Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2014

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from       to       

 

Commission file number 1-31443

 

HAWAIIAN HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Delaware

 

71-0879698

(State or Other Jurisdiction of

 

(I.R.S. Employer

Incorporation or Organization)

 

Identification No.)

 

3375 Koapaka Street, Suite G-350

 

 

Honolulu, HI

 

96819

(Address of Principal Executive Offices)

 

(Zip Code)

 

(808) 835-3700

(Registrant’s Telephone Number, Including Area Code)

 

 

(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  x Yes o No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  x Yes o No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o

 

Smaller reporting company o

(Do not check if a smaller reporting company)

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  o Yes x No

 

As of April 18, 2014, 53,203,436 shares of the registrant’s common stock were outstanding.

 

 

 



Table of Contents

 

Hawaiian Holdings, Inc.

Form 10-Q

Quarterly Period ended March 31, 2014

 

Table of Contents

 

Part I.

Financial Information

3

 

 

 

Item 1.

Consolidated Financial Statements of Hawaiian Holdings, Inc. (Unaudited)

3

 

 

 

 

Consolidated Statements of Operations for the three months ended March 31, 2014 and 2013

3

 

 

 

 

Consolidated Statements of Comprehensive Loss for the three months ended March 31, 2014 and 2013

4

 

 

 

 

Consolidated Balance Sheets as of March 31, 2014 and December 31, 2013

5

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2014 and 2013

6

 

 

 

 

Notes to Consolidated Financial Statements

7

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

27

 

 

 

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

37

 

 

 

Item 4.

Controls and Procedures

38

 

 

 

Part II.

Other Information

39

 

 

 

Item 1.

Legal Proceedings

39

 

 

 

Item 1A.

Risk Factors

39

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

39

 

 

 

Item 3.

Defaults Upon Senior Securities

39

 

 

 

Item 5.

Other Information

39

 

 

 

Item 6.

Exhibits

40

 

 

 

 

Signatures

41

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.               FINANCIAL STATEMENTS.

 

Hawaiian Holdings, Inc.
Consolidated Statements of Operations
(in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

(unaudited)

 

Operating Revenue:

 

 

 

 

 

Passenger

 

$

468,013

 

$

439,939

 

Other

 

56,845

 

50,815

 

Total

 

524,858

 

490,754

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

Aircraft fuel, including taxes and delivery

 

171,139

 

174,489

 

Wages and benefits

 

107,494

 

102,735

 

Aircraft rent

 

26,279

 

26,019

 

Maintenance materials and repairs

 

58,310

 

55,259

 

Aircraft and passenger servicing

 

30,221

 

29,059

 

Commissions and other selling

 

31,335

 

33,811

 

Depreciation and amortization

 

22,811

 

19,113

 

Other rentals and landing fees

 

20,562

 

19,147

 

Other

 

46,670

 

43,048

 

Total

 

514,821

 

502,680

 

 

 

 

 

 

 

Operating Income (Loss)

 

10,037

 

(11,926

)

 

 

 

 

 

 

Nonoperating Income (Expense):

 

 

 

 

 

Interest expense and amortization of debt discounts and issuance costs

 

(15,010

)

(11,377

)

Interest income

 

219

 

127

 

Capitalized interest

 

2,776

 

3,440

 

Losses on fuel derivatives

 

(6,899

)

(6,561

)

Other, net

 

585

 

(1,082

)

Total

 

(18,329

)

(15,453

)

 

 

 

 

 

 

Loss Before Income Taxes

 

(8,292

)

(27,379

)

 

 

 

 

 

 

Income tax benefit

 

(3,217

)

(10,234

)

 

 

 

 

 

 

Net Loss

 

$

(5,075

)

$

(17,145

)

 

 

 

 

 

 

Net Loss Per Common Stock Share:

 

 

 

 

 

Basic

 

$

(0.10

)

$

(0.33

)

Diluted

 

$

(0.10

)

$

(0.33

)

 

See accompanying Notes to Consolidated Financial Statements.

 

3



Table of Contents

 

Hawaiian Holdings, Inc.
Consolidated Statements of Comprehensive Loss

(in thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2014

 

2013

 

 

 

(unaudited)

 

Net Loss

 

$

(5,075

)

$

(17,145

)

 

 

 

 

 

 

Other comprehensive income (loss), net:

 

 

 

 

 

Net change related to employee benefit plans, net of tax expense of $125 and $955 for 2014 and 2013, respectively

 

205

 

1,095

 

Net change in derivative instruments, net of tax benefit of $3,303 for 2014 and tax expense of $618 for 2013

 

(5,435

)

1,000

 

Net change in available-for-sale investments

 

(21

)

 

Total other comprehensive income (loss), net

 

(5,251

)

2,095

 

Total Comprehensive Loss, net

 

$

(10,326

)

$

(15,050

)

 

See accompanying Notes to Consolidated Financial Statements.

 

4



Table of Contents

 

Hawaiian Holdings, Inc.
Consolidated Balance Sheets
(in thousands, except shares)

 

 

 

March 31,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(unaudited)

 

ASSETS

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and cash equivalents

 

$

334,991

 

$

423,384

 

Restricted cash

 

20,379

 

19,434

 

Short-term investments

 

143,702

 

 

Accounts receivable, net

 

97,715

 

74,245

 

Spare parts and supplies, net

 

17,400

 

19,767

 

Deferred tax assets, net

 

17,325

 

17,325

 

Prepaid expenses and other

 

32,551

 

51,652

 

Total

 

664,063

 

605,807

 

 

 

 

 

 

 

Property and equipment, less accumulated depreciation and amortization of $326,013 and $327,102 as of March 31, 2014 and December 31, 2013, respectively

 

1,484,453

 

1,334,332

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

Long-term prepayments and other

 

94,117

 

91,953

 

Restricted cash

 

 

1,566

 

Intangible assets, less accumulated amortization of $32,454 and $175,730 as of March 31, 2014 and December 31, 2013, respectively

 

23,280

 

23,940

 

Goodwill

 

106,663

 

106,663

 

Total Assets

 

$

2,372,576

 

$

2,164,261

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Accounts payable

 

