UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For The Fiscal Year Ended December 31, 2011
or
o Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission File Number 001-32185
INLAND REAL ESTATE CORPORATION
(Exact name of registrant as specified in its charter)
Maryland |
|
36-3953261 |
(State or other jurisdiction |
|
(I.R.S. Employer Identification No.) |
of incorporation or organization) |
|
|
2901 Butterfield Road, Oak Brook, Illinois |
|
60523 |
(Address of principal executive offices) |
|
(Zip code) |
Registrants telephone number, including area code: 630-218-8000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class: |
|
Name of each exchange on which registered: |
Common Stock, $0.01 par value |
|
New York Stock Exchange |
8.125% Series A Cumulative Redeemable Preferred Stock |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
Title of each class:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of June 30, 2011, the aggregate market value of the shares of common stock held by non-affiliates of the registrant was $680,103,341.
As of February 27, 2012 there were 89,030,851 shares of common stock outstanding.
Documents Incorporated by Reference: Portions of the registrants proxy statement for the annual stockholders meeting to be held in 2012 are incorporated by reference into Part III, Items 10, 11, 12, 13 and 14.
INLAND REAL ESTATE CORPORATION
(a Maryland corporation)
General
Inland Real Estate Corporation, a Maryland corporation, was formed on May 12, 1994. We are a publicly held real estate investment trust (REIT) that owns, operates and develops (directly or through our unconsolidated entities) open-air neighborhood, community and power shopping centers and single-tenant retail properties located primarily in Midwest markets.
In this report, all references to we, our and us refer collectively to Inland Real Estate Corporation and its consolidated subsidiaries. All amounts in this Form 10-K are stated in thousands with the exception of per share amounts, per square foot amounts, square feet, number of properties, number of states, number of leases and number of employees.
Approximately sixty-five percent of our total retail portfolio (consolidated plus unconsolidated) gross leasable area (GLA) is located in the Chicago Metropolitan Statistical Area (MSA), with our second largest market concentration being approximately eighteen percent in the Minneapolis-St. Paul MSA. Tenants at our retail properties primarily provide everyday goods and services to consumers. The primary drivers of our internal income growth are rental rate increases over expiring rates on new and renewal leases and cost savings from operational efficiencies. As of December 31, 2011, we owned interests in 146 investment properties, including those owned through our unconsolidated joint ventures, comprised of:
· Sixty-one neighborhood retail centers totaling approximately 4,249,000 gross leasable square feet;
· Twenty-three community centers totaling approximately 3,129,000 gross leasable square feet;
· Thirty-two power centers totaling approximately 4,959,000 gross leasable square feet;
· One lifestyle center totaling approximately 561,000 gross leasable square feet; and
· Twenty-nine single-user properties totaling approximately 1,334,000 gross leasable square feet.
Management has implemented external growth initiatives that utilize our financing, acquisition, leasing and property management expertise to drive incremental income growth. Our external growth initiatives consist of three types of unconsolidated joint venture activities: a joint venture with Inland Private Capital Corporation (IPCC), formerly Inland Real Estate Exchange Corporation, through which we source, acquire and manage properties for 1031 tenant-in-common (TIC) or Delaware Statutory Trust (DST) buyers and asset-based joint ventures with New York State Teachers Retirement System (NYSTRS) and PGGM Private Real Estate Fund (PGGM), through which we source, acquire and manage Midwest retail properties
Our asset-based ventures with NYSTRS and PGGM enable us to generate fee income via the acquisition, leasing, and property management services we provide to the ventures. The NYSTRS joint venture was formed in 2004 and acquired $312,000 of stabilized retail assets in Midwest markets. Subsequent to the change in control transaction involving Algonquin Commons during 2010, the joint venture owns $158,000 in acquisition value of retail assets. The joint venture does not intend to acquire additional assets at this time. The joint venture agreement expired on October 8, 2011 and has been temporarily extended, at the same terms, through June 30, 2012, while a permanent extension is negotiated.
The PGGM joint venture was formed in June 2010 to acquire up to $270,000 of grocery-anchored and community retail centers in Midwestern U.S. markets. As of December 31, 2011, the PGGM joint venture had acquired retail assets totaling approximately $153,000 in acquisition value.
Our joint venture with IPCC, formed in 2006, leverages our respective skill sets to access the growth potential of the 1031 TIC and DST market and increase our fee income. In accordance with the agreement, we source properties and provide financing, acquisition and asset management expertise through the venture, while IPCC provides syndication expertise and access, through Inland Securities Corporation, to a network of broker dealers that market the properties to TIC and DST investors. We believe our joint venture with IPCC enables us to effectively manage our resources due to the revolving nature of the investment capital and is a capital-efficient means to generate additional acquisition fee income and a long-term management fee income stream which is received for managing properties for TIC and DST entities. This fee income has proven to be particularly valuable when market turmoil impacts core portfolio performance.
Competition
In seeking new investment opportunities, we compete with other real estate companies, some of which may have greater financial resources than us. At our current investment properties, we compete with other owners of similar properties for tenants. There is no assurance that we will be able to successfully compete with these other owners in development, acquisition and leasing activities in the future.
Our business is competitive. We compete with other property owners on the basis of location, rental rates, operating expenses, visibility, quality of the property, volume of traffic, strength and name recognition of other tenants at each location and other factors. These competitive factors affect the level of occupancy and rental rates that we are able to achieve at our investment properties. In addition, our tenants compete against other forms of retailing such as catalog companies and e-commerce websites that offer similar retail products. To remain competitive, we evaluate all of the factors affecting our centers and try to position them accordingly. We believe that retailers consider consumer demographics; quality, design and location of properties; the diversity of the retailers and anchor tenants at our investment property locations; management and operational expertise; and rental rates, when making their leasing decisions. Considering these factors, we believe the overall quality and location of our individual properties allow us to effectively compete for retailers in our markets. Because our revenues are ultimately linked to our tenants success, we are indirectly affected by the same competitive factors, such as consumer spending habits and on-line shopping, as our tenants.
Segments
We assess and measure operating results on an individual property basis. Since all of our investment properties exhibit highly similar economic characteristics, generally have tenants that offer products catering to the day-to-day living needs of individuals and offer similar degrees of risk and opportunities for growth, the shopping centers have been aggregated and reported as one operating segment. See footnote 17 to the accompanying consolidated financial statements for a discussion of our segment reporting. Information for each of the last five fiscal years about revenues, a measure of income and total assets, can be found in Item 6 of this Form 10-K.
Tax Status
We have qualified and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code) for federal income tax purposes commencing with the tax year ended December 31, 1995. Since we qualify for taxation as a REIT, we generally are not subject to federal income tax on taxable income that is distributed to stockholders; however we are subject to a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our taxable income to our stockholders, subject to certain adjustments. Moreover, we may be subject to certain state and local taxes on our income, property or net worth and federal income and excise taxes on our undistributed income. If we fail to qualify as a REIT in any taxable year, without the benefit of certain relief provisions of the Code, we will be subject to federal and state income taxes on our taxable income at regular corporate tax rates.
We engage in certain activities through our wholly owned taxable REIT subsidiaries (TRS entities), Inland Venture Corporation (IVC) and Inland Exchange Venture Corporation (IEVC). TRS entities engage in activities that would otherwise produce income that would not be REIT qualifying income, such as managing properties owned through our joint ventures. TRS entities are subject to federal and state income and franchise taxes.
Employees
As of December 31, 2011, we employed a total of 111 people, none of whom are represented by a union.
Environmental Matters
We review and monitor compliance with federal, state and local provisions, which have been enacted or adopted regulating the discharge of material into the environment, or otherwise relating to the protection of the environment. For the year ended December 31, 2011, we did not incur any material capital expenditures for environmental control facilities nor do we anticipate incurring material amounts during the remainder of the current fiscal year or the year ending December 31, 2013.
We believe that all of our investment properties comply in all material respects with all federal, state and local environmental laws, ordinances and regulations regarding hazardous or toxic substances. The environmental condition of our investment properties may be adversely affected by our tenants, by conditions of near-by properties or by unrelated third parties. All of our investment properties have been subjected to Phase I or similar environmental audits at the time they were acquired. These audits, performed by independent consultants, generally involve a review of records and visual inspection of the property. These audits do not include soil sampling or ground water analysis. These audits have not revealed, nor are we aware of, any environmental liability that we believe will have a material adverse effect on our operations. These audits may not, however, reveal all potential environmental liabilities. Additionally, we periodically engage third party environmental specialists to complete site inspections on certain investment properties, namely those occupied by dry cleaners, oil change facilities and print shops, to ensure that the environmental condition of the respective property has not changed.
Green Initiatives
We are a member of the U.S. Green Building Council (USGBC), which allows us the ability to monitor and comment on conservation and sustainability trends in the marketplace. We made a commitment to improving energy efficiency since sustainability became a national concern and long before Leadership in Energy and Environmental Design (LEED) certification became possible for existing buildings and operations. Over the past decade, many initiatives have been undertaken at the centers we manage that have resulted in reductions of energy consumption, waste and improved maintenance cycles. Also, the savings we have obtained through the implementation of these initiatives makes our properties more competitive in the leasing marketplace. Some initiatives that we have implemented are:
· Locally grown drought and salt tolerant native grasses and perennials are utilized with smart irrigation controllers ensuring lower fuel waste for delivery, plant materials that can thrive in the environment and reduced water usage.
· Electric timers allow each light pole to be remotely activated as needed with up to 30% turned off by midnight. New pulse start ballasts and bulbs are being phased in to replace old ballasts. New fixture head designs and configurations improve the quality of lighting at the same or less wattage. Electricity savings results in a payback of three years.
· New HVAC equipment is specified at a minimum of 12 SEER (Seasonal Energy Efficiency Ratings) and economizers to reduce mechanical cooling loads and variable speed blowers reduce energy consumption.
· Roof replacements are being specified with minimum R-19 insulation and TPO (Thermoplastic Polyolefin) membrane systems to reduce cooling loads and improve heat retention.
· Alternative transportation is supported through the use of bicycle racks at all shopping centers and establishment of public bus stops on or adjacent to properties.
· Many national tenants have implemented their own initiatives including the use of energy management systems, use of more natural lighting, reduction of waste production, improved recycling programs and use of more renewable source materials.
Access to Company Information
We make available, free of charge, through our website, and by responding to requests addressed to our director of investor relations, our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports. These reports are available as soon as reasonably practical after such material is electronically filed or furnished to the SEC. Our website address is www.inlandrealestate.com. The information contained on our website, or on other websites linked to our website, is not part of this document.
Intellectual Property
The Inland name and our logo are used under license from The Inland Group, Inc. The license permits our use of the Inland name and our logo in connection with the business of acquiring, owning, operating, managing and disposing of neighborhood retail centers and community centers in the continental United States. The term of the license is indefinite but shall be terminable upon the occurrence of certain events, including but not limited to a change of control, the filing of a claim or lien upon a substantial portion of our assets which is not released, expunged or dismissed within 60 days of filing and which would have a material adverse effect on our business or a general assignment of our assets for the benefit of any creditor.
Executive Officers
The following sets forth certain information with regard to our executive officers as of January 1, 2012:
Mark E. Zalatoris, 54. President and Chief Executive Officer. Mr. Zalatoris became a full-time employee in July 2000 and was promoted to president and chief executive officer in April 2008.
Brett A. Brown, 47. Executive Vice President, Chief Financial Officer and Treasurer. Mr. Brown joined us in May 2004.
Beth Sprecher Brooks, 57. Senior Vice President, General Counsel and Secretary. Ms. Brooks joined us in November 2002 and became our general counsel in 2006.
William W. Anderson, 53. Vice President Transactions. Mr. Anderson joined us in July 2000.
D. Scott Carr, 46. President of Inland Commercial Property Management, Inc. (ICPM). Mr. Carr has been employed by ICPM since 1994. We acquired ICPM in July 2000.
Certifications
We have filed with the SEC the chief executive officer and chief financial officer certifications required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, which are attached as Exhibits 31.1 and 31.2 to this Annual Report on Form 10-K. In addition, we have filed the certification of our chief executive officer with the New York Stock Exchange (NYSE) for 2011 as required pursuant to Section 303A.12(a) of the NYSE Listed Company Manual. Our chief executive officer certified that he was not aware of any violation by us of the NYSEs corporate governance listing standards as of the date of the certification.
Set forth below are the risk factors that we believe are material to our investors. The occurrence of any of the risks discussed in this Annual Report on Form 10-K could have a material adverse effect on our business, financial condition, results of operations and ability to pay distributions.
Real Estate Risks
We compete with numerous other parties or entities for real estate and tenants. We compete with numerous other persons or entities seeking to buy real estate assets, or to attract tenants to properties we already own, including REITs or other real estate operating companies. These persons or entities may have greater experience and financial strength. There is no assurance that we will be able to acquire additional real estate assets or attract tenants on favorable terms, if at all. For example, our competitors may be willing to purchase properties at prices that result in yields below what we believe is our minimum required yield or may offer space at properties that compete with ours at rental rates below our existing rates, causing us to lose existing or potential tenants and pressuring us to reduce our rental rates to retain existing tenants or convince new tenants to lease space at our properties.
Our performance and value are subject to risks associated with our real estate assets and with the real estate industry. Our economic performance and the value of our real estate assets, and consequently the value of your shares, are subject to the risk that if our properties do not generate revenues sufficient to meet our operating expenses, including debt service and capital expenditures, our cash flow and ability to pay distributions to you will be adversely affected. The following factors, among others, may adversely affect the income generated by our properties:
· downturns in the national, regional and local economic climate;
· competition from other retail properties;
· local real estate market conditions, such as oversupply or reduction in demand for retail properties;
· changes in interest rates and availability of financing;
· vacancies, changes in market rental rates and the need to periodically repair, renovate and re-lease space;
· increased operating costs, including, but not limited to, insurance expense, utilities, real estate taxes, state and local taxes, and heightened security costs;
· civil disturbances, natural disasters, or terrorist acts or acts of war which may result in uninsured or underinsured losses;
· significant expenditures associated with each investment, such as debt service payments, real estate taxes, insurance and maintenance costs which are generally not reduced when circumstances cause a reduction in revenues from properties; and
· declines in the financial condition of our tenants and our ability to collect rents from our tenants.
Tenants may fail to pay their rent, declare bankruptcy or seek to restructure their leases. We derive substantially all of our revenue from leasing space at our investment properties. Thus, our results may be negatively affected by the failure of tenants to pay rent when due. We may experience substantial delays and expense enforcing rights against tenants who do not pay their rent or who seek the protection of the bankruptcy laws. Even if a tenant does not seek the protection of the bankruptcy laws, the tenant may from time to time experience a downturn in its business which may weaken its financial condition and its ability to make rental payments when due, leading the tenant to seek revisions to its leases.
Leases on approximately 4% of total leased square feet in our consolidated portfolio and approximately 5% in our unconsolidated portfolio expire during 2012. As leases expire, we may not be able to renew or re-lease space at rates comparable to, or better than, the rates contained in the expiring leases, or at all. Leases on approximately 436,000 square feet, or approximately 4% of total leased square feet of approximately 9,705,000 in our consolidated portfolio, will expire prior to December 31, 2012. Leases on approximately 120,000 square feet, or approximately 5% of total leased square feet of approximately 2,336,000 in our unconsolidated portfolio based on our percent ownership, will expire prior to December 31, 2012. If we fail to renew or re-lease space at rates that are at least comparable to the rates on expiring leases, revenues at the impacted properties will decline. Further, we may have to spend significant sums of money to renew or re-lease space covered by expiring leases.
Property taxes may increase. We are required to pay taxes based on the assessed value of our investment properties determined by various taxing authorities such as state or local governments. These taxing authorities may increase the tax rate imposed on a property or may reassess property value, either of which would increase the amount of taxes due on that property.
We face risks associated with property acquisitions. We have acquired, and may continue to acquire properties and portfolios of properties, including large properties that could increase our size and result in alterations to our capital structure. Our acquisition activities and their success are subject to the following risks:
· we may be unable to obtain financing for acquisitions on favorable terms or at all;
· acquired properties may fail to perform as expected;
· the actual costs of repositioning and redeveloping acquired properties may be higher than our estimates;
· acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures; and
· we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations.
Acquired properties may expose us to unknown liability. We may acquire properties subject to known and unknown liabilities and without any recourse, or with only limited recourse. As a result, if a liability were asserted against us based upon ownership of those properties, we might have to pay substantial sums to settle it. Unknown liabilities with respect to acquired properties might include:
· liabilities for clean-up of undisclosed environmental contamination;
· claims by tenants, vendors or other persons against the former owners of the properties;
· liabilities incurred in the ordinary course of business; and
· claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
We may not be able to quickly vary our portfolio. Investments in real estate are relatively illiquid. Except in certain circumstances, in order to continue qualifying as a REIT, we are subject to rules and regulations that limit the ability to sell investment properties within a short period of time.
The recent market disruptions may adversely affect the value of our investment properties. The recent market volatility will likely make the valuation of our investment properties and those of our unconsolidated joint ventures more difficult. There may be significant uncertainty in the valuation, or in the stability of the value of our investment properties and those of our unconsolidated joint ventures, that could result in a substantial decrease in the value of our properties and those of our unconsolidated joint ventures. As a result, we may not be able to recover the carrying amount of our properties and/or our investment in our unconsolidated joint ventures and we may be required to recognize an impairment charge, which would reduce our reported earnings.
For example, during the years ended December 31, 2011 and 2009, we recorded approximately $2,841 and $1,824, respectively of such impairment charges related to certain consolidated properties. The impairment charges were required because we determined that the carrying value of the properties were higher than their fair values and required adjustment. No impairment charges to consolidated properties were recorded or required during the year ended December 31, 2010. Similarly, during the years ended December 31, 2011, 2010 and 2009, we recorded approximately $7,824, 2,498 and 14,753, respectively (amounts equal to our pro rata share of impairment charges on certain unconsolidated development joint venture projects) to reflect the properties at fair value and we recorded approximately $5,223, $18,190 and $2,872, respectively in impairment losses to record our investment in certain unconsolidated joint ventures at their fair values.
A proposed change in U.S. accounting standards for leases could reduce the overall demand to lease our properties. The existing accounting standards for leases require lessees to classify their leases as either capital or operating leases. Under a capital lease, both the leased asset and the contractual lease obligation are recorded on the tenants balance sheet if one of the following criteria are met: (i) the lease transfers ownership of the property to the lessee by the end of the lease term; (ii) the lease contains a bargain purchase option; (iii) the non-cancellable lease term is more than 75% of the useful life of the asset; or (iv) the present value of the minimum lease payments equals 90% or more of the leased propertys fair value. If the terms of the lease do not meet these criteria, the lease is considered an operating lease, and no leased asset or contractual lease obligation is recorded by the tenant.
In order to address concerns raised by the SEC regarding the transparency of contractual lease obligations under the existing accounting standards for operating leases, the U.S. Financial Accounting Standards Board (FASB) and the International Accounting Standards Board (IASB) initiated a joint project to develop new guidelines for lease accounting. The FASB and IASB (collectively, the Boards) issued an Exposure Draft on August 17, 2010 (the Exposure Draft), which proposes substantial changes to the current lease accounting standards, primarily by eliminating the concept of operating lease accounting. As a result, a lease asset and obligation will be recorded on the tenants balance sheet for all lease arrangements. In addition, the Exposure Draft will impact the method in which contractual lease payments will be recorded. In order to mitigate the effect of the proposed lease accounting, tenants may seek to negotiate certain terms of new lease arrangements or modify terms in existing lease arrangements, such as shorter lease terms or fewer extension options, which would generally have less impact on tenants balance sheets. Also, tenants may reassess their lease-versus-buy strategies. This could result in a greater renewal risk or shorter lease terms, which may negatively impact our operations and ability to pay distributions.
The Exposure Draft does not include a proposed effective date; however, the Boards plan to issue a proposed lease accounting standard in the first half of 2012 followed by a final standard regarding lease accounting in the second half of 2012.
Investment Risks
We may incur additional indebtedness, which may harm our financial position and cash flow and potentially impact our ability to pay dividends on our preferred and common stock. As of December 31, 2011, we had approximately $700,417 of indebtedness, $391,202 of which was secured. We may incur additional indebtedness and become more highly leveraged, which could harm our financial position and potentially limit our cash available to pay dividends. As a result, we may not have sufficient funds remaining to pay dividends on our preferred and common stock. Increases in our borrowing and the resulting increase in our leverage could affect our financial condition and make it more difficult for us to comply with our financial covenants governing our indebtedness.
If we pay distributions that exceed our cash flow from operations, we will have less funds available for other purposes and the amount of distributions may not be sustainable. For the year ended December 31, 2011, we paid distributions totaling approximately $779 and $50,500 to our preferred and common stockholders, respectively. Our net cash provided by operating activities was approximately $63,274. For the year ended December 31, 2010, we paid distributions totaling approximately $48,885 to our common stockholders. Our net cash provided by operating activities was approximately $59,523. To the extent that net cash provided by operating activities declines we may be forced to consider reducing our distributions or the amount that we pay in cash in order to preserve a cushion between the amount of cash distributions paid and net cash provided by operating activities. To the extent that we pay cash distributions exceeding net cash provided by operating activities, we will have less cash available for other purposes including acquiring new investment properties, funding capital expenditures on existing investment properties, funding cash requirements for our various joint ventures or repaying debt. If these other requirements cannot be reduced, we will likely be forced to reduce the amount of our cash distributions.
We have changed the amount of our distributions in the past and may change our distribution policy in the future. Recognizing the need to maintain maximum financial flexibility in light of the state of the capital markets, in 2009 we reduced the amount we paid monthly in distributions to $0.0475 per common share. We have continued to pay this amount monthly and we currently expect to continue to pay monthly cash dividends at this rate in 2012, but we may change our distribution policy again at any time in the future.
The decision to declare and pay distributions on our common stock in the future, as well as the timing, amount and composition of any future distributions, will depend on our earnings, cash flows from operations, funds from operations, liquidity, financial condition, capital requirements, contractual prohibitions or other limitations under our indebtedness, the annual distribution requirements under the REIT provisions of the Code, state law and any other factors we deem relevant. Any change in our distribution policy or the amount of distributions we pay to common stockholders could have a material adverse effect on the market price of our common stock as well as on our preferred stock.
Our shareholders have experienced dilution as a result of our recent offerings and they may experience further dilution if we issue additional stock. The issuance of common stock in our offering completed in May 2009 and our current at-the-market (ATM) issuance program and the issuance of preferred stock in October 2011 have, and may continue to have, a dilutive effect on our earnings per share. Any additional issuances of stock may also further reduce the percentage of our stock owned by investors who do not participate in these future issuances. Shareholders are not entitled to vote on whether or not we issue additional stock. In addition, depending on the terms and pricing of an additional offering of our stock and the value of our properties, our shareholders may experience dilution in both the book value and fair value of their shares.
Changes in market conditions could adversely affect the market price of our preferred and common stock. The trading price of our shares, like other publicly traded equity securities, depends on various market conditions that may change from time to time. Among the market conditions that could affect the market price of our preferred and common stock are the following:
· the extent of investor interest in our securities;
· the general reputation of real estate investment trusts and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate based companies;
· material economic concerns;
· changes in tax laws;
· our financial performance; and
· general stock and bond market conditions.
Our common stock may trade at prices that are higher or lower than our net asset value per share of common stock. If, among other things, our future earnings or cash distributions are less than expected, it is likely that the market price of our common stock will decline.
Our investment in preferred and common equity securities have, and may in the future, negatively impact our results. To enhance the yields available to us on our cash balances, we have invested in a portfolio of preferred and common equity securities issued by other REIT and non-REIT companies. As of December 31, 2011, the balance of our investment securities was $11,075, net of an unrealized gain of $997. Fluctuations in the global credit and equity markets can have an impact on the trading price of these securities. As a result of the severe market decline during the year ended December 31, 2009, we recorded other than temporary impairment charges of approximately $2,660, related to our investment in these securities. The other than temporary impairment charge was determined primarily based upon the length of time over which these securities had experienced a decline in market value and their ability to recover in the near term, as well as the severity of the decline. No such impairment charges were recorded or required for the years ended December 31, 2011 and 2010, but we may have to recognize impairment charges or losses related to these investments in future periods.
Our objectives may conflict with those of our joint venture partners. We own certain of our investment properties, through joint ventures with third parties. In some cases, we control the joint venture and in some cases we are a minority partner. Investments in joint ventures involve risks that are not otherwise present with properties which we own entirely. For example, a joint venture partner may file for bankruptcy protection or may have economic or business interests or goals which are inconsistent with our goals or interests. Further, although we may own a controlling interest in a joint venture and may have authority over major decisions such as the sale or refinancing of investment properties, we may have fiduciary duties to the joint venture partners or the joint venture itself that may cause, or require, us to take or refrain from taking actions that we would otherwise take if we owned the investment properties outright. Certain joint venture commitments require us to invest cash in non-operating property under development and in properties that do not necessarily meet our investment criteria but which are offered for syndication through our joint venture with IPCC. In some cases, capital has been committed for periods longer than expected, for example, when development or syndication takes longer than anticipated.
Financing Risks
We often need to borrow money to finance our business. Our ability to internally fund operating or capital needs is limited since we must distribute at least 90% of our taxable income, subject to certain adjustments, to stockholders to qualify as a REIT. Consequently, we may have to borrow money to fund operating or capital needs or to satisfy the distribution requirements, imposed by the Code, to maintain status as a REIT. Borrowing money exposes us to various risks. For example, our investment properties may not generate enough cash to pay the principal and interest obligations on loans or we may violate a loan covenant that results in the lender accelerating the maturity date of a loan. As of December 31, 2011, we owed a total of approximately $700,417. Approximately $391,202 of this debt is secured by mortgages on our investment properties. The remaining $309,215 is comprised of unsecured debt reflecting draws on our line of credit facility and borrowings under our term loans and the face value of our convertible notes.
If we fail to make timely payments on our debt, including those cases where a lender has accelerated the maturity date due to a violation of a loan covenant, the lenders could foreclose on the investment properties securing the loan and we could lose our entire investment on any foreclosed properties. Once a loan becomes due, we must either pay the remaining balance or borrow additional money to pay off the maturing loan. We may not, however, be able to obtain a new loan, or the terms of the new loan, such as the interest rate or payment schedule, may not be as favorable as the terms of the maturing loan. Thus, we may be forced to sell a property at an unfavorable price to pay off the maturing loan or agree to less favorable loan terms. In addition, we may have limited availability under our line of credit facility which may reduce our ability to borrow funds.
A total of approximately $69,635 and $18,763 of our indebtedness, including required monthly principal amortization, matures on or before December 31, 2012 and 2013, respectively. It is our intention to refinance this debt or we will use available cash and/or borrowings under our unsecured line of credit facility to repay this debt.
As of December 31, 2011, we owed approximately $334,764, or 48% of total outstanding debt, on indebtedness that bore interest at variable rates averaging 3.05%. These rates are reset each month. A 1.0% annualized increase in these variable rates would have increased our interest expense by approximately $3,348 for the year ended December 31, 2011. We may borrow additional amounts that bear interest at variable rates. If interest rates increase, the amount of interest that we would be required to pay on these borrowings will also increase. Additionally, if lending requirements become stricter, we may find it difficult to encumber properties with terms similar to our current loan terms. This could result in a decrease in the number of properties we are able to purchase or interest payments higher than recent historical levels. Higher interest payments would result in a decrease in the amount of cash available for distribution to holders of our common stock.
We have guaranteed approximately $11,300 of unconsolidated joint venture debt and approximately $28,900 of consolidated debt as of December 31, 2011. These guarantees are in effect for the entire term of each respective loan. We would be required to make payments on these guarantees upon the default of any of the provisions in the loan documents, unless the default is otherwise waived. Approximately $137,092 of total unconsolidated joint venture debt matures during 2012, of which we have guaranteed $11,300. The joint ventures will soon be in discussions with various lenders to extend or restructure this joint venture debt although there is no assurance that we, or our joint venture partners, will be able to restructure this debt on terms and conditions we find acceptable, if at all.
Our degree of leverage could limit our ability to obtain additional financing or affect the market price of our common stock. As of December 31, 2011, we had approximately $700,417 in total indebtedness outstanding on a consolidated basis (excluding unconsolidated joint venture debt). Additionally, there was a total of approximately $394,481 of outstanding debt incurred by our unconsolidated joint ventures, of which our pro rata share was approximately $220,619. Debt to total market capitalization ratio, which measures total debt as a percentage of the aggregate of total debt plus the market value of outstanding equity securities, is often used by analysts to gauge leverage for REITs such as us. Our debt to total market capitalization ratio was approximately 49.1%, excluding unconsolidated joint venture debt, and 55.9%, including our pro rata share of unconsolidated joint venture debt, as of December 31, 2011. This ratio will increase with declines in our stock price which closed at $7.61 on December 30, 2011 or with increases in our borrowing, all of which could have an adverse effect on the trading price of our stock. In addition, our degree of leverage could affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, development or other general corporate purposes. Our degree of leverage could also make us more vulnerable to a downturn in business or the economy generally. In addition, a greater amount of debt relative to our peer group could have a negative effect on our stock price.
Covenants in our debt agreements could adversely affect our financial condition. The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to borrow additional monies secured by the property or to discontinue insurance coverage, among other things. Covenants on our unsecured line of credit facility also limit our ability to incur indebtedness above certain levels and require us to satisfy certain conditions before borrowing, such as maintaining certain total debt to asset ratios, secured debt to total asset ratios, debt service coverage ratios and minimum ratios of unencumbered assets to unsecured debt. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan unless we are able to repay the loan. Failure to comply with these covenants could cause a default under the applicable debt agreement, and we may then be required to repay this debt. Under those circumstances, we may not have sufficient resources to repay this debt.
To hedge against interest rate fluctuations, we may use derivative financial instruments that may be costly and ineffective and may reduce the overall returns on your investment. From time to time we have used, and may in the future use, derivative financial instruments to hedge exposures to changes in interest rates on loans secured by our assets. Derivative instruments may include interest rate swap contracts, interest rate cap or floor contracts, futures or forward contracts, options or repurchase agreements. Our actual hedging decisions will be determined in light of the facts and circumstances existing at the time of the hedge and may differ from our currently anticipated hedging strategy.
To the extent that we use derivative financial instruments to hedge against interest rate fluctuations, we will be exposed to credit risk, basis risk and legal enforceability risks. In this context, credit risk is the failure of the counterparty to perform under the terms of the derivative contract. If the fair value of a derivative contract is positive, the counterparty owes us, which creates credit risk for us. Basis risk occurs when the index upon which the contract is based is more or less variable than the index upon which the hedged asset or liability is based, thereby making the hedge less effective. Finally, legal enforceability risks encompass general contractual risks including the risk that the counterparty will breach the terms of, or fail to perform its obligations under, the derivative contract. We do not believe the risk of counterparty nonperformance is material due to the current economic conditions.
Federal Income Tax Risks
Failure to Qualify as a REIT. We may fail to qualify as a REIT if, among other things:
· less than 75% of the value of our total assets consists of cash and cash items (including receivables), real estate assets (including mortgages and interests in mortgages) and government securities at the close of each fiscal quarter;
· securities of any one issuer (other than permitted securities, such as government securities or mortgages) represent more than 5% of the value of our total assets; however, up to 25% of the value of our total assets may be represented by securities of one or more taxable REIT subsidiaries;
· we own more than 10% of the outstanding voting securities of any one issuer or more than 10% of the value of the outstanding securities of a single issuer other than certain permitted securities, such as government securities or mortgages, and securities in a taxable REIT subsidiary;
· less than 75% of our gross income (excluding income from prohibited transactions) is derived from real estate sources. These sources include mortgage interest, rents from real property, amounts received as consideration to enter into real estate leases or to make a loan secured by a mortgage and gains from the sale of real estate assets;
· less than 95% of our gross income is derived from the income items included in the 75% test and also includes interest income, dividend income and gains from the sale of securities; or
· we fail to distribute at least 90% of our taxable income, subject to certain adjustments, to stockholders.
If we fail to qualify as a REIT in any taxable year, our operations and distributions to stockholders will be adversely affected. We intend to operate so as to continue qualifying as a REIT under the Code. A REIT generally is not taxed at the corporate level on income it currently distributes to its stockholders. Qualification as a REIT involves the application of highly technical and complex rules for which there are only limited judicial or administrative interpretations. The determination of various factual matters and circumstances is not entirely within our control and may affect our ability to qualify, or continue to qualify, as a REIT. In addition, new legislation, new regulations, administrative interpretations or court decisions could significantly change the tax laws with respect to qualifying as a REIT or the federal income tax consequences of qualification.
If we were to fail to qualify as a REIT in any taxable year and were not entitled to relief under the Code:
· we would not be allowed to deduct dividends paid to stockholders when computing our taxable income;
· we would be subject to federal (including any applicable alternative minimum tax) and state income tax on our taxable income at regular corporate rates;
· we would be disqualified from being taxed as a REIT for the four taxable years following the year during which we failed to qualify, unless entitled to relief under certain statutory provisions;
· we would have less cash to pay distributions to stockholders; and
· we may be required to borrow additional funds or sell some of our assets in order to pay corporate tax obligations we may incur as a result of being disqualified.
We face possible adverse changes in tax laws. From time to time, changes in federal, state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues at the federal, state and municipal government levels in recent years may lead to an increase in the frequency and size of these changes. If these changes occur, we may be required to pay additional taxes on our income, property or net worth and may be assessed interest and penalties on such additional taxes.
In certain circumstances, we may be subject to federal and state income taxes as a REIT, which would reduce our cash available to pay distributions. Even if we maintain our status as a REIT, we may become subject to federal income taxes and related state taxes. For example, if we have net income from a prohibited transaction, we will incur taxes equal to the full amount of the income from the prohibited transaction. We may not be able to make sufficient distributions to avoid excise taxes applicable to REITs. We also may decide to retain income we earn from the sale or other disposition of our property and pay income tax directly on this income. In that event, our stockholders would be treated as if they earned that income and paid the tax on it directly. However, stockholders that are tax-exempt, such as charities or qualified pension plans, would have to file income tax returns to receive a refund of the income tax paid on their behalf. We also may be subject to state and local taxes on our income, property or net worth, either directly or at the level of the other companies through which we indirectly own our assets. Any federal or state taxes paid by us will reduce our cash available to pay distributions.
Distributions to tax-exempt investors may be classified as unrelated business tax income. The Code may classify distributions paid to a tax-exempt investor as unrelated business tax income, or UBTI, if the investor borrows money to purchase our shares.
In order to maintain our REIT status, we may be forced to borrow funds during unfavorable market conditions. In order to maintain our REIT status, we may need to borrow funds on a short-term basis to meet the real estate investment trust distribution requirements, even if the then prevailing market conditions are not favorable for these borrowings. To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our taxable income, subject to certain adjustments, each year. In addition, we will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions paid by us in any calendar year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our undistributed income from prior years. We may need short-term debt or long-term debt, proceeds from asset sales, creation of joint ventures or sale of common stock to fund required distributions as a result of differences in timing between the actual receipt of income and the recognition of income for federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments.
Third parties may be discouraged from making acquisition or other proposals that may be in stockholders best interests. Under our governing documents, no single person or group of persons (an entity is considered a person) may own more than 9.8% of our outstanding shares of common stock (unless permitted by the board). Although the board may waive the application of these provisions to certain persons, they are not obligated to do so. These provisions may prevent or discourage a third party from making a tender offer or other business combination proposal such as a merger, even if such a proposal would be in the best interest of the stockholders.
Insurance Risks
Some potential losses are not covered by insurance. We continue to monitor the state of the insurance market in general, and the scope and costs of coverage for acts of terrorism in particular, but we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years. There are other types of losses, such as from wars, acts of nuclear, biological or chemical terrorism or the presence of mold at our properties, for which we cannot obtain insurance at all or at a reasonable cost. With respect to these losses and losses from acts of terrorism, earthquakes or other catastrophic events, if we experience a loss that is uninsured or that exceeds policy limits, we could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties.
Potential liability for environmental contamination could result in substantial costs. Under federal, state and local environmental laws, ordinances and regulations, we may be required to investigate and clean up the effects of releases of hazardous or toxic substances or petroleum products at our properties simply because of our current or past ownership or operation of our real estate. If environmental problems arise, we may have to make substantial payments because:
· as owner or operator we may have to pay for property damage and for investigation and clean-up costs incurred in connection with the contamination;
· the law typically imposes clean up responsibility and liability regardless of whether the owner or operator knew of or caused the contamination;
· even if more than one person may be responsible for the contamination, each person who shares legal liability under the environmental laws may be held responsible for all of the cleanup costs; and
· governmental entities and third parties may sue the owner or operator of a contaminated site for damages and costs.
These costs could be substantial and in extreme cases could exceed the value of the contaminated property. The presence of hazardous or toxic substances or petroleum products or the failure to properly remediate contamination may materially and adversely affect our ability to borrow against, sell or rent an affected property.
In addition, applicable environmental laws create liens on contaminated sites in favor of the government for damages and costs it incurs in connection with a contamination. Changes in laws increasing the potential liability for environmental conditions existing at our properties, or increasing the restrictions on the handling, storage or discharge of hazardous or toxic substances or petroleum products or other actions, may result in significant unanticipated expenditures.
Environmental laws also govern the presence, maintenance and removal of asbestos. These laws require that owners or operators of buildings containing asbestos:
· properly manage and maintain the asbestos;
· notify and train those who may come into contact with asbestos; and
· undertake special precautions, including removal or other abatement, if asbestos would be disturbed during renovation or demolition of a building.
These laws may impose fines and penalties on building owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.
Some of our properties are located in urban, industrial and previously developed areas where fill or current or historic industrial uses of the areas have caused site contamination. It is our policy to retain independent environmental consultants to conduct Phase I environmental site assessments and asbestos surveys for each property we seek to acquire. These assessments generally include a visual inspection of the properties and the surrounding areas, an examination of current and historical uses of the properties and the surrounding areas and a review of relevant state, federal and historical documents, but do not involve invasive techniques such as soil and ground water sampling. Where appropriate, on a property-by-property basis, our practice is to have these consultants conduct additional testing, including sampling for asbestos, for lead in drinking water, for soil contamination where underground storage tanks are or were located or where other past site usage create a potential environmental problem, and for contamination in groundwater. Even though these environmental assessments are conducted, there is still the risk that:
· the environmental assessments and updates did not identify all potential environmental liabilities;
· a prior owner created a material environmental condition that is not known to us or the independent consultants preparing the assessments;
· new environmental liabilities have developed since the environmental assessments were conducted; and
· future uses or conditions such as changes in applicable environmental laws and regulations could result in environmental liability for us.
Inquiries about indoor air quality may necessitate special investigation and, depending on the results, remediation beyond our regular indoor air quality testing and maintenance programs. Indoor air quality issues can stem from inadequate ventilation, chemical contaminants from indoor or outdoor sources, and biological contaminants such as molds, pollen, viruses and bacteria. Indoor exposure to chemical or biological contaminants above certain levels can be alleged to be connected to allergic reactions or other health effects and symptoms in susceptible individuals. If these conditions were to occur at one of our properties, we may need to undertake a targeted remediation program, including without limitation, steps to increase indoor ventilation rates and eliminate sources of contaminants. These remediation programs could be costly, necessitate the temporary relocation of some or all of the propertys tenants or require rehabilitation of the affected property.
Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs. The Americans with Disabilities Act generally requires that public buildings, including shopping centers, be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants. We may be required to invest substantial amounts of capital to make, among other things, substantial alterations in one or more of our properties, including the removal of access barriers, to comply with the Americans with Disabilities Act.
Our properties are also subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures.
Item 1B. Unresolved Staff Comments
As of the date of this Annual Report on Form 10-K, we had no outstanding unresolved comments from the Commission staff regarding our periodic or current reports.
As of December 31, 2011, we owned fee simple interests in 108 investment properties, excluding unconsolidated joint ventures, comprised of 22 single-user retail properties, 45 Neighborhood Retail Centers, 15 Community Centers, 1 Lifestyle Center and 25 Power Centers. These investment properties are located in the states of Florida (1), Illinois (66), Indiana (7), Michigan (1), Minnesota (22), Missouri (1), Nebraska (1), Ohio (2), Tennessee (1) and Wisconsin (6). Most tenants of the investment properties are responsible for the payment of some or all of the real estate taxes, insurance and common area maintenance. For additional details related to investment property encumbrances, see Real Estate and Accumulated Depreciation (Schedule III) herein.
