UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period to
Commission File No. 000-50697
ARES CAPITAL CORPORATION
(Exact name of Registrant as specified in its charter)
Maryland |
|
33-1089684 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification Number) |
245 Park Avenue, 44th Floor, New York, NY 10167
(Address of principal executive office) (Zip Code)
(212) 750-7300
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer x |
|
Accelerated filer o |
|
|
|
Non-accelerated filer o |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
|
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at November 5, 2012 |
Common stock, $0.001 par value |
|
248,314,628 |
ARES CAPITAL CORPORATION
Part I. |
Financial Information |
|
|
|
|
|
|
Item 1. |
Financial Statements |
|
|
|
|
|
|
|
Consolidated Balance Sheet as of September 30, 2012 (unaudited) and December 31, 2011 |
|
2 |
|
|
|
|
|
|
3 | |
|
|
|
|
|
Consolidated Schedule of Investments as of September 30, 2012 (unaudited) and December 31, 2011 |
|
4 |
|
|
|
|
|
|
39 | |
|
|
|
|
|
|
40 | |
|
|
|
|
|
|
41 | |
|
|
|
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
66 | |
|
|
|
|
|
90 | ||
|
|
|
|
|
91 | ||
|
|
|
|
|
| ||
|
|
|
|
|
92 | ||
|
|
|
|
|
92 | ||
|
|
|
|
|
92 | ||
|
|
|
|
|
92 | ||
|
|
|
|
|
92 | ||
|
|
|
|
|
92 | ||
|
|
|
|
|
93 |
ARES CAPITAL CORPORATION AND SUBSIDIARIES
(in thousands, except per share data)
|
|
As of |
| ||||
|
|
September 30, 2012 |
|
December 31, 2011 |
| ||
|
|
(unaudited) |
|
|
| ||
ASSETS |
|
|
|
|
| ||
Investments at fair value |
|
|
|
|
| ||
Non-controlled/non-affiliate investments |
|
$ |
3,831,312 |
|
$ |
3,060,084 |
|
Non-controlled affiliate company investments |
|
314,304 |
|
267,324 |
| ||
Controlled affiliate company investments |
|
1,790,549 |
|
1,767,098 |
| ||
Total investments at fair value (amortized cost of $5,850,108 and $5,108,663, respectively) |
|
5,936,165 |
|
5,094,506 |
| ||
Cash and cash equivalents |
|
105,463 |
|
120,782 |
| ||
Interest receivable |
|
114,861 |
|
99,078 |
| ||
Receivable for open trades |
|
45,116 |
|
550 |
| ||
Other assets |
|
99,582 |
|
72,521 |
| ||
Total assets |
|
$ |
6,301,187 |
|
$ |
5,387,437 |
|
LIABILITIES |
|
|
|
|
| ||
Debt |
|
$ |
2,212,650 |
|
$ |
2,073,602 |
|
Management and incentive fees payable |
|
111,719 |
|
92,496 |
| ||
Accounts payable and other liabilities |
|
46,271 |
|
47,691 |
| ||
Interest and facility fees payable |
|
21,821 |
|
26,383 |
| ||
Total liabilities |
|
2,392,461 |
|
2,240,172 |
| ||
Commitments and contingencies (Note 6) |
|
|
|
|
| ||
STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Common stock, par value $.001 per share, 400,000 common shares authorized 248,315 and 205,130 common shares issued and outstanding, respectively |
|
248 |
|
205 |
| ||
Capital in excess of par value |
|
4,089,457 |
|
3,390,354 |
| ||
Accumulated overdistributed net investment income |
|
(26,769 |
) |
(10,449 |
) | ||
Accumulated net realized loss on investments, foreign currency transactions, extinguishment of debt and other assets |
|
(240,267 |
) |
(218,688 |
) | ||
Net unrealized gain (loss) on investments |
|
86,057 |
|
(14,157 |
) | ||
Total stockholders equity |
|
3,908,726 |
|
3,147,265 |
| ||
Total liabilities and stockholders equity |
|
$ |
6,301,187 |
|
$ |
5,387,437 |
|
NET ASSETS PER SHARE |
|
$ |
15.74 |
|
$ |
15.34 |
|
See accompanying notes to consolidated financial statements.
