MMP - 2012.6.30.10Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________
FORM 10-Q
|
| |
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
OR
|
| |
£ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No.: 1-16335
__________________________________________
Magellan Midstream Partners, L.P.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 73-1599053 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
One Williams Center, P.O. Box 22186, Tulsa, Oklahoma 74121-2186
(Address of principal executive offices and zip code)
(918) 574-7000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No £
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No £
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.
Large accelerated filer x Accelerated filer £ Non-accelerated filer £ Smaller reporting company £
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes £ No x
As of August 1, 2012, there were 113,100,436 outstanding limited partner units of Magellan Midstream Partners, L.P. that trade on the New York Stock Exchange under the ticker symbol "MMP."
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
|
| | | | |
ITEM 1. | CONSOLIDATED FINANCIAL STATEMENTS | |
| | |
| | |
| | |
| | |
| NOTES TO CONSOLIDATED FINANCIAL STATEMENTS: | |
| 1. | | | |
| 2. | | | |
| 3. | | | |
| 4. | | | |
| 5. | | | |
| 6. | | | |
| 7. | | | |
| 8. | | | |
| 9. | | | |
| 10. | | | |
| 11. | | | |
| 12. | | | |
| 13. | | | |
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | |
ITEM 4. | CONTROLS AND PROCEDURES | |
| |
| | | PART II OTHER INFORMATION | |
ITEM 1. | | |
ITEM 1A. | | |
ITEM 2. | | |
ITEM 3. | | |
ITEM 4. | | |
ITEM 5. | | |
ITEM 6. | | |
PART I
FINANCIAL INFORMATION
| |
ITEM 1. | CONSOLIDATED FINANCIAL STATEMENTS |
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per unit amounts)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2012 | | 2011 | | 2012 |
Transportation and terminals revenues | $ | 223,192 |
| | $ | 248,761 |
| | $ | 428,600 |
| | $ | 466,315 |
|
Product sales revenues | 159,943 |
| | 200,568 |
| | 397,239 |
| | 476,298 |
|
Affiliate management fee revenue | 192 |
| | 198 |
| | 385 |
| | 397 |
|
Total revenues | 383,327 |
| | 449,527 |
| | 826,224 |
| | 943,010 |
|
Costs and expenses: | | | | | | | |
Operating | 81,323 |
| | 82,326 |
| | 143,684 |
| | 150,778 |
|
Product purchases | 118,836 |
| | 144,498 |
| | 330,066 |
| | 393,110 |
|
Depreciation and amortization | 30,664 |
| | 31,486 |
| | 60,027 |
| | 62,996 |
|
General and administrative | 25,281 |
| | 25,414 |
| | 49,871 |
| | 49,158 |
|
Total costs and expenses | 256,104 |
| | 283,724 |
| | 583,648 |
| | 656,042 |
|
Equity earnings | 1,443 |
| | 1,478 |
| | 2,810 |
| | 3,126 |
|
Operating profit | 128,666 |
| | 167,281 |
| | 245,386 |
| | 290,094 |
|
Interest expense | 25,988 |
| | 29,118 |
| | 52,474 |
| | 58,241 |
|
Interest income | (1 | ) | | (29 | ) | | (11 | ) | | (64 | ) |
Interest capitalized | (1,190 | ) | | (1,028 | ) | | (1,861 | ) | | (1,892 | ) |
Debt placement fee amortization expense | 385 |
| | 518 |
| | 770 |
| | 1,037 |
|
Income before provision for income taxes | 103,484 |
| | 138,702 |
| | 194,014 |
| | 232,772 |
|
Provision for income taxes | 485 |
| | 881 |
| | 950 |
| | 1,427 |
|
Net income | $ | 102,999 |
| | $ | 137,821 |
| | $ | 193,064 |
| | $ | 231,345 |
|
Allocation of net income (loss): | | | | | | | |
Non-controlling owners’ interest | $ | — |
| | $ | — |
| | $ | (63 | ) | | $ | — |
|
Limited partners’ interest | 102,999 |
| | 137,821 |
| | 193,127 |
| | 231,345 |
|
Net income | $ | 102,999 |
| | $ | 137,821 |
| | $ | 193,064 |
| | $ | 231,345 |
|
Basic and diluted net income per limited partner unit | $ | 0.91 |
| | $ | 1.22 |
| | $ | 1.71 |
| | $ | 2.04 |
|
Weighted average number of limited partner units outstanding used for basic and diluted net income per unit calculation | 112,847 |
| | 113,214 |
| | 112,804 |
| | 113,153 |
|
See notes to consolidated financial statements.
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited, in thousands)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2012 | | 2011 | | 2012 |
Net income | $ | 102,999 |
| | $ | 137,821 |
| | $ | 193,064 |
| | $ | 231,345 |
|
Other comprehensive income: | | |
| | | |
|
Net gain on interest rate cash flow hedges | — |
| | 1,008 |
| | — |
| | 1,008 |
|
Net gain on commodity cash flow hedges | 4,613 |
| | 1,667 |
| | 4,613 |
| | 1,667 |
|
Reclassification of net gain on interest rate cash flow hedges to interest expense | (41 | ) | | (41 | ) | | (82 | ) | | (82 | ) |
Amortization of prior service credit and actuarial loss | 77 |
| | 853 |
| | 155 |
| | 1,705 |
|
Total other comprehensive income | 4,649 |
| | 3,487 |
| | 4,686 |
| | 4,298 |
|
Comprehensive income | 107,648 |
| | 141,308 |
| | 197,750 |
| | 235,643 |
|
Comprehensive loss attributable to non-controlling owners’ interest in consolidated subsidiaries | — |
| | — |
| | (63 | ) | | — |
|
Comprehensive income attributable to partners’ capital | $ | 107,648 |
| | $ | 141,308 |
| | $ | 197,813 |
| | $ | 235,643 |
|
See notes to consolidated financial statements.
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
| | | | | | | |
| December 31, 2011 | | June 30, 2012 |
ASSETS | | | (Unaudited) |
Current assets: | | | |
Cash and cash equivalents | $ | 209,620 |
| | $ | 233,716 |
|
Trade accounts receivable (less allowance for doubtful accounts of $68 and $0 at December 31, 2011 and June 30, 2012, respectively) | 82,497 |
| | 82,201 |
|
Other accounts receivable | 10,079 |
| | 11,400 |
|
Inventory | 258,860 |
| | 215,667 |
|
Energy commodity derivatives contracts, net | 4,914 |
| | 13,878 |
|
Energy commodity derivatives deposits, net | 26,917 |
| | 8,239 |
|
Reimbursable costs | 5,891 |
| | 5,042 |
|
Other current assets | 13,412 |
| | 21,707 |
|
Total current assets | 612,190 |
| | 591,850 |
|
Property, plant and equipment | 4,080,484 |
| | 4,173,150 |
|
Less: accumulated depreciation | 830,762 |
| | 883,467 |
|
Net property, plant and equipment | 3,249,722 |
| | 3,289,683 |
|
Equity investments | 35,594 |
| | 51,439 |
|
Long-term receivables | 2,534 |
| | 3,097 |
|
Goodwill | 53,260 |
| | 53,260 |
|
Other intangibles (less accumulated amortization of $14,813 and $15,955 at December 31, 2011 and June 30, 2012, respectively) | 15,176 |
| | 14,035 |
|
Debt placement costs (less accumulated amortization of $5,799 and $6,836 at December 31, 2011 and June 30, 2012, respectively) | 14,615 |
| | 13,578 |
|
Tank bottom inventory | 59,473 |
| | 55,025 |
|
Other noncurrent assets | 2,437 |
| | 3,022 |
|
Total assets | $ | 4,045,001 |
| | $ | 4,074,989 |
|
LIABILITIES AND PARTNERS' CAPITAL | | | |
Current liabilities: | | | |
Accounts payable | $ | 66,384 |
| | $ | 67,235 |
|
Accrued payroll and benefits | 30,184 |
| | 21,696 |
|
Accrued interest payable | 40,547 |
| | 40,547 |
|
Accrued taxes other than income | 27,570 |
| | 24,856 |
|
Environmental liabilities | 17,852 |
| | 12,422 |
|
Deferred revenue | 39,983 |
| | 41,035 |
|
Accrued product purchases | 59,800 |
| | 55,142 |
|
Energy commodity derivatives deposits, net | — |
| | 17,196 |
|
Other current liabilities | 28,735 |
| | 19,144 |
|
Total current liabilities | 311,055 |
| | 299,273 |
|
Long-term debt | 2,151,775 |
| | 2,148,432 |
|
Long-term pension and benefits | 67,080 |
| | 69,771 |
|
Other noncurrent liabilities | 19,905 |
| | 15,283 |
|
Environmental liabilities | 31,783 |
| | 31,147 |
|
Commitments and contingencies | | | |
Partners’ capital: | | | |
Limited partner unitholders (112,737 units and 113,100 units outstanding at December 31, 2011 and June 30, 2012, respectively) | 1,510,604 |
| | 1,553,986 |
|
Accumulated other comprehensive loss | (47,201 | ) | | (42,903 | ) |
Total partners’ capital | 1,463,403 |
| | 1,511,083 |
|
Total liabilities and partners' capital | $ | 4,045,001 |
| | $ | 4,074,989 |
|
See notes to consolidated financial statements.