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Single-User Retail Properties |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
10th Street Center (f/k/a Cub Foods) |
|
67,541 |
|
03/99 |
|
1991 |
|
0 |
% |
$ |
|
|
None |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Bally Total Fitness |
|
43,000 |
|
09/99 |
|
1998 |
|
100 |
%(4) |
12.60 |
|
Bally Total Fitness (4) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Carmax |
|
93,333 |
|
12/98 |
|
1998 |
|
100 |
% |
22.47 |
|
Carmax |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Carmax |
|
94,518 |
|
12/98 |
|
1998 |
|
100 |
% |
20.36 |
|
Carmax |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cub Foods |
|
56,192 |
|
06/99 |
|
1999 |
|
100 |
% |
14.02 |
|
Cub Foods (sublet to Great Escape) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cub Foods |
|
60,208 |
|
01/03 |
|
1999 |
|
100 |
%(4) |
9.79 |
|
Cub Foods (4) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Disney |
|
166,131 |
|
07/02 |
|
1995 |
|
100 |
% |
16.53 |
|
Walt Disney World |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dominicks |
|
62,344 |
|
12/97 |
|
1975 / 2001 |
|
100 |
% |
4.28 |
|
Dominicks Finer Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dominicks |
|
71,400 |
|
05/97 |
|
1996 |
|
100 |
% |
18.53 |
|
Dominicks Finer Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Food 4 Less |
|
71,313 |
|
05/99 |
|
1999 |
|
100 |
% |
11.80 |
|
Dominicks Finer Foods (sublet to Food 4 Less) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Glendale Heights Retail |
|
68,879 |
|
09/97 |
|
1997 |
|
100 |
%(4) |
11.90 |
|
Dominicks Finer Foods (4) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Grand Traverse Crossings |
|
21,337 |
|
01/99 |
|
1998 |
|
0 |
% |
|
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Home Goods |
|
25,145 |
|
10/05 |
|
2005 |
|
100 |
% |
13.74 |
|
Home Goods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Michaels |
|
24,240 |
|
07/02 |
|
2001 |
|
100 |
% |
12.25 |
|
Michaels |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
PetsMart |
|
25,692 |
|
04/01 |
|
1997 |
|
100 |
% |
15.17 |
|
PetsMart |
| |
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Single-User Retail Properties |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pick N Save |
|
63,780 |
|
03/06 |
|
2002 |
|
100 |
% |
$ |
10.92 |
|
Pick N Save |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Rite-Aid |
|
10,908 |
|
05/02 |
|
1999 |
|
100 |
% |
21.26 |
|
Rite Aid |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Riverdale Commons Outlot |
|
6,566 |
|
03/00 |
|
1999 |
|
100 |
% |
19.50 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Roundys |
|
103,611 |
|
11/10 |
|
2010 |
|
100 |
% |
16.25 |
|
Super Pick N Save |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Staples |
|
24,049 |
|
12/98 |
|
1998 |
|
100 |
% |
11.50 |
|
Staples |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Verizon |
|
4,504 |
|
05/97 |
|
1995 |
|
100 |
% |
39.51 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Walgreens |
|
15,120 |
|
10/02 |
|
1996 |
|
100 |
% |
13.60 |
|
Walgreens (5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
22nd Street Plaza Outlot |
|
9,970 |
|
11/97 |
|
1985/ 2004 |
|
100 |
% |
43.99 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Aurora Commons |
|
126,908 |
|
01/97 |
|
1988 |
|
85 |
% |
9.33 |
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Berwyn Plaza |
|
15,726 |
|
05/98 |
|
1983 |
|
100 |
% |
11.32 |
|
Deal$ |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Big Lake Town Square |
|
67,858 |
|
01/06 |
|
2005 |
|
100 |
% |
12.29 |
|
Coborns Super Store |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Brunswick Market Center |
|
119,540 |
|
12/02 |
|
1997 / 1998 |
|
97 |
% |
11.82 |
|
Buehlers Food Markets |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Butera Market |
|
67,632 |
|
03/95 |
|
1991 |
|
97 |
% |
9.16 |
|
Butera Finer Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cliff Lake Centre |
|
74,182 |
|
09/99 |
|
1988 |
|
96 |
% |
12.25 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Downers Grove Market |
|
103,419 |
|
03/98 |
|
1998 |
|
99 |
% |
17.96 |
|
Dominicks Finer Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Dunkirk Square (f/k/a Maple Grove Retail) |
|
79,130 |
|
09/99 |
|
1998 |
|
97 |
% |
13.77 |
|
Rainbow |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Eastgate Center |
|
129,101 |
|
07/98 |
|
1959 / 2000 |
|
78 |
% |
7.97 |
|
Schroeders Ace Hardware |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Illinois Secretary of State |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Illinois Dept of Employment |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Edinburgh Festival |
|
91,536 |
|
10/98 |
|
1997 |
|
93 |
% |
8.62 |
|
Knowlans Super Market |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Elmhurst City Centre |
|
39,090 |
|
02/98 |
|
1994 |
|
81 |
% |
15.31 |
|
Walgreens (5) |
| |
Property |
|
Gross |
|
Date |
|
Year Built/ |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gateway Square |
|
40,115 |
|
03/99 |
|
1985 |
|
80 |
% |
$ |
25.58 |
|
None |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Golf Road Plaza |
|
25,992 |
|
04/97 |
|
1982 |
|
100 |
% |
12.00 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Grand Hunt Center Outlot |
|
21,194 |
|
12/96 |
|
1996 |
|
100 |
% |
18.67 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Hammond Mills |
|
7,488 |
|
12/98 |
|
1998/2011 |
|
73 |
% |
24.91 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Hartford Plaza |
|
43,762 |
|
09/95 |
|
1995 |
|
82 |
% |
11.96 |
|
The Tile Shop |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Hawthorn Village Commons |
|
98,806 |
|
08/96 |
|
1979 |
|
90 |
% |
11.79 |
|
Dominicks Finer Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Deal$ |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Hickory Creek Marketplace |
|
55,831 |
|
08/99 |
|
1999 |
|
74 |
% |
17.16 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Iroquois Center |
|
140,981 |
|
12/97 |
|
1983 |
|
72 |
% |
11.83 |
|
Planet Fitness |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Xilin Association |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Big Lots |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Medina Marketplace |
|
92,446 |
|
12/02 |
|
1956 / 2010 |
|
100 |
% |
11.10 |
|
Giant Eagle, Inc |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Mundelein Plaza |
|
16,803 |
|
03/96 |
|
1990 |
|
100 |
% |
16.78 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Nantucket Square |
|
56,981 |
|
09/95 |
|
1980 |
|
88 |
% |
13.68 |
|
Go Play |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oak Forest Commons |
|
108,330 |
|
03/98 |
|
1998 |
|
81 |
% |
12.22 |
|
Food 4 Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
OReilys Automotive |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oak Forest Commons III |
|
7,424 |
|
06/99 |
|
1999 |
|
40 |
% |
10.24 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oak Lawn Town Center |
|
12,506 |
|
06/99 |
|
1999 |
|
85 |
% |
27.99 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Orland Greens |
|
45,031 |
|
09/98 |
|
1984 |
|
88 |
% |
12.11 |
|
Dollar Tree |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Spree Look Good, Do Good |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Park Square |
|
136,664 |
|
08/02 |
|
1986 / 1988/2006 |
|
100 |
% |
10.74 |
|
Rainbow |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Planet Fitness |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Park St. Claire |
|
11,859 |
|
12/96 |
|
1994 |
|
100 |
% |
16.59 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Plymouth Collection |
|
45,915 |
|
01/99 |
|
1999 |
|
100 |
% |
19.45 |
|
Golf Galaxy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Quarry Outlot |
|
9,650 |
|
12/96 |
|
1996 |
|
100 |
% |
34.76 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
River Square |
|
58,260 |
|
06/97 |
|
1988/2000 |
|
81 |
% |
24.33 |
|
None |
| |
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Riverplace Center |
|
74,414 |
|
11/98 |
|
1992 |
|
98 |
%(4) |
$ |
8.46 |
|
Food 4 Less |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fashion Bug |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Rose Plaza |
|
24,204 |
|
11/98 |
|
1997 |
|
100 |
% |
19.11 |
|
Binnys Beverage Depot |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Schaumburg Plaza |
|
61,485 |
|
06/98 |
|
1994 |
|
65 |
% |
14.50 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shingle Creek |
|
39,456 |
|
09/99 |
|
1986 |
|
91 |
% |
12.04 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shops at Coopers Grove |
|
72,518 |
|
01/98 |
|
1991 |
|
100 |
%(4) |
5.36 |
|
Michaels Fresh Market |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Six Corners Plaza |
|
80,596 |
|
10/96 |
|
1966/ 2005 |
|
99 |
% |
12.87 |
|
Bally Total Fitness |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Conway |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
St. James Crossing |
|
49,994 |
|
03/98 |
|
1990 |
|
56 |
% |
20.50 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Townes Crossing |
|
105,989 |
|
08/02 |
|
1988 |
|
89 |
% |
11.58 |
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Wauconda Crossings |
|
90,290 |
|
08/06 |
|
1997 |
|
96 |
%(4) |
13.88 |
|
Dominicks Finer Foods (4) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Walgreens |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Wauconda Shopping Center |
|
34,137 |
|
05/98 |
|
1988 |
|
100 |
% |
11.88 |
|
Dollar Tree |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Westriver Crossing |
|
32,452 |
|
08/99 |
|
1999 |
|
72 |
% |
19.20 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Winnetka Commons |
|
42,415 |
|
07/98 |
|
1990 |
|
80 |
% |
11.55 |
|
Walgreens (sublet to |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Frattalones Hardware) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Woodland Heights |
|
120,436 |
|
06/98 |
|
1956/ 1997 |
|
88 |
% |
7.84 |
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Postal Service |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Apache Shoppes |
|
60,780 |
|
12/06 |
|
2005/ 2006 |
|
73 |
% |
14.44 |
|
Trader Joes |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Chuck E. Cheese |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Bergen Plaza |
|
258,720 |
|
04/98 |
|
1978 |
|
90 |
% |
6.80 |
|
K-Mart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Rainbow |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Tree |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Bohl Farm Marketplace |
|
97,287 |
|
12/00 |
|
2000 |
|
99 |
% |
13.94 |
|
Dress Barn |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Buy Buy Baby |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Burnsville Crossing |
|
97,210 |
|
09/99 |
|
1989/2010 |
|
93 |
% |
10.69 |
|
PetsMart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Becker Furniture World |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Chestnut Court |
|
169,915 |
|
03/98 |
|
1987/2009 |
|
86 |
%(4) |
11.81 |
|
Office Depot (4) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
X-Sport Gym |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Tuesday Morning |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Factory Card Outlet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
JoAnn Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Oakridge Hobbies & Toys |
| |
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Four Flaggs |
|
304,603 |
|
11/02 |
|
1973 / 1998/2010 |
|
100 |
% |
$ |
10.29 |
|
Ashley Furniture |
|
|
|
|
|
|
|
|
|
|
|
|
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Global Rehabilitation |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Sweet Home Furniture |
| |
|
|
|
|
|
|
|
|
|
|
|
|
JoAnn Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Office Depot |
| |
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Shoe Carnival |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Four Flaggs Annex |
|
21,425 |
|
11/02 |
|
1973 / 2001/2010 |
|
100 |
% |
20.83 |
|
Party City |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Lake Park Plaza |
|
114,867 |
|
02/98 |
|
1990 |
|
82 |
% |
5.90 |
|
JoAnn Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Hobby Lobby |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Factory Card Outlet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Oliver Square |
|
77,637 |
|
01/98 |
|
1990 |
|
66 |
% |
3.25 |
|
Tampico Fresh Market |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Orchard Crossing |
|
118,244 |
|
04/07 |
|
2008 |
|
85 |
% |
13.34 |
|
Gordmans |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Tree |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Park Center |
|
128,390 |
|
12/98 |
|
1988 |
|
81 |
% |
13.88 |
|
Charter Fitness |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Chuck E. Cheese |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Country Buffet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Sears Outlet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Skokie Fashion Square |
|
84,580 |
|
12/97 |
|
1984/2010 |
|
46 |
% |
13.75 |
|
Ross Dress for Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Skokie Fashion Square II |
|
7,151 |
|
11/04 |
|
1984/2010 |
|
100 |
% |
42.94 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The Plaza |
|
107,952 |
|
02/99 |
|
1985 |
|
93 |
% |
14.22 |
|
CVS |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Guitar Center |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Hooters of America |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Stans Bootery |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Two Rivers Plaza |
|
57,900 |
|
10/98 |
|
1994 |
|
91 |
%(4) |
12.32 |
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Party City (4) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Baytowne Shoppes/Square |
|
118,305 |
|
02/99 |
|
1993 |
|
90 |
% |
12.90 |
|
Staples |
| |
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Party City |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Citi Trends |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ulta |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Bradley Commons |
|
174,782 |
|
11/11 |
|
2007/2011 |
|
93 |
% |
13.36 |
|
Shoe Carnival |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ulta |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Petco |
| |
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Crystal Point |
|
357,914 |
|
07/04 |
|
1976/ |
|
95 |
% |
$ |
9.73 |
|
Best Buy |
|
|
|
|
|
|
|
|
|
|
|
|
|
K-Mart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond |
| |
|
|
|
|
|
|
|
|
|
|
|
|
The Sports Authority |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Cost Plus |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ross Dress for Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
The Fresh Market |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Deer Trace |
|
149,924 |
|
07/02 |
|
2000 |
|
98 |
% |
10.04 |
|
Elder Beerman |
| |
|
|
|
|
|
|
|
|
|
|
|
|
TJ Maxx |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Michaels |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Tree |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ulta |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Deer Trace II |
|
24,292 |
|
08/04 |
|
2003/ |
|
100 |
% |
17.85 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Joliet Commons |
|
158,853 |
|
10/98 |
|
1995 |
|
100 |
% |
13.30 |
|
Cinemark |
| |
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Party City |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Country Buffet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
JoAnn Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Joliet Commons Phase II |
|
40,395 |
|
02/00 |
|
1999 |
|
100 |
% |
12.47 |
|
Office Max |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Lansing Square |
|
233,508 |
|
12/96 |
|
1991 |
|
8 |
% |
17.55 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Mankato Heights |
|
155,173 |
|
04/03 |
|
2002 |
|
94 |
% |
13.09 |
|
TJ Maxx |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Michaels |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Pier 1 Imports |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Petco |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Famous Footwear |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Maple Park Place |
|
214,455 |
|
01/97 |
|
1992/ |
|
98 |
%(4) |
12.22 |
|
X-Sport Gym |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Office Depot (4) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
The Sports Authority |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Best Buy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ross Dress for Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Naper West |
|
214,109 |
|
12/97 |
|
1985/2009 |
|
88 |
% |
9.76 |
|
Barretts Home Theater Store |
| |
|
|
|
|
|
|
|
|
|
|
|
|
JoAnn Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Sears Outlet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ross Dress for Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Orland Park Place Outlots |
|
11,900 |
|
08/07 |
|
2007 |
|
0 |
% |
1.34 |
|
Olympic Flame |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Park Avenue Centre |
|
64,943 |
|
06/97 |
|
1996/ |
|
100 |
% |
11.32 |
|
Staples |
| |
|
|
|
|
|
|
|
|
|
|
|
|
TREK Bicycle Store |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Illinois Bone and Joint |
| |
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Park Place Plaza |
|
88,999 |
|
09/99 |
|
1997/ |
|
100 |
% |
$ |
15.67 |
|
Office Max |
|
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Pine Tree Plaza |
|
187,413 |
|
10/99 |
|
1998 |
|
98 |
% |
10.97 |
|
Gander Mountain |
| |
|
|
|
|
|
|
|
|
|
|
|
|
TJ Maxx |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Staples |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Michaels |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Petco |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Famous Footwear |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Riverdale Commons |
|
175,802 |
|
09/99 |
|
1999 |
|
100 |
% |
13.28 |
|
Rainbow |
| |
|
|
|
|
|
|
|
|
|
|
|
|
The Sports Authority |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Office Max |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Petco |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Party City |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Rivertree Court |
|
308,862 |
|
07/97 |
|
1988/2011 |
|
90 |
% |
13.22 |
|
Best Buy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Discovery Clothing |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Office Depot |
| |
|
|
|
|
|
|
|
|
|
|
|
|
TJ Maxx |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Michaels Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ulta Salon |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Country Buffet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Harlem Furniture |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Gordmans |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Rochester Marketplace |
|
70,213 |
|
09/03 |
|
2001/ |
|
100 |
% |
15.44 |
|
Staples |
| |
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Salem Square |
|
116,992 |
|
08/96 |
|
1973 / |
|
100 |
% |
8.60 |
|
TJ Maxx |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Schaumburg Promenade |
|
91,831 |
|
12/99 |
|
1999 |
|
100 |
% |
14.49 |
|
Ashley Furniture |
| |
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoe Warehouse |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Casual Male |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shakopee Outlot |
|
12,285 |
|
03/06 |
|
2007 |
|
85 |
% |
20.06 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shakopee Valley Marketplace |
|
146,362 |
|
12/02 |
|
2000 / |
|
100 |
% |
9.83 |
|
Kohls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Office Max |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shoppes at Grayhawk |
|
81,000 |
|
02/06 |
|
2001/ |
|
90 |
% |
15.20 |
|
Michaels |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shops at Orchard Place |
|
159,091 |
|
12/02 |
|
2000 |
|
97 |
% |
27.04 |
|
Best Buy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoe Warehouse |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ulta Salon |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Pier 1 Imports |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Petco |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Walter E. Smithe |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Party City |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
University Crossings |
|
111,651 |
|
10/03 |
|
2003 |
|
97 |
% |
13.77 |
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Petco |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dollar Tree Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Pier 1 Imports |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ross Medical Education Center |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Babies R Us |
| |
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Lifestyle Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Algonquin Commons |
|
560,972 |
|
02/06 |
|
2004 / |
|
90 |
% |
$ |
14.01 |
|
PetSmart |
|
|
|
|
|
|
|
|
|
|
|
|
|
Office Max |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Pottery Barn |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoe Warehouse |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Discovery Clothing |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Trader Joes |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ulta |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Charming Charlie |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Sears Outlet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ross Dress for Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Gordmans |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
9,705,014 |
|
|
|
|
|
89 |
% |
$ |
12.85 |
|
|
|
As of December 31, 2011, we owned fee simple interests in 38 investment properties through our unconsolidated joint ventures and Delaware Statutory Trust interests in the six Walgreens properties, comprised of 7 single-user retail properties, 16 Neighborhood Retail Centers, 8 Community Centers, and 7 Power Centers. These investment properties are located in the states of Georgia (1), Illinois (21), Kentucky (1), Massachusetts (1), Minnesota (9), New Mexico (1), Pennsylvania (1), Washington (1) and Wisconsin (2). Tenants of the investment properties are responsible for the payment of some or all of the real estate taxes, insurance and common area maintenance.
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Single-User Retail Properties |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cub Foods |
|
68,442 |
|
03/04 |
|
2003 |
|
100 |
% |
$ |
13.44 |
|
Cub Foods |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Walgreens |
|
14,820 |
|
06/11 |
|
2005 |
|
100 |
% |
22.67 |
|
Walgreens (5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Walgreens |
|
14,490 |
|
06/11 |
|
2010 |
|
100 |
% |
25.12 |
|
Walgreens (5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Walgreens |
|
13,650 |
|
06/11 |
|
2011 |
|
100 |
% |
34.07 |
|
Walgreens (5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Walgreens |
|
14,490 |
|
06/11 |
|
2002 |
|
100 |
% |
28.64 |
|
Walgreens (5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Walgreens |
|
13,650 |
|
06/11 |
|
2008 |
|
100 |
% |
24.18 |
|
Walgreens (5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Walgreens |
|
14,820 |
|
06/11 |
|
2008 |
|
100 |
% |
26.25 |
|
Walgreens (5) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Byerlys Burnsville |
|
72,339 |
|
09/99 |
|
1988 |
|
98 |
% |
11.25 |
|
Byerlys Food Store |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Eriks Bike Shop |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Caton Crossing |
|
83,792 |
|
06/03 |
|
1998 |
|
95 |
%(4) |
14.44 |
|
Strack & Van Til |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Champlin Marketplace |
|
88,577 |
|
09/11 |
|
1999/2005 |
|
89 |
% |
12.33 |
|
Cub Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cobbler Crossing |
|
102,643 |
|
05/97 |
|
1993 |
|
91 |
% |
11.58 |
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Diffley Marketplace |
|
62,656 |
|
10/10 |
|
2008 |
|
98 |
% |
14.05 |
|
Cub Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Forest Lake Marketplace |
|
93,853 |
|
09/02 |
|
2001 |
|
95 |
% |
13.06 |
|
Cub Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Mallard Crossing |
|
82,929 |
|
05/97 |
|
1993 |
|
95 |
% |
7.66 |
|
Food 4 Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Mapleview |
|
105,642 |
|
03/05 |
|
2000 / |
|
83 |
% |
13.91 |
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Marketplace at Six Corners |
|
116,975 |
|
11/98 |
|
1997 |
|
100 |
% |
16.52 |
|
Jewel Food Store |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Ravinia Plaza |
|
101,384 |
|
11/06 |
|
1990 |
|
70 |
% |
15.88 |
|
Pier 1 Imports |
| |
|
|
|
|
|
|
|
|
|
|
|
|
House of Brides |
| |
Property |
|
Gross |
|
Date |
|
Year |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Red Top Plaza |
|
151,840 |
|
06/11 |
|
1981/2008 |
|
81 |
% |
$ |
13.81 |
|
Jewel Food Stores |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Regal Showplace |
|
96,928 |
|
03/05 |
|
1998 |
|
98 |
% |
19.19 |
|
Regal Cinemas |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shannon Square Shoppes |
|
29,196 |
|
06/04 |
|
2003 |
|
100 |
%(4) |
17.14 |
|
None |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Stuarts Crossing |
|
85,529 |
|
08/98 |
|
1999 |
|
98 |
% |
13.90 |
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The Shoppes at Mill Creek |
|
102,422 |
|
03/98 |
|
1989 |
|
91 |
% |
13.34 |
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The Shops of Plymouth Town |
|
84,003 |
|
03/99 |
|
1991 |
|
100 |
% |
10.73 |
|
The Foursome, Inc. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Cub Foods. |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Brownstones Shopping Center |
|
137,821 |
|
11/11 |
|
1989/2009 |
|
96 |
% |
14.17 |
|
Metro Market |
| |
|
|
|
|
|
|
|
|
|
|
|
|
TJ Maxx |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Chatham Ridge |
|
175,991 |
|
02/00 |
|
1999 |
|
100 |
% |
18.49 |
|
Food 4 Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Bally Total Fitness |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Elston Plaza |
|
88,218 |
|
12/11 |
|
1983/2010 |
|
90 |
% |
14.65 |
|
Jewel Food Stores |
| |
|
|
|
|
|
|
|
|
|
|
|
|
OReilly Auto Parts |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Greentree Centre & Outlot |
|
169,268 |
|
02/05 |
|
1990/1993 |
|
94 |
% |
8.14 |
|
Pick N Save |
| |
|
|
|
|
|
|
|
|
|
|
|
|
K-Mart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Quarry Retail |
|
281,458 |
|
09/99 |
|
1997 |
|
100 |
% |
12.57 |
|
Home Depot |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Rainbow |
| |
|
|
|
|
|
|
|
|
|
|
|
|
PetsMart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Office Max |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Party City |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Thatcher Woods Center |
|
188,213 |
|
04/02 |
|
1969/1999 |
|
98 |
% |
11.87 |
|
Walgreens |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Conway |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Hanging Garden Banquet |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Binnys Beverage Depot |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dominicks Finer Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Village Ten Center |
|
211,472 |
|
08/03 |
|
2002 |
|
96 |
% |
7.02 |
|
Dollar Tree |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Life Time Fitness |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Cub Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Woodland Commons |
|
170,122 |
|
02/99 |
|
1991 |
|
96 |
% |
12.80 |
|
Dominicks Finer Foods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Jewish Community Center |
| |
Property |
|
Gross |
|
Date |
|
Year Built/ |
|
Financial |
|
Average |
|
Anchor Tenants (3) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Joffco Square |
|
95,204 |
|
01/11 |
|
2008 |
|
83 |
% |
$ |
25.66 |
|
Bed, Bath & Beyond |
|
|
|
|
|
|
|
|
|
|
|
|
|
Best Buy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Orland Park Place |
|
592,445 |
|
04/05 |
|
1980/ 1999 |
|
99 |
% |
11.99 |
|
K & G Superstore |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Stein Mart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Tiger Direct |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble |
| |
|
|
|
|
|
|
|
|
|
|
|
|
DSW Shoe Warehouse |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Binnys Beverage Depot |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Office Depot |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Nordstrom Rack |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dicks Sporting Goods |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Buy Buy Baby |
| |
|
|
|
|
|
|
|
|
|
|
|
|
HH Gregg |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Ross Dress for Less |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Randall Square |
|
216,107 |
|
05/99 |
|
1999 |
|
91 |
% |
13.42 |
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Bed, Bath & Beyond |
| |
|
|
|
|
|
|
|
|
|
|
|
|
PetSmart |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Michaels |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Party City |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Old Navy |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
The Point at Clark |
|
95,455 |
|
06/10 |
|
1996 |
|
100 |
%(4) |
26.02 |
|
DSW Shoe Warehouse |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Marshalls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Michaels |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Turfway Commons |
|
105,471 |
|
12/11 |
|
1993/2007 |
|
95 |
% |
12.07 |
|
Babies R Us |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Half Price Books |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Guitar Center |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Michaels |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Woodfield Commons E/W |
|
207,452 |
|
10/98 |
|
1973, 1975 |
|
89 |
% |
17.67 |
|
Toys R Us |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Harlem Furniture |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Discovery Clothing |
| |
|
|
|
|
|
|
|
|
|
|
|
|
REI |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Hobby Lobby |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Woodfield Plaza |
|
177,160 |
|
01/98 |
|
1992 |
|
95 |
% |
13.90 |
|
Kohls |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Barnes & Noble |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Buy Buy Baby |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Joseph A. Banks Clothiers |
| |
|
|
|
|
|
|
|
|
|
|
|
|
(Sublet to Davids Bridal) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
Tuesday Morning |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
4,526,927 |
|
|
|
|
|
95 |
% |
13.85 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total /Weighted Average |
|
14,231,941 |
|
|
|
|
|
91 |
% |
$ |
13.18 |
|
|
|
(1) |
Financial Occupancy is defined as the percentage of total gross leasable area for which a tenant is obligated to pay rent under the terms of its lease agreement, regardless of the actual use or occupation by that tenant of the area being leased excluding tenants in their abatement period. |
(2) |
Average Rent Per Square Foot is calculated on leases in place as of report date. |
(3) |
Anchor tenants are defined as any tenant occupying 10,000 or more square feet. The trade name is used which may be different than the tenant name on the lease. |
(4) |
Tenant has vacated their space but is still contractually obligated under their lease to pay rent. |
(5) |
Beginning with the earlier date listed, pursuant to the terms of the lease, the tenant has a right to terminate prior to the lease expiration date. |
The following table represents an analysis of lease expirations based on the leases in place at December 31, 2011 in our consolidated portfolio.
Lease |
|
Number of |
|
GLA Under |
|
Percent of |
|
Total |
|
Percent of |
|
Annualized |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
M-T-M |
|
26 |
|
55,527 |
|
0.57 |
% |
$ |
849 |
|
0.73 |
% |
$ |
15.29 |
|
2012 |
|
154 |
|
435,830 |
|
4.49 |
% |
6,537 |
|
5.61 |
% |
15.00 |
| ||
2013 |
|
184 |
|
1,062,029 |
|
10.94 |
% |
13,715 |
|
11.77 |
% |
12.91 |
| ||
2014 |
|
157 |
|
1,230,237 |
|
12.67 |
% |
15,588 |
|
13.39 |
% |
12.67 |
| ||
2015 |
|
161 |
|
937,772 |
|
9.67 |
% |
13,031 |
|
11.19 |
% |
13.90 |
| ||
2016 |
|
154 |
|
826,981 |
|
8.52 |
% |
12,166 |
|
10.45 |
% |
14.71 |
| ||
2017 |
|
83 |
|
1,005,133 |
|
10.36 |
% |
13,279 |
|
11.40 |
% |
13.21 |
| ||
2018 |
|
35 |
|
404,659 |
|
4.17 |
% |
5,662 |
|
4.86 |
% |
13.99 |
| ||
2019 |
|
31 |
|
652,862 |
|
6.73 |
% |
7,108 |
|
6.10 |
% |
10.89 |
| ||
2020 |
|
35 |
|
477,571 |
|
4.92 |
% |
4,867 |
|
4.18 |
% |
10.19 |
| ||
2021+ |
|
123 |
|
1,753,138 |
|
18.07 |
% |
23,689 |
|
20.32 |
% |
13.51 |
| ||
Vacant |
|
|
|
863,275 |
|
8.89 |
% |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total |
|
1,143 |
|
9,705,014 |
|
100.00 |
% |
$ |
116,491 |
|
100.00 |
% |
$ |
13.18 |
|
The following table represents an analysis of lease expirations based on the leases in place at December 31, 2011 in our unconsolidated portfolio 100 percent.
Lease |
|
Number of |
|
GLA Under |
|
Percent of |
|
Total |
|
Percent of |
|
Annualized |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
M-T-M |
|
12 |
|
27,580 |
|
0.61 |
% |
$ |
321 |
|
0.52 |
% |
$ |
11.64 |
|
2012 |
|
65 |
|
225,589 |
|
4.98 |
% |
4,228 |
|
6.87 |
% |
18.74 |
| ||
2013 |
|
53 |
|
336,368 |
|
7.43 |
% |
4,984 |
|
8.09 |
% |
14.82 |
| ||
2014 |
|
64 |
|
404,967 |
|
8.95 |
% |
5,618 |
|
9.12 |
% |
13.87 |
| ||
2015 |
|
46 |
|
271,919 |
|
6.01 |
% |
3,756 |
|
6.10 |
% |
13.81 |
| ||
2016 |
|
70 |
|
581,784 |
|
12.85 |
% |
7,362 |
|
11.96 |
% |
12.65 |
| ||
2017 |
|
24 |
|
300,615 |
|
6.64 |
% |
5,048 |
|
8.20 |
% |
16.79 |
| ||
2018 |
|
19 |
|
377,104 |
|
8.33 |
% |
5,469 |
|
8.89 |
% |
14.50 |
| ||
2019 |
|
17 |
|
402,635 |
|
8.89 |
% |
6,064 |
|
9.85 |
% |
15.06 |
| ||
2020 |
|
14 |
|
415,645 |
|
9.18 |
% |
5,071 |
|
8.23 |
% |
12.20 |
| ||
2021+ |
|
46 |
|
968,898 |
|
21.40 |
% |
13,660 |
|
22.17 |
% |
14.10 |
| ||
Vacant |
|
|
|
213,823 |
|
4.73 |
% |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total |
|
430 |
|
4,526,927 |
|
100.00 |
% |
$ |
61,581 |
|
100.00 |
% |
$ |
14.28 |
|
(a) Annualized base rent for all leases financially occupied, including seasonal tenants and tenants in their abatement period at report date based on the rent as of the end of the lease.
(b) Annualized base rent divided by gross leasable area as of report date.
The following table represents an analysis of lease expirations based on the leases in place at December 31, 2011 in our unconsolidated portfolio based on our percent ownership.
Lease |
|
Number of |
|
GLA Under |
|
Percent of |
|
Total |
|
Percent of |
|
Annualized |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
M-T-M |
|
12 |
|
14,640 |
|
0.63 |
% |
$ |
166 |
|
0.53 |
% |
$ |
11.34 |
|
2012 |
|
65 |
|
119,688 |
|
5.12 |
% |
2,243 |
|
7.17 |
% |
18.74 |
| ||
2013 |
|
53 |
|
176,188 |
|
7.54 |
% |
2,603 |
|
8.32 |
% |
14.77 |
| ||
2014 |
|
64 |
|
207,031 |
|
8.87 |
% |
2,878 |
|
9.20 |
% |
13.90 |
| ||
2015 |
|
46 |
|
139,144 |
|
5.96 |
% |
1,923 |
|
6.15 |
% |
13.82 |
| ||
2016 |
|
70 |
|
303,602 |
|
12.99 |
% |
3,870 |
|
12.38 |
% |
12.75 |
| ||
2017 |
|
24 |
|
160,293 |
|
6.86 |
% |
2,683 |
|
8.58 |
% |
16.74 |
| ||
2018 |
|
19 |
|
201,146 |
|
8.61 |
% |
2,883 |
|
9.22 |
% |
14.33 |
| ||
2019 |
|
17 |
|
207,286 |
|
8.87 |
% |
3,119 |
|
9.99 |
% |
15.05 |
| ||
2020 |
|
14 |
|
220,586 |
|
9.45 |
% |
2,679 |
|
8.57 |
% |
12.14 |
| ||
2021+ |
|
46 |
|
474,291 |
|
20.30 |
% |
6,214 |
|
19.89 |
% |
13.10 |
| ||
Vacant |
|
|
|
111,940 |
|
4.80 |
% |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total |
|
430 |
|
2,335,835 |
|
100.00 |
% |
$ |
31,261 |
|
100.00 |
% |
$ |
14.06 |
|
The following table represents an analysis of lease expirations based on the leases in place at December 31, 2011 in our total portfolio, including those in our unconsolidated joint ventures based on our percent ownership.
Lease |
|
Number of |
|
GLA Under |
|
Percent of |
|
Total |
|
Percent of |
|
Annualized |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
M-T-M |
|
38 |
|
70,167 |
|
0.58 |
% |
$ |
1,015 |
|
0.68 |
% |
$ |
14.47 |
|
2012 |
|
219 |
|
555,518 |
|
4.62 |
% |
8,780 |
|
5.94 |
% |
15.81 |
| ||
2013 |
|
237 |
|
1,238,217 |
|
10.28 |
% |
16,318 |
|
11.05 |
% |
13.18 |
| ||
2014 |
|
221 |
|
1,437,268 |
|
11.93 |
% |
18,466 |
|
12.50 |
% |
12.85 |
| ||
2015 |
|
207 |
|
1,076,916 |
|
8.94 |
% |
14,954 |
|
10.12 |
% |
13.89 |
| ||
2016 |
|
224 |
|
1,130,583 |
|
9.39 |
% |
16,036 |
|
10.85 |
% |
14.18 |
| ||
2017 |
|
107 |
|
1,165,426 |
|
9.68 |
% |
15,962 |
|
10.80 |
% |
13.70 |
| ||
2018 |
|
54 |
|
605,805 |
|
5.03 |
% |
8,545 |
|
5.78 |
% |
14.11 |
| ||
2019 |
|
48 |
|
860,148 |
|
7.14 |
% |
10,227 |
|
6.92 |
% |
11.89 |
| ||
2020 |
|
49 |
|
698,157 |
|
5.80 |
% |
7,546 |
|
5.11 |
% |
10.81 |
| ||
2021+ |
|
169 |
|
2,227,429 |
|
18.50 |
% |
29,903 |
|
20.25 |
% |
13.42 |
| ||
Vacant |
|
|
|
975,215 |
|
8.11 |
% |
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Total |
|
1,573 |
|
12,040,849 |
|
100.00 |
% |
$ |
147,752 |
|
100.00 |
% |
$ |
13.35 |
|
(a) Annualized base rent for all leases financially occupied, including seasonal tenants and tenants in their abatement period at report date based on the rent as of the end of the lease.
(b) Annualized base rent divided by gross leasable area as of report date.
The following table lists the gross leasable area and approximate physical occupancy levels for our investment properties as of December 31, 2011, 2010, 2009, 2008 and 2007. N/A indicates we did not own the investment property at the end of the year.
Properties |
|
Gross |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22nd Street Plaza Outlot, Oakbrook Terrace, IL |
|
9,970 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Algonquin Commons |
|
560,972 |
|
91 |
|
78 |
|
N/A |
|
N/A |
|
N/A |
|
Apache Shoppes, Rochester, MN |
|
60,780 |
|
73 |
|
75 |
|
25 |
|
52 |
|
100 |
|
Aurora Commons, Aurora, IL |
|
126,908 |
|
85 |
|
86 |
|
94 |
|
94 |
|
100 |
|
Ballys Total Fitness, St. Paul, MN |
|
43,000 |
|
0 |
(a) |
100 |
|
100 |
|
100 |
|
100 |
|
Baytowne Shoppes/Square, Champaign, IL |
|
118,305 |
|
100 |
|
86 |
|
87 |
|
93 |
|
99 |
|
Bergen Plaza, Oakdale, MN |
|
258,720 |
|
90 |
|
93 |
|
93 |
|
89 |
|
91 |
|
Berwyn Plaza, Berwyn, IL |
|
15,726 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Big Lake Town Square, Big Lake, MN |
|
67,858 |
|
100 |
|
100 |
|
94 |
|
94 |
|
98 |
|
Bohl Farm Marketplace, Crystal Lake, IL |
|
97,287 |
|
99 |
|
89 |
|
53 |
|
65 |
|
100 |
|
Bradley Commons, Bradley, IL |
|
174,782 |
|
93 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Brunswick Market Center, Brunswick, OH |
|
119,540 |
|
97 |
|
100 |
|
99 |
|
98 |
|
98 |
|
Burnsville Crossing, Burnsville, MN |
|
97,210 |
|
93 |
|
95 |
|
61 |
|
85 |
|
89 |
|
Butera Market, Naperville, IL |
|
67,632 |
|
97 |
|
89 |
|
86 |
|
99 |
|
100 |
|
Carmax, Schaumburg, IL |
|
93,333 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Carmax, Tinley Park, IL |
|
94,518 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Chestnut Court, Darien, IL |
|
169,915 |
|
77 |
(a) |
71 |
|
71 |
|
67 |
|
99 |
|
Cliff Lake Centre, Eagan, MN |
|
74,182 |
|
96 |
|
95 |
|
90 |
|
85 |
|
90 |
|
Crystal Point, Crystal Lake, IL |
|
357,914 |
|
95 |
|
99 |
|
99 |
|
99 |
|
100 |
|
Cub Foods, Buffalo Grove, IL |
|
56,192 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Cub Foods, Hutchinson, MN |
|
60,208 |
|
0 |
(a) |
0 |
|
0 |
|
0 |
|
0 |
|
Cub Foods, Indianapolis, IN |
|
67,541 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
Deer Trace, Kohler, WI |
|
149,924 |
|
98 |
|
96 |
|
96 |
|
96 |
|
98 |
|
Deer Trace II, Kohler, WI |
|
24,292 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Disney, Celebration, FL |
|
166,131 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Dominicks, Countryside, IL |
|
62,344 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Dominicks, Schaumburg, IL |
|
71,400 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Downers Grove Market, Downers Grove, IL |
|
103,419 |
|
99 |
|
97 |
|
96 |
|
97 |
|
100 |
|
Dunkirk Square f/k/a Maple Grove Retail, Maple Grove, MN |
|
79,130 |
|
97 |
|
97 |
|
97 |
|
97 |
|
91 |
|
Eastgate Center, Lombard, IL |
|
129,101 |
|
78 |
|
80 |
|
86 |
|
79 |
|
81 |
|
Edinburgh Festival, Brooklyn Park, MN |
|
91,536 |
|
94 |
|
85 |
|
80 |
|
93 |
|
92 |
|
Elmhurst City Centre, Elmhurst, IL |
|
39,090 |
|
88 |
|
94 |
|
94 |
|
100 |
|
100 |
|
Food 4 Less, Hammond, IN |
|
71,313 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Four Flaggs, Niles, IL |
|
304,603 |
|
100 |
|
94 |
|
86 |
|
89 |
|
74 |
|
Four Flaggs Annex, Niles, IL |
|
21,425 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Gateway Square, Hinsdale, IL |
|
40,115 |
|
80 |
|
83 |
|
81 |
|
89 |
|
92 |
|
Glendale Heights Retail, Glendale Heights, IL |
|
68,879 |
|
0 |
(a) |
0 |
|
0 |
|
0 |
|
0 |
|
Golf Road Plaza, Niles, IL |
|
25,992 |
|
100 |
|
100 |
|
61 |
|
86 |
|
86 |
|
Grand and Hunt Center Outlot, Gurnee, IL |
|
21,194 |
|
100 |
|
100 |
|
100 |
|
100 |
|
54 |
|
Grand Traverse Crossings, Traverse City, MI |
|
21,337 |
|
0 |
|
0 |
|
0 |
|
0 |
|
0 |
|
Hammond Mills, Hammond, IN |
|
7,488 |
|
73 |
|
0 |
|
100 |
|
100 |
|
100 |
|
Hartford Plaza, Naperville, IL |
|
43,762 |
|
100 |
|
83 |
|
97 |
|
100 |
|
100 |
|
Hawthorn Village Commons, Vernon Hills, IL |
|
98,806 |
|
92 |
|
97 |
|
95 |
|
99 |
|
96 |
|
Hickory Creek Marketplace, Frankfort, IL |
|
55,831 |
|
78 |
|
82 |
|
81 |
|
97 |
|
91 |
|
Home Goods, Coon Rapids, MN |
|
25,145 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Iroquois Center, Naperville, IL |
|
140,981 |
|
76 |
|
75 |
|
74 |
|
93 |
|
98 |
|
Joliet Commons, Joliet, IL |
|
158,853 |
|
100 |
|
87 |
|
87 |
|
100 |
|
92 |
|
Joliet Commons Ph II, Joliet, IL |
|
40,395 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Lake Park Plaza, Michigan City, IN |
|
114,867 |
|
86 |
|
82 |
|
86 |
|
91 |
|
70 |
|
Lansing Square, Lansing, IL |
|
233,508 |
|
8 |
|
17 |
|
39 |
|
87 |
|
58 |
|
Mankato Heights, Mankato, MN |
|
155,173 |
|
96 |
|
100 |
|
99 |
|
99 |
|
97 |
|
Maple Park Place, Bolingbrook, IL |
|
214,455 |
|
88 |
(a) |
74 |
|
74 |
|
99 |
|
98 |
|
Properties |
|
Gross |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medina Marketplace, Medina, OH |
|
92,446 |
|
100 |
|
100 |
|
100 |
|
95 |
|
98 |
|
Michaels, Coon Rapids, MN |
|
24,240 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Mundelein Plaza, Mundelein, IL |
|
16,803 |
|
100 |
|
90 |
|
90 |
|
90 |
|
89 |
|
Nantucket Square, Schaumburg, IL |
|
56,981 |
|
88 |
|
94 |
|
94 |
|
85 |
|
95 |
|
Naper West, Naperville, IL |
|
214,109 |
|
96 |
|
75 |
|
91 |
|
94 |
|
74 |
|
Oak Forest Commons, Oak Forest, IL |
|
108,330 |
|
82 |
|
82 |
|
94 |
|
95 |
|
93 |
|
Oak Forest Commons Ph III, Oak Forest, IL |
|
7,424 |
|
40 |
|
24 |
|
0 |
|
0 |
|
38 |
|
Oak Lawn Town Center, Oak Lawn, IL |
|
12,506 |
|
85 |
|
50 |
|
90 |
|
100 |
|
100 |
|
Oliver Square, West Chicago, IL |
|
77,637 |
|
66 |
|
66 |
|
0 |
|
100 |
|
100 |
|
Orchard Crossing, Ft. Wayne, IN |
|
118,244 |
|
87 |
|
82 |
|
N/A |
|
N/A |
|
N/A |
|
Orland Greens, Orland Park, IL |
|
45,031 |
|
88 |
|
97 |
|
63 |
|
88 |
|
90 |
|
Orland Park Place Outlots, Orland Park, IL |
|
11,900 |
|
100 |
|
0 |
|
N/A |
|
N/A |
|
N/A |
|
Park Avenue Centre, Highland Park, IL |
|
64,943 |
|
100 |
|
50 |
|
50 |
|
100 |
|
67 |
|
Park Center, Tinley Park, IL |
|
128,390 |
|
83 |
|
69 |
|
76 |
|
90 |
|
90 |
|
Park Place Plaza, St. Louis Park, MN |
|
88,999 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Park Square, Brooklyn Park, MN |
|
136,664 |
|
100 |
|
100 |
|
90 |
|
87 |
|
94 |
|
Park St. Claire, Schaumburg, IL |
|
11,859 |
|
100 |
|
100 |
|
100 |
|
35 |
|
35 |
|
PetsMart, Gurnee, IL |
|
25,692 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Pine Tree Plaza, Janesville, WI |
|
187,413 |
|
98 |
|
98 |
|
98 |
|
99 |
|
99 |
|
Plymouth Collection, Plymouth, MN |
|
45,915 |
|
100 |
|
95 |
|
100 |
|
100 |
|
89 |
|
Quarry Outlot, Hodgkins, IL |
|
9,650 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Rite-Aid, Chattanooga, TN |
|
10,908 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
River Square, Naperville, IL |
|
58,260 |
|
86 |
|
86 |
|
84 |
|
86 |
|
92 |
|
Riverdale Commons, Coon Rapids, MN |
|
175,802 |
|
100 |
|
100 |
|
98 |
|
99 |
|
78 |
|
Riverdale Commons Outlot, Coon Rapids, MN |
|
6,566 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Riverplace Center, Noblesville, IN |
|
74,414 |
|
98 |
(a) |
98 |
|
98 |
|
96 |
|
94 |
|
Rivertree Court, Vernon Hills, IL |
|
308,862 |
|
99 |
|
98 |
|
93 |
|
97 |
|
97 |
|
Rochester Marketplace, Rochester, MN |
|
70,213 |
|
100 |
|
100 |
|
100 |
|
97 |
|
100 |
|
Rose Plaza, Elmwood Park, IL |
|
24,204 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Roundys, Waupaca, WI |
|
63,780 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Roundys, Menomonee Falls, WI |
|
103,611 |
|
100 |
|
100 |
|
N/A |
|
N/A |
|
N/A |
|
Salem Square, Countryside, IL |
|
116,992 |
|
100 |
|
96 |
|
97 |
|
97 |
|
100 |
|
Schaumburg Plaza, Schaumburg, IL |
|
61,485 |
|
65 |
|
94 |
|
94 |
|
94 |
|
92 |
|
Schaumburg Promenade, Schaumburg, IL |
|
91,831 |
|
100 |
|
100 |
|
90 |
|
93 |
|
100 |
|
Shakopee Outlot, Shakopee, MN |
|
12,285 |
|
85 |
|
85 |
|
85 |
|
100 |
|
100 |
|
Shakopee Valley Marketplace, Shakopee, MN |
|
146,362 |
|
100 |
|
100 |
|
98 |
|
100 |
|
99 |
|
Shingle Creek, Brooklyn Center, MN |
|
39,456 |
|
91 |
|
89 |
|
89 |
|
89 |
|
91 |
|
Shoppes at Grayhawk, Omaha, NB |
|
81,000 |
|
90 |
|
86 |
|
79 |
|
91 |
|
93 |
|
Shops at Coopers Grove, Country Club Hills, IL |
|
72,518 |
|
96 |
(a) |
100 |
|
20 |
|
20 |
|
23 |
|
Shops at Orchard Place, Skokie, IL |
|
159,091 |
|
98 |
|
99 |
|
97 |
|
97 |
|
94 |
|
Six Corners Plaza, Chicago, IL |
|
80,596 |
|
99 |
|
99 |
|
74 |
|
95 |
|
97 |
|
Skokie Fashion Square, Skokie, IL |
|
84,580 |
|
96 |
|
50 |
|
50 |
|
80 |
|
96 |
|
Skokie Fashion Square II, Skokie, IL |
|
7,151 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
St. James Crossing, Westmont, IL |
|
49,994 |
|
58 |
|
79 |
|
85 |
|
100 |
|
88 |
|
Staples, Freeport, IL |
|
24,049 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
The Plaza, Brookfield, WI |
|
107,952 |
|
93 |
|
94 |
|
70 |
|
95 |
|
97 |
|
Townes Crossing, Oswego, IL |
|
105,989 |
|
90 |
|
90 |
|
91 |
|
97 |
|
100 |
|
Two Rivers Plaza, Bolingbrook, IL |
|
57,900 |
|
72 |
(a) |
80 |
|
80 |
|
100 |
|
100 |
|
University Crossings, Mishawaka, IN |
|
111,651 |
|
97 |
|
97 |
|
95 |
|
82 |
|
69 |
|
Verizon, Joliet, IL |
|
4,504 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Walgreens, Jennings, MO |
|
15,120 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Wauconda Crossings, Wauconda, IL |
|
90,290 |
|
17 |
(a) |
15 |
|
15 |
|
17 |
|
99 |
|
Wauconda Shopping Center, Wauconda, IL |
|
34,137 |
|
100 |
|
100 |
|
93 |
|
84 |
|
76 |
|
Westriver Crossing, Joliet, IL |
|
32,452 |
|
72 |
|
77 |
|
59 |
|
75 |
|
96 |
|
Properties |
|
Gross |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Winnetka Commons, New Hope, MN |
|
42,415 |
|
80 |
|
85 |
|
77 |
|
89 |
|
85 |
|
Woodland Heights, Streamwood, IL |
|
120,436 |
|
93 |
|
88 |
|
95 |
|
88 |
|
94 |
|
Sub-total |
|
9,705,014 |
|
|
|
|
|
|
|
|
|
|
|
The following table lists the gross leasable area and approximate physical occupancy levels for our investment properties in our unconsolidated joint ventures as of December 31, 2011, 2010, 2009, 2008 and 2007. N/A indicates we did not own the investment property at the end of the year.
