

 

9,535

 

9,353

 

26,613

 

25,467

 

Base management fees

 

7,963

 

6,159

 

22,729

 

17,062

 

Incentive management fees

 

8,205

 

5,966

 

23,713

 

16,949

 

Professional fees

 

1,499

 

1,040

 

4,370

 

3,529

 

Insurance

 

301

 

270

 

927

 

801

 

Administrative

 

802

 

291

 

1,702

 

736

 

Depreciation

 

134

 

103

 

338

 

307

 

Directors fees

 

57

 

65

 

197

 

193

 

Other

 

869

 

854

 

2,597

 

2,268

 

Total expenses

 

29,365

 

24,101

 

83,186

 

67,312

 

 

 

 

 

 

 

 

 

 

 

NET INVESTMENT INCOME BEFORE INCOME TAXES

 

32,702

 

23,830

 

94,552

 

67,733

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit), including excise tax

 

(118

)

(79

)

(302

)

(112

)

 

 

 

 

 

 

 

 

 

 

NET INVESTMENT INCOME

 

32,820

 

23,909

 

94,854

 

67,845

 

 

 

 

 

 

 

 

 

 

 

REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS AND FOREIGN CURRENCY TRANSACTIONS:

 

 

 

 

 

 

 

 

 

Net realized gains (losses):

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliate company investments

 

2,018

 

7,398

 

2,235

 

(446

)

Non-controlled affiliate company investments

 

2,600

 

 

2,601

 

 

Controlled affiliate company investments

 

 

3,488

 

 

3,809

 

Foreign currency transactions

 

(38

)

 

(40

)

 

Net realized gains (losses)

 

4,580

 

10,886

 

4,796

 

3,363

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gains (losses):

 

 

 

 

 

 

 

 

 

Non-controlled/non-affiliate company investments

 

(52,689

)

(2,853

)

(81,283

)

9,431

 

Non-controlled affiliate company investments

 

(21,354

)

(9,018

)

(45,212

)

(7,968

)

Controlled affiliate company investments

 

(4,750

)

 

(2,117

)

7,410

 

Foreign currency transactions

 

 

 

7

 

 

Net unrealized gains (losses)

 

(78,793

)

(11,871

)

(128,605

)

8,873

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains (losses) from investments and foreign currency transactions

 

(74,213

)

(985

)

(123,809

)

12,236

 

 

 

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN STOCKHOLDERS’ EQUITY RESULTING FROM OPERATIONS

 

$

(41,393

)

$

22,924

 

$

(28,955

)

$

80,081

 

 

 

 

 

 

 

 

 

 

 

BASIC AND DILUTED EARNINGS PER COMMON SHARE (see Note 4)

 

$

(0.43

)

$

0.32

 

$

(0.33

)

$

1.22

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING – BASIC AND DILUTED (see Note 4)

 

97,152,820

 

72,059,957

 

87,152,501

 

65,522,194

 

 

See accompanying notes to consolidated financial statements.

 

2



Table of Contents

 

ARES CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

As of September 30, 2008 (unaudited)

(dollar amounts in thousands, except per unit data)

 

Company (1)

 

Industry

 

Investment

 

Interest (10)

 

Initial
Acquisition
Date

 

Amortized
Cost

 

Fair Value

 

Fair Value
Per Unit

 

Percentage
of Net
Assets

 

Healthcare - Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Renal Associates, Inc.

 

Dialysis provider

 

Senior secured loan ($1,607 par due 12/2010)

 

6.73% (Libor+ 3.25%/Q)

 

12/14/05

 

$

1,607

 

$

1,607

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($197 par due 12/2010)

 

6.75% (Base Rate + 1.75%/D)

 

12/14/05

 

197

 

197

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($5,738 par due 12/2011)

 

6.73% (Libor+ 3.25%/Q)

 

12/14/05

 

5,738

 

5,738

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($16 par due 12/2011)

 

6.75% (Base Rate + 1.75%/D)

 

12/14/05

 

16

 

16

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($262 par due 12/2011)

 

6.73% (Libor+ 3.25%/Q)

 

12/14/05

 

262

 

262

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($2,620 par due 12/2011)

 

6.03% (Libor + 3.25% /Q)

 

12/14/05

 

2,620

 

2,620

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capella Healthcare, Inc.

 

Acute care hospital operator

 

Junior secured loan ($65,000 par due 2/2016)

 

13.00%

 

2/29/08

 

65,000

 

61,750

 

$

0.95

 

 

 

 

 

 

 

Junior secured loan ($30,000 par due 2/2016)

 

13.00%

 

2/29/08

 

30,000

 

28,500

 

$

0.95

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CT Technologies Intermediate Holdings, Inc. and CT Technologies Holdings, LLC (6)

 

Healthcare analysis

services

 

Preferred stock (7,170 shares)

 

14.00% PIK

 

6/15/07

 

7,170

 

7,170

 

$

1,000.00

(4)

 

 

 

 

 

 

Common stock (9,679 shares)

 

 

 

6/15/07

 

4,000

 

5,383

 

$

556.10

(5)

 

 

 

 

 

 

Common stock (1,546 shares)

 

 

 

6/15/07

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSI Renal, Inc.

 

Dialysis provider

 

Senior subordinated note ($28,427 par due 4/2014)

 

12.00% Cash, 2.00% PIK

 

4/4/06

 

28,516

 

24,135

 

$

0.85

(4)

 

 

 

 

 

 

Senior subordinated note ($26,251 par due 4/2014)

 

12.00% Cash, 2.00% PIK

 

4/4/06

 

26,252

 

22,329

 

$

0.85

(2)(4)

 

 

 

 

 

 

Senior subordinated note ($11,751 par due 4/2014)

 

12.00% Cash, 2.00% PIK

 

4/4/06

 

11,751

 

9,988

 

$

0.85

(3)(4)

 

 

 

 

 

 

Senior secured revolving loan ($122 par due 3/2013)

 

8.00% (Base Rate + 3.00%/D)

 

4/4/06

 

122

 

109

 

$

0.90

 

 

 

 

3



Table of Contents

 

 

 

 

 

Senior secured revolving loan ($1,600 par due 3/2013)

 

5.81% (Libor + 3.00%/Q)

 

4/4/06

 

1,600

 

1,440

 

$

0.90

 

 

 

 

 

 

 

Senior secured revolving loan ($1,920 par due 3/2013)

 

5.81% (Libor + 3.00%/Q)

 

4/4/06

 

1,920

 

1,728

 

$

0.90

 

 

 

 

 

 

 

Senior secured revolving loan ($1,120 par due 3/2013)

 

6.25% (Libor + 3.00%/Q)

 

4/4/06

 

1,120

 

1,008

 

$

0.90

 

 

 

 

 

 

 

Senior secured revolving loan ($1,152 par due 3/2013)

 

5.80% (Libor + 3.00%/Q)

 

4/4/06

 

1,152

 

1,037

 

$

0.90

 

 

 

 

 

 

 

Senior secured revolving loan ($1,600 par due 3/2013)

 

6.81% (Libor + 3.00%/Q)

 

4/4/06

 

1,600

 

1,440

 

$

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GG Merger Sub I, Inc.

 

Drug testing services

 

Senior secured loan ($23,330 par due 12/2014)

 

8.36% (Libor + 4.00%/S)

 

12/14/07

 

22,390

 

21,930

 

 0.94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HCP Acquisition Holdings, LLC (7)

 

Healthcare compliance advisory services

 

Class A units (8,567,000 units)

 

 

 

6/26/08

 

8,567

 

8,567

 

$

1.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Heartland Dental Care, Inc.

 

Dental services

 

Senior subordinated note ($40,217 par due 8/2013)

 

11.00% Cash, 3.25% PIK

 

7/31/08

 

40,217

 

40,217

 

$

1.00

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MPBP Holdings, Inc., Cohr Holdings, Inc. and MPBP Acquisition Co., Inc.

 

Healthcare equipment services

 

Junior secured loan ($20,000 par due 1/2014)

 

9.19% (Libor + 6.25%/S)

 

1/31/07

 

20,000

 

10,000

 

$

0.50

 

 

 

 

 

 

 

Junior secured loan ($12,000 par due 1/2014)

 

9.19% (Libor + 6.25%/S)

 

1/31/07

 

12,000

 

6,000

 

$

0.50

(3)

 

 

 

 

 

 

Common stock (50,000 shares)

 

 

 

1/31/07

 

5,000

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MWD Acquisition Sub, Inc.

 

Dental services

 

Junior secured loan ($5,000 par due 5/2012)

 

9.13% (Libor + 6.25%/S)

 

5/3/07

 

5,000

 

4,500

 

$

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OnCURE Medical Corp.

 

Radiation oncology care provider

 

Senior subordinated note ($32,053 par due 8/2013)

 

11.00% Cash, 1.50% PIK

 

8/18/06

 

32,053

 

30,426

 

$

0.95

(4)

 

 

 

 

 

 

Senior secured loan ($3,083 par due 8/2009)

 

6.00% (Libor + 3.50%/M)

 

8/18/06

 

3,083

 

2,867

 

$

0.93

 

 

 

 

 

 

 

Common stock (857,143 shares)

 

 

 

8/18/06

 

3,000

 

3,000

 

$

3.50

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passport Health Communications, Inc., Passport Holding Corp. and Prism Holding Corp.

 

Healthcare technology provider

 

Senior secured loan ($15,000 par due 5/2014)

 

10.50% (Libor + 7.50%/S)

 

5/9/08

 

15,000

 

15,000

 

$

1.00

 

 

 

 

4



Table of Contents

 

 

 

 

 

Senior secured loan ($10,000 par due 5/2014)

 

10.50% (Libor + 7.50%/S)

 

5/9/08

 

10,000

 

10,000

 

$

1.00

(3)

 

 

 

 

 

 

Series A Preferred stock (1,594,457 shares)

 

 

 

7/30/08

 

9,900

 

9,900

 

$

6.21

(5)

 

 

 

 

 

 

Common stock (16,106 shares)

 

 

 

7/30/08

 

100

 

100

 

$

6.21

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PG Mergersub, Inc.

 

Provider of patient surveys, management reports and national databases for the integrated healthcare delivery system

 

Senior subordinated loan ($5,000 par due 3/2016)

 

12.50%

 

3/12/08

 

4,900

 

4,900

 

$

0.98

 

 

 

 

 

 

 

Preferred stock (333 shares)

 

 

 

3/12/08

 

333

 

333

 

$

1,000.00

(5)

 

 

 

 

 

 

Common stock (16,667 shares)

 

 

 

3/12/08

 

167

 

167

 

$

10.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Schumacher Group of Delaware, Inc.

 

Outsourced physician service provider

 

Senior subordinated loan ($35,000 par due 7/2012)

 

11.00% Cash, 2.50% PIK

 

7/18/08

 

35,000

 

35,000

 

$

1.00

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triad Laboratory Alliance, LLC

 

Laboratory services

 

Senior subordinated note ($15,288 par due 12/2012)

 

12.00% cash, 1.75% PIK

 

12/21/05

 

15,288

 

15,288

 

$

1.00

(4)

 

 

 

 

 

 

Senior secured loan ($2,479 par due 12/2011)

 

7.01% (Libor + 3.25%/Q)

 

12/21/05

 

2,478

 

2,206

 

$

0.89

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VOTC Acquisition Corp.

 

Provider of expert cancer care and treatment

 

Senior secured loan ($2,982 par due 7/2012)

 

11.00% Cash, 2.00% PIK

 

6/30/08

 

2,982

 

2,982

 

$

1.00

(4)

 

 

 

 

 

 

Senior secured loan ($14,000 par due 7/2012)

 

11.00% Cash, 2.00% PIK

 

6/30/08

 

14,000

 

14,000

 

$

1.00

(4)

 

 

 

 

 

 

Series E preferred shares (3,888,222 shares)

 

 

 

7/14/08

 

8,749

 

8,749

 

$

2.25

(5)

 

 

 

 

 

 

 

 

 

 

 

 

460,850

 

422,589

 

 

 

33.91%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage, Food and Tobacco

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3091779 Nova Scotia Inc.

 

Baked goods manufacturer

 

Junior secured loan (Cdn$14,000 par due 11/2012)

 

11.50% Cash, 1.50% PIK

 

11/2/07

 

14,850

 

12,494

 

$

0.95

(4)(12)

 

 

 

 

 

 

Warrants to purchase 57,545 shares

 

 

 

 

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apple & Eve, LLC and US Juice Partners, LLC (6)

 

Juice manufacturer

 

Senior secured revolving loan ($2,000 par due 10/2013)

 

9.73% (Libor + 6.00%/B)

 

10/5/07

 

2,000

 

1,800

 

$

0.90

 

 

 

 

 

 

 

Senior secured revolving loan ($500 par due 10/2013)

 

8.49% (Libor + 6.00%/M)

 

10/5/07

 

500

 

450

 

$

0.90

 

 

 

 

5



Table of Contents

 

 

 

 

 

Senior secured revolving loan ($1,000 par due 10/2013)

 

8.49% (Libor + 6.00%/M)

 

10/5/07

 

1,000

 

900

 

$

0.90

 

 

 

 

 

 

 

Senior secured loan ($10,979 par due 10/2013)

 

9.05% (Libor + 6.00%/S)

 

10/5/07

 

10,979

 

9,881

 

$

0.90

 

 

 

 

 

 

 

Senior secured loan (716 par due 10/2013)

 

8.80% (Libor + 6.00%/M)

 

10/5/07

 

716

 

644

 

$

0.90

 

 

 

 

 

 

 

Senior secured loan ($21,695 par due 10/2013)

 

9.05% (Libor + 6.00%/S)

 

10/5/07

 

21,965

 

19,768

 

$

0.90

(2)

 

 

 

 

 

 

Senior secured loan ($11,880 par due 10/2013)

 

9.05% (Libor + 6.00%/S)

 

10/5/07

 

11,880

 

10,692

 

$

0.90

(3)

 

 

 

 

 

 

Senior units (50,000 units)

 

 

 

10/5/07

 

5,000

 

4,000

 

$

80.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Best Brands Corporation

 

Baked goods manufacturer

 

Senior secured loan ($6,972 par due 12/2012)

 

11.49% (Libor + 4.50% Cash + 4.50% PIK/M)

 

2/15/2008

 

6,972

 

6,474

 

$

0.85

(4)

 

 

 

 

 

 

Junior secured loan ($1,044 par due 6/2013)

 

10.00% Cash, 8.00% PIK

 

12/14/06

 

1,044

 

888

 

$

0.85

(4)

 

 

 

 

 

 

Junior secured loan ($28,716 par due 6/2013)

 

10.00% Cash, 8.00% PIK

 

12/14/06

 

28,716

 

24,406

 

$

0.85

(2)(4)

 

 

 

 

 

 

Junior secured loan ($11,845 par due 6/2013)

 

10.00% Cash, 8.00% PIK

 

12/14/06

 

11,845

 

10,068

 

$

0.85

(3)(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charter Baking Company, Inc.

 

Baked goods manufacturer

 

Senior subordinated note ($5,388 par due 2/2013)

 

12.00% PIK

 

2/6/08

 

5,388

 

5,388

 

$

1.03

(2)(4)

 

 

 

 

 

 

Preferred stock (6,258 shares)

 

 

 

9/1/06

 

2,500

 

2,500

 

$

399.48

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTG Management, Inc.

 

Airport restaurant operator

 

Junior secured loan ($10,252 par due 6/2013)

 

18.00% (Libor + 11.00% Cash, 4.00% PIK/Q)

 

6/19/08

 

10,252

 

10,252

 

$

1.00

(4)

 

 

 

 

 

 

Junior secured loan ($4,905 par due 6/2013)

 

18.00% (Libor + 11.00% Cash, 4.00% PIK/Q)

 

6/19/08

 

4,905

 

4,905

 

$

1.00

(4)

 

 

 

 

 

 

Warrants to purchase up to 9 shares of common stock

 

 

 

 

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vistar Corporation and Wellspring Distribution Corp.

 

Foodservice distributor

 

Senior subordinated loan ($73,625 par due 5/2015)

 

13.50%

 

5/23/08

 

73,625

 

73,625

 

$

1.00

 

 

 

 

 

 

 

Class A non-voting common stock (1,366,120 shares)

 

 

 

5/23/08

 

7,500

 

7,500

 

$

1.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

221,637

 

206,635

 

 

 

16.58%

 

 

6



Table of Contents

 

Education

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Campus Management Corp. and Campus

 

Education software developer

 

Senior secured revolving loan ($700 par due 8/2013)

 

11.00%

 

2/8/08

 

700

 

700

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Management  Acquisition Corp. (6)

 

 

 

Senior secured loan ($19,810 par due 8/2013)

 

11.00%

 

2/8/08

 

19,810

 

19,810

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($24,965 par due 8/2013)

 

11.00%

 

2/8/08

 

24,965

 

24,965

 

$

1.00

(2)

 

 

 

 

 

 

Preferred stock (431,408 shares)

 

8.00% PIK

 

2/8/08

 

7,831

 

7,831

 

$

18.15

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ELC Acquisition Corporation

 

Developer, manufacturer and retailer of educational products

 

Senior secured loan ($263 par due 11/2012)

 

6.06% (Libor + 3.25%/Q)

 

11/30/06

 

263

 

263

 

$

1.00

(3)

 

 

 

 

 

 

Junior secured loan ($8,333 par due 11/2013)

 

10.21% (Libor + 7.00%/Q)

 

11/30/06

 

8,333

 

8,333

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instituto de Banca y Comercio, Inc. (8)

 

Private school operator

 

Senior secured loan ($7,500 par due 3/2014)

 

7.80% (Libor + 5.00%/Q)

 

3/15/07

 

7,500

 

7,500

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($7,284 par due 3/2014)

 

7.80% (Libor + 5.00%/Q)

 

3/15/07

 

7,284

 

7,284

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($5,000 par due 3/2014)

 

7.80% (Libor + 5.00%/Q)

 

3/15/07

 

5,000

 

5,000

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($11,850 par due 3/2014)

 

7.80% (Libor + 5.00%/Q)

 

3/15/07

 

11,850

 

11,850

 

$

1.00

(3)

 

 

 

 

 

 

Senior subordinated loan ($19,471 par due 6/2014)

 

10.50% Cash, 3.50% PIK

 

6/4/08

 

19,470

 

19,470

 

$

1.00

(4)

 

 

 

 

 

 

Promissory note ($429 par due 9/2015)

 

6.00%

 

6/4/08

 

429

 

1,206

 

$

2.81

 

 

 

 

 

 

 

Preferred stock (214,286 shares)

 

 

 

6/4/08

 

1,018

 

2,864

 

$

13.36

(5)

 

 

 

 

 

 

Common stock (214,286 shares)

 

 

 

6/4/08

 

54

 

151

 

$

0.70

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lakeland Finance, LLC

 

Private school operator

 

Senior secured note ($18,000 par due 12/2012)

 

11.50%

 

12/13/05

 

18,000

 

18,000

 

$

  1.00

 

 

 

 

 

 

 

Senior secured note ($15,000 par due 12/2012)

 

11.50%

 

12/13/05

 

15,000

 

15,000

 

$

  1.00

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R3 Education, Inc. (formerly known as Equinox EIC

 

Medical school operator

 

Senior secured revolving loan ($4,000 par due 12/2012)

 

8.79% (Libor + 6.00%/Q)

 

4/3/07

 

4,000

 

4,000

 

$

  1.00

 

 

 

 

7



Table of Contents

 

Partners, LLC and MUA Management Company, Ltd.)  (7)(8)

 

 

 

Senior secured revolving loan ($4,900 par due 12/2012)

 

10.00% (Base Rate + 5.00%/D)

 

4/3/07

 

4,900

 

4,900

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($400 par due 12/2012)

 

10.00% (Base Rate + 5.00%/D)

 

4/3/07

 

400

 

400

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($3,637 par due 12/2012)

 

9.19% (Libor + 6.00%/S)

 

4/3/07

 

3,637

 

3,637

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($14,113 par due 12/2012)

 

9.48% (Libor + 6.00%/Q)

 

9/21/07

 

14,113

 

14,113

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($7,350 par due 12/2012)

 

9.09% (Libor + 6.00%/S)

 

4/3/07

 

7,350

 

7,350

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($25 par due 12/2012)

 

10.00% (Base Rate + 5.00%/D)

 

4/3/07

 

25

 

25

 

$

1.00

(3)

 

 

 

 

 

 

Common membership interest (26.27% interest)

 

 

 

9/21/07

 

15,800

 

20,800

 

 

(5)

 

 

 

 

 

 

Preferred stock (800 shares)

 

 

 

 

 

200

 

200

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

197,932

 

205,652

 

 

 

16.50

%

 

8



Table of Contents

 

Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abingdon Investments Limited (6)(8)(9)

 

Investment company

 

Ordinary shares (948,500 shares)

 

 

 

12/15/06

 

9,033

 

5,995

 

$

6.32

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CIC Flex, LP (9)

 

Investment partnership

 

Limited partnership units (1 unit)

 

 

 

9/7/07

 

28

 

28

 

$

50,000.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covestia Capital Partners, LP (9)

 

Investment partnership

 

Limited partnership interest (47% interest)

 

 

 

6/17/08

 

1,059

 

1,059

 

$

1.00

(5)

 

 

 

9



Table of Contents

 

Firstlight Financial Corporation  (6)(9)

 

Investment company

 

Senior subordinated loan ($69,910 par due 12/2016)

 

10.00% PIK

 

12/31/06

 

69,910

 

69,910

 

$

1.00

(4)

 

 

 

 

 

 

Common stock (10,000 shares)

 

 

 

12/31/06

 

10,000

 

3,750

 

$

375.00

(5)

 

 

 

 

 

 

Common stock (30,000 shares)

 

 

 

12/31/06

 

30,000

 

11,250

 

$

375.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ivy Hill Middle Market Credit Fund, Ltd. (7)(8)(9)

 

Investment company

 

Class B deferrable interest notes ($40,000 par due 11/2018)

 

8.66% (Libor + 6.00%/Q)

 

11/20/07

 

40,000

 

40,000

 

$

1.00

 

 

 

 

 

 

 

Subordinated notes ($16,000 par due 11/2018)

 

 

 

11/20/07

 

16,000

 

14,398

 

$

0.90

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Imperial Capital Group, LLC and Imperial Capital Private Opportunities, LP (6)(9)

 

Investment banking services

 

Limited partnership interest (80% interest)

 

 

 

5/10/07

 

584

 

584

 

$

1.00

 

 

 

 

 

 

 

Common units (7,710 units)

 

 

 

5/10/07

 

14,997

 

14,997

 

$

1,945.16

(5)

 

 

 

 

 

 

Common units (2,526 units)

 

 

 

5/10/07

 

3

 

3

 

$

1.00

(5)

 

 

 

 

 

 

Common units (315 units)

 

 

 

5/10/07

 

 

 —

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partnership Capital Growth Fund I, LP (9)

 

Investment partnership

 

Limited partnership interest (25% interest)

 

 

 

6/16/06

 

2,364

 

2,364

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trivergance Capital Partners, LP (9)

 

Investment partnership

 

Limited partnership interest (100% interest)

 

 

 

6/5/08

 

387

 

387

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VSC Investors LLC (9)

 

Investment company

 

Membership interest (4.63% interest)

 

 

 

1/24/08

 

302

 

302

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

194,667

 

165,027

 

 

 

13.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apogee Retail, LLC

 

For-profit thrift retailer

 

Senior secured loan ($10,849 par due 11/2012)

 

12.00% Cash, 4.00% PIK

 

5/28/08

 

10,849

 

10,849

 

$

1.00

(4)

 

 

 

 

 

 

Senior secured loan ($2,307 par due 3/2012)

 

8.71% (Libor + 5.25%/S)

 

3/27/07

 

2,307

 

2,238

 

$

0.97

 

 

 

 

 

 

 

Senior secured loan ($24,637 par due 3/2012)

 

8.71% (Libor + 5.25%/S)

 

3/27/07

 

24,637

 

23,898

 

$

0.97

(2)

 

 

 

 

 

 

Senior secured loan ($11,790 par due 3/2012)

 

8.71% (Libor + 5.25%/S)

 

3/27/07

 

11,790

 

11,436

 

$

0.97

(3)

 

 

 

 

 

 

Senior secured loan ($6 par due 3/2012)

 

8.46% (Libor + 5.25%/Q)

 

3/27/07

 

6

 

6

 

$

0.97

 

 

 

 

10



Table of Contents

 

 

 

 

 

Senior secured loan ($63 par due 3/2012)

 

8.46% (Libor + 5.25%/Q)

 

3/27/07

 

63

 

61

 

$

0.97

(2)

 

 

 

 

 

 

Senior secured loan ($30 par due 3/2012)

 

8.46% (Libor + 5.25%/Q)

 

3/27/07

 

30

 

29

 

$

0.97

(3)

 

 

 

 

 

 

Senior secured loan ($4,876 par due 3/2012)

 

8.03% (Libor + 5.25%/S)

 

3/27/07

 

4,876

 

4,730

 

$

0.97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hudson Group, Inc. and Advent - Hudson, LLC

 

Retail newsstand operator

 

Junior secured loan ($35,272 par due 3/2015)

 

11.50% Cash, 1.50% PIK

 

3/28/08

 

35,272

 

38,034

 

$

1.08

(4)

 

 

 

 

 

 

Common stock (6,057,000 shares)

 

 

 

3/28/08

 

3,000

 

3,000

 

$

0.50

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savers, Inc. and SAI Acquisition Corporation

 

For-profit thrift retailer

 

Senior subordinated note ($6,000 par due 8/2014)

 

10.00% cash, 2.00% PIK

 

8/8/06

 

6,000

 

5,880

 

$

0.98

(4)

 

 

 

 

 

 

Senior subordinated note ($22,000 par due 8/2014)

 

10.00% cash, 2.00% PIK

 

8/8/06

 

22,000

 

21,560

 

$

0.98

(2)(4)

 

 

 

 

 

 

Common stock (1,170,182 shares)

 

 

 

8/8/06

 

4,500

 

5,300

 

$

4.53

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Things Remembered, Inc. and TRM Holdings Corporation

 

Personalized gifts retailer

 

Senior secured loan ($4,716 par due 9/2012)

 

8.75% (Base Rate + 3.50%/D)

 

9/28/06

 

4,716

 

4,480

 

$

0.95

(3)

 

 

 

 

 

 

Senior secured loan ($14,024 par due 9/2012)

 

10.75% (Base Rate + 5.75%/D)

 

9/28/06

 

14,024

 

13,323

 

$

0.95

 

 

 

 

 

 

 

Senior secured loan ($14,024 par due 9/2012)

 

10.75% (Base Rate + 5.75%/D)

 

9/28/06

 

14,024

 

13,323

 

$

0.95

(2)

 

 

 

 

 

 

Senior secured loan ($7,225 par due 9/2012)

 

10.75% (Base Rate + 5.75%/D)

 

9/28/06

 

7,225

 

6,863

 

$

0.95

(3)

 

 

 

 

 

 

Preferred stock (80 shares)

 

 

 

9/28/06

 

1,800

 

 

$

(5)

 

 

 

 

 

 

Common stock (800 shares)

 

 

 

9/28/06

 

200

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

167,319

 

165,010

 

 

 

13.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services - Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Residential Services, LLC

 

Plumbing, heating and air-conditioning services

 

Junior secured loan ($20,217 par due 4/2015)

 

10.00% Cash, 2.00% PIK

 

4/17/07

 

20,217

 

18,195

 

$

0.90

(2)(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Collection Services, Inc.