MAGELLAN MIDSTREAM PARTNERS, L.P.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2011 | | 2012 |
Operating Activities: | | | |
Net income | $ | 193,064 |
| | $ | 231,345 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | |
Depreciation and amortization expense | 60,027 |
| | 62,996 |
|
Debt placement fee amortization | 770 |
| | 1,037 |
|
Loss on sale, retirement and impairment of assets | 7,106 |
| | 7,359 |
|
Equity earnings | (2,810 | ) | | (3,126 | ) |
Distributions from equity investments | 2,710 |
| | 3,126 |
|
Equity-based incentive compensation expense | 9,017 |
| | 7,008 |
|
Amortization of prior service credit and actuarial loss | 155 |
| | 1,705 |
|
Changes in operating assets and liabilities: | | | |
Restricted cash | 14,379 |
| | — |
|
Trade accounts receivable and other accounts receivable | 9,830 |
| | (1,025 | ) |
Inventory | (69,588 | ) | | 43,193 |
|
Energy commodity derivatives contracts, net of derivatives deposits | (14,159 | ) | | 25,665 |
|
Reimbursable costs | 5,925 |
| | 849 |
|
Accounts payable | 7,001 |
| | (9,882 | ) |
Accrued payroll and benefits | (7,220 | ) | | (8,488 | ) |
Accrued interest payable | 372 |
| | — |
|
Accrued taxes other than income | (3,412 | ) | | (2,714 | ) |
Accrued product purchases | (1,063 | ) | | (4,658 | ) |
Contingent liabilities | 14,025 |
| | (805 | ) |
Current and noncurrent environmental liabilities | 6,866 |
| | (6,066 | ) |
Other current and noncurrent assets and liabilities | (14,940 | ) | | (9,033 | ) |
Net cash provided by operating activities | 218,055 |
| | 338,486 |
|
Investing Activities: | | | |
Property, plant and equipment: | | | |
Additions to property, plant and equipment | (95,273 | ) | | (108,098 | ) |
Proceeds from sale and disposition of assets | 753 |
| | 237 |
|
Increase in accounts payable related to capital expenditures | 532 |
| | 9,533 |
|
Acquisition of assets | (17,798 | ) | | — |
|
Acquisition of non-controlling owners' interests | (40,500 | ) | | — |
|
Equity investments | (3,500 | ) | | (15,872 | ) |
Distributions in excess of equity investment earnings | — |
| | 1,227 |
|
Other | (1,100 | ) | | — |
|
Net cash used by investing activities | (156,886 | ) | | (112,973 | ) |
Financing Activities: | | | |
Distributions paid | (172,205 | ) | | (187,181 | ) |
Net borrowings under revolver | 135,000 |
| | — |
|
Decrease in outstanding checks | (11,045 | ) | | (1,235 | ) |
Settlement of tax withholdings on long-term incentive compensation | (7,410 | ) | | (13,001 | ) |
Net cash used by financing activities | (55,660 | ) | | (201,417 | ) |
Change in cash and cash equivalents | 5,509 |
| | 24,096 |
|
Cash and cash equivalents at beginning of period | 7,483 |
| | 209,620 |
|
Cash and cash equivalents at end of period | $ | 12,992 |
| | $ | 233,716 |
|
Supplemental non-cash financing activity: | | | |
Issuance of limited partner units in settlement of equity-based incentive plan awards | $ | 4,315 |
| | $ | 7,295 |
|
See notes to consolidated financial statements.
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| |
1. | Organization and Basis of Presentation |
Organization
Unless indicated otherwise, the terms “our,” “we,” “us” and similar language refer to Magellan Midstream Partners, L.P. together with its subsidiaries. We are a Delaware limited partnership and our limited partner units are traded on the New York Stock Exchange under the ticker symbol “MMP.” Magellan GP, LLC, a Delaware limited liability company that is wholly owned by us, serves as our general partner.
We operate and report in three business segments: the petroleum pipeline system, the petroleum terminals and the ammonia pipeline system. Our reportable segments offer different products and services and are managed separately because each requires different marketing strategies and business knowledge.
Basis of Presentation
In the opinion of management, our accompanying consolidated financial statements, which are unaudited except for the consolidated balance sheet as of December 31, 2011, which is derived from our audited financial statements, include all normal and recurring adjustments necessary to present fairly our financial position as of June 30, 2012, the results of operations for the three and six months ended June 30, 2011 and 2012 and cash flows for the six months ended June 30, 2011 and 2012. The results of operations for the six months ended June 30, 2012 are not necessarily indicative of the results to be expected for the full year ending December 31, 2012.
Pursuant to the rules and regulations of the Securities and Exchange Commission, the financial statements in this report do not include all of the information and notes normally included with financial statements prepared in accordance with accounting principles generally accepted in the United States. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2011.
The amounts reported as product sales revenues on our consolidated statements of income include revenues from the physical sale of petroleum products and mark-to-market adjustments from New York Mercantile Exchange ("NYMEX") contracts. We use NYMEX contracts to hedge against changes in the prices of petroleum products we expect to sell from our business activities in which we acquire or produce petroleum products. Some of these NYMEX contracts qualify for hedge accounting treatment, and we designate and account for these as either cash flow or fair value hedges. The effective portion of the fair value changes in contracts designated as cash flow hedges are recognized as adjustments to product sales when the hedged product is physically sold. Any ineffectiveness in these contracts is recognized as an adjustment to product sales in the period the ineffectiveness occurs. Changes in the fair value and any ineffectiveness of contracts designated as fair value hedges are recorded to other income/expense. We account for certain NYMEX contracts that do not qualify for hedge accounting treatment as economic hedges, with the period changes in fair value recognized as product sales. See Note 7 - Derivative Financial Instruments for further disclosures regarding our NYMEX contracts.
