Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2013

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from       to

 

Commission file number 1-31443

 

HAWAIIAN HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

71-0879698

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

3375 Koapaka Street, Suite G-350

 

 

Honolulu, HI

 

96819

(Address of Principal Executive Offices)

 

(Zip Code)

 

(808) 835-3700

(Registrant’s Telephone Number, Including Area Code)

 

 

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x Yes o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes x No

 

As of October 18, 2013, 52,387,065 shares of the registrant’s common stock were outstanding.

 

 

 



Table of Contents

 

Hawaiian Holdings, Inc.

Form 10-Q

Quarterly Period ended September 30, 2013

 

Table of Contents

 

Part I.

Financial Information

3

 

 

 

Item 1.

Consolidated Financial Statements of Hawaiian Holdings, Inc. (Unaudited)

3

 

 

 

 

Consolidated Statements of Operations for the three and nine months ended September 30, 2013 and 2012

3

 

 

 

 

Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012

4

 

 

 

 

Consolidated Balance Sheets as of September 30, 2013 and December 31, 2012

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2013 and 2012

6

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

26

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

38

 

 

 

Item 4.

Controls and Procedures

39

 

 

 

Part II.

Other Information

40

 

 

 

Item 1.

Legal Proceedings

40

 

 

 

Item 1A.

Risk Factors

40

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

40

 

 

 

Item 3.

Defaults Upon Senior Securities

40

 

 

 

Item 5.

Other Information

40

 

 

 

Item 6.

Exhibits

41

 

 

 

 

Signatures

42

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.               FINANCIAL STATEMENTS.

 

Hawaiian Holdings, Inc.

Consolidated Statements of Operations

(in thousands, except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(unaudited)

 

Operating Revenue:

 

 

 

 

 

 

 

 

 

Passenger

 

$

543,315

 

$

497,243

 

$

1,464,715

 

$

1,326,306

 

Other

 

55,983

 

52,079

 

159,265

 

143,061

 

Total

 

599,298

 

549,322

 

1,623,980

 

1,469,367

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Aircraft fuel, including taxes and delivery

 

181,334

 

165,762

 

525,046

 

456,545

 

Wages and benefits

 

112,150

 

93,438

 

318,269

 

280,261

 

Aircraft rent

 

27,575

 

25,626

 

81,879

 

73,712

 

Maintenance materials and repairs

 

51,705

 

44,150

 

160,000

 

137,271

 

Aircraft and passenger servicing

 

31,080

 

28,859

 

89,367

 

74,859

 

Commissions and other selling

 

32,288

 

31,028

 

98,285

 

89,055

 

Depreciation and amortization

 

22,092

 

22,983

 

60,993

 

63,687

 

Other rentals and landing fees

 

21,996

 

22,520

 

60,773

 

63,486

 

Other

 

44,644

 

40,023

 

129,469

 

113,330

 

Total

 

524,864

 

474,389

 

1,524,081

 

1,352,206

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

74,434

 

74,933

 

99,899

 

117,161

 

 

 

 

 

 

 

 

 

 

 

Nonoperating Income (Expense):

 

 

 

 

 

 

 

 

 

Interest expense and amortization of debt discounts and issuance costs

 

(13,479

)

(11,975

)

(37,019

)

(31,745

)

Interest income

 

173

 

96

 

426

 

477

 

Capitalized interest

 

3,005

 

2,579

 

9,336

 

7,328

 

Gains (losses) on fuel derivatives

 

2,536

 

6,508

 

(10,931

)

(2,495

)

Other, net

 

749

 

1,662

 

(3,457

)

1,245

 

Total

 

(7,016

)

(1,130

)

(41,645

)

(25,190

)

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes.

 

67,418

 

73,803

 

58,254

 

91,971

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

26,814

 

28,320

 

23,479

 

35,326

 

 

 

 

 

 

 

 

 

 

 

Net Income .

 

$

40,604

 

$

45,483

 

$

34,775

 

$

56,645

 

 

 

 

 

 

 

 

 

 

 

Net Income Per Common Stock Share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.78

 

$

0.88

 

$

0.67

 

$

1.11

 

Diluted

 

$

0.76

 

$

0.86

 

$

0.65

 

$

1.08

 

 

See accompanying Notes to Consolidated Financial Statements.

 

3



Table of Contents

 

Hawaiian Holdings, Inc.

Consolidated Statements of Comprehensive Income

(in thousands)

 

 

 

Three Months Ended September 30,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

Net Income

 

$

40,604

 

$

45,483

 

 

 

 

 

 

 

Other comprehensive income, net:

 

 

 

 

 

Net change related to employee benefit plans, net of tax of $ 899 for 2013

 

1,381

 

1,863

 

Net change in derivative instruments, net of tax of $2,610 for 2013

 

(4,465

)

 

Total other comprehensive income, net

 

(3,084

)

1,863

 

Total Comprehensive Income, net

 

$

37,520

 

$

47,346

 

 

 

 

Nine Months Ended September 30,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

Net Income

 

$

34,775

 

$

56,645

 

 

 

 

 

 

 

Other comprehensive income, net:

 

 

 

 

 

Net change related to employee benefit plans, net of tax of $3,034 and $1,217 for 2013 and 2012, respectively

 

3,347

 

4,120

 

Net change in derivative instruments, net of tax of $1,942 for 2013

 

2,991

 

 

Total other comprehensive income, net

 

6,338

 

4,120

 

Total Comprehensive Income, net

 

$

41,113

 

$

60,765

 

 

See accompanying Notes to Consolidated Financial Statements.

 

4



Table of Contents

 

Hawaiian Holdings, Inc.