 

Collections services

 

Senior secured loan ($4,318 par due 8/2011)

 

8.50% (Libor + 5.75%/M)

 

2/2/05

 

4,049

 

4,016

 

$

0.93

 

 

 

 

11



Table of Contents

 

 

 

 

 

Senior secured loan ($4,318 par due 8/2011)

 

8.50% (Libor + 5.75%/M)

 

2/2/05

 

4,318

 

4,016

 

$

0.93

(3)

 

 

 

 

 

 

Senior secured loan ($1,837 par due 2/2011)

 

11.25% (Libor + 8.50%/M)

 

2/2/05

 

1,837

 

1,561

 

$

0.85

(2)

 

 

 

 

 

 

Senior secured loan ($7,125 par due 8/2011)

 

11.25% (Libor + 8.50%/M)

 

2/2/05

 

7,125

 

6,056

 

$

0.85

(3)

 

 

 

 

 

 

Preferred stock (14,927 shares)

 

 

 

5/18/06

 

169

 

109

 

$

7.32

(5)

 

 

 

 

 

 

Common stock (114,004 shares)

 

 

 

2/2/05

 

295

 

191

 

$

1.67

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GCA Services Group, Inc.

 

Custodial services

 

Senior secured loan ($27,965 par due 12/2011)

 

12.00%

 

12/15/06

 

27,964

 

27,965

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($11,186 par due 12/2011)

 

12.00%

 

12/15/06

 

11,186

 

11,186

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Growing Family, Inc. and GFH Holdings, LLC

 

Photography services

 

Senior secured revolving loan ($1,513 par due 8/2011)

 

10.50% (Libor + 3.00% Cash, 4.00% PIK/Q)

 

3/16/07

 

1,513

 

1,210

 

$

0.80

(4)

 

 

 

 

 

 

Senior secured loan ($409 par due 8/2011)

 

13.00% (Libor + 3.50% Cash, 6.00% PIK/Q)

 

3/16/07

 

409

 

328

 

$

0.80

(4)

 

 

 

 

 

 

Senior secured loan ($10,776 par due 8/2011)

 

13.00% (Libor + 3.50% Cash, 6.00% PIK/Q)

 

3/16/07

 

10,776

 

8,622

 

$

0.80

(3)(4)

 

 

 

 

 

 

Senior secured loan ($9 par due 8/2011)

 

13.00% (Base Rate + 2.00% Cash, 6.00% PIK/D)

 

3/16/07

 

9

 

7

 

$

0.80

(4)

 

 

 

 

 

 

Senior secured loan ($240 par due 8/2011)

 

13.00% (Base Rate + 2.00% Cash, 6.00% PIK/D)

 

3/16/07

 

240

 

193

 

$

0.80

(3)(4)

 

 

 

 

 

 

Senior secured loan ($3,587 par due 8/2011)

 

15.50% (Libor + 6.00% Cash, 6.00% PIK/Q)

 

3/16/07

 

3,587

 

2,872

 

$

0.80

(4)

 

 

 

 

 

 

Senior secured loan ($135 par due 8/2011)

 

15.50% (Libor + 6.00% Cash, 6.00% PIK/Q)

 

3/16/07

 

135

 

108

 

$

0.80

(4)

 

 

 

 

 

 

Common stock (552,430 shares)

 

 

 

3/16/07

 

872

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NPA Acquisition, LLC

 

Powersport vehicle auction operator

 

Junior secured loan ($12,000 par due 2/2013)

 

9.24% (Libor + 6.75%/M)

 

8/23/06

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

Common units (1,709 shares)

 

 

 

8/23/06

 

1,000

 

2,300

 

$

1,345.82

(5)

 

 

Web Services Company, LLC

 

Laundry service and equipment provider

 

Senior subordinated loan ($25,056 par due 8/2016)

 

11.50% Cash, 2.50% PIK

 

8/29/08

 

25,056

 

25,056

 

$

1.00

(4)

 

 

 

 

 

 

Senior subordinated loan ($25,056 par due 8/2016)

 

11.50% Cash, 2.50% PIK

 

8/29/08

 

25,056

 

25,056

 

$

1.00

(2)(4)

 

 

 

 

 

 

 

 

 

 

 

 

157,813

 

151,047

 

 

 

12.12

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Booz Allen Hamilton, Inc.

 

Strategy and technology consulting services

 

Senior secured loan ($750 par due 7/2015)

 

7.50% (Libor + 4.50%/Q)

 

7/31/08

 

735

 

729

 

$

0.97

 

 

 

 

 

 

 

Senior subordinated loan ($22,400 par due 7/2016)

 

11.00% Cash, 2.00% PIK

 

7/31/08

 

22,183

 

21,056

 

$

0.94

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Group Services, LLC (16)

 

Financial consulting services

 

Limited liability company membership interest (10.00% interest)

 

 

 

6/22/06

 

—  

 

500

 

$

5,000.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pillar Holdings LLC and PHL Holding Co. (6)

 

Mortgage services

 

Senior secured revolving loan ($375 par due 11/2013)

 

9.20% (Libor + 5.50%/M)

 

11/20/07

 

375

 

375

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($938 par due 11/2013)

 

9.20% (Libor + 5.50%/M)

 

11/20/07

 

938

 

938

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($9,375 par due 5/2014)

 

14.50%

 

7/31/08

 

9,375

 

9,375

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($18,871 par due 11/2013)

 

9.20% (Libor + 5.50%/M)

 

11/20/07

 

18,871

 

18,871

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($11,780 par due 11/2013)

 

9.20% (Libor + 5.50%/M)

 

11/20/07

 

11,779

 

11,779

 

$

1.00

(3)

 

 

 

 

 

 

Common stock (85 shares)

 

 

 

11/20/07

 

3,768

 

5,267

 

$

62,125.95

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primis Marketing Group, Inc. and Primis Holdings, LLC (6)

 

Database marketing services

 

Senior subordinated note ($10,222 par due 2/2013)

 

11.00% Cash, 2.50% PIK

 

8/24/06

 

10,222

 

2,554

 

$

0.25

(4)(14)

 

 

 

 

 

 

Preferred units (4,000 units)

 

 

 

8/24/06

 

3,600

 

 

$

(5)

 

 

 

 

 

 

Common units (4,000,000 units)

 

 

 

8/24/06

 

400

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prommis Solutions, LLC, E-Default Services, LLC, Statewide Tax and Title Services, LLC & Statewide Publishing Services, LLC (formerly known as MR Processing Holding Corp.)

 

Bankruptcy and foreclosure processing services

 

Senior subordinated note ($21,883 par due 2/2014)

 

11.50% Cash, 2.00% PIK

 

2/8/07

 

21,883

 

21,883

 

$

1.00

(4)

 

 

 

 

 

 

Senior subordinated note ($29,968 par due 2/2014)

 

11.50% Cash, 2.00% PIK

 

2/8/07

 

29,968

 

29,968

 

$

1.00

(2)(4)

 

 

 

 

 

 

Preferred stock (30,000 shares)

 

 

 

4/11/06

 

3,000

 

7,000

 

$

233.33

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R2 Acquisition Corp.

 

Marketing services

 

Common stock (250,000 shares)

 

 

 

5/29/07

 

250

 

250

 

$

1.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summit Business Media, LLC

 

Business media consulting services

 

Junior secured loan ($10,000 par due 11/2013)

 

9.47% (Libor + 7.00%/Q)

 

8/3/07

 

10,000

 

8,500

 

$

0.85

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VSS-Tranzact Holdings, LLC (6)

 

Management consulting services

 

Common membership interest (8.51% interest)

 

 

 

10/26/07

 

10,000

 

9,000

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

157,347

 

148,045

 

 

 

 

11.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arrow Group Industries, Inc.

 

Residential and outdoor shed manufacturer

 

Senior secured loan ($5,616 par due 4/2010)

 

8.76% (Libor + 5.00%/Q)

 

3/28/05

 

5,648

 

5,616

 

$

1.00

(3)

 

 

 

12



Table of Contents

 

Emerald Performance Materials, LLC

 

Polymers and performance materials manufacturer

 

Senior secured loan ($9,644 par due 5/2011)

 

8.25% (Libor + 4.25%/M)

 

5/16/06

 

9,644

 

9,354

 

$

0.97

(3)

 

 

 

 

 

 

Senior secured loan ($130 par due 5/2011)

 

8.50% (Base Rate + 3.50%/D)

 

5/16/06

 

130

 

126

 

$

0.97

(3)

 

 

 

 

 

 

Senior secured loan ($536 par due 5/2011)

 

8.25% (Libor + 4.25%/M)

 

5/16/06

 

536

 

520

 

$

0.97

(3)

 

 

 

 

 

 

Senior secured loan ($1,523 par due 5/2011)

 

10.00% (Libor + 6.00%/M)

 

5/16/06

 

1,523

 

1,477

 

$

0.97

(3)

 

 

 

 

 

 

Senior secured loan ($81 par due 5/2011)

 

10.00% (Libor + 6.00%/M)

 

5/16/06

 

81

 

79

 

$

0.97

(3)

 

 

 

 

 

 

Senior secured loan ($4,766 par due 5/2011)

 

10.00% Cash, 3.00% PIK

 

5/16/06

 

4,765

 

4,623

 

$

0.97

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Qualitor, Inc.

 

Automotive aftermarket components supplier

 

Senior secured loan ($1,761 par due 12/2011)

 

7.76% (Libor + 4.00%/Q)

 

12/29/04

 

1,761

 

1,761

 

$

1.00

(3)

 

 

 

 

 

 

Junior secured loan ($5,000 par due 6/2012)

 

10.76% (Libor + 7.00%/Q)

 

12/29/04

 

5,000

 

5,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reflexite Corporation (7)

 

Developer and manufacturer of high-visibility reflective products

 

Senior subordinated loan ($10,178 par due 2/2015)

 

11.00% Cash, 3.00% PIK

 

2/28/2008

 

10,178

 

10,178

 

$

1.00

(4)

 

 

 

 

 

 

Common stock (1,821,860 shares)

 

 

 

3/28/06

 

27,435

 

48,000

 

$

26.35

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Saw Mill PCG Partners LLC

 

Precision components manufacturer

 

Common units (1,000 units)

 

 

 

2/2/07

 

1,000

 

400

 

$

400.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UL Holding Co., LLC

 

Petroleum product manufacturer

 

Common units (50,000 units)

 

 

 

4/25/08

 

500

 

750

 

$

15.00

(5)

 

 

 

 

 

 

Common units (50,000 units)

 

 

 

4/25/08

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Universal Trailer Corporation

 

Livestock and specialty trailer manufacturer

 

Common stock (74,920 shares)

 

 

 

10/8/04

 

7,930

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

76,131

 

87,884

 

 

 

7.05

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AWTP, LLC

 

Water treatment services

 

Junior secured loan ($805 par due 12/2012)

 

12.27% (Libor + 7.50% Cash, 1.00% PIK/Q)

 

12/23/05

 

805

 

765

 

$

0.95

(4)

 

 

 

 

 

 

Junior secured loan ($6,036 par due 12/2012)

 

12.27% (Libor + 7.50% Cash, 1.00% PIK/Q)

 

12/23/05

 

6,036

 

5,734

 

$

0.95

(3)(4)

 

 

 

 

 

 

Junior secured loan ($805 par due 12/2012)

 

12.48% (Libor + 7.50% Cash, 1.00% PIK/Q)

 

12/23/05

 

805

 

765

 

$

0.95

(4)

 

 

 

 

 

 

Junior secured loan ($6,036 par due 12/2012)

 

12.48% (Libor + 7.50% Cash, 1.00% PIK/Q)

 

12/23/05

 

6,036

 

5,734

 

$

0.95

(3)(4)

 

 

 

13



Table of Contents

 

Mactec, Inc.

 

Engineering and environmental services

 

Class B-4 stock  (16 shares)

 

 

 

11/3/04

 

 

 

$

26.92

(5)

 

 

 

 

 

 

Class C stock (5,556 shares)

 

 

 

11/3/04

 

 

150

 

$

26.92

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sigma International Group, Inc.

 

Water treatment parts manufacturer

 

Junior secured loan (1,833 par due 10/13)

 

10.31% (Libor + 7.50%/Q)

 

10/11/07

 

1,833

 

1,650

 

$

0.90

(2)

 

 

 

 

 

 

Junior secured loan (4,000 par due 10/13)

 

10.31% (Libor + 7.50%/Q)

 

10/11/07

 

4,000

 

3,600

 

$

0.90

(3)

 

 

 

 

 

 

Junior secured loan (2,750 par due 10/13)

 

9.99% (Libor + 7.50/M)

 

11/1/07

 

2,750

 

2,475

 

$

0.90

(2)

 

 

 

 

 

 

Junior secured loan (6,000 par due 10/13)

 

9.99% (Libor + 7.50/M)

 

11/1/07

 

6,000

 

5,400

 

$

0.90

(3)

 

 

 

 

 

 

Junior secured loan (917 par due 10/13)

 

10.31% (Libor + 7.50%/Q)

 

11/6/07

 

917

 

825

 

$

0.90

(2)

 

 

 

 

 

 

Junior secured loan (2,000 par due 10/13)

 

10.31% (Libor + 7.50%/Q)

 

11/6/07

 

2,000

 

1,800

 

$

0.90

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Waste Pro USA, Inc.

 

Waste management services

 

Senior subordinated loan ($25,000 par due 11/2013)

 

11.50%

 

11/9/06

 

25,000

 

25,000

 

$

1.00

(2)

 

 

 

 

 

 

Preferred stock (15,000 shares)

 

10.00% PIK

 

11/9/06

 

15,000

 

15,000

 

$

1,000.00

(4)

 

 

 

 

 

 

Warrants to purchase 682,671 shares

 

 

 

11/9/06

 

 

6,827

 

$

10.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wastequip, Inc. (6)

 

Waste management equipment manufacturer

 

Senior subordinated loan ($12,952 par due 2/2015)

 

10.00% Cash, 2.00% PIK

 

2/5/07

 

12,924

 

9,066

 

$

0.70

(4)

 

 

 

 

 

 

Common stock (13,889 shares)

 

 

 

2/2/07

 

1,389

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

85,495

 

84,791

 

 

 

 

6.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Printing, Publishing and Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canon Communications LLC

 

Print publications services

 

Junior secured loan ($7,525 11/2011)

 

10.45% (Libor + 6.75%/M)

 

5/25/05

 

7,525

 

7,074

 

$

0.94

 

 

 

 

 

 

 

Junior secured loan ($4,250 par due 11/2011)

 

10.45% (Libor + 6.75%/M)

 

5/25/05

 

4,250

 

3,995

 

$

0.94

(2)

 

 

 

 

 

 

Junior secured loan ($12,000 par due 11/2011)

 

10.45% (Libor + 6.75%/M)

 

5/25/05

 

12,000

 

11,280

 

$

0.94

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Courtside Acquisition Corp.

 

Community newspaper publisher

 

Senior subordinated loan ($34,295 par due 6/2014)

 

17.00% PIK

 

6/29/07

 

34,295

 

8,574

 

$

0.25

(4)(14)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LVCG Holdings LLC (7)

 

Commercial printer

 

Membership interests (56.53% interest)

 

 

 

10/12/07

 

6,600

 

8,500

 

 

 

(5)

 

 

 

14



Table of Contents

 

National Print Group, Inc.

 

Printing management services

 

Senior secured revolving loan ($1,277 par due 3/2012)

 

9.25% (Base Rate + 4.25%/D)

 

3/2/06

 

1,277

 

1,150

 

$

0.90

 

 

 

 

 

 

 

Senior secured revolving loan ($2,283 par due 3/2012)

 

7.74% (Libor + 5.25%/M)

 

3/2/06

 

2,283

 

2,054

 

$

0.90

 

 

 

 

 

 

 

Senior secured loan ($4,178 par due 3/2012)

 

8.06% (Libor + 5.25%/Q)

 

3/2/06

 

4,178

 

3,761

 

$

0.90

(3)

 

 

 

 

 

 

Senior secured loan ($4,413 par due 3/2012)

 

9.01% (Libor + 5.25%/Q)

 

3/2/06

 

4,413

 

3,972

 

$

0.90

(3)

 

 

 

 

 

 

Senior secured loan ($406 par due 8/2012)

 

12.05% (Libor + 9.25%/Q)

 

3/2/06

 

406

 

366

 

$

0.90

(3)

 

 

 

 

 

 

Senior secured loan ($350 par due 8/2012)

 

12.06% (Libor + 9.25%/Q)

 

3/2/06

 

350

 

315

 

$

0.90

(3)

 

 

 

 

 

 

Preferred stock (9,344 shares)

 

 

 

3/2/06

 

2,000

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Teaching Company, LLC and The Teaching Company Holdings, Inc. (11)

 

Education publications provider

 

Senior secured loan ($4,000 par due 9/2012)

 

11.70%

 

9/29/06

 

4,000

 

4,000

 

$

1.00


 

 

 

 

 

 

 

Senior secured loan ($14,000 par due 9/2012)

 

11.70%

 

9/29/06

 

 14,000

 

14,000

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($10,000 par due 9/2012)

 

11.70%

 

9/29/06

 

10,000

 

10,000

 

$

1.00

(3)

 

 

 

 

 

 

Preferred stock (29,969 shares)

 

 

 

9/29/06

 

2,997

 

3,996

 

$

133.33

(5)

 

 

 

 

 

 

Common stock (15,393 shares)

 

 

 

9/29/06

 

3

 

4

 

$

0.27

(5)

 

 

 

 

 

 

 

 

 

 

 

 

110,577

 

83,041

 

 

 

 

6.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADF Capital, Inc. & ADF Restaurant Group, LLC

 

Restaurant owner and operator

 

Senior secured revolving loan ($1,502 par due 11/2013)

 

7.5% (Base Rate + 2.50%/D)

 

11/27/06

 

1,502

 

1,502

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($2,003 par due 11/2013)

 

6.61% (Libor + 3.00% Cash, 0.50% PIK/S)

 

11/27/06

 

2,003

 

2,003

 

$

1.00

(4)

 

 

 

 

 

 

Senior secured loan ($59 par due 11/2012)

 

12.50% (Base Rate +7.5%/D)

 

11/27/06

 

59

 

59

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($3 par due 11/2012)

 

12.50% (Base Rate +7.5%/D)

 

11/27/06

 

3

 

3

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($29 par due 11/2012)

 

12.50% (Base Rate +7.5%/D)

 

11/27/06

 

29

 

29

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($22,593 par due 11/2012)

 

11.61% (Libor + 7.50% Cash, 1.00% PIK/S)

 

11/27/06

 

22,599

 

22,593

 

$

1.00

(4)

 

 

 

 

 

 

Senior secured loan ($990 par due 11/2012)

 

11.61% (Libor + 7.50% Cash, 1.00% PIK/S)

 

11/27/06

 

990

 

990

 

$

1.00

(2)(4)

 

 

 

15



Table of Contents

 

 

 

 

 

Senior secured loan ($11,053 par due 11/2012)

 

11.61% (Libor + 7.50% Cash, 1.00% PIK/S)

 

11/27/06

 

11,047

 

11,053

 

$

1.00

(3)(4)

 

 

 

 

 

 

Promissory note ($11,760 par due 11/2016)

 

10.00% PIK

 

6/1/06

 

11,749

 

11,760

 

$

1.00

(4)

 

 

 

 

 

 

Warrants to purchase 0.61 shares

 

 

 

6/1/06

 

 

 

$

1.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Encanto Restaurants, Inc. (8)

 

Restaurant owner and operator

 

Junior secured loan ($24,147 par due 8/2013)

 

7.50% Cash, 3.50% PIK

 

8/16/06

 

24,140

 

22,939

 

$

0.95

(4)

 

 

 

 

 

 

Junior secured loan ($1,006 par due 8/2013)

 

7.50% Cash, 3.50% PIK

 

8/16/06

 

1,006

 

956

 

$

0.95

(3)(4)

 

 

 

 

 

 

 

 

 

 

 

 

75,127

 

73,887

 

 

 

 

5.93

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AP Global Holdings, Inc.

 

Safety and security equipment manufacturer

 

Senior secured loan ($7,918 par due 10/2013)

 

8.21% (Libor + 4.50%/M)

 

11/8/07

 

7,804

 

7,601

 

$

0.96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ILC Industries, Inc.

 

Industrial products provider

 

Junior secured loan ($12,000 par due 8/2012)

 

11.50%

 

6/27/06

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thermal Solutions LLC and TSI Group,  Inc.

 

Thermal management and electronics packaging manufacturer

 

Senior secured loan ($952 par due 3/2011)

 

7.75% (Base Rate + 2.75%/D)

 

3/28/05

 

952

 

952

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($2,773 par due 3/2012)

 

8.25% (Base Rate + 3.25%/D)

 

3/28/05

 

2,773

 

2,773

 

$

1.00

(3)

 

 

 

 

 

 

Senior subordinated notes ($2,092 par due 9/2012)

 

11.50% cash, 2.75% PIK

 

3/28/05

 

2,118

 

2,092

 

$

1.00

(4)

 

 

 

 

 

 

Senior subordinated notes ($3,303 par due 9/2012)

 

11.50% cash, 2.75% PIK

 

3/28/05

 

3,303

 

3,303

 

$

1.00

(2)(4)

 

 

 

 

 

 

Senior subordinated notes ($2,662 par due 3/2013)

 

11.50% cash, 2.50% PIK

 

3/21/06

 

2,662

 

2,662

 

$

1.00

(2)(4)

 

 

 

 

 

 

Preferred stock (71,552 shares)

 

 

 

3/28/05

 

715

 

693

 

$

9.69

(5)

 

 

 

 

 

 

Common stock (1,460,246 shares)

 

 

 

3/28/05

 

15

 

14

 

$

0.01

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wyle Laboratories, Inc. and Wyle Holdings, Inc.

 

Provider of specialized engineering, scientific and technical services

 

Junior secured loan ($16,000 par due 7/2014)

 

10.20% (Libor + 7.50%/Q)

 

1/17/08

 

16,000

 

16,000

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan ($12,000 par due 7/2014)

 

10.20% (Libor + 7.50%/Q)

 

1/17/08

 

12,000

 

12,000

 

$

1.00

(3) 

 

 

 

16



Table of Contents

 

 

 

 

 

Common stock (246,279 shares)

 

 

 

1/17/08

 

2,100

 

2,100

 

$

8.53

 

 

 

 

 

 

 

 

 

 

 

 

 

62,442

 

62,190

 

 

 

 

4.99

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Products - Non-Durable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Innovative Brands, LLC

 

Consumer products and personal care manufacturer

 

Senior Secured Loan ($11,328 par due 9/2011)

 

11.75%

 

10/12/06

 

11,328

 

11,328

 

$

1.00

 

 

 

 

 

 

 

Senior Secured Loan ($10,457 par due 9/2011)

 

11.75%

 

10/12/06

 

10,457

 

10,457

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Making Memories Wholesale, Inc. (6)

 

Scrapbooking branded products manufacturer

 

Senior secured loan ($6,811 par due 3/2011)

 

7.50% (Base Rate + 2.50%/D)

 

5/5/05

 

6,810

 

5,449

 

$

0.80

(4)(14)

 

 

 

 

 

 

Senior subordinated loan ($10,465 par due 5/2012)

 

12.00% cash, 4.00% PIK

 

5/5/05

 

10,465

 

 

$

(4)(14)

 

 

 

 

 

 

Preferred stock (3,759 shares)

 

 

 

5/5/05

 

3,759

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shoes for Crews, LLC

 

Safety footwear and slip-related mat manufacturer

 

Senior secured loan ($656 par due 7/2010)

 

6.63% (Libor + 3.50%/S)

 

6/16/06

 

660

 

660

 

$

1.01

(3)

 

 

 

 

 

 

Senior secured loan ($88 par due 7/2010)

 

7.00% (Base Rate + 2.00%/D)

 

10/8/04

 

88

 

88

 

$

1.01

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Thymes, LLC (7)

 

Cosmetic products manufacturer

 

Preferred stock (6,159 shares)

 

8.00% PIK

 

6/21/07

 

6,146

 

5,396

 

$

878.25

(4)

 

 

 

 

 

 

Common stock (5,400 shares)

 

 

 

6/21/07

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wear Me Apparel,
LLC (6)

 

Clothing manufacturer

 

Senior subordinated notes ($23,697 par due 4/2013)

 

17.50% PIK

 

4/2/07

 

23,697

 

14,466

 

$

0.60

(4)

 

 

 

 

 

 

Common stock (10,000 shares)

 

 

 

4/2/07

 

10,000

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

83,410

 

47,844

 

 

 

 

3.84

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecommunications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Broadband Communications, LLC and American Broadband Holding Company

 

Broadband communication services

 

Senior subordinated loan ($31,545 par due 11/2014)

 

8.00% cash, 8.00% PIK

 

2/8/08

 

31,545

 

31,546

 

$

1.00

(4)

 

 

 

 

 

 

Senior subordinated loan ($9,895 par due 11/2014)

 

8.00% cash, 8.00% PIK

 

11/7/07

 

9,895

 

9,895

 

$

1.00

(4)

 

 

 

 

 

 

Warrants to purchase 170 shares

 

 

 

11/7/07

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

41,440

 

41,441

 

 

 

 

3.33

%

 

17



Table of Contents

 

Computers and Electronics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RedPrairie Corporation

 

Software manufacturer

 

Junior secured loan ($3,300 par due 1/2013)

 

9.30% (Libor + 6.50%/Q)

 

7/13/06

 

3,300

 

3,300

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan ($12,000 par due 1/2013)

 

9.30% (Libor + 6.50%/Q)

 

7/13/06

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

X-rite, Incorporated

 

Color management software and hardware manufacturer

 

Junior secured loan ($4,800 par due 7/2013)

 

13.31% (Libor + 9.50%/Q)

 

7/6/06

 

4,800

 

4,560

 

$

0.95

 

 

 

 

 

 

 

Junior secured loan ($12,000 par due 7/2013)

 

13.31% (Libor + 9.50%/Q)

 

7/6/06

 

12,000

 

11,400

 

$

0.95

(3)

 

 

 

 

 

 

 

 

 

 

 

 

32,100

 

31,260

 

 

 

 

2.51

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Containers-Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Container Services, LLC (6)

 

Industrial container manufacturer, reconditioner and servicer

 

Senior secured revolving loan ($826 par due 9/2011)

 

10.00% (Base Rate + 5.00%/D)

 

6/21/06

 

826

 

826

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($2,056 par due 9/2011)

 

7.43% (Libor + 4.00%/Q)

 

9/30/05

 

2,056

 

2,056

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($135 par due 9/2011)

 

7.50% (Base Rate + 2.50%/D)

 

9/30/05

 

135

 

135

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($1,350 par due 9/2011)

 

7.03% (Libor + 4.00%/Q)

 

9/30/05

 

1,350

 

1,350

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($526 par due 9/2011)

 

7.48% (Libor + 4.00%/Q)

 

6/21/06

 

526

 

526

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($8,057 par due 9/2011)

 

7.48% (Libor + 4.00%/Q)

 

6/21/06

 

8,057

 

8,057

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($38 par due 9/2011)

 

6.49% (Libor + 4.00%/Q)

 

6/21/06

 

38

 

38

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($588 par due 9/2011)

 

6.49% (Libor + 4.00%/Q)

 

6/21/06

 

588

 

588

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($417 par due 9/2011)

 

7.43% (Libor + 4.00%/M)

 

6/21/06

 

418

 

418

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($6,400 par due 9/2011)

 

7.43% (Libor + 4.00%/M)

 

6/21/06

 

6,400

 

6,400

 

$

1.00

(3)

 

 

 

 

 

 

Common stock (1,800,000 shares)

 

 

 

9/29/05

 

1,800

 

7,900

 

$

4.39

(5)

 

 

 

 

 

 

 

 

 

 

 

 

22,194

 

28,294

 

 

 

 

2.27

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cargo Transport

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Kenan Advantage Group, Inc.