For the three and six months ended June 30, 2011 and 2012, product sales revenues included the following (in thousands):
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2012 | | 2011 | | 2012 |
Physical sale of petroleum products | $ | 157,793 |
| | $ | 163,418 |
| | $ | 433,422 |
| | $ | 471,124 |
|
NYMEX contract adjustments: | | | | | | | |
Change in value of NYMEX contracts that did not qualify for hedge accounting treatment and the effective portion of gains and losses of matured NYMEX contracts that qualified for hedge accounting treatment associated with our petroleum products blending and fractionation activities(1) | (1,078 | ) | | 27,850 |
| | (21,058 | ) | | 2,961 |
|
Change in value of NYMEX contracts that did not qualify for hedge accounting treatment associated with the Houston-to-El Paso pipeline section linefill working inventory(1) | 3,228 |
| | 9,020 |
| | (15,199 | ) | | 1,921 |
|
Other | — |
| | 280 |
| | 74 |
| | 292 |
|
Total NYMEX contract adjustments | 2,150 |
| | 37,150 |
| | (36,183 | ) | | 5,174 |
|
Total product sales revenues | $ | 159,943 |
| | $ | 200,568 |
| | $ | 397,239 |
| | $ | 476,298 |
|
| | | | | | | |
(1) The associated petroleum products for these activities are, to the extent still owned as of the statement date, or were, to the extent no longer owned as of the statement date, classified as inventory in current assets on our consolidated balance sheets. |
Our reportable segments are strategic business units that offer different products and services. Our segments are managed separately because each segment requires different marketing strategies and business knowledge. Management evaluates performance based on segment operating margin, which includes revenues from affiliates and external customers, operating expenses, product purchases and equity earnings. Transactions between our business segments are conducted and recorded on the same basis as transactions with third-party entities.
We believe that investors benefit from having access to the same financial measures used by management. Operating margin, which is presented in the following tables, is an important measure used by management to evaluate the economic performance of our core operations. Operating margin is not a generally accepted accounting principles ("GAAP") measure but the components of operating margin are computed using amounts that are determined in accordance with GAAP. A reconciliation of operating margin to operating profit, which is its nearest comparable GAAP financial measure, is included in the tables below. Operating profit includes depreciation and amortization expense and general and administrative ("G&A") expenses that management does not focus on when evaluating the core profitability of our separate operating segments.
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2011 |
| (in thousands) |
| Petroleum Pipeline System | | Petroleum Terminals | | Ammonia Pipeline System | | Intersegment Eliminations | | Total |
Transportation and terminals revenues | $ | 161,168 |
| | $ | 56,969 |
| | $ | 5,755 |
| | $ | (700 | ) | | $ | 223,192 |
|
Product sales revenues | 152,891 |
| | 7,140 |
| | — |
| | (88 | ) | | 159,943 |
|
Affiliate management fee revenue | 192 |
| | — |
| | — |
| | — |
| | 192 |
|
Total revenues | 314,251 |
| | 64,109 |
| | 5,755 |
| | (788 | ) | | 383,327 |
|
Operating expenses | 51,737 |
| | 26,627 |
| | 3,726 |
| | (767 | ) | | 81,323 |
|
Product purchases | 117,540 |
| | 2,084 |
| | — |
| | (788 | ) | | 118,836 |
|
Equity earnings | (1,443 | ) | | — |
| | — |
| | — |
| | (1,443 | ) |
Operating margin | 146,417 |
| | 35,398 |
| | 2,029 |
| | 767 |
| | 184,611 |
|
Depreciation and amortization expense | 19,291 |
| | 10,243 |
| | 363 |
| | 767 |
| | 30,664 |
|
G&A expenses | 18,783 |
| | 5,838 |
| | 660 |
| | — |
| | 25,281 |
|
Operating profit | $ | 108,343 |
| | $ | 19,317 |
| | $ | 1,006 |
| | $ | — |
| | $ | 128,666 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2012 |
| (in thousands) |
| Petroleum Pipeline System | | Petroleum Terminals | | Ammonia Pipeline System | | Intersegment Eliminations | | Total |
Transportation and terminals revenues | $ | 178,757 |
| | $ | 64,053 |
| | $ | 6,659 |
| | $ | (708 | ) | | $ | 248,761 |
|
Product sales revenues | 193,040 |
| | 7,699 |
| | — |
| | (171 | ) | | 200,568 |
|
Affiliate management fee revenue | 198 |
| | — |
| | — |
| | — |
| | 198 |
|
Total revenues | 371,995 |
| | 71,752 |
| | 6,659 |
| | (879 | ) | | 449,527 |
|
Operating expenses | 56,377 |
| | 24,440 |
| | 2,179 |
| | (670 | ) | | 82,326 |
|
Product purchases | 140,810 |
| | 4,567 |
| | — |
| | (879 | ) | | 144,498 |
|
Equity earnings | (1,494 | ) | | 16 |
| | — |
| | — |
| | (1,478 | ) |
Operating margin | 176,302 |
| | 42,729 |
| | 4,480 |
| | 670 |
| | 224,181 |
|
Depreciation and amortization expense | 19,875 |
| | 10,516 |
| | 425 |
| | 670 |
| | 31,486 |
|
G&A expenses | 18,539 |
| | 6,189 |
| | 686 |
| | — |
| | 25,414 |
|
Operating profit | $ | 137,888 |
| | $ | 26,024 |
| | $ | 3,369 |
| | $ | — |
| | $ | 167,281 |
|
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2011 |
| (in thousands) |
| Petroleum Pipeline System | | Petroleum Terminals | | Ammonia Pipeline System | | Intersegment Eliminations | | Total |
Transportation and terminals revenues | $ | 305,230 |
| | $ | 112,190 |
| | $ | 12,787 |
| | $ | (1,607 | ) | | $ | 428,600 |
|
Product sales revenues | 379,879 |
| | 17,558 |
| | — |
| | (198 | ) | | 397,239 |
|
Affiliate management fee revenue | 385 |
| | — |
| | — |
| | — |
| | 385 |
|
Total revenues | 685,494 |
| | 129,748 |
| | 12,787 |
| | (1,805 | ) | | 826,224 |
|
Operating expenses | 89,447 |
| | 48,623 |
| | 7,057 |
| | (1,443 | ) | | 143,684 |
|
Product purchases | 326,013 |
| | 5,858 |
| | — |
| | (1,805 | ) | | 330,066 |
|
Equity earnings | (2,810 | ) | | — |
| | — |
| | — |
| | (2,810 | ) |
Operating margin | 272,844 |
| | 75,267 |
| | 5,730 |
| | 1,443 |
| | 355,284 |
|
Depreciation and amortization expense | 37,843 |
| | 20,014 |
| | 727 |
| | 1,443 |
| | 60,027 |
|
G&A expenses | 37,238 |
| | 11,309 |
| | 1,324 |
| | — |
| | 49,871 |
|
Operating profit | $ | 197,763 |
| | $ | 43,944 |
| | $ | 3,679 |
| | $ | — |
| | $ | 245,386 |
|
|
| | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2012 |
| (in thousands) |
| Petroleum Pipeline System | | Petroleum Terminals | | Ammonia Pipeline System | | Intersegment Eliminations | | Total |
Transportation and terminals revenues | $ | 327,487 |
| | $ | 127,233 |
| | $ | 13,008 |
| | $ | (1,413 | ) | | $ | 466,315 |
|
Product sales revenues | 459,297 |
| | 17,464 |
| | — |
| | (463 | ) | | 476,298 |
|
Affiliate management fee revenue | 397 |
| | — |
| | — |
| | — |
| | 397 |
|
Total revenues | 787,181 |
| | 144,697 |
| | 13,008 |
| | (1,876 | ) | | 943,010 |
|
Operating expenses | 102,931 |
| | 44,622 |
| | 4,629 |
| | (1,404 | ) | | 150,778 |
|
Product purchases | 385,691 |
| | 9,295 |
| | — |
| | (1,876 | ) | | 393,110 |
|
Equity earnings | (3,163 | ) | | 37 |
| | — |
| | — |
| | (3,126 | ) |
Operating margin | 301,722 |
| | 90,743 |
| | 8,379 |
| | 1,404 |
| | 402,248 |
|
Depreciation and amortization expense | 39,538 |
| | 21,245 |
| | 809 |
| | 1,404 |
| | 62,996 |
|
G&A expenses | 35,994 |
| | 11,855 |
| | 1,309 |
| | — |
| | 49,158 |
|
Operating profit | $ | 226,190 |
| | $ | 57,643 |
| | $ | 6,261 |
| | $ | — |
| | $ | 290,094 |
|
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Inventory at December 31, 2011 and June 30, 2012 was as follows (in thousands):
|
| | | | | | | |
| December 31, 2011 | | June 30, 2012 |
Refined petroleum products | $ | 127,999 |
| | $ | 81,655 |
|
Natural gas liquids | 55,490 |
| | 60,984 |
|
Transmix | 60,251 |
| | 53,067 |
|
Crude oil | 8,065 |
| | 12,116 |
|
Additives | 7,055 |
| | 7,845 |
|
Total inventory | $ | 258,860 |
| | $ | 215,667 |
|
The decrease in refined petroleum products was primarily due to the reduction in volumes of our Houston-to-El Paso linefill inventory.
