form10qsba.htm
UNITED
STATES
SECURITIES
AND
EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-QSB
Amendment
Number 1
x
|
Quarterly
report pursuant to
Section 13 or 15(d) of the Securities Exchange Act of
1934
|
For
the quarterly period ended June 30,
2007
o
|
Transition
Report Under Section 13
or 15(d) of the Securities Exchange Act of 1934 for the transition
period
from ___ to ___
|
Commission
file number:
000-31883
PROTON
LABORATORIES, INC.
(NAME
OF SMALL BUSINESS ISSUER IN ITS
CHARTER)
Washington
|
91-2022700
|
(State
or other jurisdiction of
incorporation or organization)
|
(I.R.S.
Employer Identification
No.)
|
980
Atlantic Avenue, Suite 110
Alameda,
CA 94501
(Address
of principal executive
offices)
(510)
865-6412
Issuer's
telephone
number
Check
whether the Issuer (1) filed all reports required to be filed
bySection
13 or 15(d) of the Securities
Exchange Act during the past 12 months (orfor
such shorter period that the
registrant was required to file such reports),
and
(2) has been subject to such filing
requirements for the past 90 days. Yes x
No
o
Indicate
by check whether the registrant is a shell company (as defined
inRule
12b-2 of the Exchange
Act). Yes o
No
x
On
August
17, 2007, the registrant had outstanding 29,070,523 Common
Stock,$0.0001
par value per
share.
Transitional
Small Business Disclosure Format: Yes o No
x
Introduction:
This
amendment
number 1 provides new Part 1-Item 3—Controls and Procedures, new certifications
for exhibits 31.1 and 31.2, and the current company address on the cover
page.
|
|
PAGE
NO.
|
|
|
|
|
|
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
|
|
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed
Consolidated Statement
of Stockholders' Deficit (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM
2.
|
|
|
|
|
|
ITEM
3.
|
|
|
|
|
|
PART
II.
|
OTHER
INFORMATION
|
|
|
|
|
ITEM
1.
|
|
|
|
|
|
ITEM
2.
|
|
|
|
|
|
ITEM
3.
|
|
|
|
|
|
ITEM 4.
|
|
|
|
|
|
ITEM
5.
|
|
|
|
|
|
ITEM
6.
|
|
|
|
|
|
|
|
|
|
|
|
Certifications
|
|
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PROTON
LABORATORIES,
INC.
TABLE
OF CONTENTS
|
PAGE
|
|
|
Condensed
Consolidated Balance
Sheets - June 30, 2007 and December 31, 2006
(Unaudited)
|
F-1
|
|
|
Condensed
Consolidated Statements
of Operations for the three and six months ended June 30, 2007
and 2006
(Unaudited)
|
F-2
|
|
|
Condensed
Consolidated Statements
of Cash Flows for the six months ended June 30, 2007 and 2006
(Unaudited)
|
F-3
|
|
|
Notes
to Condensed Consolidated
Financial Statements (Unaudited)
|
F-4
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
JUNE
30,
2007
|
|
|
DECEMBER
31,
2006
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
|
Cash
|
|
$ |
1,710 |
|
|
$ |
9,768 |
|
Accounts
receivable, less
allowance for doubtful accounts of $24,586 and $30,419,
respectively
|
|
|
360 |
|
|
|
794 |
|
Inventory
|
|
|
100,764 |
|
|
|
143,865 |
|
TOTAL
CURRENT
ASSETS
|
|
|
102,834 |
|
|
|
154,427 |
|
PROPERTY
AND
EQUIPMENT
|
|
|
|
|
|
|
|
|
Furniture
and
fixtures
|
|
|
23,316 |
|
|
|
23,316 |
|
Equipment
and
machinery
|
|
|
242,330 |
|
|
|
238,776 |
|
Leasehold
improvements
|
|
|
11,323 |
|
|
|
11,323 |
|