$

91,687

 

$

89,787

 

Air traffic liability

 

504,731

 

409,086

 

Other accrued liabilities

 

88,331

 

97,571

 

Current maturities of long-term debt, less discount, and capital lease obligations

 

153,346

 

62,187

 

Total

 

838,095

 

658,631

 

 

 

 

 

 

 

Long-Term Debt and Capital Lease Obligations

 

786,501

 

744,286

 

 

 

 

 

 

 

Other Liabilities and Deferred Credits:

 

 

 

 

 

Accumulated pension and other postretirement benefit obligations

 

265,815

 

264,106

 

Other liabilities and deferred credits

 

57,045

 

59,424

 

Deferred tax liability, net

 

36,088

 

40,950

 

Total

 

358,948

 

364,480

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ Equity:

 

 

 

 

 

Special preferred stock, $0.01 par value per share, three shares issued and outstanding as of March 31, 2014 and December 31, 2013

 

 

 

Common stock, $0.01 par value per share, 53,203,436 and 52,423,085 shares issued and outstanding as of March 31, 2014 and December 31, 2013, respectively

 

532

 

524

 

Capital in excess of par value

 

272,370

 

269,884

 

Accumulated income

 

164,067

 

169,142

 

Accumulated other comprehensive loss, net

 

(47,937

)

(42,686

)

Total

 

389,032

 

396,864

 

Total Liabilities and Shareholders’ Equity

 

$

2,372,576

 

$

2,164,261

 

 

See accompanying Notes to Consolidated Financial Statements.

 

5



Table of Contents

 

Hawaiian Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2014

 

2013

 

 

 

(unaudited)

 

Net cash provided by Operating Activities

 

$

89,455

 

$

72,541

 

 

 

 

 

 

 

Cash flows from Investing Activities:

 

 

 

 

 

Additions to property and equipment, including pre-delivery payments, net

 

(170,240

)

(25,800

)

Net proceeds from disposition of equipment

 

350

 

 

Purchases of investments

 

(147,978

)

 

Sales of investments

 

4,561

 

 

Net cash used in investing activities

 

(313,307

)

(25,800

)

 

 

 

 

 

 

Cash flows from Financing Activities:

 

 

 

 

 

Proceeds from exercise of stock options

 

2,449

 

1,411

 

Long-term borrowings

 

147,750

 

 

Repayments of long-term debt and capital lease obligations

 

(15,361

)

(13,993

)

Debt issuance costs

 

 

(1,818

)

Change in restricted cash

 

621

 

 

Net cash provided by (used in) financing activities

 

135,459

 

(14,400

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(88,393

)

32,341

 

 

 

 

 

 

 

Cash and cash equivalents - Beginning of Period

 

423,384

 

405,880

 

 

 

 

 

 

 

Cash and cash equivalents - End of Period

 

$

334,991

 

$

438,221

 

 

See accompanying Notes to Consolidated Financial Statements.

 

6



Table of Contents

 

Hawaiian Holdings, Inc.

 

Notes to Consolidated Financial Statements (Unaudited)

 

1. Business and Basis of Presentation

 

Hawaiian Holdings, Inc. (the Company or Holdings) is a holding company incorporated in the State of Delaware. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian Airlines, Inc. (Hawaiian). The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (SEC).  Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements.  In the opinion of management, the accompanying financial statements contain all adjustments, including normal recurring adjustments, necessary for the fair presentation of the Company’s results of operations and financial position for the periods presented.  Due to seasonal fluctuations, among other factors common to the airline industry, the results of operations for the periods presented are not necessarily indicative of the results of operations to be expected for the entire year.  The accompanying unaudited Consolidated Financial Statements should be read in conjunction with the financial statements and the notes of the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2013.

 

2. Significant Accounting Policies

 

In October 2013, Hawaiian entered into a co-branded credit card agreement, which provides for the sale of frequent flyer miles to Barclays Bank Delaware (Barclays) beginning in 2014. The agreement is a new multiple element arrangement subject to Accounting Standards Update 2009-13, Multiple Deliverable Revenue Arrangements — A consensus of the FASB Emerging Issues Task Force (ASU 2009-13), which is effective for new and materially modified revenue arrangements entered into by the Company after January 1, 2011.  ASU 2009-13 requires the allocation of the overall consideration received to each deliverable using the estimated selling price.  The objective of using estimated selling price based methodology is to determine the price at which the Company would transact a sale if the product or service were sold on a stand-alone basis.

 

The following four deliverables or elements were identified in the agreement: (i) travel miles; (ii) use of the Hawaiian brand and access to member lists; (iii) advertising elements; and (iv) other airline benefits including checked baggage services and travel discounts.  The Company determined the relative fair value of each element by estimating the selling prices of the deliverables by considering discounted cash flows using multiple inputs and assumptions, including: (1) the expected number of miles to be awarded and redeemed; (2) the estimated weighted average equivalent ticket value, adjusted by a fulfillment discount; (3) the estimated total annual cardholder spend; (4) an estimated royalty rate for the Hawaiian portfolio; and (5) the expected use of each of the airline benefits. The overall consideration received is allocated to each deliverable based on their relative selling prices.  The transportation element will be deferred and recognized as passenger revenue over the period when the transportation is expected to be provided (22 months).  The other elements will generally be recognized as other revenue when earned.

 

In the previous co-branded credit card agreement, the estimated fair value of the transportation element was deferred and recognized as passenger revenue over a period of 22 months.  Amounts received in excess of the transportation’s estimated fair value were recognized immediately as other revenue.

 

The impact of applying the new accounting method for the three months ended March 31, 2014 was immaterial to the Company’s unaudited consolidated financial statements.

 

3. Short-term investments

 

Debt securities that are not classified as cash equivalents are classified as available-for-sale investments and are stated at fair value.  Realized gains and losses on sales of investments are reflected in nonoperating income (expense) in the unaudited consolidated statements of operations.  Unrealized gains and losses on available-for-sale securities are reflected as a component of accumulated other comprehensive loss.