We sponsor two union pension plans for certain employees and a pension plan primarily for salaried employees, a postretirement benefit plan for selected employees and a defined contribution plan. The following tables present our consolidated net periodic benefit costs related to these plans for the three and six months ended June 30, 2011 and 2012 (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2011 | | Three Months Ended June 30, 2012 |
| Pension Benefits | | Other Post- Retirement Benefits | | Pension Benefits | | Other Post- Retirement Benefits |
Components of net periodic benefit costs: | | | | | | | |
Service cost | $ | 1,985 |
| | $ | 91 |
| | $ | 3,190 |
| | $ | 137 |
|
Interest cost | 950 |
| | 260 |
| | 1,204 |
| | 258 |
|
Expected return on plan assets | (1,022 | ) | | — |
| | (1,176 | ) | | — |
|
Amortization of prior service cost (credit) | 77 |
| | (213 | ) | | 77 |
| | (211 | ) |
Amortization of actuarial loss | 151 |
| | 62 |
| | 826 |
| | 161 |
|
Net periodic benefit cost | $ | 2,141 |
| | $ | 200 |
| | $ | 4,121 |
| | $ | 345 |
|
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2011 | | Six Months Ended June 30, 2012 |
| Pension Benefits | | Other Post- Retirement Benefits | | Pension Benefits | | Other Post- Retirement Benefits |
Components of net periodic benefit costs: | | | | | | | |
Service cost | $ | 3,970 |
| | $ | 182 |
| | $ | 6,380 |
| | $ | 275 |
|
Interest cost | 1,899 |
| | 519 |
| | 2,407 |
| | 515 |
|
Expected return on plan assets | (2,043 | ) | | — |
| | (2,352 | ) | | — |
|
Amortization of prior service cost (credit) | 154 |
| | (426 | ) | | 154 |
| | (424 | ) |
Amortization of actuarial loss | 302 |
| | 125 |
| | 1,653 |
| | 322 |
|
Net periodic benefit cost | $ | 4,282 |
| | $ | 400 |
| | $ | 8,242 |
| | $ | 688 |
|
Net periodic benefit costs for the pension plans increased in 2012 primarily due to a decrease in the discount rate at December 31, 2011.
Contributions estimated to be paid into the plans in 2012 are $13.3 million and $0.3 million for the pension and other
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
postretirement benefit plans, respectively.
Consolidated debt at December 31, 2011 and June 30, 2012 was as follows (in thousands):
|
| | | | | | | | | | |
| | | | Weighted-Average Interest Rate at June 30, 2012 (a) |
| | | |
| | | |
| | December 31, 2011 | | June 30, 2012 | |
Revolving credit facility | | $ | — |
| | $ | — |
| | —% |
$250.0 million of 6.45% Notes due 2014 | | 249,844 |
| | 249,874 |
| | 6.3% |
$250.0 million of 5.65% Notes due 2016 | | 252,037 |
| | 251,823 |
| | 5.6% |
$250.0 million of 6.40% Notes due 2018 | | 263,477 |
| | 262,445 |
| | 5.3% |
$550.0 million of 6.55% Notes due 2019 | | 578,521 |
| | 576,804 |
| | 5.6% |
$550.0 million of 4.25% Notes due 2021 | | 558,932 |
| | 558,514 |
| | 4.0% |
$250.0 million of 6.40% Notes due 2037 | | 248,964 |
| | 248,972 |
| | 6.4% |
Total debt | | $ | 2,151,775 |
| | $ | 2,148,432 |
| | 5.3% |
| | | | | | |
| |
(a) | Weighted-average interest rate includes the impact of interest rate swaps, the amortization/accretion of discounts and premiums and the amortization/accretion of gains and losses realized on historical cash flow and fair value hedges on interest expense (see Note 7—Derivative Financial Instruments for detailed information regarding fair value hedges and interest rate swaps). |
The revolving credit facility and notes detailed in the table above are senior indebtedness.
The face value of our debt at December 31, 2011 and June 30, 2012 was $2.1 billion. The difference between the face value and carrying value of the debt outstanding is the unamortized portion of various terminated fair value hedges and the unamortized discounts and premiums on debt issuances. Realized gains and losses on fair value hedges and note discounts and premiums are being amortized or accreted to the applicable notes over the respective lives of those notes.
Revolving Credit Facility. The total borrowing capacity under our revolving credit facility, which matures in October 2016, is $800.0 million. Borrowings under the facility are unsecured and bear interest at LIBOR plus a spread ranging from 0.875% to 1.75% based on our credit ratings and amounts outstanding under the facility. Additionally, an unused commitment fee is assessed at a rate from 0.125% to 0.3%, depending on our credit ratings, which was 0.2% at June 30, 2012. Borrowings under this facility may be used for general purposes, including capital expenditures. As of June 30, 2012, there were no borrowings outstanding under this facility and $5.0 million was obligated for letters of credit. Amounts obligated for letters of credit are not reflected as debt on our consolidated balance sheets, but decrease our borrowing capacity under the facility.
| |
7. | Derivative Financial Instruments |
Commodity Derivatives
Our petroleum products blending activities produce gasoline products, and we can estimate the timing and quantities of sales of these products. We use a combination of forward purchase and sale contracts, NYMEX contracts and butane swap agreements to help manage price changes, which has the effect of locking in most of the product margin realized from our blending activities that we choose to hedge.