Properties |
|
Gross |
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brownstones Shopping Center, Brookfield, WI |
|
137,821 |
|
96 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Byerlys Burnsville, Burnsville, MN (b) |
|
72,339 |
|
98 |
|
98 |
|
98 |
|
100 |
|
96 |
|
Caton Crossing, Plainfield, IL (b) |
|
83,792 |
|
89 |
(a) |
96 |
|
93 |
|
93 |
|
96 |
|
Champlin Marketplace, Champlin, MN |
|
88,577 |
|
91 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Chatham Ridge, Chicago, IL |
|
175,991 |
|
100 |
|
100 |
|
99 |
|
63 |
|
67 |
|
Cobbler Crossing, Elgin, IL |
|
102,643 |
|
91 |
|
95 |
|
95 |
|
89 |
|
97 |
|
Cub Foods, Arden Hills, MN (b) |
|
68,442 |
|
100 |
|
100 |
|
100 |
|
100 |
|
100 |
|
Diffley Marketplace, Eagan, MN |
|
62,656 |
|
98 |
|
94 |
|
N/A |
|
N/A |
|
N/A |
|
Elston Plaza, Chicago, IL |
|
88,218 |
|
90 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Forest Lake Marketplace, Forest Lake, MN |
|
93,853 |
|
95 |
|
98 |
|
95 |
|
98 |
|
100 |
|
Greentree Centre & Outlot, Caledonia, WI |
|
169,268 |
|
94 |
|
97 |
|
97 |
|
97 |
|
97 |
|
Joffco Square, Chicago, IL |
|
95,204 |
|
83 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Mallard Crossing, Elk Grove Village, IL (b) |
|
82,929 |
|
95 |
|
86 |
|
89 |
|
91 |
|
97 |
|
Mapleview, Grayslake, IL |
|
105,642 |
|
89 |
|
91 |
|
100 |
|
96 |
|
94 |
|
Marketplace at Six Corners, Chicago, IL |
|
116,975 |
|
100 |
|
100 |
|
96 |
|
100 |
|
100 |
|
Orland Park Place, Orland Park, IL |
|
592,445 |
|
99 |
|
95 |
|
91 |
|
98 |
|
99 |
|
Quarry Retail, Minneapolis, MN (b) |
|
281,458 |
|
100 |
|
99 |
|
99 |
|
99 |
|
99 |
|
Randall Square, Geneva, IL |
|
216,107 |
|
91 |
|
94 |
|
89 |
|
99 |
|
99 |
|
Ravinia Plaza, Orland Park, IL |
|
101,384 |
|
70 |
|
100 |
|
95 |
|
98 |
|
96 |
|
Red Top Plaza, Libertyville, IL |
|
151,840 |
|
87 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Regal Showplace, Crystal Lake, IL |
|
96,928 |
|
98 |
|
99 |
|
97 |
|
88 |
|
100 |
|
Shannon Square Shoppes, Arden Hills, MIN (b) |
|
29,196 |
|
93 |
(a) |
100 |
|
96 |
|
100 |
|
92 |
|
Stuarts Crossing, St. Charles, IL (b) |
|
85,529 |
|
98 |
|
93 |
|
93 |
|
93 |
|
93 |
|
Thatcher Woods, River Grove, IL |
|
188,213 |
|
98 |
|
88 |
|
91 |
|
91 |
|
97 |
|
The Point at Clark, Chicago, IL |
|
95,455 |
|
95 |
(a) |
95 |
|
N/A |
|
N/A |
|
N/A |
|
The Shoppes at Mill Creek, Palos Park, IL |
|
102,422 |
|
91 |
|
94 |
|
95 |
|
98 |
|
97 |
|
The Shops of Plymouth Town Center, Plymouth, MN (b) |
|
84,003 |
|
100 |
|
100 |
|
97 |
|
100 |
|
100 |
|
Turfway Commons, Florence, KY |
|
105,471 |
|
95 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Village Ten Center, Coon Rapids, MN (b) |
|
211,472 |
|
97 |
|
98 |
|
98 |
|
97 |
|
98 |
|
Walgreens, Gallup, NM |
|
14,820 |
|
100 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Walgreens, Normal, IL |
|
14,490 |
|
100 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Walgreens, Somerset, MA |
|
13,650 |
|
100 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Walgreens, Spokane, WA |
|
14,490 |
|
100 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Walgreens, Villa Rica, GA |
|
13,650 |
|
100 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Walgreens, Waynesburg, PA |
|
14,820 |
|
100 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Woodfield Commons-East/West, Schaumburg, IL |
|
207,452 |
|
95 |
|
98 |
|
98 |
|
71 |
|
95 |
|
Woodfield Plaza, Schaumburg, IL (b) |
|
177,160 |
|
95 |
|
98 |
|
98 |
|
78 |
|
99 |
|
Woodland Commons, Buffalo Grove, IL (b) |
|
170,122 |
|
97 |
|
94 |
|
91 |
|
95 |
|
95 |
|
Sub-total |
|
4,526,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total |
|
14,231,941 |
|
|
|
|
|
|
|
|
|
|
|
(a) |
Tenant has vacated their space but is still contractually obligated under their lease to pay rent. |
(b) |
Occupancy for properties contributed to our joint venture with PGGM includes information related to the period prior to the contribution. |
We are not party to, and none of our properties is subject to, any material pending legal proceedings.
Item 4. Mine Safety Disclosures
Not applicable.
(In this Part II disclosure, all amounts are presented in thousands, except per share data and square footage amounts)
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
Market Information
As of February 27, 2012, there were 4,366 stockholders of record of our common stock. Our shares have been listed on the New York Stock Exchange since June 9, 2004 under the symbol IRC. During the years ended December 31, 2011 and 2010, we paid distributions equal to $0.57 per common share. The distribution was paid on a monthly basis equal to the pro rata share of the per annum distribution. The following table sets forth, for the periods indicated, the high and low sales prices for our shares on the New York Stock Exchange.
For the Quarter Ended |
|
High |
|
Low |
| ||
|
|
|
|
|
| ||
December 31, 2011 |
|
$ |
7.92 |
|
$ |
6.57 |
|
September 30, 2011 |
|
9.38 |
|
6.80 |
| ||
June 30, 2011 |
|
9.99 |
|
8.41 |
| ||
March 31, 2011 |
|
9.55 |
|
8.78 |
| ||
|
|
|
|
|
| ||
December 31, 2010 |
|
$ |
9.31 |
|
$ |
7.99 |
|
September 30, 2010 |
|
8.50 |
|
7.17 |
| ||
June 30, 2010 |
|
10.05 |
|
7.50 |
| ||
March 31, 2010 |
|
10.29 |
|
7.78 |
|
Securities Authorized for Issuance Under Equity Compensation Plans
The following table presents certain information, as of December 31, 2011, with respect to compensation plans, including individual compensation arrangements, under which equity securities are authorized for issuance:
Plan Category |
|
Number of securities to |
|
Weighted average |
|
Number of securities |
| |
|
|
|
|
|
|
|
| |
Equity compensation plans approved by stockholders: |
|
|
|
|
|
|
| |
2005 Equity Award Plan |
|
177 |
|
$ |
9.97 |
|
2,232 |
|
|
|
|
|
|
|
|
| |
Equity compensation plans not approved by stockholders |
|
|
|
|
|
|
| |
Independent Director Stock Option Plan (a) |
|
15 |
|
13.45 |
|
|
| |
|
|
|
|
|
|
|
| |
Total |
|
192 |
|
$ |
10.24 |
|
2,232 |
|
(a) We adopted the Independent Director Stock Option Plan concurrently with the commencement of our first offering in 1994. A total of 50 shares were authorized and reserved for issuance under this plan. Only non-employee directors were eligible to participate in this plan. As of December 31, 2011, options to purchase all 50 authorized shares were issued, of which 29 were exercised and 6 were retired.
Reference is made to Notes 7 and 14 to the financial statements in Item 8 of the Annual Report for a discussion of our compensation plans.
Performance Graph
The graph below compares the cumulative total return on our common stock for the last five fiscal years, with the cumulative total return on the Standard & Poors 500 Stock Index (S&P 500) and with the FTSE NAREIT Equity REIT Index over the same period (assuming the investment of $100 in our common stock, the S&P 500 Index and the FTSE NAREIT Equity REIT Index on December 31, 2006, and the reinvestment of all distributions).
|
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inland Real Estate Corporation |
|
100.00 |
|
80.14 |
|
78.96 |
|
54.45 |
|
62.89 |
|
58.26 |
|
S&P 500 |
|
100.00 |
|
105.49 |
|
66.46 |
|
84.05 |
|
96.71 |
|
98.76 |
|
FTSE NAREIT Equity |
|
100.00 |
|
84.31 |
|
52.50 |
|
67.20 |
|
85.98 |
|
93.10 |
|
Distributions
For federal income tax purposes, distributions may consist of ordinary dividend income, non-taxable return of capital, capital gains or a combination thereof. Distributions to the extent of our current and accumulated earnings and profits for federal income tax purposes are taxable to the recipient as either ordinary dividend income or capital gain distributions. Distributions in excess of these earnings and profits (calculated for income tax purposes) will constitute a non-taxable return of capital rather than ordinary dividend income or a capital gain distribution and will reduce the recipients basis in the shares to the extent thereof, and thereafter will constitute taxable gain. Distributions in excess of earnings and profits that reduce a recipients basis in the sharers have the effect of deferring taxation of the amount of the distribution until the sale of the stockholders shares.
In order to maintain our status as a REIT, we must distribute at least 90% of our taxable income, subject to certain adjustments, to our stockholders. For the years ended December 31, 2011 and 2010, our taxable income was $29,570 and $32,544, respectively. We declared monthly cash distributions to stockholders totaling $50,589 and $49,008 or $0.57 on an annual basis per share of common stock for the years ended December 31, 2011 and 2010, respectively. Future distributions are determined by our board of directors. We expect to continue paying distributions to maintain our status as a REIT. We annually notify our stockholders of the taxability of distributions paid during the preceding year. The following table sets forth the taxability of distributions, on a per share basis, paid in 2011 and 2010:
|
|
2011 (a) |
|
2010 (b) |
| |
|
|
|
|
|
| |
Ordinary income |
|
$ |
0.332 |
|
0.391 |
|
Non-taxable return of capital |
|
0.238 |
|
0.179 |
| |
Qualified dividends (c) |
|
0.016 |
|
0.008 |
| |
(a) The December distribution declared on December 19, 2011, with a record date of January 3, 2012 and payment date of January 17, 2012, is reportable for tax purposes in 2012 and is not reflected in the 2011 allocation.
(b) The December distribution declared on December 17, 2010, with a record date of December 31, 2010 and payment date of January 18, 2011, is reportable for tax purposes in 2011 and is not reflected in the 2010 allocation.
(c) Represents additional characterization of amounts included in Ordinary income
Holders of our Series A Preferred Stock are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash distributions based on the stated rate and liquidation preference per annum. We declared $948, or $0.38 per share of preferred stock, during the year ended December 31, 2011. The following table sets forth the taxability of distributions, on a per share basis, paid in 2011:
|
|
2011 (a) |
| |
|
|
|
| |
Ordinary income |
|
$ |
0.389 |
|
Qualified dividends (b) |
|
0.019 |
| |
(a) The December distribution declared on December 15, 2011, with a record date of January 1, 2012 and a payment date of January 17, 2012, is reportable for tax purposes in 2012 and is not reflected in the 2011 allocation.
(b) Represents additional characterization of amounts included in Ordinary income
Issuer Purchases of Equity Securities
We did not repurchase any of our outstanding common stock during the year ended December 31, 2011.
Item 6. Selected Financial Data
INLAND REAL ESTATE CORPORATION
For the years ended December 31, 2011, 2010, 2009, 2008 and 2007
(In thousands, except per share data)
The following table sets forth Selected Consolidated Financial Data on a historical basis for the five years ended December 31, 2011. This information should be read in conjunction with the consolidated financial statements (including notes thereto) and Managements Discussion and Analysis of Financial Condition and Results of Operations, each included elsewhere in this Form 10-K. This historical Selected Consolidated Financial Data has been derived from the audited consolidated financial statements.
|
|
2011 |
|
2010 |
|
2009 |
|
2008 |
|
2007 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
|
$ |
1,159,906 |
|
1,254,841 |
|
1,165,428 |
|
1,236,831 |
|
1,321,319 |
|
Mortgages payable |
|
391,202 |
|
483,186 |
|
384,468 |
|
479,935 |
|
606,680 |
| |
Unsecured credit facilities |
|
280,000 |
|
195,000 |
|
185,000 |
|
192,000 |
|
100,000 |
| |
Convertible notes |
|
27,863 |
|
107,360 |
|
122,266 |
|
159,135 |
|
172,305 |
| |
Total revenues |
|
167,226 |
|
165,173 |
|
166,114 |
|
185,885 |
|
184,664 |
| |
Income (loss) from continuing operations |
|
(8,998 |
) |
(314 |
) |
6,453 |
|
29,038 |
|
39,395 |
| |
Net income (loss) attributable to common stockholders |
|
(8,132 |
) |
1,218 |
|
9,209 |
|
30,425 |
|
42,095 |
| |
Net income (loss) attributable to common stockholders per weighted average common share, basic and diluted |
|
(0.09 |
) |
0.01 |
|
0.12 |
|
0.46 |
|
0.64 |
| |
Total distributions declared, preferred |
|
948 |
|
|
|
|
|
|
|
|
| |
Total distributions declared, common |
|
50,589 |
|
49,008 |
|
53,875 |
|
64,782 |
|
63,824 |
| |
Distributions per common share |
|
0.57 |
|
0.57 |
|
0.69 |
|
0.98 |
|
0.98 |
| |
Cash flows provided by operating activities |
|
63,274 |
|
59,523 |
|
71,051 |
|
66,668 |
|
83,478 |
| |
Cash flows provided by (used in) investing activities |
|
(101,851 |
) |
(28,735 |
) |
6,092 |
|
(110,630 |
) |
(149,852 |
) | |
Cash flows provided by (used in) financing activities |
|
32,762 |
|
(23,941 |
) |
(75,604 |
) |
30,764 |
|
57,183 |
| |
Average annualized base rent per leased square foot |
|
12.85 |
|
13.07 |
|
12.21 |
|
12.68 |
|
12.44 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Weighted average common shares outstanding, basic |
|
88,530 |
|
85,951 |
|
78,441 |
|
66,043 |
|
65,281 |
| |
Weighted average common shares outstanding, diluted |
|
88,530 |
|
85,951 |
|
78,504 |
|
66,102 |
|
65,346 |
| |
The above financial data should be read in conjunction with the consolidated financial statements and related notes appearing elsewhere in this Annual Report.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Certain statements in this Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this Annual Report on Form 10-K (including documents incorporated herein by reference) constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934 as amended and the Federal Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that do not reflect historical facts and instead reflect our managements intentions, beliefs, expectations, plans or predictions of the future. Forward-looking statements can often be identified by words such as believe, expect, anticipate, intend, estimate, may, will, should and could. Examples of forward-looking statements include, but are not limited to, statements that describe or contain information related to matters such as managements intent, belief or expectation with respect to our financial performance, investment strategy or our portfolio, our ability to address debt maturities, our cash flows, our growth prospects, the value of our assets, our joint venture commitments and the amount and timing of anticipated future cash distributions. Forward-looking statements reflect the intent, belief or expectations of our management based on their knowledge and understanding of the business and industry and their assumptions, beliefs and expectations with respect to the market for commercial real estate, the U.S. economy and other future conditions. These statements are not guarantees of future performance, and investors should not place undue reliance on forward-looking statements. Actual results may differ materially from those expressed or forecasted in forward-looking statements due to a variety of risks, uncertainties and other factors, including but not limited to the factors listed and described under Item 1ARisk Factors in this Annual Report on Form 10-K for the year ended December 31, 2011, as filed with the Securities and Exchange Commission (the SEC) on February 28, 2012 as they may be revised or supplemented by us in subsequent Reports on Form 10-Q and other filings with the SEC. Among such risks, uncertainties and other factors are market and economic challenges experienced by the U.S. economy or real estate industry as a whole, including dislocations and liquidity disruptions in the credit markets; the inability of tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business; competition for real estate assets and tenants; impairment charges; the availability of cash flow from operating activities for distributions and capital expenditures; our ability to refinance maturing debt or to obtain new financing on attractive terms; future increases in interest rates; actions or failures by our joint venture partners, including development partners; and factors that could affect our ability to qualify as a real estate investment trust. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results.
In this report, all references to we, our and us refer collectively to Inland Real Estate Corporation and its consolidated subsidiaries.
Executive Summary
We are a self-managed, publicly traded real estate investment trust (REIT) that owns and operates neighborhood, community, power and single tenant retail centers. We also may construct or develop properties or render services in connection with construction or development. Our investment properties are typically anchored by grocery, drug or discount stores, which provide everyday goods and services to consumers, rather than stores that sell discretionary items. We seek to acquire properties with high quality tenants and attempt to mitigate our risk of tenant defaults by maintaining a diversified tenant base. As of December 31, 2011, no single tenant accounted for more than approximately 7.5% of annual base rent in our total portfolio.
We are incorporated under Maryland law and have qualified and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code), for federal income tax purposes commencing with the tax year ended December 31, 1995. Since we qualify for taxation as a REIT, we generally are not subject to federal income tax on taxable income that is distributed to stockholders; however, we are subject to a number of organizational and operational requirements, including a requirement that we distribute at least 90% of our taxable income to our stockholders, subject to certain adjustments. Moreover, we may be subject to certain state and local taxes on our income, property or net worth and federal income and excise taxes on our undistributed income. If we fail to qualify as a REIT in any taxable year, without the benefit of certain relief provisions of the Code we will be subject to federal and state income taxes on our taxable income at regular corporate tax rates.
We engage in certain activities through our wholly owned taxable REIT subsidiaries (TRS entities), Inland Venture Corporation (IVC) and Inland Exchange Venture Corporation (IEVC). TRS entities engage in activities that would otherwise produce income that would not be REIT qualifying income, such as managing properties owned through our joint ventures. TRS entities are subject to federal and state income and franchise taxes.
Our largest expenses relate to the operation of our properties as well as the interest expense on our mortgages payable and other debt obligations. Our property operating expenses include, but are not limited to, real estate taxes, regular maintenance, landscaping, snow removal and periodic renovations to meet tenant needs. Pursuant to lease agreements, most tenants are required to reimburse us for some or all of their pro rata share of the real estate taxes and operating expenses of the property.
During the recent economic downturn, our financial results were negatively impacted by increased vacancies, increased time to re-lease vacant spaces, reduced recovery income resulting from the decreased occupancy and lower rental rates on newly signed leases. As the real estate market has begun to improve, we have experienced an increase in recovery income, which we expect to continue as we work to fill remaining vacancies and restore our occupancy to our historical, pre-recession, mid-90 percent levels. We have also begun to experience an increase in market rental rates. Releasing vacant space has costs, including leasing commissions and tenant improvement allowances, which have the effect of reducing cash flow at the beginning of a new lease. Additionally, many leases contain tenant concessions, which delay the recognition of rental income during the abatement period. During the three and twelve months ended December 31, 2011, we recorded $2,016 and $6,443, respectively of tenant concessions and during the three and twelve months ended December 31, 2010, these amounts were $1,457 and $4,777, respectively.
To measure our operating results against those of other retail real estate owners/operators, we compare occupancy percentages and our rental rates to the average rents charged by our competitors in similar centers. To measure our operating results against those of other REITs, we compare company-wide growth in net income and FFO, growth in same store net operating income and general and administrative expenses as a percentage of total revenues and total assets.
During the year ended December 31, 2011, our leasing activity remained strong and our leasing spreads were positive on both new and renewed leases in our consolidated portfolio. During the year ended December 31, 2011, we executed 51 new, 147 renewal and 72 non-comparable leases (expansion square footage or spaces for which no former tenant was in place for one year or more), aggregating approximately 1,491,000 square feet of our consolidated portfolio. The 51 new leases comprise approximately 365,000 square feet with an average rental rate of $11.41 per square foot, a 9.7% increase over the average expiring rate. The 147 renewal leases comprise approximately 763,000 square feet with an average rental rate of $13.14 per square foot, a 7.9% increase over the average expiring rate. The 72 non-comparable leases comprise approximately 363,000 square feet with an average base rent of $10.83 per square foot. The calculations of former and new average base rents are adjusted for rent abatements. During the year ended December 31, 2011, the average leasing commission on leases signed was approximately $5 per square foot, the average cost for tenant improvements was approximately $20 per square foot and the average period given for rent concessions was three to five months.
During 2012, 154 leases, comprising approximately 436,000 square feet and accounting for approximately 5.6% of our annualized base rent, will be expiring in our consolidated portfolio. None of the expiring leases is deemed to be material to our financial results. The weighted average expiring rate on these leases is $15.00 per square foot. We will continue to attempt to renew expiring leases and re-lease those spaces that are vacant, or may become vacant, at more favorable rental rates to increase revenue and cash flow.
Occupancy as of December 31, 2011, September 30, 2011 and December 31, 2010 for our consolidated, unconsolidated and total portfolios is summarized below:
Consolidated Occupancy |
|
As of |
|
As of |
|
As of |
|
|
|
|
|
|
|
|
|
Leased Occupancy (a) |
|
92.0 |
% |
93.4 |
% |
92.9 |
% |
Financial Occupancy (b) |
|
89.3 |
% |
87.5 |
% |
88.6 |
% |
Same Store Financial Occupancy |
|
89.1 |
% |
88.2 |
% |
88.8 |
% |
Unconsolidated Occupancy (c) |
|
As of |
|
As of |
|
As of |
|
|
|
|
|
|
|
|
|
Leased Occupancy (a) |
|
95.7 |
% |
95.9 |
% |
95.8 |
% |
Financial Occupancy (b) |
|
94.4 |
% |
93.4 |
% |
93.0 |
% |
Same Store Financial Occupancy |
|
94.0 |
% |
92.5 |
% |
93.5 |
% |
Total Occupancy |
|
As of |
|
As of |
|
As of |
|
|
|
|
|
|
|
|
|
Leased Occupancy (a) |
|
92.7 |
% |
93.8 |
% |
93.3 |
% |
Financial Occupancy (b) |
|
90.3 |
% |
88.5 |
% |
89.2 |
% |
Same Store Financial Occupancy |
|
89.7 |
% |
88.7 |
% |
89.3 |
% |
(a) Leased Occupancy is defined as the percentage of gross leasable area for which there is a signed lease, regardless of whether the tenant is currently obligated to pay rent under their lease agreement.
(b) Financial Occupancy is defined as the percentage of total gross leasable area for which a tenant is obligated to pay rent under the terms of its lease agreement, regardless of the actual use or occupation by that tenant of the area being leased, excluding tenants in their abatement period.
(c) Unconsolidated occupancy is based on our percentage ownership.
The decrease in leased occupancy was primarily due to lease expirations on two big-box spaces that are currently being marketed for sale or lease, as well as the sales of 100-percent-occupied properties in the consolidated and unconsolidated portfolios during the quarter.
We pay affiliates of The Inland Group, Inc. (TIGI) for various administrative services. These services are provided at cost. TIGI, through its affiliates, owns approximately 12.8% of our outstanding common stock. For accounting purposes however, we are not directly affiliated with TIGI or its affiliates. During the years ended December 31, 2011, 2010 and 2009, we paid to TIGI and/or its affiliates $2,670, $1,989, and 1,850, respectively, for these various services. Reference is made to Note 6, Transactions with Related Parties to the accompanying consolidated financial statements for detail of the total amounts paid during the previous three years. The increase during the year ended December 31, 2011 compared to the years ended December 31, 2010 and 2009 is related to costs incurred to upgrade our current accounting system and for increased broker services. We expect to incur additional costs during 2012 related to the system upgrade, which is scheduled to be completed during the second quarter of 2012. The costs for the upgrade have been capitalized and are included in other assets on the accompanying consolidated balance sheets. The increased broker costs are related to the use of a TIGI affiliate for certain financing transactions that closed during the year ended December 31, 2011. We expect to continue to use these services during 2012 however, the level of use has not yet been determined.
Strategies and Objectives
Current Strategies
Our primary business objective is to enhance the performance and value of our investment properties through management strategies that address the needs of an evolving retail marketplace. Our success in operating our centers efficiently and effectively is, we believe, a direct result of our expertise in the acquisition, management, leasing and development/re-development, either directly or through a joint venture, of our properties.
During 2011, our focus was on increasing assets under management through our joint ventures with PGGM and IPCC. Acquisitions for these joint ventures provide us with immediate and ongoing fee income. Additionally, we focused on our leasing activity. We maintained strong leasing activity during the recent economic downturn and we will continue to work to fill existing vacancies.
During 2011, we continued our efforts to control and reduce property operating expenses. We were able to work with both our existing and new vendors to achieve lower unit prices, due to our market concentration and in certain circumstances, enter into multi-year contracts with these vendors. These unit price reductions were a factor of the lower property operating expenses incurred during the year ended December 31, 2011, as compared to prior years. In addition to the price reductions, we experienced a lower volume of maintenance and snow removal costs during 2011. We expect the price reductions to be in effect during 2012; however, we are not assured that property operating expenses will continue to decrease as we cannot estimate the volume of services that will be required in future years.
Our focus for 2012 will be to continue to grow assets under management through our joint ventures with PGGM and IPCC. We look to complete the acquisition goals of our joint venture with PGGM by acquiring the remaining $117,000 in new targeted acquisitions. We also look to formalize a permanent extension of our joint venture agreement with NSYTRS, which is currently extended through June 30, 2012. Finally, we look to continue to acquire properties through our joint venture with IPCC to provide additional acquisition fee income as well as ongoing management fee income.
Acquisition Strategies
We seek to selectively acquire well-located open air retail centers that meet our investment criteria. We will, from time to time, acquire properties either without financing contingencies or by assuming existing debt to provide us with a competitive advantage over other potential purchasers requiring financing or financing contingencies. Additionally, we concentrate our property acquisitions in areas where we have a large market concentration. In doing this, we believe we are able to attract new retailers to the area and possibly lease several locations to them. Additionally, we have been successful in leasing additional space to some existing tenants in our current investment properties.
Joint Ventures
We have formed joint ventures to acquire stabilized retail properties as well as properties to be redeveloped and vacant land to be developed. We structure these ventures to earn fees from the joint ventures for providing property management, asset management, acquisition and leasing services. We will continue to receive management and leasing fees for those investment properties under management; however, acquisition fees may decrease as we acquire fewer investment properties through these ventures.
Additionally, we have formed a joint venture to acquire properties that are ultimately sold to investors through a private offering of tenant-in-common (TIC) interests or interests in Delaware Statutory Trusts (DST). We earn fees from the joint venture for providing property management, acquisition and leasing services. We will continue to receive management and leasing fees for those properties under management; even after all of the TIC or DST interests have been sold.
Operations
We actively manage costs to minimize operating expenses by centralizing all management, leasing, marketing, financing, accounting and data processing activities to provide operating efficiencies. We seek to improve rental income and cash flow by aggressively marketing rentable space. We emphasize regular maintenance and periodic renovation to meet the needs of tenants and to maximize long-term returns. We maintain a diversified tenant base consisting primarily of retail tenants providing consumer goods and services. We proactively review our existing portfolio for potential re-development opportunities.
Acquisitions and Dispositions
The table below presents investment property acquisitions during the years ended December 31, 2011 and 2010. No investment property acquisitions were made during the year ended December 31, 2009.
Date |
|
Property |
|
City |
|
State |
|
GLA |
|
Purchase |
|
Cap Rate |
|
Financial |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
12/15/11 |
|
Turfway Commons (a) |
|
Florence |
|
KY |
|
105,471 |
|
$ |
12,980 |
|
8.37 |
% |
95 |
% |
12/07/11 |
|
Elston Plaza (a) |
|
Chicago |
|
IL |
|
88,218 |
|
18,900 |
|
6.75 |
% |
90 |
% | |
11/29/11 |
|
Brownstones Shopping Center (a) |
|
Brookfield |
|
WI |
|
137,821 |
|
24,100 |
|
7.00 |
% |
96 |
% | |
11/01/11 |
|
Bradley Commons |
|
Bradley |
|
IL |
|
174,782 |
|
25,820 |
|
7.45 |
% |
93 |
% | |
09/21/11 |
|
Champlin Marketplace (a) |
|
Champlin |
|
MN |
|
88,577 |
|
13,200 |
|
6.40 |
% |
89 |
% | |
06/14/11 |
|
Walgreens (b) |
|
Normal |
|
IL |
|
14,490 |
|
5,055 |
|
7.22 |
% |
100 |
% | |
06/14/11 |
|
Walgreens (b) |
|
Spokane |
|
WA |
|
14,490 |
|
5,764 |
|
7.20 |
% |
100 |
% | |
06/14/11 |
|
Walgreens (b) |
|
Villa Rica |
|
GA |
|
13,650 |
|
4,583 |
|
7.20 |
% |
100 |
% | |
06/14/11 |
|
Walgreens (b) |
|
Waynesburg |
|
PA |
|
14,820 |
|
5,402 |
|
7.20 |
% |
100 |
% | |
06/14/11 |
|
Walgreens (b) |
|
Somerset |
|
MA |
|
13,650 |
|
6,549 |
|
7.10 |
% |
100 |
% | |
06/14/11 |
|
Walgreens (b) |
|
Gallup |
|
NM |
|
14,820 |
|
4,674 |
|
7.19 |
% |
100 |
% | |
06/02/11 |
|
Red Top Plaza (a) |
|
Libertyville |
|
IL |
|
151,840 |
|
19,762 |
|
7.39 |
% |
81 |
% | |
04/13/11 |
|
Bank of America (b) (c) |
|
Portland |
|
OR |
|
|
|
2,420 |
|
6.00 |
% |
100 |
% | |
04/13/11 |
|
BB&T Bank (b) |
|
Apopka |
|
FL |
|
2,931 |
|
1,547 |
|
6.90 |
% |
100 |
% | |
04/13/11 |
|
AT&T (b) |
|
Crestview |
|
FL |
|
3,476 |
|
1,883 |
|
7.20 |
% |
100 |
% | |
04/13/11 |
|
CVS (b) |
|
San Antonio |
|
TX |
|
13,813 |
|
5,422 |
|
7.00 |
% |
100 |
% | |
04/13/11 |
|
Advance Auto Parts (b) |
|
Lawrenceville |
|
GA |
|
7,064 |
|
1,927 |
|
7.25 |
% |
100 |
% | |
04/13/11 |
|
Mimis Café (b) |
|
Brandon |
|
FL |
|
7,045 |
|
2,888 |
|
7.60 |
% |
100 |
% | |
04/13/11 |
|
Ryans Restaurant (b) |
|
Columbia |
|
SC |
|
10,162 |
|
3,208 |
|
7.95 |
% |
100 |
% | |
04/13/11 |
|
Applebees (b) |
|
Lewisville |
|
TX |
|
5,911 |
|
3,181 |
|
7.85 |
% |
100 |
% | |
04/13/11 |
|
Capital One (b) (d) |
|
Houston |
|
TX |
|
|
|
1,500 |
|
6.00 |
% |
100 |
% | |
04/13/11 |
|
Walgreens (b) |
|
St. Louis |
|
MO |
|
14,490 |
|
5,405 |
|
6.84 |
% |
100 |
% | |
04/13/11 |
|
Verizon (b) |
|
Monroe |
|
NC |
|
4,500 |
|
2,979 |
|
7.25 |
% |
100 |
% | |
04/13/11 |
|
Walgreens (b) |
|
Milwaukee |
|
WI |
|
15,120 |
|
5,070 |
|
7.25 |
% |
100 |
% | |
04/13/11 |
|
Dollar General (b) |
|
Fort Worth |
|
TX |
|
9,142 |
|
1,419 |
|
7.35 |
% |
100 |
% | |
04/13/11 |
|
Applebees (b) |
|
Eagan |
|
MN |
|
5,285 |
|
2,432 |
|
7.40 |
% |
100 |
% | |
04/13/11 |
|
Taco Bell (b) |
|
Port St. Lucie |
|
FL |
|
2,049 |
|
2,623 |
|
7.70 |
% |
100 |
% | |
04/13/11 |
|
Buffalo Wild Wings (b) |
|
San Antonio |
|
TX |
|
6,974 |
|
3,027 |
|
7.70 |
% |
100 |
% | |
03/24/11 |
|
Marianos Fresh Market (b) |
|
Arlington Heights |
|
IL |
|
66,393 |
|
20,800 |
|
7.41 |
% |
100 |
% | |
01/11/11 |
|
Joffco Square (a) |
|
Chicago |
|
IL |
|
95,204 |
|
23,800 |
|
7.15 |
% |
83 |
% | |
11/22/10 |
|
Roundys |
|
Menomonee Falls |
|
WI |
|
103,611 |
|
20,722 |
|
7.68 |
% |
100 |
% | |
11/15/10 |
|
CVS (b) |
|
Elk Grove |
|
CA |
|
12,900 |
|
7,689 |
|
7.60 |
% |
100 |
% | |
10/25/10 |
|
Diffley Marketplace (a) |
|
Eagan |
|
MN |
|
62,656 |
|
11,861 |
|
6.54 |
% |
94 |
% | |
10/07/10 |
|
Walgreens (b) |
|
Island Lake |
|
IL |
|
14,820 |
|
4,493 |
|
7.50 |
% |
100 |
% | |
09/24/10 |
|
University of Phoenix (b) |
|
Meridian |
|
ID |
|
36,773 |
|
8,825 |
|
8.25 |
% |
100 |
% | |
09/07/10 |
|
Harbor Square Plaza (b) (e) |
|
Port Charlotte |
|
FL |
|
20,087 |
|
11,250 |
|
8.10 |
% |
100 |
% | |
08/26/10 |
|
Copps (b) |
|
Sun Prairie |
|
WI |
|
61,048 |
|
11,700 |
|
8.35 |
% |
100 |
% | |
07/08/10 |
|
Farnam Tech Center (b) |
|
Omaha |
|
NE |
|
118,239 |
|
18,000 |
|
7.22 |
% |
100 |
% | |
06/23/10 |
|
The Point at Clark (f) |
|
Chicago |
|
IL |
|
95,455 |
|
28,816 |
|
7.74 |
% |
100 |
% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
1,627,777 |
|
$ |
361,676 |
|
|
|
|
|
(a) These properties were acquired through our joint venture with PGGM
(b) These properties were acquired through our joint venture with IPCC.
(c) The purchase price of this property includes a 4,700 square foot ground lease with Bank of America. Ground lease square footage is not included in our GLA.
(d) The purchase price of this property includes a 5,300 square foot ground lease with Capital One. Ground lease square footage is not included in our GLA.
(e) The purchase price of this property includes a 96,253 square foot ground lease with Kohls also acquired. Ground lease square footage is not included in our GLA.
(f) This property was sold to our joint venture with PGGM on August 31, 2010.
(g) The Cap Rate disclosed is as of the time of acquisition and is calculated by dividing the net operating income (NOI) by the purchase price. NOI is defined as net income for the twelve months following the acquisition of the property, calculated in accordance with U.S. GAAP, excluding straight-line rental income, amortization of lease intangibles, interest, depreciation, amortization and bad debt expense, less a vacancy factor to allow for potential tenant move-outs or defaults.
During the year ended December 31, 2010, we were granted possession of a vacant building at our Orland Park Place Outlots investment property. Previously, we had a ground lease with a restaurant operator. Upon default by the tenant, we added this building to our portfolio, pursuant to the lease terms, which resulted in income of $890.
The table below presents investment property dispositions, including properties disposed of by our unconsolidated joint ventures, during the years ended December 31, 2011, 2010 and 2009.
Date |
|
Property |
|
City |
|
State |
|
GLA Sq. |
|
Sale Price |
|
Gain (Loss) |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
11/30/11 |
|
Bank of America (a) (b) |
|
Portland |
|
OR |
|
|
|
$ |
53,718 |
|
$ |
|
|
11/30/11 |
|
BB&T Bank (a) (b) |
|
Apopka |
|
FL |
|
2,931 |
|
|
|
|
| ||
11/30/11 |
|
AT&T (a) (b) |
|
Crestview |
|
FL |
|
3,476 |
|
|
|
|
| ||
11/30/11 |
|
CVS (a) (b) |
|
San Antonio |
|
TX |
|
13,813 |
|
|
|
|
| ||
11/30/11 |
|
Advance Auto Parts (a) (b) |
|
Lawrenceville |
|
GA |
|
7,064 |
|
|
|
|
| ||
11/30/11 |
|
Mimis Café (a) (b) |
|
Brandon |
|
FL |
|
7,045 |
|
|
|
|
| ||
11/30/11 |
|
Ryans Restaurant (a) (b) |
|
Columbia |
|
SC |
|
10,162 |
|
|
|
|
| ||
11/30/11 |
|
Applebees (a) (b) |
|
Lewisville |
|
TX |
|
5,911 |
|
|
|
|
| ||
11/30/11 |
|
Capital One (a) (b) |
|
Houston |
|
TX |
|
|
|
|
|
|
| ||
11/30/11 |
|
Walgreens (a) (b) |
|
St. Louis |
|
MO |
|
14,490 |
|
|
|
|
| ||
11/30/11 |
|
Verizon (a) (b) |
|
Monroe |
|
NC |
|
4,500 |
|
|
|
|
| ||
11/30/11 |
|
Walgreens (a) (b) |
|
Milwaukee |
|
WI |
|
15,120 |
|
|
|
|
| ||
11/30/11 |
|
Dollar General (a) (b) |
|
Fort Worth |
|
TX |
|
9,142 |
|
|
|
|
| ||
11/30/11 |
|
Applebees (a) (b) |
|
Eagan |
|
MN |
|
5,285 |
|
|
|
|
| ||
11/30/11 |
|
Taco Bell (a) (b) |
|
Port St. Lucie |
|
FL |
|
2,049 |
|
|
|
|
| ||
11/30/11 |
|
Buffalo Wild Wings (a) (b) |
|
San Antonio |
|
TX |
|
6,974 |
|
|
|
|
| ||
10/28/11 |
|
Orland Park Retail |
|
Orland Park |
|
IL |
|
8,500 |
|
975 |
|
59 |
| ||
10/07/11 |
|
Rose Plaza East and West |
|
Naperville |
|
IL |
|
25,993 |
|
5,050 |
|
895 |
| ||
08/18/11 |
|
Park Center Plaza (partial) |
|
Tinley Park |
|
IL |
|
61,000 |
|
3,000 |
|
358 |
| ||
07/21/11 |
|
Marianos Fresh Market (a) |
|
Arlington Heights |
|
IL |
|
66,393 |
|
23,430 |
|
|
| ||
07/21/11 |
|
CVS (a) (c) |
|
Elk Grove |
|
CA |
|
12,900 |
|
40,313 |
|
|
| ||
07/21/11 |
|
Walgreens (a) (c) |
|
Island Lake |
|
IL |
|
14,820 |
|
|
|
|
| ||
07/21/11 |
|
Harbor Square Plaza (a) (c) |
|
Port Charlotte |
|
FL |
|
20,087 |
|
|
|
|
| ||
07/21/11 |
|
Coppss (a) (c) |
|
Sun Prairie |
|
WI |
|
61,048 |
|
|
|
|
| ||
05/25/11 |
|
University of Phoenix (a) |
|
Meridian |
|
ID |
|
36,773 |
|
10,698 |
|
|
| ||
02/14/11 |
|
Schaumburg Golf Road Retail |
|
Schaumburg |
|
IL |
|
9,988 |
|
2,150 |
|
197 |
| ||
12/30/10 |
|
Bank of America (a) (d) |
|
Moosic |
|
PA |
|
300,000 |
|
77,810 |
|
|
| ||
12/30/10 |
|
Bank of America (a) (d) |
|
Las Vegas |
|
NV |
|
85,708 |
|
|
|
|
| ||
12/16/10 |
|
Farnam Tech Center (a) |
|
Omaha |
|
NB |
|
118,237 |
|
21,390 |
|
|
| ||
12/08/10 |
|
Bank of America (a) (e) |
|
Hunt Valley |
|
MD |
|
377,332 |
|
97,420 |
|
|
| ||
12/08/10 |
|
Bank of America (a) (e) |
|
Rio Rancho |
|
NM |
|
76,768 |
|
|
|
|
| ||
11/29/10 |
|
Homewood Plaza |
|
Homewood |
|
IL |
|
19,000 |
|
2,500 |
|
1,108 |
| ||
09/01/10 |
|
Northgate Center |
|
Sheboygan |
|
WI |
|
73,647 |
|
8,025 |
|
(9 |
) | ||
08/05/10 |
|
Springboro Plaza |
|
Springboro |
|
OH |
|
154,034 |
|
7,125 |
|
230 |
| ||
04/30/10 |
|
Park Center Plaza (partial) |
|
Tinley Park |
|
IL |
|
5,089 |
|
845 |
|
521 |
| ||
07/15/09 |
|
University of Phoenix (a) |
|
Merrillville |
|
IN |
|
18,018 |
|
6,680 |
|
|
| ||
04/30/09 |
|
Lake Park Plaza (partial) |
|
Michigan City |
|
IN |
|
114,557 |
|
1,706 |
|
8 |
| ||
04/08/09 |
|
Montgomery Plaza |
|
Montgomery |
|
IL |
|
12,903 |
|
720 |
|
|
| ||
02/10/09 |
|
Western-Howard Plaza |
|
Chicago |
|
IL |
|
11,974 |
|
1,845 |
|
117 |
| ||
01/30/09 |
|
Wisner-Milwaukee Plaza |
|
Chicago |
|
IL |
|
14,426 |
|
4,000 |
|
1,883 |
| ||
01/21/09 |
|
Fox Run Square (a) (f) |
|
Naperville |
|
IL |
|
143,512 |
|
26,710 |
|
341 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
1,950,669 |
|
$ |
396,110 |
|
$ |
5,708 |
|
(a) This property is included as a disposition because all of the TIC or DST interests have been sold through our joint venture with IPCC. No gain or loss is reflected in this table because the disposition of these properties is not considered a property sale, but rather a sale of ownership interest in the properties. The gains from these properties are included in gain from sale of joint venture interests on the accompanying consolidated statements of operations and other comprehensive income.
(b) The interests in these sixteen properties were sold together as a package. The sale price of $53,718 was for all sixteen properties.
(c) The interests in these four properties were sold together as a package. The sale price of $40,313 was for all four properties.
(d) The interests in the two Bank of America buildings, Moosic, PA and Las Vegas, NV, were sold together as a package. The sale price of $77,810 was for both properties.
(e) The interests in the two Bank of America buildings, Hunt Valley, MD and Rio Rancho, NM, were sold together as a package. The sale price of $97,420 was for both properties.
(f) This property was contributed to our joint venture with IPCC and the gain shown relates to our contribution of the property to the joint venture. The gain is included in gain on sale of investment property on the accompanying consolidated statements of operations and other comprehensive income.
The table below presents development property dispositions during the years ended December 31, 2010 and 2009. There were no development property dispositions during the year ended December 31, 2011.
Date |
|
Property |
|
Joint Venture Partner |
|
City |
|
State |
|
Approx. |
|
Sales |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
08/31/10 |
|
Savannah Crossing |
|
TMK Development, Inc. |
|
Aurora |
|
IL |
|
2 |
|
$ |
2,350 |
|
08/13/10 |
|
North Aurora Outlots Phase I |
|
North American Real Estate |
|
North Aurora |
|
IL |
|
1 |
|
260 |
| |
09/29/09 |
|
Savannah Crossing |
|
TMK Development, Inc |
|
Aurora |
|
IL |
|
2 |
|
4,700 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
5 |
|
$ |
7,310 |
|
Critical Accounting Policies
General. A critical accounting policy is one that, we believe, would materially affect our operating results or financial condition, and requires management to make estimates or judgments in certain circumstances. We believe that our most critical accounting policies relate to the recognition of rental income and tenant recoveries, allocation and valuation of investment properties, consolidation/equity accounting policies and our investment in securities. These judgments often result from the need to make estimates about the effect of matters that are inherently uncertain. U.S. GAAP requires information in financial statements about accounting principles, methods used and disclosures pertaining to significant estimates. The following disclosure discusses judgments known to management pertaining to trends, events or uncertainties that were taken into consideration upon the application of critical accounting policies and the likelihood that materially different amounts would be reported upon taking into consideration different conditions and assumptions.