 

7



Table of Contents

 

The following is a summary of short-term investments held at March 31, 2014:

 

 

 

Amortized
Cost

 

Gross
Unrealized
Gains

 

Gross
Unrealized
Losses

 

Fair Value

 

 

 

(in thousands)

 

U.S. government and agency debt

 

$

22,461

 

$

2

 

$

 

$

22,463

 

Corporate debt

 

93,799

 

101

 

(49

)

93,851

 

Other fixed income securities

 

27,386

 

6

 

(4

)

27,388

 

Total short-term investments

 

$

143,646

 

$

109

 

$

(53

)

$

143,702

 

 

Contractual maturities of short-term investments at March 31, 2014 are shown below.

 

 

 

Under 1 Year

 

1 to 5 Years

 

Total

 

 

 

(in thousands)

 

U.S. government and agency debt

 

$

14,998

 

$

7,465

 

$

22,463

 

Corporate debt

 

29,387

 

64,464

 

93,851

 

Other fixed income securities

 

26,623

 

765

 

27,388

 

Total short-term investments

 

$

71,008

 

$

72,694

 

$

143,702

 

 

The Company classifies investments as current assets as these securities are available for use in its current operations.

 

4. Accumulated Other Comprehensive Loss

 

Reclassifications out of accumulated other comprehensive loss by component is as follows:

 

 

 

 

 

 

 

Affected line items

 

 

 

 

 

 

 

in the statement where

 

Details about accumulated other comprehensive

 

Three months ended March 31,

 

net loss

 

loss components

 

2014

 

2013

 

is presented

 

 

 

(in thousands)

 

 

 

Derivatives designated as hedging instruments under ASC 815

 

 

 

 

 

 

 

Foreign currency derivative gains, net

 

$

(3,618

)

$

(267

)

Passenger revenue

 

Interest rate derivative losses, net

 

211

 

 

Interest expense

 

Total before tax

 

(3,407

)

(267

)

 

 

Tax expense

 

1,285

 

106

 

 

 

Total, net of tax

 

$

(2,122

)

$

(161

)

 

 

Amortization of defined benefit pension items

 

 

 

 

 

 

 

Actuarial loss

 

$

226

 

$

2,051

 

Wages and benefits

 

Prior service credit

 

(1

)

(1

)

Wages and benefits

 

Total before tax

 

225

 

2,050

 

 

 

Tax benefit

 

(125

)

(811

)

 

 

Total, net of tax

 

$

100

 

$

1,239

 

 

 

Short-term investments

 

 

 

 

 

 

 

Realized gain on sales of investments, net

 

$

(2

)

$

 

Other nonoperating income

 

Total before tax

 

(2

)

 

 

 

Tax expense

 

 

 

 

 

Total, net of tax

 

$

(2

)

$

 

 

 

Total reclassifications for the period

 

$

(2,024

)

$

1,078

 

 

 

 

8



Table of Contents

 

A rollforward of the amounts included in accumulated other comprehensive loss, net of taxes, is as follows:

 

 

 

 

 

 

 

Defined

 

 

 

 

 

 

 

Interest

 

Foreign

 

Benefit

 

 

 

 

 

 

 

Rate

 

Currency

 

Pension

 

Short-Term

 

 

 

Three Months ended March 31, 2014

 

Derivatives

 

Derivatives

 

Items

 

Investments

 

Total

 

 

 

(in thousands)

 

Beginning balance

 

$

1,096

 

$

8,277

 

$

(52,059

)

$

 

$

(42,686

)

Other comprehensive income (loss) before reclassifications, net of tax

 

(360

)

(2,953

)

105

 

(19

)

(3,227

)

Amounts reclassified from accumulated other comprehensive income (loss), net of tax

 

129

 

(2,251

)

100

 

(2

)

(2,024

)

Net current-period other comprehensive income (loss)

 

(231

)

(5,204

)

205

 

(21

)

(5,251

)

Ending balance

 

$

865

 

$

3,073

 

$

(51,854

)

$

(21

)

$

(47,937

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Defined

 

 

 

 

 

Interest

 

Foreign

 

Benefit

 

 

 

 

 

Rate

 

Currency

 

Pension

 

 

 

Three Months ended March 31, 2013

 

Derivatives

 

Derivatives

 

Items

 

Total

 

 

 

(in thousands)

 

Beginning balance

 

$

 

$

 

$

(114,054

)

$

(114,054

)

Other comprehensive income (loss) before reclassifications, net of tax

 

(888

)

2,049

 

(144

)

1,017

 

Amounts reclassified from accumulated other comprehensive income (loss), net of tax

 

 

(161

)

1,239

 

1,078

 

Net current-period other comprehensive income (loss)

 

(888

)

1,888

 

1,095

 

2,095

 

Ending balance

 

$

(888

)

$

1,888

 

$

(112,959

)

$

(111,959

)

 

5. Loss Per Share

 

Basic loss per share, which excludes dilution, is computed by dividing net loss available to common shareholders by the weighted average number of common shares outstanding for the period.

 

Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.

 

 

 

Three Months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in thousands, except for per share data)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$

(5,075

)

$

(17,145

)

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted average common stock shares outstanding - Basic

 

52,686

 

51,665

 

Weighted average common stock shares outstanding - Diluted

 

52,686

 

51,665

 

 

 

 

 

 

 

Net Loss per common share:

 

 

 

 

 

Basic

 

$

(0.10

)

$

(0.33

)

Diluted

 

$

(0.10

)

$

(0.33

)

 

The table below summarizes those common stock equivalents that could potentially dilute basic earnings per share in the future but were excluded from the computation of diluted loss per share because the instruments were antidilutive.