We account for the forward purchase and sale contracts we use in our blending and fractionation activities as normal purchases and sales. Derivatives that qualify for and are designated as normal purchases and sales are accounted for using traditional accrual accounting. As of June 30, 2012, we had commitments under these forward purchase and sale contracts as follows (in millions):
|
| | | | | |
| Amount | | Barrels |
Forward purchase contracts | $ | 41.2 |
|
| 0.6 |
Forward sale contracts | $ | 27.4 |
|
| 0.3 |
We use NYMEX contracts to hedge against changes in the price of petroleum products we expect to sell in future periods. Our NYMEX contracts fall into one of three categories:
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | |
Hedge Type | | Hedge Purpose | | Accounting Treatment |
Qualifies For Hedge Accounting Treatment |
Cash Flow Hedge | | To hedge the variability in cash flows related to a forecasted transaction. | | The effective portion of changes in the value of the hedge are recorded to accumulated other comprehensive income/loss and reclassified to earnings when the forecasted transaction occurs. Any ineffectiveness is recognized currently in earnings. |
Fair Value Hedge | | To hedge against changes in the fair value of a recognized asset or liability. | | The effective portion of changes in the value of the hedge are recorded as adjustments to the asset or liability being hedged. Any ineffectiveness is recognized currently in earnings. |
Does Not Qualify For Hedge Accounting Treatment |
Economic Hedge | | To effectively serve as either a fair value or a cash flow hedge; however, the derivative agreement does not qualify for hedge accounting treatment or is not designated as a hedge in accordance with Accounting Standards Codification ("ASC") 815, Derivatives and Hedging. | | Changes in the value of these agreements are recognized currently in earnings. |
We also use butane swap agreements, which are not designated as hedges for accounting purposes, to hedge against changes in the price of selected butane purchases we expect to complete in the future. Changes in the fair value of these agreements are recognized currently in earnings. As outlined in the table below, we had the following open NYMEX contracts at June 30, 2012:
|
| | | | |
Type of Contract/Accounting Methodology | | Product Represented by the Contract and Associated Barrels | | Maturity Dates |
NYMEX - Fair Value Hedges | | 0.7 million barrels of crude oil | | Between August 2012 and November 2013 |
NYMEX - Economic Hedges | | 2.6 million barrels of refined petroleum products | | Between July 2012 and April 2013 |
NYMEX - Cash Flow Hedges | | 0.1 million barrels of refined petroleum products | | September 2012 |
Butane Swap Agreements - Economic Hedges | | 0.4 million barrels of butane | | Between August 2012 and March 2013 |
At June 30, 2012, we held $17.2 million in margin deposits for our NYMEX contracts, which were recorded as a current liability under energy commodity derivatives deposits on our consolidated balance sheet. We have the right to offset the combined fair values of our open NYMEX contracts and our open butane swap agreements against our margin deposits under a master netting arrangement with each of our counterparties; however, we have elected to disclose the combined fair values of our open NYMEX and butane swap agreements separately from the related margin deposits on our consolidated balance sheet. Additionally, we have the right to offset the fair values of our NYMEX agreements and butane swap agreements together for each counterparty, which we have elected to do, and we report the combined net balances on our consolidated balance sheets.
Interest Rate Derivatives
In June 2012, we entered into a total of $100.0 million of forward-starting interest rate swap agreements to hedge against the variability of future interest payments on debt that we anticipate issuing between December 1, 2013 and December 1, 2014 to refinance our $250.0 million of 6.45% notes due June 1, 2014. Under the terms of these agreements, we will pay a weighted-average fixed interest rate of 2.7% and receive LIBOR. The hedges have a 30-year maturity, which matches the expected maturity of the anticipated debt issuance. We account for these agreements as cash flow hedges.
Impact of Derivatives on Income Statement, Balance Sheet and AOCL
The changes in derivative activity included in accumulated other comprehensive loss ("AOCL") for the three and six
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
months ended June 30, 2011 and 2012 were as follows (in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
Derivative Gains Included in AOCL | 2011 | | 2012 | | 2011 | | 2012 |
Beginning balance | $ | 3,284 |
| | $ | 3,120 |
| | $ | 3,325 |
| | $ | 3,161 |
|
Net gain on interest rate cash flow hedges | — |
| | 1,008 |
| | — |
| | 1,008 |
|
Net gain on commodity cash flow hedges | 4,613 |
| | 1,667 |
| | 4,613 |
| | 1,667 |
|
Reclassification of net gain on interest rate cash flow hedges to interest expense | (41 | ) | | (41 | ) | | (82 | ) | | (82 | ) |
Ending balance | $ | 7,856 |
| | $ | 5,754 |
| | $ | 7,856 |
| | $ | 5,754 |
|
As of June 30, 2012, the net gain estimated to be classified to interest expense and product sales revenues over the next twelve months from AOCL is approximately $0.2 million and $1.7 million, respectively.
The following table provides a summary of the effect on our consolidated statements of income for the three and six months ended June 30, 2011 of derivatives accounted for under ASC 815-25, Derivatives and Hedging—Fair Value Hedges, that were designated as hedging instruments (in thousands):
|
| | | | | | | | | | | | | | | | | | |
| | Location of Gain Recognized on Derivative | | Amount of Gain Recognized on Derivative | | Amount of Interest Expense Recognized on Fixed-Rate Debt (Related Hedged Item) |
| | | Three Months Ended | | Six Months Ended | | Three Months Ended | | Six Months Ended |
Derivative Instrument | | | June 30, 2011 |
Interest rate swap agreements | | Interest expense | | $ | 808 |
| | $ | 1,011 |
| | $ | 4,001 |
| | $ | 6,223 |
|
| | | | | | | | | | |
During 2012, we had open NYMEX contracts on 0.7 million barrels of crude oil that were designated as fair value hedges. Because there was no ineffectiveness recognized on these hedges, the unrealized losses of $1.9 million from the agreements as of June 30, 2012 were fully offset by an increase of $2.0 million to tank bottom inventory and a decrease of $0.1 million to other current assets; therefore, there was no net impact from these agreements on other income/expense.
The following tables provide a summary of the effect on our consolidated statements of income for the three and six months ended June 30, 2011 and 2012 of the effective portion of derivatives accounted for under ASC 815-30, Derivatives and Hedging—Cash Flow Hedges, that were designated as hedging instruments (in thousands).
|
| | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2011 |
Derivative Instrument | | Amount of Gain Recognized in AOCL on Derivative | | Location of Gain Reclassified from AOCL into Income | | Amount of Gain Reclassified from AOCL into Income |
Interest rate swap agreements | | | $ | — |
| | | Interest expense | | | $ | 41 |
| |
NYMEX commodity contracts | | | 4,613 |
| | | Product sales revenues | | | — |
| |
Total cash flow hedges | | | $ | 4,613 |
| | | Total | | | $ | 41 |
| |
|
| | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2012 |
Derivative Instrument | | Amount of Gain Recognized in AOCL on Derivative | | Location of Gain Reclassified from AOCL into Income | | Amount of Gain Reclassified from AOCL into Income |
Interest rate swap agreements | | | $ | 1,008 |
| | | Interest expense | | | $ | 41 |
| |
NYMEX commodity contracts | | | 1,667 |
| | | Product sales revenues | | | — |
| |
Total cash flow hedges | | | $ | 2,675 |
| | | Total | | | $ | 41 |
| |
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2011 |
Derivative Instrument | | Amount of Gain Recognized in AOCL on Derivative | | Location of Gain Reclassified from AOCL into Income | | Amount of Gain Reclassified from AOCL into Income |
Interest rate swap agreements | | | $ | — |
| | | Interest expense | | | $ | 82 |
| |
NYMEX commodity contracts | | | 4,613 |
| | | Product sales revenues | | | — |
| |
Total cash flow hedges | | | $ | 4,613 |
| | | Total | | | $ | 82 |
| |
|
| | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2012 |
Derivative Instrument | | Amount of Gain Recognized in AOCL on Derivative | | Location of Gain Reclassified from AOCL into Income | | Amount of Gain Reclassified from AOCL into Income |
Interest rate swap agreements | | | $ | 1,008 |
| | | Interest expense | | | $ | 82 |
| |
NYMEX commodity contracts | | | 1,667 |
| | | Product sales revenues | | | — |
| |
Total cash flow hedges | | | $ | 2,675 |
| | | Total | | | $ | 82 |
| |
There was no ineffectiveness recognized on the financial instruments disclosed in the above tables during the three and six months ended June 30, 2011 or 2012.