ARES CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
(in thousands, except per share data)
|
|
For the three months ended |
|
For the nine months ended |
| ||||||||
|
|
September 30, 2012 |
|
September 30, 2011 |
|
September 30, 2012 |
|
September 30, 2011 |
| ||||
|
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
| ||||
INVESTMENT INCOME: |
|
|
|
|
|
|
|
|
| ||||
From non-controlled/non-affiliate company investments: |
|
|
|
|
|
|
|
|
| ||||
Interest |
|
$ |
84,767 |
|
$ |
69,604 |
|
$ |
234,127 |
|
$ |
191,940 |
|
Capital structuring service fees |
|
20,324 |
|
20,006 |
|
40,769 |
|
38,412 |
| ||||
Dividend income |
|
3,821 |
|
4,886 |
|
11,144 |
|
7,094 |
| ||||
Management and other fees |
|
334 |
|
427 |
|
994 |
|
1,055 |
| ||||
Other income |
|
2,156 |
|
1,611 |
|
9,371 |
|
3,727 |
| ||||
Total investment income from non-controlled/non-affiliate company investments |
|
111,402 |
|
96,534 |
|
296,405 |
|
242,228 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
From non-controlled affiliate company investments: |
|
|
|
|
|
|
|
|
| ||||
Interest |
|
6,185 |
|
7,909 |
|
16,444 |
|
26,800 |
| ||||
Capital structuring service fees |
|
|
|
730 |
|
895 |
|
730 |
| ||||
Dividend income |
|
147 |
|
549 |
|
786 |
|
4,008 |
| ||||
Management and other fees |
|
63 |
|
63 |
|
189 |
|
439 |
| ||||
Other income |
|
38 |
|
233 |
|
332 |
|
871 |
| ||||
Total investment income from non- controlled affiliate company investments |
|
6,433 |
|
9,484 |
|
18,646 |
|
32,848 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
From controlled affiliate company investments: |
|
|
|
|
|
|
|
|
| ||||
Interest |
|
53,686 |
|
44,032 |
|
164,994 |
|
124,732 |
| ||||
Capital structuring service fees |
|
9,251 |
|
7,314 |
|
26,838 |
|
20,020 |
| ||||
Dividend income |
|
5,432 |
|
5,907 |
|
15,627 |
|
15,708 |
| ||||
Management and other fees |
|
4,310 |
|
3,677 |
|
12,968 |
|
10,723 |
| ||||
Other income |
|
58 |
|
417 |
|
387 |
|
1,104 |
| ||||
Total investment income from controlled affiliate company investments |
|
72,737 |
|
61,347 |
|
220,814 |
|
172,287 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Total investment income |
|
190,572 |
|
167,365 |
|
535,865 |
|
447,363 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
EXPENSES: |
|
|
|
|
|
|
|
|
| ||||
Interest and credit facility fees |
|
35,702 |
|
30,971 |
|
103,496 |
|
89,739 |
| ||||
Incentive fees |
|
34,139 |
|
10,159 |
|
83,258 |
|
82,846 |
| ||||
Base management fees |
|
22,316 |
|
18,317 |
|
63,113 |
|
52,461 |
| ||||
Professional fees |
|
1,923 |
|
4,799 |
|
9,157 |
|
12,945 |
| ||||
Administrative fees |
|
2,269 |
|
2,017 |
|
6,806 |
|
6,901 |
| ||||
Other general and administrative |
|
2,726 |
|
2,061 |
|
8,001 |
|
7,890 |
| ||||
Total expenses |
|
99,075 |
|
68,324 |
|
273,831 |
|
252,782 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INVESTMENT INCOME BEFORE INCOME TAXES |
|
91,497 |
|
99,041 |
|
262,034 |
|
194,581 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Income tax expense, including excise tax |
|
2,037 |
|
683 |
|
7,635 |
|
4,637 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INVESTMENT INCOME |
|
89,460 |
|
98,358 |
|
254,399 |
|
189,944 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
REALIZED AND UNREALIZED GAINS (LOSSES) FROM INVESTMENTS: |
|
|
|
|
|
|
|
|
| ||||
Net realized gains (losses): |
|
|
|
|
|
|
|
|
| ||||
Non-controlled/non-affiliate company investments |
|
26,134 |
|
(28,731 |
) |
(8,444 |
) |
29,458 |
| ||||
Non-controlled affiliate company investments |
|
51 |
|
33,120 |
|
122 |
|
31,104 |
| ||||
Controlled affiliate company investments |
|
1,482 |
|
44,420 |
|
(10,579 |
) |
44,442 |
| ||||
Net realized gains (losses) |
|
27,667 |
|
48,809 |
|
(18,901 |
) |
105,004 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net unrealized gains (losses): |
|
|
|
|
|
|
|
|
| ||||
Non-controlled/non-affiliate company investments |
|
14,293 |
|
(22,672 |
) |
53,515 |
|
(43,244 |
) | ||||
Non-controlled affiliate company investments |
|
2,425 |
|
(34,454 |
) |
16,556 |
|
(37,214 |
) | ||||
Controlled affiliate company investments |
|
2,710 |
|
(49,402 |
) |
30,143 |
|
6,156 |
| ||||
Net unrealized gains (losses) |
|
19,428 |
|
(106,528 |
) |
100,214 |
|
(74,302 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net realized and unrealized gains (losses) from investments |
|
47,095 |
|
(57,719 |
) |
81,313 |
|
30,702 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
REALIZED LOSSES ON EXTINGUISHMENT OF DEBT |
|
|
|
|
|
(2,678 |
) |
(19,318 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
NET INCREASE IN STOCKHOLDERS EQUITY RESULTING FROM OPERATIONS |
|
$ |
136,555 |
|
$ |
40,639 |
|
$ |
333,034 |
|
$ |
201,328 |
|
|
|
|
|
|
|
|
|
|
| ||||
BASIC AND DILUTED EARNINGS PER COMMON SHARE (Note 9) |
|
$ |
0.59 |
|
$ |
0.20 |
|
$ |
1.49 |
|
$ |
0.98 |
|
|
|
|
|
|
|
|
|
|
| ||||
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING BASIC AND DILUTED (Note 9) |
|
233,126 |
|
205,130 |
|
224,049 |
|
204,770 |
|
See accompanying notes to consolidated financial statements.