Accumulated
depreciation
|
|
|
(90,566 |
)
|
|
|
(69,550 |
)
|
NET
PROPERTY AND
EQUIPMENT
|
|
|
186,403 |
|
|
|
203,865 |
|
DEPOSITS
|
|
|
6,131 |
|
|
|
6,131 |
|
TOTAL
ASSETS
|
|
$ |
295,368 |
|
|
$ |
364,423 |
|
LIABILITIES
AND STOCKHOLDERS'
DEFICIT
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$ |
154,892 |
|
|
$ |
71,314 |
|
Accrued
expenses
|
|
|
307,554 |
|
|
|
266,079 |
|
Deferred
revenue
|
|
|
52,506 |
|
|
|
52,506 |
|
Preferred
dividends
payable
|
|
|
19,200 |
|
|
|
16,000 |
|
TOTAL
CURRENT
LIABILITIES
|
|
|
534,152 |
|
|
|
405,899 |
|
STOCKHOLDER
LOANS, NET OF CURRENT
PORTION
|
|
|
307,642 |
|
|
|
270,642 |
|
TOTAL
LIABILITIES
|
|
$ |
841,794 |
|
|
$ |
676,541 |
|
STOCKHOLDERS'
DEFICIT
|
|
|
|
|
|
|
|
|
Series
A convertible preferred
stock, 400,000 shares authorized with a par value of $0.0001; 8,000
shares
issued and outstanding; liquidation
preference of $80,000
and $0, respectively
|
|
|
80,000 |
|
|
|
80,000 |
|
Undesignated
preferred stock,
19,600,000 shares authorized with a par value of $0.0001; no shares
issued
or outstanding
|
|
|
- |
|
|
|
- |
|
Common
stock, 100,000,000 common
shares authorized with a par value of $0.0001; 26,470,523 and 21,658,223
shares issued and outstanding, respectively
|
|
|
2,649 |
|
|
|
2,168 |
|
Additional
paid in
capital
|
|
|
5,515,442 |
|
|
|
4,045,371 |
|
Stock
subscription
receivable
|
|
|
(20,000 |
)
|
|
|
(20,000 |
)
|
Accumulated
deficit
|
|
|
(6,124,517 |
)
|
|
|
(4,419,657 |
)
|
TOTAL
STOCKHOLDERS'
DEFICIT
|
|
|
(546,426 |
)
|
|
|
(312,118 |
)
|
TOTAL
LIABILITIES AND
STOCKHOLDERS' DEFICIT
|
|
$ |
295,368 |
|
|
$ |
364,423 |
|
The
accompanying notes are an integral
part of these condensed consolidated financial statements.
PROTON
LABORATORIES,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF
OPERATIONS (UNAUDITED)
|
|
FOR
THE THREE MONTHS
ENDED
|
|
|
FOR
THE SIX MONTHS
ENDED
|
|
|
|
JUNE
30,
|
|
|
JUNE
30,
|
|
|
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES
|
|
$ |
27,298 |
|
|
$ |
33,639 |
|
|
$ |
79,039 |
|
|
$ |
84,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COST
OF GOODS
SOLD
|
|
|
18,455 |
|
|
|
26,187 |
|
|
|
48,255 |
|
|
|
70,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
8,843 |
|
|
|
7,452 |
|
|
|
30,784 |
|
|
|
14,082 |
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling,
general and
administrative expenses (including equity-based expenses of $0, $0,
$0 and
$40,526, respectively)
|
|
|
163,701 |
|
|
|
124,011 |
|
|
|
251,239 |
|
|
|
252,041 |
|
Product
development costs
(including equity-based expenses of $0, $0, $1,470,551 and $0,
respectively)
|
|
|
- |
|
|
|
- |
|
|
|
1,470,551 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
FROM
OPERATIONS
|
|
|
(154,858 |
)
|
|
|
(116,559 |
)
|
|
|
(1,691,006 |
)
|
|
|
(237,959 |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME AND
(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
59 |
|
|
|
175 |
|
|
|
112 |
|
|
|
200 |
|
Interest
expense
|
|
|
(5,382 |
)
|
|
|
(15,044 |
)
|
|
|
(10,766 |
)
|
|
|
(32,781 |
)
|
NET
OTHER
EXPENSE
|
|
|
(5,323 |
)
|
|
|
(14,869 |
)
|
|
|
(10,654 |
)
|
|
|
(32,581 |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