The following table provides a summary of the effect on our consolidated statements of income for the three and six months ended June 30, 2011 and 2012 of derivatives accounted for under ASC 815-10-35; Derivatives and Hedging—Overall—Subsequent Measurement, that were not designated as hedging instruments (in thousands):
|
| | | | | | | | | | | | | | | | | |
| | | Amount of Gain (Loss) Recognized on Derivative |
| | | Three Months Ended | | Six Months Ended |
Derivative Instrument | Location of Gain (Loss) Recognized on Derivative | | June 30, 2011 | | June 30, 2012 | | June 30, 2011 | | June 30, 2012 |
NYMEX commodity contracts | Product sales revenues | | $ | 2,150 |
| | $ | 37,150 |
| | $ | (36,183 | ) | | $ | 5,174 |
|
NYMEX commodity contracts | Operating expenses | | 1,568 |
| | 9,701 |
| | 1,521 |
| | 4,517 |
|
Butane swap agreements | Product purchases | | (839 | ) | | (4,670 | ) | | (839 | ) | | (4,627 | ) |
| Total | | $ | 2,879 |
| | $ | 42,181 |
| | $ | (35,501 | ) | | $ | 5,064 |
|
The following tables provide a summary of the fair value of derivatives accounted for under ASC 815, Derivatives and Hedging, which are presented on a net basis in our consolidated balance sheets, that were designated as hedging instruments as of December 31, 2011 and June 30, 2012 (in thousands):
|
| | | | | | | | | | | |
| December 31, 2011 |
| Asset Derivatives | | Liability Derivatives |
Derivative Instrument | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
NYMEX commodity contracts | Energy commodity derivatives contracts | | $ | 31 |
| | Energy commodity derivatives contracts | | $ | — |
|
NYMEX commodity contracts | Other noncurrent assets | | — |
| | Other noncurrent liabilities | | 6,457 |
|
| Total | | $ | 31 |
| | Total | | $ | 6,457 |
|
|
| | | | | | | | | | | |
| June 30, 2012 |
| Asset Derivatives | | Liability Derivatives |
Derivative Instrument | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
NYMEX commodity contracts | Energy commodity derivatives contracts | | $ | 1,790 |
| | Energy commodity derivatives contracts | | $ | — |
|
NYMEX commodity contracts | Other noncurrent assets | | — |
| | Other noncurrent liabilities | | 2,008 |
|
Forward-starting interest rate swap agreements | Other noncurrent assets | | 1,008 |
| | Other noncurrent liabilities | | — |
|
| Total | | $ | 2,798 |
| | Total | | $ | 2,008 |
|
The following tables provide a summary of the fair value of derivatives accounted for under ASC 815, Derivatives and
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Hedging, which are presented on a net basis in our consolidated balance sheets, that were not designated as hedging instruments as of December 31, 2011 and June 30, 2012 (in thousands):
|
| | | | | | | | | | | |
| December 31, 2011 |
| Asset Derivatives | | Liability Derivatives |
Derivative Instrument | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
NYMEX commodity contracts | Energy commodity derivatives contracts | | $ | 6,403 |
| | Energy commodity derivatives contracts | | $ | 1,514 |
|
Butane swap agreements | Energy commodity derivatives contracts | | 28 |
| | Energy commodity derivatives contracts | | 34 |
|
| Total | | $ | 6,431 |
| | Total | | $ | 1,548 |
|
| | | | | | | |
| June 30, 2012 |
| Asset Derivatives | | Liability Derivatives |
Derivative Instrument | Balance Sheet Location | | Fair Value | | Balance Sheet Location | | Fair Value |
NYMEX commodity contracts | Energy commodity derivatives contracts | | $ | 21,912 |
| | Energy commodity derivatives contracts | | $ | 5,149 |
|
Butane swap agreements | Energy commodity derivatives contracts | | — |
| | Energy commodity derivatives contracts | | 4,675 |
|
| Total | | $ | 21,912 |
| | Total | | $ | 9,824 |
|
| |
8. | Commitments and Contingencies |
Clean Air Act - Section 185 Liability
Section 185 of the Clean Air Act ("CAA 185") requires states under certain conditions to collect annual fees from major source facilities located in severe or extreme nonattainment ozone areas. Imposition of the fee is mandated for each calendar year after the attainment date until the area is redesignated as an attainment area for ozone. The Environmental Protection Agency ("EPA") is required to collect the fees if a state does not administer and enforce CAA 185. The Houston-Galveston region was initially determined to be a severe nonattainment area that did not meet its 2007 attainment deadline and, as such, would be subject to CAA 185. The Texas Commission on Environmental Quality ("TCEQ") drafted a “Failure to Attain Rule” to implement the requirements of CAA 185. The initial Failure to Attain Rule was scheduled to be final in the spring of 2010 and would have provided for the collection of an annual failure to attain fee for emissions from calendar year 2008 forward. We have certain facilities in the Houston area that would have been subject to the TCEQ's Rule. The initial Failure to Attain Rule was rejected by a federal court decision in July 2011. The TCEQ is now considering a new rule.
Management believes it is probable that the TCEQ will move forward with a new CAA 185 rule making process. A number of potential alternative outcomes exist, including the possibility no CAA 185 fees will be assessed to us for the period of 2008 through 2010. However, management believes it is probable we will be assessed fees for excess emissions at our Houston-area facilities for that period and estimates that the range of fees that could be assessed to us to be between $6.4 million and $13.7 million. We have recorded an accrual of $8.9 million related to this matter for the period of 2008 through 2010. This accrual is reflected as a long-term environmental liability at June 30, 2012.
Osage Complaint
On June 25, 2012, HollyFrontier Refining & Marketing LLC (“HollyFrontier”) filed a complaint with the Federal Energy Regulatory Commission ("FERC") alleging that Osage Pipe Line Company, LLC (“Osage”) has been over-earning on its rates for transportation on Osage's crude oil pipeline system from Cushing, Oklahoma to El Dorado, Kansas. We own 50% of Osage and serve as its operator. We believe that it is reasonably possible that Osage could incur a liability as a result of this complaint. As a 50% owner of Osage, we currently estimate that our ultimate exposure in this matter will be within a range of zero to approximately $5.5 million. We believe the claims should be denied and are defending the Osage rates vigorously.
MF Global Holdings Ltd. Bankruptcy
In October 2011, MF Global Holdings Ltd., the parent of MF Global Inc. (“MF Global”), filed for bankruptcy protection
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
under Chapter 11 of the U.S. bankruptcy laws, and a trustee was appointed to oversee the liquidation of MF Global under the Securities Investor Protection Act ("SIPA"). At that time, MF Global served as our sole clearing agent for NYMEX futures contracts.
The Chicago Mercantile Exchange (“CME”) requires us to maintain adequate margin against our NYMEX positions, which our clearing agent is required to hold on our behalf in a segregated account. In October 2011, MF Global disclosed to the CME that it had a “significant shortfall” in its segregated customer accounts. We transferred our existing trading positions at MF Global to a new clearing agent in November 2011, and all of our NYMEX activity is now being conducted with a different clearing agent.
As of the date of transfer of our account, MF Global owed us $29.4 million; however, we have subsequently received $21.2 million as partial payment on our account. We have submitted a claim with the Trustee for the SIPA liquidation of MF Global for $8.2 million, which represents the remaining amount owed to us by MF Global. At this point it is uncertain what additional funds MF Global will have available for distribution to its former customers as well as how the claims against MF Global's remaining assets may be prioritized. As of June 30, 2012, we have not reserved any of our MF Global receivable balance.