 

 

 

Three Months ended March 31,

 

 

 

2014

 

2013

 

 

 

(in thousands)

 

Stock options

 

805

 

825

 

Deferred stock

 

79

 

112

 

Restricted stock

 

1,482

 

1,740

 

Convertible note premium

 

10,943

 

10,943

 

Warrants

 

10,943

 

10,943

 

 

9



Table of Contents

 

In March 2011, the Company entered into a Convertible Note transaction which included the sale of convertible notes, purchase of call options and sale of warrants. The Company’s 5% Convertible Notes due in 2016 with a current principal amount of $86.25 million can be redeemed with either cash or the Company’s common stock, or a combination thereof, at the Company’s option.  The 10.9 million shares into which the Convertible Notes could be converted will not impact the dilutive earnings per share calculation in the current and future periods under the if-converted method, as the Company has the intent and ability to redeem the principal amount of these notes with cash. Although the average share price of the Company’s common stock during the quarter ended March 31, 2014 exceeded the conversion price of $7.88 per share, shares related to the conversion premium of the Convertible Note (for which share settlement is assumed for EPS purposes) are not included in the Company’s computation of diluted earnings per share as the Company is in a net loss position for the period and the effect would be antidilutive. However, the shares required to settle the conversion premium of the Convertible Note could be dilutive in future periods.

 

In connection with the issuance of the Convertible Notes, the Company entered into separate call option transactions and separate warrant transactions with certain financial investors to reduce the potential dilution of the Company’s common stock and to offset potential payments by the Company to holders of the Convertible Notes in excess of the principal of the Convertible Notes upon conversion.

 

The call options to repurchase the Company’s common stock will always be antidilutive and, therefore, will have no effect on diluted earnings per share and are excluded from the table above.

 

Although the average share price of the Company’s common stock during the quarter ended March 31, 2014 exceeded the warrant strike price of $10.00 per share, the assumed conversion of the warrants are not included in the Company’s computation of diluted earnings per share as the Company is in a net loss position for the period and the effect would be antidilutive. However, the warrants could be dilutive in future periods.

 

6.  Fair Value Measurements

 

ASC Topic 820, Fair Value Measurement (ASC 820) clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.  As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability.  As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:

 

Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities;

 

Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities; and

 

Level 3 — Unobservable inputs for which there is little or no market data and that are significant to the fair value of the assets or liabilities.

 

10



Table of Contents

 

The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

 

 

Fair Value Measurements as of March 31, 2014

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

Cash equivalents

 

$

178,982

 

$

160,149

 

$

18,833

 

$

 

Restricted cash

 

20,379

 

20,379

 

 

 

Short-term investments

 

143,702

 

 

143,702

 

 

Fuel derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil call options

 

3,048

 

 

3,048

 

 

Crude oil put options

 

53

 

 

53

 

 

Heating oil put options

 

302

 

 

302

 

 

Heating oil swaps

 

350

 

 

350

 

 

Foreign currency derivatives

 

5,255

 

 

5,255

 

 

Interest rate derivative

 

775

 

 

775

 

 

Total assets measured at fair value

 

$

352,846

 

$

180,528

 

$

172,318

 

$

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil call options

 

$

3,048

 

$

 

$

3,048

 

$

 

Crude oil put options

 

53

 

 

53

 

 

Heating oil swaps

 

4,189

 

 

4,189

 

 

Foreign currency derivatives

 

1,829

 

 

1,829

 

 

Negative arbitrage derivative

 

3,668

 

 

 

3,668

 

Total liabilities measured at fair value

 

$

12,787

 

$

 

$

9,119

 

$

3,668

 

 

 

 

Fair Value Measurements as of December 31, 2013

 

 

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

Cash equivalents

 

$

269,384

 

$

269,384

 

$

 

$

 

Restricted cash

 

21,000

 

21,000

 

 

 

Fuel derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil call options

 

7,121

 

 

7,121

 

 

Crude oil put options

 

186

 

 

186

 

 

Heating oil put options

 

417

 

 

417

 

 

Heating oil swaps

 

5,863

 

 

5,863

 

 

Foreign currency derivatives

 

12,494

 

 

12,494

 

 

Interest rate derivative

 

1,121

 

 

1,121

 

 

Total assets measured at fair value

 

$

317,586

 

$

290,384

 

$

27,202

 

$

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts:

 

 

 

 

 

 

 

 

 

Crude oil call options

 

$

7,121

 

$

 

$

7,121

 

$

 

Crude oil put options

 

186

 

 

186

 

 

Heating oil swaps

 

187

 

 

187

 

 

Foreign currency derivatives

 

1,188

 

 

1,188

 

 

Negative interest arbitrage derivative

 

12,865

 

 

 

12,865

 

Total liabilities measured at fair value

 

$

21,547

 

$

 

$

8,682

 

$

12,865

 

 

Cash equivalents.  The Company’s cash equivalents consist of money market securities, U.S. agency bonds, foreign and domestic corporate bonds, and commercial paper.  The instruments classified as Level 2 are valued using quoted prices for similar assets in active markets.

 

Restricted cash.  The Company’s restricted cash consist of money market securities.

 

Short-term investments.  Short-term investments include U.S. government notes and bonds, U.S. agency bonds, variable rate corporate bonds, asset backed securities, foreign and domestic corporate bonds, municipal bonds, and commercial paper.  These instruments are valued using quoted prices for similar assets in active markets or other observable inputs.

 

11



Table of Contents

 

Fuel derivative contracts.  The Company’s fuel derivative contracts consist of heating oil puts and swaps, and Brent crude oil call options and collars (a combination of purchased call options and sold put options of crude oil) which are not traded on a public exchange. The fair value of these instruments is determined based on inputs available or derived from public markets including contractual terms, market prices, yield curves and measures of volatility among others.

 

Foreign currency derivatives.  The Company’s foreign currency derivatives consist of Japanese Yen, Korean Won, Australian Dollar and New Zealand Dollar forward contracts and are valued based primarily on data available or derived from public markets.

 

Interest rate derivative.  The Company’s interest rate derivative consists of an interest rate swap and is valued based primarily on data available or derived from public markets.