 

Fuel transportation provider

 

Senior subordinated notes ($181 par due 12/2013)

 

9.50% cash, 3.50% PIK

 

2/29/08

 

132

 

170

 

$

0.93

(4)

 

 

 

18



Table of Contents

 

 

 

 

 

Senior subordinated notes ($24,911 par due 12/2013)

 

9.50% cash, 3.50% PIK

 

12/15/05

 

24,954

 

23,167

 

$

0.93

(2)(4)

 

 

 

 

 

 

Senior secured loan ($2,431 par due 12/2011)

 

6.76% (Libor + 3.00%/Q)

 

12/15/05

 

2,431

 

2,188

 

$

0.90

(3)

 

 

 

 

 

 

Preferred stock (10,984 shares)

 

8.00% PIK

 

12/15/05

 

1,371

 

1,370

 

$

124.73

(4)(5)

 

 

 

 

 

 

Common stock (30,575 shares)

 

 

 

12/15/05

 

31

 

130

 

$

4.25

(5)

 

 

 

 

 

 

 

 

 

 

 

 

28,919

 

27,025

 

 

 

2.17

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Clubs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Athletic Club Holdings, Inc.

 

Premier health club operator

 

Senior secured loan ($750 par due 10/2013)

 

6.99% (Libor + 4.5%/M)

 

10/11/07

 

750

 

713

 

$

0.95

 

 

 

 

 

 

 

Senior secured loan ($12,466 par due 10/2013)

 

7.70% (Libor + 4.5%/Q)

 

10/11/07

 

12,466

 

11,843

 

$

0.95

(2)

 

 

 

 

 

 

Senior secured loan ($11,469 par due 10/2013)

 

7.70% (Libor + 4.5%/Q)

 

10/11/07

 

11,469

 

10,895

 

$

0.95

(3)

 

 

 

 

 

 

Senior secured loan ($34 par due 10/2013)

 

8.50% (Base Rate + 3.50/D)

 

10/11/07

 

34

 

32

 

$

0.95

(2)

 

 

 

 

 

 

Senior secured loan ($31 par due 10/2013)

 

8.50% (Base Rate + 3.50/D)

 

10/11/07

 

31

 

30

 

$

0.95

(3)

 

 

 

 

 

 

 

 

 

 

 

 

24,750

 

23,513

 

 

 

1.89

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grocery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Planet Organic Health Corp. (8)

 

Organic grocery store operator

 

Junior secured loan ($867 par due 7/2014)

 

8.53% (Libor + 5.50%/M)

 

7/3/07

 

867

 

867

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan ($10,333 par due 7/2014)

 

8.53% (Libor + 5.50%/M)

 

7/3/07

 

10,333

 

10,333

 

$

1.00

(3)

 

 

 

 

 

 

Senior subordinated loan ($10,553 par due 7/2012)

 

11.00% Cash, 2.00% PIK

 

7/3/07

 

10,553

 

10,553

 

$

1.00

(4)

 

 

 

 

 

 

 

 

 

 

 

 

21,753

 

21,753

 

 

 

1.75

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Products - Durable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct Buy Holdings, Inc. and Direct Buy Investors LP (6)

 

Membership-based buying club franchisor and operator

 

Senior secured loan ($2,347 par due 11/2012)

 

7.05% (Libor + 4.25%/Q)

 

12/14/07

 

2,253

 

2,206

 

$

0.94

 

 

 

 

 

 

 

Senior secured loan ($91 par due 11/2012)

 

6.99% (Libor + 4.50%/M)

 

12/14/07

 

87

 

85

 

$

0.94

 

 

 

 

 

 

 

Partnership interests (19.31% interest)

 

 

 

11/30/07

 

10,000

 

10,000

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

12,340

 

12,291

 

 

 

0.99

%

 

19



Table of Contents

 

Housing - Building Materials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HB&G Building Products

 

Synthetic and wood product manufacturer

 

Senior subordinated loan ($8952 par due 3/2011)

 

13.00% cash, 3.00% PIK

 

10/8/04

 

8,968

 

4,475

 

$

0.50

(2)(4)(14)

 

 

 

 

 

 

Common stock (2,743 shares)

 

 

 

10/8/04

 

753

 

 

 

$

(5)

 

 

 

 

 

 

Warrants to purchase 4,464 shares

 

 

 

10/8/04

 

653

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

10,374

 

4,475

 

 

 

0.36

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

$

2,244,617

 

$

2,093,694

 

 

 

 

 

 


(1) Other than our investments in R3 Education, Inc., HCP Acquisition Holdings, LLC, Ivy Hill Middle Market Credit Fund, Ltd., LVCG Holdings LLC, Reflexite Corporation and The Thymes, LLC, we do not “Control” any of our portfolio companies, as defined in the Investment Company Act. In general, under the Investment Company Act, we would “Control” a portfolio company if we owned more than 25% of its outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company. All of our portfolio company investments are subject to legal restrictions on sales which as of September 30, 2008 represented 168% of the Company’s net assets.

 

(2) These assets are owned by the Company’s wholly owned subsidiary Ares Capital CP, are pledged as collateral for the CP Funding Facility and, as a result, are not directly available to the creditors of the Company to satisfy any obligations of the Company other than Ares Capital CP’s obligations under the CP Funding Facility (see Note 7 to the consolidated financial statements).

 

(3) Pledged as collateral for the ARCC CLO. Unless otherwise noted, all other investments are pledged as collateral for the Revolving Credit Facility (see Note 7 to the consolidated financial statements).

 

(4) Has a payment-in-kind interest feature (see Note 2 to the consolidated financial statements).

 

(5) Non-income producing at September 30, 2008.

 

(6) As defined in the Investment Company 1940 Act, we are an “Affiliate” of this portfolio company because we own 5% or more of the portfolio company’s outstanding voting securities or we have the power to exercise control over the management or policies of such portfolio company (including through a management agreement). Transactions during the period for the nine months ended September 30, 2008 in which the issuer was an Affiliate (but not a portfolio company that we “Control”) are as follows (in thousands):

 

Company

 

Purchases

 

Redemptions
(cost)

 

Sales (cost)

 

Interest
income

 

Capital
structuring
service fees

 

Dividend
Income

 

Other income

 

Net realized
gains/losses

 

Net unrealized
gains/losses

 

Abingdon Investments Limited

 

$

 

$

 

$

 

$

 

$

 

$

522

 

$

 

$

 

$

(1,751

)

Apple & Eve, LLC and US Juice Partners, LLC

 

$

3,500

 

$

3,191

 

$

 

$

3,531

 

$

 

$

 

$

30

 

$

 

$

(5,868

)

CT Technologies Intermediate Holdings, Inc. and CT Technologies Holdings, LLC

 

$

3,293

 

$

56,723

 

$

 

$

3,858

 

$

 

$

 

$

299

 

$

100

 

$

(1,159

)

Campus Management Corp. and Campus Management Acquisition Corp.

 

$

53,900

 

$

 

$

 

$

3,521

 

$

1,195

 

$

 

$

70

 

$

 

$

 

Daily Candy, Inc.

 

$

 

$

11,872

 

$

434

 

$

1,433

 

$

 

$

 

$

 

$

2,499

 

$

1,900

 

Direct Buy Holdings, Inc. and Direct Buy Investors LP

 

$

 

$

30

 

$

 

$

91

 

$

 

$

 

$

 

$

3

 

$

(49

)

Firstlight Financial Corporation

 

$

 

$

 

$

 

$

4,965

 

$

 

$

 

$

375

 

$

 

$

(15,000

)

Imperial Capital Group, LLC

 

$

584

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Industrial Container Services, LLC

 

$

2,148

 

$

9,790

 

$

 

$

1,331

 

$

 

$

 

$

115

 

$

 

$

2,900

 

Investor Group Services, LLC

 

$

 

$

1,000

 

$

 

$

11

 

$

 

$

 

$

27

 

$

 

$

500

 

Pillar Holdings LLC and PHL Holding Co.

 

$

12,205

 

$

600

 

$

26,000

 

$

2,673

 

$

181

 

$

 

$

2

 

$

 

$

1,500

 

Primis Marketing Group, Inc. and Primis Holdings, LLC

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

(6,031

)

Making Memories Wholesale, Inc.

 

$

 

$

314

 

$

 

$

189

 

$

 

$

 

$

1

 

$

 

$

(7,891

)

VSS-Tranzact Holdings, LLC

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

(1,000

)

Wastequip, Inc.

 

$

 

$

 

$

 

$

901

 

$

 

$

 

$

 

$

 

$

(2,032

)

Wear Me Apparel, LLC

 

$

 

$

 

$

 

$

2,116

 

$

 

$

 

$

22

 

$

 

$

(11,231

)

Universal Trailer Corporation

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

 

20



Table of Contents

 

(7) As defined in the Investment Company Act, we are an “Affiliate” of this portfolio company because we own 5% or more of the portfolio company’s outstanding voting securities or we have the power to exercise control over the management or policies of such portfolio company (including through a management agreement). In addition, as defined in the Investment Company Act, we “Control” this portfolio company because we own more than 25% of the portfolio company’s outstanding voting securities or we have the power to exercise control over the management or policies of such portfolio company (including through a management agreement). Transactions during the period for the nine months ended September 30, 2008 in which the issuer was both an Affiliate and a portfolio company that we Control are as follows (in thousands):

 

Company

 

Purchases

 

Redemptions
(cost)

 

Sales (cost)

 

Interest
income

 

Capital
structuring 
service fees

 

Dividend
Income

 

Other income

 

Net realized 
gains/losses

 

Net unrealized
gains/losses

 

R3 Education, Inc.

 

$

50,850

 

$

51,964

 

$

 

$

3,639

 

$

2,900

 

$

 

$

50

 

$

 

$

5,000

 

HCP Acquisition Holdings, LLC

 

$

8,567

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Ivy Hill Middle Market Credit Fund, Ltd.

 

$

 

$

 

$

 

$

4,043

 

$

 

$

 

$

992

 

$

 

$

(1,600

)

LVCG Holdings, LLC

 

$

 

$

 

$

 

$

 

$

 

$

 

$

75

 

$

 

$

1,900

 

Reflexite Corporation

 

$

10,000

 

$

 

$

 

$

821

 

$

100

 

$

 

$

 

$

 

$

(6,666

)

The Thymes, LLC

 

$

 

$

 

$

1,450

 

$

420

 

$

 

$

133

 

$

 

$

 

$

(750

)

 

(8) Non-U.S. company or principal place of business outside the U.S. and as a result is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets.

 

(9) Non-registered investment company.

 

(10) A majority of the variable rate loans to our portfolio companies bear interest at a rate that may be determined by reference to either Libor or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), at the borrower’s option, which reset annually (A), semi-annually (S), quarterly (Q), bi-monthly (B), monthly (M) or daily (D).  For each such loan, we have provided the interest rate in effect at September 30, 2008.

 

(11) In addition to the interest earned based on the stated interest rate of this security, we are entitled to receive an additional interest amount of 2.50% on $23.0 million aggregate principal amount of the portfolio company’s senior term debt previously syndicated by us.

 

(12) Principal amount denominated in Canadian dollars has been translated into U.S. dollars (see Note 2 to the consolidated financial statements).

 

(13) In addition to the interest earned based on the stated interest rate of this security, we are entitled to receive an additional interest amount of 2.50% on $25.0 million aggregate principal amount of the portfolio company’s senior term debt previously syndicated by us.

 

(14) Loan was on non-accrual status as of September 30, 2008.

 

See accompanying notes to consolidated financial statements.

 

21



Table of Contents

 

ARES CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED SCHEDULE OF INVESTMENTS

As of December 31, 2007

(dollar amounts in thousands, except per unit data)

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial
Acquisition
Date

 

Amortized Cost

 

Fair Value

 

Fair Value Per Unit

 

Percentage of
Net Assets

 

Healthcare—Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Renal Associates, Inc.

 

Dialysis provider

 

Senior secured loan
($2,131 par due 12/2010)

 

8.36% (Libor+
3.25%/S)

 

12/14/05

 

$

2,131

 

$

2,131

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($16 par due 12/2011)

 

8.45% (Libor +
3.25%/Q)

 

12/14/05

 

16

 

16

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($197 par due 12/2010)

 

9.00% (Base
Rate + 1.75%/D)

 

12/14/05

 

197

 

197

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($5,770 par due 12/2011)

 

8.36% (Libor + 3.25%/S)

 

12/14/05

 

5,770

 

5,770

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($28 par due 12/2011)

 

9.00% (Base
Rate + 1.75%/D)

 

12/14/05

 

28

 

28

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($262 par due 12/2011)

 

8.36% (Libor +
3.25%/S)

 

12/14/05

 

262

 

262

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($2,620 par due 12/2011)

 

8.48% (Libor +
3.25% /Q)

 

12/14/05

 

2,620

 

2,620

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capella Healthcare, Inc.

 

Acute care hospital operator

 

Junior secured loan
($19,000 par due 11/2013)

 

10.34% (Libor +
5.50%/Q)

 

12/1/05

 

19,000

 

19,000

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan
($30,000 par due 11/2013)

 

10.34% (Libor +
5.50%/Q)

 

12/1/05

 

30,000

 

30,000

 

$

1.00

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CT Technologies Intermediate Holdings, Inc. and CT Technologies Holdings, LLC (6)

 

Healthcare information management services

 

Senior secured revolving loan ($810 par due 3/2012)

 

10.38% (Libor +
5.00%/Q)

 

6/15/07

 

810

 

810

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($810 par due 3/2012)

 

10.25% (Libor +
5.00%/M)

 

6/15/07

 

810

 

810

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($810 par due 3/2012)

 

10.15% (Libor +
5.00%/Q)

 

6/15/07

 

810

 

810

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($13,000 par due 3/2012)

 

10.38% (Libor +
5.00%/S)

 

6/15/07

 

13,000

 

13,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($4,000 par due 3/2012)

 

10.38% (Libor +
5.00%/S)

 

6/15/07

 

4,000

 

4,000

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($6,500 par due 3/2012)

 

10.25% (Libor +
5.00%/M)

 

6/15/07

 

6,500

 

6,500

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($2,000 par due 3/2012)

 

10.25% (Libor +
5.00%/M)

 

6/15/07

 

2,000

 

2,000

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($19,500 par due 3/2012)

 

10.15% (Libor +
5.00%/Q)

 

6/15/07

 

19,500

 

19,500

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($6,000 par due 3/2012)

 

10.15% (Libor +
5.00%/Q)

 

6/15/07

 

6,000

 

6,000

 

$

1.00

(3)

 

 

 

 

 

 

Preferred stock (6,000 shares)

 

 

 

6/15/07

 

6,000

 

6,000

 

$

1,000.00

(5)

 

 

 

 

 

 

Common stock (9,679 shares)

 

 

 

6/15/07

 

4,000

 

4,000

 

$

413.27

(5)

 

 

 

 

 

 

Common stock (1,546 shares)

 

 

 

6/15/07

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DSI Renal, Inc.

 

Dialysis provider

 

Senior subordinated note ($53,933 par due 4/2014)

 

12.00% Cash, 2.00% PIK

 

4/4/06

 

53,956

 

53,933

 

$

1.00

(4)

 

 

 

 

 

 

Senior subordinated note ($11,576 par due 4/2014)

 

12.00% Cash, 2.00% PIK

 

4/4/06

 

11,577

 

11,577

 

$

1.00

(4)(3)

 

 

 

 

 

 

Senior secured revolving loan ($3,360 par due 3/2013)

 

10.25% (Base Rate + 3.00%/D)

 

4/4/06

 

3,360

 

3,024

 

$

0.90

 

 

 

 

 

 

 

Senior secured revolving loan ($1,600 par due 3/2013)

 

8.19% (Libor + 3.00%/Q)

 

4/4/06

 

1,600

 

1,440

 

$

0.90

 

 

 

 

 

 

 

Senior secured revolving loan ($1,440 par due 3/2013)

 

8.13% (Libor + 3.00%/Q)

 

4/4/06

 

1,440

 

1,296

 

$

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MPBP Holdings, Inc., Cohr Holdings, Inc. and MPBP Acquisition Co., Inc.

 

Healthcare equipment services

 

Junior secured loan ($20,000 par due 1/2014)

 

11.53% (Libor + 6.25%/Q)

 

1/31/07

 

20,000

 

15,000

 

$

0.75

 

 

 

 

 

 

 

Junior secured loan ($12,000 par due 1/2014)

 

11.53% (Libor + 6.25%/Q)

 

1/31/07

 

12,000

 

9,000

 

$

0.75

(3)

 

 

 

 

 

 

Common stock (50,000 shares)

 

 

 

1/31/07

 

5,000

 

2,500

 

$

50.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MWD Acquisition Sub, Inc.

 

Dental services

 

Junior secured loan
($5,000 par due 5/2012)

 

11.57% (Libor + 6.25%/Q)

 

5/3/07

 

5,000

 

5,000

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OnCURE Medical Corp.

 

Radiation oncology care provider

 

Senior subordinated note ($26,055 par due 8/2013)

 

11.00% Cash, 1.50% PIK

 

8/18/06

 

26,056

 

26,056

 

$

1.00

(4)

 

 

 

22



Table of Contents

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial
Acquisition
Date

 

Amortized Cost

 

Fair Value

 

Fair Value Per Unit

 

Percentage of
Net Assets

 

 

 

 

 

Common stock (857,143 shares)

 

 

 

8/18/06

 

3,000

 

3,000

 

$

3.50

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GG Merger Sub I, Inc.

 

Drug testing services

 

Senior secured loan ($23,330 par due 12/2014)

 

9% (Libor + 4.00%/S)

 

12/14/07

 

22,286

 

23,330

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Triad Laboratory Alliance, LLC

 

Laboratory services

 

Senior subordinated note ($15,091 par due 12/2012)

 

12.00% cash, 1.75% PIK

 

12/21/05

 

15,091

 

15,091

 

$

1.00

(4)

 

 

 

 

 

 

Senior secured loan
($6,860 par due 12/2011)

 

8.08% (Libor + 3.25%/Q)

 

12/21/05

 

6,860

 

6,174

 

$

0.90

 

 

 

 

 

 

 

Senior secured loan
($2,940 par due 12/2011)

 

8.08% (Libor + 3.25%/Q)

 

12/21/05

 

2,940

 

2,646

 

$

0.90

(3)

 

 

 

 

 

 

 

 

 

 

 

 

313,620

 

302,521

 

 

 

26.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abingdon Investments Limited (6) (8) (9)

 

Investment company

 

Ordinary shares (948,500 shares)

 

 

 

12/15/06

 

9,033

 

7,745

 

$

8.17

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Firstlight Financial Corporation (6) (9)

 

Investment company

 

Senior subordinated loan ($64,927 par due 12/2016)

 

10.00% PIK

 

12/31/06

 

64,944

 

64,944

 

$

1.00

(4)

 

 

 

 

 

 

Common stock (10,000 shares)

 

 

 

12/31/06

 

10,000

 

7,500

 

$

750.00

(5)

 

 

 

 

 

 

Common stock (30,000 shares)

 

 

 

12/31/06

 

30,000

 

22,500

 

$

750.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ivy Hill Middle Market Credit Fund,
Ltd. (6) (8) (9)

 

Investment company

 

Class B deferrable interest notes ($40,000 par due 11/2018)

 

11.00% (Libor + 6.00%/Q)

 

11/20/07

 

40,000

 

40,000

 

$

1.00

 

 

 

 

 

 

 

Subordinated notes
(16,000 par due 11/2018)

 

 

 

11/20/07

 

16,000

 

16,000

 

$

1.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Imperial Capital Group,
LLC (6) (9)

 

Investment banking services

 

Common units (7,710 shares)

 

 

 

5/10/07

 

14,997

 

14,997

 

$

1,945.16

(5)

 

 

 

 

 

 

Common units (2,526 shares)

 

 

 

5/10/07

 

3

 

3

 

$

1.00

(5)

 

 

 

 

 

 

Common units (315 shares)

 

 

 

5/10/07

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Partnership Capital Growth Fund I, L.P. (9)

 

Investment partnership

 

Limited partnership interest (25% interest)

 

 

 

6/16/06

 

1,317

 

1,317

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

186,294

 

175,006

 

 

 

15.53

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Group Services,
LLC (16)

 

Financial services

 

Senior secured loan
($1,000 par due 6/2011)

 

12.00%

 

6/22/06

 

1,000

 

1,000

 

$

1.00

(3)

 

 

 

 

 

 

Limited liability company membership interest (10.00% interest)

 

 

 

6/22/06

 

 

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Miller Heiman, Inc.

 

Sales consulting services

 

Senior secured loan
($1,428 par due 6/2010)

 

8.31% (Libor + 3.25%/Q)

 

6/20/05

 

1,428

 

1,428

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
 ($3,977 par due 6/2012)

 

8.58% (Libor + 3.75%/Q)

 

6/20/05

 

3,977

 

3,977

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prommis Solutions, LLC,

 

Bankruptcy and foreclosure processing services

 

Senior subordinated note ($21,557 par due 2/2014)

 

11.50% Cash, 2.00% PIK

 

2/8/07

 

21,557

 

21,557

 

$

1.00

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

E-Default Services, LLC,

 

 

 

Senior subordinated note ($29,523 par due 2/2014)

 

11.50% Cash, 2.00% PIK

 

2/8/07

 

29,523

 

29,523

 

$

1.00

(2)(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statewide Tax and Title Services, LLC & Statewide Publishing Services, LLC (formerly known as MR Processing Holding Corp.)

 

 

 

Preferred stock (30,000 shares)

 

 

 

4/11/06

 

3,000

 

4,500

 

$

150.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pillar Holdings LLC and PHL Holding Co. (6)

 

Mortgage services

 

Senior secured revolving loan ($500 par due 11/2013)

 

10.37% (Libor + 5.50%/M)

 

11/20/07

 

500

 

500

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($55,000 par due 11/2013)

 

10.33% (Libor + 5.50%/Q)

 

11/20/07

 

55,000

 

55,000

 

$

1.00

 

 

 

 

 

 

 

Common stock (97 shares)

 

 

 

11/20/07

 

4,000

 

4,000

 

$

41,420.73

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Primis Marketing Group, Inc. and Primis Holdings, LLC (6)

 

Database marketing services

 

Senior subordinated note ($10,222 par due 2/2013)

 

11.00% Cash, 2.50% PIK

 

8/24/06

 

10,222

 

8,587

 

$

0.84

(2)(4)

 

 

 

 

 

 

Preferred units (4,000 shares)

 

 

 

8/24/06

 

3,600

 

 

$

 —

(5)

 

 

 

23



Table of Contents

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial
Acquisition
Date

 

Amortized Cost

 

Fair Value

 

Fair Value Per Unit

 

Percentage of
Net Assets

 

 

 

 

 

Common units (4,000,000 shares)

 

 

 

8/24/06

 

400

 

 

$

 —

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

R2 Acquisition Corp.

 

Marketing services

 

Common stock (250,000 shares)

 

 

 

5/29/07

 

250

 

250

 

$

1.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summit Business Media, LLC

 

Business media consulting services

 

Junior secured loan ($10,000 par due 11/2013)

 

11.85% (Libor + 7.00%/M)

 

8/3/07

 

10,000

 

10,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VSS-Tranzact Holdings,
LLC (6)

 

Management Consulting Services

 

Common membership units (8.51% interest)

 

 

 

10/26/07

 

10,000

 

10,000

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

154,457

 

150,322

 

 

 

13.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Printing, Publishing and Media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canon Communications LLC

 

Print publications services

 

Junior secured loan
($7,525 par due 11/2011)

 

11.60% (Libor + 6.75%/M)

 

5/25/05

 

7,525

 

7,525

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan
($4,250 par due 11/2011)

 

11.60% (Libor + 6.75%/M)

 

5/25/05

 

4,250

 

4,250

 

$

1.00

(2)

 

 

 

 

 

 

Junior secured loan ($12,000 par due 11/2011)

 

11.60% (Libor + 6.75%/M)

 

5/25/05

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Courtside Acquisition Corp.

 

Community newspaper publisher

 

Senior subordinated loan ($32,280 par due 6/2014)

 

15.00% PIK

 

6/29/07

 

32,280

 

32,280

 

$

1.00

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Daily Candy,
Inc. (6)

 

Internet publication provider

 

Senior secured loan
($497 par due 5/2009)

 

9.72% (Libor + 5.00%/S)

 

5/25/06

 

573

 

497

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($11,629 par due 5/2009)

 

9.72% (Libor + 5.00%/S)

 

5/25/06

 

13,399

 

11,629

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($5 par due 5/2009)

 

9.72% (Libor + 5.00%/S)

 

5/25/06

 

5

 

5

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($106 par due 5/2009)

 

9.72% (Libor + 5.00%/S)

 

5/25/06

 

122

 

106

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($3 par due 5/2009)

 

9.84% (Libor + 5.00%/Q)

 

5/25/06

 

3

 

3

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($66 par due 5/2009)

 

9.84% (Libor + 5.00%/Q)

 

5/25/06

 

76

 

66

 

$

1.00

(3)

 

 

 

 

 

 

Common stock (1,250,000 shares)

 

 

 

5/25/06

 

2,375

 

4,085

 

$

3.27

(5)

 

 

 

 

 

 

Warrants to purchase 1,381,578 shares

 

 

 

5/25/06

 

2,625

 

4,515

 

$

3.27

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LVCG Holdings LLC (7)

 

Commercial printer

 

Membership interests (56.53% interest)

 

 

 

10/12/07

 

6,600

 

6,600

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

National Print Group, Inc.