Environmental Liabilities
Liabilities recognized for estimated environmental costs were $49.6 million and $43.6 million at December 31, 2011 and June 30, 2012, respectively. We have classified environmental liabilities as current or noncurrent based on management’s estimates regarding the timing of actual payments. Management estimates that expenditures associated with these environmental liabilities will be paid over the next 10 years. Environmental expenses recognized as a result of changes in our environmental liabilities are included in operating expenses on our consolidated statements of income. Environmental expenses were $8.6 million and $0.1 million for the three months ended June 30, 2011 and 2012, respectively, and $12.5 million and $2.7 million for the six months ended June 30, 2011 and 2012, respectively. The higher environmental expenses in 2011 were primarily due to the CAA 185 liability accrual (described above).
Environmental Receivables
Receivables from insurance carriers and other third parties related to environmental matters at December 31, 2011 were $7.7 million, of which $5.2 million and $2.5 million were recorded to other accounts receivable and long-term receivables, respectively, on our consolidated balance sheets. Receivables from insurance carriers related to environmental matters at June 30, 2012 were $7.8 million, of which $4.7 million and $3.1 million were recorded to other accounts receivable and long-term receivables, respectively, on our consolidated balance sheets.
Unrecognized Product Gains
Our petroleum terminals operations generate product overages and shortages that result from metering inaccuracies and product evaporation, expansion, releases and contamination. Most of the contracts we have with our customers state that we bear the risk of loss (or gain) from these conditions. When our petroleum terminals experience net product shortages, we recognize expense for those losses in the periods in which they occur. When our petroleum terminals experience net product overages, we have product on hand for which we have no cost basis. Therefore, these net overages are not recognized in our financial statements until the associated barrels are either sold or used to offset product losses. The net unrecognized product overages for our petroleum terminals operations had a market value of approximately $2.8 million as of June 30, 2012. However, the actual amounts we will recognize in future periods will depend on product prices at the time the associated barrels are either sold or used to offset net future product shortages.
Other
We are a party to various other claims, legal actions and complaints arising in the ordinary course of business. While the results cannot be predicted with certainty, management believes the ultimate resolution of these claims, legal actions and complaints after consideration of amounts accrued, insurance coverage or other indemnification arrangements will not have a material adverse effect on our results of operations, financial position or cash flows.
| |
9. | Long-Term Incentive Plan |
We have a long-term incentive plan (“LTIP”) for certain of our employees and for directors of our general partner. The LTIP primarily consists of phantom units and, as of June 30, 2012, permits the grant of awards covering an aggregate of
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
4.7 million of our limited partner units. The remaining units available under the LTIP at June 30, 2012 total 1.2 million. The compensation committee of our general partner’s board of directors administers our LTIP.
Our equity-based incentive compensation expense was as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2011 | | Six Months Ended June 30, 2011 |
| Equity Method | | Liability Method | | Total | | Equity Method | | Liability Method | | Total |
2009 awards | $ | 2,308 |
| | $ | 1,583 |
| | $ | 3,891 |
| | $ | 3,235 |
| | $ | 2,205 |
| | $ | 5,440 |
|
2010 awards | 387 |
| | 165 |
| | 552 |
| | 1,337 |
| | 519 |
| | 1,856 |
|
2011 awards | 562 |
| | 144 |
| | 706 |
| | 1,124 |
| | 289 |
| | 1,413 |
|
Retention awards | 118 |
| | — |
| | 118 |
| | 308 |
| | — |
| | 308 |
|
Total | $ | 3,375 |
| | $ | 1,892 |
| | $ | 5,267 |
| | $ | 6,004 |
| | $ | 3,013 |
| | $ | 9,017 |
|
| | | | | | | | | | | |
Allocation of LTIP expense on our consolidated statements of income: |
G&A expense | | | | | $ | 4,663 |
| | | | | | $ | 8,320 |
|
Operating expense | | | | | 604 |
| | | | | | 697 |
|
Total | | | | | $ | 5,267 |
| | | | | | $ | 9,017 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2012 | | Six Months Ended June 30, 2012 |
| Equity Method | | Liability Method | | Total | | Equity Method | | Liability Method | | Total |
2010 awards | $ | 1,655 |
| | $ | 770 |
| | $ | 2,425 |
| | $ | 2,177 |
| | $ | 1,178 |
| | $ | 3,355 |
|
2011 awards | 684 |
| | 182 |
| | 866 |
| | 1,427 |
| | 455 |
| | 1,882 |
|
2012 awards | 569 |
| | 147 |
| | 716 |
| | 1,130 |
| | 298 |
| | 1,428 |
|
Retention awards | 158 |
| | — |
| | 158 |
| | 343 |
| | — |
| | 343 |
|
Total | $ | 3,066 |
| | $ | 1,099 |
| | $ | 4,165 |
| | $ | 5,077 |
| | $ | 1,931 |
| | $ | 7,008 |
|
| | | | | | | | | | | |
Allocation of LTIP expense on our consolidated statements of income: |
G&A expense | | | | | $ | 3,715 |
| | | | | | $ | 6,220 |
|
Operating expense | | | | | 450 |
| | | | | | 788 |
|
Total | | | | | $ | 4,165 |
| | | | | | $ | 7,008 |
|
Distributions we paid during 2011 and 2012 were as follows (in thousands, except per unit amounts):
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | |
Payment Date | | Per Unit Cash Distribution Amount | | Total Cash Distribution to Limited Partners |
2/14/2011 | | | $ | 0.7575 |
| | | | $ | 85,398 |
| |
5/13/2011 | | | 0.7700 |
| | | | 86,807 |
| |
Through 6/30/2011 | | | 1.5275 |
| | | | 172,205 |
| |
8/12/2011 | | | 0.7850 |
| | | | 88,498 |
| |
11/14/2011 | | | 0.8000 |
| | | | 90,189 |
| |
Total | | | $ | 3.1125 |
| | | | $ | 350,892 |
| |
| | | | | | | | |
2/14/2012 | | | $ | 0.8150 |
| | | | $ | 92,177 |
| |
5/15/2012 | | | 0.8400 |
| | | | 95,004 |
| |
Through 6/30/2012 | | | 1.6550 |
| | | | 187,181 |
| |
8/14/2012(a) | | | 0.9425 |
| | | | 106,597 |
| |
Total | | | $ | 2.5975 |
| | | | $ | 293,778 |
| |
| | | | | | | | |
| |
(a) | Our general partner's board of directors declared this cash distribution on July 26, 2012 to be paid on August 14, 2012 to unitholders of record at the close of business on August 7, 2012. |
Fair Value of Financial Instruments
We used the following methods and assumptions in estimating our fair value disclosure for financial instruments:
| |
• | Cash and cash equivalents. The carrying amounts reported on our consolidated balance sheets approximate fair value due to the short-term maturity or variable rates of these instruments. |
| |
• | Energy commodity derivatives deposits. This asset (liability) represents short-term deposits we paid (held) associated with our energy commodity derivatives contracts. The carrying amount reported on our consolidated balance sheets approximates fair value as the deposits paid (held) change daily in relation to the change in value of the associated contracts. |
| |
• | Long-term receivables. Fair value was determined by estimating the present value of future cash flows using a risk-free rate of interest. |
| |
• | Energy commodity derivatives contracts. These include NYMEX and butane swap purchase agreements related to petroleum products. These contracts are carried at fair value on our consolidated balance sheets and are valued based on quoted prices in active markets. See Note 7 - Derivative Financial Instruments for further disclosures regarding these contracts. |
| |