 

Negative arbitrage derivative.  The Company’s negative arbitrage derivative represents the net interest owed to the trusts that issued the Company’s enhanced equipment trust certificates during the periods prior to the issuance of the related equipment notes, and is valued based primarily on the discounted amount of future cash flows using the appropriate rate of borrowing. Changes to those discount rates would be unlikely to cause material changes in the fair value of the negative arbitrage derivative (refer to Notes 7 and 10 for more information). The table below presents disclosures about the activity for the Company’s “Level 3” financial liability:

 

 

 

Three Months

 

 

 

Ended

 

 

 

March 31, 2014

 

 

 

(in thousands)

 

Beginning balance

 

$

12,865

 

Reduction of balance in connection with interest payment

 

(9,197

)

Ending balance

 

$

3,668

 

 

The table below presents the Company’s debt (excluding obligations under capital leases) measured at fair value:

 

Fair Value of Debt

 

March 31, 2014

 

December 31, 2013

 

Carrying

 

Fair Value

 

Carrying

 

Fair Value

 

Amount

 

Total

 

Level 1

 

Level 2

 

Level 3

 

Amount

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

 

(in thousands)

 

 

 

(in thousands)

 

$

831,378

 

$

922,035

 

$

 

$

143,520

 

$

778,515

 

$

695,804

 

$

738,563

 

$

 

$

104,656

 

$

633,907

 

 

The fair value estimates of the Company’s debt were based on either market prices or the discounted amount of future cash flows using the Company’s current incremental rate of borrowing for similar liabilities.

 

The carrying amounts of cash, other receivables and accounts payable approximate their fair value due to its short-term nature.

 

7.  Financial Derivative Instruments

 

The Company uses derivatives to manage risks associated with certain assets and liabilities arising from the potential adverse impact of fluctuations in global fuel prices, interest rates and foreign currencies.

 

In addition, in 2013, the Company recognized in its Consolidated Balance Sheets the financial effect of the net interest owed to the trusts that issued the Company’s enhanced equipment trust certificates. The characteristics of the net interest obligation resulted in the obligation meeting the definition of a derivative instrument under ASC Topic 815, Derivatives and Hedging (ASC 815).

 

Fuel Risk Management

 

The Company’s operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into derivative financial instruments. During the three months ended March 31, 2014, the Company primarily used heating oil puts and swaps to hedge its aircraft fuel expense.  These derivative instruments were not designated as hedges under ASC Topic 815, Derivatives and Hedging (ASC 815), for hedge accounting treatment. As a result, any changes in fair value of these derivative instruments are adjusted through other nonoperating income (expense) in the period of change.

 

12


 


Table of Contents

 

The following table reflects the amount of realized and unrealized gains and losses recorded as nonoperating income (expense) in the unaudited Consolidated Statements of Operations.

 

 

 

Three months ended
March 31,

 

Fuel derivative contracts

 

2014

 

2013

 

 

 

(in thousands)

 

Gains (losses) realized at settlement

 

$

110

 

$

(2,696

)

Reversal of prior period unrealized amounts

 

(1,256

)

2,796

 

Unrealized losses on contracts that will settle in future periods

 

(5,753

)

(6,661

)

Losses on fuel derivatives recorded as Nonoperating income (expense)

 

$

(6,899

)

$

(6,561

)

 

Interest Rate Risk Management

 

The Company is exposed to market risk from adverse changes in interest rates associated with its long-term debt obligations. Market risk associated with fixed-rate and variable-rate long-term debt relates to the potential reduction in fair value and negative impact to future earnings, respectively, from an increase in interest rates.

 

To limit the Company’s exposure to interest rate risk inherent in one of its variable-rate debt, which was used to finance an aircraft delivered in 2013, the Company entered into a forward starting interest rate swap agreement.  The interest rate swap agreement is designated as a cash flow hedge under ASC 815.

 

The effective portion of the gain or loss is reported as a component of AOCI and reclassified into earnings in the same period in which interest is accrued. The effective portion of the interest rate swap represents the change in fair value of the hedge that offsets the change in the fair value of the hedged item. To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized in nonoperating income (expense).

 

The Company believes that its derivative contracts will continue to be effective in offsetting changes in cash flow attributable to the hedged risk. The Company reclassified net losses from AOCI to interest expense of $0.2 million during the three months ended March 31, 2014. The Company expects to reclassify a net loss of approximately $0.8 million into earnings over the next 12 months from AOCI based on the values at March 31, 2014.

 

Foreign Currency Exchange Rate Risk Management

 

The Company is subject to foreign currency exchange rate risk due to revenues and expenses denominated in foreign currencies, with the primary exposures being the Japanese Yen and Australian Dollar. To manage exchange rate risk, the Company executes its international revenue and expense transactions in the same foreign currency to the extent practicable.

 

The Company enters into foreign currency forward contracts, designated as cash flow hedges under ASC 815, to further manage the effects of fluctuating exchange rates. The effective portion of the gain or loss is reported as a component of AOCI and reclassified into earnings in the same period in which the related sales are recognized as passenger revenue. The effective portion of the foreign currency forward contracts represents the change in fair value of the hedge that offsets the change in the fair value of the hedged item. To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized as nonoperating income (expense).

 

The Company believes that its foreign currency forward contracts will continue to be effective in offsetting changes in cash flow attributable to the hedged risk. The Company reclassified gains from AOCI to passenger revenue of $3.6 million during the three months ended March 31, 2014. The Company expects to reclassify a net gain of approximately $4.7 million into earnings over the next 12 months from AOCI based on the values at March 31, 2014.

 

Negative Arbitrage Derivative

 

In 2013, the Company created two pass-through trusts, which issued $444.5 million aggregate principal amount of EETCs. See Note 10 for further information related to the EETCs. In accordance with the related agreements, the Company is obligated to pay the interest that accrues on the proceeds and is also entitled to the benefits of the income generated from the same proceeds. The difference between the interest owed to the pass-through trusts and the interest generated from the proceeds introduces an element of variability that could cause the associated cash flows to fluctuate. This variability requires the Company’s obligation to the trusts to be recognized as a derivative in the Company’s unaudited consolidated financial statements.  During the three months ended March 31, 2014, approximately $9.2 million of the derivative was reduced in connection with the first interest payment made to the trusts.

 

13



Table of Contents

 

The following tables present the gross fair value of asset and liability derivatives that are designated as hedging instruments under ASC 815 and derivatives that are not designated as hedging instruments under ASC 815, as well as the net derivative positions and location of the asset and liability balances within the unaudited Consolidated Balance Sheets.