 

Printing management services

 

Senior secured revolving loan ($835 par due 3/2012)

 

9.75% (Base
Rate + 2.50%/D)

 

3/2/06

 

835

 

835

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($1,370 par due 3/2012)

 

8.75% (Libor + 3.50%/M)

 

3/2/06

 

1,370

 

1,370

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($4,775 par due 3/2012)

 

8.33% (Libor + 3.50%/Q)

 

3/2/06

 

4,775

 

4,775

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($5,111 par due 3/2012)

 

8.58% (Libor + 3.50%/Q)

 

3/2/06

 

5,111

 

5,111

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($406 par due 8/2012)

 

12.09% (Libor + 7.00%/B)

 

3/2/06

 

406

 

406

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($350 par due 8/2012)

 

11.96% (Libor + 7.00%/Q)

 

3/2/06

 

350

 

350

 

$

1.00

(3)

 

 

 

 

 

 

Preferred stock (9,344 shares)

 

 

 

3/2/06

 

2,000

 

2,000

 

$

214.04

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Teaching Company, LLC and The Teaching Company Holdings,
Inc. (11)

 

Education publications provider

 

Senior secured loan ($28,000 par due 9/2012)

 

10.50%

 

9/29/06

 

28,000

 

28,000

 

$

1.00

 

 

 

 

 

 

 

Preferred stock (29,969 shares)

 

 

 

9/29/06

 

2,997

 

3,996

 

$

133.33

(5)

 

 

 

 

 

 

Common stock (15,393 shares)

 

 

 

9/29/06

 

3

 

4

 

$

0.27

(5)

 

 

 

 

 

 

 

 

 

 

 

 

127,680

 

130,408

 

 

 

11.57

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Education

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ELC Acquisition Corporation

 

Developer, manufacturer and retailer of educational products

 

Senior secured loan
($2,707 par due 11/2012)

 

9.18% (Libor + 3.75%/Q)

 

11/30/06

 

2,707

 

2,707

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($354 par due 11/2012)

 

9.18% (Libor + 3.75%/Q)

 

11/30/06

 

354

 

354

 

$

1.00

(3)

 

 

 

 

 

 

Junior secured loan
($8,333 par due 11/2013)

 

12.11% (Libor + 7.00%/Q)

 

11/30/06

 

8,333

 

8,333

 

$

1.00

(3)

 

 

 

24



Table of Contents

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial
Acquisition
Date

 

Amortized Cost

 

Fair Value

 

Fair Value Per Unit

 

Percentage of
Net Assets

 

R3 Education, Inc. (formerly known as Equinox EIC Partners, LLC and MUA Management Company,
Ltd.) (1) (7)

 

Medical school operator

 

Senior secured revolving loan
($3,000 par due 12/2012)

 

11.36% (Libor + 6.00%/Q)

 

4/3/07

 

3,000

 

3,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan
($3,139 par due 12/2012)

 

12.75% (Base Rate + 5.00%/D)

 

4/3/07

 

3,139

 

3,139

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan
($2,000 par due 12/2012)

 

12.75% (Base Rate + 5.00%/D)

 

4/3/07

 

2,000

 

2,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan
($2,000 par due 12/2012)

 

11.24% (Libor + 6.00%/Q)

 

4/3/07

 

2,000

 

2,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($5,475 par due 12/2012)

 

10.86% (Libor + 6.00%/Q)

 

4/3/07

 

5,475

 

5,475

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($14,113 par due 12/2012)

 

11.11% (Libor + 6.00%/Q)

 

9/21/07

 

14,113

 

14,113

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($7,450 par due 12/2012)

 

11.21% (Libor + 6.00%/Q)

 

4/3/07

 

7,450

 

7,450

 

$

1.00

(3)

 

 

 

 

 

 

Common membership interest (26.27% interest)

 

 

 

9/21/07

 

15,000

 

15,000

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Instituto de
Banca y Comercio,
Inc.
(8)

 

Private school operator

 

Senior secured revolving loan
($1,125 par due 3/2014)

 

8.10% (Libor + 3.00%/M)

 

3/15/07

 

1,125

 

1,125

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($12,378 par due 3/2014)

 

9.96% (Libor + 5.00%/Q)

 

3/15/07

 

12,378

 

12,378

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($11,940 par due 3/2014)

 

9.96% (Libor + 5.00%/Q)

 

3/15/07

 

11,940

 

11,940

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lakeland Finance, LLC

 

Private school operator

 

Senior secured note
($18,000 par due 12/2012)

 

11.50%

 

12/13/05

 

18,000

 

18,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured note
($15,000 par due 12/2012)

 

11.50%

 

12/13/05

 

15,000

 

15,000

 

$

1.00

(2)

 

 

 

 

 

 

 

 

 

 

 

 

122,014

 

122,014

 

 

 

10.83

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apogee Retail, LLC

 

For-profit thrift retailer

 

Senior secured loan
($9,373 par due 3/2012)

 

10.39% (Libor + 5.25%/S)

 

3/27/07

 

9,373

 

9,373

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($19,850 par due 3/2012)

 

10.39% (Libor+ 5.25%/S)

 

3/27/07

 

19,850

 

19,850

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan
($11,910 par due 3/2012)

 

10.39% (Libor+ 5.25%/S)

 

3/27/07

 

11,910

 

11,910

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savers, Inc. and SAI Acquisition Corporation

 

For-profit thrift retailer

 

Senior subordinated note ($28,281 par due 8/2014)

 

10.00% cash, 2.00% PIK

 

8/8/06

 

28,281

 

28,281

 

$

1.00

(2)(4)

 

 

 

 

 

 

Common stock (1,170,182 shares)

 

 

 

8/8/06

 

4,500

 

4,500

 

$

3.85

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Things Remembered, Inc. and TRM Holdings Corporation

 

Personalized gifts retailer

 

Senior secured loan
($4,632 par due 9/2012)

 

9.95% (Libor+ 4.75%/M)

 

9/28/06

 

4,632

 

4,632

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($120 par due 9/2012)

 

11.00% (Base Rate+ 3.75%/D)

 

9/28/06

 

120

 

120

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($14,000 par due 9/2012)

 

11.20% (Libor+ 6.00%/M)

 

9/28/06

 

14,000

 

14,000

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan
($14,000 par due 9/2012)

 

11.20% (Libor+ 6.00%/M)

 

9/28/06

 

14,000

 

14,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($7,200 par due 9/2012)

 

11.20% (Libor+ 6.00%/M)

 

9/28/06

 

7,200

 

7,200

 

$

1.00

(3)

 

 

 

 

 

 

Preferred stock (80 shares)

 

 

 

9/28/06

 

1,800

 

1,800

 

$

22,500.00

(5)

 

 

 

 

 

 

Common stock (800 shares)

 

 

 

9/28/06

 

200

 

200

 

$

250.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

115,866

 

115,866

 

 

 

10.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage, Food and Tobacco

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3091779 Nova Scotia
Inc. (12)

 

Baked goods manufacturer

 

Junior secured revolving loan (Cdn $14,000 par due 11/2012)

 

11.50%

 

11/2/07

 

14,850

 

14,022

 

$

1.00

(12)

 

 

 

 

 

 

Warrants to purchase 57,545 shares

 

 

 

 

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Best Brands Corporation

 

Baked goods manufacturer

 

Junior secured loan
($27,115 par due 6/2013)

 

17.23% (Libor+ 12.00%/Q)

 

12/14/06

 

27,115

 

27,115

 

$

1.00

(2)

 

 

 

 

 

 

Junior secured loan
($12,168 par due 6/2013)

 

17.23% (Libor+ 12.00%/Q)

 

12/14/06

 

12,168

 

12,168

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charter Baking Company, Inc.

 

Baked goods manufacturer

 

Preferred stock (6,258 shares)

 

 

 

9/1/06

 

2,500

 

2,500

 

$

399.49

(5)

 

 

 

25



Table of Contents

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial
Acquisition
Date

 

Amortized Cost

 

Fair Value

 

Fair Value Per Unit

 

Percentage of
Net Assets

 

Apple & Eve, LLC and US Juice Partners, LLC (6)

 

Juice manufacturer

 

Senior secured revolving loan ($1,846 par due 10/2013)

 

10.93% (Libor+ 6.00%/M)

 

10/5/07

 

1,846

 

1,846

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($1,000 par due 10/2013)

 

10.93% (Libor+ 6.00%/M)

 

10/5/07

 

1,000

 

1,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($33,915 par due 10/2013)

 

10.93% (Libor+ 6.00%/M)

 

10/5/07

 

33,915

 

33,915

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($11,970 par due 10/2013)

 

10.93% (Libor+ 6.00%/M)

 

10/5/07

 

11,970

 

11,970

 

$

1.00

(3)

 

 

 

 

 

 

Common membership units (50,000 units)

 

 

 

10/5/07

 

5,000

 

5,000

 

$

100.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

110,364

 

109,536

 

 

 

9.72

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services — Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Residential Services, LLC

 

Plumbing, heating and air-conditioning services

 

Junior secured loan
($20,101 par due 4/2015)

 

10.00% Cash, 2.00% PIK

 

4/17/07

 

20,101

 

20,101

 

$

1.00

(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diversified Collection Services, Inc.

 

Collections services

 

Senior secured loan
($874 par due 8/2011)

 

10.60% (Libor+ 5.75%/M)

 

2/2/05

 

769

 

761

 

$

0.87

 

 

 

 

 

 

 

Senior secured loan
($4,897 par due 8/2011)

 

10.60% (Libor+ 5.75%/M)

 

2/2/05

 

4,897

 

4,260

 

$

0.87

(3)

 

 

 

 

 

 

Senior secured loan
($1,742 par due 2/2011)

 

13.35% (Libor+ 8.50%/M)

 

2/2/05

 

1,742

 

1,359

 

$

0.78

(2)

 

 

 

 

 

 

Senior secured loan
($6,758 par due 8/2011)

 

13.35% (Libor+ 8.50%/M)

 

2/2/05

 

6,758

 

5,271

 

$

0.78

(3)

 

 

 

 

 

 

Preferred stock (14,927 shares)

 

 

 

5/18/06

 

169

 

 

$

(5)

 

 

 

 

 

 

Common stock (114,004 shares)

 

 

 

2/2/05

 

295

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GCA Services Group, Inc.

 

Custodial services

 

Senior secured loan
($30,000 par due 12/2011)

 

12.00%

 

12/15/06

 

30,000

 

30,000

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan
($12,000 par due 12/2011)

 

12.00%

 

12/15/06

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Growing Family, Inc. and GFH Holdings, LLC

 

Photography services

 

Senior secured revolving loan
($500 par due 8/2011)

 

8.02% (Libor+ 3.00%/Q)

 

3/16/07

 

500

 

480

 

$

0.96

 

 

 

 

 

 

 

Senior secured revolving loan
($763 par due 8/2011)

 

8.26% (Libor+ 3.00%/Q)

 

3/16/07

 

763

 

732

 

$

0.96

 

 

 

 

 

 

 

Senior secured loan
($367 par due 8/2011)

 

8.56% (Libor+ 3.50%/Q)

 

3/16/07

 

367

 

352

 

$

0.96

 

 

 

 

 

 

 

Senior secured loan
($9,646 par due 8/2011)

 

8.56% (Libor+ 3.50%/Q)

 

3/16/07

 

9,646

 

9,260

 

$

0.96

(3)

 

 

 

 

 

 

Senior secured loan
($71 par due 8/2011)

 

8.47% (Libor+ 3.50%/Q)

 

3/16/07

 

71

 

68

 

$

0.96

 

 

 

 

 

 

 

Senior secured loan
($1,854 par due 8/2011)

 

8.47% (Libor+ 3.50%/Q)

 

3/16/07

 

1,854

 

1,780

 

$

0.96

(3)

 

 

 

 

 

 

Senior secured loan
($3,575 par due 8/2011)

 

10.97% (Libor+ 6.00%/Q)

 

3/16/07

 

3,576

 

3,147

 

$

0.88

 

 

 

 

 

 

 

Senior secured loan
($52 par due 8/2011)

 

10.97% (Libor+ 6.00%/Q)

 

3/16/07

 

52

 

46

 

$

0.88

 

 

 

 

 

 

 

Common stock (552,430 shares)

 

 

 

3/16/07

 

871

 

90

 

$

0.16

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NPA Acquisition, LLC

 

Powersport vehicle auction operator

 

Junior secured loan
($12,000 par due 2/2013)

 

12.50% (Base Rate+ 5.25%/D)

 

8/23/06

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

Common units (1,709 shares)

 

 

 

8/23/06

 

1,000

 

1,500

 

$

877.71

(5)

 

 

 

 

 

 

 

 

 

 

 

 

107,431

 

103,207

 

 

 

9.16

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Products – Non-Durable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Badanco Enterprises, Inc.

 

Luggage manufacturer

 

Senior secured revolving loan
($2,150 par due 1/2012)

 

10.50% (Base Rate+ 3.25%/D)

 

1/24/07

 

2,150

 

2,150

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($313 par due 1/2012)

 

10.50% (Base Rate+ 3.25%/D)

 

1/24/07

 

313

 

313

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($5,938 par due 1/2012)

 

9.37% (Libor+ 4.50%/M)

 

1/24/07

 

5,938

 

5,938

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($4,375 par due 1/2012)

 

9.39% (Libor+ 4.50%/B)

 

1/24/07

 

4,375

 

4,375

 

$

1.00

(3)

 

 

 

26



Table of Contents

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial Acquisition Date

 

Amortized Cost

 

Fair Value

 

Fair Value
Per Unit

 

Percentage of
Net
Assets

 

Innovative Brands, LLC

 

Consumer products and personal care manufacturer

 

Senior Secured Loan ($12,838 par due 9/2011)

 

11.13%

 

10/12/06

 

12,838

 

12,838

 

$

 1.00

 

 

 

 

 

 

 

Senior Secured Loan ($11,880 par due 9/2011)

 

11.13%

 

10/12/06

 

11,880

 

11,880

 

$

 1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Making Memories Wholesale, Inc. (6)

 

Scrapbooking branded products manufacturer

 

Senior secured loan ($7,125 par due 3/2011)

 

9.75% (Base Rate+ 2.50%/D)

 

5/5/05

 

7,125

 

7,125

 

$

 1.00

(3)

 

 

 

 

 

 

Senior subordinated loan ($10,464 par due 5/2012)

 

12.00% cash, 4.00% PIK

 

5/5/05

 

10,464

 

6,802

 

$

 0.65

(2) (4) (14)

 

 

 

 

 

 

Preferred stock (3,759 shares)

 

 

 

5/5/05

 

3,759

 

 

$

 —

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shoes for Crews, LLC

 

Safety footwear and slip-related mats

 

Senior secured revolving loan ($2,333 par due 7/2010)

 

9.25% (Base Rate+ 2.00%/D)

 

6/16/06

 

2,333

 

2,333

 

$

 1.00

 

 

 

 

 

 

 

Senior secured loan ($971 par due 7/2010)

 

7.72% (Libor+ 3.00%/S)

 

10/8/04

 

971

 

971

 

$

 1.00

(3)

 

 

 

 

 

 

Senior secured loan ($75 par due 7/2010)

 

9.25% (Base Rate+ 2.00%/D)

 

10/8/04

 

75

 

75

 

$

 1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Thymes, LLC (7)

 

Cosmetic products manufacturer

 

Preferred stock (7,188 shares)

 

8.00% PIK

 

6/21/07

 

7,189

 

7,189

 

$

 1,000.02

(4)

 

 

 

 

 

 

Common stock (6,850 shares)

 

 

 

6/21/07

 

 

 

$

 —

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wear Me Apparel, LLC (6)

 

Clothing manufacturer

 

Senior subordinated notes ($22,500 par due 4/2013)

 

12.60% cash, 1.00% PIK

 

4/2/07

 

22,559

 

22,559

 

$

 1.00

(2) (4)

 

 

 

 

 

 

Common stock (10,000 shares)

 

 

 

4/2/07

 

10,000

 

2,000

 

$

 200.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

101,969

 

86,548

 

 

 

7.68

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Environmental Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AWTP, LLC

 

Water treatment services

 

Junior secured loan ($1,608 par due 12/2012)

 

13.43% (Libor+ 8.50%/Q)

 

12/23/05

 

1,612

 

1,612

 

$

 1.00

 

 

 

 

 

 

 

Junior secured loan ($12,061 par due 12/2012)

 

13.43% (Libor+ 8.50%/Q)

 

12/23/05

 

12,061

 

12,061

 

$

 1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mactec, Inc.

 

Engineering and environmental services

 

Common stock (16 shares)

 

 

 

11/3/04

 

 

 

$

20.78

(5)

 

 

 

 

 

 

Common stock (5,556 shares)

 

 

 

11/3/04

 

 

115

 

$

20.78

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sigma International Group, Inc.

 

Water treatment parts manufacturer

 

Junior secured loan (1,833 par due 10/13)

 

12.37% (Libor+ 7.50%/Q)

 

10/11/2007

 

1,833

 

1,833

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan (4,000 par due 10/13)

 

12.37% (Libor+ 7.50%/Q)

 

10/11/2007

 

4,000

 

4,000

 

$

1.00

(3)

 

 

 

 

 

 

Junior secured loan (2,750 par due 10/13)

 

12.73% (Libor+ 7.50/M)

 

11/1/2007

 

2,750

 

2,750

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan (6,000 par due 10/13)

 

12.73% (Libor+ 7.50/M)

 

11/1/2007

 

6,000

 

6,000

 

$

1.00

(3)

 

 

 

 

 

 

Junior secured loan (917 par due 10/13)

 

12.29% (Libor+ 7.50%/S)

 

11/6/2007

 

917

 

917

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan (2,000 par due 10/13)

 

12.29% (Libor+ 7.50%/S)

 

11/6/2007

 

2,000

 

2,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Waste Pro USA, Inc.

 

Waste management services

 

Senior subordinated loan ($25,000 par due 11/2013)

 

11.50%

 

11/9/06

 

25,000

 

25,000

 

$

1.00

(2)

 

 

 

 

 

 

Preferred stock (15,000 shares)

 

10.00% PIK

 

11/9/06

 

15,000

 

15,000

 

$

1,000.00

(4)

 

 

 

 

 

 

Warrants to purchase 882,671 shares

 

 

 

11/9/06

 

 

4,000

 

$

4.53

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wastequip, Inc. (6)

 

Waste management equipment manufacturer

 

Senior subordinated loan
($12,602 par due 2/2015)

 

12.00%

 

2/5/07

 

12,731

 

10,210

 

$

0.81

 

 

 

 

 

 

 

Common stock (13,889 shares)

 

 

 

2/2/07

 

1,389

 

694

 

$

50.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

85,293

 

86,192

 

 

 

7.65

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arrow Group Industries, Inc.

 

Residential and outdoor shed manufacturer

 

Senior secured loan ($5,616 par due 4/2010)

 

10.20% (Libor+ 5.00%/Q)

 

3/28/05

 

5,650

 

5,616

 

$

1.00

(3)

 

 

 

27



Table of Contents

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial Acquisition Date

 

Amortized Cost

 

Fair Value

 

Fair Value Per Unit

 

Percentage of Net
Assets

 

Emerald Performance Materials, LLC

 

Polymers and performance materials manufacturer

 

Senior secured loan ($10,164 par due 5/2011)

 

9.00% (Base Rate+ 1.75%/D)

 

5/16/06

 

10,164

 

10,164

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($1,523 par due 5/2011)

 

10.75% (Base Rate+ 3.50%/D)

 

5/16/06

 

1,523

 

1,523

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan ($4,411 par due 5/2011)

 

13.00%

 

5/16/06

 

4,422

 

4,422

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Qualitor, Inc.

 

Automotive aftermarket components supplier

 

Senior secured loan ($1,775 par due 12/2011)

 

9.08% (Libor+ 4.25%/Q)

 

12/29/04

 

1,775

 

1,775

 

$

1.00

(3)

 

 

 

 

 

 

Junior secured loan ($5,000 par due 6/2012)

 

12.08% (Libor+ 7.25%/Q)

 

12/29/04

 

5,000

 

5,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reflexite Corporation (7)

 

Developer and manufacturer of high-visibility reflective products

 

Common Stock (1,821,860 shares)

 

 

 

3/28/06

 

27,435

 

54,666

 

$

30.01

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Saw Mill PCG Partners LLC

 

Precision components manufacturer

 

Common units (1,000 units)

 

 

 

2/2/07

 

1,000

 

400

 

$

400.00

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Universal Trailer Corporation (6)

 

Livestock and specialty trailer manufacturer

 

Common stock (50,000 shares)

 

 

 

10/8/04

 

6,425

 

485

 

$

9.69

(5)

 

 

 

 

 

 

Warrants to purchase 22,208 shares

 

 

 

10/8/04

 

1,506

 

215

 

$

9.69

(5)

 

 

 

 

 

 

 

 

 

 

 

 

64,900

 

84,266

 

 

 

7.48

%

Restaurants

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADF Capital, Inc. & ADF Restaurant Group, LLC

 

Restaurant owner and operator

 

Senior secured revolving loan ($2,000 par due 11/2013)

 

8.88% (Libor+ 3.50%/Q)

 

11/27/06

 

2,000

 

2,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($2,237 par due 11/2013)

 

9.75% (Base Rate+ 2.50%/D)

 

11/27/06

 

2,237

 

2,237

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($19,606 par due 11/2012)

 

13.88% (Libor+ 8.50%/Q)

 

11/27/06

 

19,606

 

19,606

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($990 par due 11/2012)

 

13.88% (Libor+ 8.50%/Q)

 

11/27/06

 

990

 

990

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($14,054 par due 11/2012)

 

13.88% (Libor+ 8.50%/Q)

 

11/27/06

 

14,054

 

14,054

 

$

1.00

(3)

 

 

 

 

 

 

Promissory note ($10,713 par due 11/2016)

 

10.00% PIK

 

6/1/06

 

10,713

 

10,725

 

$

1.00

(4)

 

 

 

 

 

 

Warrants to purchase 0.61 shares

 

 

 

6/1/06

 

 

 

$

(5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Encanto Restaurants, Inc. (8)

 

Restaurant owner and operator

 

Junior secured loan ($24,352 par due 8/2013)

 

7.50% Cash, 3.50% PIK

 

8/16/06

 

24,352

 

24,352

 

$

1.00

(4)

 

 

 

 

 

 

Junior secured loan ($1,015 par due 8/2013)

 

7.50% Cash, 3.50% PIK

 

8/16/06

 

1,015

 

1,015

 

$

1.00

(3) (4)

 

 

 

 

 

 

 

 

 

 

 

 

74,967

 

74,979

 

 

 

6.66

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Containers – Packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Captive Plastics, Inc.

 

Plastics container manufacturer

 

Junior secured loan ($3,500 par due 2/2012)

 

12.34% (Libor+ 7.25%/Q)

 

12/19/05

 

3,500

 

3,500

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan ($12,000 par due 2/2012)

 

12.34% (Libor+ 7.25%/Q)

 

12/19/05

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial Container Services, LLC (6)

 

Industrial container manufacturer, reconditioner and servicer

 

Senior secured revolving loan ($1,859 par due 9/2011)

 

10.25% (Base Rate+ 3.00%/D)

 

6/21/06

 

1,859

 

1,859

 

$

1.00

 

 

 

 

 

 

 

Senior secured revolving loan ($4,130 par due 9/2011)

 

8.93% (Libor+ 4.00%/M)

 

6/21/06

 

4,130

 

4,130

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($5,897 par due 9/2011)

 

8.93% (Libor+ 4.00%/M)

 

9/30/05

 

5,897

 

5,897

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan ($990 par due 9/2011)

 

8.93% (Libor+ 4.00%/M)

 

6/21/06

 

990

 

990

 

$

1.00

(2)

 

 

 

 

 

 

Senior secured loan ($15,161 par due 9/2011)

 

8.93% (Libor+ 4.00%/M)

 

6/21/06

 

15,161

 

15,161

 

$

1.00

(3)

 

 

 

 

 

 

Common stock (1,800,000 shares)

 

 

 

9/29/05

 

1,800

 

5,000

 

$

2.78

(5)

 

 

 

 

 

 

 

 

 

 

 

 

45,337

 

48,537

 

 

 

4.31

%

 

28



Table of Contents

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial Acquisition Date

 

Amortized Cost

 

Fair Value

 

Fair Value Per Unit

 

Percentage of Net
Assets

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AP Global Holdings, Inc.

 

Safety and security equipment manufacturer

 

Senior secured loan ($20,000 par due 10/2013)

 

9.73% (Libor+ 4.50%/M)

 

11/8/07

 

19,607

 

20,000

 

$

1.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ILC Industries, Inc.

 

Industrial products provider

 

Junior secured loan ($12,000 par due 8/2012)

 

11.50%

 

6/27/06

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Thermal Solutions LLC and TSI Group, Inc.

 

Thermal management and electronics packaging manufacturer

 

Senior secured loan
($2,797 par due 3/2012)

 

10.50% (Base Rate + 3.25%/D)

 

3/28/05

 

2,797

 

2,752

 

$

0.98

(3)

 

 

 

 

 

 

Senior secured loan
($1,182 par due 3/2011)

 

10.00% (Base Rate + 2.75%/D)

 

3/28/05

 

1,182

 

1,164

 

$

0.98

(3)

 

 

 

 

 

 

Senior subordinated notes ($2,049 par due 9/2012)

 

11.50% cash, 2.75 PIK

 

3/28/05

 

2,068

 

2,017

 

$

0.98

(4)

 

 

 

 

 

 

Senior subordinated notes ($3,235 par due 9/2012)

 

11.50% cash, 2.75% PIK

 

3/28/05

 

3,237

 

3,185

 

$

0.98

(2) (4)

 

 

 

 

 

 

Senior subordinated notes ($2,613 par due 3/2013)

 

11.50% cash, 2.50% PIK

 

3/21/06

 

2,613

 

2,517

 

$

0.96

(2) (4)

 

 

 

 

 

 

Preferred stock (71,552 shares)

 

 

 

3/28/05

 

716

 

693

 

$

9.69

(5)

 

 

 

 

 

 

Common stock (1,460,246 shares)

 

 

 

3/28/05

 

15

 

14

 

$

0.01

(5)

 

 

 

 

 

 

 

 

 

 

 

 

44,235

 

44,342

 

 

 

3.94

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Computers and Electronics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RedPrairie Corporation

 

Software manufacturer

 

Junior secured loan ($6,500 par due 1/2013)

 

11.39% (Libor + 6.50%/Q)

 

7/13/06

 

6,500

 

6,500

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan ($12,000 par due 1/2013)

 

11.39 (Libor + 6.50%/Q)%

 

7/13/06

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

X-rite, Incorporated

 

Color management software and hardware manufacturer

 

Junior secured loan
($4,800 par due 7/2013)

 

12.38% (Libor + 7.50%/Q)

 

7/6/06

 

4,800

 

4,800

 

$

1.00

 

 

 

 

 

 

 

Junior secured loan ($12,000 par due 7/2013)

 

12.38% (Libor + 7.50%/Q)

 

7/6/06

 

12,000

 

12,000

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

35,300

 

35,300

 

 

 

3.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Clubs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Athletic Club Holdings,
Inc. (13)

 

Premier health club operator

 

Senior secured loan$(29,424 par due 10/2013)

 

9.63% (Libor + 4.5%/Q)

 

10/11/07

 

29,424

 

29,424

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($4,488 par due 10/2013)

 

9.63% (Libor + 4.5%/Q)

 

10/11/07

 

4,488

 

4,488

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($50 par due 10/2013)

 

9.47% (Libor + 4.50%/Q)

 

10/11/07

 

50

 

50

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($8 par due 10/2013)

 

9.47% (Libor + 4.50%/Q)

 

10/11/07

 

8

 

8

 

$

1.00

(3)

 

 

 

 

 

 

Senior secured loan
($26 par due 10/2013)

 

10.75% (Libor + 3.50%/Q)

 

10/11/07

 

26

 

26

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($4 par due 10/2013)

 

10.75% (Libor + 3.50%/Q)

 

10/11/07

 

4

 

4

 

$

1.00

(3)

 

 

 

 

 

 

 

 

 

 

 

 

34,000

 

34,000

 

 

 

3.02

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grocery

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Planet Organic Health
Corp. (8)

 

Organic grocery store operator

 

Senior secured loan
($7,000 par due 7/2014)

 

10.45% (Libor + 5.50%/Q)

 

7/3/07

 

7,000

 

7,000

 

$

1.00

 

 

 

 

 

 

 

Senior secured loan
($10,500 par due 7/2014)

 

10.45% (Libor + 5.50%/Q)

 

7/3/07

 

10,500

 

10,500

 

$

 1.00

(3)

 

 

 

 

 

 

Senior subordinated loan ($9,332 par due 7/2012)

 

11.00% Cash, 2.00% PIK

 

7/3/07

 

9,332

 

9,332

 

$

 1.00

(4)

 

 

 

 

 

 

 

 

 

 

 

 

26,832

 

26,832

 

 

 

2.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cargo Transport

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Kenan Advantage Group, Inc.