ARES CAPITAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED SCHEDULE OF INVESTMENTS
As of September 30, 2012
(dollar amounts in thousands)
(unaudited)
Company(1) |
|
Business Description |
|
Investment |
|
Interest (5)(11) |
|
Acquisition |
|
Amortized |
|
Fair Value |
|
Percentage |
| ||
Investment Funds and Vehicles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
AGILE Fund I, LLC (9) |
|
Investment partnership |
|
Member interest (0.50% interest) |
|
|
|
4/1/2010 |
|
$ |
133 |
|
$ |
30 |
(2) |
|
|
CIC Flex, LP (9) |
|
Investment partnership |
|
Limited partnership units (0.94 unit) |
|
|
|
9/7/2007 |
|
2,362 |
|
3,593 |
(2) |
|
| ||
Covestia Capital Partners, LP (9) |
|
Investment partnership |
|
Limited partnership interest (47.00% interest) |
|
|
|
6/17/2008 |
|
1,059 |
|
1,135 |
(2) |
|
| ||
Dynamic India Fund IV, LLC (9) |
|
Investment company |
|
Member interest (5.44% interest) |
|
|
|
4/1/2010 |
|
4,822 |
|
3,509 |
(2) |
|
| ||
Firstlight Financial Corporation (6)(9) |
|
Investment company |
|
Senior subordinated loan ($51,760 par due 12/2016) |
|
5.00% PIK |
|
12/31/2006 |
|
44,153 |
|
51,760 |
(2) |
|
| ||
|
|
|
|
Class A common stock (10,000 shares) |
|
|
|
12/31/2006 |
|
10,000 |
|
6,325 |
(2) |
|
| ||
|
|
|
|
Class B common stock (30,000 shares) |
|
|
|
12/31/2006 |
|
30,000 |
|
|
(2) |
|
| ||
|
|
|
|
|
|
|
|
|
|
84,153 |
|
58,085 |
|
|
| ||
HCI Equity, LLC (7)(8)(9) |
|
Investment company |
|
Member interest (100.00% interest) |
|
|
|
4/1/2010 |
|
452 |
|
363 |
(2) |
|
| ||
Imperial Capital Private Opportunities, LP (9) |
|
Investment partnership |
|
Limited partnership interest (80.00% interest) |
|
|
|
5/10/2007 |
|
6,131 |
|
6,286 |
(2) |
|
| ||
Ivy Hill Middle Market Credit Fund, Ltd. (7)(8)(9) |
|
Investment company |
|
Class B deferrable interest notes ($25,000 par due 11/2018) |
|
6.44% (Libor + 6.00%/Q) |
|
11/20/2007 |
|
25,000 |
|
24,750 |
|
|
| ||
Kodiak Funding, LP (9) |
|
Investment partnership |
|
Limited partnership interest (1.52% interest) |
|
|
|
4/1/2010 |
|
841 |
|
566 |
|
|
| ||
Partnership Capital Growth Fund I, L.P. (9) |
|
Investment partnership |
|
Limited partnership interest (25.00% interest) |
|
|
|
6/16/2006 |
|
1,656 |
|
4,228 |
(2) |
|
| ||
Partnership Capital Growth Fund III, L.P. (9) |
|
Investment partnership |
|
Limited partnership interest (2.50% interest) |
|
|
|
10/5/2011 |
|
1,930 |
|
1,774 |
(2) |
|
| ||
Piper Jaffray Merchant Banking Fund I, L.P. (9) |
|
Investment partnership |
|
Limited partnership interest (2.00% interest) |
|
|
|
8/16/2012 |
|
195 |
|
185 |
(2) |
|
| ||
Senior Secured Loan Fund LLC (7)(10)(20) |
|
Co-investment vehicle |
|
Subordinated certificates ($1,205,499 par due 12/2020) |
|
8.42% (Libor + 8.00%/Q) |
|
10/30/2009 |
|
1,194,949 |
|
1,229,950 |
|
|
| ||
VSC Investors LLC (9) |
|
Investment company |
|
Membership interest (1.95% interest) |
|
|
|
1/24/2008 |
|
682 |
|
1,121 |
(2) |
|
| ||
|
|
|
|
|
|
|
|
|
|
1,324,365 |
|
1,335,575 |
|
34.17 |
% | ||
Healthcare-Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||
CCS Group Holdings, LLC |
|
Correctional facility healthcare operator |
|
Class A units (601,937 units) |
|
|
|
8/19/2010 |
|
602 |
|
1,205 |
(2) |
|
| ||
CT Technologies Intermediate Holdings, Inc. and CT Technologies Holdings LLC (6) |
|
Healthcare analysis services |
|
Senior secured loan ($7,584 par due 3/2017) |
|
7.75% (Libor + 6.50%/Q) |
|
3/15/2011 |
|
7,584 |
|
7,129 |
(2)(19) |
|
| ||
|
|
|
|
Senior secured loan ($7,190 par due 3/2017) |
|
7.75% (Libor + 6.50%/Q) |
|
3/15/2011 |
|
7,190 |
|
6,759 |
(3)(19) |
|
| ||
|
|
|
|
Class A common stock (9,679 shares) |
|
|
|
6/15/2007 |
|
4,000 |
|
3,864 |
(2) |
|
| ||
|
|
|
|
Class C common stock (1,546 shares) |
|
|
|
6/15/2007 |
|
|
|
617 |
(2) |
|
| ||
|
|
|
|
|
|
|
|
|
|
18,774 |
|
18,369 |
|
|
| ||
INC Research, Inc. |
|
Pharmaceutical and biotechnology consulting services |
|
Common stock (1,410,000 shares) |
|
|
|
9/27/2010 |
|
1,512 |
|
1,015 |
(2) |
|
| ||
Magnacare Holdings, Inc., Magnacare Administrative Services, LLC, and Magnacare, LLC |
|
Healthcare professional provider |
|
Senior secured loan ($15,436 par due 3/2018) |
|
9.75% (Libor + 8.75%/Q) |
|
9/15/2010 |
|
15,436 |
|
15,436 |
(2)(19) |
|
| ||
|
|
|
|
Senior secured loan ($43,231 par due 3/2018) |
|
9.75% (Libor + 8.75%/Q) |