LOSS
|
|
|
(160,181 |
)
|
|
|
(131,428 |
)
|
|
|
(1,701,660 |
)
|
|
|
(270,540 |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PREFERRED
STOCK
DIVIDEND
|
|
|
(1,600 |
)
|
|
|
(1,600 |
)
|
|
|
(3,200 |
)
|
|
|
(3,200 |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS
APPLICABLE TO COMMON
SHAREHOLDERS
|
|
$ |
(161,781 |
)
|
|
$ |
(136,228 |
)
|
|
$ |
(1,704,860 |
)
|
|
$ |
(273,740 |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
AND DILUTED LOSS PER COMMON
SHARE
|
|
$ |
(0.01 |
)
|
|
$ |
(0.01 |
)
|
|
$ |
(0.07 |
)
|
|
$ |
(0.02 |
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC
AND DILUTED WEIGHTED AVERAGE
SHARES OUTSTANDING
|
|
|
26,470,523 |
|
|
|
15,483,316 |
|
|
|
24,616,797 |
|
|
|
14,914,666 |
|
The
accompanying notes are an integral
part of these condensed consolidated financial statements.
PROTON
LABORATORIES,
INC.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
FOR
THE SIX MONTHS ENDED JUNE
30,
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
Net
loss
|
|
$ |
(1,701,660 |
)
|
|
$ |
(270,540 |
)
|
Adjustments
to reconcile net loss
to cash used in operating activities:
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
21,016 |
|
|
|
15,603 |
|
Common
stock issued for
services
|
|
|
1,470,551 |
|
|
|
40,526 |
|
Changes
in operating assets and
liabilities
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
434 |
|
|
|
6,906 |
|
Inventory
|
|
|
43,102 |
|
|
|
(3,688 |
)
|
Accounts
payable
|
|
|
83,578 |
|
|
|
(33,151 |
)
|
Accrued
expenses
|
|
|
41,475 |
|
|
|
64,271 |
|
|
|
|
|
|
|
|
|
|
NET
CASH FROM OPERATING
ACTIVITIES
|
|
|
(41,504 |
)
|
|
|
(180,073 |
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases
of property and
equipment
|
|
|
(3,554 |
)
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
NET
CASH FROM INVESTING
ACTIVITIES
|
|
|
(3,554 |
)
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds
from issuance of common
stock, net
|
|
|
- |
|
|
|
401,959 |
|
Proceeds
from stockholder
loans
|
|
|
37,000 |
|
|
|
73,852 |
|
Payment
on note
payable
|
|
|
- |
|
|
|
(267,852 |
)
|
|
|
|
|
|
|
|
|
|
NET
CASH FROM FINANCING
ACTIVITIES
|
|
|
37,000 |
|
|
|
207,959 |
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN
CASH
|
|
|
(8,058 |
)
|
|
|
27,886 |
|
|
|
|
|
|
|
|
|
|
CASH
AT BEGINNING OF
PERIOD
|
|
|
9,768 |
|
|
|
1,384 |
|
|
|
|
|
|
|
|
|
|
CASH
AT END OF
PERIOD
|
|
$ |
1,710 |
|
|
$ |
29,270 |
|
|
|
|
|
|
|
|
|
|
NON-CASH
INVESTING AND FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
Stock
issued for accrued legal
services
|
|
$ |
- |
|
|
$ |
40,526 |
|
Accrual
of preferred stock
dividends
|
|
$ |
3,200 |
|
|
$ |
3,200 |
|
The
accompanying notes are an integral
part of these condensed consolidated financial statements.
PROTON
LABORATORIES,
INC.
NOTES
TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
NOTE
1 - BASIS OF PRESENTATION AND
NATURE OF OPERATIONS
BASIS OF
PRESENTATION - The
condensed consolidated financial statements include
the accounts of Proton Laboratories, Inc., and
its wholly owned subsidiary
("Proton" or the "Company"). All significant intercompany
transactions and
balances have been eliminated in consolidation.