Recognition of Rental Income and Tenant Recoveries. Under U.S. GAAP, we are required to recognize rental income based on the effective monthly rent for each lease. The effective monthly rent is equal to the average monthly rent during the term of the lease, not the stated rent for any particular month. The process, known as straight-lining rent, generally has the effect of increasing rental revenues during the early phases of a lease and decreasing rental revenues in the latter phases of a lease. If rental income calculated on a straight-line basis exceeds the cash rent due under the lease, the difference is recorded as an increase to both deferred rent receivable and rental income in the accompanying consolidated financial statements. If the cash rent due under the lease exceeds rental income calculated on a straight-line basis, the difference is recorded as a decrease to both deferred rent receivable and rental income in the accompanying consolidated financial statements. We defer recognition of contingent rental income, such as percentage/excess rent, until the specified target that triggers the contingent rental income is achieved. We periodically review the collectability of outstanding receivables. Allowances are taken for those balances that we have reason to believe will be uncollectible, including any amounts relating to straight-line rent receivables. Amounts deemed to be uncollectible are written off.
Tenant recoveries are primarily comprised of real estate tax and common area maintenance reimbursement income. Real estate tax income is based on an accrual reimbursement calculated by tenant, based on an estimate of current year real estate taxes. As actual real estate tax bills are received, we reconcile with our tenants and adjust prior year income estimates in the current period. Common area maintenance income is accrued on actual common area maintenance expenses as incurred. Annually, we reconcile with the tenants for their share of the expenses per their lease and we adjust prior year income estimates in the current period.
Allocation of Investment Properties. We allocate the purchase price of each acquired investment property between land, building and improvements, other intangibles (including acquired above market leases, acquired below market leases, customer relationships and acquired in-place leases) and any financing assumed that is determined to be above or below market terms. Purchase price allocations are based on our estimates. The value allocated to land as opposed to building affects the amount of depreciation expense we record. If more value is attributed to land, depreciation expense is lower than if more value is attributed to building and improvements. In some circumstances we engage independent real estate appraisal firms to provide market information and evaluations that are relevant to our purchase price allocations; however, we are ultimately responsible for the purchase price allocation. We determine whether any financing assumed is above or below market based upon comparison to similar financing terms for similar investment properties.
We expense acquisition costs for investment property acquisitions, accounted for as business combinations, to record the acquisition at its fair value.
The aggregate value of other intangibles is measured based on the difference between the purchase price and the property valued as-if-vacant. We utilize information contained in independent appraisals and managements estimates to determine the respective as-if-vacant property values. Factors considered by management in our analysis of determining the as-if-vacant property value include an estimate of carrying costs during the expected lease-up periods considering current market conditions, and costs to execute similar leases and the risk adjusted cost of capital. In estimating carrying costs, management includes real estate taxes, insurance and other operating expenses and estimates of lost rentals at market rates during the expected lease-up periods, up to 24 months. Management also estimates costs to execute similar leases including leasing commissions, tenant improvements, legal and other related expenses. We allocate the difference between the purchase price of the property and the as-if-vacant value first to acquired above and below market leases. We evaluate each acquired lease based upon current market rates at the acquisition date and consider various factors including geographic location, size and location of leased space within the investment property, tenant profile and the credit risk of the tenant in determining whether the acquired lease is above or below market. After an acquired lease is determined to be above or below market, we allocate a portion of the purchase price to the acquired above or below market lease based upon the present value of the difference between the contractual lease rate and the estimated market rate. For below market leases with fixed rate renewals, renewal periods are included in the calculation of below market lease values and the amortization period. The determination of the discount rate used in the present value calculation is based upon a rate for each individual lease and primarily based upon the credit worthiness of each individual tenant. The values of the acquired above and below market leases are amortized over the life of each respective lease as an adjustment to rental income.
We then allocate the remaining difference to the value of acquired in-place leases and customer relationships based on managements evaluation of specific leases and our overall relationship with the respective tenants. The evaluation of acquired in-place leases consists of a variety of components including the costs avoided associated with originating the acquired in-place lease, including but not limited to, leasing commissions, tenant improvement costs and legal costs. We also consider the value associated with lost revenue related to tenant reimbursable operating costs and rental income estimated to be incurred during the assumed re-leasing period. The value of the acquired in-place lease is amortized over the life of the related lease for each property as a component of amortization expense. We also consider whether any customer relationship value exists related to the property acquisition. As of December 31, 2011, we had not allocated any amounts to customer relationships.
The valuation and possible subsequent impairment in the value of our investment properties is a significant estimate that can and does change based on managements continuous process of analyzing each property.
Impairment of investment properties and unconsolidated joint ventures. We assess the carrying values of our investment properties, whenever events or changes in circumstances indicate that the carrying amounts of these investment properties may not be fully recoverable. Recoverability of the investment properties is measured by comparison of the carrying amount of the investment property to the estimated future undiscounted cash flows. In order to review our investment properties for recoverability, we consider current market conditions, as well as our intent with respect to holding or disposing of the asset. Fair value is determined through various valuation techniques; including discounted cash flow models, quoted market values and third party appraisals, where considered necessary. If our analysis indicates that the carrying value of the investment property is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property.
We estimate the future undiscounted cash flows based on managements intent as follows: (i) for real estate properties that we intend to hold long-term, including land held for development, properties currently under development and operating buildings, recoverability is assessed based on the estimated future net rental income from operating the property; (ii) for real estate properties that we intend to sell, including land parcels, properties currently under development and operating buildings, recoverability is assessed based on estimated proceeds from disposition that are estimated based on future net rental income of the property and expected market capitalization rates; and (iii) for costs incurred related to the potential acquisition or development of a real estate property, recoverability is assessed based on the probability that the acquisition or development is likely to occur as of the measurement date.
The use of projected future cash flows is based on managements assumptions of future operations and is consistent with the strategic plan we use to manage our underlying business. However assumptions about and estimates of future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions and our ultimate investment intent that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment charges of our real estate properties.
We also review our investments in unconsolidated entities. When circumstances indicate there may have been a loss in value of an equity method investment, we evaluate the investment for impairment by estimating our ability to recover our investment from future expected cash flows. If we determine the loss in value is other than temporary, we will recognize an impairment charge to reflect the investment at fair value. The use of projected future cash flows and other estimates of fair value, the determination of when a loss is other than temporary and the calculation of the amount of the loss are complex and subjective processes. Use of other estimates and assumptions may result in different conclusions. Changes in economic and operating conditions that occur subsequent to our review could impact these assumptions and result in future impairment charges of our equity investments.
Consolidation/Equity Accounting Policies. We consolidate the operations of a joint venture if we determine that we are the primary beneficiary of a variable interest entity (VIE). The primary beneficiary is the party that has a controlling financial interest in the VIE, which is defined as having both of the following characteristics: 1) the power to direct the activities that, when taken together, most significantly impact the VIEs performance, and 2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. There are significant judgments and estimates involved in determining the primary beneficiary of a VIE or the determination of who has control and influence of the entity. When we consolidate a VIE, the assets, liabilities and results of operations of the VIE are included in our consolidated financial statements.
In instances where we are not the primary beneficiary of a VIE we use the equity method of accounting. Under the equity method, the operations of a joint venture are not consolidated with our operations. Instead our share of operations is reflected as equity in earnings (loss) of unconsolidated joint ventures on our consolidated statements of operations and other comprehensive income. Additionally, our net investment in the joint venture is reflected as investment in and advances to joint venture as an asset on the consolidated balance sheets.
Investment in Securities. We classify our investment in securities in one of three categories: trading, available-for-sale, or held-to-maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Held-to-maturity securities are those securities in which we have the ability and intent to hold the security until maturity. All securities not included in trading or held-to-maturity are classified as available-for-sale. Investment in securities at December 31, 2011 and 2010 consist of perpetual preferred securities and common securities classified as available-for-sale securities, which are recorded at fair value and preferred securities not classified as available-for-sale securities and therefore, recorded at cost. We determined that these securities should be held at cost because the fair value is not readily determinable and there is no active market for these securities. Unrealized holding gains and losses on securities are excluded from earnings and reported as a separate component of other comprehensive income until realized. Realized gains and losses from the sale of securities are determined on a specific identification basis.
A decline in the market value of any available-for-sale security below cost that is deemed to be other than temporary, results in a reduction in the carrying amount to fair value. The impairment is charged to earnings and a new cost basis for the security is established.
For an impaired security we consider whether we have the ability and intent to hold the investment for a time sufficient to allow for any anticipated recovery in market value and consider whether the evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the impairment, the severity and duration of the impairment, changes in value subsequent to year end and forecasted performance of the investee. In addition, under the debt security model, an evaluation as to the underlying credit of the issuer is made. However, without recovery in the near term such that liquidity returns to the markets and spreads return to levels that reflect underlying credit characteristics, additional other than temporary losses may occur in future periods.
Liquidity and Capital Resources
This section describes our balance sheet and discusses our liquidity and capital commitments. Our most liquid asset is cash and cash equivalents which consists of cash and short-term investments. Cash and cash equivalents at December 31, 2011 and 2010 were $7,751 and $13,566, respectively. The higher cash balance at December 31, 2010 reflects higher prepaid rents and sales activity in our joint venture with IPCC at year-end, the proceeds of which were subsequently used to pay down the balance on our unsecured line of credit facility. See our discussion of the statements of cash flows for a description of our cash activity during the years ended December 31, 2011, 2010 and 2009.
We consider all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. We maintain our cash and cash equivalents at financial institutions. The combined account balances at one or more institutions could periodically exceed the Federal Depository Insurance Corporation (FDIC) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposits in excess of FDIC insurance coverage. However, we do not believe the risk is significant based on our review of the rating of the institutions where our cash is deposited. In 2008, FDIC insurance coverage was increased to $250,000 per depositor at each insured bank. This increase will be in place until December 31, 2013, at which time it is expected to return to $100,000 per depositor, unless coverage is further extended. All funds in a non-interest-bearing transaction account are insured in full by the FDIC from December 31, 2010, through December 31, 2012. This temporary unlimited coverage is in addition to, and separate from, the coverage of at least $250,000 available to depositors under the FDICs general deposit insurance rules.
Income generated from our investment properties is the primary source from which we generate cash. Other sources of cash include amounts raised from the sale of securities, including shares of our common stock sold under our DRP and ongoing ATM issuance program, draws on our unsecured line of credit facility, which may be limited due to covenant compliance requirements, proceeds from financings secured by our investment properties, earnings we retain that are not distributed to our stockholders and fee income received from our unconsolidated joint venture properties. As of December 31, 2011, we were in compliance with all financial covenants applicable to us. We had up to $70,000 available under our $150,000 line of credit facility and an additional $100,000 available under an accordion feature. The access to the accordion feature requires approval of the lending group. If approved, the terms for the funds borrowed under the accordion feature would be current market terms and not the terms of the other borrowings under the line of credit facility. The lending group is not obligated to approve access to the additional funds. We use our cash primarily to pay distributions to our stockholders, for operating expenses at our investment properties, for interest expense on our debt obligations, for purchasing additional investment properties, to meet joint venture commitments, to repay draws on the line of credit facility and for retiring mortgages payable.
In November 2009, we entered into a three-year Sales Agency Agreement with BMO Capital Markets Corp. (BMO) to offer and sell up to $100 million of our common stock from time to time through BMO, acting as sales agent. Offers and sales of shares of our common stock may be made in privately negotiated transactions (if we and BMO have so agreed in writing) or by any other method deemed to be an at the market offering as defined in Rule 415 under the Securities Act, including sales made directly on the New York Stock Exchange or to or through a market maker. As of December 31, 2011, we have issued an aggregate of approximately 3,816 shares of our common stock pursuant to the ATM issuance program, since inception. We received net proceeds of approximately $31,691 from the issuance of these shares, comprised of approximately $32,504 in gross proceeds, offset by approximately $813 in commissions and fees. We may use the proceeds for general corporate purposes, which may include repayment of mortgage indebtedness secured by our properties, acquiring real property through wholly-owned subsidiaries or through our investment in one or more joint venture entities or repaying amounts outstanding on our unsecured line of credit facility, among other things. As of December 31, 2011, shares representing approximately $67,496 remain available for sale under this issuance program, which expires in November 2012.
In October 2011, we issued two million shares of 8.125% Series A Cumulative Redeemable Preferred Stock (Series A Preferred Stock) at a public offering price of $25.00 per share, for net proceeds of approximately $48.4 million, after deducting the underwriting discount but before expenses. The proceeds were initially used to pay down debt to capture interest expense savings. A portion of the proceeds were then used to acquire Bradley Commons, an investment property acquired in November 2011. The remaining proceeds are expected to be used to acquire additional investment properties during the first quarter of 2012.
In November 2011, we entered into a new $50,000, seven-year unsecured term loan with Wells Fargo Bank, National Association. The proceeds from this new term loan, along with cash on hand and a draw on our line of credit facility, were used to repurchase the remaining $80,785 in principal amount outstanding of our convertible notes issued in 2006.
As a means of conserving capital in recent years, we deferred making certain capital expenditures, such as those for roof and parking lot replacements. Additionally, as a result of the significant leasing activity we experienced during the last half of 2010 and during 2011, we made significant expenditures related to tenant improvements and leasing commissions throughout 2011. The costs of these capital improvements, tenant improvements and leasing commissions were approximately $15,000 higher than the amount incurred during 2010. We funded these improvements using cash from operations and draws on our unsecured line of credit facility. During the three and twelve months ended December 31, 2011, we incurred $6,416 and $30,364, respectively, in costs for tenant improvements, as compared to $5,024 and $16,300, for the three and twelve months ended December 31, 2010, respectively. Also during the three and twelve months ended December 31, 2011, we incurred $828 and $4,409, respectively, in costs for leasing commissions, as compared to $921 and $3,395, for the three and twelve months ended December 31, 2010, respectively. We do not expect this trend to carry forward into future years. Although we expect to fund these types of projects in the future, we expect the amount of spending on these items will return to levels comparable to years prior to 2011.
We invest in marketable securities of other entities, including REITs. These investments in available-for-sale securities totaled $12,075 at December 31, 2011, consisting of preferred and common stock investments. At December 31, 2011, we had recorded an accumulated net unrealized gain of $997 on these investment securities. Realized gains and losses from the sale of available-for-sale securities are specifically identified and determined. During the years ended December 31, 2011, 2010 and 2009, we realized gains on sale of $1,264, $2,352 and $1,436, respectively. Additionally, during the year ended December 31, 2009, we realized a non-cash impairment loss of $2,660, related to a decline in value of certain investment securities which were determined to be other than temporary. No such losses were required or recorded in the accompanying consolidated financial statements for the years ended December 31, 2011 and 2010.
As of December 31, 2011, we owned interests in 146 investment properties, including 38 properties owned through our unconsolidated joint ventures, but not including our development joint venture properties. In the aggregate, our investment properties are currently generating sufficient cash flow to pay our operating expenses, monthly debt service requirements and current distributions. Monthly debt service requirements are primarily interest although certain of our secured mortgages require monthly principal amortization.
Reference is made to Note 12, Secured and Unsecured Debt to the accompanying consolidated financial statements for a discussion of our total debt outstanding as of December 31, 2011, which is incorporated into this Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Statements of Cash Flows
The following table summarizes our consolidated statements of cash flows for the years ended December 31, 2011, 2010 and 2009:
|
|
2011 |
|
2010 |
|
2009 |
| |
|
|
|
|
|
|
|
| |
Net cash provided by operating activities |
|
$ |
63,274 |
|
59,523 |
|
71,051 |
|
|
|
|
|
|
|
|
| |
Net cash provided by (used in) investing activities |
|
$ |
(101,851 |
) |
(28,735 |
) |
6,092 |
|
|
|
|
|
|
|
|
| |
Net cash provided by (used in) financing activities |
|
$ |
32,762 |
|
(23,941 |
) |
(75,604 |
) |
2011 Compared to 2010
Net cash provided by operating activities was $63,274 for the year ended December 31, 2011, as compared to $59,523 for the year ended December 31, 2010. The increase in cash provided by operating activities is due primarily to a reduction in accounts receivable, as well as property operations. See our discussion of results of operations for an explanation related to property operations.
Net cash used in investing activities was $101,851 for the year ended December 31, 2011, as compared to $28,735 for the year ended December 31, 2010. The primary reason for the increase in cash used in investing activities was the use of $125,604 to purchase investment properties and $40,775 in additions to investment properties during the year ended December 31, 2011, as compared to the use of $102,478 to purchase investment properties and $23,470 in additions to investment properties during the year ended December 31, 2010. Additionally, we received proceeds of $10,796 from the sale of investment properties and $499 from the change in control of investment properties during the year ended December 31, 2011, as compared to receiving proceeds of $46,868 from the sale of investment properties and $11,886 from the change in control of investment properties during the year ended December 31, 2010. Partially offsetting the increase in cash used in investing activities was the receipt of $62,929 from the sale of property ownership interests in connection with our joint venture with IPCC during the year ended December 31, 2011, as compared to the receipt of $35,461 from the sale of property ownership interests during the year ended December 31, 2010.
Net cash provided by financing activities was $32,762 for the year ended December 31, 2011, as compared to cash used in financing activities of $23,941 during the year ended December 31, 2010. The primary reason for the increase in cash provided by financing activities was the receipt of $85,000 in proceeds from our unsecured credit facilities during the year ended December 31, 2011, as compared to $10,000 during the year ended December 31, 2010. Additionally, the issuance of shares, net of offering costs of $55,415 during the year ended December 31, 2011, as compared to $23,899 during the year ended December 31, 2010. Further, during the year ended December 31, 2011, we received $26,881 in net loan proceeds as compared to $7,683 during the year ended December 31, 2010. Partially offsetting the increase in cash provided by financing activities was the use of $82,648 to repurchase certain convertible notes during the year ended December 31, 2011, as compared to $15,483 during the year ended December 31, 2010.
2010 Compared to 2009
Net cash provided by operating activities was $59,523 for the year ended December 31, 2010, as compared to $71,051 for the year ended December 31, 2009. The decrease in cash provided by operating activities is due primarily to decreased cash from property operations. See our discussion of results of operations for an explanation of the decreases related to property operations. Additionally, the decrease is due to the contribution of properties to our joint venture with PGGM and properties sold during the year ended December 31, 2010.
Net cash used in investing activities was $28,735 for the year ended December 31, 2010, as compared to net cash provided by investing activities of $6,092 for the year ended December 31, 2009. The primary reason for the increase in cash used in investing activities was the use of $102,478 to purchase investment properties and $23,470 in additions to investment properties during the year ended December 31, 2010, as compared to no investment property acquisitions and $16,785 in additions to investment properties during the year ended December 31, 2009. Partially offsetting this increase in cash used in investing activities is proceeds of $46,868 from the sale of investment properties during the year ended December 31, 2010, compared to proceeds of $7,712 during the year ended December 31, 2009. Additionally, we received proceeds of $11,886 from the change in control transaction related to Algonquin Commons and invested $23,620 less in unconsolidated joint ventures during the year ended December 31, 2010, as compared to the year ended December 31, 2009.
Net cash used in financing activities was $23,941 for the year ended December 31, 2010, as compared to $75,604 for the year ended December 31, 2009. The primary reason for the decrease in cash used in financing activities was the receipt of $7,683 in net loan proceeds and $10,000 in proceeds from the term loan during the year ended December 31, 2010, as compared to using net cash of $90,589 to repay certain mortgages and $7,000 to repay draws on our unsecured credit facility during the year ended December 31, 2009. Additionally, we used $15,483 to repurchase certain of our convertible notes during the year ended December 31, 2010, as compared to $31,040 during the year ended December 31, 2009. Further, during the year ended December 31, 2010, we paid $48,885 in distributions, partially offset by proceeds from the DRP of $2,607, as compared to distribution payments of $55,288 during the year ended December 31, 2009, partially offset by proceeds from the DRP of $6,328. The decrease in distributions paid and DRP proceeds is a result of a decrease in the per share amount paid in distributions and fewer participants in our DRP program. Partially offsetting this decrease in cash used in financing activities was the issuance of shares, net of offering costs of $23,899 during the year ended December 31, 2010, as compared to $106,733 during the year ended December 31, 2009.
Contractual Obligations
The table below presents our obligations and commitments to make future payments under debt obligations and lease agreements as of the year ended December 31, 2011:
|
|
Payments due by period |
| |||||||||
Contractual Obligations |
|
Total |
|
Less than |
|
1-3 years |
|
3-5 years |
|
More than 5 |
| |
|
|
|
|
|
|
|
|
|
|
|
| |
Long-Term Debt |
|
$ |
391,202 |
|
69,635 |
|
180,058 |
|
47,406 |
|
94,103 |
|
Line of Credit Facility |
|
80,000 |
|
|
|
80,000 |
|
|
|
|
| |
Convertible Notes (a) |
|
29,215 |
|
|
|
29,215 |
|
|
|
|
| |
Term Loan |
|
200,000 |
|
|
|
150,000 |
|
|
|
50,000 |
| |
Office Lease |
|
1,537 |
|
419 |
|
1,118 |
|
|
|
|
| |
Interest Expense (b)(c) |
|
124,162 |
|
29,708 |
|
57,780 |
|
19,834 |
|
16,840 |
| |
(a) Our convertible notes issued during 2010 mature in 2029. They are included in 2014 because that is the earliest date these notes can be redeemed or the note holder can require us to repurchase their note.
(b) Interest expense on the convertible notes was calculated through the first date at which we are able to call the note
(c) Interest expense on the line of credit facility was calculated with the outstanding balance as of December 31, 2011.
Results of Operations
This section describes and compares our results of operations for the three years ended December 31, 2011, 2010 and 2009. At December 31, 2011, we had ownership interests in 29 single-user retail properties, 61 Neighborhood Centers, 23 Community Centers, 32 Power Centers and 1 Lifestyle Center. We generate almost all of our net operating income from property operations. In order to evaluate our overall portfolio, management analyzes the net operating income of properties that we have owned and operated for the same twelve month periods during each year, referred to herein as same store properties. Property net operating income is a non-GAAP measure that allows management to monitor the operations of our existing properties for comparable periods to measure the performance of our current portfolio and determine the effects of our new acquisitions on net income. Net operating income is also meaningful as an indicator of the effectiveness of our management of properties because net operating income excludes certain items that are not reflective of management, such as depreciation and interest expense.
A total of 104 of our investment properties were same store properties during the periods presented. These properties comprise approximately 8.7 million square feet. In the table below, other investment properties includes activity from properties acquired during the years ended December 31, 2011, 2010 and 2009, two properties in which we took over ownership control from our joint venture partner, properties contributed to our joint ventures and activity from properties owned through our joint venture with IPCC while they were consolidated. Operations from properties acquired through this joint venture are recorded as consolidated income until those properties become unconsolidated with the first sale of ownership interests to investors. Once the operations are unconsolidated, the income is included in equity in earnings (loss) of unconsolidated joint ventures in the accompanying consolidated statements of operations and other comprehensive income. The same store investment properties represent 90% of the square footage of our consolidated portfolio at December 31, 2011. The following table presents the net operating income, broken out between same store and other investment properties, prior to straight-line rental income, amortization of lease intangibles, interest, depreciation, amortization and bad debt expense for the years ended December 31, 2011, 2010 and 2009 along with reconciliation to net income (loss) attributable to common stockholders, calculated in accordance with U.S. GAAP.
|
|
Year ended |
|
Year ended |
|
Year ended 2009 |
| |
Rental income and tenant recoveries: |
|
|
|
|
|
|
| |
Same store investment properties, 104 properties |
|
|
|
|
|
|
| |
Rental income |
|
$ |
98,132 |
|
97,268 |
|
102,248 |
|
Tenant recovery income |
|
33,393 |
|
35,315 |
|
35,822 |
| |
Other property income |
|
2,324 |
|
1,788 |
|
4,304 |
| |
Other investment properties |
|
|
|
|
|
|
| |
Rental income |
|
18,981 |
|
18,102 |
|
15,009 |
| |
Tenant recovery income |
|
6,196 |
|
7,455 |
|
5,972 |
| |
Other property income |
|
186 |
|
241 |
|
136 |
| |
Total rental and additional rental income |
|
$ |
159,212 |
|
160,169 |
|
163,491 |
|
|
|
|
|
|
|
|
| |
Property operating expenses: |
|
|
|
|
|
|
| |
Same store investment properties, 104 properties |
|
|
|
|
|
|
| |
Property operating expenses |
|
$ |
19,754 |
|
21,086 |
|
20,396 |
|
Real estate tax expense |
|
23,258 |
|
26,082 |
|
26,546 |
| |
Other investment properties |
|
|
|
|
|
|
| |
Property operating expenses |
|
4,149 |
|
3,769 |
|
3,036 |
| |
Real estate tax expense |
|
5,272 |
|
6,390 |
|
3,866 |
| |
Total property operating expenses |
|
$ |
52,433 |
|
57,327 |
|
53,844 |
|
|
|
|
|
|
|
|
| |
Property net operating income |
|
|
|
|
|
|
| |
Same store investment properties |
|
$ |
90,837 |
|
87,203 |
|
95,432 |
|
Other investment properties |
|
15,942 |
|
15,639 |
|
14,215 |
| |
Total property net operating income |
|
$ |
106,779 |
|
102,842 |
|
109,647 |
|
|
|
|
|
|
|
|
| |
Other income: |
|
|
|
|
|
|
| |
Straight-line rents |
|
1,631 |
|
1,522 |
|
(761 |
) | |
Amortization of lease intangibles |
|
356 |
|
(96 |
) |
54 |
| |
Other income |
|
2,438 |
|
4,563 |
|
2,813 |
| |
Fee income from unconsolidated joint ventures |
|
6,027 |
|
3,578 |
|
3,330 |
| |
Gain on sale of investment properties |
|
|
|
|
|
341 |
| |
Gain (loss) from change in control of investment property |
|
(1,400 |
) |
5,018 |
|
|
| |
Gain on sale of joint venture interest |
|
1,366 |
|
4,555 |
|
2,766 |
| |
Gain on extinguishment of debt |
|
|
|
1,481 |
|
8,977 |
| |
|
|
|
|
|
|
|
| |
Other expenses: |
|
|
|
|
|
|
| |
Income tax benefit (expense) of taxable REIT subsidiaries |
|
632 |
|
(719 |
) |
513 |
| |
Bad debt expense |
|
(4,012 |
) |
(6,287 |
) |
(5,511 |
) | |
Depreciation and amortization |
|
(50,303 |
) |
(44,188 |
) |
(45,072 |
) | |
General and administrative expenses |
|
(14,656 |
) |
(13,735 |
) |
(12,639 |
) | |
Interest expense |
|
(41,668 |
) |
(36,293 |
) |
(34,155 |
) | |
Impairment of investment securities |
|
|
|
|
|
(2,660 |
) | |
Provision for asset impairment |
|
(8,064 |
) |
(18,190 |
) |
(4,696 |
) | |
Equity in loss of unconsolidated ventures |
|
(8,124 |
) |
(4,365 |
) |
(16,494 |
) | |
|
|
|
|
|
|
|
| |
Income (loss) from continuing operations |
|
(8,998 |
) |
(314 |
) |
6,453 |
| |
Income from discontinued operations |
|
1,944 |
|
1,838 |
|
3,173 |
| |
Net income (loss) |
|
(7,054 |
) |
1,524 |
|
9,626 |
| |
|
|
|
|
|
|
|
| |
Less: Net income attributable to the noncontrolling interest |
|
(130 |
) |
(306 |
) |
(417 |
) | |
Net income (loss) attributable to Inland Real Estate Corporation |
|
(7,184 |
) |
1,218 |
|
9,209 |
| |
|
|
|
|
|
|
|
| |
Dividends on preferred shares |
|
(948 |
) |
|
|
|
| |
|
|
|
|
|
|
|
| |
Net income (loss) attributable to common stockholders |
|
$ |
(8,132 |
) |
1,218 |
|
9,209 |
|
On a same store basis (comparing the results of operations of the investment properties owned during the year ended December 31, 2011, with the results of the same investment properties owned during the year ended December 31, 2010), property net operating income increased $3,634 with total rental and additional rental income decreasing by $522 and total property operating expenses decreasing $4,156. In comparing the results of operations from the same store properties during the years ended December 31, 2010 and 2009, property net operating income decreased $8,229 with total rental and additional rental income decreasing $8,003 and total property operating expenses increasing $226.
Net income (loss) attributable to common stockholders decreased $9,350 when comparing the year ended December 31, 2011 to the year ended December 31, 2010 and decreased $7,991 when comparing the year ended December 31, 2010 to the year ended December 31, 2009.
Rental income increased $864 on a same store basis, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to the effect of income from new leases previously signed and the end of any associated rent abatement periods. Total rental income increased $1,743 for the year ended December 31, 2011, as compared to the year ended December 31, 2010, reflecting an increase in rental income from our other investment properties during the year. The increase is a result of investment properties acquired during the years ended December 31, 2011 and 2010, including the change in control transactions related to Algonquin Commons and Orchard Crossing, and properties owned through our joint venture with IPCC, while they are consolidated.
Rental income decreased $4,980, on a same store basis, for the year ended December 31, 2010, as compared to the year ended December 31, 2009 primarily due to early termination of certain leases, tenant defaults and bankruptcies, expiring leases that were not renewed and rent relief granted in 2009, the full impact of which occurred in 2010. Total rental income decreased $1,887 reflecting a decrease in rental income from our other investment properties. This increase is a result of investment properties acquired during the year ended December 31, 2010 and on properties owned through our joint venture with IPCC, while they were consolidated.
Tenant recovery income decreased $1,922 on a same store basis, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to decreased property operating and real estate tax expenses.
Tenant recovery income decreased $507 on a same store basis, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to the same factors causing the decrease in rental income. Total tenant recovery income increased $976, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, reflecting an increase in tenant recovery income on our other investment properties.
Other property income increased $536 on a same store basis for the year ended December 31, 2011, as compared to the year ended December 31, 2010 and decreased $2,516 for the year ended December 31, 2010, as compared to the year ended December 31, 2009. This change from year to year is due in most part to the level of lease termination fees recorded in each year.
Property operating expenses decreased $1,332 on a same store basis and $952 in total, for the year ended December 31, 2011, as compared to the year ended December 31, 2010, respectively, primarily due to decreased snow removal costs and our ongoing cost reduction efforts during the year ended December 31, 2011.
Property operating expenses increased $690 on a same store basis, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, due primarily to increased snow removal costs and routine maintenance. Total property operating expenses increased $1,423, reflecting an increase in common area maintenance expenses incurred on our other investment properties. This increase is a result of investment properties acquired during the year ended December 31, 2010 and on properties owned through our joint venture with IPCC, while they were consolidated.
Real estate tax expense decreased $2,824 on a same store basis and $3,942 in total, for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The decrease in real estate tax expense during each period can be attributed to changes in assessed values of our investment properties by the various taxing authorities.
Real estate tax expense decreased $464 on a same store basis and increased $2,060 in total, for the year ended December 31, 2010, as compared to the year ended December 31, 2009, respectively. The change in real estate tax expense is a result of the assessed values of our investment properties by the various taxing authorities.
Other income decreased $2,125 for the year ended December 31, 2011, as compared to the year ended December 31, 2010, primarily due to decreased gains on the sale of investment securities. Additionally, during the year ended December 31, 2010, we were granted possession of a vacant building at our Orland Park Place Outlots investment property. Previously, we had a ground lease with a restaurant operator. Upon default by the tenant, we added this building to our portfolio, according to the lease terms, resulting in income of $890.
Other income increased $1,750 for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to gains on sale of certain investment securities and the $890 of income from the vacant building assumption at Orland Park Place Outlots. The increases were offset by a decrease in dividend income received on our investment in securities portfolio.
Fee income from unconsolidated joint ventures increased $2,449 for the year ended December 31, 2011, as compared to the year ended December 31, 2010. This increase is mostly due to an increase in acquisition fees earned on sales of interests by our IPCC joint venture and increased management fees related to an increased number of properties under management through our unconsolidated joint ventures and the properties that have been fully sold through our IPCC joint venture.
Fee income from unconsolidated joint ventures increased $248 for the year ended December 31, 2010, as compared to the year ended December 31, 2009, due to fees earned through our joint venture with PGGM. Partially offsetting this increase was a decrease in management fees earned from our joint venture with NYSTRS. This decrease in management fee income is due to the change in control of Algonquin Commons which occurred on July 1, 2010. Because Algonquin Commons is now a consolidated property, we no longer earn fees from the joint venture for managing it.
During the year ended December 31, 2011, we recorded a loss from change in control of investment properties of $1,400 related to Orchard Crossing, a property previously owned through our joint venture with Pine Tree Institutional Realty, LLC (Pine Tree). During the year ended December 31, 2010, we recorded a gain from change in control of investment properties of $5,018 related to Algonquin Commons, a property previously owned through our joint venture with New York State Teachers Retirement System. Prior to the change in control transactions, each property was unconsolidated and was accounted for under the equity method of accounting.
Gain on sale of joint venture interest decreased $3,189 for the year ended December 31, 2011, as compared to the year ended December 31, 2010. This is due to decreased gains on sale in connection with the length of time the properties sold during the year ended December 31, 2010 were held in our joint venture with IPCC.
Gain on sale of joint venture interest increased $1,789 for the year ended December 31, 2010, as compared to the year ended December 31, 2009 due to increased gains on sale in connection with sales of interest in properties through our joint venture with IPCC.
Gain on extinguishment of debt decreased $7,496 for the year ended December 31, 2010, as compared to the year ended December 31, 2009. This decrease is due to lower gains recorded for the purchase of certain of our convertible notes at a discount to the contract amount and discounts received for the early payoff of certain of our mortgages payable during the year ended December 31, 2009. No such gains were recorded during the year ended December 31, 2011.
Bad debt expense decreased $2,275 for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The decrease in bad debt expense is due to fewer tenant bankruptcies and tenant failures.
Bad debt expense increased $776 for the year ended December 31, 2010, as compared to the year ended December 31, 2009. The increase in bad debt expense is due to increased tenant bankruptcies and the economic challenges facing our tenants.
Depreciation and amortization increased $6,115 for the year ended December 31, 2011, as compared to the year ended December 31, 2010, due to depreciation recorded on Algonquin Commons and Orchard Crossing after the change in control transactions, additional properties owned through our joint venture with IPCC, while they were consolidated, depreciation on new tenant improvement assets for work related to new leases and the write off of tenant improvement assets, as a result of early lease terminations.
Depreciation and amortization decreased $884 for the year ended December 31, 2010, as compared to the year ended December 31, 2009, due in most part to the write off of tenant improvement assets, as a result of early lease terminations, tenant failures and increased vacancies during the year ended December 31, 2009. The decrease in depreciation and amortization is partially offset by depreciation recorded on Algonquin Commons after the change in control transaction.
General and administrative expenses increased $921 for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The increase is due primarily to an increase in payroll and related items as a result of additional staff.
General and administrative costs increased $1,096 for the year ended December 31, 2010, as compared to the year ended December 31, 2009. This increase is due to increased payroll and related items as a result of additional staff, increased acquisition costs related to properties acquired during 2010 as well as costs incurred for properties we did not acquire and increased professional fees.
Interest expense increased $5,375 for the year ended December 31, 2011, as compared to the year ended December 31, 2010. The increase in interest expense is primarily due to an increase in interest expense of $5,651 on our mortgages payable, which includes Algonquin Commons for the year ended December 31, 2011, as compared to only six months of expense during the year ended December 31, 2010 and additional interest on mortgages payable of the properties owned through our joint venture with IPCC, while they were consolidated. Additionally, the amortization of loan costs increased related to the fees in connection with the refinance of the unsecured credit facilities in June 2010, as well as the fees for the amendments completed during the year ended December 31, 2011. Partially offsetting this increase in interest expense is a decrease in interest on our convertible notes as a result of the repurchases during 2011 and 2010 and decreased interest expense on our unsecured line of credit due to lower interest rates charged on the outstanding balance.
Interest expense increased $2,138 for the year ended December 31, 2010, as compared to the year ended December 31, 2009. This increase is due primarily to increased interest rates charged on our unsecured credit facilities as a result of refinancing them earlier in 2010. Interest on our unsecured facilities increased approximately $3,474. This increase is partially offset by a decrease in interest on our mortgages payable, due to lower balances maintained during the year. Our mortgage payable balance as of December 31, 2010 was higher than the balance as of December 31, 2009, due to mortgage loans closed during the fourth quarter of 2010.
During the year ended December 31, 2011, we recorded a provision for asset impairment of $2,841 related to two consolidated properties that we anticipate selling at prices below their current carrying amount and $5,223 to record our investment in three development joint ventures at fair value.
During the year ended December 31, 2010, we recorded a provision for asset impairment of $18,190, related to five development joint venture projects, to reflect the investments at fair value.
During the year ended December 31, 2009, we recorded a provision for asset impairment of $4,696. Of this amount, $2,872 related to basis differences recorded for interest costs incurred for certain development projects and $1,824 related to one consolidated investment property and a portion of another. Both properties were sold at prices below our current carrying value and required adjustments. Reference is made to our discussion under the caption Critical Account Policies in this Managements Discussion and Analysis of Financial Condition and Results of Operations for a discussion of our impairment policies.
Equity in earnings (loss) of unconsolidated joint ventures decreased $3,759 for year ended December 31, 2011, as compared to the year ended December 31, 2010, respectively. The increase in losses for the year ended December 31, 2011 as compared to the year ended December 31, 2010 was due to impairment losses recorded related to development joint venture properties. The total impairment loss recorded during the year ended December 31, 2011 was $17,387 at the joint venture level. Our pro rata share of this loss, equal to $7,824, is included in this line item on the accompanying consolidated statements of operations and other comprehensive income. During the year ended December 31, 2010, the total impairment loss recorded was $5,550 at the joint venture level. Our pro rata share of this loss, equal to $2,498, is included in this line item on the accompanying consolidated statements of operations and other comprehensive income.
Equity in loss of unconsolidated joint ventures increased $12,129 for the year ended December 31, 2010, as compared to the year ended December 31, 2009, primarily due to impairment charges recorded during the year ended December 31, 2009 related to our development joint venture properties. The total impairment loss recorded during the year ended December 31, 2009 was $31,919 at the joint venture level. Our pro rata share of this loss, equal to $14,753, is included in this item on the accompanying consolidated statements of operations and other comprehensive income.
Significant Tenants (a) (b)
The following table presents the significant retail tenants in our total portfolio, based on percentage of annual base rent, along with their respective percentage of total square footage, annual base rent, and approximate receivable balance as of December 31, 2011:
Tenant Name |
|
Annual Base |
|
Percentage of |
|
Percentage |
|
Receivable |
| |
|
|
|
|
|
|
|
|
|
| |
Supervalu, Inc. (d) |
|
$ |
12,534 |
|
7.46 |
% |
8.34 |
% |
(4 |
) |
Roundys (e) |
|
7,065 |
|
4.21 |
% |
4.23 |
% |
21 |
| |
Dominicks Finer Foods |
|
6,345 |
|
3.78 |
% |
3.71 |
% |
63 |
| |
TJX Companies, Inc. (f) |
|
5,227 |
|
3.11 |
% |
3.61 |
% |
(27 |
) | |
Carmax |
|
4,021 |
|
2.39 |
% |
1.32 |
% |
335 |
| |
Best Buy |
|
3,995 |
|
2.38 |
% |
1.61 |
% |
46 |
| |
PetSmart |
|
3,141 |
|
1.87 |
% |
1.71 |
% |
235 |
| |
Walgreens |
|
3,088 |
|
1.84 |
% |
1.01 |
% |
79 |
| |
Kroger (g) |
|
2,990 |
|
1.78 |
% |
2.21 |
% |
119 |
| |
Bed Bath & Beyond (h) |
|
2,621 |
|
1.56 |
% |
1.95 |
% |
(34 |
) | |
Michaels |
|
2,601 |
|
1.55 |
% |
1.44 |
% |
62 |
| |
Retail Ventures, Inc. (DSW Warehouse) |
|
2,361 |
|
1.41 |
% |
0.84 |
% |
(41 |
) | |
Dicks Sporting Goods |
|
2,065 |
|
1.23 |
% |
1.51 |
% |
3 |
| |
The Gap (i) |
|
1,893 |
|
1.13 |
% |
1.05 |
% |
18 |
| |
The Sports Authority |
|
1,851 |
|
1.10 |
% |
0.95 |
% |
30 |
| |
OfficeMax |
|
1,737 |
|
1.03 |
% |
1.02 |
% |
119 |
| |
Party City |
|
1,717 |
|
1.02 |
% |
0.83 |
% |
(26 |
) | |
Dollar Tree (j) |
|
1,692 |
|
1.01 |
% |
1.23 |
% |
33 |
| |
|
|
|
|
|
|
|
|
|
| |
Total |
|
$ |
66,944 |
|
39.86 |
% |
38.57 |
% |
1,031 |
|
(a) Significant tenants are tenant that represent 1% or more of our annualized base rent.
(b) The table above includes properties owned through our unconsolidated joint ventures.
(c) Annualized rent shown includes joint venture partners pro rata share.
(d) Includes Jewel (11) and Cub Foods (8)
(e) Includes Roundys (5), Pick N Save (2), Super Pick N Save (1) and Metro Market (1)
(f) Includes TJ Maxx (6), Marshalls (9), and Home Goods Stores (1)
(g) Includes Kroger (1) and Food 4 Less (4)
(h) Includes Bed Bath & Beyond (5) and Buy Buy Baby (3)
(i) Includes Old Navy (8), The Gap (1) and The Gap Factory Store (1)
(j) Includes Dollar Tree (16) and Deal$ (1)
Captive Insurance
We are a member of a limited liability company formed as an insurance association captive (the Captive), which is owned in equal proportions with three other REITs sponsored by an affiliate of The Inland Group, Inc. (TIGI), Inland American Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland Diversified Real Estate Trust, Inc. and us. The Captive is serviced by Inland Risk and Insurance Management, Inc., also an affiliate of TIGI. This entity is considered a variable interest entity (VIE) and we are not considered the primary beneficiary. This investment is accounted for using the equity method of accounting.
Joint Ventures
Consolidated joint ventures are those in which we have a controlling financial interest in the joint venture or are the primary beneficiary of a variable interest entity. The primary beneficiary is the party that has a controlling financial interest in the VIE, which is defined as having both of the following characteristics: 1) the power to direct the activities that, when taken together, most significantly impact the VIEs performance, and 2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. The third parties interests in these consolidated entities are reflected as noncontrolling interest in the accompanying consolidated financial statements. All inter-company balances and transactions have been eliminated in consolidation.
Off Balance Sheet Arrangements
Unconsolidated Real Estate Joint Ventures
Reference is made to Note 3, Unconsolidated Joint Ventures to the accompanying consolidated financial statements for a discussion of our unconsolidated joint ventures as of December 31, 2011, which is incorporated into this Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Development Joint Ventures
Our development joint ventures with four independent partners were designed to take advantage of what we believe are the unique strengths of each development team, while potentially diversifying our risk. Our development partners identified opportunities, assembled and completed the entitlement process for the land, and gauged national big box retailer interest in the location before bringing the project to us for consideration. We contributed financing, leasing, and property management expertise to enhance the productivity of the new developments and are typically entitled to earn a preferred return on our portion of invested capital.
Within the prevailing economic environment, a number of retailers have delayed new store openings until market conditions substantially improve. In light of this marketplace reality, we have extended delivery dates for these projects and we will not have the ability to estimate the project completion dates until activity resumes. As a result of the project delays, we have been required to record significant impairment losses related to these projects during the years ended December 31, 2011, 2010 and 2009. In conjunction with these impairment losses, we were required to write down our investment in certain projects to zero as we determined that it was not likely we would recover our invested capital from future cash flows of each project. To provide clarity as to the current status of our development projects, we have divided them into two categories; active projects and land held for future development.
The projects considered active projects are Savannah Crossing in Aurora, Illinois, North Aurora Phase I in North Aurora, Illinois, and Southshore Shopping Center in Boise, Idaho. Construction is essentially complete at Savannah Crossing and Southshore Shopping Center is a redevelopment of an existing building.
The remaining development properties are categorized as land held for future development. These include North Aurora Phases II and III in North Aurora, Illinois, Shops at Lakemoor in Lakemoor, Illinois, and Lantern Commons in Westfield, Indiana.
We will deploy capital for construction or improvements to development properties only when we have signed commitments from retailers and cannot be sure of their exact nature or amounts until that time.