 

Derivative position as of March 31, 2014

 

 

 

Balance Sheet
Location

 

Notional Amount

 

Final
Maturity
Date

 

Gross fair
value of
assets

 

Gross fair
value of
(liabilities)

 

Net
derivative
position

 

 

 

 

 

(in thousands)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivative

 

Prepaid expenses and other

 

$62,200 U.S. dollars

 

April 2023

 

$

91

 

$

 

$

91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term prepayments and other (1)

 

 

 

 

 

684

 

 

684

 

Foreign currency derivatives

 

Prepaid expenses and other

 

8,178,790 Japanese Yen
4,660,979 Korean Won
48,823 Australian Dollars

2,415 New Zealand Dollars

 

March 2015

 

2,769

 

(996

)

1,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term prepayments and other

 

293,400 Japanese Yen

451 Australian Dollars

 

August 2015

 

49

 

(15

)

34

 

 

 

Other liabilities and deferred credits

 

1,694,160 Japanese Yen

9,146 Australian Dollars

 

August 2015

 

191

 

(346

)

(155

)

Derivatives not designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

Prepaid expenses and other

 

4,169,111 Japanese Yen

26,741 Australian Dollars

 

March 2015

 

1,769

 

(177

)

1,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other accrued liabilities

 

5,290 Japanese Yen

912 Australian Dollars

 

March 2015

 

153

 

(277

)

(124

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term prepayments and other

 

647,300 Japanese Yen

3,840 Australian Dollars

 

July 2015

 

324

 

 

324

 

 

 

Other liabilities and deferred credits

 

648 Australian Dollars

 

May 2015

 

 

(18

)

(18

)

Fuel derivative contracts

 

Other accrued liabilities

 

94,114 gallons

 

March 2015

 

3,753

 

(7,290

)

(3,537

)

Negative arbitrage derivative

 

Other accrued liabilities

 

$444,540 U.S. dollars

 

January 2015

 

 

(3,668

)

(3,668

)

 


(1)         Represents the noncurrent portion of the $62.2 million interest rate derivative with final maturity in April 2023.

 

14



Table of Contents

 

Derivative position as of December 31, 2013

 

 

 

Balance Sheet 
Location

 

Notional Amount

 

Final
Maturity
Date

 

Gross fair
value of
assets

 

Gross fair
value of
(liabilities)

 

Net
derivative
position

 

 

 

 

 

(in thousands)

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate derivative

 

Prepaid expenses and other

 

$63,800 U.S. dollars

 

April 2023

 

$

196

 

$

 —

 

$

196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term prepayments and other (1)

 

 

 

 

 

925

 

 

925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

Prepaid expenses and other

 

10,500,321 Japanese Yen

10,895,370 Korean Won

62,659 Australian Dollars

4,821 New Zealand Dollars

 

December 2014

 

9,946

 

(450

)

9,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term prepayments and other

 

1,980,949 Japanese Yen

16,681 Australian Dollars

 

May 2015

 

1,673

 

 

1,673

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives not designated as hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

Prepaid expenses and other

 

6,180 Japanese Yen

58 Australian Dollars

 

December 2014

 

577

 

(229

)

348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other accrued liabilities

 

 

 

 

 

298

 

(509

)

(211

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fuel derivative contracts

 

Prepaid expenses and other

 

84,714 gallons

 

December 2014

 

13,587

 

(7,494

)

6,093

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Negative arbitrage derivative

 

Other accrued liabilities

 

$444,540 U.S. dollars

 

January 2015

 

 

(12,250

)

(12,250

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other liabilities and deferred credits (2)

 

 

 

 

 

 

(615

)

(615

)

 


(1)         Represents the noncurrent portion of the $64 million interest rate derivative with final maturity in April 2023.

(2)         Represents the noncurrent portion of the $445 million negative arbitrage derivative with final maturity in January 2015.

 

The following table reflects the impact of cash flow hedges designated for hedge accounting treatment and their location within the unaudited Consolidated Statements of Comprehensive Loss.

 

 

 

(Gain) loss recognized in AOCI on derivatives (effective portion)

 

(Gain) loss reclassified from AOCI
into income (effective portion)

 

(Gain) loss recognized in
nonoperating (income) expense
(ineffective portion)

 

 

 

Three months ended March 31,

 

Three months ended March 31,

 

Three months ended March 31,

 

 

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency derivatives

 

$

4,528

 

$

(3,053

)

$

(3,618

)

$

(267

)

$

 

$

 

Interest rate derivatives

 

346

 

1,435

 

211

 

 

 

 

 

Risk and Collateral

 

The financial derivative instruments expose the Company to possible credit loss in the event the counterparties to the agreements fail to meet their obligations. To manage such credit risks, the Company (1) selects its counterparties based on past experience and credit ratings, (2) limits its exposure to any single counterparty, and (3) periodically monitors the market position and credit rating of each counterparty. Credit risk is deemed to have a minimal impact on the fair value of the derivative instruments as cash collateral would be provided to or by the counterparties based on the current market exposure of the derivative. The Company is also subject to market risk in the event these financial instruments become less valuable in the market. However, changes in the fair value of the derivative instruments will generally offset the change in the fair value of the hedged item, limiting the Company’s overall exposure.

 

15



Table of Contents

 

ASC 815 requires a reporting entity to elect a policy of whether to offset rights to reclaim cash collateral or obligations to return cash collateral against derivative assets and liabilities executed with the same counterparty under a master netting agreement, or present such amounts on a gross basis. The Company’s accounting policy is to present its derivative assets and liabilities on a net basis, including any collateral posted with the counterparty. The Company had no collateral posted with its counterparties as of March 31, 2014 or December 31, 2013.

 

16



Table of Contents

 

8.  Debt

 

As of March 31, 2014, the expected maturities of long-term debt over the next five years, and thereafter, were as follows (in thousands):

 

Remaining months in 2014

 

$

126,444

 

2015

 

76,663

 

2016

 

71,259

 

2017

 

72,390

 

2018

 

79,147

 

Thereafter

 

414,190

 

 

 

$

840,093

 

 

During the quarter ended March 31, 2014 a condition for conversion of the Convertible Note was satisfied, which permits holders of the Convertible Notes to put their notes for conversion during the quarter ending June 30, 2014.  Since the Company has the intent and ability to redeem the principal amount of these notes with cash, as of March 31, 2014, the carrying value of $77.5 million is reflected as a current liability in the unaudited Consolidated Balance Sheets.