Consolidated Balance Sheets

(in thousands, except shares)

 

 

 

September 30,

 

December 31,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

441,398

 

$

405,880

 

Restricted cash

 

19,434

 

5,000

 

Total cash, cash equivalents and restricted cash

 

460,832

 

410,880

 

Accounts receivable, net of allowance for doubtful accounts of $187 and $371 as of September 30, 2013 and December 31, 2012, respectively

 

79,258

 

80,750

 

Spare parts and supplies, net

 

20,857

 

27,552

 

Deferred tax assets, net

 

19,983

 

17,675

 

Prepaid expenses and other

 

35,347

 

35,001

 

Total

 

616,277

 

571,858

 

 

 

 

 

 

 

Property and equipment, less accumulated depreciation and amortization of $307,556 and $249,495 as of September 30, 2013 and December 31, 2012, respectively

 

1,256,466

 

1,068,718

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

Long-term prepayments and other

 

88,323

 

55,629

 

Restricted cash

 

1,566

 

 

Deferred tax assets, net

 

5,357

 

36,376

 

Intangible assets, net of accumulated amortization of $175,070 and $173,090 as of September 30, 2013 and December 31, 2012, respectively

 

24,600

 

26,580

 

Goodwill

 

106,663

 

106,663

 

Total Assets

 

$

2,099,252

 

$

1,865,824

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

88,145

 

$

82,084

 

Air traffic liability

 

452,599

 

388,646

 

Other accrued liabilities

 

90,431

 

74,828

 

Current maturities of long-term debt and capital lease obligations

 

110,960

 

108,232

 

Total

 

742,135

 

653,790

 

 

 

 

 

 

 

Long-Term Debt, less discount, and Capital Lease Obligations.

 

651,778

 

553,009

 

 

 

 

 

 

 

Other Liabilities and Deferred Credits:

 

 

 

 

 

Accumulated pension and other postretirement benefit obligations

 

350,407

 

352,460

 

Other liabilities and deferred credits

 

40,438

 

37,963

 

Total

 

390,845

 

390,423

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Special preferred stock, $0.01 par value per share, three shares issued and outstanding as of September 30, 2013 and December 31, 2012

 

 

 

Common stock, $0.01 par value per share, 52,382,986 and 51,439,934 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively

 

524

 

514

 

Capital in excess of par value

 

269,623

 

264,854

 

Accumulated income

 

152,063

 

117,288

 

Accumulated other comprehensive loss, net

 

(107,716

)

(114,054

)

Total

 

314,494

 

268,602

 

Total Liabilities and Shareholders’ Equity

 

$

2,099,252

 

$

1,865,824

 

 

See accompanying Notes to Consolidated Financial Statements.

 

5



Table of Contents

 

Hawaiian Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2013

 

2012

 

 

 

(unaudited)

 

Net cash provided by Operating Activities

 

$

207,475

 

$

249,394

 

 

 

 

 

 

 

Cash flows from Investing Activities:

 

 

 

 

 

Additions to property and equipment, including pre-delivery payments, net

 

(232,717

)

(215,950

)

Net cash used in investing activities

 

(232,717

)

(215,950

)

 

 

 

 

 

 

Cash flows from Financing Activities:

 

 

 

 

 

Proceeds from exercise of stock options

 

2,376

 

1,263

 

Long-term borrowings

 

132,000

 

133,000

 

Repayments of long-term debt and capital lease obligations

 

(45,200

)

(35,219

)

Debt issuance costs

 

(12,416

)

(3,118

)

Change in restricted cash

 

(16,000

)

 

Net cash provided by financing activities

 

60,760

 

95,926

 

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

35,518

 

129,370

 

 

 

 

 

 

 

Cash and cash equivalents - Beginning of Period

 

405,880

 

304,115

 

 

 

 

 

 

 

Cash and cash equivalents - End of Period

 

$

441,398

 

$

433,485

 

 

See accompanying Notes to Consolidated Financial Statements.

 

6



Table of Contents

 

Hawaiian Holdings, Inc.

 

Notes to Consolidated Financial Statements (Unaudited)

 

1. Summary of Significant Accounting Policies

 

Business and Basis of Presentation

 

Hawaiian Holdings, Inc. (the Company or Holdings) is a holding company incorporated in the State of Delaware. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian Airlines, Inc. (Hawaiian). The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (SEC).  Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements.  In the opinion of management, the accompanying financial statements contain all adjustments, including normal recurring adjustments, necessary for the fair presentation of the Company’s results of operations and financial position for the periods presented.  Due to seasonal fluctuations, among other factors common to the airline industry, the results of operations for the periods presented are not necessarily indicative of the results of operations to be expected for the entire year.  The accompanying unaudited Consolidated Financial Statements should be read in conjunction with the financial statements and the notes of the Company for the fiscal year ended December 31, 2012, which is included in the Company’s current Report on Form 8-K filed on March 14, 2013.

 

In October 2013, Hawaiian entered into a co-branded credit card agreement, which will allow the sale of frequent flyer miles to a third party financial institution beginning in 2014.  The agreement will be a multiple-element arrangement subject to Accounting Standards Update 2009-13, Multiple Deliverable Revenue Arrangements — A consensus of the FASB Emerging Issues Task Force (ASU 2009-13), which became effective for new and materially modified revenue arrangements entered into by the Company after January 1, 2011.  The Company does not apply the provisions of ASU 2009-13 to its existing co-branded credit card agreements.  The Company is currently evaluating the financial statement impact of applying ASU 2009-13 to this new agreement.