Fair Value Disclosures
Reference is made to Note 4, Fair Value Disclosures to the accompanying consolidated financial statements for a discussion of our fair value disclosures as of December 31, 2011, which is incorporated into this Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Non-GAAP Financial Measures
We consider FFO a widely accepted and appropriate measure of performance for a REIT. FFO provides a supplemental measure to compare our performance and operations to other REITs. Due to certain unique operating characteristics of real estate companies, NAREIT has promulgated a standard known as FFO, which it believes more accurately reflects the operating performance of a REIT such as ours. As defined by NAREIT, FFO means net income computed in accordance with U.S. GAAP, excluding gains (or losses) from sales of operating property, plus depreciation and amortization and after adjustments for unconsolidated entities in which the REIT holds an interest, which NAREIT has further elaborated to exclude impairment write-downs of depreciable real estate or of investments in unconsolidated entities that are driven by measurable decreases in the fair value of depreciable real estate.. We have adopted the NAREIT definition for computing FFO. Management uses the calculation of FFO for several reasons. We use FFO to compare our performance to that of other REITs in our peer group. Additionally, FFO is used in certain employment agreements to determine incentives payable by us to certain executives, based on our performance. The calculation of FFO may vary from entity to entity since capitalization and expense policies tend to vary from entity to entity. Items that are capitalized do not impact FFO whereas items that are expensed reduce FFO. Consequently, our presentation of FFO may not be comparable to other similarly titled measures presented by other REITs. FFO does not represent cash flows from operations as defined by U.S. GAAP, it is not indicative of cash available to fund all cash flow needs and liquidity, including our ability to pay distributions and should not be considered as an alternative to net income, as determined in accordance with U.S. GAAP, for purposes of evaluating our operating performance. The following table reflects our FFO for the periods presented, reconciled to net income (loss) attributable to common stockholders for these periods:
|
|
For the year ended |
|
For the year ended |
|
For the year ended |
| |
|
|
|
|
|
|
|
| |
Net income (loss) attributable to common stockholders |
|
$ |
(8,132 |
) |
1,218 |
|
9,209 |
|
Gain on sale of investment properties |
|
(1,510 |
) |
(1,490 |
) |
(2,350 |
) | |
Gain (loss) from change in control of investment properties |
|
1,400 |
|
(5,018 |
) |
|
| |
Impairment of depreciable operating property |
|
2,841 |
|
|
|
1,824 |
| |
Equity in depreciation and amortization of unconsolidated joint ventures |
|
14,653 |
|
13,642 |
|
16,210 |
| |
Amortization on in-place lease intangibles |
|
6,540 |
|
4,478 |
|
2,798 |
| |
Amortization on leasing commissions |
|
1,423 |
|
1,120 |
|
1,306 |
| |
Depreciation, net of noncontrolling interest |
|
42,415 |
|
39,123 |
|
41,996 |
| |
|
|
|
|
|
|
|
| |
Funds From Operations attributable to common stockholders |
|
$ |
59,630 |
|
53,073 |
|
70,993 |
|
|
|
|
|
|
|
|
| |
Net income (loss) attributable to common stockholders per weighted average common share - basic and diluted |
|
$ |
(0.09 |
) |
0.01 |
|
0.12 |
|
|
|
|
|
|
|
|
| |
Funds From Operations attributable to common stockholders, per weighted average commons share - basic and diluted |
|
$ |
0.67 |
|
0.62 |
|
0.90 |
|
|
|
|
|
|
|
|
| |
Weighted average number of common shares outstanding, basic |
|
88,530 |
|
85,951 |
|
78,441 |
| |
|
|
|
|
|
|
|
| |
Weighted average number of common shares outstanding, diluted |
|
88,633 |
|
86,036 |
|
78,504 |
| |
|
|
|
|
|
|
|
| |
Distributions declared, common |
|
$ |
50,589 |
|
49,008 |
|
53,875 |
|
Distributions per common share |
|
$ |
0.57 |
|
0.57 |
|
0.69 |
|
|
|
|
|
|
|
|
| |
Items impacting FFO: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Gain on extinguishment of debt |
|
|
|
(1,481 |
) |
(8,977 |
) | |
Provision for asset impairment |
|
5,223 |
|
18,190 |
|
4,696 |
| |
Impairment of investment securities |
|
|
|
|
|
2,660 |
| |
Provision for asset impairment included in equity in loss of unconsolidated joint ventures |
|
7,824 |
|
2,498 |
|
14,753 |
| |
Tax (benefit) expense related to current impairment charges, net of valuation allowance |
|
(1,368 |
) |
147 |
|
(1,638 |
) | |
Other non-cash adjustments |
|
940 |
|
|
|
|
|
EBITDA is defined as earnings (losses) from operations excluding: (1) interest expense; (2) income tax benefit or expenses; (3) depreciation and amortization expense; and (4) gains (loss) on non-operating property. We believe EBITDA is useful to us and to an investor as a supplemental measure in evaluating our financial performance because it excludes expenses that we believe may not be indicative of our operating performance. By excluding interest expense, EBITDA measures our financial performance regardless of how we finance our operations and capital structure. By excluding depreciation and amortization expense, we believe we can more accurately assess the performance of our portfolio. Because EBITDA is calculated before recurring cash charges such as interest expense and taxes and is not adjusted for capital expenditures or other recurring cash requirements, it does not reflect the amount of capital needed to maintain our properties nor does it reflect trends in interest costs due to changes in interest rates or increases in borrowing. EBITDA should be considered only as a supplement to net earnings and may be calculated differently by other equity REITs.
We believe EBITDA is an important supplemental non-GAAP measure. We utilize EBITDA to calculate our interest expense coverage ratio, which equals EBITDA divided by total interest expense. We believe that using EBITDA, which excludes the effect of non-operating expenses and non-cash charges, all of which are based on historical cost and may be of limited significance in evaluating current performance, facilitates comparison of core operating profitability between periods and between REITs, particularly in light of the use of EBITDA by a seemingly large number of REITs in their reports on Forms 10-Q and 10-K. We believe that investors should consider EBITDA in conjunction with net income and the other required U.S. GAAP measures of our performance to improve their understanding of our operating results.
|
|
For the year ended |
|
For the year ended |
|
For the year ended |
| |
|
|
|
|
|
|
|
| |
Net income (loss) |
|
$ |
(7,054 |
) |
1,524 |
|
9,626 |
|
Net income attributable to noncontrolling interest |
|
(130 |
) |
(306 |
) |
(417 |
) | |
Gain on sale of property |
|
(1,510 |
) |
(1,536 |
) |
(3,197 |
) | |
(Gain) loss from change in control of investment property |
|
1,400 |
|
(5,018 |
) |
|
| |
Income tax (benefit) expense of taxable REIT subsidiary |
|
(632 |
) |
719 |
|
(513 |
) | |
Interest expense |
|
41,668 |
|
36,293 |
|
34,155 |
| |
Interest expense associated with discontinued operations |
|
|
|
575 |
|
668 |
| |
Interest expense associated with unconsolidated joint ventures |
|
8,865 |
|
9,774 |
|
11,477 |
| |
Depreciation and amortization |
|
50,303 |
|
44,188 |
|
45,072 |
| |
Depreciation and amortization associated with discontinued operations |
|
257 |
|
832 |
|
1,387 |
| |
Depreciation and amortization associated with unconsolidated joint ventures |
|
14,653 |
|
13,642 |
|
16,210 |
| |
|
|
|
|
|
|
|
| |
EBITDA |
|
$ |
107,820 |
|
100,687 |
|
114,468 |
|
|
|
|
|
|
|
|
| |
Total Interest Expense |
|
$ |
50,533 |
|
46,642 |
|
46,300 |
|
|
|
|
|
|
|
|
| |
EBITDA: Interest Expense Coverage Ratio |
|
$ |
2.1 x |
|
2.2 x |
|
2.5 x |
|
|
|
|
|
|
|
|
| |
Items impacting EBITDA |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Gain on extinguishment of debt |
|
|
|
(1,481 |
) |
(8,977 |
) | |
Provision for asset impairment |
|
8,064 |
|
18,190 |
|
4,696 |
| |
Impairment of investment securities |
|
|
|
|
|
2,660 |
| |
Provision for asset impairment included in equity in loss of unconsolidated joint ventures |
|
7,824 |
|
2,498 |
|
14,753 |
| |
Other non-cash adjustments |
|
940 |
|
|
|
|
|
Impact of Recent Accounting Principles
The Financial Accounting Standards Board (FASB) issued ASU 2011-05 aimed at increasing the prominence of other comprehensive income in financial statements by requiring comprehensive income to be reported in either a single statement or in two consecutive statements reporting net income and other comprehensive income. The ASU eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders equity. However, the amendments do not change what items are reported in other comprehensive income or the U.S. GAAP requirement to report reclassification of items from other comprehensive income to net income on the face of the financial statements. The ASU requires retrospective application. The guidance will be required to be implemented by us beginning January 1, 2012. Management does not anticipate that the impact of this pronouncement will have a significant impact on the financial statements as it is aimed at providing additional information and enhancing presentation and disclosure.
Inflation
Certain long term leases contain provisions to mitigate the adverse impact of inflation on our operating results. Such provisions include clauses entitling us to receive scheduled base rent increases and base rent increases based upon the consumer price index. In addition, the majority of our leases require tenants to pay operating expenses, including maintenance, real estate taxes, insurance and utilities, thereby reducing our exposure to increases in cost and operating expenses resulting from inflation.
Subsequent Events
Reference is made to Note 17, Subsequent Events to the accompanying consolidated financial statements for a discussion of our subsequent event disclosures, which is incorporated into this Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk
We may enter into derivative financial instrument transactions in order to mitigate our interest rate risk on a related financial instrument. We may designate these derivative financial instruments as hedges and apply hedge accounting, as the instrument to be hedged will expose us to interest rate risk, and the derivative financial instrument is designed to reduce that exposure. Gains or losses related to the derivative financial instrument would be deferred and amortized over the terms of the hedged instrument. If a derivative terminates or is sold, the gain or loss is recognized.
During the year ended December 31, 2010 we entered into an interest rate swap contract, as a requirement under a $60,000 secured mortgage.
Our exposure to market risk for changes in interest rates relates to the fact that some of our long-term debt consists of variable interest rate loans. These variable rate loans are based on LIBOR, therefore, fluctuations in LIBOR will have an impact on our consolidated financial statements. We seek to limit the impact of interest rate changes on earnings and cash flows and to lower our overall borrowing costs by closely monitoring our variable rate debt and converting this debt to fixed rates when we deem such conversion advantageous.
Our interest rate risk is monitored using a variety of techniques, including periodically evaluating fixed interest rate quotes on all variable rate debt and the costs associated with converting the debt to fixed rate debt. Also, existing fixed and variable rate loans which are scheduled to mature in the next year or two are evaluated for possible early refinancing or extension based on our view of the current interest rate environment.
Reference is made to Note 12, Secured and Unsecured Debt to the accompanying consolidated financial statements for a discussion of our total debt outstanding as of December 31, 2011, which is incorporated into this Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Our ultimate exposure to interest rate fluctuations depends on the amount of indebtedness that bears interest at variable rates, the time at which the interest rate is adjusted, the amount of the adjustment, our ability to prepay or refinance variable rate indebtedness, fixed rate debt that matures and needs to be refinanced and hedging strategies used to reduce the impact of any increases in rates.
At December 31, 2011, approximately $334,764, or 48%, of our debt has variable interest rates averaging 3.05%. An increase in the variable interest rates charged on debt containing variable interest rate terms, constitutes a market risk. A 1.0% annualized increase in interest rates would have increased our interest expense by approximately $3,348 for the year ended December 31, 2011.
Equity Price Risk
Equity price risk is the risk that we will incur economic losses due to adverse changes in equity prices. Our exposure to changes in equity prices is a result of our investment in securities. At December 31, 2011, our investment in securities, classified as available for sale, totaled $11,075. The carrying values of investments in securities subject to equity price risks are based on quoted market prices as of the date of the consolidated balance sheets. Market prices are subject to fluctuation and, therefore, the amount realized in the subsequent sale of an investment may significantly differ from the reported market value. Fluctuation in the market price of a security may result from any number of factors including perceived changes in the underlying fundamental characteristics of the issuer, the relative price of alternative investments and general market conditions. Additionally, amounts realized in the sale of a particular security may be affected by the relative quantity of the security being sold. We do not engage in derivative or other hedging transactions to manage our equity price risk.
Other than temporary impairments on our investment in securities were $2,660 for the year ended December 31, 2009. No such impairments were required or recorded for the years ended December 31, 2011 and 2010. We believe that our investments will continue to generate dividend income and, as the stock market recovers, we have begun to recognize gains on sale.
Item 8. Financial Statements and Supplementary Data
INLAND REAL ESTATE CORPORATION
(a Maryland corporation)
Index
Schedules not filed:
All schedules other than those indicated in the index have been omitted as the required information is not applicable or the information is presented in the financial statements or related notes.
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Inland Real Estate Corporation:
We have audited the accompanying consolidated balance sheets of Inland Real Estate Corporation (the Company) as of December 31, 2011 and 2010, and the related consolidated statements of operations and other comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2011. In connection with our audits of the consolidated financial statements, we also have audited the financial statement schedule as listed in the accompanying index. These consolidated financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Inland Real Estate Corporation as of December 31, 2011 and 2010, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 28, 2012 expressed an unqualified opinion on the effectiveness of the Companys internal control over financial reporting.
/s/ KPMG LLP
Chicago, Illinois
February 27, 2012
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Inland Real Estate Corporation:
We have audited Inland Real Estate Corporations (the Company) internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2011, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2011 and 2010, and the related consolidated statements of operations and other comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2011, and our report dated February 28, 2012 expressed an unqualified opinion on those consolidated financial statements.
/s/ KPMG LLP
Chicago, Illinois
February 27, 2012
INLAND REAL ESTATE CORPORATION
December 31, 2011 and 2010
(In thousands, except per share data)
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
Assets: |
|
|
|
|
| |
Investment properties: |
|
|
|
|
| |
Land |
|
$ |
314,384 |
|
345,637 |
|
Construction in progress |
|
1,669 |
|
142 |
| |
Building and improvements |
|
950,421 |
|
999,723 |
| |
|
|
|
|
|
| |
|
|
1,266,474 |
|
1,345,502 |
| |
Less accumulated depreciation |
|
323,839 |
|
326,546 |
| |
|
|
|
|
|
| |
Net investment properties |
|
942,635 |
|
1,018,956 |
| |
|
|
|
|
|
| |
Cash and cash equivalents |
|
7,751 |
|
13,566 |
| |
Investment in securities |
|
12,075 |
|
10,053 |
| |
Accounts receivable, net |
|
30,097 |
|
37,755 |
| |
Investment in and advances to unconsolidated joint ventures |
|
101,670 |
|
103,616 |
| |
Acquired lease intangibles, net |
|
31,948 |
|
38,721 |
| |
Deferred costs, net |
|
18,760 |
|
17,041 |
| |
Other assets |
|
14,970 |
|
15,133 |
| |
|
|
|
|
|
| |
Total assets |
|
$ |
1,159,906 |
|
1,254,841 |
|
|
|
|
|
|
| |
Liabilities: |
|
|
|
|
| |
Accounts payable and accrued expenses |
|
$ |
33,165 |
|
34,768 |
|
Acquired below market lease intangibles, net |
|
11,147 |
|
10,492 |
| |
Distributions payable |
|
4,397 |
|
4,139 |
| |
Mortgages payable |
|
391,202 |
|
483,186 |
| |
Unsecured credit facilities |
|
280,000 |
|
195,000 |
| |
Convertible notes |
|
27,863 |
|
107,360 |
| |
Other liabilities |
|
21,719 |
|
18,898 |
| |
|
|
|
|
|
| |
Total liabilities |
|
769,493 |
|
853,843 |
| |
|
|
|
|
|
| |
Stockholders Equity: |
|
|
|
|
| |
Preferred stock, $0.01 par value, 6,000 Shares authorized; 2,000 Series A shares issued and outstanding at December 31, 2011 and none issued and outstanding at December 31, 2010 |
|
50,000 |
|
|
| |
Common stock, $0.01 par value, 500,000 Shares authorized; 88,992 and 87,838 Shares issued and outstanding at December 31, 2011 and 2010, respectively |
|
890 |
|
878 |
| |
Additional paid-in capital (net of offering costs of $67,753 and $65,322 at December 31, 2011 and 2010, respectively) |
|
783,211 |
|
775,348 |
| |
Accumulated distributions in excess of net income |
|
(435,201 |
) |
(376,480 |
) | |
Accumulated other comprehensive income (loss) |
|
(7,400 |
) |
1,148 |
| |
|
|
|
|
|
| |
Total stockholders equity |
|
391,500 |
|
400,894 |
| |
|
|
|
|
|
| |
Noncontrolling interest |
|
(1,087 |
) |
104 |
| |
|
|
|
|
|
| |
Total equity |
|
390,413 |
|
400,998 |
| |
|
|
|
|
|
| |
Total liabilities and equity |
|
$ |
1,159,906 |
|
1,254,841 |
|
The accompanying notes are an integral part of these financial statements.
INLAND REAL ESTATE CORPORATION
Consolidated Balance Sheets
December 31, 2011 and 2010
(In thousands, except per share data)
The following table presents certain assets and liabilities of consolidated variable interest entities (VIEs), which are included in the Consolidated Balance Sheets as of December 31, 2010. There were no consolidated VIE assets and liabilities as of December 31, 2011. The assets in the table below include only those assets that can be used to settle obligations of consolidated VIEs. The liabilities in the table below include third-party liabilities of consolidated VIEs only, and exclude intercompany balances that eliminate in consolidation. Reference is made to footnote 3 of this Annual Report on Form 10-K for additional information related to the deconsolidation of the VIE assets and liabilities.
|
|
December 31, 2010 |
| |
Assets of consolidated VIEs that can only be used to settle obligations of consolidated VIEs: |
|
|
| |
|
|
|
| |
Investment properties: |
|
|
| |
Land |
|
$ |
7,292 |
|
Building and improvements |
|
22,283 |
| |
|
|
|
| |
|
|
29,575 |
| |
Less accumulated depreciation |
|
237 |
| |
|
|
|
| |
Net investment properties |
|
29,338 |
| |
|
|
|
| |
Acquired lease intangibles, net |
|
5,450 |
| |
Other assets |
|
403 |
| |
|
|
|
| |
Total assets of consolidated VIEs that can only be used to settle obligations of consolidated VIEs |
|
$ |
35,191 |
|
|
|
|
| |
Liabilities of consolidated VIEs for which creditors or beneficial interest holders do not have recourse to the general credit of the Company |
|
|
| |
|
|
|
| |
Mortgages payable |
|
$ |
19,353 |
|
Other liabilities |
|
615 |
| |
|
|
|
| |
Total liabilities of consolidated VIEs for which creditors or beneficial interest holders do not have recourse to the general credit of the Company |
|
$ |
19,968 |
|
The accompanying notes are an integral part of these financial statements.
INLAND REAL ESTATE CORPORATION
Consolidated Statements of Operations and Other Comprehensive Income
For the years ended December 31, 2011, 2010 and 2009
(In thousands except per share data)
|
|
2011 |
|
2010 |
|
2009 |
| |
Revenues |
|
|
|
|
|
|
| |
Rental income |
|
$ |
119,100 |
|
116,796 |
|
116,550 |
|
Tenant recoveries |
|
39,589 |
|
42,770 |
|
41,794 |
| |
Other property income |
|
2,510 |
|
2,029 |
|
4,440 |
| |
Fee income from unconsolidated joint ventures |
|
6,027 |
|
3,578 |
|
3,330 |
| |
Total revenues |
|
167,226 |
|
165,173 |
|
166,114 |
| |
|
|
|
|
|
|
|
| |
Expenses: |
|
|
|
|
|
|
| |
Property operating expenses |
|
27,915 |
|
31,142 |
|
28,943 |
| |
Real estate tax expense |
|
28,530 |
|
32,472 |
|
30,412 |
| |
Depreciation and amortization |
|
50,303 |
|
44,188 |
|
45,072 |
| |
Provision for asset impairment |
|
8,064 |
|
18,190 |
|
4,696 |
| |
General and administrative expenses |
|
14,656 |
|
13,735 |
|
12,639 |
| |
Total expenses |
|
129,468 |
|
139,727 |
|
121,762 |
| |
|
|
|
|
|
|
|
| |
Operating income |
|
37,758 |
|
25,446 |
|
44,352 |
| |
|
|
|
|
|
|
|
| |
Other income |
|
2,438 |
|
4,563 |
|
2,813 |
| |
Gain on sale of investment properties |
|
|
|
|
|
341 |
| |
Gain (loss) from change in control of investment properties |
|
(1,400 |
) |
5,018 |
|
|
| |
Gain on sale of joint venture interest |
|
1,366 |
|
4,555 |
|
2,766 |
| |
Gain on extinguishment of debt |
|
|
|
1,481 |
|
8,977 |
| |
Impairment of investment securities |
|
|
|
|
|
(2,660 |
) | |
Interest expense |
|
(41,668 |
) |
(36,293 |
) |
(34,155 |
) | |
Income (loss) before income tax benefit (expense) of taxable REIT subsidiaries, equity in loss of unconsolidated joint ventures and discontinued operations |
|
(1,506 |
) |
4,770 |
|
22,434 |
| |
|
|
|
|
|
|
|
| |
Income tax benefit (expense) of taxable REIT subsidiaries |
|
632 |
|
(719 |
) |
513 |
| |
Equity in loss of unconsolidated joint ventures |
|
(8,124 |
) |
(4,365 |
) |
(16,494 |
) | |
Income (loss) from continuing operations |
|
(8,998 |
) |
(314 |
) |
6,453 |
| |
Income from discontinued operations |
|
1,944 |
|
1,838 |
|
3,173 |
| |
Net income (loss) |
|
(7,054 |
) |
1,524 |
|
9,626 |
| |
|
|
|
|
|
|
|
| |
Less: Net income attributable to the noncontrolling interest |
|
(130 |
) |
(306 |
) |
(417 |
) | |
Net income (loss) attributable to Inland Real Estate Corporation |
|
(7,184 |
) |
1,218 |
|
9,209 |
| |
|
|
|
|
|
|
|
| |
Dividends on preferred shares |
|
(948 |
) |
|
|
|
| |
Net income (loss) attributable to common stockholders |
|
(8,132 |
) |
1,218 |
|
9,209 |
| |
|
|
|
|
|
|
|
| |
Other comprehensive income (expense): |
|
|
|
|
|
|
| |
Unrealized gain (loss) on investment securities |
|
(1,053 |
) |
1,549 |
|
3,068 |
| |
Reversal of unrealized (gain) loss to realized (gain) loss on investment securities |
|
(1,191 |
) |
(2,080 |
) |
2,660 |
| |
Unrealized gain (loss) on derivative instruments |
|
(6,304 |
) |
(2,031 |
) |
217 |
| |
|
|
|
|
|
|
|
| |
Comprehensive income (loss) |
|
$ |
(16,680 |
) |
(1,344 |
) |
15,154 |
|
|
|
|
|
|
|
|
| |
Basic and diluted earnings attributable to common shares per weighted average common share: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Income (loss) from continuing operations |
|
$ |
(0.11 |
) |
(0.01 |
) |
0.08 |
|
Income from discontinued operations |
|
0.02 |
|
0.02 |
|
0.04 |
| |
Net income (loss) attributable to common stockholders per weighted average common share basic and diluted |
|
$ |
(0.09 |
) |
0.01 |
|
0.12 |
|
|
|
|
|
|
|
|
| |
Weighted average number of common shares outstanding basic |
|
88,530 |
|
85,951 |
|
78,441 |
| |
Weighted average number of common shares outstanding diluted |
|
88,530 |
|
85,951 |
|
78,504 |
|
The accompanying notes are an integral part of these financial statements.
INLAND REAL ESTATE CORPORATION
Consolidated Statements of Equity
For the years ended December 31, 2011, 2010 and 2009
(In thousands except per share data)
|
|
2011 |
|
2010 |
|
2009 |
| |
Number of shares |
|
|
|
|
|
|
| |
Balance at beginning of year |
|
87,838 |
|
84,560 |
|
66,498 |
| |
Shares issued from DRP |
|
299 |
|
309 |
|
803 |
| |
Cancelled restricted shares |
|
(1 |
) |
|
|
(2 |
) | |
Exercise of stock options |
|
1 |
|
|
|
|
| |
Issuance of shares |
|
855 |
|
2,969 |
|
17,261 |
| |
Balance at end of year |
|
88,992 |
|
87,838 |
|
84,560 |
| |
|
|
|
|
|
|
|
| |
Preferred Stock |
|
|
|
|
|
|
| |
Balance at beginning of year |
|
$ |
|
|
|
|
|
|
Issuance of shares |
|
50,000 |
|
|
|
|
| |
Balance at end of year |
|
50,000 |
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Common Stock |
|
|
|
|
|
|
| |
Balance at beginning of year |
|
878 |
|
846 |
|
665 |
| |
Proceeds from DRP |
|
4 |
|
3 |
|
9 |
| |
Issuance of shares |
|
8 |
|
29 |
|
172 |
| |
Balance at end of year |
|
890 |
|
878 |
|
846 |
| |
|
|
|
|
|
|
|
| |
Additional Paid-in capital |
|
|
|
|
|
|
| |
Balance at beginning of year |
|
775,348 |
|
749,156 |
|
636,199 |
| |
Proceeds from DRP |
|
2,485 |
|
2,604 |
|
6,319 |
| |
Deferred stock compensation |
|
(80 |
) |
48 |
|
15 |
| |
Amortization of debt issue costs |
|
42 |
|
(330 |
) |
62 |
| |
Exercise of stock options |
|
9 |
|
|
|
|
| |
Issuance of shares |
|
7,838 |
|
24,720 |
|
112,217 |
| |
Offering costs |
|
(2,431 |
) |
(850 |
) |
(5,656 |
) | |
Balance at end of year |
|
783,211 |
|
775,348 |
|
749,156 |
| |
|
|
|
|
|
|
|
| |
Accumulated distributions in excess of net income |
|
|
|
|
|
|
| |
Balance at beginning of year |
|
(376,480 |
) |
(328,690 |
) |
(284,024 |
) | |
Net income (loss) attributable to Inland Real Estate Corporation |
|
(7,184 |
) |
1,218 |
|
9,209 |
| |
Dividends on preferred shares |
|
(948 |
) |
|
|
|
| |
Distributions declared, common |
|
(50,589 |
) |
(49,008 |
) |
(53,875 |
) | |
Balance at end of year |
|
(435,201 |
) |
(376,480 |
) |
(328,690 |
) | |
|
|
|
|
|
|
|
| |
Accumulated other comprehensive income (loss) |
|
|
|
|
|
|
| |
Balance at beginning of year |
|
1,148 |
|
3,710 |
|
(2,235 |
) | |
Unrealized gain (loss) on investment securities |
|
(1,053 |
) |
1,549 |
|
3,068 |
| |
Reversal of unrealized (gain) loss to realized (gain) loss on investment securities |
|
(1,191 |
) |
(2,080 |
) |
2,660 |
| |
Unrealized gain (loss) on derivative instruments |
|
(6,304 |
) |
(2,031 |
) |
217 |
| |
Balance at end of year |
|
(7,400 |
) |
1,148 |
|
3,710 |
| |
|
|
|
|
|
|
|
| |
Noncontrolling interest |
|
|
|
|
|
|
| |
Balance at beginning of year |
|
104 |
|
1,693 |
|
2,146 |
| |
Net income attributable to noncontrolling interest |
|
130 |
|
306 |
|
417 |
| |
Contributions to noncontrolling interest |
|
25 |
|
25 |
|
24 |
| |
Purchase of noncontrolling interest |
|
(735 |
) |
(1,218 |
) |
(149 |
) | |
Distributions to noncontrolling interest |
|
(611 |
) |
(702 |
) |
(745 |
) | |
Balance at end of year |
|
(1,087 |
) |
104 |
|
1,693 |
| |
|
|
|
|
|
|
|
| |
Total equity |
|
$ |
390,413 |
|
400,998 |
|
426,715 |
|
The accompanying notes are an integral part of these financial statements
INLAND REAL ESTATE CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2011, 2010, and 2009
(In thousands)
|
|
2011 |
|
2010 |
|
2009 |
| |
Cash flows from operating activities: |
|
|
|
|
|
|
| |
Net income (loss) |
|
$ |
(7,054 |
) |
1,524 |
|
9,626 |
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
| |
Provision for asset impairment |
|
8,064 |
|
18,190 |
|
4,696 |
| |
Depreciation and amortization |
|
50,987 |
|
45,548 |
|
46,908 |
| |
Amortization of deferred stock compensation |
|
(80 |
) |
48 |
|
15 |
| |
Amortization on acquired above/below market leases and lease inducements |
|
(336 |
) |
158 |
|
(61 |
) | |
Gain on sale of investment properties |
|
(1,509 |
) |
(1,850 |
) |
(2,349 |
) | |
Income from assumption of investment property |
|
|
|
(890 |
) |
|
| |
Gain (loss) from change in control of investment properties |
|
1,400 |
|
(5,018 |
) |
|
| |
Loss on land condemnation |
|
|
|
259 |
|
|
| |
Gain on extinguishment of debt |
|
|
|
(1,481 |
) |
(8,977 |
) | |
Realized (gain) loss on investment securities, net |
|
(1,264 |
) |
(2,352 |
) |
1,224 |
| |
Equity in loss of unconsolidated ventures |
|
8,124 |
|
4,365 |
|
16,495 |
| |
Gain on sale of joint venture interest |
|
(1,366 |
) |
(4,555 |
) |
(2,766 |
) | |
Straight line rent |
|
(1,562 |
) |
(1,579 |
) |
732 |
| |
Amortization of loan fees |
|
3,668 |
|
2,420 |
|
3,031 |
| |
Amortization of convertible note discount |
|
1,288 |
|
1,426 |
|
1,422 |
| |
Distributions from unconsolidated joint ventures |
|
1,146 |
|
904 |
|
42 |
| |
Changes in assets and liabilities: |
|
|
|
|
|
|
| |
Restricted cash |
|
1,384 |
|
(361 |
) |
751 |
| |
Accounts receivable and other assets, net |
|
6,439 |
|
3,089 |
|
4,401 |
| |
Accounts payable and accrued expenses |
|
(2,715 |
) |
2,861 |
|
(1,120 |
) | |
Prepaid rents and other liabilities |
|
(3,340 |
) |
(3,183 |
) |
(3,019 |
) | |
Net cash provided by operating activities |
|
63,274 |
|
59,523 |
|
71,051 |
| |
|
|
|
|
|
|
|
| |
Cash flows from investing activities: |
|
|
|
|
|
|
| |
Restricted cash |
|
$ |
20 |
|
(2,641 |
) |
(170 |
) |
Proceeds from sale of interest in joint venture, net |
|
62,929 |
|
35,461 |
|
32,656 |
| |
(Purchase) sale of investment securities, net |
|
(3,001 |
) |
2,813 |
|
1,908 |
| |
Purchase of investment properties |
|
(125,604 |
) |
(102,478 |
) |
|
| |
Additions to investment properties, net of accounts payable |
|
(40,775 |
) |
(23,470 |
) |
(16,785 |
) | |
Proceeds from sale of investment properties, net |
|
10,796 |
|
46,868 |
|
7,712 |
| |
Land condemnation |
|
|
|
65 |
|
|
| |
Proceeds from change in control of investment properties |
|
499 |
|
11,886 |
|
|
| |
Distributions from unconsolidated joint ventures |
|
8,831 |
|
10,386 |
|
12,325 |
| |
Investment in unconsolidated joint ventures |
|
(11,135 |
) |
(4,815 |
) |
(28,435 |
) | |
Mortgages receivable |
|
|
|
|
|
(515 |
) | |
Leasing fees |
|
(4,411 |
) |
(2,810 |
) |
(2,604 |
) | |
Net cash provided by (used in) investing activities |
|
(101,851 |
) |
(28,735 |
) |
6,092 |
|
The accompanying notes are an integral part of these financial statements.
INLAND REAL ESTATE CORPORATION
Consolidated Statements of Cash Flows
For the years ended December 31, 2011, 2010 and 2009
(In thousands)
|
|
2011 |
|
2010 |
|
2009 |
| |
Cash flows from financing activities: |
|
|
|
|
|
|
| |
Proceeds from the DRP |
|
$ |
2,489 |
|
2,607 |
|
6,328 |
|
Proceeds from exercise of stock options |
|
9 |
|
|
|
|
| |
Issuance of shares, net of offering costs |
|
55,415 |
|
23,899 |
|
106,733 |
| |
Purchase of noncontrolling interest, net |
|
(710 |
) |
(1,193 |
) |
(125 |
) | |
Loan proceeds |
|
93,321 |
|
187,512 |
|
2,700 |
| |
Payoff of debt |
|
(66,440 |
) |
(179,829 |
) |
(93,289 |
) | |
Proceeds from unsecured loan |
|
50,000 |
|
10,000 |
|
|
| |
Proceeds from the unsecured line of credit facility |
|
231,425 |
|
187,000 |
|
120,000 |
| |
Repayments on the unsecured line of credit facility |
|
(196,425 |
) |
(187,000 |
) |
(127,000 |
) | |
Repayments on convertible notes |
|
(82,648 |
) |
(15,483 |
) |
(31,040 |
) | |
Loan fees |
|
(3,187 |
) |
(7,318 |
) |
(321 |
) | |
Distributions paid |
|
(51,279 |
) |
(48,885 |
) |
(55,288 |
) | |
Distributions to noncontrolling interest partners |
|
(611 |
) |
(702 |
) |
(745 |
) | |
Other current liabilities |
|
1,403 |
|
5,451 |
|
(3,557 |
) | |
Net cash provided by (used in) financing activities |
|
32,762 |
|
(23,941 |
) |
(75,604 |
) | |
|
|
|
|
|
|
|
| |
Net increase (decrease) in cash and cash equivalents |
|
(5,815 |
) |
6,847 |
|
1,539 |
| |
|
|
|
|
|
|
|
| |
Cash and cash equivalents at beginning of year |
|
13,566 |
|
6,719 |
|
5,180 |
| |
|
|
|
|
|
|
|
| |
Cash and cash equivalents at end of year |
|
$ |
7,751 |
|
13,566 |
|
6,719 |
|
|
|
|
|
|
|
|
| |
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Cash paid for interest, net of capitalized interest |
|
$ |
36,502 |
|
30,088 |
|
31,407 |
|
The accompanying notes are an integral part of these financial statements.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
(1) Organization and Basis of Accounting
Inland Real Estate Corporation (the Company), a Maryland corporation, was formed on May 12, 1994. The Company is a publicly held real estate investment trust (REIT) that owns, operates and develops (directly or through its unconsolidated entities) open-air neighborhood, community and power shopping centers and single tenant retail properties located primarily in Midwest markets.
All amounts in these footnotes to the consolidated financial statements are stated in thousands with the exception of per share amounts, square foot amounts, number of properties, number of states, number of leases and number of employees.
The preparation of consolidated financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Certain reclassifications were made to the 2010 and 2009 financial statements to conform to the 2011 presentation but have not changed the results of prior years, other than as indicated or discussed. Please refer to footnote 12 for a discussion of an immaterial accounting error related to the accounting for convertible note extinguishments that occurred in 2010, 2009 and 2008.
The accompanying consolidated financial statements of the Company include the accounts of its wholly-owned subsidiaries and consolidated joint ventures. These entities are consolidated because the Company is the primary beneficiary of a variable interest entity (VIE). The primary beneficiary is the party that has a controlling financial interest in the VIE, which is defined by the entity having both of the following characteristics: 1) the power to direct the activities that, when taken together, most significantly impact the VIEs performance, and 2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. The third parties interests in these consolidated entities are reflected as noncontrolling interest in the accompanying consolidated financial statements. All inter-company balances and transactions have been eliminated in consolidation.
The consolidated results of the Company include the accounts of Inland Ryan LLC, Inland Ryan Cliff Lake LLC, IRCIREX Venture, LLC, and IRC-IREX Venture II, LLC. The Company has determined that these interests are noncontrolling interests to be included in permanent equity, separate from the Companys shareholders equity, in the consolidated balance sheets and statements of equity. Net income or loss related to these noncontrolling interests is included in net income or loss in the consolidated statements of operations.
The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions periodically exceed the Federal Depository Insurance Corporation (FDIC) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposits in excess of FDIC insurance coverage. However, the Company does not believe the risk is significant based on its review of the rating of the institutions where its cash is deposited. In 2008, FDIC insurance coverage was increased to $250,000 per depositor at each insured bank. This increase will be in place until December 31, 2013, at which time it will return to $100,000 per depositor, unless coverage is further extended. As of December 31, 2010, all funds in a noninterest-bearing transaction account are insured in full by the FDIC from December 31, 2010 through December 31, 2012. This temporary unlimited coverage is in addition to, and separate from, the coverage of at least $250,000 available to depositors under the FDICs general deposit insurance rules.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Accounting Policies
Depreciation expense is computed using the straight-line method. Building and improvements are depreciated based upon estimated useful lives of each asset type. The Company accounts for tenant allowances as tenant improvements. Tenant improvements are depreciated over the life of the related lease.
Acquired above and below market leases are amortized on a straight-line basis over the life of the related leases as an adjustment to rental income. Acquired in-place leases and customer relationship values are amortized over the life of the related leases as a component of amortization expense.
Leasing fees are amortized on a straight-line basis over the life of the related lease. Loan fees are amortized on a straight-line basis over the life of the related loan, which approximate the effective interest method. Leasing fees and loan fees are presented in the accompanying consolidated balance sheets as deferred costs. Deferred costs are presented net of accumulated amortization of $6,538 and $6,371 for the years ended December 31, 2011 and 2010, respectively.
The Company expenses acquisition costs for investment property acquisitions, accounted for as business combinations, to record the acquisition at its fair value.
The Company allocates the purchase price of each acquired investment property between land, building and improvements, other intangibles (including acquired above market leases, acquired below market leases, customer relationships and acquired in-place leases) and any assumed financing that is determined to be above or below market terms. Purchase price allocations are based on our estimates. The value allocated to land as opposed to building affects the amount of depreciation the Company records. If more value is attributed to land, depreciation expense is lower than if more value is attributed to building and improvements. In some circumstances, the Company engages independent real estate appraisal firms to provide market information and evaluations that are relevant to its purchase price allocations; however; the Company is ultimately responsible for the purchase price allocations. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar investment properties.
Amortization pertaining to the above market lease intangibles of $832, $742 and $406 was recorded as a reduction to rental income for the years ended December 31, 2011, 2010 and 2009, respectively. Amortization pertaining to the below market lease intangibles of $1,208, $615 and $474 was recorded as an increase to rental income for the years ended December 31, 2011, 2010 and 2009, respectively. The Company incurred amortization expense pertaining to acquired in-place lease intangibles of $6,540, $4,435 and $2,798 for the years ended December 31, 2011, 2010 and 2009, respectively. In the accompanying consolidated balance sheets, acquired lease intangibles is presented net of accumulated amortization of $12,686 and $9,156 for the years ended December 31, 2011 and 2010, respectively and acquired below market lease intangibles are net of accumulated amortization of $2,980 and $2,292 for the years ended December 31, 2011 and 2010, respectively. The table below presents the amounts to be recorded for the amortization of intangibles over the next five years:
Year |
|
Amortization of Above |
|
Amortization of Below |
|
Amortization of In |
|
Total |
| |
|
|
|
|
|
|
|
|
|
| |
2012 |
|
$ |
822 |
|
(992 |
) |
5,335 |
|
5,165 |
|
2013 |
|
774 |
|
(988 |
) |
4,627 |
|
4,413 |
| |
2014 |
|
700 |
|
(848 |
) |
4,084 |
|
3,936 |
| |
2015 |
|
604 |
|
(747 |
) |
2,325 |
|
2,182 |
| |
2016 |
|
490 |
|
(618 |
) |
1,534 |
|
1,406 |
| |
Thereafter |
|
1,645 |
|
(6,954 |
) |
9,008 |
|
3,699 |
| |
|
|
|
|
|
|
|
|
|
| |
Total |
|
$ |
5,035 |
|
(11,147 |
) |
26,913 |
|
20,801 |
|
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
In determining whether to classify an asset as held for sale, the Company considers whether: (i) management has committed to a plan to sell the asset; (ii) the asset is available for immediate sale, in its present condition; (iii) the Company has initiated a program to locate a buyer; (iv) the Company believes that the sale of the asset is probable; (v) the Company has received a significant non-refundable deposit for the purchase of the property; (vi) the Company is actively marketing the asset for sale at a price that is reasonable in relation to its current value; and (vii) actions required for the Company to complete the plan indicate that it is unlikely that any significant changes will be made to the plan.
If all of the above criteria are met, the Company classifies the asset as held for sale. On the day that these criteria are met, the Company suspends depreciation on the assets held for sale, including depreciation for tenant improvements and additions, as well as on the amortization of acquired in-place leases and customer relationship values. The assets held for sale are recorded at the lower of their carrying amount or fair value less costs to sell. The assets and liabilities associated with those assets that are held for sale are classified separately on the consolidated balance sheets for the most recent reporting period. Additionally, the operations for the periods presented are classified on the consolidated statements of operations and other comprehensive income as discontinued operations for all periods presented.
The Company assesses the carrying values of its investment properties, whenever events or changes in circumstances indicate that the carrying amounts of these investment properties may not be fully recoverable. Recoverability of the investment properties is measured by comparison of the carrying amount of the investment property to the estimated future undiscounted cash flows. In order to review the Companys investment properties for recoverability, the Company considers current market conditions, as well as its intent with respect to holding or disposing of the asset. Fair value is determined through various valuation techniques; including discounted cash flow models, quoted market values and third party appraisals, where considered necessary. If the Companys analysis indicates that the carrying value of the investment property is not recoverable on an undiscounted cash flow basis, the Company recognizes an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property.
The Company estimates the future undiscounted cash flows based on managements intent as follows: (i) for real estate properties that the Company intends to hold long-term, including land held for development, properties currently under development and operating buildings, recoverability is assessed based on the estimated future net rental income from operating the property; (ii) for real estate properties that the Company intends to sell, including land parcels, properties currently under development and operating buildings, recoverability is assessed based on estimated proceeds from disposition that are estimated based on future net rental income of the property and expected market capitalization rates; and (iii) for costs incurred related to the potential acquisition or development of a real estate property, recoverability is assessed based on the probability that the acquisition or development is likely to occur as of the measurement date.
The use of projected future cash flows is based on assumptions that are consistent with the Companys estimates of future expectations and the strategic plan it uses to manage its underlying business. However, assumptions and estimates about future cash flows, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions and the Companys ultimate investment intent that occur subsequent to our impairment analyses could impact these assumptions and result in future impairment charges of our real estate properties.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
The Company also reviews its investments in unconsolidated entities. When circumstances indicate there may have been a loss in value of an equity method investment, the Company evaluates the investment for impairment by estimating its ability to recover its investments from future expected cash flows. If the Company determines the loss in value is other than temporary, the Company will recognize an impairment charge to reflect the investment at fair value. The use of projected future cash flows and other estimates of fair value, the determination of when a loss is other than temporary, and the calculation of the amount of the loss, is complex and subjective. Use of other estimates and assumptions may result in different conclusions. Changes in economic and operating conditions that occur subsequent to the Companys review could impact these assumptions and result in future impairment charges of its equity investments.
During the years ended December 31, 2011 and 2009, the Company recorded $2,841 and $1,824, respectively of impairment charges related to four consolidated investment properties; Montgomery Plaza, Lake Park Plaza, Grand Traverse Crossing and a vacant Cub Foods store located in Indianapolis, Indiana. The Company had explored the disposition of these properties and determined that due to the decrease in our estimated hold period, the expected undiscounted cash flows related to these properties no longer supported their current carrying values. For each property, a letter of intent or contract for sale had been signed, at a price below the properties current carrying value, indicating a reduction in the propertys carrying value. Therefore, the Company wrote these properties down to their fair value. Montgomery Plaza and a portion of Lake Park Plaza were subsequently sold at the agreed upon price. Grand Traverse Crossing and the vacant Cub Foods store are expected to sell during 2012, but are not considered held for sale as there is no assurance these sales will be completed. No impairment charges related to consolidated investment properties were recorded during the year ended December 31, 2010.
The Company accounts for its convertible notes by separately accounting for the debt and equity components of the notes. The value assigned to the debt component is the estimated fair value of a similar bond without the conversion feature, which results in the debt being recorded at a discount. The debt is subsequently accreted to its par value over the conversion period with a rate of interest being reflected in earnings that reflects the market rate at issuance. The Company initially recorded $9,412 to additional paid in capital on the accompanying consolidated balance sheets, to reflect the equity portion of the convertible notes. The debt component is recorded at its fair value, which reflects an unamortized debt discount. The total principal amount outstanding was $29,215 and $110,000 as of December 31, 2011 and 2010, respectively.
The Company consolidates the operations of a joint venture if it determines that the Company is the primary beneficiary of a variable interest entity (VIE). The primary beneficiary is the party that has a controlling financial interest in the VIE, which is defined as having both of the following characteristics: 1) the power to direct the activities that, when taken together, most significantly impact the VIEs performance, and 2) the obligation to absorb losses and right to receive the returns from the VIE that would be significant to the VIE. There are significant judgments and estimates involved in determining the primary beneficiary of a VIE or the determination of who has control and influence of the entity. When the Company consolidates a VIE, the assets, liabilities and results of operations of the VIE are included in our consolidated financial statements.