In
April 2004, the Company changed its
name from BentleyCapitalCorp.com, Inc. to
Proton Laboratories, Inc. The Company's
subsidiary also changed its name from
Proton Laboratories, Inc. to Water Science, Inc.
CONDENSED FINANCIAL STATEMENTS - The accompanying unaudited condensed
consolidated financial statements
are condensed and, therefore,
do not include all disclosures normally required by accounting principles
generally accepted in the United States of
America. These
statements should be read in
conjunction with the Company's annual financial statements included in the
Company's December 31, 2006 Annual
Report on Form
10-KSB. In
particular, the Company's
significant accounting principles
were presented as Note 1 to
the consolidated financial statements in that report. In the opinion of management, all
adjustments necessary for a fair presentation have been included in
the accompanying condensed consolidated financial statements
and consist of only
normal recurring adjustments. The results of operations presented in
the accompanying condensed consolidated financial statements for
the six months ended June 30, 2007
are not necessarily indicative of
the results that may be expected for the full year ending December 31, 2007.
NATURE OF OPERATIONS - The Company's operations are located in
Alameda, California. The core business of the Company consists of the sales
and marketing of the Company's industrial,
environmental and
residential systems throughout the United
States of America which alter the
properties of water to produce functional water.
The Company acts as an exclusive
importer and master distributor of these products
to various companies.
Additionally, the Company formulates intellectual properties under licensing
agreements, supplies consumer products, consults on
projects utilizing functional water,
facilitates between manufacturer and industry and
acts as educators on the benefits of
functional water.
USE OF ESTIMATES -
The preparation of financial
statements in conformity with accounting principles generally accepted in the United States of
America requires management to
make estimates and assumptions that
affect the reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities and the reported amounts of revenues and expenses
during the
reporting period. Actual results could differ from those estimates.
BASIC AND DILUTED LOSS PER COMMON SHARE - Basic
loss per common share is calculated by dividing net loss by the
weighted-average number of common shares outstanding. Diluted loss per common
share is calculated by dividing net loss by the weighted-average
number of Series A convertible preferred shares and common
shares outstanding to give effect to potentially issuable
common shares except during loss periods when
those potentially issuable shares are anti-dilutive. Potential common
shares from convertible preferred stock have not been included
as they are anti-dilutive.
PROTON
LABORATORIES,
INC.
NOTES
TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
NOTE 2 - BUSINESS CONDITION
The accompanying consolidated financial statements have been prepared in
conformity with accounting principles
generally accepted in the United States of America, which contemplate
continuation of the Company
as a going concern. The company has
incurred losses applicable to common
shareholders of $1,704,860 for the six
months ended June 30, 2007. For June
30, 2007 and December 31, 2006 the Company had working capital deficits
of $431,318 and $251,472,
respectively. Loans and equity funding were required to fund operations.
The Company is working towards
raising additional public funds
to expand its marketing and
revenues. The
Company has spent considerable time
in contracting with several major overseas corporations for
the co-development of enhanced
antioxidant beverages
for distribution into the
overseas markets. In
addition, the Company is working with its Canadian business associates
to identify
institutional businesses
to market various
disinfection applications based upon functional water, pending government approval.
On February 20,
2007, the Board of Directors of
Proton Laboratories, Inc. (the "Company") ratified an exclusive Marketing,
Distribution and Sales
Agreement ("Marketing Agreement") and a Manufacturing and Packaging Agreement
("Manufacturing Agreement"), each made with Aqua Thirst, Inc.
Through the enactment of these agreements, the Company
has been able to acquire what is
views as key components necessary to strengthen
its infrastructure for the
manufacturing, marketing and sales of its products and applications.
The Company's ability to continue as a
going concern is dependent upon its
ability to generate sufficient
cash flows to meet its
obligations on a timely basis, to obtain additional financing as
may be required, and ultimately to
attain profitable operations. However, there
is no assurance that profitable
operations or sufficient cash flows will occur in the future.