 

2. Accumulated Other Comprehensive Loss

 

Reclassifications out of accumulated other comprehensive loss by component for the three and nine months ended September 30, 2013 were as follows:

 

7



Table of Contents

 

 

 

Amounts reclassified from accumulated

 

Affected line items

 

 

 

other comprehensive loss for the

 

in the statement where

 

Details about accumulated other comprehensive

 

Three Months ended

 

Nine Months ended

 

net income

 

loss components

 

September 30, 2013

 

September 30, 2013

 

is presented

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivative gains, net

 

$

(3,005

)

$

(6,395

)

Passenger revenue

 

Interest rate derivative losses, net

 

217

 

440

 

Interest expense

 

Total before tax

 

(2,788

)

(5,955

)

 

 

Tax expense

 

1,025

 

2,226

 

 

 

Total, net of tax

 

$

(1,763

)

$

(3,729

)

 

 

Amortization of defined benefit pension items

 

 

 

 

 

 

 

Actuarial loss

 

$

2,281

 

$

6,384

 

Wages and benefits

 

Prior service credit

 

(1

)

(3

)

Wages and benefits

 

Total before tax

 

2,280

 

6,381

 

 

 

Tax benefit

 

(899

)

(3,034

)

 

 

Total, net of tax

 

$

1,381

 

$

3,347

 

 

 

 

 

 

 

 

 

 

 

Total reclassifications for the period

 

$

(382

)

$

(382

)

 

 

 

A rollforward of the amounts included in accumulated other comprehensive loss, net of taxes, for the three and nine months ended September 30, 2013 were as follows:

 

 

 

 

 

 

 

Defined

 

 

 

 

 

Interest

 

Foreign

 

Benefit

 

 

 

 

 

Rate

 

Currency

 

Pension

 

 

 

Three Months ended September 30, 2013

 

Derivatives

 

Derivatives

 

Items

 

Total

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

766

 

$

6,690

 

$

(112,088

)

$

(104,632

)

Other comprehensive loss before reclassifications, net of tax

 

(220

)

(2,482

)

 

(2,702

)

 

 

 

 

 

 

 

 

 

 

Amounts reclassified from accumulated other comprehensive income (loss), net of tax

 

135

 

(1,898

)

1,381

 

(382

)

Net current-period other comprehensive income (loss)

 

(85

)

(4,380

)

1,381

 

(3,084

)

Ending balance

 

$

681

 

$

2,310

 

$

(110,707

)

$

(107,716

)

 

8



Table of Contents

 

 

 

 

 

 

 

Defined

 

 

 

 

 

Interest

 

Foreign

 

Benefit

 

 

 

 

 

Rate

 

Currency

 

Pension

 

 

 

Nine Months ended September 30, 2013

 

Derivatives

 

Derivatives

 

Items

 

Total

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

$

 

$

(114,054

)

$

(114,054

)

Other comprehensive income before reclassifications, net of tax

 

409

 

6,311

 

 

6,720

 

 

 

 

 

 

 

 

 

 

 

Amounts reclassified from accumulated other comprehensive income (loss), net of tax

 

272

 

(4,001

)

3,347

 

(382

)

Net current-period other comprehensive income

 

681

 

2,310

 

3,347

 

6,338

 

Ending balance

 

$

681

 

$

2,310

 

$

(110,707

)

$

(107,716

)

 

3. Earnings Per Share

 

Basic earnings per share, which excludes dilution, is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period.

 

Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

 

 

 

Three Months ended September 30,

 

Nine Months ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(in thousands, except for per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

40,604

 

$

45,483

 

$

34,775

 

$

56,645

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock shares outstanding - Basic

 

52,303

 

51,444

 

51,994

 

51,246

 

Assumed exercise of equity awards

 

1,209

 

1,179

 

1,166

 

1,217

 

Weighted average common stock shares outstanding - Diluted

 

53,512

 

52,623

 

53,160

 

52,463

 

 

 

 

 

 

 

 

 

 

 

Net Income per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.78

 

$

0.88

 

$

0.67

 

$

1.11

 

Diluted

 

$

0.76

 

$

0.86

 

$

0.65

 

$

1.08

 

 

 

 

 

 

 

 

 

 

 

 

The table below summarizes those common stock equivalents excluded from the computation of diluted earnings per share because the awards were antidilutive.

 

 

 

Three Months ended September 30,

 

Nine Months ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

 

 

(in thousands)

 

Stock options

 

 

83

 

522

 

90

 

Deferred stock

 

 

 

58

 

 

Restricted stock

 

1,031

 

607

 

1,494

 

664

 

Convertible notes (1)

 

10,943

 

10,943

 

10,943

 

10,943

 

Warrants

 

10,943

 

10,943

 

10,943

 

10,943

 

 


(1)         In March 2011, the Company entered into a financing transaction which included the sale of convertible notes, purchase of convertible note hedges, and the sale of warrants.  These weighted common stock equivalents were excluded from the computation of diluted earnings per share because their conversion price of $7.88 per share for the convertible notes and $10.00 for the warrants exceeded the average market price of the common stock during these periods, and the effect of their inclusion would be antidilutive. However, these securities could be dilutive in future periods.  The convertible note hedges will always be antidilutive and, therefore, will have no effect on diluted earnings per share.

 

9



Table of Contents

 

4.  Fair Value Measurements

 

ASC Topic 820, Fair Value Measurement (ASC 820) clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.  As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities;

 

Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities; and

 

Level 3 — Unobservable inputs for which there is little or no market data and that are significant to the fair value of the assets or liabilities.

 

The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2013 and December 31, 2012:

 

 

 

Fair Value Measurements as of September 30, 2013

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

Cash equivalents

 

$

303,816

 

$

303,816

 

$

 

$

 

Restricted cash

 

21,000

 

21,000

 

 

 

Fuel derivative contracts

 

6,717

 

 

6,717

 

 

Foreign currency derivatives

 

4,856

 

 

4,856

 

 

Interest rate derivative

 

457

 

 

457

 

 

Total assets measured at fair value

 

$

336,846

 

$

324,816

 

$

12,030

 

$

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts

 

$

736

 

$

 

$

736

 

$

 

Foreign currency derivatives

 

2,675

 

 

2,675

 

 

Negative arbitrage derivative

 

12,865

 

 

 

12,865

 

Total liabilities measured at fair value

 

$

16,276

 

$

 

$

3,411

 

$

12,865

 

 

 

 

Fair Value Measurements as of December 31, 2012

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

Cash equivalents

 

$

304,159

 

$

304,159

 

$

 

$

 

Fuel derivative contracts

 

13,094

 

 

13,094

 

 

Total assets measured at fair value

 

$

317,253

 

$

304,159

 

$

13,094

 

$

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts

 

$

397

 

$

 

$

397

 

$

 

Total liabilities measured at fair value

 

$

397

 

$

 

$

397

 

$

 

 

Cash equivalents and restricted cash.  The Company’s cash equivalents and restricted cash consist of money market securities, which are classified as Level 1 investments and are valued using inputs observable in markets for identical securities.