 

Fuel transportation provider

 

Senior subordinated notes ($9,524 par due 12/2013)

 

9.50% cash, 3.50% PIK

 

12/15/05

 

9,524

 

9,524

 

$

 1.00

(2) (4)

 

 

 

 

 

 

Senior secured loan
($2,450 par due 12/2011)

 

7.58% (Libor + 2.75%/Q)

 

12/15/05

 

2,450

 

2,205

 

$

 0.90

(3)

 

 

 

 

 

 

Preferred stock (10,984 shares)

 

 

 

12/15/05

 

1,098

 

1,293

 

$

 117.72

(5)

 

 

 

 

 

 

Common stock (30,575 shares)

 

 

 

12/15/05

 

31

 

36

 

$

 1.18

(5)

 

 

 

 

 

 

 

 

 

 

 

 

13,103

 

13,058

 

 

 

1.16

%

 

29



Table of Contents

 

Company(1)

 

Industry

 

Investment

 

Interest(10)

 

Initial Acquisition Date

 

Amortized Cost

 

Fair Value

 

Fair Value Per Unit

 

Percentage of
Net
Assets

 

Consumer Products – Durable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct Buy Holdings, Inc. and Direct Buy Investors LP (6)

 

Membership-based buying club franchisor and operator from the manufacturer

 

Senior secured loan
($2,500 par due 11/2012)

 

9.74% (Libor + 4.50%/M)

 

12/14/07

 

2,400

 

2,400

 

$

 0.96

 

 

 

 

 

 

 

Partnership interests (19.31% interest)

 

 

 

11/30/07

 

10,000

 

10,000

 

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

12,400

 

12,400

 

 

 

1.10

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Housing – Building Materials

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HB&G Building Products

 

Synthetic and wood product manufacturer

 

Senior subordinated loan ($8,838 par due 3/2011)

 

13.00% cash, 3.00% PIK

 

10/8/04

 

8,826

 

8,839

 

$

 1.00

(2) (4)

 

 

 

 

 

 

Common stock (2,743 shares)

 

 

 

10/8/04

 

753

 

376

 

$

 137.24

(5)

 

 

 

 

 

 

Warrants to purchase 4,464 shares

 

 

 

10/8/04

 

653

 

326

 

$

 73.09

(5)

 

 

 

 

 

 

 

 

 

 

 

 

10,232

 

9,541

 

 

 

0.85

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecommunications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Broadband Communications, LLC and American Broadband Holding Company

 

Broadband communication services

 

Senior subordinated loan ($9,327 par due 11/2014)

 

8.00% cash, 8.00% PIK

 

11/7/07

 

9,327

 

9,327

 

$

 1.00

(4)

 

 

 

 

 

 

Warrants to purchase 170 shares

 

 

 

11/7/07

 

— 

 

 

$

 

(5)

 

 

 

 

 

 

 

 

 

 

 

 

9,327

 

9,327

 

 

 

0.83

%

Total

 

 

 

 

 

 

 

 

 

$

1,795,621

 

1,774,202 

 

 

 

 

 

 


(1)

Other than our investments in R3 Education, Inc., Ivy Hill Middle Market Credit Fund, Ltd., LVCG Holdings LLC, Reflexite Corporation and The Thymes, LLC, we do not “Control” any of our portfolio companies, as defined in the Investment Company Act. In general, under the Investment Company Act, we would “Control” a portfolio company if we owned more than 25% of its outstanding voting securities and/or had the power to exercise control over the management or policies of such portfolio company. All of our portfolio company investments are subject to legal restrictions on sales which as of December 31, 2007 represented 158% of the Company’s net assets.

 

 

(2)

These assets are owned by the Company’s wholly owned subsidiary Ares Capital CP, are pledged as collateral for the CP Funding Facility and, as a result, are not directly available to the creditors of the Company to satisfy any obligations of the Company other than Ares Capital CP’s obligations under the CP Funding Facility (see Note 7 to the consolidated financial statements).

 

 

(3)

Pledged as collateral for the ARCC CLO. Unless otherwise noted, all other investments are pledged as collateral for the Revolving Credit Facility (see Note 7 to the consolidated financial statements).

 

 

(4)

Has a payment-in-kind interest feature (see Note 2 to the consolidated financial statements).

 

 

(5)

Non-income producing at December 31, 2007.

 

 

(6)

As defined in the Investment Company Act, we are an “Affiliate” of this portfolio company because we own 5% or more of the portfolio company’s outstanding voting securities or we have the power to exercise control over the management or policies of such portfolio company (including through a management agreement). Transactions during the period for the year ended December 31, 2007 in which the issuer was an Affiliate (but not a portfolio company that we “Control”) are as follows (in thousands):

 

30



Table of Contents

 

Company

 

Purchases

 

Redemptions
(cost)

 

Sales (cost)

 

Interest
income

 

Capital
structuring
service fees

 

Dividend
Income

 

Other income

 

Net realized
gains/losses

 

Net 
unrealized
gains/losses

 

Abingdon Investments Limited

 

$

 

$

 

$

 

$

 

$

 

$

1,224

 

$

 

$

 

$

(1,288

)

Apple & Eve, LLC and US Juice Partners, LLC

 

$

74,846

 

$

115

 

$

21,000

 

$

1,648

 

$

1,353

 

$

 

$

13

 

$

 

$

 

CT Technologies Intermediate Holdings, Inc. and CT Technologies Holdings, LLC

 

$

135,930

 

$

 

$

72,500

 

$

3,571

 

$

2,598

 

$

 

$

149

 

$

 

$

 

Daily Candy, Inc.

 

$

29,989

 

$

2,569

 

$

10,000

 

$

3,068

 

$

 

$

 

$

 

$

 

$

2,654

 

Direct Buy Holdings, Inc. and Direct Buy Investors LP

 

$

12,400

 

$

 

$

 

$

12

 

$

 

$

 

$

 

$

 

$

 

Firstlight Financial Corporation

 

$

40,000

 

$

 

$

 

$

4,944

 

$

38

 

$

 

$

750

 

$

 

$

(10,000

)

Imperial Capital Group, LLC

 

$

15,000

 

$

 

$

 

$

 

$

300

 

$

201

 

$

 

$

 

$

 

Industrial Container Services, LLC

 

$

9,665

 

$

9,476

 

$

16,000

 

$

3,171

 

$

 

$

 

$

154

 

$

 

$

3,200

 

Investor Group Services, LLC

 

$

400

 

$

1,400

 

$

 

$

301

 

$

 

$

 

$

38

 

$

 

$

 

Pillar Holdings LLC and PHL Holding Co.

 

$

59,500

 

$

 

$

 

$

678

 

$

1,056

 

$

 

$

15

 

$

 

$

 

Primis Marketing Group, Inc. and Primis Holdings, LLC

 

$

 

$

 

$

 

$

861

 

$

 

$

 

$

 

$

 

$

(5,636

)

Making Memories Wholesale, Inc.

 

$

 

$

633

 

$

 

$

1,999

 

$

 

$

 

$

 

$

 

$

(4,983

)

Universal Trailer Corporation

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

(7,230

)

VSS-Tranzact Holdings, LLC

 

$

10,000

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Wastequip, Inc.

 

$

13,889

 

$

27,000

 

$

 

$

1,118

 

$

 

$

 

$

 

$

 

$

(3,215

)

Wear Me Apparel, LLC

 

$

32,500

 

$

 

$

 

$

2,321

 

$

325

 

$

63

 

$

25

 

$

 

$

(8,000

)

 

(7)

As defined in the Investment Company Act, we are an “Affiliate” of this portfolio company because we own 5% or more of the portfolio company’s outstanding voting securities or we have the power to exercise control over the management or policies of such portfolio company (including through a management agreement). In addition, as defined in the Investment Company Act, we “Control” this portfolio company because we own more than 25% of the portfolio company’s outstanding voting securities or we have the power to exercise control over the management or policies of such portfolio company (including through a management agreement). Transactions during the period for the year ended December 31, 2007 in which the issuer was both an Affiliate and a portfolio company that we Control are as follows (in thousands):

 

Company

 

Purchases

 

Redemptions
(cost)

 

Sales (cost)

 

Interest
income

 

Capital
structuring
service fees

 

Dividend
Income

 

Other income

 

Net realized
gains/losses

 

Net 
unrealized
gains/losses

 

R3 Education, Inc.

 

$

94,239

 

$

32,270

 

$

22,500

 

$

3,796

 

$

2,734

 

$

 

$

19

 

$

3,488

 

$

 

Ivy Hill Middle Market Credit Fund, Ltd.

 

$

56,000

 

$

 

$

 

$

501

 

$

 

$

 

$

45

 

$

 

$

 

LVCG Holdings, LLC

 

$

6,600

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

$

 

Reflexite Corporation

 

$

1,752

 

$

10,682

 

$

 

$

452

 

$

 

$

121

 

$

 

$

320

 

$

27,231

 

The Thymes, LLC

 

$

6,925

 

$

 

$

75

 

$

339

 

$

165

 

$

 

$

 

$

 

$

 

 

(8)

Non-U.S. company or principal place of business outside the U.S. and as a result is not a qualifying asset under Section 55(a) of the Investment Company Act. Under the Investment Company Act, we may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of our total assets.

 

 

(9)

Non-registered investment company.

 

 

(10)

A majority of the variable rate loans to our portfolio companies bear interest at a rate that may be determined by reference to either Libor or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), at the borrower’s option, which reset semi-annually (S), quarterly (Q), bi-monthly (B), monthly (M) or daily (D). For each such loan, we have provided the interest rate in effect at December 31, 2007.

 

 

(11)

In addition to the interest earned based on the stated interest rate of this security, we are entitled to receive an additional interest amount of 2.50% on $23.3 million aggregate principal amount of the portfolio company’s senior term debt previously syndicated by us.

 

 

(12)

Principal amount denominated in Canadian dollars has been translated into U.S. dollars (see Note 2 to the consolidated financial statements).

 

 

(13)

In addition to the interest earned based on the stated interest rate of this security, we are entitled to receive an additional interest amount of 2.50% on $25.0 million aggregate principal amount of the portfolio company’s senior term debt previously syndicated by us.

 

 

(14)

Loan was on non-accrual status as of December 31, 2007.

 

See accompanying notes to consolidated financial statements.

 

31



Table of Contents

 

ARES CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

For the Nine Months Ended September 30, 2008 (unaudited)

(dollar amounts in thousands, except per share data)

 

 

 

Common Stock

 

Capital in
Excess of

 

Accumulated
Undistributed
Net Investment

 

Accumulated
Undistributed
Net Realized
Gain on Sale of
Investments
and Foreign

 

Net Unrealized
Loss on
Investments
and Foreign

 

Total
Stockholders’

 

 

 

Shares

 

Amount

 

Par Value

 

Income

 

Currencies

 

Currencies

 

Equity

 

Balance at December 31, 2007

 

72,684,090

 

$

73

 

$

1,136,599

 

$

7,005

 

1,471

 

$

(20,597

)

$

1,124,551

 

Shares issued in connection with dividend reinvestment plan

 

240,700

 

 

2,922

 

 

 

 

2,922

 

Issuance of common stock from transferable rights offering (net of offering and dealer manager costs)

 

24,228,030

 

24

 

259,777

 

 

 

 

259,801

 

Net increase in stockholders’ equity resulting from operations

 

 

 

 

94,854

 

4,796

 

(128,605

)

(28,955

)

Dividend declared ($1.26 per share)

 

 

 

 

(105,870

)

(6,267

)

 

(112,137

)

Balance at September 30, 2008

 

97,152,820

 

$

97

 

$

1,399,298

 

$

(4,011

)

$

 

$

(149,202

)

$

1,246,182

 

 

See accompanying notes to consolidated financial statements.

 

32



Table of Contents

 

ARES CAPITAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

(dollar amounts in thousands)

 

 

 

For the Nine Months Ended

 

 

 

September 30, 2008

 

September 30, 2007

 

 

 

(unaudited)

 

(unaudited)

 

OPERATING ACTIVITIES:

 

 

 

 

 

Net increase (decrease) in stockholders’ equity resulting from operations

 

$

(28,955

)

$

80,081

 

Adjustments to reconcile net increase (decrease) in stockholders’ equity resulting from operations:

 

 

 

 

 

Net realized gains from investment and foreign currency transactions

 

(4,796

)

(3,363

)

Net unrealized losses (gains) from investment and foreign currency transactions

 

128,605

 

(8,873

)

Net accretion of discount on securities

 

(1,217

)

(898

)

Increase in accrued payment-in-kind dividends and interest

 

(22,614

)

(10,015

)

Amortization of debt issuance costs

 

1,237

 

1,533

 

Depreciation

 

338

 

307

 

Proceeds from sale and redemption of investments

 

393,628

 

466,369

 

Purchase of investments

 

(814,694

)

(882,088

)

Changes in operating assets and liabilities:

 

 

 

 

 

Interest receivable

 

8,661

 

(7,307

)

Other assets

 

(1,926

)

(600

)

Accounts payable and accrued expenses

 

1,648

 

1,456

 

Management and incentive fees payable

 

12,142

 

(360

)

Interest and facility fees payable

 

(940

)

860

 

Net cash used in operating activities

 

(328,883

)

(362,898

)

FINANCING ACTIVITIES:

 

 

 

 

 

Net proceeds from issuance of common stock

 

259,801

 

344,166

 

Borrowings on debt

 

685,000

 

405,500

 

Repayments on credit facility payable

 

(463,500

)

(360,000

)

Credit facility financing costs

 

(2,936

)

(245

)

Dividends paid in cash

 

(109,215

)

(69,355

)

Net cash provided by financing activities

 

369,150

 

320,066

 

CHANGE IN CASH AND CASH EQUIVALENTS

 

40,267

 

(42,832

)

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

 

21,142

 

91,539

 

CASH AND CASH EQUIVALENTS, END OF PERIOD

 

$

61,409

 

$

48,707

 

Supplemental Information:

 

 

 

 

 

Interest paid during the period

 

$

25,685

 

$

22,615

 

Taxes paid during the period

 

$

1,601

 

$

607

 

Dividends declared during the period

 

$

112,137

 

$

80,968

 

 

See accompanying notes to consolidated financial statements.

 

33



Table of Contents

 

ARES CAPITAL CORPORATION AND SUBSIDIARIES

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As of September 30, 2008 (unaudited)

(dollar amounts in thousands, except per share data and as otherwise indicated)

 

1.                                      ORGANIZATION

 

Ares Capital Corporation (the “Company” or “ARCC” or “we”) is a specialty finance company that is a closed-end, non-diversified management investment company incorporated in Maryland. We have elected to be regulated as a business development company under the Investment Company Act of 1940 (the “Investment Company Act”). We were incorporated on April 16, 2004 and were initially funded on June 23, 2004. On October 8, 2004, we completed our initial public offering (the “IPO”). On the same date, we commenced substantial investment operations.

 

The Company has qualified and has elected to be treated for tax purposes as a regulated investment company, or a “RIC”, under the Internal Revenue Code of 1986, as amended (the “Code”). The Company expects to continue to qualify to be treated for tax purposes as a RIC. Our investment objective is to generate both current income and capital appreciation through debt and equity investments. We invest primarily in first and second lien senior loans and mezzanine debt, which in some cases may include an equity component, and, to a lesser extent, in equity investments in private middle market companies.

 

We are externally managed by Ares Capital Management LLC (the “Investment Adviser”), an affiliate of Ares Management LLC (“Ares Management”), an independent international investment management firm. Ares Operations LLC (“Ares Administration”), an affiliate of Ares Management, provides the administrative services necessary for us to operate pursuant to an amended and restated administration agreement (the “Administration Agreement”).

 

Interim financial statements are prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6 or 10 of Regulation S-X. In the opinion of management, all adjustments, consisting solely of normal recurring accruals considered necessary for the fair presentation of financial statements for the interim period, have been included. The current period’s results of operations will not necessarily be indicative of results that ultimately may be achieved for the fiscal year ending December 31, 2008.

 

2.                               SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States, and include the accounts of the Company and its wholly owned subsidiaries. The consolidated financial statements reflect all adjustments and reclassifications which, in the opinion of management, are necessary for the fair presentation of the results of the operations and financial condition as of and for the periods presented. All significant intercompany balances and transactions have been eliminated.

 

Cash and Cash Equivalents

 

Cash and cash equivalents include short-term, liquid investments in a money market fund. Cash and cash equivalents are carried at cost which approximates fair value.

 

Concentration of Credit Risk

 

The Company places its cash and cash equivalents with financial institutions and, at times, cash held in money market accounts may exceed the Federal Deposit Insurance Corporation insured limit.

 

34



Table of Contents

 

Investments

 

Investment transactions are recorded on the trade date. Realized gains or losses are computed using the specific identification method. Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, we look at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available (i.e., substantially all of our investments) are valued at fair value as determined in good faith by our board of directors, based on the input of our management and audit committee and independent valuation firms that have been engaged at the direction of the board to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing 12 month period and under a valuation policy and a consistently applied valuation process. The valuation process is conducted at the end of each fiscal quarter, with approximately a quarter of our valuations of portfolio companies without readily available market quotations subject to review by an independent valuation firm.

 

As part of the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value of our investments: the enterprise value of a portfolio company (an estimate of the total fair value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities, changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we use the pricing indicated by the external event to corroborate our valuation.

 

Because there is not a readily available market value for most of the investments in our portfolio, we value substantially all of our portfolio investments at fair value as determined in good faith by our board of directors, based on the input of our management and audit committee and independent valuation firms under a valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize.   Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize significantly less than the value at which we have previously recorded it.

 

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.

 

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

 

·                  Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment in conjunction with our portfolio management team.

 

·                  Preliminary valuation conclusions are then documented and discussed by our management.

 

·                  The audit committee of our board of directors reviews these preliminary valuations, as well as the input of independent valuation firms with respect to the valuations of approximately a quarter of our portfolio companies without readily available market quotations.

 

·                  The board of directors discusses valuations and determines the fair value of each investment in our portfolio without a readily available market quotation in good faith based on the input of our management and audit committee and independent valuation firms.

 

Effective January 1, 2008, the Company adopted SFAS 157, which expands the application of fair value accounting for investments (see Note 8).

 

35



Table of Contents

 

Interest Income Recognition

 

Interest income, adjusted for amortization of premium and accretion of discount, is recorded on an accrual basis. Discounts and premiums on securities purchased are accreted/amortized over the life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the accretion of discounts and amortization of premiums.

 

Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more or when there is reasonable doubt that principal or interest will be collected. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectibility. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, are likely to remain current. The Company may make exceptions to this if the loan has sufficient collateral value and is in the process of collection. As of September 30, 2008, 3.2% of total investments at amortized cost (or 1.0% at fair value), were on non-accrual status. As of December 31, 2007, 1.2% of total investments at amortized cost (or 0.9% at fair value), were on non-accrual status.

 

Payment-in-Kind Interest

 

The Company has loans in its portfolio that contain a payment-in-kind (“PIK”) provision. The PIK interest, computed at the contractual rate specified in each loan agreement, is added to the principal balance of the loan and recorded as interest income. To maintain the Company’s status as a RIC, this non-cash source of income must be paid out to stockholders in the form of dividends even though the Company has not yet collected the cash. For the three and nine months ended September 30, 2008, $9,735 and $22,614 in PIK income was recorded. For the three and nine months ended September 30, 2007, $4,281 and $10,015 in PIK income was recorded.

 

Capital Structuring Service Fees and Other Income

 

The Company’s Investment Adviser seeks to provide assistance to our portfolio companies in connection with the Company’s investments and in return the Company may receive fees for capital structuring services. These fees are normally paid at the closing of the investments, are generally non-recurring and are recognized as revenue when earned upon closing of the investment. The services that the Company’s Investment Adviser provides vary by investment, but generally consist of reviewing existing credit facilities, arranging bank financing, arranging equity financing, structuring financing from multiple lenders, structuring financing from multiple equity investors, restructuring existing loans, raising equity and debt capital, and providing general financial advice, which concludes upon closing of the investment.  Any services of the above nature subsequent to the closing would generally generate a separate fee payable to the Company. In certain instances where the Company is invited to participate as a co-lender in a transaction and does not provide significant services in connection with the investment, a portion of loan fees paid to the Company in such situations will be deferred and amortized over the estimated life of the loan. The Company’s Investment Adviser may also take a seat on the board of directors of a portfolio company, or observe the meetings of the board of directors without taking a formal seat.

 

Other income includes fees for asset management, consulting, loan guarantees, commitments, and other services rendered by the Company to portfolio companies. Such fees are recognized as income when earned or the services are rendered.

 

Foreign Currency Translation

 

The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars on the following basis:

 

(1)         Market value of investment securities, other assets and liabilities — at the exchange rates prevailing at the end of the day.

 

(2)         Purchases and sales of investment securities, income and expenses — at the rates of exchange prevailing on the respective dates of such transactions, income or expenses.

 

Results of operations based on changes in foreign exchange rates are separately disclosed in the statement of operations. Foreign security and currency translations may involve certain considerations and risks not typically associated with investing in U.S. companies and U.S. government securities. These risks include, but are not limited to, currency fluctuation and revaluations and future adverse political, social and economic developments, which could cause

 

36



Table of Contents

 

investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

 

Offering Expenses

 

The Company’s offering costs are charged against the proceeds from equity offerings when received. For the nine months ended September 30, 2008, the Company incurred approximately $1,414 of offering costs.

 

Debt Issuance Costs

 

Debt issuance costs are being amortized over the life of the related credit facility using the straight line method, which closely approximates the effective yield method.

 

Federal Income Taxes

 

The Company has qualified and elected and intends to continue to qualify for the tax treatment applicable to RICs under Subchapter M of the Code and, among other things, has made and intends to continue to make the requisite distributions to its stockholders which will relieve the Company from Federal income taxes. In order to qualify as a RIC, among other factors, the Company is required to timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each year.

 

Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year dividend distributions into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended September 30, 2008, the Company recorded a benefit of $135 for Federal excise tax. For the nine months ended September 30, 2008, the Company recorded a benefit of approximately $434 for Federal excise tax. For the three and nine months ended September 30, 2007, the Company recorded a benefit of approximately $34 and $64, respectively, for Federal excise tax.

 

Certain of our wholly owned subsidiaries are subject to Federal and state income taxes. For the three and nine months ended September 30, 2008, we recorded tax provisions of approximately $17 and $132, respectively, for these subsidiaries. For the three and nine months ended September 30, 2007, we recognized tax benefits of approximately $45 and $48, respectively, for these subsidiaries.

 

Dividends

 

Dividends and distributions to common stockholders are recorded on the record date. The amount to be paid out as a dividend is determined by the board of directors each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are generally distributed at least annually, although we may decide to retain such capital gains for investment.

 

We have adopted a dividend reinvestment plan that provides for reinvestment of our distributions on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our board of directors authorizes, and we declare, a cash dividend, then our stockholders who have not ‘‘opted out’’ of our dividend reinvestment plan will have their cash dividends automatically reinvested in additional shares of our common stock, rather than receiving the cash dividend.  While we generally use primarily newly issued shares to implement the plan (especially if our shares are trading at a premium to net asset value), we may purchase shares in the open market in connection with our obligations under the plan.  In particular, if our shares are trading at a significant enough discount to net asset value and we are otherwise permitted under applicable law to purchase such shares, we intend to purchase shares in the open market in connection with our obligations under our dividend reinvestment plan.

 

Use of Estimates in the Preparation of Financial Statements

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of actual and contingent assets and liabilities at the date of the financial statements and the reported amounts of income or loss and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include the valuation of investments.

 

New Accounting Pronouncements

 

On October 10, 2008, FASB Staff Position No. 157-3 — Determining the Fair Value of a Financial Asset When the Market for That Asset is Not Active, or FSP 157-3, was issued. FSP 157-3 provides an illustrative example of how to determine the fair value of a financial asset in an inactive market. FSP 157-3 does not change the fair value measurement principles set forth in SFAS 157 (see Note 8 for a description of SFAS 157). Since adopting SFAS 157 in January 2008, our process for determining the fair value of our investments has been, and continues to be, consistent with the guidance provided in the example in FSP 157-3. As a result, the adoption of FSP 157-3 did not affect our process for determining the fair value of our investments and does not have a material effect on our financial position or results of operations.

 

37



Table of Contents

 

3.                               AGREEMENTS

 

The Company is party to an investment advisory agreement (the “Advisory Agreement”) with the Investment Adviser under which the Investment Adviser, subject to the overall supervision of our board of directors, provides investment advisory services to the Company. For providing these services, the Investment Adviser receives a fee from us, consisting of two components—a base management fee and an incentive fee. The base management fee is calculated at an annual rate of 1.5% of our total assets (other than cash or cash equivalents but including assets purchased with borrowed funds). The base management fee is payable quarterly in arrears. The base management fee is calculated based on the average value of our total assets (other than cash or cash equivalents but including assets purchased with borrowed funds) at the end of the two most recently completed calendar quarters.

 

The incentive fee has two parts. One part is calculated and payable quarterly in arrears based on our pre-incentive fee net investment income for the quarter. Pre-incentive fee net investment income means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that we receive from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the quarter (including the base management fee, any expenses payable under the administration agreement, and any interest expense and dividends paid on any outstanding preferred stock, but excluding the incentive fee). Pre-incentive fee net investment income includes, in the case of investments with a deferred interest feature such as market discount, debt instruments with payment-in-kind interest, preferred stock with payment-in-kind dividends and zero coupon securities, accrued income that we have not yet received in cash. The Investment Adviser is not under any obligation to reimburse us for any part of the incentive fee it received that was based on accrued income that we never received as a result of a default by an entity on the obligation that resulted in the accrual of such income.