NOTE 3 - RELATED PARTY TRANSACTIONS
Stockholder loans as of June 30, 2007
and December 31, 2006 consist of the following:
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
|
|
Note
payable to CEO and majority
shareholder; principal and interest due December 2009; interest is
accrued
at 7% per annum; unsecured.
|
|
$ |
287,642 |
|
|
$ |
270,642 |
|
|
|
|
|
|
|
|
|
|
Note
payable to shareholder;
principal and interest due December 2009; interest is accrued at
7% per
annum; unsecured.
|
|
|
20,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDER
LOAN
|
|
|
307,642 |
|
|
|
270,642 |
|
|
|
|
|
|
|
|
|
|
Less:
Current
Portion
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
TOTAL
STOCKHOLDER LOAN - LONG
TERM
|
|
$ |
307,642 |
|
|
$ |
270,642 |
|
During
the six months ended June 30,
2007, two shareholders advanced the Company
$37,000. The Company did not make any payments
on notes during the six months
ended June 30, 2007.
At
June 30, 2007, the Company had
accrued interest relating to shareholder loans of $62,321.
PROTON
LABORATORIES,
INC.
NOTES
TO CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS (UNAUDITED)
During the six months ended June 30, 2007,
the Company accrued $30,000 as salaries payable to the company's CEO, resulting
in $225,091 of salaries payable
at June 30, 2007.
NOTE 4 - COMMON STOCK
During January through June 30, 2007
the Company issued 4,812,300 shares of
common stock for various services and
agreements. The value of the shares was
$1,470,551 based on market prices ranging from
$0.30 to $0.37 per share which
was the market price of the Company's common
stock on the dates of issuances.
NOTE 5 - COMMITMENTS
PRODUCTION AGREEMENT
- In
June 2005, the Company entered into an agreement with Mitachi, a Japanese
electronics component manufacturer, to aid in the production
of enhanced drinking water generators. Pursuant to
this agreement, Mitachi
agreed to pay the Company 25,000,000 Yen for
engineering design, molding, tooling and preparation costs, and the exclusive
product distribution rights for China, Taiwan, and
Japan. As of June 30, 2007, Mitachi had paid 6,000,000 Yen,
or $52,506, for the above mentioned distribution
rights. Since the project is
not yet completed and no units
have been sold, this amount is classified as
deferred revenue.
EQUITY LINE - In June 2007,
the Company terminated an equity line of credit
agreement with a private investment fund. No
funds were drawn down on this
equity line, and no shares of stock were sold to the investment
fund.
NOTE 6 - SUBSEQUENT EVENTS
On
July 1, 2007, the Company entered
into a lease agreement to pay monthly lease payments of $3,852 until June 30,
2008 and $3,966 from July 1, 2009 through June
30, 2009.
Future minimum lease
payments under operating lease obligations as of June 30,
2007 were as follows:
Year
Ending December
31,
2007
|
|
$ |
23,109 |
|
2008
|
|
|
46,903 |
|
2009
|
|
|
23,794 |
|
Total
|
|
$ |
93,806 |
|
During July
2007, the Company
entered into an agreement with Legacy Media, LLC in connection with the
agreement Legacy Media, LLC has been granted 2.6 million shares of the Company's
restricted common stock to provide investor
relations services. Legacy Media, LLC has also
been issued a convertible note by the Company in the
amount of $250,000 repayable at 8% interest by January 2007. If
payment is not received by the due date Legacy Media, LLC has the
option to convert this note into restricted voting common stock of
the Company, at the lesser of (i)
50% of the lowest closing bid price during 15 days prior to
conversion or (ii) 100% of the average of the five
lowest closing bid prices for 30
Trading Days immediately following any reverse split in the stock
price. All of Legacy Media, LLC's shares may be
registered in an SB-2 filing at its request.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
FORWARD-LOOKING STATEMENT
Certain statements contained herein, including, without limitation,
statements
containing the words, "believes," "anticipates," "expects," and other
words of similar meaning, constitute
"forward-looking statements" within the meaning of Section 27A
of the Securities
Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934,
as amended. Such forward-looking statements involve known and unknown risks,
uncertainties
and other factors which may cause our actual results, performance or achievements, to be
materially different from any future results, performance,
or
achievements expressed or implied by such forward-looking statements. Given these
uncertainties, readers are cautioned not to place undue reliance
on such
forward-looking statements. In addition to the forward-looking statements
contained herein, the
following
forward-looking factors could cause our future results to differ materially our forward-looking statements: competition,
funding, government compliance and market acceptance of our products.