 

Fuel derivative contracts.  The Company’s fuel derivative contracts consist of Brent crude oil call options and collars (a combination of purchased call options and sold put options of crude oil) which are not traded on a public exchange. The fair value of these instruments is determined based on inputs available or derived from public markets including contractual terms, market prices, yield curves and measures of volatility among others.

 

Foreign currency derivatives. The Company’s foreign currency derivatives consist of Japanese Yen, Korean Won, Australian Dollar and New Zealand Dollar forward contracts and are valued based primarily on data available or derived from public markets.

 

10



Table of Contents

 

Interest rate derivative.  The Company’s interest rate derivative consists of an interest rate swap and is valued based primarily on data available or derived from public markets.

 

Negative arbitrage derivative.  The Company’s negative arbitrage derivative represents the net interest owed to the trusts that issued the Company’s enhanced equipment trust certificates during the periods prior to the issuance of the related equipment notes, and is valued based primarily on the discounted amount of future cash flows using the appropriate rate of borrowing.  Changes to those discount rates would be unlikely to cause material changes in the fair value of the negative interest arbitrage derivative (refer to Notes 5 and 9 for more information).  The table below presents disclosures about the activity for the Company’s “Level 3” financial liability:

 

 

 

Three Months

 

Nine Months

 

 

 

Ended

 

Ended

 

 

 

September 30, 2013

 

September 30, 2013

 

 

 

(in thousands)

 

Beginning balance

 

$

12,865

 

$

 

Enhanced equipment trust certificates activity

 

 

12,865

 

Ending balance

 

$

12,865

 

$

12,865

 

 

The table below presents the Company’s debt (excluding obligations under capital leases) measured at fair value as of September 30, 2013 and December 31, 2012:

 

Fair Value of Debt

 

September 30, 2013

 

December 31, 2012

 

Carrying

 

Fair Value

 

Carrying

 

Fair Value

 

Amount

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Amount

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

 

 

(in thousands)

 

$

 649,976

 

$

655,093

 

$

 

$

88,517

 

$

566,576

 

$

554,568

 

$

547,943

 

$

 

$

81,091

 

$

466,852

 

 

The fair value estimates of the Company’s debt were based on either market prices or the discounted amount of future cash flows using the Company’s current incremental rate of borrowing for similar liabilities.

 

The carrying amounts of cash, other receivables and accounts payable approximate their fair value due to its short-term nature.

 

5.  Financial Derivative Instruments

 

The Company uses derivatives to manage risks associated with certain assets and liabilities arising from the potential adverse impact of fluctuations in global fuel prices, interest rates and foreign currencies.

 

In May 2013, the Company recognized in its unaudited Consolidated Balance Sheets the financial effect of the net interest owed to the trusts that issued the Company’s enhanced equipment trust certificates.  The characteristics of the net interest obligation resulted in the obligation meeting the definition of a derivative instrument under ASC Topic 815, Derivatives and Hedging (ASC 815).

 

Fuel Risk Management

 

The Company’s operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into derivative financial instruments.  During the three and nine months ended September 30, 2013, the Company primarily used Brent crude oil call options and collars (combinations of purchased call options and sold put options of crude oil).  These derivative instruments were not designated as hedges under ASC 815 for hedge accounting treatment.  As a result, changes in fair value of these derivative instruments are adjusted through other nonoperating income (expense) in the period of change.

 

11



Table of Contents

 

The following table reflects the amount and location of realized and unrealized gains and losses that were recognized during the three and nine months ended September 30, 2013 and 2012, and where those gains and losses were recorded in the unaudited Consolidated Statements of Operations.

 

 

 

Three months ended September

30,

 

Nine months ended
September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Fuel derivative contracts

 

(in thousands)

 

Losses realized at settlement

 

$

(3,790

)

$

(1,589

)

$

(11,226

)

$

(4,318

)

Reversal of prior period unrealized amounts

 

4,278

 

3,050

 

5,472

 

2,324

 

Unrealized gains (losses) on conracts that will settle in future periods

 

2,048

 

5,047

 

(5,177

)

(501

)

Gains (losses) on fuel derivatives recorded as Nonoperating income (expense)

 

$

2,536

 

$

6,508

 

$

(10,931

)

$

(2,495

)

 

Interest Rate Risk Management

 

The Company is exposed to market risk from adverse changes in interest rates associated with its long-term debt obligations.  Market risk associated with fixed-rate and variable-rate long-term debt relates to the potential reduction in fair value and negative impact to future earnings, respectively, from an increase in interest rates.

 

During the quarter ended March 31, 2013, the Company entered into interest rate swap agreements to hedge interest rate risk inherent in debt agreements used to finance aircraft delivered in the quarter ended June 30, 2013.  The interest rate swap agreements were designated as cash flow hedges under ASC 815.  One of these interest rate swap agreements matured in June 2013, resulting in a gain of $0.7 million recognized in Accumulated Other Comprehensive Income (Loss) (AOCI).

 

The effective portion of the gain or loss is reported as a component of AOCI and reclassified into earnings in the same period in which interest is accrued.  The effective portion of the interest rate swap represents the change in fair value of the hedge that offsets the change in the fair value of the hedged item.  To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized in nonoperating income (expense).

 

The Company did not record any ineffectiveness during the quarter ended September 30, 2013.  The Company believes that its derivative contract will continue to be effective in offsetting changes in cash flow attributable to the hedged risk.  The Company reclassified net losses from AOCI to interest expense of $0.2 million during the quarter ended September 30, 2013.  The Company expects to reclassify a net loss of approximately $0.8 million into earnings over the next 12 months from AOCI based on the values at September 30, 2013.