|
9/15/2010 |
|
43,231 |
|
43,231 |
(3)(19) |
|
| ||
|
|
|
|
Senior secured loan ($4,912 par due 3/2018) |
|
9.75% (Libor + 8.75%/Q) |
|
9/15/2010 |
|
4,912 |
|
4,912 |
(4)(19) |
|
| ||
|
|
|
|
Senior secured loan ($55,804 par due 3/2018) |
|
9.75% (Libor + 8.75%/Q) |
|
3/16/2012 |
|
55,804 |
|
55,804 |
(2)(19) |
|
| ||
|
|
|
|
Senior secured loan ($15,719 par due 3/2018) |
|
9.75% (Libor + 8.75%/Q) |
|
3/16/2012 |
|
15,719 |
|
15,719 |
(3)(19) |
|
| ||
|
|
|
|
|
|
|
|
|
|
135,102 |
|
135,102 |
|
|
| ||
MW Dental Holding Corp. |
|
Dental services |
|
Senior secured revolving loan ($2,000 par due 4/2017) |
|
8.50% (Libor + 7.00%/M) |
|
4/12/2011 |
|
2,000 |
|
2,000 |
(2)(19) |
|
| ||
|
|
|
|
Senior secured loan ($49,948 par due 4/2017) |
|
8.50% (Libor + 7.00%/M) |
|
4/12/2011 |
|
49,948 |
|
49,948 |
(2)(19) |
|
| ||
As of September 30, 2012
(dollar amounts in thousands)
(unaudited)
Company(1) |
|
Business Description |
|
Investment |
|
Interest (5)(11) |
|
Acquisition |
|
Amortized |
|
Fair Value |
|
Percentage |
|
|
|
|
|
Senior secured loan ($49,377 par due 4/2017) |
|
8.50% (Libor + 7.00%/M) |
|
4/12/2011 |
|
49,377 |
|
49,377 |
(3)(19) |
|
|
|
|
|
|
Senior secured loan ($9,925 par due 4/2017) |
|
8.50% (Libor + 7.00%/M) |
|
4/12/2011 |
|
9,925 |
|
9,925 |
(4)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
111,250 |
|
111,250 |
(2) |
|
|
Napa Management Services Corporation |
|
Anesthesia management services provider |
|
Secured secured revolving loan ($2,400 par due 4/2016) |
|
7.50% (Libor + 6.00%/M) |
|
4/15/2011 |
|
2,400 |
|
2,400 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($21,682 par due 4/2016) |
|
7.50% (Libor + 6.00%/Q) |
|
4/15/2011 |
|
21,404 |
|
21,682 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($28,500 par due 4/2016) |
|
7.50% (Libor + 6.00%/Q) |
|
4/15/2011 |
|
28,500 |
|
28,500 |
(3)(19) |
|
|
|
|
|
|
Common units (5,000 units) |
|
|
|
4/15/2011 |
|
5,000 |
|
6,264 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
57,304 |
|
58,846 |
|
|
|
NS Merger Sub. Inc. and NS Holdings, Inc. |
|
Healthcare technology provider |
|
Senior subordinated loan ($579 par due 6/2017) |
|
13.50% |
|
6/21/2010 |
|
579 |
|
579 |
(2) |
|
|
|
|
|
|
Senior subordinated loan ($50,000 par due 6/2017) |
|
13.50% |
|
6/21/2010 |
|
50,000 |
|
50,000 |
(3) |
|
|
|
|
|
|
Common stock (2,500,000 shares) |
|
|
|
6/21/2010 |
|
2,500 |
|
3,237 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
53,079 |
|
53,816 |
|
|
|
OnCURE Medical Corp. |
|
Radiation oncology care provider |
|
Common stock (857,143 shares) |
|
|
|
8/18/2006 |
|
3,000 |
|
|
(2) |
|
|
Passport Health Communications, Inc., Passport Holding Corp. and Prism Holding Corp. |
|
Healthcare technology provider |
|
Series A preferred stock (1,594,457 shares) |
|
|
|
7/30/2008 |
|
11,156 |
|
10,875 |
(2) |
|
|
|
|
|
|
Common stock (16,106 shares) |
|
|
|
7/30/2008 |
|
100 |
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
11,256 |
|
10,875 |
|
|
|
PG Mergersub, Inc. and PGA Holdings, Inc. |
|
Provider of patient surveys, management reports and national databases for the integrated healthcare delivery system |
|
Junior secured loan ($45,000 par due 10/2018) |
|
8.25% (Libor + 7.00%/Q) |
|
4/19/2012 |
|
45,000 |
|
45,000 |
(2)(19) |
|
|
|
|
|
|
Preferred stock (333 shares) |
|
|
|
3/12/2008 |
|
125 |
|
15 |
(2) |
|
|
|
|
|
|
Common stock (16,667 shares) |
|
|
|
3/12/2008 |
|
167 |
|
767 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
45,292 |
|
45,782 |
|
|
|
PRA Holdings, Inc. |
|
Drug testing services |
|
Senior secured loan ($12,000 par due 12/2014) |
|
4.39% (Libor + 4.00%/Q) |
|
12/14/2007 |
|
11,759 |
|
11,761 |
(2) |
|
|
|
|
|
|
Senior secured loan ($11,330 par due 12/2014) |
|
4.39% (Libor + 4.00%/Q) |
|
12/14/2007 |
|
11,106 |
|
11,104 |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
22,865 |
|
22,865 |
|
|
|
RCHP, Inc. |
|
Operator of general acute care hospitals |
|
Junior secured loan ($15,000 par due 5/2019) |
|
11.50% (Libor + 10.00%/Q) |
|
11/4/2011 |
|
15,000 |
|
15,000 |
(2)(19) |
|
|
|
|
|
|
Junior secured loan ($50,000 par due 5/2019) |
|
11.50% (Libor + 10.00%/Q) |
|
11/4/2011 |
|
50,000 |
|
50,000 |
(3)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
65,000 |
|
65,000 |
|
|
|
Reed Group, Ltd. |
|
Medical disability management services provider |