In instances where the Company is not the primary beneficiary of a VIE the Company uses the equity method of accounting. Under the equity method, the operations of a joint venture are not consolidated with the Companys operations. Instead, the Companys share of operations is reflected as equity in earnings (loss) of unconsolidated joint ventures on the consolidated statements of operations and other comprehensive income. Additionally, the Companys net investment in the joint venture is reflected as investment in and advances to joint venture as an asset on the consolidated balance sheets.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
The fair value of debt is the amount at which the instrument could be exchanged in a current transaction between willing parties. The fair value of the Companys debt is estimated to be $317,737 for debt which bears interest at variable rates and $380,456 for debt which bears interest at fixed rates. The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturities by the Companys lenders. The Company has not elected the fair value option with respect to its debt. The disclosure is included to provide information regarding the inputs used to determine the fair value of the outstanding debt, in accordance with existing accounting guidance and is not presented in the accompanying consolidated balance sheets at fair value.
Offering costs are offset against the Stockholders equity accounts. Offering costs consist principally of printing, legal, selling and registration costs.
Rental income is recognized on a straight-line basis over the term of each lease. The difference between rental income earned on a straight-line basis and the cash rent due under provisions of the lease agreements is recorded as deferred rent receivable and is included as a component of accounts and rents receivable in the accompanying consolidated balance sheets.
The Company accrues lease termination income if there is a signed termination agreement, all of the conditions of the agreement have been met and the tenant is no longer occupying the property. Upon early lease termination, the Company provides for losses related to unrecovered intangibles and other assets.
As a lessor, the Company defers the recognition of contingent rental income, such as percentage/excess rent until the specified target that triggered the contingent rental income was achieved.
The Company periodically reviews the collectability of outstanding receivables. Allowances are taken for those balances that the Company has reason to believe will be uncollectable, including amounts relating to straight-line rent receivables. As of December 31, 2011 and 2010, the Company had recorded approximately $2,854 and $4,639, respectively, as an allowance for uncollectable accounts on the accompanying consolidated balance sheets.
The Company may enter into derivative financial instrument transactions in order to mitigate its interest rate risk on a related financial instrument. The Company may designate these derivative financial instruments as hedges and apply hedge accounting, as the instrument to be hedged will expose it to interest rate risk, and the derivative financial instrument is designed to reduce that exposure. The Company entered into an interest rate swap contract to limit its exposure to variable interest rates. These derivative instruments were designated as cash flow hedges and therefore qualify for hedge accounting. The effective portion of the derivatives gain or loss is initially reported as a component of other comprehensive income and subsequently reclassified into earnings when the transaction affects earnings. The ineffective portion of the gain or loss is reported in earnings immediately.
A mortgage receivable is considered impaired if it is probable that the Company will not collect all principal and interest contractually due. The impairment loss is calculated by comparing the recorded investment to the value determined by discounting the expected future cash flows at the loans effective interest rate or to the fair value of the underlying collateral, less costs to sell, if the loan is collateral dependent. The Company does not accrue interest when a note is considered impaired. When ultimate collectability of the principal balance of the impaired note is in doubt, all cash receipts on the impaired note are applied to reduce the principal amount of the note until the principal has been recovered and are recognized as interest income thereafter. As of December 31, 2011 and 2010, the Company had a $515 mortgage receivable related to the sale of an investment property. Based upon the Companys judgment, its mortgage receivable was not impaired as of December 31, 2011.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Noncontrolling Interests
The Company includes the accounts of all entities in which it holds a controlling financial interest in its consolidated financial statements. A controlling financial interest was typically attributable to the entity with a majority voting interest. However, controlling financial interests may be achieved through arrangements that do not involve voting interests. The controlling financial interest is held by the entity that will absorb a majority of the entitys expected losses, receives a majority of the entitys expected residual returns, or both.
A noncontrolling interest is the portion of equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent. The ownership interests in the subsidiary that are held by owners other than the parent are noncontrolling interests. Such noncontrolling interests are reported on the consolidated balance sheets within equity, separately from the Companys equity. On the consolidated statements of operations, revenues, expenses and net income or loss from less-than-wholly-owned subsidiaries are reported at the consolidated amounts, including both the amounts attributable to the Company and noncontrolling interests. Consolidated statements of equity are included for both quarterly and annual financial statements, including beginning balances, activity for the period and ending balances for shareholders equity, noncontrolling interests and total equity.
Recent Accounting Principles
The Financial Accounting Standards Board (FASB) issued ASU 2011-05 (the ASU) aimed at increasing the prominence of other comprehensive income in financial statements by requiring comprehensive income to be reported in either a single statement or in two consecutive statements reporting net income and other comprehensive income. The ASU eliminates the option to report other comprehensive income and its components in the statement of changes in stockholders equity. However, the amendments do not change what items are reported in other comprehensive income of the U.S. GAAP requirements to report reclassification of items from other comprehensive income to net income on the face of the financial statements. The ASU requires retrospective application. The guidance will be required to be implemented by the Company beginning January 1, 2012. Management does not anticipate that the impact of the pronouncement will have a significant impact on the financial statements as it is aimed at providing additional information and enhancing presentation and disclosure.
(2) Investment Securities
At December 31, 2011 and 2010, investment in securities includes $11,075 and $9,053, respectively, of perpetual preferred securities and common securities classified as available-for-sale securities, which are recorded at fair value and $1,000 in each period of preferred securities that are recorded at cost. The Company determined that these securities should be held at cost because the fair value is not readily determinable and there is no active market for these securities.
Unrealized holding gains and losses on available-for-sale securities are excluded from earnings and reported as a separate component of other comprehensive income until realized. The Company has recorded a net unrealized gain of $997 and $3,241 on the accompanying consolidated balance sheets as of December 31, 2011 and 2010, respectively. Realized gains and losses from the sale of available-for-sale securities are determined on a specific identification basis. Sales of investment securities available-for-sale during the years ended December 31, 2011, 2010 and 2009 resulted in gains on sale of $1,264, $2,352 and $1,436, respectively, which are included in other income in the accompanying consolidated statements of operations and other comprehensive income. Dividend income is recognized when received.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
The Company evaluates its investments for impairment quarterly. The Companys policy for assessing near term recoverability of its available for sale securities is to record a charge against net earnings when the Company determines that a decline in the fair value of a security drops below the cost basis and it believes it to be other than temporary. During the year ended December 31, 2009, the Company recognized an impairment charge of $2,660 with respect to its investment in perpetual preferred and common securities in the accompanying consolidated financial statements. Due to various factors, including the extent and duration during which the market price had been below cost, the Company concluded the decline in value was other than temporary. No such losses were required or recorded for the years ended December 31, 2011 and 2010.
Gross unrealized losses on investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2011 were as follows:
|
|
Less than 12 months |
|
12 months or longer |
|
Total |
| |||||||
Description of Securities |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
|
Fair Value |
|
Unrealized |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
REIT Stock |
|
$ |
3,414 |
|
(714 |
) |
|
|
|
|
3,414 |
|
(714 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Non REIT Stock |
|
$ |
209 |
|
(51 |
) |
|
|
|
|
209 |
|
(51 |
) |
(3) Unconsolidated Joint Ventures
Unconsolidated joint ventures are those where the Company does not have a controlling financial interest in the joint venture or is not the primary beneficiary of a variable interest entity. The Company accounts for its interest in these ventures using the equity method of accounting. The Companys profit/loss allocation percentage and related investment in each joint venture is summarized in the following table.
Joint Venture Entity |
|
Companys Profit/Loss |
|
Investment in and |
|
Investment in and |
| |
|
|
|
|
|
|
|
| |
IN Retail Fund LLC (a) |
|
50 |
% |
$ |
18,304 |
|
27,275 |
|
NARE/Inland North Aurora I, II & III (b) |
|
45 |
% |
|
|
13,139 |
| |
Oak Property and Casualty |
|
25 |
% |
1,464 |
|
1,475 |
| |
TMK/Inland Aurora Venture LLC (b) |
|
40 |
% |
2,320 |
|
2,531 |
| |
PTI Ft Wayne, LLC, PTI Boise LLC, PTI Westfield, LLC (c)(d) |
|
85 |
% |
11,100 |
|
17,764 |
| |
INP Retail LP (e) |
|
55 |
% |
67,715 |
|
33,464 |
| |
IRC/IREX Venture II LLC (f) |
|
|
(g) |
767 |
|
7,968 |
| |
|
|
|
|
|
|
|
| |
Investment in and advances to unconsolidated joint ventures |
|
|
|
$ |
101,670 |
|
103,616 |
|
(a) Joint venture with New York State Teachers Retirement System (NYSTRS)
(b) The profit/loss allocation percentage is allocated after the calculation of the Companys preferred return.
(c) Joint venture with Pine Tree Institutional Realty, LLC (Pine Tree)
(d) The Company took control of PTI Ft. Wayne, LLC in 2011 and the property is now consolidated. There is no investment reflected in the current period.
(e) Joint venture with PGGM Private Real Estate Fund (PGGM)
(f) Joint venture with Inland Private Capital Corporation (IPCC). Investment in balance represents our share of the TIC or DST interests.
(g) The Companys profit/loss allocation percentage varies based on the ownership interest it hold in the entity that owns a particular property that is in the process of selling ownership interest to outside investors.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Effective June 7, 2010, the Company formed a joint venture with PGGM, a leading Dutch pension fund administrator and asset manager. In conjunction with the formation, the joint venture established two separate REIT entities to hold title to the properties included in the joint venture. The joint venture agreement contemplates that, subject to the satisfaction of the conditions described in the governing joint venture documents, the Company will contribute assets from its consolidated portfolio and PGGM will contribute their share of the equity of the properties contributed by the Company and equity for new acquisitions that are identified. This joint venture may acquire up to $270,000 of grocery-anchored and community retail centers located in Midwestern U.S. markets. The equity contributed by PGGM, related to properties contributed by the Company, is held in the joint venture and used as the Companys equity contribution towards future acquisitions. Under the terms of the agreement, PGGMs potential equity contribution to the venture may total up to $130,000 and the Companys maximum equity contribution may total up to $156,000, comprised of net asset contributions. As of December 31, 2011, PGGMs remaining commitment is approximately $31,000 and the Companys is $35,000. The joint venture expects to acquire additional assets using leverage consistent with its existing business plan during the next year. The joint venture agreement allows for leverage up to 50 percent of the value of the total portfolio. The table below presents investment property contributions to and acquisitions by the joint venture during the years ended December 31, 2011 and 2010.
Date |
|
Property |
|
City |
|
State |
|
Gross |
|
PGGMs |
|
Companys |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
12/15/11 |
|
Turfway Commons (a) |
|
Florence |
|
KY |
|
$ |
12,980 |
|
$ |
5,823 |
|
$ |
7,117 |
|
12/07/11 |
|
Elston Plaza (a) |
|
Chicago |
|
IL |
|
18,900 |
|
9,061 |
|
11,074 |
| |||
11/29/11 |
|
Brownstones Shopping Center (a) |
|
Brookfield |
|
WI |
|
24,100 |
|
10,954 |
|
13,388 |
| |||
11/18/11 |
|
Woodfield Plaza (b) |
|
Schaumburg |
|
IL |
|
26,966 |
|
6,430 |
|
7,859 |
| |||
11/15/11 |
|
Caton Crossing (b) |
|
Plainfield |
|
IL |
|
12,269 |
|
2,060 |
|
2,517 |
| |||
11/09/11 |
|
Quarry Retail (b) |
|
Minneapolis |
|
MN |
|
36,206 |
|
9,198 |
|
11,242 |
| |||
09/21/11 |
|
Champlin Marketplace (a) |
|
Champlin |
|
MN |
|
12,950 |
|
5,978 |
|
7,307 |
| |||
09/19/11 |
|
Stuarts Crossing (b) |
|
St. Charles |
|
IL |
|
12,294 |
|
2,390 |
|
2,922 |
| |||
06/02/11 |
|
Village Ten Center (b) |
|
Coon Rapids |
|
MN |
|
14,569 |
|
2,921 |
|
3,570 |
| |||
06/02/11 |
|
Red Top Plaza (a) |
|
Libertyville |
|
IL |
|
19,762 |
|
3,728 |
|
4,544 |
| |||
03/08/11 |
|
The Shops of Plymouth (b) |
|
Plymouth |
|
MN |
|
9,489 |
|
1,937 |
|
2,368 |
| |||
03/01/11 |
|
Byerlys Burnsville (b) |
|
Burnsville |
|
MN |
|
8,170 |
|
3,685 |
|
4,504 |
| |||
01/11/11 |
|
Joffco Square (a) |
|
Chicago |
|
IL |
|
23,800 |
|
4,896 |
|
5,996 |
| |||
10/25/10 |
|
Diffley Marketplace (a) |
|
Eagan |
|
MN |
|
11,861 |
|
2,712 |
|
3,315 |
| |||
08/31/10 |
|
The Point at Clark (a) |
|
Chicago |
|
IL |
|
28,816 |
|
6,464 |
|
7,905 |
| |||
07/01/10 |
|
Cub Foods (b) |
|
Arden Hills |
|
MN |
|
10,358 |
|
4,664 |
|
5,701 |
| |||
07/01/10 |
|
Shannon Square Shoppes (b) |
|
Arden Hills |
|
MN |
|
5,465 |
|
2,464 |
|
3,011 |
| |||
07/01/10 |
|
Woodland Commons (b) |
|
Buffalo Grove |
|
IL |
|
23,340 |
|
10,405 |
|
12,717 |
| |||
07/01/10 |
|
Mallard Crossing (b) |
|
Elk Grove Village |
|
IL |
|
6,163 |
|
2,727 |
|
3,333 |
| |||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
$ |
318,458 |
|
$ |
98,497 |
|
$ |
120,390 |
|
(a) These properties were acquired by the joint venture.
(b) These properties were contributed to the joint venture by the Company.
As properties are contributed to the Companys joint venture with PGGM, the net assets are removed from the consolidated financial statements. The table below reflects those properties that became unconsolidated during the years ended December 31, 2011 and 2010.
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
|
|
|
|
|
| |
Net investment properties |
|
$ |
(76,775 |
) |
(33,513 |
) |
Acquired lease intangibles, net |
|
(1,228 |
) |
(886 |
) | |
Deferred costs, net |
|
(764 |
) |
(161 |
) | |
Other assets |
|
(1,643 |
) |
(1,234 |
) | |
Mortgages payable |
|
56,521 |
|
|
| |
Acquired below market lease intangibles, net |
|
294 |
|
33 |
| |
Other liabilities |
|
2 |
|
896 |
| |
Net assets contributed |
|
$ |
(23,593 |
) |
(34,865 |
) |
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
PGGM owns a forty-five percent equity ownership interest and the Company owns a fifty-five percent interest in the venture. The Company is the managing partner of the venture, responsible for the day-to-day activities and earns fees for asset management, property management, leasing and other services provided to the venture. The Company determined that this joint venture was not a VIE because it did not meet the VIE criteria. Both partners have the ability to participate in major decisions, as detailed in the joint venture agreement, and therefore, neither partner is deemed to have control of the joint venture. Therefore, this joint venture is unconsolidated and accounted for using the equity method of accounting.
During the year ended December 31, 2011, the Company took control of Orchard Crossing, a property previously held through its joint venture with Pine Tree and during the year ended December 31, 2010, the Company took control of Algonquin Commons, a property previously owned through its joint venture with NYSTRS. Prior to the change in control transactions, the Company accounted for its investment in these properties as unconsolidated entities.
The change in control transactions of Orchard Crossing and Algonquin Commons were accounted for as business combinations, which required the Company to record the assets and liabilities of each property at its fair value, which was derived using level three inputs.
The Company valued Orchard Crossing using a third party appraisal. The consolidation resulted in a loss to the Company of $1,400. The Company valued Algonquin Commons using a discounted cash flow model, including discount rates and capitalization rates applied to the expected future cash flows of the property. The Company estimated fair value of the debt by discounting the future cash flows of the instrument at a rate currently offered for similar debt instruments. NYSTRS agreed to pay the Company approximately $12,000 in connection with and as part of the acquisition of the property. In addition, the Company agreed to release NYSTRS from future obligations associated with the property. This consolidation resulted in a gain to the Company of $5,122. The loss from Orchard Crossing and the gain from Algonquin Commons are reflected as gain (loss) from change in control of investment properties on the accompanying consolidated statements of operations and other comprehensive income.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the date of acquisition:
|
|
Orchard Crossing |
|
Algonquin Commons |
| |
|
|
|
|
|
| |
Investment properties |
|
$ |
19,800 |
|
102,103 |
|
Other assets |
|
299 |
|
1,642 |
| |
Total assets acquired |
|
20,099 |
|
103,745 |
| |
|
|
|
|
|
| |
Mortgages payable |
|
14,800 |
|
91,035 |
| |
Other liabilities |
|
294 |
|
2,610 |
| |
|
|
|
|
|
| |
Net assets acquired |
|
$ |
5,005 |
|
10,100 |
|
The following table summarizes the investment in Orchard Crossing and Algonquin Commons:
|
|
Orchard Crossing |
|
Algonquin Commons |
| |
Investments in and advances to unconsolidated joint ventures prior to change in control transaction |
|
$ |
6,597 |
|
16,864 |
|
Investments in and advances to unconsolidated joint ventures activity |
|
282 |
|
|
| |
Gain (loss) from change in control of investment properties |
|
(1,400 |
) |
5,122 |
| |
Cash received |
|
(499 |
) |
(11,886 |
) | |
Closing credits |
|
25 |
|
|
| |
Net assets acquired |
|
$ |
5,005 |
|
10,100 |
|
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
In April 2009, Inland Exchange Venture Corporation (IEVC), a taxable REIT subsidiary (TRS) of the Company, entered into a limited liability company agreement with IPCC, a wholly-owned subsidiary of The Inland Group, Inc. (TIGI) that was formerly known as Inland Real Estate Exchange Corporation. The resulting joint venture was formed to continue the Companys joint venture relationship with IPCC that began in 2006 and to provide replacement properties for investors wishing to complete a tax-deferred exchange through private placement offerings, using properties made available to the joint venture by IEVC. These offerings are structured to sell tenant-in-common (TIC) interests or Delaware Statutory Trust (DST) interests, together the ownership interest, in the identified property. The Company executed a joinder to the joint venture agreement, agreeing to perform certain expense reimbursement and indemnification obligations thereunder. IEVC coordinates the joint ventures acquisition, property management and leasing functions, and earns fees for providing these services to the joint venture. The Company will continue to earn property management and leasing fees on all properties acquired for this venture, including after all ownership interests have been sold to the investors.
The joint venture was determined to be a variable interest entity (VIE) under ASC Topic 810 and is consolidated by the Company. Prior to the sale of any ownership interests, the joint venture owns 100% of the ownership interests in the property and controls the major decisions that affect the underlying property; and therefore upon initial acquisition, the joint venture consolidates the property. At the time of first sale of an ownership interest, the joint venture no longer controls the underlying property as the activities and decisions that most significantly impact the propertys economic performance are now subject to joint control among the co-owners or lender; and therefore, at such time, the property is deconsolidated and accounted for under the equity method (unconsolidated). Once the operations are unconsolidated, the income is included in equity in earnings (loss) of unconsolidated joint ventures until all ownership interests have been sold. The table below reflects those properties that became unconsolidated during the years ended December 31, 2011 and 2010, and therefore no longer represent the consolidated assets and liabilities of the VIE.
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
|
|
|
|
|
| |
Investment properties |
|
$ |
(109,069 |
) |
(20,499 |
) |
Acquired lease intangibles |
|
(16,143 |
) |
(6,494 |
) | |
Below market lease intangibles |
|
2,513 |
|
168 |
| |
Mortgages payable |
|
70,413 |
|
9,000 |
| |
Net change to investment in and advances to unconsolidated joint ventures |
|
$ |
(52,286 |
) |
(17,825 |
) |
During the years ended December 31, 2011 and 2010, the joint venture with IPCC acquired twenty-two and six investment properties, respectively. During the years ended December 31, 2011 and 2010, the Company earned acquisition and management fees from this venture which are included in fee income from unconsolidated joint ventures on the accompanying consolidated statements of operations and other comprehensive income. Additionally, in conjunction with the sales, the Company recorded gains of approximately $1,366, $4,555 and $2,766 for the years ended December 31, 2011, 2010 and 2009, respectively, which are included in gain on sale of joint venture interests on the accompanying consolidated statements of operations and other comprehensive income.
During the year ended December 31, 2010, one of the Companys development joint ventures completed a land parcel sale for approximately $260. The joint venture recorded a loss on sale of approximately $52. The Companys pro rata share of the loss was $24. During the year ended December 31, 2010 another of the Companys development joint ventures completed the sale of a fully leased multi-tenant outlot building for approximately $2,350. The joint venture recorded a gain on sale of approximately $68. The Companys pro rata share of the gain, including preferred return, was $68. The loss and gain are reflected in equity in earnings (loss) of unconsolidated joint ventures for the year ended December 31, 2010. During the year ended December 31, 2009, one of the Companys development joint ventures completed a sale of a Walgreens building to a third party for approximately $4,700. The joint venture recorded a gain on sale of approximately $885. The Companys pro rata share of this gain, including its preferred return, was $847, which is reflected in equity in earnings (loss) of unconsolidated joint ventures for the year ended December 31, 2009. No land sales were completed through our development joint ventures during the year ended December 31, 2011.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
The Companys proportionate share of the earnings or losses related to its unconsolidated joint ventures is reflected as equity in earnings (loss) of unconsolidated joint ventures on the accompanying consolidated statements of operations and other comprehensive income. Additionally, the Company earns fees for providing property management, leasing and acquisition activities to these ventures. The Company recognizes fee income equal to the Companys joint venture partners share of the expense or commission in the accompanying consolidated statements of operations and other comprehensive income. During the year ended December 31, 2011, the Company earned $6,027 in fee income from its unconsolidated joint ventures, as compared to $3,578 and $3,330 for the years ended December 31, 2010 and 2009, respectively. This fee income increased mostly due to acquisition fees related to sales on properties sold through the Companys joint venture with IPCC. Acquisition fees are earned on the IPCC joint venture properties as the interests are sold to the investors. Additionally, the fee income increased due to an increase in management fees on an increased number of properties in unconsolidated joint ventures. These fees are reflected on the accompanying consolidated statements of operations and other comprehensive income as fee income from unconsolidated joint ventures.
The operations of properties contributed to the joint ventures by the Company are not recorded as discontinued operations because of the Companys continuing involvement with these investment properties. Differences between the Companys investment in the joint ventures and the amount of the underlying equity in net assets of the joint ventures are due to basis differences resulting from the Companys equity investment recorded at its historical basis versus the fair value of certain of the Companys contributions to the joint venture. Such differences are amortized over depreciable lives of the joint ventures property assets. During the years ended December 31, 2011, 2010 and 2009, the Company recorded $2,140, $1,634 and $1,438, respectively, of amortization of this basis difference.
The unconsolidated joint ventures had total outstanding debt in the amount of $394,481 (total debt, not the Companys pro rata share) at December 31, 2011 that matures as follows:
Joint Venture Entity |
|
2012 (a) |
|
2013 |
|
2014 |
|
2015 |
|
2016 |
|
Thereafter |
|
Total |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
IN Retail Fund LLC |
|
$ |
47,300 |
|
33,167 |
|
11,687 |
|
22,000 |
|
8,000 |
|
58,780 |
|
180,934 |
|
NARE/Inland North Aurora I (b)(c) |
|
17,469 |
|
|
|
|
|
|
|
|
|
|
|
17,469 |
| |
NARE/Inland North Aurora II (c) |
|
3,549 |
|
|
|
|
|
|
|
|
|
|
|
3,549 |
| |
NARE/Inland North Aurora III (c) |
|
13,819 |
|
|
|
|
|
|
|
|
|
|
|
13,819 |
| |
PTI Boise LLC (e) |
|
2,700 |
|
|
|
|
|
|
|
|
|
|
|
2,700 |
| |
PTI Westfield LLC (f) |
|
7,350 |
|
|
|
|
|
|
|
|
|
|
|
7,350 |
| |
TDC Inland Lakemoor LLC (g) |
|
22,105 |
|
|
|
|
|
|
|
|
|
|
|
22,105 |
| |
INP Retail LP |
|
22,800 |
|
|
|
|
|
5,800 |
|
|
|
96,319 |
|
124,919 |
| |
IRC/IREX Venture II LLC |
|
|
|
|
|
|
|
|
|
|
|
21,636 |
|
21,636 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total unconsolidated joint venture debt |
|
$ |
137,092 |
|
33,167 |
|
11,687 |
|
27,800 |
|
8,000 |
|
176,735 |
|
394,481 |
|
(a) The joint ventures will soon be in discussions with various lenders to extend or restructure this joint venture debt although there is no assurance that the Company, or its joint venture partners, will be able to restructure this debt on terms and conditions the Company find acceptable, if at all.
(b) The Company has guaranteed approximately $1,100 of one loan included in the 2012 column.
(c) This loan matured in July 2011. The joint venture is currently working with the lender to extend this debt. The joint venture has continued to make monthly debt service payments and the lender has not taken any negative actions with regard to this matured debt.
(d) This loan matures in October 2012. In September 2009, the Company purchased the mortgage from the lender at a discount and became a lender to the joint venture.
(e) This loan matured in December 2011. The joint venture is currently working with the lender to extend this debt. The joint venture has continued to make monthly debt service payments and the lender has not taken any negative actions with regards to this matured debt. The Company has guaranteed approximately $1,200 of this outstanding loan.
(f) This loan matures in October 2012. The Company has guaranteed approximately $9,000 of this outstanding loan.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
The Company has guaranteed approximately $11,300 of unconsolidated joint venture debt as of December 31, 2011. The guarantees on three mortgage loans are in effect for the entire term of the respective loan as set forth in the loan documents. The Company is required to pay on a guarantee upon the default of any of the provisions in the respective loan documents, unless the default is otherwise waived. The Company is required to estimate the fair value of these guarantees and, if material, record a corresponding liability. The Company has determined that the fair value of such guarantees are immaterial as of December 31, 2011 and accordingly has not recorded a liability related to these guarantees on the accompanying consolidated balance sheets.
When circumstances indicate there may have been a loss in value of an equity method investment, the Company evaluates the investment for impairment by estimating its ability to recover its investments from future expected cash flows. If the Company determines the loss in value is other than temporary, the Company will recognize an impairment charge to reflect the investment at its fair value, which was derived using level three inputs. The total impairment loss is recorded at the joint venture level. The Companys pro rata share of the loss is included in equity in earnings (loss) of unconsolidated joint ventures on the accompanying consolidated statements of operations and other comprehensive income. Impairment losses for the years ended December 31, 2011, 2010 and 2009 are presented in the table below.
|
|
Year ended |
|
Year ended |
|
Year ended |
| |||||||
Joint Venture Entity |
|
Total |
|
Companys |
|
Total |
|
Companys |
|
Total |
|
Companys |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
NARE/Inland North Aurora I |
|
$ |
7,371 |
|
3,317 |
|
5,550 |
|
2,498 |
|
|
|
|
|
NARE/Inland North Aurora II |
|
1,200 |
|
540 |
|
|
|
|
|
3,181 |
|
1,431 |
| |
NARE/Inland North Aurora III |
|
8,816 |
|
3,967 |
|
|
|
|
|
4,276 |
|
1,924 |
| |
PDG/Tuscany Village Venture LLC |
|
|
|
|
|
|
|
|
|
7,450 |
|
1,118 |
| |
PTI Westfield LLC |
|
|
|
|
|
|
|
|
|
5,713 |
|
4,856 |
| |
TDC Inland Lakemoor LLC |
|
|
|
|
|
|
|
|
|
11,299 |
|
5,424 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
$ |
17,387 |
|
7,824 |
|
5,550 |
|
2,498 |
|
31,919 |
|
14,753 |
|
In addition to the impairment charges above, during the year ended December 31, 2009 the Company recorded $2,872 in impairment loss related to basis differences recorded for interest costs incurred for each project. This loss is included in provision for asset impairment on the accompanying consolidated statements of operations and other comprehensive income. No impairment charges related to the basis differences were required or recorded during the years ended December 31, 2011 and 2010.
Additionally, during the years ended December 31, 2011 and 2010, the Company determined that, based on the fair value of the related properties, the investments in certain development joint ventures were not recoverable. Therefore, the following impairment losses were recorded to reflect the investments at fair value, which were derived using level three inputs and are included in provision for asset impairment for the years ended December 31, 2011 and 2010 on the accompanying consolidated statements of operations and other comprehensive income. No impairment adjustments were required or recorded during the year ended December 31, 2009.
Joint Venture Entity |
|
Year ended December |
|
Year ended December |
| |
|
|
|
|
|
| |
NARE/Inland North Aurora I |
|
$ |
382 |
|
3,933 |
|
NARE/Inland North Aurora II |
|
1,535 |
|
1,500 |
| |
NARE/Inland North Aurora III |
|
3,306 |
|
2,584 |
| |
PDG/Tuscany Village Venture LLC |
|
|
|
6,809 |
| |
TDC Inland Lakemoor LLC |
|
|
|
3,364 |
| |
|
|
|
|
|
| |
|
|
$ |
5,223 |
|
18,190 |
|
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Summarized financial information for the unconsolidated joint ventures is as follows:
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
Balance Sheet: |
|
|
|
|
| |
|
|
|
|
|
| |
Assets: |
|
|
|
|
| |
Investment in real estate, net |
|
$ |
702,178 |
|
506,809 |
|
Other assets |
|
92,271 |
|
61,243 |
| |
|
|
|
|
|
| |
Total assets |
|
$ |
794,449 |
|
568,052 |
|
|
|
|
|
|
| |
Liabilities: |
|
|
|
|
| |
Mortgage payable |
|
$ |
394,481 |
|
281,496 |
|
Other liabilities |
|
59,171 |
|
44,976 |
| |
|
|
|
|
|
| |
Total liabilities |
|
453,652 |
|
326,472 |
| |
|
|
|
|
|
| |
Total equity |
|
340,797 |
|
241,580 |
| |
|
|
|
|
|
| |
Total liabilities and equity |
|
$ |
794,449 |
|
568,052 |
|
|
|
|
|
|
| |
Investment in and advances to unconsolidated joint ventures |
|
$ |
101,670 |
|
103,616 |
|
|
|
December 31, |
|
December 31, |
|
December 31, |
| |
Statement of Operations: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Total revenues |
|
$ |
72,806 |
|
69,327 |
|
72,377 |
|
Total expenses (a) |
|
(93,563 |
) |
(81,717 |
) |
(112,243 |
) | |
|
|
|
|
|
|
|
| |
Loss from continuing operations |
|
$ |
(20,757 |
) |
(12,390 |
) |
(39,866 |
) |
|
|
|
|
|
|
|
| |
Inlands pro rata share of loss from continuing operations (b) |
|
$ |
(8,124 |
) |
(4,365 |
) |
(16,494 |
) |
(a) Total expenses include impairment charges in the amount of $17,387, $5,550 and $31,919 for the years ended December 31, 2011, 2010 and 2009, respectively.
(b) IRCs pro rata share includes the amortization of certain basis differences and an elimination of IRCs pro rata share of the management fee expense.
Financial Information of Individually Significant Unconsolidated Joint Ventures
Following is summarized financial information for INP Retail LP, NARE/Inland North Aurora, LLC and NARE/Inland North Aurora III, LLC. For financial reporting purposes, the Company considers these joint ventures to be individually significant unconsolidated joint ventures.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
INP Retail LP
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
Balance Sheet: |
|
|
|
|
| |
|
|
|
|
|
| |
Assets: |
|
|
|
|
| |
Investment in real estate, net |
|
$ |
318,326 |
|
86,435 |
|
Other assets |
|
39,245 |
|
13,928 |
| |
|
|
|
|
|
| |
Total assets |
|
$ |
357,571 |
|
100,363 |
|
|
|
|
|
|
| |
Liabilities: |
|
|
|
|
| |
Mortgage payable |
|
$ |
124,919 |
|
20,100 |
|
Other liabilities |
|
21,326 |
|
9,085 |
| |
|
|
|
|
|
| |
Total liabilities |
|
146,245 |
|
29,185 |
| |
|
|
|
|
|
| |
Total equity |
|
211,326 |
|
71,178 |
| |
|
|
|
|
|
| |
Total liabilities and equity |
|
$ |
357,571 |
|
100,363 |
|
|
|
December 31, |
|
December 31, |
| |
Statement of Operations: |
|
|
|
|
| |
|
|
|
|
|
| |
Total revenues |
|
$ |
20,892 |
|
3,737 |
|
Total expenses |
|
(23,075 |
) |
(5,573 |
) | |
|
|
|
|
|
| |
Loss from continuing operations |
|
$ |
(2,183 |
) |
(1,836 |
) |
NARE/Inland North Aurora LLC
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
Balance Sheet: |
|
|
|
|
| |
|
|
|
|
|
| |
Assets: |
|
|
|
|
| |
Investment in real estate, net |
|
$ |
13,966 |
|
21,664 |
|
Other assets |
|
275 |
|
316 |
| |
|
|
|
|
|
| |
Total assets |
|
$ |
14,241 |
|
21,980 |
|
|
|
|
|
|
| |
Liabilities: |
|
|
|
|
| |
Mortgage payable |
|
$ |
17,469 |
|
17,469 |
|
Other liabilities |
|
268 |
|
257 |
| |
|
|
|
|
|
| |
Total liabilities |
|
17,737 |
|
17,726 |
| |
|
|
|
|
|
| |
Total equity |
|
(3,496 |
) |
4,254 |
| |
|
|
|
|
|
| |
Total liabilities and equity |
|
$ |
14,241 |
|
21,980 |
|
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
|
|
December 31, |
|
December 31, |
|
December 31, |
| |
Statement of Operations: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Total revenues |
|
$ |
713 |
|
605 |
|
654 |
|
Total expenses (a) |
|
(8,816 |
) |
(6,998 |
) |
(855 |
) | |
|
|
|
|
|
|
|
| |
Loss from continuing operations |
|
$ |
(8,103 |
) |
6,393 |
|
(201 |
) |
(a) Total expenses include impairment charges in the amount of $7,371 and $5,550 for the years ended December 31, 2011 and 2010, respectively. No impairment charges were required or recorded during the year ended December 31, 2009.
NARE/Inland North Aurora III LLC
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
Balance Sheet: |
|
|
|
|
| |
|
|
|
|
|
| |
Assets: |
|
|
|
|
| |
Investment in real estate, net |
|
$ |
12,502 |
|
21,307 |
|
Other assets |
|
19 |
|
48 |
| |
|
|
|
|
|
| |
Total assets |
|
$ |
12,521 |
|
21,355 |
|
|
|
|
|
|
| |
Liabilities: |
|
|
|
|
| |
Mortgage payable |
|
$ |
13,819 |
|
13,819 |
|
Other liabilities |
|
106 |
|
101 |
| |
|
|
|
|
|
| |
Total liabilities |
|
13,925 |
|
13,920 |
| |
|
|
|
|
|
| |
Total equity |
|
(1,404 |
) |
7,435 |
| |
|
|
|
|
|
| |
Total liabilities and equity |
|
$ |
12,521 |
|
21,355 |
|
|
|
December 31, |
|
December 31, |
|
December 31, |
| |
Statement of Operations: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Total revenues |
|
$ |
|
|
|
|
|
|
Total expenses (a) |
|
(9,498 |
) |
(734 |
) |
(4,494 |
) | |
|
|
|
|
|
|
|
| |
Loss from continuing operations |
|
$ |
(9,498 |
) |
(734 |
) |
(4,494 |
) |
(a) Total expenses include impairment charges in the amount of $8,816, and $4,276 for the years ended December 31, 2011 and 2009, respectively, as discussed above. No impairment charges were required or recorded during the year ended December 31, 2010.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
|
|
December 31, |
|
December 31, |
|
December 31, |
| |
Statement of Cash Flows: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Net cash used in operating activities |
|
$ |
(639 |
) |
(641 |
) |
(249 |
) |
Net cash used in investing activities |
|
(11 |
) |
|
|
(317 |
) | |
Net cash provided by financing activities |
|
660 |
|
635 |
|
493 |
| |
|
|
|
|
|
|
|
| |
Net increase (decrease) in cash and cash equivalents |
|
10 |
|
(6 |
) |
(73 |
) | |
|
|
|
|
|
|
|
| |
Cash and cash equivalents at beginning of year |
|
4 |
|
10 |
|
83 |
| |
|
|
|
|
|
|
|
| |
Cash and cash equivalents at end of year |
|
$ |
14 |
|
4 |
|
10 |
|
|
|
|
|
|
|
|
| |
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Cash paid for interest, net of capitalized interest |
|
$ |
575 |
|
585 |
|
657 |
|
(4) Fair Value Disclosures
In some instances, certain of the Companys assets and liabilities are required to be measured or disclosed at fair value according to a fair value hierarchy pursuant to relevant accounting literature. This hierarchy ranks the quality and reliability of the inputs used to determine fair values, which are then classified and disclosed in one of three categories. The three levels of the fair value hierarchy are:
· Level 1 quoted prices in active markets for identical assets or liabilities.
· Level 2 quoted prices in active markets for similar assets or liabilities; quoted prices in markets that are not active; and model-derived valuations whose inputs are observable.
· Level 3 model-derived valuations with unobservable inputs that are supported by little or no market activity
Assets and liabilities are classified based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement requires judgment, and may affect the valuation of fair value assets and liabilities and their classifications within the fair value hierarchy levels.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
For assets and liabilities measured at fair value on a recurring basis, quantitative disclosure of the fair value for each major category of assets and liabilities is presented below:
|
|
Fair value measurements at December 31, 2011 using |
| |||||
Description |
|
Quoted Prices in Active |
|
Significant Other |
|
Significant |
| |
|
|
|
|
|
|
|
| |
Available for sale securities |
|
$ |
11,075 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
|
$ |
11,075 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Derivative interest rate instruments liabilities (a) |
|
$ |
|
|
8,396 |
|
|
|
Variable rate debt (b) |
|
|
|
|
|
317,737 |
(b) | |
Fixed rate debt (b) |
|
|
|
|
|
380,456 |
(b) | |
|
|
|
|
|
|
|
| |
Total liabilities |
|
$ |
|
|
8,396 |
|
698,193 |
|
|
|
Fair value measurements at December 31, 2010 using |
| |||||
|
|
Quoted Prices in Active |
|
Significant Other |
|
Significant |
| |
Description |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Available for sale securities |
|
$ |
9,053 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total assets |
|
$ |
9,053 |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Derivative interest rate instruments liabilities (a) |
|
$ |
|
|
2,092 |
|
|
|
Variable rate debt (b) |
|
|
|
|
|
236,793 |
| |
Fixed rate debt (b) |
|
|
|
|
|
551,089 |
| |
|
|
|
|
|
|
|
| |
Total liabilities |
|
$ |
|
|
2,092 |
|
787,882 |
|
(a) The Company entered into this interest rate swap as a requirement under a mortgage loan closed in 2010.
(b) The disclosure is included to provide information regarding the inputs used to determine the fair value of the outstanding debt, in accordance with existing accounting guidance and is not presented in the accompanying consolidated balance sheets at fair value.
The fair value of debt is the amount at which the instrument could be exchanged in a current transaction between willing parties. The Company estimates the fair value of its total debt by discounting the future cash flows of each instrument at rates currently offered for similar debt instruments of comparable maturities by the Companys lenders. The Company has not elected the fair value option with respect to its debt. The Companys financial instruments, principally escrow deposits, accounts payable and accrued expenses, and working capital items, are short term in nature and their carrying amounts approximate their fair value at December 31, 2011 and 2010.
The following table summarizes activity for the Companys assets measured at fair value on a non-recurring basis. The Company recognized certain non-cash impairment charges to write down the investments to their fair values in the years ended December 31, 2011 and 2010. The asset groups that were impaired to fair value through this evaluation were:
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
|
|
Year ended |
|
Year ended |
| |||||
|
|
Fair Value |
|
Total |
|
Fair Value |
|
Total |
| |
|
|
|
|
|
|
|
|
|
| |
Investment properties |
|
$ |
2,950 |
|
2,841 |
|
|
|
|
|
Investment in and advances to unconsolidated joint ventures |
|
|
|
5,223 |
|
13,593 |
|
18,190 |
| |
|
|
|
|
|
|
|
|
|
| |
|
|
$ |
2,950 |
|
8,064 |
|
13,593 |
|
18,190 |
|
The Company estimates the fair value of its investment properties and unconsolidated joint venture properties by using income and market valuation techniques. The Company may estimate fair values, using market information such as broker opinions of value, recent sales data for similar assets, negotiated letters of intent or discounted cash flow models, which primarily rely on Level 3 inputs. The cash flow models include estimated cash inflows and outflows over a specified holding period. These cash flows may include contractual rental revenues, projected future rental revenues and expenses and forecasted tenant improvements and lease commissions based upon market conditions determined through discussion with loan real estate professionals, experience the Company has with its other owned investment properties in such markets and expectations for growth. Capitalization rates and discount rates utilized in these models are estimated by management based upon rates that management believes to be within a reasonable range of current market rates for the respective properties based upon an analysis of factors such as property and tenant quality, geographical location and local supply and demand observations. To the extent the Company under estimates forecasted cash outflows (tenant improvements, lease commissions and operating costs) or over estimates forecasted cash inflows (rental revenue rates) the estimated fair value of its real estate assets could be overstated.
The Company periodically reviews its investment in unconsolidated entities for impairment. The estimated fair value is based on reviews of the expected cash flows to be received from the respective ventures and other observable inputs. In some instances, the Company may perform a discounted cash flow analysis on an unconsolidated entitys underlying assets. The cash flows are comprised of unobservable inputs including expected and forecasted inflows and outflows over a specific holding period.
(5) Mortgages and Notes Receivable
In September 2009, the Company purchased the mortgage on its development property held through its unconsolidated joint venture, PTI Boise LLC, at a discount to its face value. As a result of this transaction, the Company became the lender to the joint venture and recorded a note receivable of $3,700 and a deferred gain in the amount of $1,000 related to the discount received for early payoff. During the three months ended December 31, 2009, the Company reduced the mortgage receivable to the joint venture by the $1,000 deferred gain and wrote off this amount. The joint venture recorded this $1,000 as a gain on the early extinguishment of debt. This note receivable is included in investment in and advances to unconsolidated joint ventures.
In conjunction with the sale of Montgomery Plaza in Montgomery, Illinois, the Company gave a purchase money mortgage to the buyer in the amount of $515. The buyer is required to pay interest only on a monthly basis at a rate of 6.0% per annum, as well as monthly payments for taxes and insurance. The balance of the mortgage, and any unpaid interest, taxes and insurance are to be paid on May 1, 2012. The Company recorded $31, $31 and $22 of interest income for the years ended December 31, 2011, 2010 and 2009, respectively.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
(6) Transactions with Related Parties
The Company pays affiliates of TIGI for various administrative services, including, but not limited to, payroll preparation and management, data processing, insurance consultation and placement, property tax reduction services and mail processing. These TIGI affiliates provide these services at cost. TIGI, through its affiliates, beneficially owns approximately 12.8% of the Companys outstanding common stock. For accounting purposes however, the Company is not directly affiliated with TIGI or its affiliates.
Amounts paid to TIGI and/or its affiliates for services and office space provided to the Company are set forth below.
|
|
December 31, 2011 |
|
December 31, 2010 |
|
December 31, 2009 |
| |
|
|
|
|
|
|
|
| |
Investment advisor |
|
$ |
99 |
|
92 |
|
84 |
|
Loan servicing |
|
121 |
|
113 |
|
134 |
| |
Property tax payment/reduction work |
|
238 |
|
188 |
|
184 |
| |
Computer services |
|
980 |
|
532 |
|
680 |
| |
Other service agreements |
|
438 |
|
364 |
|
254 |
| |
Broker commissions |
|
383 |
|
290 |
|
|
| |
Office rent and reimbursements |
|
411 |
|
410 |
|
514 |
| |
|
|
|
|
|
|
|
| |
Total |
|
$ |
2,670 |
|
1,989 |
|
1,850 |
|
In April 2009, Inland Exchange Venture Corporation (IEVC), a TRS of the Company, entered into a limited liability company agreement with IPCC, a wholly-owned subsidiary of TIGI. The resulting joint venture was formed to facilitate IEVCs participation in tax-deferred exchange transactions pursuant to Section 1031 of the Internal Revenue Code using properties made available to the joint venture by IEVC. The Company executed a joinder to the joint venture agreement, agreeing to perform certain expense reimbursement and indemnification obligations thereunder. IEVC coordinates the joint ventures acquisition, property management and leasing functions, and earns fees for providing these services to the joint venture. The Company will continue to earn property management and leasing fees on all properties acquired for this venture, including after all interests have been sold to the investors.
During the years ended December 31, 2011 and 2010, the Company paid a total of $242 and $470, respectively, in mortgage brokerage fees to Grubb & Ellis Company (Grubb & Ellis). One of the Companys directors, Joel Simmons, had an indirect personal interest as a broker in these transactions. Mr. Simmons is an executive vice president of Grubb & Ellis. Mr. Simmons also owns a non-material amount of shares of Grubb & Ellis stock. Thomas P. DArcy, one of the Companys independent directors, is the president, chief executive officer and a member of the board of directors of Grubb & Ellis. Mr. DArcy did not participate in these transactions and does not have a material interest in them. No mortgage brokerage fees were paid to Grubb & Ellis during the year ended December 31, 2009.