 

Pre-incentive fee net investment income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation. Pre-incentive fee net investment income, expressed as a rate of return on the value of our net assets (defined as total assets less indebtedness) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 2.00% per quarter.

 

We pay the Investment Adviser an incentive fee with respect to our pre-incentive fee net investment income in each calendar quarter as follows:

 

·                  no incentive fee in any calendar quarter in which the pre-incentive fee net investment income does not exceed the hurdle rate;

 

·                  100% of our pre-incentive fee net investment income with respect to that portion of such pre-incentive fee net investment income, if any, that exceeds the hurdle rate but is less than 2.50% in any calendar quarter. We refer to this portion of our pre-incentive fee net investment income (which exceeds the hurdle rate but is less than 2.50%) as the “catch-up” provision. The “catch-up” is meant to provide our Investment Adviser with 20% of the pre-incentive fee net investment income as if a hurdle rate did not apply if this net investment income exceeds 2.50% in any calendar quarter; and

 

·                  20% of the amount of our pre-incentive fee net investment income, if any, that exceeds 2.50% in any calendar quarter.

 

These calculations are adjusted for any share issuances or repurchases during the quarter.

 

The second part of the incentive fee (the “Capital Gains Fee”) is determined and payable in arrears as of the end of each calendar year (or, upon termination of the Advisory Agreement, as of the termination date), and is calculated at the end of each applicable year by subtracting (a) the sum of the Company’s cumulative aggregate realized capital losses and aggregate unrealized capital depreciation from (b) the Company’s cumulative aggregate realized capital gains, in each case calculated from October 8, 2004. If such amount is positive at the end of such year, then the Capital Gains Fee for such year is equal to 20.0% of such amount, less the aggregate amount of Capital Gains Fees paid in all prior years. If such amount is negative, then there is no Capital Gains Fee for such year.

 

The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.

 

38



Table of Contents

 

The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.

 

The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable Capital Gains Fee calculation date and (b) the accreted or amortized cost basis of such investment.

 

We defer cash payment of any incentive fee otherwise earned by the Investment Adviser if during the most recent four full calendar quarter periods ending on or prior to the date such payment is to be made the sum of (a) the aggregate distributions to the stockholders of the Company and (b) the change in net assets (defined as total assets less indebtedness and before taking into account any incentive fees payable during the period) is less than 8.0% of our net assets at the beginning of such period. These calculations were appropriately pro rated during the first three calendar quarters following October 8, 2004 and are adjusted for any share issuances or repurchases.

 

For the three and nine months ended September 30, 2008, we incurred $7,963 and $22,729, respectively, in base management fees and $8,205 and $23,713, respectively, in incentive management fees related to pre-incentive fee net investment income. For the three and nine months ended September 30, 2008, we accrued no incentive management fees related to net realized capital gains.  As of September 30, 2008, $25,183 was unpaid and included in management and incentive fees payable in the accompanying consolidated balance sheet. Payment of $17,220 in incentive management fees for the nine months ended September 30, 2008 will be deferred pursuant to the Advisory Agreement.

 

For the three and nine months ended September 30, 2007, we incurred $6,159 and $17,062, respectively, in base management fees and $5,966 and $16,949, respectively, in incentive management fees related to pre-incentive fee net investment income. For the three and nine months ended September 30, 2007, we accrued no incentive management fees related to net realized capital gains.

 

We are also party to a separate Administration Agreement with Ares Administration under which Ares Administration furnishes us with office equipment and clerical, bookkeeping and record keeping services at our office facilities. Payments under the Administration Agreement are equal to an amount based upon our allocable portion of Ares Administration’s overhead in performing its obligations under the Administration Agreement, including our allocable portion of the cost of our officers and their respective staffs. Under the Administration Agreement, Ares Administration also performs or oversees the performance of our required administrative services, which include, among other things, being responsible for the financial records which we are required to maintain and preparing reports to our stockholders and reports filed with the SEC. In addition, Ares Administration assists us in determining and publishing the net asset value, oversees the preparation and filing of our tax returns and the printing and dissemination of reports to our stockholders, and generally oversees the payment of our expenses and the performance of administrative and professional services rendered to us by others. Under the Administration Agreement, Ares Administration also provides, on our behalf, managerial assistance to those portfolio companies to which we are required to provide such assistance. The Administration Agreement may be terminated by either party without penalty upon 60-days’ written notice to the other party.

 

For the three and nine months ended September 30, 2008, we incurred $802 and $1,702, respectively, in administrative fees. As of September 30, 2008, $802 was unpaid and included in accounts payable and accrued expenses in the accompanying consolidated balance sheet.

 

For the three and nine months ended September 30, 2007, we incurred $291 and $736, respectively, in administrative fees.

 

4.                               EARNINGS PER SHARE

 

The following information sets forth the computation of basic and diluted net increase in stockholders’ equity per share resulting from operations for the three and nine months ended September 30, 2008:

 

 

 

Three months ended
September 30, 2008

 

Nine months ended
September 30, 2008

 

Numerator for basic and diluted net increase in stockholders’ equity resulting from operations per share:

 

$

(41,393

)

$

(28,955

)

Denominator for basic and diluted net increase in stockholders’ equity resulting from operations per share:

 

97,152,820

 

87,152,501

 

Basic and diluted net increase in stockholders’ equity resulting from operations per share:

 

$

(0.43

)

$

(0.33

)

 

39



Table of Contents

 

The following information sets forth the computation of basic and diluted net increase in stockholders’ equity per share resulting from operations for the three and nine months ended September 30, 2007:

 

 

 

Three months ended
September 30, 2007

 

Nine months ended
September 30, 2007

 

Numerator for basic and diluted net increase in stockholders’ equity resulting from operations per share:

 

$

22,924

 

$

80,081

 

Denominator for basic and diluted net increase in stockholders’ equity resulting from operations per share:

 

72,059,957

 

65,522,194

 

Basic and diluted net increase in stockholders’ equity resulting from operations per share:

 

$

0.32

 

$

1.22

 

 

In accordance with Statement of Financial Accounting Standards No. 128, Earnings per Share (“SFAS 128”), the weighted average shares of common stock outstanding used in computing basic and diluted net increase in stockholders’ equity resulting from operations per share for the three and nine months ended September 30, 2007 and the nine months ended September 30, 2008 have been adjusted retroactively by a factor of 1.02% to recognize the bonus element associated with rights to acquire shares of common stock that were issued to stockholders of record as of March 24, 2008. See Note 11 for more information on the transferable rights offering.

 

5.                               INVESTMENTS

 

Under the Investment Company Act, we are required to separately identify non-controlled investments where we own more than 5% of a portfolio company’s outstanding voting securities as “affiliated companies.”  In addition, under the Investment Company Act, we are required to separately identify investments where we own more than 25% of a portfolio company’s outstanding voting securities as “control affiliated companies.”  We had no existing control relationship with any of the portfolio companies identified as “affiliated companies” or “control affiliated companies” prior to making the indicated investment.

 

For the three months ended September 30, 2008, the Company funded $95.5 million aggregate principal amount of senior term debt, $117.8 million aggregate principal amount of senior subordinated debt and $22.6 million of investments in equity securities.

 

In addition, for the three months ended September 30, 2008, $112.5 million aggregate principal amount of senior term debt and $19.5 million of senior subordinated debt were redeemed. Additionally, $22.1 million aggregate principal amount of senior term debt and $6.4 million of investments in equity securities were sold.

 

As of September 30, 2008, investments and cash and cash equivalents consisted of the following:

 

 

 

Amortized Cost

 

Fair Value

 

Cash and cash equivalents

 

$

61,409

 

$

61,409

 

Senior term debt

 

1,185,316

 

1,128,413

 

Senior subordinated debt

 

700,429

 

623,836

 

Equity securities

 

302,872

 

287,045

 

Collateralized loan obligations

 

56,000

 

54,400

 

Total

 

$

2,306,026

 

$

2,155,103

 

 

As of December 31, 2007, investments and cash and cash equivalents consisted of the following:

 

 

 

Amortized Cost

 

Fair Value

 

Cash and cash equivalents

 

$

21,142

 

$

21,142

 

Senior term debt

 

1,087,761

 

1,063,729

 

Senior subordinated debt

 

399,843

 

401,141

 

Equity securities

 

252,017

 

253,332

 

Collateralized loan obligations

 

56,000

 

56,000

 

Total

 

$

1,816,763

 

$

1,795,344

 

 

The amortized cost represents the original cost adjusted for the accretion of discounts and amortization of premiums on debt using the effective interest method.

 

The industry and geographic compositions of our portfolio at fair value at September 30, 2008 and December 31, 2007 were as follows:

 

40



Table of Contents

 

Industry

 

September 30, 2008

 

December 31, 2007

 

 

 

 

 

 

 

Health Care

 

20.2

%

17.1

%

Beverage/Food/Tobacco

 

9.9

 

6.2

 

Education

 

9.8

 

6.9

 

Financial

 

7.9

 

9.9

 

Retail

 

7.9

 

6.5

 

Other Services

 

7.2

 

5.8

 

Business Services

 

7.1

 

8.5

 

Manufacturing

 

4.2

 

4.7

 

Environmental Services

 

4.0

 

4.9

 

Printing/Publishing/Media

 

4.0

 

7.3

 

Restaurants

 

3.5

 

4.2

 

Aerospace and Defense

 

3.0

 

2.5

 

Consumer Products

 

2.9

 

5.6

 

Telecommunications

 

2.0

 

0.5

 

Computers/Electronics

 

1.5

 

2.0

 

Containers/Packaging

 

1.3

 

2.7

 

Cargo Transport

 

1.3

 

0.8

 

Health Clubs

 

1.1

 

1.9

 

Grocery

 

1.0

 

1.5

 

Homebuilding

 

0.2

 

0.5

 

Total

 

100.0

%

100.0

%

 

Geographic Region

 

September 30, 2008

 

December 31, 2007

 

 

 

 

 

 

 

Mid-Atlantic

 

24.0

%

22.9

%

Midwest

 

21.2

 

22.6

 

Southeast

 

20.8

 

18.3

 

West

 

17.9

 

19.0

 

International

 

11.7

 

12.7

 

Northeast

 

4.4

 

4.5

 

Total

 

100.0

%

100.0

%

 

6.                                      COMMITMENTS AND CONTINGENCIES

 

As of September 30, 2008 and December 31, 2007, the Company had the following commitments to fund various revolving senior secured and subordinated loans:

 

 

 

September 30, 2008

 

December 31, 2007

 

Total revolving commitments

 

$

457,200

 

$

323,600

 

Total unfunded revolving commitments

 

$

275,400

 

$

244,400

 

 

Of the $275,400 total unfunded revolving commitments as of September 30, 2008, funding for $35,100 was substantially at the discretion of the Company and funding for $24,800 was not available under the agreements governing such commitments due to borrowing base or other covenant restrictions, resulting in net adjusted unfunded revolving commitments of $215,500.

 

Of the total commitments as of September 30, 2008, $378,400 extend beyond the maturity date for our Revolving Credit Facility (as defined in Note 7). Included within the total commitments as of September 30, 2008 are commitments to issue up to $15,900 in standby letters of credit through a financial intermediary on behalf of certain portfolio companies.

 

Under these arrangements, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. As of September 30, 2008, the Company had $12,700 in standby letters of credit issued and outstanding on behalf of the portfolio companies, of which no amounts were recorded as a liability.  Of these letters of credit, $300 expire on January 31, 2009, $4,700 expire on February 28, 2009, $100 expire on April 1, 2009, $7,100 expire on September 30, 2009 and $500 expire on August 31, 2010.  These letters of credit may be extended under substantially similar terms for additional one-year terms at the Company’s option until the Revolving Credit Facility, under which the letters of credit were issued, matures on December 28, 2010.

 

As of September 30, 2008 and December 31, 2007, the Company was subject to subscription agreements to fund equity investments in private equity investment partnerships, substantially all at the discretion of the Company, as follows:

 

41



Table of Contents

 

 

 

 

September 30, 2008

 

December 31, 2007

 

Total private equity commitments

 

$

428,600

 

$

111,800

 

Total unfunded private equity commitments

 

$

424,000

 

$

110,500

 

 

7.                               BORROWINGS

 

In accordance with the Investment Company Act, with certain limited exceptions, we are only allowed to borrow amounts such that our asset coverage, as defined in the Investment Company Act, is at least 200% after such borrowing. As of September 30, 2008, our asset coverage for borrowed amounts was 238%.

 

Our debt obligations consisted of the following as of September 30, 2008 and December 31, 2007:

 

 

 

September 30, 2008

 

December 31, 2007

 

Revolving Credit Facility

 

$

485,152

 

$

282,528

 

CP Funding Facility

 

103,000

 

85,000

 

Debt Securitization

 

314,000

 

314,000

 

Total

 

$

902,152

 

$

681,528

 

 

The weighted average interest rate of all our debt obligations as of September 30, 2008 and December 31, 2007 was 4.01% and 5.66%, respectively.

 

CP Funding Facility

 

On October 29, 2004, we formed Ares Capital CP Funding LLC (“Ares Capital CP”), a wholly owned subsidiary of the Company, through which we established a revolving credit facility (the “CP Funding Facility”). On November 3, 2004 (the “Facility Effective Date”), we entered into the CP Funding Facility that, as amended, allows Ares Capital CP to issue up to $350,000 of variable funding certificates (“VFC”). As of September 30, 2008, there was $103,000 outstanding under the CP Funding Facility and the Company continues to be in compliance with all of the limitations and requirements of the CP Funding Facility. As of December 31, 2007, there was $85,000 outstanding under the CP Funding Facility.

 

On July 22, 2008, we entered into an amendment to the CP Funding Facility to, among other things, extend its maturity, decrease the availability and advance rates applicable to certain types of eligible loans and make certain provisions of the facility more restrictive. The Company paid a renewal fee of 0.786% of the total amount available for borrowing, or $2.75 million.

 

The CP Funding Facility is scheduled to expire on July 21, 2009. The CP Funding Facility is secured by all of the assets held by Ares Capital CP, which as of September 30, 2008 consisted of 28 investments.

 

The interest charged on the VFC is based on the commercial paper, eurodollar or adjusted eurodollar rate plus 2.50%.  Prior to July 22, 2008, the interest charged was based on the commercial paper rate plus 1.00%. The interest charged on the VFC is payable quarterly. As of September 30, 2008 and December 31, 2007, the commercial paper rate was 3.3604% and 5.1147%, respectively. For the three and nine months ended September 30, 2008, the average interest rates (i.e. commercial paper rate plus the spread) were 4.98% and 4.55%, respectively. For the three and nine months ended September 30, 2008, the average outstanding balances were $65,058 and $82,370, respectively. For the three and nine months ended September 30, 2007, the average interest rate (i.e. commercial paper rate plus the spread) was 6.22% and 6.10%, respectively. For the three and nine months ended September 30, 2007, the average outstanding balances were $85,000 and $89,407, respectively.

 

For the three and nine months ended September 30, 2008, the interest expense incurred on the CP Funding Facility was $1,105 and $2,429, respectively. For the three and nine months ended September 30, 2007, the interest expense incurred on the CP Funding Facility was $1,350 and $4,145, respectively. Cash paid for interest expense during the nine months ended September 30, 2008 and 2007 was $2,653 and $2,935, respectively.

 

The Company is also required to pay a commitment fee for any unused portion of the CP Funding Facility. The commitment fee is equal to 0.5% per annum for any unused portion of the CP Funding Facility.  Prior to July 22, 2008, the commitment fee was 0.125% per annum calculated based on an amount equal to $200,000 less the borrowings outstanding under the CP Funding Facility. For the three and nine months ended September 30, 2008, the commitment fees incurred on the CP Funding Facility were $260 and $351, respectively. For the three and nine months ended September 30, 2007, the commitment fees incurred on the CP Funding Facility were $37 and $105, respectively.

 

42



Table of Contents

 

Revolving Credit Facility

 

In December 2005, we entered into a senior secured revolving credit facility (the “Revolving Credit Facility”) under which, as amended, the lenders have agreed to extend credit to the Company in an aggregate principal amount not exceeding $510,000 at any one time outstanding. The Revolving Credit Facility expires on December 28, 2010 and with certain exceptions is secured by substantially all of the assets in our portfolio (other than investments held by Ares Capital CP under the CP Funding Facility and those held as a part of the Debt Securitization, discussed below) which as of September 30, 2008 consisted of 140 investments.

 

The Revolving Credit Facility also includes an “accordion” feature that allows us to increase the size of the Revolving Credit Facility to a maximum of $765,000 under certain circumstances. As of September 30, 2008, there was $485,152 outstanding under the Revolving Credit Facility and the Company continues to be in compliance with all of the limitations and requirements of the Revolving Credit Facility. As of December 31, 2007, there was $282,528 outstanding under the Revolving Credit Facility.

 

The interest charged under the Revolving Credit Facility is generally based on LIBOR (one, two, three or six month) plus 1.00%. As of September 30, 2008, the one, two, three and six month LIBOR were 3.93%, 3.97%, 4.05% and 3.98%, respectively. As of December 31, 2007, the one, two, three and six month LIBOR were 4.60%, 4.65%, 4.70% and 4.60%, respectively. For the three and nine months ended September 30, 2008, the average interest rate was 3.77% and 4.28%, respectively, the average outstanding balance was $485,497 and $413,387, respectively, and the interest expense incurred was $4,602 and $13,279, respectively. Cash paid for interest expense during the nine months ended September 30, 2008 was $13,963. For the three and nine months ended September 30, 2007, the average interest rate was 6.43% and 6.55%, respectively, the average outstanding balance was $160,060 and $133,423, respectively, and the interest expense incurred was $2,595 and $6,534, respectively. Cash paid for interest expense during the nine months ended September 30, 2007 was $6,871. The Company is also required to pay a commitment fee of 0.20% for any unused portion of the Revolving Credit Facility. For the three and nine months ended September 30, 2008, the commitment fees incurred were $179 and $436, respectively. For the three and nine months ended September 30, 2007, the commitment fees incurred were $84 and $274, respectively.

 

The amount available for borrowing under the Revolving Credit Facility is reduced by any standby letters of credit issued through the Revolving Credit Facility. As of September 30, 2008, the Company had $13,100 in standby letters of credit issued through the Revolving Credit Facility. As of December 31, 2007, the Company had $11,400 in standby letters of credit issued through the Revolving Credit Facility.

 

As of September 30, 2008, the Company had a non-U.S. borrowing on the Revolving Credit Facility denominated in Canadian dollars. As of September 30, 2008 and December 31, 2007, unrealized appreciation on this borrowing was $1,698 and $822, respectively.

 

Debt Securitization

 

On July 7, 2006, through our wholly owned subsidiary, ARCC CLO 2006 LLC (“ARCC CLO”), we completed a $400,000 debt securitization (the “Debt Securitization”) and issued approximately $314,000 principal amount of asset-backed notes (including $50,000 of revolving notes, all of which were drawn down as of September 30, 2008) (the “CLO Notes”) to third parties that were secured by a pool of middle market loans that have been purchased or originated by the Company. The CLO Notes are included in the September 30, 2008 consolidated balance sheet. We retained approximately $86,000 of aggregate principal amount of certain BBB and non-rated securities in the Debt Securitization (the “Retained Notes”). The CLO Notes mature on December 20, 2019, and, as of September 30, 2008, there was $314,000 outstanding under the Debt Securitization (excluding the Retained Notes). The blended pricing of the CLO Notes, excluding fees, is approximately 3-month LIBOR plus 34 basis points.

 

The classes, amounts, ratings and interest rates (expressed as a spread to 3-month LIBOR) of the CLO Notes are as follows:

 

Class

 

Amount
(millions)

 

Rating
(S&P/Moody’s)

 

LIBOR Spread
(basis points)

 

A-1A

 

$

75

 

AAA/Aaa

 

25

 

A-1A VFN

 

50

(1)

AAA/Aaa

 

28

 

A-1B

 

14

 

AAA/Aaa

 

37

 

A-2A

 

75

 

AAA/Aaa

 

22

 

A-2B

 

33

 

AAA/Aaa

 

35

 

B

 

23

 

AA/Aa2

 

43

 

C

 

44

 

A/A2

 

70

 

Total

 

$

314

 

 

 

 

 

 

43



Table of Contents

 


(1)                                  Revolving class, all of which was drawn as of September 30, 2008.

 

As of September 30, 2008, there were 41 investments securing the notes. The interest charged under the Debt Securitization is based on 3-month LIBOR, which as of September 30, 2008 was 4.05% and as of December 31, 2007 was 4.70%. For the three and nine months ended September 30, 2008, the effective average interest rates were 3.30% and 3.77%, respectively. For the three and nine months ended September 30, 2008, we incurred $2,612 and $8,877 of interest expense, respectively. Cash paid for interest expense during the nine months ended September 30, 2008 was $9,068. For the three and nine months ended September 30, 2007, the effective average interest rates were 5.76% and 5.77%, respectively. For the three and nine months ended September 30, 2007, we incurred $4,561 and $12,806 of interest expense, respectively. Cash paid for interest expense during the nine months ended September 30, 2007 was $12,808. The Company is also required to pay a commitment fee of 0.175% for any unused portion of the Class A-1A VFN Notes. There were no commitment fees incurred for the three and nine months ended September 30, 2008. For the three and nine months ended September 30, 2007, the commitment fees incurred were $23 on these notes.

 

8.                               FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The carrying value of the Company’s financial instruments approximate fair value. Effective January 1, 2008, the company adopted Statement of Financial Accounting Standards No. 159, the Fair Value Option for Financial Assets and Liabilities (“SFAS 159”), which provides companies with an option to report selected financial assets and liabilities at fair value. SFAS 159 also establishes presentation and disclosure requirements designed to facilitate comparisons between companies that choose different measurement attributes for similar types of assets and liabilities and to more easily understand the effect of the company’s choice to use fair value on its earnings. SFAS 159 also requires entities to display the fair value of the selected assets and liabilities on the face of the balance sheet.  With the exception of the line items entitled “other assets” and “debt,” all assets and liabilities approximate fair value on the balance sheet.  The carrying value of the line items entitled “interest receivable,” “receivable for open trades,” “payable for open trades,” “accounts payable and accrued expenses,” “management and incentive fees payable” and “interest and facility fees payable” approximate fair value due to their short maturity.

 

Effective January 1, 2008, the Company adopted Statement of Financial Accounting Standards No. 157, Fair Value Measurements (“SFAS 157”), which expands application of fair value accounting. SFAS 157 defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosure of fair value measurements. SFAS 157 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. SFAS 157 requires the Company to assume that the portfolio investment is sold in a principal market to market participants, or in the absence of a principal market, the most advantageous market, which may be a hypothetical market. Market participants are defined as buyers and sellers in the principal or most advantageous market that are independent, knowledgeable, and willing and able to transact. In accordance with SFAS 157, the Company has considered its principal market as the market in which the Company exits its portfolio investments with the greatest volume and level of activity. SFAS 157 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with SFAS 157, these inputs are summarized in the three broad levels listed below:

 

·               Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access.

 

·               Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly.

 

·               Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement.

 

In addition to using the above inputs in investment valuations, we continue to employ the valuation policy approved by our board of directors that is consistent with SFAS 157 (see Note 2).  Consistent with our valuation policy, we evaluate the source of inputs, including any markets in which our investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. Our valuation policy considers the fact that because there is not a readily available market value for most of the investments in our portfolio, the fair value of the investments must typically be determined using unobservable inputs.

 

Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize.   Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize significantly less than the value at which we have previously recorded it.

 

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned.

 

44



Table of Contents

 

The following table presents fair value measurements of cash and cash equivalents and investments as of September 30, 2008:

 

 

 

 

 

Fair Value Measurements Using

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Cash and cash equivalents

 

$

61,409

 

$

61,409

 

$

 

$

 

Investments

 

$

2,093,694

 

$

 

$

142,587

 

$

1,951,107

 

 

The following tables present changes in investments that use Level 3 inputs for the three and nine months ended September 30, 2008:

 

 

 

Three months ended
September 30, 2008

 

Balance as of June 30, 2008

 

$

2,072,547

 

Net unrealized gains (losses)

 

(79,902

)

Net purchases, sales or redemptions

 

62,112

 

Net transfers in and/or out of Level 3

 

(103,650

)

Balance as of September 30, 2008

 

$

1,951,107

 

 

 

 

Nine months ended
September 30, 2008

 

Balance as of December 31, 2007

 

$

1,738,021

 

Net unrealized gains (losses)

 

(129,396

)

Net purchases, sales or redemptions

 

433,656

 

Net transfers in and/or out of Level 3

 

(91,174

)

Balance as of September 30, 2008

 

$

1,951,107

 

 

As of September 30, 2008, the net unrealized loss on the investments that use Level 3 inputs was $(136,037).

 

Following are the carrying and fair values of our debt instruments as of September 30, 2008 and December 31, 2007:

 

 

 

September 30, 2008

 

December 31, 2007

 

 

 

Carrying Value

 

Fair Value

 

Carrying Value

 

Fair Value

 

Revolving Credit Facility

 

$

485,152

 

$

470,000

 

$

282,528

 

$

279,000

 

CP Funding Facility

 

103,000

 

102,000

 

85,000

 

84,000

 

Debt Securitization

 

314,000

 

155,000

 

314,000

 

261,000

 

 

 

$

902,152

 

$

727,000

 

$

681,528

 

$

624,000

 

 

9.                               RELATED PARTY TRANSACTIONS

 

In accordance with the Advisory Agreement, we bear all costs and expenses of the operation of the Company and reimburse the Investment Adviser for all such costs and expenses incurred in the operation of the Company. For the three and nine months ended September 30, 2008, the Investment Adviser incurred such expenses totaling $442 and $1,448, respectively. For the three and nine months ended September 30, 2007, the Investment Adviser incurred such expenses totaling $576 and $1,421, respectively. As of September 30, 2008, $214 was unpaid and included in accounts payable and accrued expenses in the accompanying consolidated balance sheet.

 

During 2006, we entered into a sublease agreement with Ares Management whereby Ares Management subleases approximately 25% of the office facilities that we lease, for a fixed rent equal to 25% of the basic annual rent payable by us under our lease, plus certain additional costs and expenses. For the three and nine months ended September 30, 2008, such amounts payable to the Company totaled $51 and $171, respectively. For the three and nine months ended September 30, 2007, such amounts payable to the Company totaled $66 and $200, respectively. As of September 30, 2008, there were no unpaid amounts.

 

As of September 30, 2008, Ares Investments, an affiliate of the Investment Adviser, owned 2,859,882 shares of the Company’s common stock representing approximately 2.9% of the total shares outstanding as of September 30, 2008.

 

See Notes 3 and 10 for descriptions of other related party transactions.