 

If the Company terminates a derivative prior to its contractual settlement date, then the cumulative gain or loss recognized in AOCI at the termination date remains in AOCI until the forecasted transaction occurs.  In a situation where it becomes probable that a hedged forecasted transaction will not occur, any gains and/or losses that have been recorded to AOCI would be required to be immediately reclassified into earnings.  All cash flows associated with purchasing and settling derivatives are classified as operating cash flows in the unaudited Condensed Consolidated Statements of Cash Flows.

 

Foreign Currency Exchange Rate Risk Management

 

The Company is subject to foreign currency exchange rate risk due to revenues and expenses denominated in foreign currencies, with the primary exposures being the Japanese Yen and Australian Dollar.  To manage exchange rate risk, the Company executes its international revenue and expense transactions in the same foreign currency to the extent practicable.

 

The Company enters into foreign currency forward contracts, designated as cash flow hedges under ASC 815, to further manage the effects of fluctuating exchange rates.  The effective portion of the gain or loss is reported as a component of AOCI and reclassified into earnings in the same period in which the related sales are recognized as passenger revenue.  The effective portion of the foreign currency forward contracts represents the change in fair value of the hedge that offsets the change in the fair value of the hedged item.  To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized as nonoperating income (expense).

 

The Company believes that its foreign currency forward contracts will continue to be effective in offsetting changes in cash flow attributable to the hedged risk.  The Company reclassified gains from AOCI to passenger revenue of $3.0 million in the quarter ended September 30, 2013. The Company expects to reclassify a net gain of approximately $4.0 million into earnings over the next 12 months from AOCI based on the values at September 30, 2013.

 

12



Table of Contents

 

If the Company terminates a derivative prior to its contractual settlement date, then the cumulative gain or loss recognized in AOCI at the termination date remains in AOCI until the forecasted transaction occurs.  In a situation where it becomes probable that a hedged forecasted transaction will not occur, any gains and/or losses that have been recorded to AOCI would be required to be immediately reclassified into earnings.  All cash flows associated with purchasing and settling derivatives are classified as operating cash flows in the unaudited Condensed Consolidated Statements of Cash Flows.

 

Negative Arbitrage Derivative

 

In May 2013, the Company created two pass-through trusts, which issued $444.5 million aggregate principal amount of enhanced equipment trust certificates.  As of September 30, 2013, the Company has not yet received any of the proceeds raised by the pass-through trusts.  However, in accordance with the related agreements, the Company is obligated to pay the interest that accrues on the proceeds and is also entitled to the benefits of the income generated from the same proceeds.  The difference between the interest owed to the pass-through trusts and the interest generated from the proceeds introduces an element of variability that could cause the associated cash flows to fluctuate.  This variability requires the Company’s obligation to the trusts to be recognized as a derivative in the Company’s unaudited Consolidated Financial Statements.  See Note 9 for additional information related to the Company’s enhanced equipment trust certificates.

 

The following table summarizes the accounting treatment of the Company’s derivative contracts:

 

 

 

 

 

 

 

Classification of Unrealized Gains (Losses)

Derivative Type

 

Accounting Designation

 

Classification of Gains and Losses

 

Effective Portion

 

Ineffective Portion

Interest rate contracts

 

Designated as cash flow hedges

 

Interest expense and amortization of debt discounts and issuance costs

 

AOCI

 

Nonoperating income (expense)

Foreign currency exchange contracts

 

Designated as cash flow hedges

 

Passenger revenue

 

AOCI

 

Nonoperating income (expense)

Fuel hedge contracts

 

Not designated as hedges

 

Gains (losses) on fuel derivatives

 

Change in fair value of hedge is recorded in nonoperating income (expense)

Foreign currency exchange contracts

 

Not designated as hedges

 

Nonoperating income (expense), Other

 

Change in fair value of hedge is recorded in nonoperating income (expense)

Negative arbitrage

 

Not designated as hedges

 

Nonoperating income (expense), Other

 

Change in fair value of derivative is recorded in nonoperating income (expense)

 

13



Table of Contents

 

The following tables present the gross fair value of asset and liability derivatives that are designated as hedging instruments under ASC 815 and derivatives that are not designated as hedging instruments under ASC 815, as well as the location of the asset and liability balances within the unaudited Consolidated Balance Sheets.  The tables also present the gross and net derivative positions as of September 30, 2013 and December 31, 2012.

 

Derivative position as of September 30, 2013

 

 

 

Balance Sheet
Location

 

Notional Amount

 

Final
Maturity
Date

 

Gross fair
value of
assets

 

Gross fair
value of
(liabilities)

 

Net
derivative
position

 

 

 

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivative

 

Prepaid expenses and other

 

$67,000 U.S. dollars

 

April 2023

 

$

82

 

$

 

$

82

 

 

 

Long-term prepayments and other (1)

 

 

 

 

 

375

 

 

375

 

Foreign currency derivatives

 

Prepaid expenses and other

 

12,036,740 Japanese Yen
9,144,358 Korean Won
71,051 Australian Dollars
8,689 New Zealand Dollars

 

September 2014

 

4,372

 

(2,204

)

2,168

 

 

 

Other liabilities and deferred credits (2)

 

1,713,861 Japanese Yen
13,204 Australian Dollars

 

February 2015

 

58

 

(197

)

(139

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

Prepaid expenses and other

 

6,180 Japanese Yen
58 Australian Dollars

 

September 2014

 

426

 

(274

)

152

 

Fuel derivative contracts

 

Prepaid expenses and other

 

91,350 gallons

 

September 2014

 

5,573

 

(589

)

4,984

 

 

 

Long-term prepayments and other (3)

 

9,240 gallons

 

January 2015

 

1,144

 

(147

)

997

 

Negative arbitrage derivative

 

Other accrued liabilities

 

$444,540 U.S. dollars

 

October 2014

 

 

(12,250

)

(12,250

)

 

 

Other liabilities and deferred credits (4)

 

 

 

 

 

 

(615

)

(615

)

 


(1)         Represents the noncurrent portion of the $67 million interest rate derivative with final maturity in April 2023.