• | Forward-starting interest rate swap agreements. Fair value was determined based on an assumed exchange, at the end of each period, in an orderly transaction with a market participant in the market in which the financial instrument is traded, adjusted for the effect of counterparty credit risk. We calculated the exchange value using present value techniques on estimated future cash flows based on forward interest rate curves. |
| |
• | Debt. The fair value of our publicly traded notes was based on the prices of those notes at December 31, 2011 and June 30, 2012. The carrying amount of borrowings, if any, under our revolving credit facility approximates fair value due to the variable rates of that instrument. |
The following table reflects the carrying amounts and fair values of our financial instruments as of December 31, 2011 and June 30, 2012 (in thousands):
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
|
| | | | | | | | | | | | | | | |
Assets (Liabilities) | December 31, 2011 | | June 30, 2012 |
Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value |
Cash and cash equivalents | $ | 209,620 |
| | $ | 209,620 |
| | $ | 233,716 |
| | $ | 233,716 |
|
Energy commodity derivatives deposits (current assets) | $ | 26,917 |
| | $ | 26,917 |
| | $ | 8,239 |
| | $ | 8,239 |
|
Energy commodity derivatives deposits (current liabilities) | $ | — |
| | $ | — |
| | $ | (17,196 | ) | | $ | (17,196 | ) |
Long-term receivables | $ | 2,534 |
| | $ | 2,510 |
| | $ | 3,097 |
| | $ | 3,065 |
|
Energy commodity derivatives contracts (current assets) | $ | 4,914 |
| | $ | 4,914 |
| | $ | 13,878 |
| | $ | 13,878 |
|
Forward-starting interest rate swap agreements (noncurrent) | $ | — |
| | $ | — |
| | $ | 1,008 |
| | $ | 1,008 |
|
Energy commodity derivatives contracts (noncurrent liabilities) | $ | (6,457 | ) | | $ | (6,457 | ) | | $ | (2,008 | ) | | $ | (2,008 | ) |
Debt | $ | (2,151,775 | ) | | $ | (2,389,700 | ) | | $ | (2,148,432 | ) | | $ | (2,426,955 | ) |
Fair Value Measurements
The following tables summarize the recurring fair value measurements of our long-term receivables, NYMEX commodity contracts, forward-starting interest rate swap agreements and debt as of December 31, 2011 and June 30, 2012, based on the three levels established by ASC 820-10-50; Fair Value Measurements and Disclosures—Overall—Disclosure (in thousands):
|
| | | | | | | | | | | | | | | |
Assets (Liabilities) | | | Fair Value Measurements as of December 31, 2011 using: |
Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Long-term receivables | $ | 2,510 |
| | $ | — |
| | $ | — |
| | $ | 2,510 |
|
Energy commodity derivatives contracts (current assets) | $ | 4,914 |
| | $ | 4,914 |
| | $ | — |
| | $ | — |
|
Energy commodity derivatives contracts (noncurrent liabilities) | $ | (6,457 | ) | | $ | (6,457 | ) | | $ | — |
| | $ | — |
|
Debt | $ | (2,389,700 | ) | | $ | (2,389,700 | ) | | $ | — |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
Assets (Liabilities) | | | Fair Value Measurements as of June 30, 2012 using: |
Total | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Long-term receivables | $ | 3,065 |
| | $ | — |
| | $ | — |
| | $ | 3,065 |
|
Energy commodity derivatives contracts (current assets) | $ | 13,878 |
| | $ | 13,878 |
| | $ | — |
| | $ | — |
|
Forward-starting interest rate swap agreements (noncurrent) | $ | 1,008 |
| | $ | — |
| | $ | 1,008 |
| | $ | — |
|
Energy commodity derivatives contracts (noncurrent liabilities) | $ | (2,008 | ) | | $ | (2,008 | ) | | $ | — |
| | $ | — |
|
Debt | $ | (2,426,955 | ) | | $ | (2,426,955 | ) | | $ | — |
| | $ | — |
|
| |
12. | Related Party Transactions |
We own a 50% interest in Osage and receive a management fee for the operation of its crude oil pipeline. We received management fees from this company of $0.2 million for each of the three months ended June 30, 2011 and 2012, and $0.4
MAGELLAN MIDSTREAM PARTNERS, L.P.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
million for each of the six months ended June 30, 2011 and 2012. We reported these fees as affiliate management fee revenue on our consolidated statements of income.
We own a 50% interest in Texas Frontera, LLC ("Texas Frontera"), which is in the process of constructing 0.8 million barrels of refined products storage at our Galena Park, Texas terminal. Upon completion, these tanks will be leased to an affiliate of Texas Frontera under a long-term lease agreement. Additionally, we have agreed to construct certain infrastructure assets at our Galena Park terminal which will allow for the operation of the tanks under construction by Texas Frontera. During 2012, the construction funding requests sent to us from Texas Frontera were $3.7 million, of which we paid $2.5 million in cash and $1.2 million was applied against our capital spending for the infrastructure assets under construction. We expect these assets to be fully operational by the end of 2012.
We own a 50% interest in Double Eagle Pipeline LLC ("Double Eagle"), which is in the process of constructing a 140-mile pipeline that will connect to an existing pipeline segment owned by an affiliate of Double Eagle. Once completed, Double Eagle will transport condensate from the Eagle Ford shale formation to our terminal in Corpus Christi, Texas. During 2012, we paid construction funding requests to Double Eagle of $13.0 million. We expect these assets to be fully operational in mid-2013.
Barry R. Pearl is an independent member of our general partner's board of directors and is also a director of Targa Resources Partners, L.P. ("Targa"). In the normal course of business, we purchase petroleum products from subsidiaries of Targa. For the three months ended June 30, 2011 and 2012, we made purchases of petroleum products from subsidiaries of Targa of less than $0.1 million and $0.3 million, respectively. For the six months ended June 30, 2011 and 2012, we made purchases of petroleum products from subsidiaries of Targa of $0.3 million and $12.5 million, respectively. These purchases were made on the same terms as comparable third-party transactions.
In January 2011, our former chief executive officer, Don R. Wellendorf, retired. In conjunction with Mr. Wellendorf's retirement, our general partner's board of directors engaged Mr. Wellendorf as a consultant to us for a period of twelve months beginning in February 2011 for consideration of $0.3 million and an agreement that certain of his previously-awarded phantom unit awards that would otherwise have been forfeited would not be forfeited. Expense associated with these awards for the six months ended June 30, 2011 and 2012 was $1.9 million and $0.2 million, respectively.
Recognizable events
No recognizable events occurred during the period.
Non-recognizable events
In July 2012, we entered into an additional $150.0 million of forward-starting interest rate swap agreements to hedge against the variability of future interest payments on debt that we anticipate issuing between December 1, 2013 and December 1, 2014 to refinance our 6.45% notes due June 1, 2014. Including the $100.0 million of interest rate swap agreements entered into in June 2012 (see Note 7—Derivative Financial Instruments), we have fully hedged the $250.0 million of notes we expect to issue. Under the terms of these agreements, we will pay a weighted-average fixed interest rate of 2.6% and receive LIBOR. The hedges have a 30-year maturity, which matches the expected maturity of the anticipated debt issuance. We account for these agreements as cash flow hedges.
In July 2012, we received a payment of $2.4 million on the amount owed to us by MF Global (see Note 8—Commitments and Contingencies), resulting in a remaining balance owed to us of $5.8 million.
In July 2012, our general partner's board of directors declared a quarterly distribution of $0.9425 per unit to be paid on August 14, 2012 to unitholders of reco