|
Senior secured revolving loan ($155 par due 12/2013) |
|
11.50% (Libor + 9.00% Cash/Q) |
|
4/1/2010 |
|
116 |
|
147 |
(2)(19) |
|
|
|
|
|
|
Senior secured revolving loan ($1,327 par due 12/2013) |
|
9.50% (Libor + 7.00% Cash/Q) |
|
4/1/2010 |
|
990 |
|
1,261 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($12,753 par due 12/2013) |
|
9.50% (Libor + 7.00% Cash/Q) |
|
4/1/2010 |
|
9,503 |
|
12,115 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($28,641 par due 12/2013) |
|
|
|
4/1/2010 |
|
16,658 |
|
10,108 |
(2)(18) |
|
|
|
|
|
|
Equity interests |
|
|
|
4/1/2010 |
|
203 |
|
37 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
27,470 |
|
23,668 |
|
|
|
Respicardia, Inc. |
|
Developer of implantable therapies to improve cardiovascular health |
|
Senior secured loan ($6,000 par due 7/2015) |
|
11.00% |
|
6/28/2012 |
|
5,965 |
|
6,000 |
(2) |
|
|
|
|
|
|
Warrants to purchase up to 99,094 shares of Series C Preferred Stock |
|
|
|
6/28/2012 |
|
38 |
|
38 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
6,003 |
|
6,038 |
|
|
|
Soteria Imaging Services, LLC (6) |
|
Outpatient medical imaging provider |
|
Junior secured loan ($2,794 par due 11/2010) |
|
|
|
4/1/2010 |
|
2,272 |
|
1,350 |
(2)(18) |
|
|
As of September 30, 2012
(dollar amounts in thousands)
(unaudited)
Company(1) |
|
Business Description |
|
Investment |
|
Interest (5)(11) |
|
Acquisition |
|
Amortized |
|
Fair Value |
|
Percentage |
|
|
|
|
|
Preferred member units (1,823,179 units) |
|
|
|
4/1/2010 |
|
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
2,272 |
|
1,350 |
|
|
|
SurgiQuest, Inc. |
|
Medical device company |
|
Senior secured loan ($7,000 par due 10/2016) |
|
10.00% |
|
9/28/2012 |
|
7,000 |
|
7,000 |
(2) |
|
|
|
|
|
|
Warrants to purchase up to 54,672 shares of Series D-4 convertible preferred stock |
|
|
|
9/28/2012 |
|
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
7,000 |
|
7,000 |
|
|
|
Vantage Oncology, Inc. |
|
Radiation oncology care provider |
|
Common stock (62,157 shares) |
|
|
|
2/3/2011 |
|
4,670 |
|
3,256 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
572,451 |
|
565,437 |
|
14.47 |
% |
Education |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Academy Holdings, LLC |
|
Provider of education, training, certification, networking, and consulting services to medical coders and other healthcare professionals |
|
Senior secured loan ($8,549 par due 3/2016) |
|
9.50% (Libor + 8.50%/Q) |
|
3/18/2011 |
|
8,549 |
|
8,549 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($53,828 par due 3/2016) |
|
9.50% (Libor + 8.50%/Q) |
|
3/18/2011 |
|
53,828 |
|
53,828 |
(3)(19) |
|
|
|
|
|
|
Senior secured loan ($4,855 par due 3/2016) |
|
9.50% (Libor + 8.50%/Q) |
|
3/18/2011 |
|
4,855 |
|
4,855 |
(4)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
67,232 |
|
67,232 |
|
|
|
Campus Management Corp. and Campus Management Acquisition Corp. (6) |
|
Education software developer |
|
Preferred stock (485,159 shares) |
|
|
|
2/8/2008 |
|
10,520 |
|
12,945 |
(2) |
|
|
Community Education Centers, Inc. |
|
Offender re-entry and in-prison treatment services provider |
|
Senior secured loan ($15,714 par due 12/2014) |
|
6.25% (Libor + 5.25%/Q) |
|
12/10/2010 |
|
15,714 |
|
15,714 |
(2)(15)(19) |
|
|
|
|
|
|
Junior secured loan ($32,814 par due 12/2015) |
|
15.46% (Libor + 11.46% Cash, 4.00% PIK /Q) |
|
12/10/2010 |
|
32,814 |
|
29,534 |
(2) |
|
|
|
|
|
|
Junior secured loan ($9,877 par due 12/2015) |
|
15.44% (Libor + 11.44% Cash, 4.00% PIK /Q) |
|
12/10/2010 |
|
9,877 |
|
8,889 |
(2) |
|
|
|
|
|
|
Warrants to purchase up to 578,427 shares |
|
|
|
12/10/2010 |
|
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
58,405 |
|
54,137 |
|
|
|
eInstruction Corporation |
|
Developer, manufacturer and retailer of educational products |
|
Junior secured loan ($17,000 par due 7/2014) |
|
|
|
4/1/2010 |
|
15,257 |
|
|
(2)(18) |
|
|
|
|
|
|
Senior subordinated loan ($30,740 par due 1/2015) |
|
|
|
4/1/2010 |
|
24,151 |
|
|
(2)(18) |
|
|
|
|
|
|
Common stock (2,406 shares) |
|
|
|
4/1/2010 |
|
926 |
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
40,334 |
|
|
|
|
|
ELC Acquisition Corp., ELC Holdings Corporation, and Excelligence Learning Corporation (6) |
|
Developer, manufacturer and retailer of educational products |
|