(7) Stock Option Plan
The Company adopted the Independent Director Stock Option Plan (Plan) with the commencement of our first offering in 1994. A total of 50 shares were authorized and reserved for issuance under this Plan. Only independent directors were eligible to participate in the Plan. The Plan granted each Independent Director an option to acquire 3 shares of common stock as of the date they become a director and an additional 1 share on the date of each annual stockholders meeting. The options for the initial 3 shares granted are exercisable as follows: 1 share on the date of grant and 1 share on each of the first and second anniversaries of the date of grant. The succeeding options are exercisable on the second anniversary of the date of grant. As of December 31, 2011, options to purchase all 50 authorized shares were issued, of which 29 have been exercised and 6 were retired. The remaining options have exercise prices ranging from $10.45 to $15.62 per share.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
In 2005, the Company adopted the 2005 Equity Award Plan (2005 Plan). The 2005 Plan governs grants of equity based awards to our officers, employees and directors. A total of 42 options have been issued to board members and a total of 21 have been issued to certain of the Companys executive officers as of December 31, 2011, of which one has been exercised. The outstanding options have exercise prices ranging from $6.85 to $19.96 per share.
(8) Discontinued Operations
During the years ended December 31, 2011, 2010 and 2009, the Company sold a total of ten investment properties and a portion of three investment properties. The following table summarizes the properties sold, date of sale, indebtedness repaid, approximate sales proceeds (net of closing costs), gain on sale and whether the sale qualified as part of a tax deferred exchange.
Property Name |
|
Date of Sale |
|
Indebtedness |
|
Sales Proceeds (net |
|
Gain (loss) |
|
Tax Deferred |
|
|
|
|
|
|
|
|
|
|
|
Wisner-Milwaukee Plaza |
|
January 30, 2009 |
|
|
|
3,679 |
|
1,883 |
|
No |
Western-Howard Plaza |
|
February 10, 2009 |
|
|
|
1,709 |
|
117 |
|
No |
Montgomery Plaza |
|
April 8, 2009 |
|
|
|
193 |
|
|
|
No |
Lake Park Plaza (partial) |
|
April 30, 2009 |
|
|
|
1,618 |
|
8 |
|
No |
Park Center Plaza (partial) |
|
April 30, 2010 |
|
|
|
829 |
|
521 |
|
No |
Springboro Plaza |
|
August 5, 2010 |
|
5,510 |
|
6,790 |
|
230 |
|
No |
Northgate Center |
|
September 1, 2010 |
|
6,211 |
|
1,726 |
|
(9) |
|
No |
Homewood Plaza |
|
November 29, 2010 |
|
|
|
2,375 |
|
1,108 |
|
No |
Schaumburg Golf Road Retail |
|
February 14, 2011 |
|
|
|
2,090 |
|
197 |
|
No |
Park Center Plaza (partial) |
|
August 18, 2011 |
|
|
|
2,977 |
|
358 |
|
No |
Rose Plaza East & West |
|
October 7, 2011 |
|
|
|
4,899 |
|
895 |
|
No |
Orland Park Retail |
|
October 28, 2011 |
|
|
|
920 |
|
59 |
|
No |
If the Company determines that an investment property meets the criteria to be classified as held for sale, it suspends depreciation on the assets held for sale, including depreciation for tenant improvements and additions, as well as on the amortization of acquired in-place leases and customer relationship values. The assets and liabilities associated with those assets would be classified separately on the consolidated balance sheets for the most recent reporting period. As of December 31, 2011, there were no properties classified as held for sale.
On the accompanying consolidated balance sheets at December 31, 2011 and 2010, the Company has recorded $260 and $264, respectively of assets related to discontinued operations and $66 and $38, respectively of liabilities related to discontinued operations. These amounts are reflected as a component of other assets and other liabilities on the accompanying consolidated balance sheets. Additionally, for the years ended December 31, 2011, 2010 and 2009, the Company has recorded income from discontinued operations of $1,944, $1,838 and $3,173, respectively, including gains on sale of $1,510, $1,490 and $2,009, respectively. The Company does not disclose a detailed breakout of discontinued operations as the results are not material to the consolidated financial statements.
(9) Operating Leases
Minimum lease payments under operating leases to be received in the future, excluding rental income under master lease agreements and assuming no expiring leases are renewed are as follows:
2012 |
|
$ |
98,997 |
|
2013 |
|
90,119 |
| |
2014 |
|
77,130 |
| |
2015 |
|
65,454 |
| |
2016 |
|
54,132 |
| |
Thereafter |
|
185,554 |
| |
|
|
|
| |
Total |
|
$ |
571,386 |
|
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Pursuant to the lease agreements, tenants of the property are required to reimburse the Company for some or all of the particular tenants pro rata share of the real estate taxes and operating expenses of the property. Such amounts are not included in the future minimum lease payments above, but are included in tenant recoveries on the accompanying consolidated statements of operations and other comprehensive income.
Certain tenant leases contain provisions providing for stepped rent increases. U.S. GAAP requires the Company to record rental income for the period of occupancy using the effective monthly rent, which is the average monthly rent for the entire period of occupancy during the term of the lease. The accompanying consolidated financial statements include increases of $1,562 and $1,579 and a decrease of $732 for the years ended December 31, 2011, 2010 and 2009, respectively, of rental income for the period of occupancy for which stepped rent increases apply and $19,633 and $18,071 in related accounts receivable as of December 31, 2011 and 2010, respectively. The Company anticipates collecting these amounts over the terms of the leases as scheduled rent payments are made.
(10) Income Taxes
The Company is qualified and has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the Code), for federal income tax purposes commencing with the tax year ended December 31, 1995. Since the Company qualifies for taxation as a REIT, the Company generally is not subject to federal income tax on taxable income that is distributed to stockholders. A REIT is subject to a number of organizational and operational requirements, including a requirement that it distribute at least 90% of its taxable income to stockholders, subject to certain adjustments. If the Company fails to qualify as a REIT in any taxable year, without the benefit of certain relief provisions, the Company will be subject to federal and state income tax on its taxable income at regular corporate tax rates. Even if the Company qualifies for taxation as a REIT, the Company may be subject to certain state and local taxes on its income, property or net worth and federal income and excise taxes on its undistributed income.
The Company engages in certain activities through Inland Venture Corporation (IVC) and IEVC, wholly-owned TRS entities. These entities engage in activities that would otherwise produce income that would not be REIT qualifying income. The TRS entities are subject to federal and state income and franchise taxes from these activities.
The Company had no uncertain tax positions as of December 31, 2011. The Company expects no significant increases or decreases in uncertain tax positions due to changes in tax positions within one year of December 31, 2011. The Company has no material interest or penalties relating to income taxes recognized in the consolidated statements of operations and other comprehensive income for the years ended December 31, 2011, 2010 and 2009 or in the consolidated balance sheets as of December 31, 2011 and 2010. As of December 31, 2011, returns for the calendar years 2007 through 2010 remain subject to examination by U.S. and various state and local tax jurisdictions.
Income taxes have been provided for on the asset and liability method, as required by existing guidance. Under the asset and liability method, deferred income taxes are recognized for the temporary differences between the financial reporting basis and the tax basis of assets and liabilities.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
IVC and IEVCs benefit (expense) provision for income taxes for the years ended December 31, 2011, 2010 and 2009 is summarized as follows:
|
|
2011 |
|
2010 |
|
2009 |
| |
Current: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Federal |
|
$ |
(753 |
) |
(553 |
) |
(608 |
) |
State |
|
(191 |
) |
(212 |
) |
(136 |
) | |
|
|
|
|
|
|
|
| |
Deferred: |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Federal |
|
2,179 |
|
3,437 |
|
3,891 |
| |
State |
|
696 |
|
1,348 |
|
898 |
| |
|
|
|
|
|
|
|
| |
Valuation Allowance |
|
(1,299 |
) |
(4,739 |
) |
(3,532 |
) | |
|
|
|
|
|
|
|
| |
Total income tax benefit (expense) |
|
$ |
632 |
|
(719 |
) |
513 |
|
The actual income tax expense of IVC and IEVC for the years ended December 31, 2011, 2010 and 2009 differs from the expected income tax expense (computed by applying the appropriate U.S. Federal income tax rate to earnings before income taxes) as a result of the following:
|
|
2011 |
|
2010 |
|
2009 |
| |
|
|
|
|
|
|
|
| |
Computed expected income tax expense (34%) |
|
$ |
1,437 |
|
3,307 |
|
3,636 |
|
State income taxes, net Federal income tax effect |
|
344 |
|
858 |
|
516 |
| |
Prior period deferred adjustment |
|
|
|
(117 |
) |
|
| |
Permanent differences |
|
150 |
|
(44 |
) |
(107 |
) | |
Change in valuation allowance |
|
(1,299 |
) |
(4,739 |
) |
(3,532 |
) | |
Other |
|
|
|
16 |
|
|
| |
|
|
|
|
|
|
|
| |
|
|
$ |
632 |
|
(719 |
) |
513 |
|
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
The components of the deferred tax assets and deferred tax liabilities relating to IVC and IEVC at December 31, 2011 and 2010 were as follows:
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
|
|
|
|
|
| |
Deferred Tax Assets |
|
|
|
|
| |
Building and improvements, principally due to differences in depreciation |
|
$ |
123 |
|
65 |
|
Deferred interest expense |
|
421 |
|
421 |
| |
Amortization of organization costs |
|
20 |
|
22 |
| |
Equity in earnings of unconsolidated joint ventures and amortization of basis differences |
|
21 |
|
16 |
| |
Asset impairments |
|
13,237 |
|
10,389 |
| |
Capitalized real estate taxes |
|
154 |
|
12 |
| |
Capitalized interest |
|
352 |
|
351 |
| |
|
|
|
|
|
| |
Gross deferred tax assets |
|
14,328 |
|
11,276 |
| |
|
|
|
|
|
| |
Valuation allowance |
|
(9,570 |
) |
(8,271 |
) | |
|
|
|
|
|
| |
Total deferred tax assets |
|
$ |
4,758 |
|
3,005 |
|
|
|
|
|
|
| |
Deferred Tax Liabilities |
|
|
|
|
| |
Straight-line rent |
|
1 |
|
40 |
| |
Investment in joint ventures |
|
794 |
|
538 |
| |
Depreciation |
|
|
|
40 |
| |
|
|
|
|
|
| |
Total deferred tax liabilities |
|
$ |
795 |
|
618 |
|
|
|
|
|
|
| |
Net deferred tax assets |
|
$ |
3,963 |
|
2,387 |
|
The Company estimated its income tax expense relating to IVC and IEVC using a combined federal and state rate of approximately 40% for the tax years ended December 31, 2011 and 2010 and 39% for the tax year ended December 31, 2009.
Deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including future reversal of existing taxable temporary difference, future projected taxable income and tax planning strategies. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company has considered various factors, including future reversals of existing taxable temporary differences, projected future taxable income and tax-planning strategies in making this assessment. The Company recorded $9,570, $8,271 and $3,532 as a valuation allowance against its deferred tax assets for the years ended December 31, 2011, 2010 and 2009, respectively. The balance of deferred tax assets and deferred tax liabilities are included in other assets and other liabilities, respectively, on the accompanying consolidated balance sheets.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
(11) Distributions
For federal income tax purposes, distributions may consist of ordinary dividend income, non-taxable return of capital, capital gains or a combination thereof. Distributions to the extent of the Companys current and accumulated earnings and profits for federal income tax purposes are taxable to the recipient as either ordinary dividend income or capital gain distributions. Distributions in excess of these earnings and profits (calculated for income tax purposes) will constitute a non-taxable return of capital rather than ordinary dividend income or a capital gain distribution and will reduce the recipients basis in the shares to the extent thereof, and thereafter will constitute taxable gain. Distributions in excess of earnings and profits that reduce a recipients basis in the shares have the effect of deferring taxation of the amount of the distribution until the sale of the stockholders shares.
In order to maintain the Companys status as a REIT, the Company must distribute at least 90% of its taxable income, subject to certain adjustments, to its stockholders. For the years ended December 31, 2011 and 2010, the Companys taxable income was $29,570 and $32,544, respectively. The Company declared distributions to its common stockholders totaling $50,589 and $49,008 or $0.57 on an annual basis per share for the years ended December 31, 2011 and 2010, respectively. Future distributions are determined by the Companys board of directors. The Company expects to continue paying distributions to maintain its status as a REIT. The Company annually notifies its stockholders of the taxability of distributions paid during the preceding year. The following table sets forth the taxability of distributions on common shares, on a per share basis, paid in 2011 and 2010:
|
|
2011 (a) |
|
2010 (b) |
| |
|
|
|
|
|
| |
Ordinary income |
|
$ |
0.332 |
|
0.391 |
|
Non-taxable return of capital |
|
0.238 |
|
0.179 |
| |
Qualified Dividends (c) |
|
0.016 |
|
0.008 |
| |
(a) The December distribution declared on December 19, 2011, with a record date of January 3, 2012 and a payment date of January 17, 2012, is reportable for tax purposes in 2012 and is not reflected in the 2011 allocation.
(b) The December distribution declared on December 17, 2010, with a record date of December 31, 2010 and payment date of January 18, 2011, is reportable for tax purposes in 2011 and is not reflected in the 2010 allocation.
(c) Represents additional characterization of amounts included in Ordinary income
Holders of our Series A Preferred Stock are entitled to receive, when and as authorized by the Board of Directors, cumulative preferential cash distributions based on the stated rate and liquidation preference per annum. The Company declared $948, or $0.38 per share, during the year ended December 31, 2011. The following table sets forth the taxability of distributions on preferred shares, on a per share basis, paid in 2011:
|
|
2011 (a) |
| |
|
|
|
| |
Ordinary income |
|
$ |
0.389 |
|
Qualified dividends (b) |
|
0.019 |
| |
(a) The December distribution declared on December 15, 2011, with a record date of January 1, 2012 and a payment date of January 17, 2012, is reportable for tax purposes in 2012 and is not reflected in the 2011 allocation.
(b) Represents additional characterization of amounts included in Ordinary income
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
(12) Secured and Unsecured Debt
The following table presents the principal amount of total debt maturing each year, including monthly annual amortization of principal, based on debt outstanding at December 31, 2011:
|
|
2012 (a) |
|
2013 |
|
2014 |
|
2015 |
|
2016 |
|
Thereafter |
|
Total |
|
Fair Value (b) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Fixed rate debt |
|
$ |
35,871 |
|
3,963 |
|
163,746 |
(c) (d) |
20,564 |
|
1,262 |
|
140,247 |
|
365,653 |
|
380,456 |
|
Weighted average interest rate |
|
5.22 |
% |
|
|
5.27 |
% |
6.50 |
% |
|
|
5.67 |
% |
5.49 |
% |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Variable rate debt |
|
$ |
33,764 |
(e) |
14,800 |
(f) |
236,200 |
(g) |
|
|
|
|
50,000 |
(h) |
334,764 |
|
317,737 |
|
Weighted average interest rate |
|
4.38 |
% |
3.24 |
% |
2.75 |
% |
|
|
|
|
3.50 |
|
3.05 |
% |
|
|
(a) Approximately $66,700 of the Companys mortgages payable mature during 2012. The Company will soon be in discussions with the lenders to refinance the maturing debt or will use available cash and / or borrowings under its unsecured line of credit facility to repay this debt.
(b) The fair value of debt is the amount at which the instrument could be exchanged in a current transaction between willing parties. The Company estimates the fair value of its debt by discounting the future cash flows of each instrument at rates currently offered to the Company for similar debt instruments of comparable maturities by its lenders (Level 3).
(c) Included in the debt maturing in 2014 are the Companys convertible notes issued during 2010, which mature in 2029. They are included in 2014 because that is the earliest date these notes can be redeemed or the note holders can require the Company to repurchase their notes. The total for convertible notes above reflects the total principal amount outstanding, in the amount of $29,215. The consolidated balance sheets reflect the value of the notes including the remaining unamortized discount of $1,352.
(d) The Company has agreed through a guaranty and a separate indemnification agreement to be liable upon a default under the Algonquin Commons mortgage loan documents. The maturing debt includes the Companys total potential liability under the guaranty and the indemnity agreement, which is approximately $18,800.
(e) The Company has guaranteed a mortgage for $2,700, included in the maturing debt and would be required to make a payment on this guarantee upon the default of any of the provisions in the loan document, unless the default is otherwise waived.
(f) The Company has guaranteed approximately $7,400 of this mortgage and would be required to make a payment on this guarantee upon the default of any of the provision in the loan document, unless the default is otherwise waived.
(g) Included in the debt maturing during 2014 are the Companys unsecured line of credit facility and $150,000 term loan, totaling $230,000. After the amendments completed in June 2011, the Company pays interest only during the term of these facilities at a variable rate equal to a spread over LIBOR, in effect at the time of the borrowing, which fluctuates with the Companys leverage ratio. As of December 31, 2011, the weighted average interest rate on outstanding draws on the line of credit facility was 2.81%, and the interest rate on the term loan was 2.81%. These credit facilities require compliance with certain covenants, such as debt service ratios, minimum net worth requirements, distribution limitations and investment restrictions. As of December 31, 2011, the Company was in compliance with these financial covenants.
(h) Included in the thereafter column is the Companys $50,000 term loan which matures in November 2018. The Company pays interest only during the term of this loan at a variable rate, with an interest rate floor of 3.5%. This term loan requires compliance with certain covenants, such as debt service ratios, minimum net worth requirements, distribution limitations and investment restrictions. As of December 31, 2011, the Company was in compliance with these financial covenants.
Mortgages Payable
The Companys mortgages payable are secured by certain of the Companys investment properties. Mortgage loans outstanding as of December 31, 2011 were $391,202 and had a weighted average interest rate of 5.27%. Of this amount, $336,437 had fixed rates ranging from 4.85% to 7.65% and a weighted average fixed rate of 5.54% as of December 31, 2011. The remaining $54,765 of mortgage debt represented variable rate loans with a weighted average interest rate of 3.63% as of December 31, 2011. As of December 31, 2011, scheduled maturities for the Companys outstanding mortgage indebtedness had various due dates through January 2022. The majority of the Companys mortgage loans require monthly payments of interest only, although some loans require principal and interest payments, as well as reserves for taxes, insurance and certain other costs.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Derivative Instruments and Hedging Activities
Risk Management Objective of Using Derivatives
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources, and duration of its debt funding and, to a limited extent, the use of derivative instruments.
Specifically, the Company has entered into derivative instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Companys derivative instruments, described below, are used to manage differences in the amount, timing, and duration of the Companys known or expected cash payments principally related to certain of the Companys borrowings.
Cash Flow Hedges of Interest Rate Risk
The Companys objective in using interest rate derivatives is to manage exposure to interest rate movements and add stability to interest expense. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The Company currently utilizes one interest rate swap to hedge the variable cash flows associated with variable-rate debt. The effective portion of changes in the fair value of derivatives designated and that qualify as cash flow hedges is recorded in other comprehensive income (expense) and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives is recognized directly in earnings. The Company has entered into one interest rate swap contract as a requirement under a secured mortgage and the hedging relationship is considered to be perfectly effective as of December 31, 2011.
Amounts reported in other comprehensive income (expense) related to derivatives will be reclassified to interest expense as interest payments are made on the Companys variable-rate debt. The Company estimates that an additional $1,846 will be reclassified from other comprehensive income (expense) as an increase to interest expense over the next twelve months.
As of December 31, 2011 and 2010, the Company had the following outstanding interest rate derivative that is designated as a cash flow hedge of interest rate risk:
Interest Rate Derivative |
|
Notional |
| |
|
|
|
| |
Interest Rate Swap |
|
$ |
60,000 |
|
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
The table below presents the fair value of the Companys derivative financial instrument as well as its classification on the consolidated balance sheets as of December 31, 2011 and 2010.
|
|
Liability Derivatives |
|
Liability Derivatives |
| ||||||
|
|
Balance Sheet |
|
Fair Value |
|
Balance Sheet Location |
|
Fair Value |
| ||
Derivatives designated as cash flow hedges: |
|
|
|
|
|
|
|
|
| ||
Interest rate swaps |
|
Other liabilities |
|
$ |
8,396 |
|
Other liabilities |
|
$ |
2,092 |
|
The table below presents the effect of the Companys derivative financial instruments on the consolidated statements of operations and other comprehensive income for the years ended December 31, 2011 and 2010. The Company had no derivative instruments outstanding for the year ended December 31, 2009.
|
|
December 31, |
|
December 31, |
| |
|
|
|
|
|
| |
Amount of loss recognized in OCI on derivative |
|
$ |
(8,369 |
) |
(2,093 |
) |
Amount of loss reclassified from accumulated OCI into interest expense |
|
2,065 |
|
62 |
| |
|
|
|
|
|
| |
Unrealized loss on derivatives |
|
$ |
(6,304 |
) |
(2,031 |
) |
Credit-risk-related Contingent Features
Derivative financial investments expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company believes it minimizes the credit risk by transacting with major creditworthy financial institutions.
The Company has an agreement with its derivative counterparty that contains a provision which provides that if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligation.
As of December 31, 2011, the fair value of derivatives in a liability position related to these agreements was $8,396. If the Company breached any of the contractual provisions of the derivative contracts, it would be required to settle its obligations under the agreements at their termination value of $9,447.
Unsecured Credit Facilities
On June 24, 2010, the Company entered into an amended and restated term loan agreement and completed a fourth amendment to its line of credit facility, together, the Credit Agreements. Under the term loan agreement, the Company borrowed, on an unsecured basis, $150,000. The aggregate commitment of the Companys line is $250,000, which includes a $100,000 accordion feature. The access to the accordion feature is at the discretion of the current lending group. If approved, the terms for the funds borrowed under the accordion feature would be current market terms and not the terms of the existing line of credit facility. The lending group is not obligated to approve access to the additional funds.
Obligations under this amendment were scheduled to mature on June 21, 2013. Borrowings under the Credit Agreements bore interest at a variable rate equal to either 300 basis points over LIBOR, with a floor of 150 basis points, or 200 basis points over the alternate base rate. In conjunction with this amendment, the Company paid approximately $4,400 in fees and costs.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
On March 11, 2011, the Company entered into amendments to the Credit Agreements to remove the limit on the lowest base interest rate for borrowings, or the floor rate. Borrowings under the amended credit agreements bear interest at a variable rate equal to either 325 basis points over LIBOR or 225 basis points over the alternate base rate. In conjunction with these amendments, the Company paid approximately $750 in fees and costs.
On June 23, 2011, the Company entered into amendments to the Credit Agreements to, among other things, (1) extend the maturity date of the credit agreements by one year to June 21, 2014; (2) reduce the spread between the interest rate on Company borrowings and the base rate applicable to any particular borrowing (e.g., LIBOR) to a graduated rate that varies with the Companys leverage ratio; (3) reduce the percentage used to generate the fee to be paid by the Company for unused capacity on the line of credit facility; (4) remove the Companys one-time right to increase the leverage ratio from 0.60 to 0.65 for two consecutive quarters; and (5) lower the capitalization rate and implied debt service rate, which will result in certain loan covenants becoming more favorable to the Company. In conjunction with these amendments, the Company paid approximately $1,350 in fees and costs.
The Company pays interest only, on a monthly basis during the term of the Credit Agreements, with all outstanding principal and unpaid interest due upon termination of the Credit Agreements. The Company is also required to pay, on a quarterly basis, an amount less than 1% per annum on the average daily funds remaining under this line. As of December 31, 2011 and 2010, the outstanding balance on the line of credit facility was $80,000 and $45,000, respectively. As of December 31, 2011, the Company had up to $70,000 available under its line of credit facility, not including the accordion feature. Availability under the line of credit facility may be limited due to covenant compliance requirements in the Credit Agreements.
On November 15, 2011, the Company entered into an unsecured loan agreement with Wells Fargo Bank, National Association as lender pursuant to which the company received $50,000 of loan proceeds. The loan matures on November 15, 2018. The Company pays interest only, on a monthly basis, with all outstanding principal and unpaid interest due upon the maturity date. The loan will accrue interest at an effective rate calculated in accordance with the loan documents, provided, however, that in no event will the interest rate on the outstanding principal balance be less than 3.5% per annum. The Company may not prepay the loan in whole or in part prior to November 15, 2014. On or after that date, the Company may prepay the loan in its entirety or in part, together with all interest accrued and may incur a prepayment penalty in conjunction with such prepayment. In conjunction with this loan, the Company paid approximately $500 in fees and costs.
Convertible Notes
On November 13, 2006, the Company issued $180,000 aggregate principal amount of 4.625% convertible senior notes due 2026 (Old Notes). During the year ended December 31, 2010, the Company repurchased $15,000 of these notes at their face value and exchanged notes with a face value of $29,215 for new 5.0% convertible senior notes due 2029 (New Notes). During the year ended December 31, 2011, the Company repurchased the outstanding Old Notes pursuant to their terms. As of December 31, 2011, a total of $29,215 in principal face amount of New Notes remained outstanding.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Interest on the notes is payable semi-annually. The New Notes mature on November 15, 2029 unless repurchased, redeemed or converted in accordance with their terms prior to that date. The earliest date holders of the New Notes may require the Company to repurchase their notes in whole or in part was November 15, 2014. Prior to November 21, 2014, the Company may not redeem the New Notes prior to the date on which they mature except to the extent necessary to preserve its status as a REIT. However, on or after November 21, 2014, the Company may redeem the New Notes, in whole or in part, subject to the redemption terms in the note. Following the occurrence of certain change in control transactions, the Company may be required to repurchase the New Notes in whole or in part for cash at 100% of the principal amount of the New Notes to be repurchased plus accrued and unpaid interest.
Holders of the New Notes may convert their notes into cash or a combination of cash and common stock, at the Companys option, at any time on or after October 15, 2029, but prior to the close of business on the second business day immediately preceding November 15, 2029, and also following the occurrence of certain events. Subject to certain exceptions, upon a conversion of New Notes the Company will deliver cash and shares of its common stock, if any, based on a daily conversion value calculated on a proportionate basis for each trading day of the relevant 30 day trading period. The conversion rate as of December 31, 2011, for each $1 principal amount of New Notes was 102.8807 shares of our common stock, subject to adjustment under certain circumstances. This is equivalent to a conversion price of approximately $9.72 per share of common stock.
At December 31, 2011 and 2010, the Company has recorded $183 and $650 of accrued interest related to the convertible notes, respectively. This amount is included in accounts payable and accrued expenses on the Companys consolidated balance sheets.
The Company accounts for its convertible notes by separately accounting for the debt and equity components of the notes. The value assigned to the debt component is the estimated fair value of a similar bond without the conversion feature, which results in the debt being recorded at a discount. The debt is subsequently accreted to its par value over the conversion period with a rate of interest being reflected in earnings that reflects the market rate at issuance. The Company initially recorded $9,412 to additional paid in capital on the accompanying consolidated balance sheets, to reflect the equity portion of the convertible notes. The debt component is recorded at its fair value, which reflects an unamortized debt discount. The following table sets forth the net carrying values of the debt and equity components included in the consolidated balance sheets at December 31, 2011 and 2010.
|
|
December 31, 2011 |
|
December 31, 2010 |
| |
|
|
|
|
|
| |
Equity Component (a) |
|
$ |
9,321 |
|
9,279 |
|
|
|
|
|
|
| |
Debt Component |
|
$ |
29,215 |
|
110,000 |
|
Unamortized Discount (b) |
|
(1,352 |
) |
(2,640 |
) | |
|
|
|
|
|
| |
Net Carrying Value |
|
$ |
27,863 |
|
107,360 |
|
(a) The equity component is net of unamortized equity issuance costs of $91 and $133 at December 31, 2011 and 2010, respectively.
(b) The unamortized discount was amortized into interest expense on a monthly basis through November 2011 for the Old Notes and will be amortized into interest expense on a monthly basis through November 2014 for the New Notes.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Total interest expense related to the convertible notes for the years ended December 31, 2011, 2010 and 2009 was calculated as follows:
|
|
December 31, 2011 |
|
December 31, 2010 |
|
December 31, 2009 |
| |
|
|
|
|
|
|
|
| |
Interest expense at coupon rate |
|
$ |
4,725 |
|
5,554 |
|
6,457 |
|
Discount amortization |
|
1,288 |
|
1,426 |
|
1,422 |
| |
|
|
|
|
|
|
|
| |
Total interest expense (a) |
|
$ |
6,013 |
|
6,980 |
|
7,879 |
|
(a) The effective interest rate of the Old Notes was 5.875% and the effective interest rate of the New Notes is 7.0%, which is the rate at which a similar instrument without the conversion feature could have been obtained in November 2006 and August 2010, respectively.
During the year ended December 31, 2011, the Company identified and corrected for an immaterial error related to the accounting for convertible note extinguishments that occurred in 2010, 2009 and 2008. The Company had incorrectly reduced the carrying amount of the debt extinguished by its fair value rather than its face value at the date of extinguishment. The adjustment resulted in an increase to accumulated distributions in excess of net income and a decrease to convertible notes by approximately $3,005 to correct this immaterial error on the Consolidated Balance Sheet as of December 31, 2010. The adjustment also increased gain on extinguishment of debt by approximately $1,481 in the Consolidated Statements of Operations and Other Comprehensive Income for the year ended December 31, 2010 and will increase gain on extinguishment of debt by approximately $998 and $526 for the years ended December 31, 2009 and 2008, respectively.
(13) Earnings per Share
Basic earnings (loss) per share (EPS) is computed by dividing net income (loss) by the basic weighted average number of common shares outstanding for the period (the common shares). Diluted EPS is computed by dividing net income (loss) by the common shares plus shares issuable upon exercise of existing options or other contracts. As of December 31, 2011 and 2010, options to purchase 77 and 71 shares of common stock, respectively, at exercise prices ranging from $6.85 to $19.96 per share were outstanding. These options were not included in the computation of basic or diluted EPS as the effect would be immaterial or anti-dilutive. Convertible notes are included in the computation of diluted EPS using the if-converted method, to the extent the impact of conversion is dilutive.
As of December 31, 2011, 192 shares of common stock issued pursuant to employment agreements were outstanding, of which 99 have vested. Additionally, the Company issued 69 shares pursuant to employment incentives of which 42 have vested and six have been cancelled. The unvested shares are excluded from the computation of basic EPS but reflected in diluted EPS by application of the treasury stock method unless the effect would be immaterial or anti-dilutive.
The following is reconciliation between weighted average shares used in the basic and diluted EPS calculations, excluding amounts attributable to noncontrolling interests:
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
|
|
Year ended |
|
Year ended |
|
Year ended |
| |
|
|
|
|
|
|
|
| |
Numerator: |
|
|
|
|
|
|
| |
Income (loss) from continuing operations |
|
$ |
(8,998 |
) |
(314 |
) |
6,453 |
|
Income from discontinued operations |
|
1,944 |
|
1,838 |
|
3,173 |
| |
Net income (loss) |
|
(7,054 |
) |
1,524 |
|
9,626 |
| |
Net income attributable to the noncontrolling interest |
|
(130 |
) |
(306 |
) |
(417 |
) | |
Net income (loss) attributable to Inland Real Estate Corporation |
|
(7,184 |
) |
1,218 |
|
9,209 |
| |
Dividends on preferred shares |
|
(948 |
) |
|
|
|
| |
Net income (loss) attributable to common stockholders |
|
$ |
(8,132 |
) |
1,218 |
|
9,209 |
|
|
|
|
|
|
|
|
| |
Denominator: |
|
|
|
|
|
|
| |
Denominator for net income (loss) per common share basic: |
|
|
|
|
|
|
| |
Weighted average number of common shares outstanding |
|
88,530 |
|
85,951 |
|
78,441 |
| |
Effect of dilutive securities: |
|
|
|
|
|
|
| |
Unvested restricted shares |
|
|
(a) |
|
(a) |
63 |
(b) | |
Denominator for net income (loss) per common share diluted: |
|
|
|
|
|
|
| |
Weighted average number of common and common equivalent shares outstanding |
|
88,530 |
|
85,951 |
|
78,504 |
|
(a) Unvested restricted shares of common stock, the effect of which would be anti-dilutive, were 103 and 85 as of December 31, 2011 and 2010, respectively. These shares were not included in the computation of diluted EPS because a loss from continuing operations was reported.
(b) Unvested restricted shares of common stock have a dilutive impact, although it is not material to the periods presented.
In November 2009, the Company entered into a three-year Sales Agency Agreement with BMO Capital Markets Corp. (BMO) to offer and sell shares of its common stock having an aggregate offering amount of up to $100 million from time to time through BMO, acting as sales agent. Offers and sales of shares of its common stock, if any, may be made in privately negotiated transactions (if the Company and BMO have so agreed in writing) or by any other method deemed to be an at the market offering as defined in Rule 415 under the Securities Act, including sales made directly on the New York Stock Exchange or to or through a market maker. The Company has referred to this arrangement with BMO in this report on Form 10-K as its ATM issuance program. As of December 31, 2011, the Company has issued an aggregate of approximately 3,816 shares of its common stock pursuant to the ATM issuance program, since inception. The Company received net proceeds of approximately $31,691 from the issuance of these shares, which reflects approximately $32,504 in gross proceeds, offset by approximately $813 in commissions and fees. The Company may use the proceeds for general corporate purposes, which may include repayment of mortgage indebtedness secured by its properties, acquiring real property through wholly-owned subsidiaries or through the Companys investment in one or more joint venture entities or repaying amounts outstanding on the unsecured line of credit facility, among other things. As of December 31, 2011, approximately $67,496 remains available for sale under this issuance program.
In May 2009, the Company completed an equity offering of approximately 17,135 common shares at a price of $6.50 per share. Net of underwriting fees, the offering provided net proceeds to the Company of approximately $106,400, excluding offering costs.
(14) Deferred Stock Compensation
The Company has agreed to issue common stock to certain officers of the Company pursuant to employment agreements entered into with these officers and employment incentives. As of December 31, 2011, the Company has issued the following shares, net of cancelled shares:
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
Fiscal year |
|
Shares issued |
|
Shares issued |
|
Average |
|
Aggregate |
|
Aggregate value |
|
Deferred stock |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Prior to 2004 |
|
5 |
|
|
|
$ |
11.00 |
|
$ |
60 |
|
$ |
|
|
$ |
|
|
2004 |
|
32 |
|
14 |
|
12.93 |
|
411 |
|
184 |
|
|
| ||||
2005 |
|
19 |
|
10 |
|
15.18 |
|
290 |
|
147 |
|
|
| ||||
2006 |
|
8 |
|
7 |
|
16.01 |
|
129 |
|
108 |
|
|
| ||||
2007 |
|
5 |
|
5 |
|
17.36 |
|
92 |
|
81 |
|
8 |
| ||||
2008 |
|
13 |
|
5 |
|
14.45 |
|
186 |
|
74 |
|
22 |
| ||||
2009 |
|
41 |
|
8 |
|
7.83 |
|
322 |
|
63 |
|
96 |
| ||||
2010 |
|
28 |
|
4 |
|
8.41 |
|
235 |
|
40 |
|
146 |
| ||||
2011 |
|
41 |
|
10 |
|
8.76 |
|
357 |
|
83 |
|
312 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
|
192 |
|
63 |
|
|
|
$ |
2,082 |
|
$ |
780 |
|
$ |
584 |
| |
The share price of the issued shares is determined by averaging the high and low selling price on the date of issue, as reported by the New York Stock Exchange. Prior to 2004, the share value was determined to be equal to the last price at which the Company sold shares, prior to its listing on the New York Stock Exchange. Each officer vests an equal portion of shares over a five-year vesting period, beginning one year from the date of issuance of the award. The officers may receive additional restricted shares of the Companys common stock, which are also subject to a five-year vesting period. The number of these shares is to be determined based upon the future performance of the Company. Salary expense of $397, $353 and $400 were recorded in connection with the vesting of these shares, for the years ended December 31, 2011, 2010 and 2009, respectively.
(15) Segment Reporting
Guidance regarding the disclosures about segments of an enterprise and related information requires disclosure of certain operating and financial data with respect to separate business activities within an enterprise. The Company owns and acquires well located open air retail centers. The Company currently owns investment properties located in the States of Florida, Georgia, Illinois, Indiana, Kentucky, Massachusetts, Michigan, Minnesota, Missouri, Nebraska, New Mexico, Ohio, Pennsylvania, Tennessee, Washington and Wisconsin. These properties are typically anchored by grocery and drug stores, complemented with additional stores providing a wide range of other goods and services.
The Company assesses and measures operating results on an individual property basis for each of its investment properties based on property net operating income. Management internally evaluates the operating performance of the properties as a whole and does not differentiate properties by geography, size or type. The Company aggregates its properties into one reportable segment since all properties are open air retail centers. Accordingly, the Company has concluded that is has a single reportable segment.
(16) Commitments and Contingencies
The Company is subject, from time to time, to various legal proceedings and claims that arise in the ordinary course of business. While the resolution of these matters cannot be predicted with certainty, management believes, based on currently available information, that the final outcome of such matters will not have a material adverse effect on the financial statements of the Company.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
(17) Subsequent Events
On January 17, 2012, the Company paid a cash distribution of $0.169271 per share on the outstanding shares of its preferred stock to stockholders of record at the close of business on January 1, 2012.
On January 17, 2012, the Company announced that it had declared a cash distribution of $0.169271 per share on the outstanding shares of its preferred stock. This distribution was payable on February 15, 2012 to the stockholders of record at the close of business on February 1, 2012.
On January 17, 2012, the Company paid a cash distribution of $0.0475 per share on the outstanding shares of its common stock to stockholders of record at the close of business on January 3, 2012.
On January 18, 2012, the Company announced that it had declared a cash distribution of $0.0475 per share on the outstanding shares of its common stock. This distribution was payable on February 17, 2012 to the stockholders of record at the close of business on January 31, 2012.
On February 15, 2012, the Company paid a cash distribution of $0.169271 per share on the outstanding shares of its preferred stock to stockholders of record at the close of business on February 1, 2012.
On February 15, 2012, the Company announced that it had declared a cash distribution of $0.169271 per share on the outstanding shares of its preferred stock. This distribution is payable on March 15, 2012 to the stockholders of record at the close of business on March 1, 2012
On February 17, 2012, the Company paid a cash distribution of $0.0475 per share on the outstanding shares of its common stock to stockholders of record at the close of business on January 31, 2012.
On February 17, 2012, the Company announced that it had declared a cash distribution of $0.0475 per share on the outstanding shares of its common stock. This distribution is payable on March 19, 2012 to the stockholders of record at the close of business on February 29, 2012.
On February 21, 2012, the Company contributed Riverdale Commons, Riverdale Commons Outlot, Michaels and Home Goods, all located in Coon Rapids, Minnesota to its joint venture with PGGM. Upon contribution, these four investment properties will be reported as a single property. The gross contribution value was $31,970.
On February 24, 2012, the Companys joint venture with PGGM purchased Silver Lake Village from an unaffiliated third party for $36,300. The property is located in St. Anthony, Minnesota and contains 159,303 square feet of leasable area. In conjunction with the acquisition, the PGGM joint venture assumed a first mortgage loan in the amount of $20,000.
On February 24, 2012, the Company purchased Woodbury Commons from an unaffiliated third party for $10,300. The property is located in Woodbury, Minnesota and contains 116,197 square feet of leasable area. The Company intends to contribute this property to its joint venture with PGGM during the first half of 2012.
Our employment agreements with our executive officers expired on December 31, 2011. Our executive officers continue to serve at the discretion of our board of directors. We are currently negotiating and intend to sign new employment agreements with our executive officers during the first half of 2012.