INTRODUCTION
The following
discussion and analysis of our
financial condition and results of operations should be
read in conjunction with our audited
financial statements and the accompanying notes
thereto for the year ended
December 31, 2006 which appear in our
Form 10-KSB for the year then ended,
and our unaudited financial statements for the three and six months ended
June
30, 2007 and the accompanying notes thereto and the
other financial information
appearing elsewhere herein.
The accompanying consolidated financial statements have been prepared in
conformity with accounting principles generally accepted in
the USA, which
contemplates our continuation as a going concern. We
have incurred losses
applicable to common shareholders
of $1,704,860 for the six
months ended June 30, 2007. We had working capital deficit of $431,318 at
June
30, 2007. Loans and equity funding were required to fund operations. We had a stockholder
deficit of $546,426 at
June 30,2007 and a stockholders
deficit of $312,118 at December 31, 2006.
Our independent auditors made a going
concern qualification in their report
dated April 13, 2007, which raises substantial doubt
about our ability to
continue as a going concern. The financial statements do
not include any adjustments relating to the recoverability and
classification of recorded asset
amounts or amounts and classification
of liabilities that might be necessary should the Company
be unable to continue in existence. Our ability to continue
as a going concern is dependent upon
our ability to generate sufficient cash flows to meet our obligations
on a timely basis, to obtain additional financing
as may be required, and ultimately
to attain profitable operations. However, there is no
assurance that profitable operations or sufficient cash flows will
occur in the future. We have our primary office located in Alameda,
California. During 2006 we created a presence in Quincy, Washington
and Portland, Oregon by
aligning ourselves with office spaces that
were made available to us. These
offices are used primarily for marketing and sales generation.
Our
business consists of the
development, marketing and sales of the industrial, environmental, and
residential systems through the United States which alter the
properties of water to produce functional
water. During 2006, we continued to import and resell
systems manufactured by various Japanese companies; however,
during the same time period the company
started design, engineering, parts
sourcing and assembly identification for developing its own
brand labeled
products. In Management's view, the company has successfully designed,
engineered and developed five commercial
systems and one residential unit. We
need to raise more funds to bring our
residential counter top unit to market,
and there is no assurance that such funds can
be raised. The Company believes the food safety commercial unit will be ready
for market introduction during the
third quarter of 2007,following certification
by an independent underwriters
laboratory. We are prioritizing the marketing and
distribution of our food safety commercial unit which can
also have applications in the medical, dental
and sports facility industries.
We
formulate intellectual properties
under licensing agreements; supply consumer products; consult on projects
utilizing functional water; facilitate usage, uses
and users of functional water between
manufacturer and industry; and act as educators on the benefits of
functional water. Our business has been focused on
marketing functional water equipment and systems. Alkaline-concentrated
functional water may have health-beneficial properties and
may be used for drinking and cooking purposes. Acidic-concentrated
functional water may be used
as a topical, astringent medium.
In
February, 2007, the Company entered
into an exclusive Marketing, Distribution and Sales Agreement and a Manufacturing and Packaging
Agreement with Aqua
Thirst, Inc. These agreements effectively
provide that the Company
will have access to Aquathirst's product distribution channels in domestic and
international markets. These distribution channels will cover
residential, cosmetic, medical, agricultural, food processing
and consumer product
areas.
CRITICAL
ACCOUNTING POLICIES AND
ESTIMATES
Our
discussion and analysis of our
financial condition and results of operations is based upon our consolidated
financial statements, which have been prepared in accordance with generally
accepted accounting principles.