Preferred stock (99,492 shares) |
|
|
|
8/1/2011 |
|
10,149 |
|
11,090 |
(2) |
|
|
|
|
|
|
Common stock (50,800 shares) |
|
|
|
8/1/2011 |
|
51 |
|
1,372 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
10,200 |
|
12,462 |
|
|
|
Infilaw Holding, LLC |
|
Operator of three for-profit law schools |
|
Senior secured loan ($2 par due 8/2016) |
|
9.50% (Libor + 8.50%/Q) |
|
8/25/2011 |
|
2 |
|
2 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($28,311 par due 8/2016) |
|
9.50% (Libor + 8.50%/Q) |
|
8/25/2011 |
|
28,311 |
|
28,311 |
(3)(19) |
|
|
|
|
|
|
Series A preferred units (124,890 units) |
|
9.50% (Libor + 8.50%/Q) |
|
8/25/2011 |
|
124,890 |
|
124,890 |
(2)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
153,203 |
|
153,203 |
|
|
|
Instituto de Banca y Comercio, Inc. & Leeds IV Advisors, Inc. |
|
Private school operator |
|
Series B preferred stock (1,750,000 shares) |
|
|
|
8/5/2010 |
|
5,000 |
|
6,883 |
(2) |
|
|
|
|
|
|
Series C preferred stock (2,512,586 shares) |
|
|
|
6/7/2010 |
|
689 |
|
1,146 |
(2) |
|
|
|
|
|
|
Common stock (20 shares) |
|
|
|
6/7/2010 |
|
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
5,689 |
|
8,029 |
|
|
|
Lakeland Tours, LLC |
|
Educational travel provider |
|
Senior secured revolving loan ($12,375 par due 12/2016) |
|
6.00% (Libor + 4.50%/Q) |
|
10/4/2011 |
|
12,375 |
|
12,375 |
(2)(19) |
|
|
As of September 30, 2012
(dollar amounts in thousands)
(unaudited)
Company(1) |
|
Business Description |
|
Investment |
|
Interest (5)(11) |
|
Acquisition |
|
Amortized |
|
Fair Value |
|
Percentage |
|
|
|
|
|
Senior secured revolving loan ($6,722 par due 12/2016) |
|
6.75% (Base Rate + 3.50%/Q) |
|
10/4/2011 |
|
6,722 |
|
6,722 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($50,753 par due 12/2016) |
|
10.00% (Libor + 8.50%/Q) |
|
10/4/2011 |
|
50,612 |
|
50,753 |
(2)(14)(19) |
|
|
|
|
|
|
Senior secured loan ($9,135 par due 12/2016) |
|
6.00% (Libor + 4.50%/Q) |
|
10/4/2011 |
|
9,109 |
|
9,135 |
(3)(19) |
|
|
|
|
|
|
Senior secured loan ($40,362 par due 12/2016) |
|
10.00% (Libor + 8.50%/Q) |
|
10/4/2011 |
|
40,249 |
|
40,362 |
(3)(14)(19) |
|
|
|
|
|
|
Senior secured loan ($1,827 par due 12/2016) |
|
6.00% (Libor + 4.50%/Q) |
|
10/4/2011 |
|
1,822 |
|
1,827 |
(4)(19) |
|
|
|
|
|
|
Senior secured loan ($8,072 par due 12/2016) |
|
10.00% (Libor + 8.50%/Q) |
|
10/4/2011 |
|
8,049 |
|
8,072 |
(4)(14)(19) |
|
|
|
|
|
|
Common stock (5,000 shares) |
|
|
|
10/4/2011 |
|
5,000 |
|
4,670 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
133,938 |
|
133,916 |
|
|
|
R3 Education, Inc. and EIC Acquisitions Corp. |
|
Medical school operator |
|
Senior secured loan ($2,468 par due 4/2013) |
|
9.00% (Libor + 6.00%/Q) |
|
9/21/2007 |
|
2,468 |
|
6,825 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($7,162 par due 4/2013) |
|
13.00% PIK |
|
12/8/2009 |
|
5,837 |
|
19,806 |
(2) |
|
|
|
|
|
|
Preferred stock (8,800 shares) |
|
|
|
7/30/2008 |
|
2,200 |
|
1,760 |
(2) |
|
|
|
|
|
|
Common membership interest (26.27% interest) |
|
|
|
9/21/2007 |
|
15,800 |
|
27,284 |
(2) |
|
|
|
|
|
|
Warrants to purchase up to 27,890 shares |
|
|
|
12/8/2009 |
|
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
26,305 |
|
55,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
505,826 |
|
497,599 |
|
12.70 |
% |
Services-Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investments and Ventures Corp. |
|
SCUBA diver training and certification provider |
|
Senior secured loan ($85,000 par due 8/2018) |
|
8.50% (Libor + 7.25%/Q) |
|
8/9/2012 |
|
85,000 |
|
85,000 |
(2)(19) |
|
|
CCC Information Services Inc. |
|
Developer and marketer of information and software solutions to the automobile claims industry |
|
Senior secured loan ($40,000 par due 11/2015) |
|
5.75% (Libor + 4.25%/Q) |
|
8/20/2012 |
|
39,710 |
|
40,000 |
(2)(19) |
|
|
|
|
|
|
Senior subordinated loan ($65,000 par due 2/2016) |
|
10.50% |
|
8/20/2012 |
|
65,158 |
|
65,000 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
104,868 |
|
105,000 |
|
|
|
Competitor Group, Inc. |
|
Endurance sports media and event operator |
|
Senior secured loan ($29,304 par due 1/2017) |
|
9.50% (Libor + 8.00%/M) |
|
1/30/2012 |
|
29,304 |
|
29,304 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($4,937 par due 1/2017) |
|
9.50% (Libor + 8.00%/M) |
|
1/30/2012 |
|
4,937 |
|
4,937 |