 

9. Employee Benefit Plans

 

The components of net periodic benefit cost for the Company’s defined benefit and other postretirement plans included the following:

 

 

 

Three Months Ended March 31,

 

Components of Net Period Benefit Cost

 

2014

 

2013

 

 

 

(in thousands)

 

Service cost

 

$

2,952

 

$

3,602

 

Interest cost

 

6,986

 

6,300

 

Expected return on plan assets

 

(4,845

)

(4,066

)

Recognized net actuarial loss

 

225

 

2,050

 

Net periodic benefit cost

 

$

5,318

 

$

7,886

 

 

The Company made contributions of $2.8 million to its defined benefit and other postretirement plans in each of the three months ended March 31, 2014 and 2013, and expects to make additional minimum required contributions of $11.4 million during the remainder of 2014.

 

10. Commitments and Contingent Liabilities

 

Commitments

 

As of March 31, 2014, the Company had the following capital commitments consisting of firm aircraft and engine orders and purchase rights:

 

Aircraft Type

 

Firm
Orders

 

Purchase
Rights

 

Expected Delivery Dates

 

A330-200 aircraft

 

6

 

3

 

Between 2014 and 2015

 

A350XWB-800 aircraft

 

6

 

6

 

Between 2017 and 2020

 

A321neo aircraft

 

16

 

9

 

Between 2017 and 2020

 

Rolls-Royce spare engines:

 

 

 

 

 

 

 

A330-200 spare engines

 

2

 

 

In 2014

 

A350XWB-800 spare engines

 

2

 

 

Between 2017 and 2020

 

Pratt & Whitney spare engines:

 

 

 

 

 

 

 

A321neo spare engines

 

2

 

 

Between 2017 and 2018

 

 

17



Table of Contents

 

The Company has operating commitments with a third-party to provide aircraft maintenance services which require fixed payments as well as variable payments based on flight hours for its Airbus fleet through 2027. The Company also has operating commitments with third-party service providers for reservations, IT, and accounting services through 2018.

 

Committed capital and operating expenditures include escalation and variable amounts based on estimates. The gross committed expenditures and committed financings for those deliveries are detailed below:

 

 

 

 

 

 

 

 

 

Less: Committed

 

 

 

 

 

 

 

 

 

Total Committed

 

Financing for Upcoming

 

Net Committed

 

 

 

Capital

 

Operating

 

Expenditures

 

Aircraft Deliveries*

 

Expenditures

 

 

 

(in thousands)

 

Remaining months in 2014

 

$

254,152

 

$

46,650

 

$

300,802

 

$

220,680

 

$

80,122

 

2015

 

244,370

 

60,535

 

304,905

 

 

304,905

 

2016

 

147,824

 

49,004

 

196,828

 

 

196,828

 

2017

 

493,824

 

47,853

 

541,677

 

 

541,677

 

2018

 

537,785

 

42,922

 

580,707

 

 

580,707

 

Thereafter

 

567,911

 

255,650

 

823,561

 

 

823,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,245,866

 

$

502,614

 

$

2,748,480

 

$

220,680

 

$

2,527,800

 

 


*                                         See below for a detailed discussion of the committed financings Hawaiian has received for its upcoming capital commitments for aircraft deliveries.

 

Enhanced Equipment Trust Certificates (EETC)

 

In 2013, Hawaiian consummated an EETC financing, whereby it created two pass-through trusts, one of which issued $328.2 million aggregate principal amount of Class A pass-through certificates with a stated interest rate of 3.9% and the second of which issued $116.3 million aggregate principal amount of Class B pass-through certificates with a stated interest rate of 4.95%. The proceeds of the issuance of the Class A and Class B pass-through certificates were to be used to purchase equipment notes to be issued by Hawaiian to finance the purchase of six (6) new Airbus aircraft scheduled for delivery from November 2013 through October 2014.  During the three months ended March 31, 2014, the Company received $147.8 million in proceeds from the issuance of the equipment notes, which it used to fund a portion of the purchase price of two Airbus aircraft. The remaining proceeds will be used to purchase equipment notes to be issued by Hawaiian to finance the purchase of three (3) new Airbus aircraft scheduled for delivery through October 2014. The equipment notes are secured by a lien on the aircraft, and the payment obligations of Hawaiian under the equipment notes are fully and unconditionally guaranteed by the Company. The Company issues the equipment notes to the trusts as aircraft are delivered to Hawaiian. Hawaiian records the debt obligation upon issuance of the equipment notes rather than upon the initial issuance of the pass-through certificates. In connection with consummation of the EETC financing transaction, Hawaiian was required to deposit $16.0 million into a collateral account, of which $0.6 million was released during the quarter. The funds held in this account are under the control of a third party. Accordingly, these funds are classified as restricted cash in the Company’s unaudited Consolidated Balance Sheets.

 

The Company evaluated whether the pass-through trusts formed are variable interest entities (“VIEs”) required to be consolidated by the Company under applicable accounting guidance, and determined that the pass-through trusts are VIEs. The Company determined that it does not have a variable interest in the pass-through trusts. Neither the Company nor Hawaiian invested in or obtained a financial interest in the pass-through trusts. Rather, Hawaiian has an obligation to make interest and principal payments on its equipment notes held by the pass-through trusts, which will be fully and unconditionally guaranteed by the Company. Neither the Company nor Hawaiian intends to have any voting or non-voting equity interest in the pass-through trusts or to absorb variability from the pass-through trusts. Based on this analysis, the Company determined that it is not required to consolidate the pass-through trusts.

 

Litigation and Contingencies

 

The Company is subject to legal proceedings arising in the normal course of its operations. Management does not anticipate that the disposition of any currently pending proceeding will have a material effect on the Company’s operations, business or financial condition.