The preparation
of these
financial statements requires us to make estimates and
judgments that affect the reported amounts of assets,
liabilities, revenue and
expenses, and related disclosure of
contingent assets and liabilities. On an
ongoing basis, we evaluate our estimates. We
base our estimates on historical experience and on various
other assumptions that are believed to be reasonable under the
circumstances. These estimates and assumptions provide a basis for us
to make judgments about the carrying values of assets and
liabilities that are
not readily apparent from other sources.
Our actual results may differ from these estimates under different assumptions
or conditions, and these differences
may be material.
We recognize revenue when all four of the
following criteria are met: (i)
persuasive evidence that an arrangement exists;
(ii) delivery of the products
and/or services has occurred; (iii) the selling price is both
fixed and
determinable and; (iv) collectibility is reasonably probable.
Our revenues are derived from sales of our industrial,
environmental and residential systems, which alter the
properties of water to produce functional
water. We believe that this critical accounting policy affects our
more significant judgments and estimates used in the preparation of
our consolidated financial statements.
Our
fiscal year end is December
31.
At June 30, 2007, we had accrued
interest relating to shareholder loans of
$62,321 and outstanding principal due to shareholder loans
of $307,642. During the six months ended June 30, 2007 we accrued $30,000 as
salaries payable to our
CEO, resulting in $225,091 of salaries payable at June 30, 2007.
RESULTS
OF OPERATIONS-Six Months ended
June 30, 2007 and 2006.
We had revenue of $79,039
for the six months ended June 30, 2007 compared to
revenue of $84,561 for the six
months ended June 30, 2006. During the period
that the company is developing its new line of products,
the revenue base will
remain fairly consistent.
We incurred
a net loss of
$1,701,660 for the six months ended June 30, 2007 and
a net loss of $270,540 for the
six months ended June 30, 2006. This was an
increase in net loss attributable to in-kind
consultant compensation expenses
incurred in the sourcing of manufacturing,
marketing and sales infrastructure
necessary for the company.
Cash used
by operating
activities was $41,504 for the six months ended June 30,
2007 compared to cash used by operating
activities of $180,073 for the six
months ended June 30, 2006.
We had total assets at June 30, 2007
of $295,368, compared to $364,423 at December 31, 2006. During the period that
the company is developing its new line
of products, the total asset base will remain fairly consistent.
LIQUIDITY At June 30, 2007, we had cash on
hand of $1,710. Our growth is
dependent on our attaining profit from our operations and
our raising of additional capital either through the sale of stock or borrowing
funds. There is no assurance that we will be able to raise
any equity financing or sell any of
our products to generate a profit.
At June 30, 2007, we owed stockholder
loans of $307,642. In March 2007, we
entered into an equity line of credit with a
private investor. As of June 30,
2007 we terminated this equity line without draw down.
FUTURE
CAPITAL
REQUIREMENTS
Our growth
is dependent on
attaining profit from our operations, or our raising
additional capital either through the sale of
stock or borrowing. There is no assurance that we will be able to
raise any equity financing or sell any of our
products at a profit.
Our
future capital requirements will
depend upon many factors, including:
-
The cost to acquire equipment that we
then would resell.
-
The cost of sales and
marketing.
-
The rate at which we expand our
operations.
-
The results of our consulting
business.
-
The response of competitors.
Item 3. Controls and Procedures
a) Evaluation
of disclosure controls and procedures.
Based
on
their evaluation of our disclosure controls and procedures (as defined in
Rule 13a-15e under the Securities Exchange Act of 1934), our principal
executive officer and principal financial officer have concluded that
as of the end of the period covered by this quarterly report on Form
10-QSB such disclosure controls and procedures were not effective to
ensure that information required to be disclosed by us in reports that
we file or submit under the Exchange Act is recorded,
processed, summarized and reported within the time periods specified
in Securities and Exchange Commission rules and forms, because of certain
adjustments required by our auditors in the area of equity.