INLAND REAL ESTATE CORPORATION
Notes to Consolidated Financial Statements
December 31, 2011
(20) Quarterly Operating Results (unaudited)
The following represents results of operations for the quarters during the years 2011 and 2010
|
|
December 31, 2011 |
|
September 30, 2011 |
|
June 30, 2011 |
|
March 31, 2011 |
| |
|
|
|
|
|
|
|
|
|
| |
Total revenue |
|
$ |
35,997 |
|
42,808 |
|
42,737 |
|
45,684 |
|
Income (loss) from continuing operations |
|
(153 |
) |
2,290 |
|
(10,293 |
) |
(842 |
) | |
Net income (loss) attributable to common stockholders |
|
194 |
|
2,653 |
|
(10,318 |
) |
(661 |
) | |
Income (loss) from continuing operations per common share, basic and diluted |
|
(0.01 |
) |
0.03 |
|
(0.12 |
) |
(0.01 |
) | |
Net income (loss) per common share, basic and diluted |
|
0.01 |
|
0.03 |
|
(0.12 |
) |
(0.01 |
) | |
|
|
December 31, 2010 |
|
September 30, 2010 |
|
June 30, 2010 |
|
March 31, 2010 |
| |
|
|
|
|
|
|
|
|
|
| |
Total revenue |
|
$ |
42,581 |
|
41,080 |
|
39,611 |
|
41,901 |
|
Income (loss) from continuing operations |
|
2,556 |
|
7,377 |
|
(7,508 |
) |
(2,739 |
) | |
Net income (loss) attributable to common stockholders |
|
4,018 |
|
6,868 |
|
(6,936 |
) |
(2,732 |
) | |
Income (loss) from continuing operations per common share, basic and diluted |
|
0.02 |
|
0.09 |
|
(0.09 |
) |
(0.03 |
) | |
Net income (loss) per common share, basic and diluted |
|
0.04 |
|
0.08 |
|
(0.08 |
) |
(0.03 |
) | |
INLAND REAL ESTATE CORPORATION
Real Estate and Accumulated Depreciation
December 31, 2011
|
|
|
|
Initial Cost |
|
|
|
Gross amount at which carried |
|
|
|
|
| |||||||||
|
|
|
|
(A) |
|
|
|
at end of period (B) |
|
|
|
|
| |||||||||
|
|
Encumbrance |
|
Land |
|
Buildings and |
|
Adjustments To |
|
Land and |
|
Buildings and |
|
Total (E) |
|
Accumulated |
|
Date |
|
Date |
| |
Single-user Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Ballys Total Fitness |
|
$ |
|
|
1,298 |
|
4,612 |
|
125 |
|
1,298 |
|
4,737 |
|
6,035 |
|
2,257 |
|
1998 |
|
09/99 |
|
Carmax |
|
|
|
7,142 |
|
13,460 |
|
1 |
|
7,142 |
|
13,461 |
|
20,603 |
|
5,871 |
|
1998 |
|
12/98 |
| |
Carmax |
|
9,710 |
|
6,789 |
|
12,112 |
|
5 |
|
6,789 |
|
12,117 |
|
18,906 |
|
5,284 |
|
1998 |
|
12/98 |
| |
Cub Foods |
|
3,903 |
|
1,426 |
|
5,925 |
|
4 |
|
1,426 |
|
5,929 |
|
7,355 |
|
2,774 |
|
1999 |
|
06/99 |
| |
Cub Foods |
|
|
|
875 |
|
4,589 |
|
(68 |
) |
875 |
|
4,521 |
|
5,396 |
|
1,507 |
|
1999 |
|
01/03 |
| |
Cub Foods |
|
|
|
2,183 |
|
3,561 |
|
(3,869 |
) |
1,058 |
|
817 |
|
1,875 |
|
7 |
|
1991 |
|
03/99 |
| |
Disney |
|
|
|
2,175 |
|
25,354 |
|
13 |
|
2,175 |
|
25,367 |
|
27,542 |
|
7,904 |
|
1995 |
|
07/02 |
| |
Dominicks |
|
1,504 |
|
1,375 |
|
925 |
|
|
|
1,375 |
|
925 |
|
2,300 |
|
512 |
|
1975 |
|
12/97 |
| |
Dominicks |
|
6,835 |
|
2,294 |
|
8,393 |
|
2 |
|
2,294 |
|
8,395 |
|
10,689 |
|
4,081 |
|
1996 |
|
05/97 |
| |
Food 4 Less |
|
2,711 |
|
825 |
|
8,026 |
|
|
|
825 |
|
8,026 |
|
8,851 |
|
3,661 |
|
1999 |
|
05/99 |
| |
Glendale Heights Retail |
|
|
|
1,265 |
|
6,943 |
|
9 |
|
1,265 |
|
6,952 |
|
8,217 |
|
3,535 |
|
1997 |
|
09/97 |
| |
Grand Traverse Crossing |
|
|
|
1,123 |
|
1,779 |
|
(1,731 |
) |
613 |
|
558 |
|
1,171 |
|
3 |
|
1998 |
|
01/99 |
| |
Home Goods |
|
|
|
915 |
|
3,768 |
|
(396 |
) |
915 |
|
3,372 |
|
4,287 |
|
719 |
|
2005 |
|
10/05 |
| |
Michaels |
|
|
|
877 |
|
1,967 |
|
(30 |
) |
877 |
|
1,937 |
|
2,814 |
|
612 |
|
2001 |
|
07/02 |
| |
PetsMart |
|
2,170 |
|
915 |
|
2,389 |
|
|
|
915 |
|
2,389 |
|
3,304 |
|
849 |
|
1997 |
|
04/01 |
| |
Pick N Save |
|
4,250 |
|
1,196 |
|
6,942 |
|
(922 |
) |
1,196 |
|
6,020 |
|
7,216 |
|
1,208 |
|
2002 |
|
03/06 |
| |
Rite-Aid |
|
|
|
1,023 |
|
1,365 |
|
(19 |
) |
1,023 |
|
1,346 |
|
2,369 |
|
492 |
|
1999 |
|
05/02 |
| |
Riverdale Commons Outlot |
|
|
|
545 |
|
603 |
|
3 |
|
545 |
|
606 |
|
1,151 |
|
332 |
|
1999 |
|
03/00 |
| |
Roundys |
|
10,300 |
|
4,875 |
|
15,848 |
|
(2,408 |
) |
4,875 |
|
13,440 |
|
18,315 |
|
507 |
|
2010 |
|
11/10 |
| |
Staples |
|
|
|
725 |
|
1,970 |
|
|
|
725 |
|
1,970 |
|
2,695 |
|
1,009 |
|
1998 |
|
12/98 |
| |
Verizon |
|
|
|
170 |
|
883 |
|
3 |
|
170 |
|
886 |
|
1,056 |
|
434 |
|
1995 |
|
05/97 |
| |
Walgreens |
|
|
|
666 |
|
1,748 |
|
298 |
|
666 |
|
2,046 |
|
2,712 |
|
625 |
|
1996 |
|
10/02 |
| |
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2011
|
|
|
|
Initial Cost |
|
|
|
Gross amount at which carried |
|
|
|
|
| |||||||||
|
|
|
|
(A) |
|
|
|
at end of period (B) |
|
|
|
|
| |||||||||
|
|
Encumbrance |
|
Land |
|
Buildings and |
|
Adjustments |
|
Land and |
|
Buildings and |
|
Total (E) |
|
Accumulated |
|
Date |
|
Date Acq |
| |
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
22nd Street Plaza Outlot |
|
$ |
|
|
750 |
|
1,230 |
|
507 |
|
750 |
|
1,737 |
|
2,487 |
|
824 |
|
1985 |
|
11/97 |
|
Aurora Commons |
|
6,443 |
|
3,220 |
|
8,284 |
|
763 |
|
3,220 |
|
9,047 |
|
12,267 |
|
4,899 |
|
1988 |
|
01/97 |
| |
Berwyn Plaza |
|
|
|
769 |
|
1,078 |
|
282 |
|
769 |
|
1,360 |
|
2,129 |
|
524 |
|
1983 |
|
05/98 |
| |
Big Lake Town Square |
|
6,250 |
|
1,978 |
|
8,028 |
|
(257 |
) |
2,136 |
|
7,613 |
|
9,749 |
|
1,660 |
|
2005 |
|
01/06 |
| |
Brunswick Market Center |
|
|
|
1,516 |
|
11,193 |
|
3,630 |
|
1,552 |
|
14,787 |
|
16,339 |
|
4,510 |
|
97/98 |
|
12/02 |
| |
Butera Market |
|
|
|
1,879 |
|
2,938 |
|
1,055 |
|
1,879 |
|
3,993 |
|
5,872 |
|
1,967 |
|
1991 |
|
03/95 |
| |
Cliff Lake Centre |
|
3,955 |
|
2,517 |
|
3,057 |
|
822 |
|
2,517 |
|
3,879 |
|
6,396 |
|
2,062 |
|
1988 |
|
09/99 |
| |
Downers Grove Market |
|
12,500 |
|
6,224 |
|
11,617 |
|
539 |
|
6,224 |
|
12,156 |
|
18,380 |
|
6,171 |
|
1998 |
|
03/98 |
| |
Dunkirk Square |
|
4,050 |
|
2,173 |
|
5,758 |
|
1,163 |
|
2,085 |
|
7,009 |
|
9,094 |
|
3,314 |
|
1998 |
|
09/99 |
| |
Eastgate Center |
|
|
|
4,252 |
|
2,570 |
|
2,466 |
|
4,252 |
|
5,036 |
|
9,288 |
|
2,689 |
|
1959 |
|
07/98 |
| |
Edinburgh Festival |
|
3,866 |
|
2,214 |
|
6,366 |
|
619 |
|
2,225 |
|
6,974 |
|
9,199 |
|
3,154 |
|
1997 |
|
10/98 |
| |
Elmhurst City Centre |
|
|
|
2,050 |
|
2,739 |
|
873 |
|
2,050 |
|
3,612 |
|
5,662 |
|
2,135 |
|
1994 |
|
02/98 |
| |
Gateway Square |
|
|
|
3,046 |
|
3,899 |
|
814 |
|
3,046 |
|
4,713 |
|
7,759 |
|
2,242 |
|
1985 |
|
03/99 |
| |
Golf Road Plaza |
|
|
|
850 |
|
2,408 |
|
581 |
|
850 |
|
2,989 |
|
3,839 |
|
1,373 |
|
1982 |
|
04/97 |
| |
Grand Hunt Center Outlot |
|
1,511 |
|
970 |
|
2,623 |
|
189 |
|
970 |
|
2,812 |
|
3,782 |
|
1,439 |
|
1996 |
|
12/96 |
| |
Hammond Mills |
|
|
|
405 |
|
946 |
|
319 |
|
405 |
|
1,265 |
|
1,670 |
|
429 |
|
1998 |
|
12/98 |
| |
Hartford Plaza |
|
|
|
990 |
|
3,424 |
|
566 |
|
990 |
|
3,990 |
|
4,980 |
|
2,040 |
|
1995 |
|
09/95 |
| |
Hawthorn Village Commons |
|
6,443 |
|
2,619 |
|
5,888 |
|
1,378 |
|
2,635 |
|
7,250 |
|
9,885 |
|
3,607 |
|
1979 |
|
08/96 |
| |
Hickory Creek Marketplace |
|
|
|
1,797 |
|
7,253 |
|
317 |
|
1,797 |
|
7,570 |
|
9,367 |
|
3,382 |
|
1999 |
|
08/99 |
| |
Iroquois Center |
|
8,750 |
|
3,668 |
|
8,274 |
|
1,501 |
|
3,668 |
|
9,775 |
|
13,443 |
|
4,788 |
|
1983 |
|
12/97 |
| |
Medina Marketplace |
|
|
|
2,769 |
|
6,846 |
|
2,154 |
|
2,769 |
|
9,000 |
|
11,769 |
|
2,509 |
|
56/99 |
|
12/02 |
| |
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2011
|
|
|
|
Initial Cost |
|
|
|
Gross amount at which carried |
|
|
|
|
| |||||||||
|
|
|
|
(A) |
|
|
|
at end of period (B) |
|
|
|
|
| |||||||||
|
|
Encumbrance |
|
Land |
|
Buildings and |
|
Adjustments to |
|
Land and |
|
Buildings and |
|
Total |
|
Accumulated |
|
Date |
|
Date |
| |
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Mundelein Plaza |
|
|
|
596 |
|
3,966 |
|
(2,529 |
) |
596 |
|
1,437 |
|
2,033 |
|
747 |
|
1990 |
|
03/96 |
| |
Nantucket Square |
|
|
|
1,908 |
|
2,376 |
|
893 |
|
1,908 |
|
3,269 |
|
5,177 |
|
1,428 |
|
1980 |
|
09/95 |
| |
Oak Forest Commons |
|
$ |
|
|
2,796 |
|
9,030 |
|
699 |
|
2,796 |
|
9,729 |
|
12,525 |
|
4,736 |
|
1998 |
|
03/98 |
|
Oak Forest Commons Ph III |
|
|
|
205 |
|
907 |
|
19 |
|
205 |
|
926 |
|
1,131 |
|
430 |
|
1999 |
|
06/99 |
| |
Oak Lawn Town Center |
|
|
|
1,384 |
|
1,034 |
|
369 |
|
1,384 |
|
1,403 |
|
2,787 |
|
455 |
|
1999 |
|
06/99 |
| |
Orland Greens |
|
|
|
1,246 |
|
3,876 |
|
631 |
|
1,246 |
|
4,507 |
|
5,753 |
|
2,162 |
|
1984 |
|
09/98 |
| |
Park Square |
|
10,000 |
|
4,483 |
|
5,159 |
|
6,549 |
|
4,483 |
|
11,708 |
|
16,191 |
|
3,470 |
|
86/88 |
|
08/02 |
| |
Park St. Claire |
|
|
|
320 |
|
987 |
|
115 |
|
320 |
|
1,102 |
|
1,422 |
|
523 |
|
1994 |
|
12/96 |
| |
Plymouth Collection |
|
|
|
1,459 |
|
5,175 |
|
774 |
|
1,459 |
|
5,949 |
|
7,408 |
|
2,726 |
|
1999 |
|
01/99 |
| |
Quarry Outlot |
|
|
|
522 |
|
1,278 |
|
230 |
|
522 |
|
1,508 |
|
2,030 |
|
829 |
|
1996 |
|
12/96 |
| |
River Square |
|
|
|
2,853 |
|
3,125 |
|
1,288 |
|
2,853 |
|
4,413 |
|
7,266 |
|
1,853 |
|
1988 |
|
06/97 |
| |
Riverplace Center |
|
|
|
1,592 |
|
4,487 |
|
703 |
|
1,592 |
|
5,190 |
|
6,782 |
|
2,210 |
|
1992 |
|
11/98 |
| |
Rose Plaza |
|
|
|
1,530 |
|
1,853 |
|
911 |
|
1,530 |
|
2,764 |
|
4,294 |
|
1,494 |
|
1997 |
|
11/98 |
| |
Schaumburg Plaza |
|
|
|
2,446 |
|
4,566 |
|
776 |
|
2,470 |
|
5,318 |
|
7,788 |
|
2,389 |
|
1994 |
|
06/98 |
| |
Shingle Creek |
|
1,933 |
|
1,228 |
|
2,262 |
|
608 |
|
1,228 |
|
2,870 |
|
4,098 |
|
1,432 |
|
1986 |
|
09/99 |
| |
Shops at Coopers Grove |
|
|
|
1,401 |
|
4,418 |
|
3,520 |
|
1,398 |
|
7,941 |
|
9,339 |
|
2,569 |
|
1991 |
|
01/98 |
| |
Six Corners Plaza |
|
|
|
1,440 |
|
4,533 |
|
2,673 |
|
1,440 |
|
7,206 |
|
8,646 |
|
2,802 |
|
1966 |
|
10/96 |
| |
St. James Crossing |
|
|
|
2,611 |
|
4,887 |
|
497 |
|
2,611 |
|
5,384 |
|
7,995 |
|
2,552 |
|
1990 |
|
03/98 |
| |
Townes Crossing |
|
6,289 |
|
3,059 |
|
7,904 |
|
1,967 |
|
2,872 |
|
10,058 |
|
12,930 |
|
3,345 |
|
1988 |
|
08/02 |
| |
Wauconda Crossings |
|
|
|
3,587 |
|
10,364 |
|
(1,513 |
) |
3,587 |
|
8,851 |
|
12,438 |
|
1,726 |
|
1997 |
|
08/06 |
| |
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2011
|
|
|
|
Initial Cost |
|
|
|
Gross amount at which carried |
|
|
|
|
| |||||||||
|
|
|
|
(A) |
|
|
|
at end of period (B) |
|
|
|
|
| |||||||||
|
|
Encumbrance |
|
Land |
|
Buildings and |
|
Adjustments to |
|
Land and |
|
Buildings and |
|
Total (E) |
|
Accumulated |
|
Date |
|
Date Acq |
| |
Neighborhood Retail Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Wauconda Shopping Center |
|
|
|
455 |
|
2,068 |
|
1,546 |
|
455 |
|
3,614 |
|
4,069 |
|
1,570 |
|
1988 |
|
05/98 |
| |
Westriver Crossing |
|
|
|
2,317 |
|
3,320 |
|
118 |
|
2,317 |
|
3,438 |
|
5,755 |
|
1,545 |
|
1999 |
|
08/99 |
| |
Winnetka Commons |
|
|
|
1,597 |
|
2,859 |
|
268 |
|
1,597 |
|
3,127 |
|
4,724 |
|
1,633 |
|
1990 |
|
07/98 |
| |
Woodland Heights |
|
4,175 |
|
2,976 |
|
6,652 |
|
843 |
|
2,976 |
|
7,495 |
|
10,471 |
|
3,496 |
|
1956 |
|
06/98 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Community Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Apache Shoppes |
|
$ |
|
|
1,791 |
|
9,518 |
|
1,315 |
|
1,947 |
|
10,677 |
|
12,624 |
|
1,685 |
|
2005 |
|
12/06 |
|
Bergen Plaza |
|
|
|
5,347 |
|
11,700 |
|
2,284 |
|
5,347 |
|
13,984 |
|
19,331 |
|
6,474 |
|
1978 |
|
04/98 |
| |
Bohl Farm Marketplace |
|
5,111 |
|
5,800 |
|
9,889 |
|
2,103 |
|
5,800 |
|
11,992 |
|
17,792 |
|
4,135 |
|
2000 |
|
12/00 |
| |
Burnsville Crossing |
|
3,778 |
|
2,061 |
|
4,667 |
|
3,936 |
|
2,061 |
|
8,603 |
|
10,664 |
|
3,225 |
|
1989 |
|
09/99 |
| |
Chestnut Court |
|
|
|
5,720 |
|
10,275 |
|
3,084 |
|
5,720 |
|
13,359 |
|
19,079 |
|
5,821 |
|
1987 |
|
03/98 |
| |
Four Flaggs |
|
11,114 |
|
5,890 |
|
12,515 |
|
16,862 |
|
8,488 |
|
26,779 |
|
35,267 |
|
7,226 |
|
73/98 |
|
11/02 |
| |
Four Flaggs Annex |
|
|
|
1,122 |
|
2,333 |
|
(60 |
) |
1,122 |
|
2,273 |
|
3,395 |
|
675 |
|
1973 |
|
11/02 |
| |
Lake Park Plaza |
|
|
|
3,253 |
|
7,318 |
|
(423 |
) |
2,627 |
|
7,521 |
|
10,148 |
|
3,362 |
|
1990 |
|
02/98 |
| |
Oliver Square |
|
|
|
1,980 |
|
4,325 |
|
818 |
|
1,980 |
|
5,143 |
|
7,123 |
|
2,434 |
|
1990 |
|
01/98 |
| |
Orchard Crossing |
|
14,800 |
|
6,026 |
|
12,474 |
|
(879 |
) |
6,026 |
|
11,595 |
|
17,621 |
|
388 |
|
2007 |
|
04/07 |
| |
Park Center |
|
|
|
5,363 |
|
8,523 |
|
(3,009 |
) |
4,196 |
|
6,681 |
|
10,877 |
|
2,569 |
|
1988 |
|
12/98 |
| |
Skokie Fashion Square Skokie, IL |
|
6,200 |
|
2,394 |
|
6,822 |
|
4,501 |
|
2,394 |
|
11,323 |
|
13,717 |
|
3,802 |
|
1984 |
|
12/97 |
| |
Skokie Fashion Square II |
|
|
|
878 |
|
2,757 |
|
(289 |
) |
878 |
|
2,468 |
|
3,346 |
|
596 |
|
1984 |
|
11/04 |
| |
The Plaza |
|
|
|
4,798 |
|
8,759 |
|
2,389 |
|
4,658 |
|
11,288 |
|
15,946 |
|
4,630 |
|
1985 |
|
02/99 |
| |
Two Rivers Plaza |
|
|
|
1,820 |
|
4,990 |
|
217 |
|
1,820 |
|
5,207 |
|
7,027 |
|
2,730 |
|
1994 |
|
10/98 |
| |
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2011
|
|
|
|
Initial Cost |
|
|
|
Gross amount at which carried |
|
|
|
|
| |||||||||
|
|
Encumbrance |
|
Land |
|
Buildings and |
|
Adjustments to |
|
Land and |
|
Buildings and |
|
Total (E) |
|
Accumulated |
|
Date |
|
Date Acq |
| |
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Baytowne Square/Shoppes |
|
|
|
3,821 |
|
8,853 |
|
2,413 |
|
3,821 |
|
11,266 |
|
15,087 |
|
4,487 |
|
1993 |
|
02/99 |
| |
Bradley Commons |
|
14,330 |
|
2,964 |
|
22,855 |
|
(4,029 |
) |
2,964 |
|
18,826 |
|
21,790 |
|
115 |
|
2007 |
|
11/11 |
| |
Crystal Point |
|
17,638 |
|
7,290 |
|
29,463 |
|
(3,521 |
) |
7,290 |
|
25,942 |
|
33,232 |
|
6,342 |
|
76/98 |
|
07/04 |
| |
Deer Trace |
|
9,691 |
|
1,622 |
|
11,921 |
|
816 |
|
1,622 |
|
12,737 |
|
14,359 |
|
3,762 |
|
2000 |
|
07/02 |
| |
Deer Trace II |
|
|
|
925 |
|
3,683 |
|
(320 |
) |
925 |
|
3,363 |
|
4,288 |
|
1,120 |
|
03/04 |
|
08/04 |
| |
Joliet Commons |
|
11,237 |
|
4,089 |
|
15,684 |
|
2,117 |
|
4,089 |
|
17,801 |
|
21,890 |
|
8,814 |
|
1995 |
|
10/98 |
| |
Joliet Commons Phase II |
|
$ |
|
|
811 |
|
3,990 |
|
363 |
|
811 |
|
4,353 |
|
5,164 |
|
1,890 |
|
1999 |
|
02/00 |
|
Lansing Square |
|
|
|
4,075 |
|
12,179 |
|
608 |
|
4,049 |
|
12,813 |
|
16,862 |
|
6,450 |
|
1991 |
|
12/96 |
| |
Mankato Heights |
|
|
|
2,332 |
|
14,082 |
|
1,583 |
|
2,332 |
|
15,665 |
|
17,997 |
|
5,694 |
|
2002 |
|
04/03 |
| |
Maple Park Place |
|
|
|
3,666 |
|
11,669 |
|
3,433 |
|
3,666 |
|
15,102 |
|
18,768 |
|
7,304 |
|
1992 |
|
01/97 |
| |
Naper West |
|
|
|
6,451 |
|
11,584 |
|
5,067 |
|
6,451 |
|
16,651 |
|
23,102 |
|
6,885 |
|
1985 |
|
12/97 |
| |
Orland Park Place Outlots |
|
5,403 |
|
9,970 |
|
1,657 |
|
62 |
|
9,970 |
|
1,719 |
|
11,689 |
|
277 |
|
2007 |
|
08/07 |
| |
Park Avenue Centre |
|
|
|
3,200 |
|
6,607 |
|
9,461 |
|
3,200 |
|
16,068 |
|
19,268 |
|
4,295 |
|
1996 |
|
05/06 |
| |
Park Place Plaza |
|
6,500 |
|
4,256 |
|
8,575 |
|
915 |
|
4,256 |
|
9,490 |
|
13,746 |
|
4,232 |
|
1997 |
|
09/99 |
| |
Pine Tree Plaza |
|
10,825 |
|
2,889 |
|
15,653 |
|
(233 |
) |
2,889 |
|
15,420 |
|
18,309 |
|
7,033 |
|
1998 |
|
10/99 |
| |
Riverdale Commons |
|
9,850 |
|
4,324 |
|
15,132 |
|
2,594 |
|
4,324 |
|
17,726 |
|
22,050 |
|
7,899 |
|
1998 |
|
09/99 |
| |
Rivertree Court |
|
|
|
8,652 |
|
22,902 |
|
10,395 |
|
8,652 |
|
33,297 |
|
41,949 |
|
13,300 |
|
1988 |
|
07/97 |
| |
Rochester Marketplace |
|
|
|
2,043 |
|
8,859 |
|
(225 |
) |
2,043 |
|
8,634 |
|
10,677 |
|
3,140 |
|
01/03 |
|
09/03 |
| |
Salem Square |
|
4,897 |
|
1,735 |
|
4,449 |
|
4,885 |
|
1,735 |
|
9,334 |
|
11,069 |
|
3,164 |
|
1973 |
|
08/96 |
| |
Schaumburg Promenade |
|
|
|
6,562 |
|
12,742 |
|
1,103 |
|
6,562 |
|
13,845 |
|
20,407 |
|
5,835 |
|
1999 |
|
12/99 |
| |
Shakopee Outlot |
|
|
|
865 |
|
1,939 |
|
395 |
|
865 |
|
2,334 |
|
3,199 |
|
378 |
|
2007 |
|
03/06 |
| |
Shakopee Valley Marketplace |
|
7,883 |
|
2,964 |
|
12,022 |
|
(67 |
) |
2,964 |
|
11,955 |
|
14,919 |
|
3,623 |
|
00/01 |
|
12/02 |
| |
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2011
|
|
|
|
Initial Cost |
|
|
|
Gross amount at which carried |
|
|
|
|
| |||||||||
|
|
|
|
(A) |
|
|
|
at end of period (B) |
|
|
|
|
| |||||||||
|
|
Encumbrance |
|
Land |
|
Buildings and |
|
Adjustments to |
|
Land and |
|
Buildings and |
|
Total (E) |
|
Accumulated |
|
Date |
|
Date Acq |
| |
Power Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Shoppes at Grayhawk |
|
16,636 |
|
10,581 |
|
16,525 |
|
(328 |
) |
10,754 |
|
16,024 |
|
26,778 |
|
3,533 |
|
01/02 |
|
02/06 |
| |
Shops At Orchard Place |
|
24,636 |
|
16,300 |
|
28,623 |
|
(2,046 |
) |
15,980 |
|
26,897 |
|
42,877 |
|
8,409 |
|
2000 |
|
12/02 |
| |
University Crossings |
|
|
|
4,392 |
|
11,634 |
|
(871 |
) |
4,392 |
|
10,763 |
|
15,155 |
|
3,048 |
|
2003 |
|
10/03 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Lifestyle Centers |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Algonquin Commons |
|
90,425 |
|
13,038 |
|
88,759 |
|
(6,847 |
) |
13,038 |
|
81,912 |
|
94,950 |
|
5,035 |
|
2004 |
|
02/06 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total |
|
$ |
388,502 |
|
315,404 |
|
855,573 |
|
93,828 |
|
314,384 |
|
950,421 |
|
1,264,805 |
|
323,839 |
|
|
|
|
|
INLAND REAL ESTATE CORPORATION
Schedule III (continued)
Real Estate and Accumulated Depreciation
December 31, 2011, 2010 and 2009
Notes:
(A) The initial cost to the Company represents the original purchase price of the property, including amounts incurred subsequent to acquisition which were contemplated at the time the property was acquired.
(B) The aggregate cost of real estate owned at December 31, 2011 and 2010 for federal income tax purposes was approximately $1,353,496 and $1,383,843, respectively (unaudited).
(C) Not included in the encumbrance is the Companys mortgage payable of $2,700 related to its investment in one unconsolidated joint venture.
(D) Adjustments to basis include additions to investment properties net of payments received under master lease agreements. The Company, from time to time, receives payments under master lease agreements covering spaces vacant at the time of acquisition. The payments range from one to two years from the date of acquisition of the property or until the space is leased and the tenants begin paying rent. U.S. GAAP requires the Company to treat these payments as a reduction to the purchase price of the investment properties upon receipt of the payment, rather than as rental income. As of December 31, 2011, the Company had no investment properties subject to a master lease agreement.
(E) Reconciliation of real estate owned:
|
|
2011 |
|
2010 |
|
2009 |
| |
|
|
|
|
|
|
|
| |
Balance at beginning of year |
|
$ |
1,345,502 |
|
1,255,216 |
|
1,263,630 |
|
Purchases of investment properties |
|
111,863 |
|
69,278 |
|
|
| |
Additions due to change in control of investment properties |
|
17,501 |
|
87,744 |
|
|
| |
Additions to investment properties, including amounts payable, net of write offs |
|
36,058 |
|
22,259 |
|
7,194 |
| |
Sale of investment properties |
|
(12,835 |
) |
(22,312 |
) |
(8,685 |
) | |
Contribution of investment properties to joint venture |
|
(110,658 |
) |
(46,009 |
) |
|
| |
Deconsolidation of joint venture properties |
|
(119,647 |
) |
(20,499 |
) |
(5,164 |
) | |
Building impairment |
|
(2,841 |
) |
|
|
(1,824 |
) | |
Construction in progress |
|
1,531 |
|
(175 |
) |
65 |
| |
Payments received under master leases |
|
|
|
|
|
|
| |
Balance at end of year |
|
$ |
1,266,474 |
|
1,345,502 |
|
1,255,216 |
|
(F) Reconciliation of accumulated depreciation:
|
|
2011 |
|
2010 |
|
2009 |
| |
|
|
|
|
|
|
|
| |
Balance at beginning of year |
|
$ |
326,546 |
|
308,785 |
|
279,945 |
|
Depreciation expense |
|
33,480 |
|
35,030 |
|
32,081 |
| |
Accumulated depreciation on sale of investment property |
|
(3,479 |
) |
(5,178 |
) |
(3,157 |
) | |
Contribution of investment properties to joint venture |
|
(31,906 |
) |
(12,004 |
) |
|
| |
Deconsolidation of joint venture properties |
|
(802 |
) |
(87 |
) |
(84 |
) | |
|
|
|
|
|
|
|
| |
Balance at end of year |
|
$ |
323,839 |
|
326,546 |
|
308,785 |
|
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have established disclosure controls and procedures to ensure that material information relating to the Company, including our consolidated subsidiaries, is made known to the officers who certify our financial reports and to the members of senior management and the Board of Directors.
Based on managements evaluation as of December 31, 2011, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) were effective as of the date of evaluation to ensure that the information required to be disclosed by us in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
Managements Annual Report on Internal Control Over Financial Reporting
The Companys management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act. Under the supervision and with the participation of its management, including its chief executive officer and chief financial officer, the Company conducted an evaluation of the effectiveness of its internal control over financial reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on its evaluation under the framework in Internal Control Integrated Framework, the Companys management concluded that its internal control over financial reporting was effective as of December 31, 2011.
The Companys internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Companys assets that could have a material effect on the financial statements.
All internal control systems have inherent limitations and may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
The effectiveness of our internal control over financial reporting as of December 31, 2011 has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their report which is included herein.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) during the three months ended December 31, 2011 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
None.
Item 10. Directors, Executive Officers and Corporate Governance
The information required by this Item 10 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2012.
Item 11. Executive Compensation
The information required by this Item 11 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2012.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this Item 12 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2012.
Item 13. Certain Relationships and Related Transactions, and Director Independence
The information required by this Item 13 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2012.
Item 14. Principal Accountant Fees and Services
The information required by this Item 14 is incorporated by reference to, and will be contained in, our definitive proxy statement, which we anticipate filing no later than April 30, 2012.
Item 15. Exhibits, Financial Statement Schedules
(a)(1) |
Financial Statements: |
|
|
|
Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting |
|
|
|
|
|
Consolidated Statements of Equity for the years ended December 31, 2011, 2010 and 2009 |
|
Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009 |
|
|
|
|
(a)(2) |
Financial Statement Schedules: |
|
|
|
|
|
All financial statements schedules other than those filed herewith have been omitted as the required information is not applicable or the information is presented in the financial statements or related notes. |
|
|
(a)(3) |
Exhibits: |
|
The exhibits filed herewith are set forth on the Exhibit Index included with this Annual Report on Form 10-K. |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INLAND REAL ESTATE CORPORATION
|
/s/ MARK E. ZALATORIS |
|
By: |
Mark E. Zalatoris |
|
Title: President and Chief Executive Officer |
| |
|
(principal executive officer) |
|
Date: February 27, 2012 |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
|
/s/ THOMAS DARCY |
|
|
/s/ DANIEL L. GOODWIN |
By: |
Thomas DArcy |
|
By: |
Daniel L. Goodwin |
Title: Chairman of the Board |
|
Title: Director | ||
Date: February 27, 2012 |
|
Date: February 27, 2012 | ||
|
|
|
|
|
|
/s/ JOEL G. HERTER |
|
|
/s/ HEIDI N. LAWTON |
By: |
Joel G. Herter |
|
By: |
Heidi N. Lawton |
Title: Director |
|
Title: Director | ||
Date: February 27, 2012 |
|
Date: February 27, 2012 | ||
|
|
|
|
|
|
/s/ THOMAS H. MCAULEY |
|
|
/s/ THOMAS MCWILLIAMS |
By: |
Thomas H. McAuley |
|
By: |
Thomas McWilliams |
Title: Director |
|
Title: Director | ||
Date: February 27, 2012 |
|
Date: February 27, 2012 | ||
|
|
|
|
|
|
/s/ JOEL D. SIMMONS |
|
|
/s/ MARK E. ZALATORIS |
By: |
Joel D. Simmons |
|
By: |
Mark E. Zalatoris |
Title: Director |
|
Title: President and Chief Executive Officer | ||
Date: February 27, 2012 |
|
|
(principal executive officer) | |
|
|
|
Date: February 27, 2012 | |
|
/s/ BRETT A. BROWN |
|
|
|
By: |
Brett A. Brown |
|
|
|
Title: Executive Vice President, Chief Financial Officer and Treasurer (principal financial and accounting officer |
|
|
| |
Date: February 27, 2012 |
|
|
|
INLAND REAL ESTATE CORPORATION
Annual Report on Form 10-K
for the fiscal year ended December 31, 2011
The following exhibits are filed as part of this Annual Report on Form 10-K or incorporated by reference herein:
Item No. |
|
Description |
|
|
|
3.1 |
|
Fourth Articles of Amendment and Restatement of the Registrant (*) |
|
|
|
3.2 |
|
Articles Supplementary designating the Companys 8.125% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share (*) |
|
|
|
3.3 |
|
Amended and Restated Bylaws of the Registrant effective April 23, 2010 (1) |
|
|
|
4.1 |
|
Specimen Stock Certificate (2) |
|
|
|
4.2 |
|
Dividend Reinvestment Plan of the Registrant (3) |
|
|
|
4.3 |
|
5.0% Convertible Senior Notes due 2029, dated August 10, 2010 between Inland Real Estate Corporation and Wells Fargo Bank, National Association, as trustee (4) |
|
|
|
4.4 |
|
Form of 5.0% Convertible Senior Note due 2029 (5) |
|
|
|
10.1 |
|
Fourth Amended and Restated Credit Agreement, dated as of June 24, 2010, among Inland Real Estate Corporation, as borrower and KeyBank National Association as administrative agent, Keybanc Capital Markets, Wells Fargo Securities, LLC (f/k/a Wachovia Capital Markets, LLC and Banc of America Securities, LLC as co-lead arrangers, Wells Fargo Bank, National Association and Bank of America, N.A. as co-syndication agents and RBS Citizens, National Association (d/b/a Charter One) and BMO Capital Markets as co-documentation agents and the several lenders from time to time parties hereto as lenders (6) |
|
|
|
10.2 |
|
2005 Equity Award Plan (7) |
|
|
|
10.3 |
|
Operating Agreement, dated as of October 8, 2004, among Inland Real Estate Corporation, The New York State Teachers Retirement System, by and through its designated advisor, Morgan Stanley Real Estate Advisor, Inc., and IN Retail Manager, L.L.C. (8) |
|
|
|
10.4 |
|
Operating Agreement, dated as of October 8, 2004, among Inland Real Estate Corporation, The New York State Teacherss Retirement System, by and through its designated advisor, Morgan Stanley Real Estate Advisor, Inc., and IN Retail Manager, L.L.C. (*) |
|
|
|
10.5 |
|
Contribution Agreement, dated as of October 8, 2004, by and between IN Retail Fund, L.L.C., Inland Real Estate Corporation and The New York State Teachers Retirement System (9) |
|
|
|
10.6 |
|
First Amendment to Operating Agreement of IN Retail Fund, L.L.C., dated as of September 28, 2011, among Inland Real Estate Corporation, The New York State Teachers Retirement System and IN Retail Manager, L.L.C. (*) |
|
|
|
10.7 |
|
Second Amendment to Operating Agreement of IN Retail Fund, L.L.C., dated as of December 20, 2011, among Inland Real Estate Corporation, The New York State Teachers Retirement System and IN Retail Manager, L.L.C. (*) |
|
|
|
10.8 |
|
Property Acquisition Agreement, dated as of November 1, 2004, by and between Inland Real Estate Acquisitions, Inc. and Inland Real Estate Corporation (10) |
10.9 |
|
Employment Agreement between Inland Real Estate Corporation and Mark Zalatoris, effective as of January 1, 2011 (11) |
|
|
|
10.10 |
|
Employment Agreement between Inland Real Estate Corporation and Brett A. Brown, effective as of January 1, 2011 (12) |
|
|
|
10.11 |
|
Employment Agreement between Inland Real Estate Corporation and D. Scott Carr, effective as of January 1, 2011 (13) |
|
|
|
10.12 |
|
Employment Agreement between Inland Real Estate Corporation and Beth Sprecher Brooks, effective as of January 1, 2011 (14) |
|
|
|
10.13 |
|
Employment Agreement between Inland Real Estate Corporation and William W. Anderson, effective as of January 1, 2011 (15) |
|
|
|
10.14 |
|
Software and Consulting Shared Services Agreement, dated February 13, 2006, among Inland Computer Services, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland Real Estate Corporation, Inland American Real Estate Trust, Inc., Inland Holdco Management LLC and Inland American Holdco Management LLC (16) |
|
|
|
10.15 |
|
Operating Agreement of Oak Property and Casualty LLC, dated as of October 1, 2006, among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc. and Inland Risk and Insurance Management Services, Inc. (17) |
|
|
|
10.16 |
|
Oak Property and Casualty LLC Membership Participation Agreement, dated as of October 1, 2006, among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc. and Inland Risk and Insurance Management Services, Inc. (18) |
|
|
|
10.17 |
|
Articles of Association of Oak Real Estate Association, dated as of October 1, 2006, among Inland Real Estate Corporation, Inland Retail Real Estate Trust, Inc., Inland Western Retail Real Estate Trust, Inc., Inland American Real Estate Trust, Inc. and Inland Risk and Insurance Management Services, Inc. (19) |
|
|
|
10.18 |
|
Agreement for the Contribution of Limited Liability Company Interests, dated as of October 10, 2006, among Inland Real Estate Corporation, Inland Venture Corporation and IRC-IREX Venture LLC (20) |
|
|
|
10.19 |
|
Amended and Restated Term Loan Agreement, dated as of June 24, 2010, among Inland Real Estate Corporation, as borrower and KeyBank National Association as administrative agent, KeyBanc Capital Markets, Wells Fargo Securities, LLC (f/k/a Wachovia Capital Markets, LLC and Banc of America Securities, LLC as co-lead arrangers, Wells Fargo Bank, National Association and Bank of America, N.A. as co-syndication agents and RBS Citizens, National Association (d/b/a Charter One) and BMO Capital Markets as co-documentation agents and the several lenders from time to time parties hereto as lenders (21) |
|
|
|
10.20 |
|
Limited Liability Company Agreement of IRC-IREX Venture II LLC, dated as of May 7, 2009, among Inland Exchange Venture Corporation and Inland Real Estate Exchange Corporation (22) |
|
|
|
10.21 |
|
Sales Agency Agreement dated November 10, 2009, by and between Inland Real Estate Corporation and BMO Capital Markets Corp. (23) |
10.22 |
|
Underwriting Agreement dated May 12, 2009 among Inland Real Estate Corporation and Merrill Lynch, Pierce, Fenner & Smith Incorporated and Wachovia Capital Markets, LLC as representatives of the several underwriters named in Schedule A thereto (24) |
|
|
|
10.23 |
|
Limited Liability Company Agreement of IRC-IREX Venture LLC, dated as of September 5, 2006, among Inland Venture Corporation and Inland Real Estate Exchange Corporation (25) |
|
|
|
10.24 |
|
Limited Partnership Agreement of INP Retail L.P., dated as of June 3, 2010, among Inland Real Estate Corporation, Stichting Depositary PGGM Private Real Estate Fund, a Dutch foundation, acting in its capacity as depositary of and for the account and risk of PGGM Private Real Estate Fund, a Dutch fund for the joint account of the participants and INP Retail Management Company, LLC (26) |
|
|
|
10.25 |
|
Dealer-Manager Agreement, dated as of June 29, 2010, by and between Macquarie Capital (USA) Inc. (27) |
|
|
|
10.26 |
|
First Amendment to the Limited Liability Company Agreement of IRC-IREX Venture II, LLC, dated as of January 1, 2011 (28) |
|
|
|
10.27 |
|
Second Amendment to Amended and Restated Term Loan Agreement dated as of March 11, 2011, by and among Inland Real Estate Corporation as Borrower, KeyBank National Association, individually and as Administrative Agent and the Lenders (29) |
|
|
|
10.28 |
|
Second Amendment to Fourth Amended and Restated Credit Agreement dated as of March 11, 2011, by and among Inland Real Estate Corporation as Borrower, KeyBank National Association, individually and as Administrative Agent and the Lenders (30) |
|
|
|
10.29 |
|
Third Amendment to Amended and Restated Term Loan Agreement dated as of June 23, 2011, by and among Inland Real Estate Corporation as Borrower, KeyBank National Association, individually and as Administrative Agent and the Lenders (31) |
|
|
|
10.30 |
|
Third Amendment to Fourth Amended and Restated Credit Agreement dated as of June 23, 2011, by and among Inland Real Estate Corporation as Borrower, KeyBank National Association, individually and as Administrative Agent and the Lenders (32) |
|
|
|
10.31 |
|
Purchase Agreement, dated September 29, 2011, by and among Inland Real Estate Corporation, on the one hand, and Wells Fargo Securities, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representatives of the several Underwriters listed on Schedule A attached thereto, on the other hand (33) |
|
|
|
10.32 |
|
Unsecured Loan Agreement dated as of November 15, 2011 by and among Inland Real Estate Corporation as Borrower and Wells Fargo Bank National Association as Lender (34) |
|
|
|
10.33 |
|
Promissory Note, dated as of November 15, 2011, between Inland Real Estate Corporation as Borrower and Wells Fargo Bank National Association as Lender (35) |
|
|
|
10.34 |
|
Repayment Guaranty, dated as of November 15, 2011, by the subsidiary guarantors identified on the signature page thereto, in favor of Wells Fargo Bank, National Association (36) |
|
|
|
14.1 |
|
Code of Ethics (37) |
|
|
|
21.1 |
|
Subsidiaries of the Registrant (*) |
|
|
|
23.1 |
|
Consent of KPMG LLP, dated February 27, 2012 (*) |
31.1 |
|
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*) |
|
|
|
31.2 |
|
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (*) |
|
|
|
32.1 |
|
Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*) |
|
|
|
32.2 |
|
Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (*) |
|
|
|
99.1 |
|
Lock-Up Agreement between Inland Real Estate Corporation and Daniel L. Goodwin, Inland Real Estate Investment Corporation, The Inland Group, Inc. and Inland Investment Stock Holding Company, dated May 9, 2007 (38) |
|
|
|
101 |
|
The following financial information from our Annual Report on Form 10-K for the year ended December 31, 2010, filed with the Securities and Exchange Commission on February 28, 2011, is formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations and Other Comprehensive Income, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows (v) Notes to Consolidated Financial Statements (tagged as blocks of text). (39) |
(1) |
|
Incorporated by reference to Exhibit 3.2 to the Registrants Current Report on Form 8-K dated April 23, 2010, as filed by the Registrant with the Securities and Exchange Commission on April 30, 2010 (file number 001-32185). |
|
|
|
(2) |
|
Incorporated by reference to Exhibit 4.2 to the Registrants Post-Effective Amendment No. 1 to Form S-3 Registration Statement, as filed by the Registrant with the Securities and Exchange Commission on July 30, 2004 (file number 333-107077). |
|
|
|
(3) |
|
Incorporated by reference to the Registrants Form S-3 Registration Statement, as filed by the Registrant with the Securities and Exchange Commission on July 15, 2009 (file number 333-160582). |
|
|
|
(4) |
|
Incorporated by reference to Exhibit 4.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on August 16, 2010 (file number 001-32185) |
|
|
|
(5) |
|
Incorporated by reference to Exhibit A of Exhibit 4.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on August 16, 2010 (file number 001-32185) |
|
|
|
(6) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on June 28, 2010 (file number 001-32185) |
|
|
|
(7) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated June 23, 2005, as filed by the Registrant with the Securities and Exchange Commission on June 28, 2005 (file number 001-32185). |
|
|
|
(8) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K/A dated October 8, 2004, as filed by the Registrant with the Securities & Exchange Commission on October 25, 2004 (file number 001-32185) |
|
|
|
(9) |
|
Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K/A dated October 8, 2004, as filed by the Registrant with the Securities and Exchange Commission on October 22, 2004 (file number 001-32185). |
(10) |
|
Incorporated by reference to Exhibit 10.3 to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2004, as filed by the Registrant with the Securities and Exchange Commission on November 9, 2004 (file number 001-32185). |
|
|
|
(11) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on May 5, 2011 (file number 001-32185). |
|
|
|
(12) |
|
Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on May 5, 2011 (file number 001-32185). |
|
|
|
(13) |
|
Incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on May 5, 2011 (file number 001-32185). |
|
|
|
(14) |
|
Incorporated by reference to Exhibit 10.4 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on May 5, 2011 (file number 001-32185). |
|
|
|
(15) |
|
Incorporated by reference to Exhibit 10.5 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on May 5, 2011 (file number 001-32185). |
|
|
|
(16) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185). |
|
|
|
(17) |
|
Incorporated by reference to Exhibit 10.4 to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185). |
|
|
|
(18) |
|
Incorporated by reference to Exhibit 10.5 to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185). |
|
|
|
(19) |
|
Incorporated by reference to Exhibit 10.6 to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185). |
|
|
|
(20) |
|
Incorporated by reference to Exhibit 10.7 to the Registrants Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006, as filed by the Registrant with the Securities and Exchange Commission on November 6, 2006 (file number 001-32185). |
|
|
|
(21) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on June 9, 2010 (file number 001-32185) |
|
|
|
(22) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Quarterly Report on Form 10-Q, as filed by the Registrant with the Securities and Exchange Commission on May 7, 2009 (file number 001-32185) |
(23) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated November 10, 2009, as filed by the Registrant with the Securities and Exchange Commission on November 10, 2009 (file number 001-32185). |
|
|
|
(24) |
|
Incorporated by reference to Exhibit 1.1 to the Registrants Current Report on Form 8-K dated May 12, 2009, as filed by the Registrant with the Securities and Exchange Commission on May 12, 2009 (file number 001-32185). |
|
|
|
(25) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K dated September 5, 2006, as filed by the Registrant with the Securities and Exchange Commission on September 7, 2006 (file number 001-32185). |
|
|
|
(26) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on June 9, 2010 (file number 001-32185). |
|
|
|
(27) |
|
Incorporated by reference to Exhibit 1.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on June 29, 2010 (file number 001-32185) |
|
|
|
(28) |
|
Incorporated by reference to Exhibit 10.23 to the Registrants Annual Report on Form 10-K, as filed by the Registrant with the Securities and Exchange Commission on February 28, 2011 (file number 001-32185) |
|
|
|
(29) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 17, 2011 (file number 001-32185) |
|
|
|
(30) |
|
Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on March 17, 2011 (file number 001-32185) |
|
|
|
(31) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on June 29, 2011 (file number 001-32185) |
|
|
|
(32) |
|
Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on June 29, 2011 (file number 001-32185) |
|
|
|
(33) |
|
Incorporated by reference to Exhibit 1.1 to the Registrants Current Report on Form 8-K dated September 29, 2011, as filed by the Registrant with the Securities and Exchange Commission on October 5, 2011 (file number 001-32185) |
|
|
|
(34) |
|
Incorporated by reference to Exhibit 10.1 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on November 21, 2011 (file number 001-32185) |
|
|
|
(35) |
|
Incorporated by reference to Exhibit 10.2 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on November 21, 2011 (file number 001-32185) |
|
|
|
(36) |
|
Incorporated by reference to Exhibit 10.3 to the Registrants Current Report on Form 8-K, as filed by the Registrant with the Securities and Exchange Commission on November 21, 2011 (file number 001-32185) |
(37) |
|
Incorporated by reference to Exhibit 14.1 to the Registrants Annual Report on Form 10-K for the fiscal year ended December 31, 2003, as filed by the Registrant with the Securities and Exchange Commission on March 15, 2004 (file number 000-28382). |
|
|
|
(38) |
|
Incorporated by reference to Exhibit 99.1 to the Registrants Quarterly Report on Form 10-Q for the quarter period ended March 31, 2007, as filed by the Registrant with the Securities and Exchange Commission on May 10, 2007 (file number 001-32185). |
|
|
|
(39) |
|
The XBRL related information in Exhibit 101 to this Annual Report on Form 10-K shall not be deemed filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document. |
|
|
|
(*) |
|
Filed as part of this Annual Report on Form 10-K. |