(2)         Represents the noncurrent portion of the foreign currency derivatives with final maturities in February 2015.

(3)         Represents the noncurrent portion of the fuel derivatives with final maturity in January 2015.

(4)         Represents the noncurrent portion of the $445 million negative arbitrage derivative with final maturity in October 2014.

 

14



Table of Contents

 

Derivative position as of December 31, 2012

 

 

 

Balance Sheet
Location

 

Notional Amount

 

Final
Maturity
Date

 

Gross fair
value of
assets

 

Gross fair
value of
(liabilities)

 

Net
derivative
position

 

 

 

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts

 

Prepaid expenses and other

 

126,924 gallons

 

June 2014

 

$

13,094

 

$

(397

)

$

12,697

 

 

The following table reflects the impact of cash flow hedges designated for hedge accounting treatment and their location within the unaudited Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2013 and 2012.

 

 

 

Loss recognized in AOCI on
derivatives (effective portion)

 

(Gain) loss reclassified from AOCI
into income (effective portion)

 

(Gain) loss recognized in
nonoperating (income) expense
(ineffective portion)

 

 

 

Three months ended September 30,

 

Three months ended September 30,

 

Three months ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

$

3,960

 

$

 

$

(3,005

)

$

 

$

 

$

 

Interest rate derivatives

 

82

 

 

217

 

 

 

 

 

 

 

Gain recognized in AOCI on
derivatives (effective portion)

 

(Gain) loss reclassified from AOCI
into income (effective portion)

 

Gain recognized in nonoperating
(income) expense (ineffective
portion)

 

 

 

Nine months ended September 30,

 

Nine months ended September 30,

 

Nine months ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

$

(10,204

)

$

 

$

(6,395

)

$

 

$

(61

)

$

 

Interest rate derivatives

 

(929

)

 

440

 

 

 

 

 

Risk and Collateral

 

The financial derivative instruments expose the Company to possible credit loss in the event the counterparties to the agreements fail to meet their obligations.  To manage such credit risks, the Company (1) selects its counterparties based on past experience and credit ratings, (2) limits its exposure to any single counterparty, and (3) periodically monitors the market position and credit rating of each counterparty.  The Company is also subject to market risk in the event these financial instruments become less valuable in the market.  However, changes in the fair value of the derivative instruments will generally offset the change in the fair value of the hedged item, limiting the Company’s overall exposure.

 

ASC 815 requires a reporting entity to elect a policy of whether to offset rights to reclaim cash collateral or obligations to return cash collateral against derivative assets and liabilities executed with the same counterparty, or present such amounts on a gross basis.  In the event the price of the underlying financial derivative decreases, counterparties may require the Company to post collateral.  The Company’s accounting policy is to present its derivative assets and liabilities on a net basis, including the collateral posted with the counterparty.  The Company had no collateral posted with its counterparties as of September 30, 2013 or December 31, 2012.

 

6.  Debt

 

In 2013, the Company borrowed $132.0 million through two separate secured loan agreements to finance a portion of the purchase price of two Airbus A330-200 aircraft that Hawaiian took delivery of during the second quarter of 2013.  These loan agreements have a term of 10 years with quarterly principal and interest payments.  One of the loan agreements, with a principal borrowing of $67.0 million, bears interest under a variable-rate (3.87% at September 30, 2013) and requires a $7 million balloon payment due at maturity.  The second loan agreement, with a principal borrowing of $65.0 million, bears interest under a fixed-rate (5.74%) and requires a $10 million balloon payment due at maturity.

 

As of September 30, 2013, the scheduled maturities of long-term debt over the next five years, and thereafter, were as follows (in thousands):

 

15



Table of Contents

 

Remaining months in 2013

 

$

66,299

 

2014

 

48,236

 

2015

 

50,410

 

2016

 

137,153

 

2017

 

53,317

 

Thereafter

 

305,278

 

 

 

$

660,693

 

 

7.  Leases

 

The Company leases aircraft, engines and other assets under long-term lease arrangements. Other leased assets include real property, airport and terminal facilities, maintenance facilities, and general offices. Certain leases include escalation clauses and renewal options. When lease renewals are considered to be reasonably assured, the rental payments that will be due during the renewal periods are included in the determination of rent expense over the life of the lease.

 

During 2013, the Company took delivery of two Airbus A330-200 aircraft under operating leases with lease terms of 12 years with an option to extend for an additional two years.

 

As of September 30, 2013, the scheduled future minimum rental payments under capital leases and operating leases with non-cancellable basic terms of more than one year were as follows:

 

 

 

Capital Leases

 

Operating Leases

 

 

 

Aircraft

 

Other

 

Aircraft

 

Other

 

 

 

(in thousands)

 

Remaining months in 2013

 

$

3,450

 

$

496

 

$

24,469

 

$

1,098

 

2014

 

13,803

 

1,159

 

96,673

 

4,194

 

2015

 

13,803

 

1,190

 

96,067

 

3,920

 

2016

 

13,803

 

1,223

 

79,357

 

3,725

 

2017

 

13,803

 

1,179

 

78,835

 

3,088

 

Thereafter

 

73,347

 

11,972

 

313,667

 

24,970

 

 

 

132,009

 

17,219

 

$

689,068

 

$

40,995

 

Less amounts representing interest

 

(31,397

)

(5,069

)

 

 

 

 

Present value of minimum capital lease payments

 

$

100,612

 

$

12,150

 

 

 

 

 

 

8. Employee Benefit Plans

 

The components of net periodic benefit cost for the Company’s defined benefit and other postretirement plans for the three and nine months ended September 30, 2013 and 2012, included the following:

 

Components of Net Periodic

 

Three months ended September 30,

 

Nine months ended September 30,

 

Benefit Cost

 

2013

 

2012

 

2013

 

2012

 

 

 

(in thousands)

 

Service cost

 

$

4,473

 

$

3,363

 

$

11,676

 

$

10,013

 

Interest cost

 

6,340

 

6,876

 

18,939

 

20,588

 

Expected return on plan assets

 

(4,065

)

(4,022

)

(12,196

)

(12,048

)

Recognized net actuarial loss

 

2,280

 

1,863

 

6,381

 

5,338

 

Net periodic benefit cost

 

$

9,028

 

$

8,080

 

$

24,800

 

$

23,891

 

 

The Company made contributions of $11.9 million and $18.6 million to its defined benefit and other postretirement plans during the three and nine months ended September 30, 2013, respectively, satisfying the Company’s required contributions for 2013.

 

16



Table of Contents

 

9. Commitments and Contingent Liabilities

 

Commitments

 

As of September 30, 2013, the Company had the following capital commitments consisting of firm aircraft and engine orders and purchase rights:

 

Aircraft Type

 

Firm
Orders

 

Purchase
Rights

 

Expected Delivery Dates

 

 

 

 

 

 

 

 

 

A330-200 aircraft

 

9

 

3

 

Between 2013 and 2015

 

A350XWB-800 aircraft

 

6

 

6

 

Between 2017 and 2020

 

A321neo aircraft

 

16

 

9

 

Between 2017 and 2020

 

Rolls-Royce spare engines:

 

 

 

 

 

 

 

A330-200 spare engines

 

2

 

 

In 2014

 

A350XWB-800 spare engines

 

2

 

 

Between 2017 and 2020

 

Pratt & Whitney spare engines:

 

 

 

 

 

 

 

A321neo spare engines

 

2

 

 

Between 2017 and 2018

 

 

The Company has operating commitments with a third-party to provide aircraft maintenance services which require fixed payments as well as variable payments based on flight hours for its Airbus fleet through 2027. The Company also has operating commitments with third-party service providers for reservations, IT, and accounting services through 2017.

 

Committed capital and operating expenditures include escalation and variable amounts based on estimates.  The gross committed expenditures and committed financings for those deliveries during the remainder of 2013 and the next four years, and thereafter, are detailed below:

 

 

 

 

 

 

 

 

 

Less: Committed

 

 

 

 

 

 

 

 

 

Total Commited

 

Financing for Upcoming

 

Net Committed

 

 

 

Capital

 

Operating

 

Expenditures

 

Aircraft Deliveries*

 

Expenditures

 

 

 

(in thousands)

 

Remaining months in 2013

 

$

90,486

 

$

12,081

 

$

102,567

 

$

76,110

 

$

26,457

 

2014

 

421,472

 

49,865

 

471,337

 

368,430

 

102,907

 

2015

 

245,589

 

47,445

 

293,034

 

 

293,034

 

2016

 

147,824

 

36,270

 

184,094

 

 

184,094

 

2017

 

493,824

 

35,581

 

529,405

 

 

529,405

 

Thereafter

 

1,105,696

 

233,263

 

1,338,959

 

 

1,338,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,504,891

 

$

414,505

 

$

2,919,396

 

$

444,540

 

$

2,474,856

 

 


*                                         See below for a detailed discussion of the committed financings Hawaiian has received for its upcoming capital commitments for aircraft deliveries.

 

Enhanced Equipment Trust Certificates (EETC)

 

In May 2013, Hawaiian created two pass-through trusts, one of which issued $328.2 million aggregate principal amount of Class A pass-through certificates with a stated interest rate of 3.9% and the second of which issued $116.3 million aggregate principal amount of Class B pass-through certificates with a stated interest rate of 4.95%. The proceeds of the issuance of the Class A and Class B pass-through certificates, which amounted to $444.5 million, will be used to purchase equipment notes to be issued by Hawaiian in the future to finance the purchase of six (6) new Airbus aircraft scheduled for delivery from November 2013 through October 2014.  The equipment notes will be secured by a lien on the aircraft, and the payment obligations of Hawaiian under the equipment notes will be fully and unconditionally guaranteed by the Company. Hawaiian has not yet received any of the proceeds raised by the pass-through trusts. The Company expects to issue the equipment notes to the trusts as aircraft are delivered to Hawaiian. Hawaiian will record the debt obligation upon issuance of the equipment notes rather than upon the initial issuance of the pass-through certificates. The proceeds are expected to be used to fund the acquisition of new aircraft. In connection with this transaction, Hawaiian was required to deposit $16.0 million into a collateral account.  The funds held in this account are under the control of a third party.  Accordingly, these funds are classified as restricted cash in the Company’s unaudited Consolidated Balance Sheets.

 

17



Table of Contents

 

The Company evaluated whether the pass-through trusts formed are variable interest entities (“VIEs”) required to be consolidated by the Company under applicable accounting guidance, and determined that the pass-through trusts are VIEs. The Company determined that it does not have a variable interest in the pass-through trusts. Neither the Company nor Hawaiian invested in or obtained a financial interest in the pass-through trusts. Rather, Hawaiian has an obligation to make interest and principal payments on its equipment notes held by the pass-through trusts, which will be fully and unconditionally guaranteed by the Company. Neither the Company nor Hawaiian intends to have any voting or non-voting equity interest in the pass-through trusts or to absorb variability from the pass-through trusts. Based on this analysis, the Company determined that it is not required to consolidate the pass-through trusts.

 

Litigation and Contingencies

 

The Company is subject to legal proceedings arising in the normal course of its operations.  Management does not anticipate that the disposition of any currently pending proceeding will have a material effect on the Company’s operations, business or financial condition.