 

18



Table of Contents

 

General Guarantees and Indemnifications

 

In the normal course of business, the Company enters into numerous aircraft financing and real estate leasing arrangements that have various guarantees included in the contract. It is common in such lease transactions for the lessee to agree to indemnify the lessor and other related third-parties for tort liabilities that arise out of or relate to the lessee’s use of the leased aircraft or occupancy of the leased premises. In some cases, this indemnity extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by their gross negligence or willful misconduct. Additionally, the lessee typically indemnifies such parties for any environmental liability that arises out of or relates to its use of the real estate leased premises. The Company believes that it is insured (subject to deductibles) for most tort liabilities and related indemnities described above with respect to the aircraft and real estate that it leases. The Company cannot estimate the potential amount of future payments, if any, under the foregoing indemnities and agreements.

 

Credit Card Holdback

 

Under the Company’s bank-issued credit card processing agreements, certain proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur. These holdbacks, which are included in restricted cash in the Company’s unaudited Consolidated Balance Sheets, totaled $5.0 million at March 31, 2014 and December 31, 2013.

 

In the event of a material adverse change in the business, the holdback could increase to an amount up to 100% of the applicable credit card air traffic liability, which would also cause an increase in the level of restricted cash. If the Company is unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could also cause a covenant violation under other debt or lease obligations and have a material adverse impact on the Company.

 

11. Condensed Consolidating Financial Information

 

The following condensed consolidating financial information is presented in accordance with Regulation S-X paragraph 210.3-10 because, in connection with the issuance by two pass-through trusts formed by Hawaiian (which is also referred to in this Note 11 as Subsidiary Issuer / Guarantor) of pass-through certificates, as discussed in Note 10, the Company (which is also referred to in this Note 11 as Parent Issuer / Guarantor), is fully and unconditionally guaranteeing the payment obligations of Hawaiian, which is a 100% owned subsidiary of the Company, under equipment notes issued by Hawaiian to purchase new aircraft, and will fully and unconditionally guarantee those obligations in connection with the future issuance of equipment notes by Hawaiian.

 

Also, in accordance with Regulation S-X paragraph 210.5-04 (c), the Company is required to report condensed financial information as a result of limitations on the ability of Hawaiian to pay dividends or advances to the Company included in Hawaiian’s debt agreements.  The Company’s condensed consolidating financial information satisfies this requirement.

 

Condensed consolidating financial statements are presented in the following tables:

 

19



Table of Contents

 

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

Three Months Ended March 31, 2014

 

 

 

Parent Issuer /
Guarantor

 

Subsidiary
Issuer /
Guarantor

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Operating Revenue

 

$

 

$

524,327

 

$

631

 

$

(100

)

$

524,858

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel, including taxes and delivery

 

 

171,139

 

 

 

171,139

 

Wages and benefits

 

 

107,494

 

 

 

107,494

 

Aircraft rent

 

 

26,279

 

 

 

26,279

 

Maintenance materials and repairs

 

 

58,298

 

12

 

 

58,310

 

Aircraft and passenger servicing

 

 

30,221

 

 

 

30,221

 

Commissions and other selling

 

 

31,347

 

13

 

(25

)

31,335

 

Depreciation and amortization

 

 

22,712

 

99

 

 

22,811

 

Other rentals and landing fees

 

 

20,562

 

 

 

20,562

 

Other

 

1,262

 

45,136

 

347

 

(75

)

46,670

 

Total

 

1,262

 

513,188

 

471

 

(100

)

514,821

 

Operating Income (Loss)

 

(1,262

)

11,139

 

160

 

 

10,037

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonoperating Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

Undistributed net loss of subsidiaries

 

(2,807

)

 

 

2,807

 

 

Interest expense and amortization of debt discounts and issuance costs

 

(2,180

)

(12,830

)

 

 

(15,010

)

Interest income

 

39

 

180

 

 

 

219

 

Capitalized interest

 

 

2,776

 

 

 

2,776

 

Losses on fuel derivatives

 

 

(6,899

)

 

 

(6,899

)

Other, net

 

 

585

 

 

 

585

 

Total

 

(4,948

)

(16,188

)

 

2,807

 

(18,329

)

Income (Loss) Before Income Taxes

 

(6,210

)

(5,049

)

160

 

2,807

 

(8,292

)

Income tax benefit

 

(1,135

)

(2,082

)

 

 

(3,217

)

Net Income (Loss)

 

$

(5,075

)

$

(2,967

)

$

160

 

$

2,807

 

$

(5,075

)

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive Income (Loss)

 

$

(10,326

)

$

(8,218

)

$

160

 

$

8,058

 

$

(10,326

)

 

20



Table of Contents

 

Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)

Three Months Ended March 31, 2013

 

 

 

Parent Issuer /
Guarantor

 

Subsidiary
Issuer /
Guarantor

 

Non-Guarantor
Subsidiaries

 

Eliminations

 

Consolidated

 

 

 

(in thousands)

 

Operating Revenue

 

$

 

$

490,248

 

$

615

 

$

(109

)

$

490,754

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

Aircraft fuel, including taxes and delivery

 

 

174,489

 

 

 

174,489

 

Wages and benefits

 

 

102,735

 

 

 

102,735

 

Aircraft rent

 

 

26,019

 

 

 

26,019

 

Maintenance materials and repairs

 

 

55,259

 

 

 

55,259

 

Aircraft and passenger servicing

 

 

29,059

 

 

 

29,059

 

Commissions and other selling

 

 

33,827

 

 

(16

)

33,811

 

Depreciation and amortization

 

 

19,113

 

 

 

19,113

 

Other rentals and landing fees

 

 

19,147

 

 

 

19,147

 

Other

 

1,268

 

41,804

 

69

 

(93

)

43,048

 

Total

 

1,268

 

501,452

 

69

 

(109

)

502,680

 

Operating Income (Loss)

 

(1,268

)

(11,204

)

546

 

 

(11,926

)

 

 

 

 

 

 

 

 

 

 

 

 

Nonoperating Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

Undistributed net loss of subsidiaries

 

(14,782

)

 

 

14,782

 

 

Interest expense and amortization of debt discounts and issuance costs

 

(2,110

)

(9,267

)

 

 

(11,377

)

Interest income

 

36

 

91