(4)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
34,241 |
|
34,241 |
|
|
|
Massage Envy, LLC |
|
Massage and spa services franchisor |
|
Senior secured revolving loan ($300 par due 9/2018) |
|
8.50% (Libor + 7.25%/Q) |
|
9/27/2012 |
|
300 |
|
300 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($81,000 par due 9/2018) |
|
8.50% (Libor + 7.25%/Q) |
|
9/27/2012 |
|
81,000 |
|
81,000 |
(2)(19) |
|
|
|
|
|
|
Common stock (3,000,000 shares) |
|
|
|
9/27/2012 |
|
3,000 |
|
3,000 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
84,300 |
|
84,300 |
|
|
|
McKenzie Sports Products, LLC |
|
Designer, manufacturer and distributor of taxidermy forms and supplies |
|
Senior secured revolving loan ($389 par due 3/2017) |
|
7.00% (Libor + 5.50%/Q) |
|
3/30/2012 |
|
389 |
|
389 |
(2)(19) |
|
|
|
|
|
|
Senior secured revolving loan ($61 par due 3/2017) |
|
7.75% (Base Rate + 4.50%/M) |
|
3/30/2012 |
|
61 |
|
61 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($21,784 par due 3/2017) |
|
7.00% (Libor + 5.50%/S) |
|
3/30/2012 |
|
21,784 |
|
21,784 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($161 par due 3/2017) |
|
7.75% (Base Rate + 4.50%/M) |
|
3/30/2012 |
|
161 |
|
161 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($9,902 par due 3/2017) |
|
7.00% (Libor + 5.50%/S) |
|
3/30/2012 |
|
9,902 |
|
9,902 |
(4)(19) |
|
|
|
|
|
|
Senior secured loan ($73 par due 3/2017) |
|
7.75% (Base Rate + 4.50%/M) |
|
3/30/2012 |
|
73 |
|
73 |
(4)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
32,370 |
|
32,370 |
|
|
|
The Dwyer Group (6) |
|
Operator of multiple franchise concepts primarily related to home maintenance or repairs |
|
Senior subordinated loan ($25,303 par due 6/2018) |
|
12.00% Cash, 1.50% PIK |
|
12/22/2010 |
|
25,303 |
|
25,303 |
(2) |
|
|
|
|
|
|
Series A preferred units (13,292,377 units) |
|
8.00% PIK |
|
12/22/2010 |
|
6,212 |
|
13,027 |
(2) |
|
|
As of September 30, 2012
(dollar amounts in thousands)
(unaudited)
Company(1) |
|
Business Description |
|
Investment |
|
Interest (5)(11) |
|
Acquisition |
|
Amortized |
|
Fair Value |
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
31,515 |
|
38,330 |
|
|
|
Wash Multifamily Laundry Systems, LLC (fka Web Services Company, LLC) |
|
Laundry service and equipment provider |
|
Senior secured loan ($27,312 par due 8/2014) |
|
7.00% (Base Rate + 3.75%/Q) |
|
6/26/2012 |
|
27,219 |
|
27,312 |
(2)(19) |
|
|
|
|
|
|
Junior secured loan ($40,000 par due 8/2015) |
|
10.88% (Libor + 9.38%/Q) |
|
1/25/2011 |
|
40,000 |
|
40,000 |
(2)(19) |
|
|
|
|
|
|
Junior secured loan ($50,000 par due 8/2015) |
|
10.88% (Libor + 9.38%/Q) |
|
1/25/2011 |
|
50,000 |
|
50,000 |
(3)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
117,219 |
|
117,312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
489,513 |
|
496,553 |
|
12.7 |
% |
Restaurants and Food Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADF Capital, Inc. & ADF Restaurant Group, LLC |
|
Restaurant owner and operator |
|
Senior secured revolving loan ($1,468 par due 11/2013) |
|
6.50% (Libor + 3.50%/Q) |
|
11/27/2006 |
|
1,468 |
|
1,468 |
(2)(19) |
|
|
|
|
|
|
Senior secured revolving loan ($260 par due 11/2013) |
|
6.50% (Base Rate + 2.50%/Q) |
|
11/27/2006 |
|
260 |
|
260 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($9,232 par due 11/2014) |
|
12.50% (Libor + 9.50%/Q) |
|
11/27/2006 |
|
9,232 |
|
9,232 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($11,072 par due 11/2014) |
|
12.50% (Libor + 9.50%/Q) |
|
11/27/2006 |
|
11,075 |
|
11,072 |
(3)(19) |
|
|
|
|
|
|
Promissory note ($14,897,360 par due 11/2016) |
|
12.00% PIK |
|
11/27/2006 |
|
15,435 |
|
18,216 |
(2) |
|
|
|
|
|
|
Warrants to purchase up to 0.61 shares |
|
|
|
6/1/2006 |
|
|
|
4,994 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
37,470 |
|
45,242 |
|
|
|
Benihana, Inc. |
|
Restaurant owner and operator |
|
Senior secured revolving loan ($862 par due 2/2018) |
|
9.25% (Libor + 8.00%/Q) |
|
8/21/2012 |
|
862 |
|
862 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($31,769 par due 2/2018) |
|
9.25% (Libor + 8.00%/Q) |
|
8/21/2012 |
|
31,769 |
|
31,769 |
(2)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
32,631 |
|
32,631 |
|
|
|
Hojeij Branded Foods, Inc. |
|
Airport restaurant operator |
|
Senior secured revolving loan ($900 par due 2/2017) |