 

45



Table of Contents

 

10.                        INVESTMENT IN IVY HILL MIDDLE MARKET CREDIT FUND LTD.

 

On November 19, 2007, we established a middle market credit fund, Ivy Hill Middle Market Credit Fund, Ltd. (“Ivy Hill”), which is managed by our wholly owned subsidiary Ivy Hill Asset Management, L.P. in exchange for a 0.50% management fee on the average total assets of Ivy Hill. As of September 30, 2008, the total assets of Ivy Hill were approximately $347,000.  For the three and nine months ended September 30, 2008, the Company earned $412 and $992, respectively, in management fees. Ivy Hill primarily invests in first and second lien bank debt of middle market companies. Ivy Hill was initially funded with $404,000 of capital, including a $56,000 investment by the Company consisting of $40,000 of Class B notes and $16,000 of subordinated notes. For the three and nine months ended September 30, 2008, the Company earned $1,652 and $4,043, respectively, from its investments in Ivy Hill.

 

Ivy Hill purchased $22,104 and $63,980, respectively, of investments from the Company during the three and nine months ended September 30, 2008. There was no gain or loss recognized by the Company on these transactions.

 

11.                        STOCKHOLDERS’ EQUITY

 

On April 28, 2008, we completed a transferable rights offering, issuing 24,228,030 shares at a subscription price of $11.0016 per share, less dealer manager fees of $0.22 per share. Net proceeds after deducting the dealer manager fees and estimated offering expenses were approximately $259,800. Ares Investments, an affiliate of the Investment Adviser, purchased 1,643,215 shares in the rights offering, bringing its total shares owned to 2,859,882 shares of common stock, representing approximately 2.9% of the total shares outstanding as of September 30, 2008.

 

The following table summarizes the total shares issued and proceeds we received net of underwriter, dealer manager and offering costs for the nine months ended September 30, 2008 and September 30, 2007 (in millions, except per share data):

 

 

 

Shares issued

 

Offering price
per share

 

Proceeds net of
dealer manager and
offering costs

 

April 2008 transferable rights offering

 

24.2

 

$

11.00

 

$

259.8

 

Total for the nine months ended September 30, 2008

 

24.2

 

 

 

$

259.8

 

 

 

 

Shares issued

 

Offering price
per share

 

Proceeds net of
underwriter and
offering costs

 

August 2007 public offering

 

2.6

 

$

16.30

 

$

42.3

 

April 2007 public offering

 

15.5

 

$

17.97

 

$

267.2

 

February 2007 public offering

 

1.4

 

$

19.95

 

$

27.2

 

Underwriters’ over-allotment option related to December 2006 public offering

 

0.4

 

$

18.50

 

$

7.5

 

Total for the nine months ended September 30, 2007

 

19.9

 

 

 

$

344.2

 

 

12.                        DIVIDENDS

 

The following table summarizes our dividends declared during the nine months ended September 30, 2008 and September 30, 2007 (in millions, except per share data):

 

Date Declared

 

Record Date

 

Payment Date

 

Amount
Per Share

 

Total
Amount

 

August 7, 2008

 

September 15, 2008

 

September 30, 2008

 

$

0.42

 

$

40.8

 

May 8, 2008

 

June 16, 2008

 

June 30, 2008

 

$

0.42

 

$

40.8

 

February 28, 2008

 

March 17, 2008

 

March 31, 2008

 

$

0.42

 

$

30.5

 

Total declared for the nine months ended September 30, 2008

 

 

 

 

 

$

1.26

 

$

112.1

 

 

 

 

 

 

 

 

 

 

 

August 9, 2007

 

September 14, 2007

 

September 28, 2007

 

$

0.42

 

$

30.4

 

May 10, 2007

 

June 15, 2007

 

June 30, 2007

 

$

0.41

 

$

28.5

 

March 8, 2007

 

March 19, 2007

 

March 30, 2007

 

$

0.41

 

$

22.1

 

Total declared for the nine months ended September 30, 2007

 

 

 

 

 

$

 1.24

 

$

 81.0

 

 

46



Table of Contents

 

During the nine months ended September 30, 2008, as part of the Company’s dividend reinvestment plan for our common stockholders, we purchased 841,656 shares of our common stock at an average price of $10.97 in the open market in order to satisfy part of the reinvestment portion of our dividends.

 

13.                        FINANCIAL HIGHLIGHTS

 

The following is a schedule of financial highlights for the nine months ended September 30, 2008 and 2007:

 

 

 

For the Nine Months Ended

 

Per Share Data:

 

September 30, 2008

 

September 30, 2007

 

Net asset value, beginning of period(1)

 

$

15.47

 

$

15.17

 

 

 

 

 

 

 

Issuance of common stock

 

(1.19

)

0.59

 

 

 

 

 

 

 

Effect of antidilution (dilution)

 

0.14

 

(0.03

)

 

 

 

 

 

 

Net investment income for period(2)

 

1.09

 

1.06

 

 

 

 

 

 

 

Net realized and unrealized (loss) gain for period(2)

 

(1.42

)

0.19

 

 

 

 

 

 

 

Net (decrease) increase in stockholders’ equity

 

(0.33

)

1.25

 

 

 

 

 

 

 

Total distributions to stockholders

 

(1.26

)

(1.24

)

 

 

 

 

 

 

Net asset value at end of period(1)

 

$

12.83

 

$

15.74

 

 

 

 

 

 

 

Per share market value at end of period

 

$

10.43

 

$

16.27

 

Total return based on market value(3)

 

(20.10

)%

(8.39

)%

Total return based on net asset value(4)

 

(2.25

)%

8.18

%

Shares outstanding at end of period

 

97,152,820

 

72,684,090

 

Ratio/Supplemental Data:

 

 

 

 

 

Net assets at end of period

 

$

1,246,182

 

$

1,144,325

 

Ratio of operating expenses to average net assets(5)(6)

 

8.80

%

8.96

%

Ratio of net investment income to average net assets(5)(7)

 

10.00

%

9.03

%

Portfolio turnover rate(5)

 

26

%

43

%

 


(1) The net asset value used equals net assets per share (a) for the nine months ended September 30, 2008, from the accompanying consolidated balance sheet and (b) for the nine months ended September 30, 2007, from the consolidated balance sheet previously filed on Form 10-Q for the three months ended September 30, 2007.

 

(2) Weighted average basic per share data.

 

(3) For the nine months ended September 30, 2008, the total return based on market value equals the decrease of the ending market value at September 30, 2008 of $10.43 per share over the ending market value at December 31, 2007 of $14.63 per share, plus the declared dividends of $1.26 per share for the nine months ended September 30, 2008, divided by the market value at December 31, 2007. For the nine months ended September 30, 2007, the total return based on market value equals the decrease of the ending market value at September 30, 2007 of $16.27 per share over the ending market value at December 31, 2006 of $19.11 per share, plus the declared dividends of $1.24 per share for the nine months ended September 30, 2007, divided by the market value at December 31, 2006. Total return based on market value is not annualized. The Company’s shares fluctuate in value. The Company’s performance changes over time and currently may be different than that shown. Past performance is no guarantee of future results.

 

(4) For the nine months ended September 30, 2008, the total return based on net asset value equals the change in net asset value during the period plus the declared dividends of $1.26 per share for the nine months ended September 30, 2008, divided by the beginning net asset value during the period. For the nine months ended September 30, 2007, the total return based on net asset value equals the change in net asset value during the period plus the declared dividends of $1.24 per

 

47



Table of Contents

 

share for the nine months ended September 30, 2007, divided by the beginning net asset value during the period. These calculations are adjusted for shares issued in connection with the dividend reinvestment plan and the issuance of common stock in connection with any equity offerings. Total return based on net asset value is not annualized. The Company’s performance changes over time and currently may be different than that shown. Past performance is no guarantee of future results.

 

(5) The ratios reflect an annualized amount.

 

(6) For the nine months ended September 30, 2008, the ratio of operating expenses to average net assets consisted of 2.40% of base management fees, 2.51% of incentive management fees, 2.81% of the cost of borrowing and other operating expenses of 1.08%. For the nine months ended September 30, 2007, the ratio of operating expenses to average net assets consisted of 2.27% of base management fees, 2.26% of incentive management fees, 3.39% of the cost of borrowing and other operating expenses of 1.04%. These ratios reflect annualized amounts.

 

(7) The ratio of net investment income to average net assets excludes income taxes related to realized gains.

 

14.                        SUBSEQUENT EVENTS

 

In October 2008, we entered into a two-year interest rate swap agreement for a total notional amount of $75 million.  Under the interest rate swap agreement, we will pay a fixed interest rate of 2.985% and receive a floating rate based on the prevailing three-month LIBOR.  We believe that this agreement will enable us to mitigate interest rate risk and remain match funded.

 

On November 3, 2008, we applied for an exemptive order from the Securities and Exchange Commission (the “SEC”) that would permit us to co-invest with funds managed by Ares Management LLC, including the Ares Capital Markets group. Any such order will be subject to certain terms and conditions. There is no assurance that the application for exemptive relief will be granted by the SEC. Accordingly, we cannot assure you that the Company will be permitted to co-invest with funds managed by Ares.

 

On November 5, 2008, we established a new middle market credit fund, Ivy Hill Middle Market Credit Fund II, Ltd. (“Ivy Hill II” or the “Fund”) — which will be managed by Ivy Hill Asset Management, L.P., our wholly owned subsidiary.  It is anticipated that the size of the Fund will be $250 million, and may grow over time with leverage.

 

We expect the Fund will be an active purchaser of first lien and second lien bank debt and mezzanine securities of middle market companies, originated by both us and other third-parties. Subject to certain approvals and restrictions, we may, in the near future, sell to the Fund up to $75 million of investments and in the future may from time to time sell additional loans and investments to the Fund.

 

48



Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The information contained in this section should be read in conjunction with our financial statements and notes thereto appearing elsewhere in this quarterly report. In addition, some of the statements in this report constitute forward-looking statements, which relate to future events or the future performance or financial condition of Ares Capital Corporation (the “Company,” “ARCC,” “we,” “us” or “our”). The forward-looking statements contained in this report involve risks and uncertainties, including statements as to:

 

·                  our future operating results;

 

·                  our business prospects and the prospects of our portfolio companies;

 

·                  the return or impact of investments that we expect to make;

 

·                  the impact of a protracted decline in the liquidity of credit markets on our business;

 

·                  the impact of fluctuations in interest rates on our business;

 

·                  the valuation of our investments in portfolio companies, particularly those having no liquid trading market;

 

·                  our ability to recover unrealized losses;

 

·                  our ability to access alternative debt markets and additional capital;

 

·                  our contractual arrangements and relationships with third parties;

 

·                  the dependence of our future success on the general economy and its impact on the industries in which we invest;

 

·                  the ability of our portfolio companies to achieve their objectives;

 

·                  our expected financings and investments;

 

·                  the adequacy of our cash resources and working capital;

 

·                  the timing and amount of dividend distributions;

 

·                  the timing of cash flows, if any, from the operations of our portfolio companies; and

 

·                  the ability of our investment adviser to locate suitable investments for us and to monitor and administer our investments.

 

We use words such as “anticipates,” “believes,” “expects,” “intends,” “will,” “should,” “may” and similar expressions to identify forward-looking statements. Our actual results could differ materially from those projected in the forward-looking statements for any reason. We have based the forward-looking statements included in this report on information available to us on the date of this report, and we assume no obligation to update any such forward-looking statements. Although we undertake no obligation to revise or update any forward-looking statements, whether as a result of new information, future events or otherwise, you are advised to consult any additional disclosures that we may make directly to you or through reports that we in the future may file with the SEC, including annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

 

OVERVIEW

 

We are a specialty finance company that is a closed-end, non-diversified management investment company incorporated in Maryland. We have elected to be regulated as a business development company (a “BDC”) under the Investment Company Act of 1940 (the “Investment Company Act”). We were founded on April 16, 2004 and were initially funded on June 23, 2004 and on October 8, 2004 completed our initial public offering (the “IPO”).

 

Our investment objective is to generate both current income and capital appreciation through debt and equity investments. We invest primarily in first and second lien senior loans and mezzanine debt, which in some cases includes an equity component, and, to a lesser extent, in equity investments in private middle market companies.

 

We are externally managed by Ares Capital Management LLC (the “Investment Adviser”), an affiliate of Ares Management LLC, an independent international investment management firm, pursuant to an investment advisory agreement (the “Advisory Agreement”). Ares Operations LLC (“Ares Administration”), an affiliate of Ares Management LLC, provides the

 

49



Table of Contents

 

administrative services necessary for us to operate.

 

As a BDC, we are required to comply with certain regulatory requirements. For instance, we generally have to invest at least 70% of our total assets in “qualifying assets,” including securities and indebtedness of private U.S. companies, cash, cash equivalents, U.S. government securities and high-quality debt investments that mature in one year or less.

 

We have qualified and elected to be treated as a regulated investment company, or a RIC, under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). To continue to qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements and timely distribute to our stockholders at least 90% of our investment company taxable income, as defined by the Code, for each year. Pursuant to this election, we generally will not have to pay corporate level taxes on any income that we distribute to our stockholders.

 

PORTFOLIO AND INVESTMENT ACTIVITY

(in millions, except number of new investment commitments, terms and percentages)

 

 

 

Three Months ended

 

 

 

September 30, 2008

 

September 30, 2007

 

New investment commitments (1):

 

 

 

 

 

New portfolio companies

 

$

148.3

 

$

34.0

 

Existing portfolio companies

 

34.9

 

79.9

 

Total new investment commitments

 

183.2

 

113.9

 

Less:

 

 

 

 

 

Investment commitments exited

 

179.6

 

106.2

 

Net investment commitments

 

$

3.6

 

$

7.7

 

Principal amount of investments purchased:

 

 

 

 

 

Senior term debt

 

$

95.5

 

$

75.1

 

Senior subordinated debt

 

117.8

 

34.0

 

Equity and other

 

22.6

 

11.3

 

Total

 

$

235.9

 

$

120.4

 

Principal amount of investments sold or repaid:

 

 

 

 

 

Senior term debt

 

$

134.6

 

$

98.8

 

Senior subordinated debt

 

19.5

 

10.0

 

Equity and other

 

6.4

 

 

Total

 

$

160.5

 

$

108.8

 

Number of new investment commitments (2)

 

11

 

8

 

Average new investment commitments amount

 

$

16.7

 

$

14.2

 

Weighted average term for new investment commitments (in months)

 

75

 

69

 

Percentage of new investment commitments at floating rates

 

2

%

54

%

Percentage of new investment commitments at fixed rates

 

86

%

30

%

Weighted average yield of debt and income producing securities funded during the period (3)

 

13.03

%

12.16

%

Weighted average yield of debt and income producing securities sold or repaid during the period (3)

 

8.94

%

11.50

%

 


(1)          New investment commitments includes new agreements to fund revolving credit facilities or delayed draw loans.

 

(2)          Number of new investments represents each commitment to a particular portfolio company.

 

(3)          When we refer to the “weighted average yield” in this report, we compute it with respect to particular securities by taking the (a) annual stated interest rate or yield earned plus the net annual amortization of original issue discount and market discount earned on accruing debt included in such securities, and dividing it by (b) total debt and income producing securities at fair value included in such securities.

 

The Investment Adviser employs an investment rating system to categorize our investments. In addition to various risk management and monitoring tools, the Investment Adviser grades all investments on a scale of 1 to 4 no less frequently than quarterly. This system is intended to reflect the performance of the portfolio company’s business, the collateral coverage of the investment and other factors considered relevant. Under this system, investments with a grade of 4 involve the least amount of risk in our portfolio. The portfolio company is performing above expectations and the trends and risk factors are generally favorable, including a potential exit. Investments graded 3 involve a level of risk that is similar to the risk at the time of origination. The portfolio company is performing as expected and the risk factors are neutral to favorable. All new investments are initially graded 3. Investments graded 2 involve a portfolio company performing below expectations and indicates that the

 

50



Table of Contents

 

investment’s risk has increased materially since origination. The portfolio company may be out of compliance with debt covenants, however, payments are generally not more than 120 days past due. For investments graded 2, we increase procedures to monitor the portfolio company and we will write down the fair value of the investment if it is deemed to be impaired. An investment grade of 1 indicates that the portfolio company is performing materially below expectations and that the investment risk has substantially increased since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Investments graded 1 are not anticipated to be repaid in full and we will reduce the fair market value of the investment to the amount we anticipate will be recovered. The Investment Adviser employs half-point increments to reflect underlying trends in portfolio company operating or financial performance, as well as the general outlook. As of September 30, 2008, the weighted average investment grade of the investments in our portfolio was 2.9 with 3.2% of total investments at amortized cost (or 1.0% at fair value) on non-accrual status. The weighted average investment grade of the investments in our portfolio as of December 31, 2007 was 3.0. The distribution of the grades of our portfolio companies as of September 30, 2008 and December 31, 2007 is as follows (dollar amounts in thousands):

 

 

 

September 30, 2008

 

December 31, 2007

 

 

 

Fair Value

 

Number of
Companies

 

Fair Value

 

Number of
Companies

 

Grade 1

 

$

57,828

 

6

 

$

13,927

 

1

 

Grade 2

 

163,106

 

7

 

115,585

 

6

 

Grade 3

 

1,719,116

 

70

 

1,581,811

 

66

 

Grade 4

 

153,644

 

7

 

62,879

 

3

 

 

 

$

2,093,694

 

90

 

$

1,774,202

 

76

 

 

As of September 30, 2008, the weighted average yield of the debt and income producing securities in our portfolio was approximately 12.26%. As of September 30, 2008, the weighted average yield on our entire portfolio was 10.73% and the weighted average yield on our senior term debt, senior subordinated debt and income producing securities was 11.50%, 13.95% and 11.01%, respectively. Of the senior term debt, as of September 30, 2008, the weighted average yield attributable to first lien senior term debt and second lien senior term debt was 10.26% and 13.21%, respectively.

 

As of December 31, 2007, the weighted average yield of the debt and income producing securities in our portfolio was approximately 11.68%. As of December 31, 2007, the weighted average yield on our entire portfolio was 10.22% and the weighted average yield on our senior term debt, senior subordinated debt and income producing securities was 11.19%, 13.23% and 10.36%, respectively. Of the senior term debt, as of December 31, 2007, the weighted average yield attributable to first lien senior term debt and second lien senior term debt was 10.53% and 12.38%, respectively.

 

The weighted average yield on our debt and income producing securities was higher as of September 30, 2008 compared to the weighted average yield on our debt and income producing securities as of December 31, 2007 primarily because of the addition of a higher percentage of higher yielding investments during the nine months ended September 30, 2008, partially offset by the decline in LIBOR since December 31, 2007.

 

RESULTS OF OPERATIONS

 

For the three and nine months ended September 30, 2008 and September 30, 2007

 

Operating results for the three and nine months ended September 30, 2008 and 2007 are as follows (in thousands):

 

 

 

For the three months ended
September 30,

 

For the nine months ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Total investment income

 

$

62,067

 

$

47,931

 

$

177,738

 

$

135,045

 

Total expenses

 

29,365

 

24,101

 

83,186

 

67,312

 

Net investment income before income taxes

 

32,702

 

23,830

 

94,552

 

67,733

 

Income tax expense (benefit), including excise tax

 

(118

)

(79

)

(302

)

(112

)

Net investment income

 

32,820

 

23,909

 

94,854

 

67,845

 

Net realized gains (losses)

 

4,580

 

10,886

 

4,796

 

3,363

 

Net unrealized gains (losses)

 

(78,793

)

(11,871

)

(128,605

)

8,873

 

Net increase in stockholders’ equity resulting from operations

 

$

(41,393

)

$

22,924

 

$

(28,955

)

$

80,081

 

 

Net income can vary substantially from period to period for various factors, including the recognition of realized gains and losses and unrealized appreciation and depreciation.  As a result, quarterly comparisons of net income may not be meaningful.

 

51



Table of Contents

 

Investment Income

 

For the three months ended September 30, 2008, total investment income increased $14.1 million, or 30%, over the three months ended September 30, 2007.  For the three months ended September 30, 2008, total investment income consisted of $56.3 million in interest income from investments, $3.3 million in capital structuring service fees, $0.8 million in dividend income, $1.4 million in other income and $0.3 million in interest income from cash and cash equivalents. Interest income from investments increased $13.4 million, or 31%, to $56.3 million for the three months ended September 30, 2008 from $42.9 million for the comparable period in 2007. The increase in interest income from investments was primarily due to the increase in the overall size of the portfolio. The average investments, at fair value, for the quarter increased from $1.6 billion for the three months ended September 30, 2007 to $2.1 billion for the comparable period in 2008. Capital structuring service fees increased $0.6 million, or 23%, to $3.3 million for the three months ended September 30, 2008 from $2.7 million for the comparable period in 2007. The increase in capital structuring service fees was primarily due to the increase in new investment commitments for the three months ended September 30, 2008 as compared to the three months ended September 30, 2007.

 

For the nine months ended September 30, 2008, total investment income increased $42.7 million, or 32%, over the nine months ended September 30, 2007.  For the nine months ended September 30, 2008, total investment income consisted of $151.9 million in interest income from investments, $18.6 million in capital structuring service fees, $1.9 million in dividend income, $4.1 million in other income and $1.3 million in interest income from cash and cash equivalents. Interest income from investments increased $35.4 million, or 30%, to $151.9 million for the nine months ended September 30, 2008 from $116.5 million for the comparable period in 2007. The increase in interest income from investments was primarily due to the increase in the overall size of the portfolio. The average investments, at fair value, for the period increased from $1.4 billion for the nine months ended September 30, 2007 to $2.0 billion for the comparable period in 2008. Capital structuring service fees increased $6.2 million, or 50%, to $18.6 million for the nine months ended September 30, 2008 from $12.4 million for the comparable period in 2007. The increase in capital structuring service fees was primarily due to the increase in fee percentages as a result of more favorable market conditions.

 

Operating Expenses

 

For the three months ended September 30, 2008, total expenses increased $5.3 million, or 22%, over the three months ended September 30, 2007. Base management fees increased $1.8 million, or 29%, to $8.0 million for the three months ended September 30, 2008 from $6.2 million for the comparable period in 2007, primarily due to the increase in the size of the portfolio. Incentive management fees related to pre-incentive fee net investment income increased $2.2 million, or 38%, to $8.2 million for the three months ended September 30, 2008 from $6.0 million for the comparable period in 2007, primarily due to the increase in the size of the portfolio and the related increase in net investment income. Payment of $8.2 million in incentive management fees for the three months ended September 30, 2008 will be deferred pursuant to the Advisory Agreement. Interest expense and credit facility fees increased $0.2 million, or 2%, to $9.5 million for the three months ended September 30, 2008 from $9.4 million for the comparable period in 2007, primarily due to the increase in the average outstanding borrowings offset by the lower average cost of debt. The average cost of debt for the three months ended September 30, 2008 was 3.74% compared to the average cost of debt of 6.04% for the comparable period in 2007 due to the significant decrease in LIBOR over the period. There were $882.5 million in average outstanding borrowings during the three months ended September 30, 2008 compared to average outstanding borrowings of $559.1 million in the comparable period in 2007.

 

For the nine months ended September 30, 2008, total expenses increased $15.9 million, or 24%, over the nine months ended September 30, 2007. Base management fees increased $5.7 million, or 33%, to $22.8 million for the nine months ended September 30, 2008 from $17.1 million for the comparable period in 2007, primarily due to the increase in the size of the portfolio. Incentive management fees related to pre-incentive fee net investment income increased $6.8 million, or 40%, to $23.7 million for the nine months ended September 30, 2008 from $16.9 million for the comparable period in 2007, primarily due to the increase in the size of the portfolio and the related increase in net investment income. Interest expense and credit facility fees increased $1.1 million, or 4%, to $26.6 million for the nine months ended September 30, 2008 from $25.5 million for the comparable period in 2007, primarily due to the increase in the average outstanding borrowings offset by the lower average cost of debt. There were $794.1 million in average outstanding borrowings during the nine months ended September 30, 2008 compared to average outstanding borrowings of $520.5 million in the comparable period in 2007. The average cost of debt for the nine months ended September 30, 2008 was 3.71% compared to the average cost of debt of 6.03% for the comparable period in 2007 due to the significant decrease in LIBOR over the period.

 

Income Tax Expense, Including Excise Tax

 

The Company has qualified and elected and intends to continue to qualify for the tax treatment applicable to RICs under Subchapter M of the Code, and, among other things, has made and intends to continue to make the requisite distributions to its stockholders which will generally relieve the Company from federal income taxes.

 

Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess

 

52



Table of Contents

 

of current year dividend distributions into the next tax year and pay a 4% excise tax on such income, as required. To the extent that the Company determines that its estimated current year annual taxable income will be in excess of estimated current year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended September 30, 2008, the Company recorded a $0.1 million benefit for Federal excise tax. For the nine months ended September 30, 2008, the Company recorded a benefit of $0.4 million for Federal excise tax. For the three and nine months ended September 30, 2007, the Company recorded a benefit of approximately $0.1 million.

 

Certain of our wholly owned subsidiaries are subject to federal and state income taxes. For the three and nine months ended September 30, 2008, we recorded tax provisions of approximately $0.1 million for these subsidiaries. For the three and nine months ended September 30, 2007, we recognized tax benefits of approximately $0.1 million for these subsidiaries.

 

Net Unrealized Gains/Losses

 

For the three months ended September 30, 2008, the Company had net unrealized losses of $78.8 million, which primarily consisted of $88.3 million of unrealized depreciation from investments less $10.3 million of unrealized appreciation from investments. The most significant changes in unrealized depreciation consisted of $10.0 million for the investment in DSI Renal, Inc. (“DSI”), $10.0 million for the investment in Firstlight Financial Corporation (“Firstlight”), $8.6 million for the investment in Courtside Acquisition Corp. (“Courtside”), $7.4 million for the investment in Best Brands Corporation (“Best Brands”), $6.8 million for the investment in Wear Me Apparel, LLC (“Wear Me”), $4.8 million for the investment in Capella Healthcare, Inc. (“Capella”), $4.0 million for the investment in Things Remembered, Inc., $4.0 million for the investment in Reflexite Corporation (“Reflexite”) to partially reduce previously recognized unrealized appreciation, $3.6 million for the investment in Apple & Eve, LLC (“Apple”), $3.2 million for the investment in HB&G Building Products (“HB&G”) and $3.2 million for the investment in MPBP Holdings, Inc. (“MPBP”).  The most significant changes in unrealized appreciation consisted of $2.8 million for the investment in Waste Pro USA, Inc. (“Waste Pro”), $2.8 million for the investment in Hudson Group, Inc. (“Hudson”) and $1.6 million for the investment in Industrial Container Services, LLC (“ICS”).

 

For the three months ended September 30, 2007, the Company’s investments had net unrealized losses of  $11.9 million, which primarily related to the reversal of prior period unrealized appreciation of $5.6 million from the investment in The GSI Group, Inc. (“GSI”) and the $12.8 million unrealized depreciation of several investments offset by $7.1 million of unrealized appreciation of certain other investments. The most significant changes in unrealized depreciation were $5.6 million for the investment in Primis Marketing Group, Inc. and Primis Holdings, LLC (together, “Primis”), $3.0 million for the investment in Wear Me, $2.1 million for the investment in Universal Trailer Corporation (“UTC”), and $0.9 million for the investment in Abingdon Investments Limited, offset by unrealized appreciation of $3.0 million for the investment in Varel Holdings, Inc. (“Varel”), $2.1 million for the investment in Waste Pro and $1.5 million for the investment in MR Processing Holding Corp (“MR”).