 

General Guarantees and Indemnifications

 

In the normal course of business, the Company enters into numerous aircraft financing and real estate leasing arrangements that have various guarantees included in the contract.  It is common in such lease transactions for the lessee to agree to indemnify the lessor and other related third-parties for tort liabilities that arise out of or relate to the lessee’s use of the leased aircraft or occupancy of the leased premises.  In some cases, this indemnity extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by their gross negligence or willful misconduct.  Additionally, the lessee typically indemnifies such parties for any environmental liability that arises out of or relates to its use of the real estate leased premises.  The Company believes that it is insured (subject to deductibles) for most tort liabilities and related indemnities described above with respect to the aircraft and real estate that it leases.  The Company cannot estimate the potential amount of future payments, if any, under the foregoing indemnities and agreements.

 

Credit Card Holdback

 

Under the Company’s bank-issued credit card processing agreements, certain proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur.  These holdbacks, which are included in restricted cash in the Company’s unaudited Consolidated Balance Sheets, totaled $5.0 million at September 30, 2013 and December 31, 2012.

 

In the event of a material adverse change in the business, the holdback could increase to an amount up to 100% of the applicable credit card air traffic liability, which would also cause an increase in the level of restricted cash.  If the Company is unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could also cause a covenant violation under other debt or lease obligations and have a material adverse impact on the Company.

 

10. Supplemental Cash Flow Information

 

Non-cash investing and financing activities for the nine months ended September 30, 2013 and 2012 were as follows:

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2013

 

2012

 

 

 

(in thousands)

 

Investing and Financing Activities Not Affecting Cash:

 

 

 

 

 

Property and equipment acquired through a capital lease

 

$

11,840

 

$

111,921

 

 

11. Condensed Consolidating Financial Information

 

The following condensed consolidating financial information is presented in accordance with Regulation S-X paragraph 210.3-10 because, in connection with the issuance by two pass-through trusts formed by Hawaiian (which is also referred to in this Note 11 as Subsidiary Issuer / Guarantor) of pass-through certificates, as discussed in Note 9, the Company (which is also referred to in this Note 11 as Parent Issuer / Guarantor), will fully and unconditionally guarantee the payment obligations of Hawaiian, which is a 100% owned subsidiary

 

18



Table of Contents

 

of the Company, under equipment notes to be issued by Hawaiian in the future to purchase new aircraft.

 

Also, in accordance with Regulation S-X paragraph 210.5-04 (c), the Company is required to report condensed financial information as a result of limitations on the ability of Hawaiian to pay dividends or advances to the Company included in Hawaiian’s debt agreements.  The Company’s condensed consolidating financial information satisfies this requirement.

 

Condensed consolidating financial statements are presented in the following tables:

 

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

Three Months Ended September 30, 2013

 

 

 

Parent Issuer /
Guarantor

 

Subsidiary Issuer
/ Guarantor

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

Operating Revenue

 

$

 

$

599,361

 

$

(3

)

$

(60

)

$

599,298

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel, including taxes and delivery

 

 

181,334

 

 

 

181,334

 

Wages and benefits

 

 

112,150

 

 

 

112,150

 

Aircraft rent

 

 

27,575

 

 

 

27,575

 

Maintenance materials and repairs

 

 

51,705

 

 

 

51,705

 

Aircraft and passenger servicing

 

 

31,080

 

 

 

31,080

 

Commissions and other selling

 

 

32,302

 

 

(14

)

32,288

 

Depreciation and amortization

 

 

22,092

 

 

 

22,092

 

Other rentals and landing fees

 

 

21,996

 

 

 

21,996

 

Other

 

1,072

 

43,530

 

88

 

(46

)

44,644

 

Total

 

1,072

 

523,764

 

88

 

(60

)

524,864

 

Operating Income (Loss)

 

(1,072

)

75,597

 

(91

)

 

74,434

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonoperating Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

Undistributed net income of subsidiaries

 

42,686

 

 

 

(42,686

)

 

Interest expense and amortization of debt discounts and issuance costs

 

(2,207

)

(11,272

)

 

 

(13,479

)

Interest income

 

27

 

146

 

 

 

173

 

Capitalized interest

 

 

3,005

 

 

 

3,005

 

Gains on fuel derivatives

 

 

2,536

 

 

 

2,536

 

Other, net

 

 

749

 

 

 

749

 

Total

 

40,506

 

(4,836

)

 

(42,686

)

(7,016

)

Income (Loss) Before Income Taxes

 

39,434

 

70,761

 

(91

)

(42,686

)

67,418

 

Income tax expense (benefit)

 

(1,170

)

27,984

 

 

 

26,814

 

Net Income (Loss)

 

$

40,604

 

$

42,777

 

$

(91

)

$

(42,686

)

$

40,604

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

37,520

 

$

39,693

 

$

(91

)

$

(39,602

)

$

37,520

 

 

19



Table of Contents

 

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

Three Months Ended September 30, 2012

 

 

 

Parent Issuer /
Guarantor

 

Subsidiary Issuer
/ Guarantor

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Operating Revenue

 

$

 

$

549,365

 

$

9

 

$

(52

)

$

549,322

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel, including taxes and delivery

 

 

165,762

 

 

 

165,762

 

Wages and benefits

 

 

93,438

 

 

 

93,438

 

Aircraft rent

 

 

25,626

 

 

 

25,626

 

Maintenance materials and repairs

 

 

44,150

 

 

 

44,150

 

Aircraft and passenger servicing

 

 

28,859

 

 

 

28,859

 

Commissions and other selling

 

 

31,037

 

 

(9

)

31,028

 

Depreciation and amortization

 

 

22,983

 

 

 

22,983

 

Other rentals and landing fees

 

 

22,520

 

 

 

22,520

 

Other

 

1,484

 

38,560

 

22

 

(43

)

40,023

 

Total

 

1,484

 

472,935

 

22

 

(52

)

474,389

 

Operating Income (Loss)

 

(1,484

)

76,430

 

(13

)

 

74,933

 

Nonoperating Income (Expense):