|
9.00% (Libor + 8.00%/Q) |
|
2/15/2012 |
|
900 |
|
900 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($19,000 par due 2/2017) |
|
9.00% (Libor + 8.00%/Q) |
|
2/15/2012 |
|
18,397 |
|
19,000 |
(2)(19) |
|
|
|
|
|
|
Warrants to purchase up to 7.5% of membership interest |
|
|
|
2/15/2012 |
|
|
|
89 |
(2) |
|
|
|
|
|
|
Warrants to purchase up to 324 shares of Class A common stock |
|
|
|
2/15/2012 |
|
669 |
|
1,287 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
19,966 |
|
21,276 |
|
|
|
Orion Foods, LLC (fka Hot Stuff Foods, LLC) (7) |
|
Convenience food service retailer |
|
Senior secured revolving loan ($9,800 par due 9/2014) |
|
10.75% (Base Rate + 7.50%/M) |
|
4/1/2010 |
|
9,800 |
|
9,800 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($33,587 par due 9/2014) |
|
10.00% (Libor + 8.50%/Q) |
|
4/1/2010 |
|
33,587 |
|
33,587 |
(3)(19) |
|
|
|
|
|
|
Junior secured loan ($37,552 par due 9/2014) |
|
|
|
4/1/2010 |
|
25,068 |
|
16,672 |
(2)(18) |
|
|
|
|
|
|
Preferred units (10,000 units) |
|
|
|
10/28/2010 |
|
|
|
|
(2) |
|
|
|
|
|
|
Class A common units (25,001 units) |
|
|
|
4/1/2010 |
|
|
|
|
(2) |
|
|
|
|
|
|
Class B common units (1,122,452 units) |
|
|
|
4/1/2010 |
|
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
68,455 |
|
60,059 |
|
|
|
OTG Management, Inc. |
|
Airport restaurant operator |
|
Senior secured revolving loan ($2,437 par due 8/2016) |
|
8.50% (Libor + 7.00%/Q) |
|
8/9/2011 |
|
2,437 |
|
2,437 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($24,687 par due 8/2016) |
|
8.50% (Libor + 7.00%/Q) |
|
8/9/2011 |
|
24,687 |
|
24,687 |
(2)(19) |
|
|
|
|
|
|
Junior secured loan ($36,142 par due 8/2016) |
|
14.50% (Libor + 13.00%/Q) |
|
8/9/2011 |
|
36,142 |
|
36,142 |
(2)(19) |
|
|
|
|
|
|
Junior secured loan ($6,000 par due 8/2016) |
|
15.25% (Base Rate + 12.00%/Q) |
|
8/9/2011 |
|
6,000 |
|
6,000 |
(2)(19) |
|
|
|
|
|
|
Common units (3,000,000 units) |
|
|
|
1/5/2011 |
|
3,000 |
|
3,079 |
(2) |
|
|
|
|
|
|
Warrants to purchase up to 189,857 shares of common stock |
|
|
|
6/19/2008 |
|
100 |
|
5,360 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
72,366 |
|
77,705 |
|
|
|
Restaurant Holding Company, LLC |
|
Fast food restaurant operator |
|
Senior secured loan ($20,554 par due 2/2017) |
|
9.00% (Libor + 7.50%/M) |
|
2/15/2012 |
|
20,197 |
|
20,554 |
(2)(19) |
|
|
|
|
|
|
Senior secured loan ($41,446 par due 2/2017) |
|
9.00% (Libor + 7.50%/M) |
|
2/15/2012 |
|
40,694 |
|
41,446 |
(3)(19) |
|
|
As of September 30, 2012
(dollar amounts in thousands)
(unaudited)
Company(1) |
|
Business Description |
|
Investment |
|
Interest (5)(11) |
|
Acquisition |
|
Amortized |
|
Fair Value |
|
Percentage |
|
|
|
|
|
Senior secured loan ($9,538 par due 2/2017) |
|
9.00% (Libor + 7.50%/M) |
|
2/15/2012 |
|
9,365 |
|
9,538 |
(4)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
70,256 |
|
71,538 |
|
|
|
S.B. Restaurant Company |
|
Restaurant owner and operator |
|
Preferred stock (46,690 shares) |
|
|
|
4/1/2010 |
|
|
|
|
(2) |
|
|
|
|
|
|
Warrants to purchase up to 257,429 shares of common stock |
|
|
|
4/1/2010 |
|
|
|
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vistar Corporation and Wellspring Distribution Corp. |
|
Food service distributor |
|
Junior secured loan ($50,250 par due 5/2015) |
|
11.00% |
|
5/23/2008 |
|
49,464 |
|
50,250 |
(2) |
|
|
|
|
|
|
Junior secured loan ($50,000 par due 5/2015) |
|
11.00% |
|
5/23/2008 |
|
49,678 |
|
50,000 |
(3) |
|
|
|
|
|
|
Class A non-voting common stock (1,366,120 shares) |
|
|
|
5/3/2008 |
|
7,500 |
|
7,579 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
106,642 |
|
107,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
407,786 |
|
416,280 |
|
10.65 |
% |
Business Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cast & Crew Payroll, LLC |
|
Payroll and accounting services provider to the entertainment industry |
|
Senior secured loan ($54,312 par due 6/2017) |
|
8.50% (Libor + 7.00%/Q) |
|
6/13/2012 |
|
54,312 |
|
54,312 |
(2)(16)(19) |
|
|
|
|
|
|
Senior secured loan ($9,875 par due 6/2017) |
|
8.50% (Libor + 7.00%/Q) |
|
6/13/2012 |
|
9,875 |
|
9,875 |
(4)(16)(19) |
|
|
|
|
|
|
|
|
|
|
|
|
64,187 |
|
64,187 |
|
|
|
CIBT Investment Holdings, LLC |
|
Expedited travel document processing services |
|
Class A shares (2,500 shares) |
|
|
|