 

For the nine months ended September 30, 2008, the Company had net unrealized losses of $128.6 million, which primarily consisted of $167.3 million of unrealized depreciation from investments less $39.6 million of unrealized appreciation from investments.  The most significant changes in unrealized depreciation consisted of $25.7 million for the investment in Courtside,  $15.0 million for the investment in Firstlight, $14.0 million for the investment in Reflexite to partially reduce previously recognized unrealized appreciation, $11.2 million for the investment in Wear Me, $10.5 million for the investment in MPBP, $10.2 million for the investment in DSI, $8.2 million for the investment in Making Memories Wholesale, Inc., $7.4 million for the investment in Best Brands, $6.0 million for the investment in Primis, $5.9 million for the investment in Apple, $5.2 million for the investment in HB&G and $4.8 million for the investment in Capella. The most significant changes in unrealized appreciation consisted of $7.3 million for the investment in Reflexite, $5.0 million for the investment in R3 Education, Inc., $2.9 million for the investment in ICS, $2.8 million for the investment in Waste Pro, $2.8 million for the investment in Hudson and $2.7 million for the investment in Instituto de Banca y Comercio, Inc.

 

For the nine months ended September 30, 2007, the Company’s investments had net unrealized gains of $8.9 million, which consisted of  $27.8 million of unrealized appreciation as well as $1.2 million for the reversal of prior period unrealized depreciation, offset by $20.1 million of unrealized depreciation. The most significant changes in unrealized appreciation were $7.2 million for the investment in Reflexite, $4.0 million for the investment in Waste Pro, $3.6 million for the investment in Daily Candy, Inc., $3.0 million for the investment in Varel, $1.7 million for the investment in ICS and $1.5 million for the investment in MR, offset by unrealized depreciation of $5.7 million for the investment in UTC, $5.6 million for the investment in Primis, $3.0 million for the investment in Diversified Collection Services, Inc. and $3.0 million for the investment in Wear Me.

 

Net Realized Gains/Losses

 

During the three months ended September 30, 2008, the Company had $168.0 million of sales and repayments resulting in $4.6 million of net realized gains. The most significant realized gains for the three months ended September 30, 2008 were $2.5 million for the investment in Daily Candy, Inc. and $2.0 million for the investment in Waste Pro.  During the three months ended

 

53



Table of Contents

 

September 30, 2007, the Company had $124.5 million of sales and repayments resulting in $10.9 million of net realized gains. The most significant realized gains during the three months ended September 30, 2007 were the $6.2 million gain for the investment in GSI, $3.5 million for the investment in Equinox SMU Partners LLC (“SMU”) and $0.8 million for the investment in The Parker Group, Inc. (“Parker Group”).

 

During the nine months ended September 30, 2008, the Company had $393.6 million of sales and repayments resulting in $4.8 million of net realized gains. The most significant realized gains for the nine months ended September 30, 2008 were $2.5 million for the investment in Daily Candy, Inc. and $2.0 million for the investment in Waste Pro. During the nine months ended September 30, 2007, the Company had $465.5 million of sales and repayments resulting in $3.4 million of net realized gains. The most significant realized gains during  the period were $6.2 million for the investment in GSI, $3.5 million for the investment in SMU and $0.8 million for the investment in Parker Group, offset by the $8.3 million realized loss in Berkline/Benchcraft, LLC.

 

FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES

 

Since the Company’s inception, the Company’s liquidity and capital resources have been generated primarily from the net proceeds of public offerings of common stock, the Debt Securitization, advances from the CP Funding Facility and the Revolving Credit Facility, as well as cash flows from operations.

 

As of September 30, 2008, the Company had $61.4 million in cash and cash equivalents and $902.2 million in total debt outstanding. Subject to leverage restrictions, the Company had approximately $271.8 million available for additional borrowings under its credit facilities as of September 30, 2008.

 

Due to increasing volatility in global markets, the availability of capital and access to capital markets has been limited.  Until constraints on raising new capital ease, we intend to pursue other avenues of liquidity such as adjusting the pace of our investments, becoming more selective in evaluating investment opportunities to ensure appropriate risk-adjusted returns, pursuing asset sales, and/or recycling lower yielding investments. As the global liquidity situation evolves, we will continue to monitor and adjust our funding approach accordingly.  However, given the unprecedented nature of the volatility in the global markets, there can be no assurances that these activities will be successful. Moreover, if current levels of market disruption and volatility continue or worsen, we could face materially higher financing costs.  Consequently, our operating strategy could be materially and adversely affected.

 

Equity Offerings

 

On April 28, 2008, we completed a transferable rights offering, issuing 24,228,030 shares at a subscription price of $11.0016 per share, less dealer manager fees of $0.22 per share. Net proceeds after deducting the dealer manager fees and estimated offering expenses were approximately $259.8 million. Ares Investments, an affiliate of the Investment Adviser, purchased 1,643,215 shares in the rights offering, bringing its total shares owned to 2,859,882 shares of common stock, representing approximately 2.9% of the total shares outstanding as of September 30, 2008.

 

The following table summarizes the total shares issued and proceeds we received net of underwriter, dealer manager and offering costs for the nine months ended September 30, 2008 and September 30, 2007 (in millions, except per share data):

 

 

 

Shares issued

 

Offering price
per share

 

Proceeds net of
dealer manager and
offering costs

 

April 2008 transferable rights offering

 

24.2

 

$

11

 

$

259.8

 

Total for the nine months ended September 30, 2008

 

24.2

 

 

 

$

259.8

 

 

 

 

Shares issued

 

Offering price
per share

 

Proceeds net of
underwriter and
offering costs

 

August 2007 public offering

 

2.6

 

$

16.30

 

$

42.3

 

April 2007 public offering

 

15.5

 

$

17.97

 

$

267.2

 

February 2007 public offering

 

1.4

 

$

19.95

 

$

27.2

 

Underwriters’ over-allotment option related to December 2006 public offering

 

0.4

 

$

18.50

 

$

7.5

 

Total for the nine months ended September 30, 2007

 

19.9

 

 

 

$

344.2

 

 

54



Table of Contents

 

Part of the proceeds from our public offerings in 2007 were used to repay outstanding indebtedness. The remaining unused portions of the proceeds from our public offerings were used to fund investments in portfolio companies in accordance with our investment objective and strategies and market conditions.

 

As of September 30, 2008, total market capitalization for the Company was $1.0 billion compared to $1.1 billion as of December 31, 2007.

 

Debt Capital Activities

 

Our debt obligations consisted of the following as of September 30, 2008 and December 31, 2007 (in millions):

 

 

 

September 30, 2008

 

December 31, 2007

 

Revolving Credit Facility

 

$

485.2

 

$

282.5

 

CP Funding Facility

 

103.0

 

85.0

 

Debt Securitization

 

314.0

 

314.0

 

 

 

$

902.2

 

$

681.5

 

 

The weighted average interest rate and weighted average maturity of all our outstanding borrowings as of September 30, 2008 were 4.01% and 5.2 years, respectively. The weighted average interest rate and weighted average maturity of all our outstanding borrowings as of December 31, 2007 were 5.66% and 6.9 years, respectively.

 

The ratio of total debt outstanding to stockholders’ equity as of September 30, 2008 was 0.72:1.00 compared to 0.60:1.00 as of December 31, 2007.

 

As of September 30, 2008, there was $485.2 million outstanding under the $510.0 million Revolving Credit Facility (see Note 7 to the consolidated financial statements for more detail on the Revolving Credit Facility arrangement). The Revolving Credit Facility also includes an “accordion” feature that allows us to increase the size of the Revolving Credit Facility to a maximum of $765.0 million under certain circumstances.

 

As of September 30, 2008, there was $103.0 million outstanding under the $350.0 million CP Funding Facility (see Note 7 to the consolidated financial statements for more detail on the CP Funding Facility arrangement).

 

As part of the Debt Securitization, $314.0 million principal amount of asset-backed notes (including $50 million of revolving notes, all of which had been drawn as of September 30, 2008) were issued to third parties and secured by a pool of middle market loans that had been purchased or originated by the Company. As of September 30, 2008, we also owned approximately $86.0 million aggregate principal amount of certain BBB and non-rated securities that we retained in the Debt Securitization.  As of September 30, 2008, there was $314.0 million aggregate principal amount of CLO Notes outstanding.   The CLO Notes mature on December 20, 2019.

 

The CP Funding Facility expires on July 21, 2009 and the Revolving Credit Facility expires on December 28, 2010.  Our ability to execute on our business plan relies to a certain extent on our ability to refinance/renew these facilities.  However, there can be no assurance that we will be able to renew or refinance these facilities on acceptable terms or at all.

 

As of September 30, 2008, we had a long-term issuer rating of Baa3 from Moody’s Investor Service and a long-term counterparty credit rating from Standard & Poor’s Ratings Service of BBB.

 

Portfolio Valuation

 

Investment transactions are recorded on the trade date. Realized gains or losses are computed using the specific identification method. Investments for which market quotations are readily available are typically valued at such market quotations. In order to validate market quotations, we look at a number of factors to determine if the quotations are representative of fair value, including the source and nature of the quotations. Debt and equity securities that are not publicly traded or whose market price is not readily available (i.e., substantially all of our investments) are valued at fair value as determined in good faith by our board of directors, based on the input of our management and audit committee and independent valuation firms that have been engaged at the direction of the board to assist in the valuation of each portfolio investment without a readily available market quotation at least once during a trailing 12 month period and under a valuation policy and a consistently applied valuation process. The valuation process is conducted at the end of each fiscal quarter, with approximately a quarter of our valuations of portfolio companies without readily available market quotations subject to review by an independent valuation firm.

 

As part of the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value of our investments: the enterprise value of a portfolio company (an estimate of the total fair value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the

 

55



Table of Contents

 

portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities, changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we use the pricing indicated by the external event to corroborate our valuation.

 

Because there is not a readily available market value for most of the investments in our portfolio, we value substantially all of our portfolio investments at fair value as determined in good faith by our board of directors, based on the input of our management and audit committee and independent valuation firms under a valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may fluctuate from period to period. Additionally, the fair value of our investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that we may ultimately realize.   Further, such investments are generally subject to legal and other restrictions on resale or otherwise are less liquid than publicly traded securities. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we may realize significantly less than the value at which we have previously recorded it.

 

In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the valuations currently assigned. For example, during the quarter ended September 30, 2008, the state of the economy in the U.S. and abroad continued to deteriorate.  See the Risk Factor entitled “Price declines and illiquidity in the corporate debt markets have adversely affected, and may continue to adversely affect, the fair value of our portfolio investments, reducing our NAV through increased net unrealized depreciation.

 

With respect to investments for which market quotations are not readily available, our board of directors undertakes a multi-step valuation process each quarter, as described below:

 

·                  Our quarterly valuation process begins with each portfolio company or investment being initially valued by the investment professionals responsible for the portfolio investment in conjunction with our portfolio management team.

 

·                  Preliminary valuation conclusions are then documented and discussed by our management.

 

·                  The audit committee of our board of directors reviews these preliminary valuations, as well as the input of independent valuation firms with respect to the valuations of approximately a quarter of our portfolio companies without readily available market quotations.

 

·                  The board of directors discusses valuations and determines the fair value of each investment in our portfolio without a readily available market quotation in good faith based on the input of our management and audit committee and independent valuation firms.

 

OFF BALANCE SHEET ARRANGEMENTS

 

As of September 30, 2008 and December 31, 2007, the Company had the following commitments to fund various revolving senior secured and subordinated loans (in millions):

 

 

 

September 30, 2008

 

December 31, 2007

 

Total revolving commitments

 

$

457.2

 

$

323.6

 

Total unfunded revolving commitments

 

$

275.4

 

$

244.4

 

 

Of the $275.4 million total unfunded revolving commitments as of September 30, 2008, funding for $35.1 million was substantially at the discretion of the Company and funding for $24.8 million was not available under the agreements governing such commitments due to borrowing base or other covenant restrictions, resulting in net adjusted unfunded revolving commitments of $215.5 million.

 

Of the total commitments as of September 30, 2008, $378.4 million extend beyond the maturity date for our Revolving Credit Facility. Included within the total commitments as of September 30, 2008 are commitments to issue up to $15.9 million in standby letters of credit through a financial intermediary on behalf of certain portfolio companies.

 

Under these arrangements, the Company would be required to make payments to third parties if the portfolio companies were to default on their related payment obligations. As of September 30, 2008, the Company had $12.7 million in standby letters of credit issued and outstanding on behalf of the portfolio companies, of which no amounts were recorded as a liability.  Of these letters of credit, $0.3 million expire on January 31, 2009, $4.7 million expire on February 28, 2009, $0.1 million expire on April 1, 2009, $7.1 million expire on September 30, 2009 and $0.5 million expire on August 31, 2010.  These letters of credit may be extended under substantially similar terms for additional one-year terms at the Company’s option until the Revolving Credit Facility, under which the letters of credit were issued, matures on December 28, 2010.

 

56



Table of Contents

 

As of September 30, 2008 and December 31, 2007, the Company was subject to subscription agreements to fund equity investments in private equity investment partnerships, substantially all at the discretion of the Company, as follows (in millions):

 

 

 

September 30, 2008

 

December 31, 2007

 

Total private equity commitments

 

$

428.6

 

$

111.8

 

Total unfunded private equity commitments

 

$

424.0

 

$

110.5

 

 

RECENT DEVELOPMENTS

 

As of November 5, 2008, we had made $10.8 million of investments since September 30, 2008. Of these investments, substantially all were senior secured debt.  Of these investments, 70% have stated interest at floating rates and 29% have stated interest at fixed rates with a weighted average stated rate of 18.0%. As of November 5, 2008, we exited $44.4 million of investments since September 30, 2008. Of investments, all were senior secured debt. Of these investments, 20% bore interest at floating rates and 80% bore interest at fixed rates with a weighted average stated rate of 13.0%.

 

In addition, as of November 5, 2008, we had an investment backlog and pipeline of $90.5 million and $56.0 million, respectively. We expect to syndicate a portion of the investments and commitments in our backlog and pipeline to third parties. The consummation of any of the investments in this backlog and pipeline depends upon, among other things: satisfactory completion of our due diligence investigation of the prospective portfolio company, our acceptance of the terms and structure of such investment and the execution and delivery of satisfactory transaction documentation. We cannot assure you that we will make any of these investments or that we will syndicate any portion of such investments and commitments.

 

In October 2008, we entered into a two-year interest rate swap agreement for a total notional amount of $75 million.  Under the interest rate swap agreement, we will pay a fixed interest rate of 2.985% and receive a floating rate based on the prevailing three-month LIBOR. We believe that this agreement will enable us to mitigate interest rate risk and remain match funded.

 

On November 3, 2008, we applied for an exemptive order from the Securities and Exchange Commission (the “SEC”) that would permit us to co-invest with funds managed by Ares Management LLC, including the Ares Capital Markets group. Any such order will be subject to certain terms and conditions. There is no assurance that the application for exemptive relief will be granted by the SEC. Accordingly, we cannot assure you that the Company will be permitted to co-invest with funds managed by Ares.

 

On November 5, 2008, we established a new middle market credit fund, Ivy Hill Middle Market Credit Fund II, Ltd. (“Ivy Hill II” or the “Fund”) — which will be managed by Ivy Hill Asset Management, L.P., our wholly owned subsidiary.   It is anticipated that the size of the Fund will be $250 million, and may grow over time with leverage.

 

We expect the Fund will be an active purchaser of first lien and second lien bank debt and mezzanine securities of middle market companies, originated by both us and other third-parties. Subject to certain approvals and restrictions, we may, in the near future, sell to the Fund up to $75 million of investments and in the future may from time to time sell additional loans and investments to the Fund.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

We are subject to financial market risks, including changes in interest rates and the valuations of our investment portfolio.

 

Interest rate sensitivity refers to the change in earnings that may result from changes in the level of interest rates. Because we fund a portion of our investments with borrowings, our net investment income is affected by the spread between the rate at which we invest and the rate at which we borrow. As a result, there can be no assurance that a significant change in market interest rates will not have a material adverse effect on our net investment income.

 

As of September 30, 2008, approximately 55% of the investments at fair value in our portfolio were at fixed rates while approximately 33% were at variable rates and 12% were non-interest earning. The Debt Securitization, the CP Funding Facility and the Revolving Credit Facility all feature variable rates.

 

We regularly measure our exposure to interest rate risk. We assess interest rate risk and manage our interest rate exposure on an ongoing basis by comparing our interest rate sensitive assets to our interest rate sensitive liabilities. Based on that review, we determine whether or not any hedging transactions are necessary to mitigate exposure to changes in interest rates.

 

While hedging activities may mitigate our exposure to adverse fluctuations in interest rates, certain hedging transactions that we may enter into in the future, such as interest rate swap agreements, may also limit our ability to participate in the benefits of lower interest rates with respect to our portfolio investments.

 

In October 2008, we entered into a two-year interest rate swap agreement for a total notional amount of $75 million.  Under the interest rate swap agreement, we will pay a fixed interest rate of 2.985% and receive a floating rate based on the

 

57



Table of Contents

 

prevailing three-month LIBOR. We believe that this agreement will enable us to mitigate interest rate risk and remain match funded.

 

Based on our September 30, 2008 balance sheet, the following table shows the impact on net investment income of base rate changes in interest rates assuming no changes in our investment and borrowing structure (in millions).

 

Basis Point Change

 

Interest Income

 

Interest Expense

 

Net Investment Income

 

Up 300 basis points

 

$

16.0

 

$

27.1

 

$

(11.1

)

Up 200 basis points

 

$

10.7

 

$

18.0

 

$

(7.3

)

Up 100 basis points

 

$

5.3

 

$

9.0

 

$

(3.7

)

Down 100 basis points

 

$

(5.3

)

$

(9.0

)

$

3.7

 

Down 200 basis points

 

$

(10.7

)

$

(18.0

)

$

7.3

 

Down 300 basis points

 

$

(16.0

)

$

(27.1

)

$

11.1

 

 

Based on our December 31, 2007 balance sheet, the following table shows the impact on net investment income of base rate changes in interest rates assuming no changes in our investment and borrowing structure (in millions).

 

Basis Point Change

 

Interest Income

 

Interest Expense

 

Net Investment Income

 

Up 300 basis points

 

$

24.4

 

$

20.4

 

$

4.0

 

Up 200 basis points

 

$

16.3

 

$

13.6

 

$

2.7

 

Up 100 basis points

 

$

8.1

 

$

6.8

 

$

1.3

 

Down 100 basis points

 

$

(8.1

)

$

(6.8

)

$

(1.3

)

Down 200 basis points

 

$

(16.3

)

$

(13.6

)

$

(2.7

)

Down 300 basis points

 

$

(24.4

)

$

(20.4

)

$

(4.0

)

 

Item 4. Controls and Procedures.

 

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our President and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15 of the Securities Exchange Act of 1934). Based on that evaluation, our President and our Chief Financial Officer have concluded that our current disclosure controls and procedures are effective in timely alerting them of material information relating to the Company that is required to be disclosed by us in the reports we file or submit under the Securities Exchange Act of 1934.

 

There have been no changes in our internal control over financial reporting that occurred during the three months ended September 30, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

58



Table of Contents

 

PART II  —  OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are not subject to any material pending legal proceedings, and no such proceedings are known to be contemplated by governmental authorities.

 

Item 1A. Risk Factors.

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed below, in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007 and those set forth under the caption “Risk Factors” in our registration statement on Form N-2 filed on April 9, 2008, which could materially affect our business, financial condition and/or operating results. The risks described below and in our Annual Report on Form 10-K and in our registration statement are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially and adversely affect our business, financial condition and/or operating results. In addition, please consider the following:

 

Capital markets are currently in a period of disruption and instability. These market conditions have materially and adversely affected debt and equity capital markets in the United States, which has had and could continue to result in a negative impact on our business and operations.

 

We believe that beginning in 2007 and into 2008, the U.S. capital markets entered into a period of disruption as evidenced by a lack of liquidity in the debt capital markets, significant write-offs in the financial services sector, the re-pricing of credit risk in the broadly syndicated credit market and the failure of certain major financial institutions. Despite actions of the United States federal government, these events have contributed to worsening general economic conditions that are materially and adversely impacting the broader financial and credit markets and reducing the availability of debt and equity capital for the market as a whole and financial services firms in particular.  These conditions could continue for a prolonged period of time or worsen in the future.  While these conditions persist, we and other companies in the financial services sector may have to access alternative markets for debt and equity capital in order to grow.  Equity capital may be difficult to raise because, subject to some limited exceptions, we are not generally able to issue and sell our common stock at a price below net asset value per share.  In addition, the debt capital that will be available, if at all, may be at a higher cost, and on less favorable terms and conditions in the future.  The continued inability to raise capital has a negative effect on our business, financial condition and results of operations.

 

Price declines and illiquidity in the corporate debt markets have adversely affected, and may continue to adversely affect, the fair value of our portfolio investments, reducing our NAV through increased net unrealized depreciation.

 

As a BDC, we are required to carry our investments at market value or, if no market value is ascertainable, at fair value as determined in good faith by or under the direction of our board of directors.  As part of the valuation process, we may take into account the following types of factors, if relevant, in determining the fair value of our investments: the enterprise value of a portfolio company (an estimate of the total fair value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly traded securities, changes in the interest rate environment and the credit markets generally that may affect the price at which similar investments may be made in the future and other relevant factors. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, we use the pricing indicated by the external event to corroborate our valuation.  Decreases in the market values or fair values of our investments are recorded as unrealized depreciation.  The continuing unprecedented declines in prices and liquidity in the corporate debt markets have resulted in significant net unrealized depreciation in our portfolio.  The effect of all of these factors on our portfolio has reduced our NAV by increasing net unrealized depreciation in our portfolio.  Subsequent to September 30, 2008 through the date of this report, conditions in the public debt and equity markets have continued to deteriorate and pricing levels have continued to decline. As a result, depending on market conditions, we could incur substantial realized losses and may continue to suffer additional unrealized losses in future periods, which could have a material adverse impact on our business, financial condition and results of operations.

 

59



Table of Contents

 

In addition to regulatory restrictions that restrict our ability to raise capital, the Revolving Credit Facility and the CP Funding Facility contain various covenants which, if not complied with, could accelerate repayment under these facilities, thereby materially and adversely affecting our liquidity, financial condition and results of operations.

 

The agreements governing the Revolving Credit Facility and CP Funding Facility require us to comply with certain financial and operational covenants.  These covenants include:

 

·                  restrictions on the level of indebtedness that we are permitted to incur in relation to the value of our assets;

·                  restrictions on our ability to incur liens;  and

·                  maintenance of a minimum level of shareholders’ equity.

 

As of September 30, 2008, we were in compliance with these covenants.  However, our continued compliance with these covenants depends on many factors, some of which are beyond our control.  For example, during the quarter ended September 30, 2008, net unrealized depreciation in our portfolio increased and, given the further deterioration in public debt and equity markets and pricing levels subsequent to this period, net unrealized depreciation in our portfolio may continue to increase in the future.  Any such further increase could result in our inability to comply with our obligation to restrict the level of indebtedness that we are able to incur in relation to the value of our assets or to maintain a minimum level of shareholders’ equity.

 

Accordingly, there are no assurances that we will continue to comply with the covenants in our credit facilities. Failure to comply with these covenants would result in a default under these facilities which, if we were unable to obtain a waiver from the lenders under these facilities, could accelerate repayment under these facilities and thereby have a material adverse impact on our business, financial condition and results of operations.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

We did not sell any securities during the period covered in this report that were not registered under the Securities Act of 1933.

 

Issuer Purchases of Equity Securities

 

In September 2008, as a part of the Company’s dividend reinvestment plan for our common stockholders, we purchased 390,853 shares of our common stock for $4.3 million in the open market in order to satisfy the reinvestment portion of our dividends. The following chart outlines repurchases of our common stock during the quarter ended September 30, 2008.

 

Period

 

Total Number
of Shares
Purchased

 

Average
Price Paid
per Share

 

Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs

 

Maximum (or
Approximate Dollar
Value) of Shares that
May Yet Be
Purchased Under the
Plans or Programs

 

July 1, 2008 through July 31, 2008

 

 

 

 

 

August 1, 2008 through August 31, 2008

 

 

 

 

 

September 1, 2008 through September 30, 2008

 

390,853

(1)

$

10.95

 

 

 

 


(1)          Pursuant to our dividend reinvestment plan, we directed our plan administrator to purchase 390,853 shares in the open market in order to satisfy our obligations to deliver shares of common stock to our stockholders with respect to our dividend for the third quarter of 2008.

 

Item 3. Defaults Upon Senior Securities.

 

Not applicable.

 

60



Table of Contents

 

Item 4.  Submission of Matters to a Vote of Security Holders.

 

None.

 

Item 5.  Other Information.

 

None.

 

61



Table of Contents

 

Item 6.  Exhibits.

 

EXHIBIT INDEX

 

Number

 

Description

 

 

 

3.1

 

Articles of Amendment and Restatement, as amended (1)

 

 

 

3.2

 

Amended and Restated Bylaws (2)

 

 

 

4.1

 

Form of Stock Certificate (3)

 

 

 

10.1

 

Amendment No. 11 to Sale and Servicing Agreement, dated as of September 8, 2008, by and among Ares Capital CP Funding LLC, Ares Capital Corporation, each of the conduit purchasers and institutional purchasers from time to time party thereto, each of the purchaser agents from time to time party thereto, Wachovia Capital Markets, LLC, as administrative agent and purchaser agent with respect to Variable Funding Capital Company LLC as conduit purchaser, U.S. Bank National Association, as trustee, and Lyon Financial Services, Inc. (D/B/A U.S. Bank Portfolio Services), as the backup servicer(4)

 

 

 

31.1

 

Certification by President pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

 

 

 

31.2

 

Certification by Chief Financial Officer pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*

 

 

 

32.1

 

Certification by President and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*

 


* Filed herewith.

 

(1)          Previously filed with the Registrant’s pre-effective Amendment No. 1 to the Registration Statement (File No. 333-149109) under the Securities Act of 1933, as amended, on Form N-2, filed on March 14, 2008.

 

(2)          Previously filed with the Registrant’s pre-effective Amendment No. 1 to the Registration Statement (File No. 333-114656) under the Securities Act of 1933, as amended, on Form N-2, filed on September 17, 2004.

 

(3)          Previously filed with the Registrant’s pre-effective Amendment No. 2 to the Registration Statement (File No. 333-114656) under the Securities Act of 1933, as amended, on Form N-2, filed on September 28, 2004.

 

(4)          Incorporated by reference to Exhibit Number 10.1 to the Registrant’s Form 8-K dated as of September 10, 2008.

 

62



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

ARES CAPITAL CORPORATION

 

 

 

 

Dated: November 6, 2008

By

/s/ Michael J. Arougheti

 

 

Michael J. Arougheti

 

 

President

 

 

 

 

By

/s/ Richard S. Davis

 

 

Richard S. Davis

 

 

Chief Financial Officer

 

63