In
connection with its review of the Company's consolidated financial
statements for the quarter ended September 30, 2007, Hansen, Barnett &
Maxwell ("HB&M"), the Company's registered public accounting firm, advised
the Audit Committee and management of internal control matters with respect
to
certain financial reporting controls that they considered to be a material
weakness, which is described below. A material weakness is a control deficiency,
or a combination of control deficiencies, that results in there being more
than
a remote likelihood that a material misstatement of the annual or interim
financial statements will not be prevented or detected. The material weakness
identified at September 30, 2007 was as follows:
A
material weakness existed in our control environment relating to inadequate
staffing of our technical accounting function, including a lack of sufficient
personnel with skills, training and familiarity with certain complex technical
accounting pronouncements that have or may affect our financial statements
and
disclosures.
In
response to the observations made by HB&M, we are in the process of
implementing enhancements to our internal controls, accounting staff and
procedures, which we believe address the matters raised by HB&M, including
the retaining of additional outside consultants and employees who will have
the
skills, training and familiarity with certain complex technical accounting
pronouncements appropriate to preparing our financial statements and
disclosures.
We
are in
the process of improving our internal controls in an effort to
remediate these deficiencies. Our Chief Financial Officer has
implemented revisions and instituted certain checks and balances to our
accounting system. Additionally, he has addressed tighter controls over all
aspects of financial revenue and expense recognition, as well as improving
supervision and training of our accounting staff. We are continuing
our efforts to enhance, improve and strengthen our control processes and
procedures. Our management and directors will continue to work with our
auditors and other outside advisors to ensure that our controls
and procedures are adequate and effective.
(b)
Changes in internal control over financial reporting.
During
the quarter under report, our Chief Financial Officer has implemented revisions
and instituted certain checks and balances to our accounting system.
Additionally, he continues to address tighter controls over all aspects of
financial revenue and expense recognition, as well as improving supervision
and
training of our accounting staff.
The
evaluation of our disclosure controls included a review of whether there
were any significant deficiencies in the design or operation of such
controls and procedures, material weaknesses in such controls and
procedures, any corrective actions taken with regard to such deficiencies
and weaknesses and any fraud involving management or other employees
with a significant role in such controls and procedures.
PART II -OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None.
ITEM 2. CHANGES IN SECURITIES.
No
securities were issued for the
quarter ended June 30,2007.
Subsequent
to June 30, 2007,during July
2007, the Company entered into an agreement with Legacy Media, LLC in connection
with the agreement Legacy Media, LLC has been granted 2.6 million shares of
the
Company's restricted common stock to provide investor relations services. Legacy
Media, LLC has also been issued a convertible note by the Company in the amount
of $250,000 repayable at 8% interest by January 2008. If payment is not received
by the due date Legacy Media, LLC has the option to convert this note into
restricted voting common stock of the Company, at the lesser of (i) 50% of
the
lowest closing bid price during 15 days prior to conversion or (ii) 100% of
the
average of the five lowest closing bid prices for 30 Trading Days immediately
following any reverse split in the common stock. All of Legacy Media, LLC's
shares may be registered in an SB-2 filing at its request.
These
securities were issued in private
transactions, in reliance on the exemption available under Section 4(2) of
the
1933 Act.
ITEM
3. DEFAULTS UPON
SENIOR SECURITIES
NONE.
ITEM
4. SUBMISSION OF
MATTERS TO A VOTE OF SECURITY HOLDERS
No
matters were submitted to a vote of
security holders during the quarter ended June, 30, 2007.
Pursuant to Section RCW 23B.07.040 (b)
of the Revised Code of Washington, a
majority of the shareholders of Proton Laboratories, Inc .acting by a
Shareholder Consent in Lieu of Annual
Meeting have appointed a new
Board of Directors as
follows: Edward Alexander, Don
Gallego, Gregory Darragh, Jed A. Astin, Gary Taylor and Steven
Perry. Mr.
Miceal Ledwith has
stepped down from the Board
following good service. The majority shareholders also consented to the
amendment of the articles of incorporation to
increase the number of Board
Members to nine. They have also
consented to the appointment of Dr.
Kochiki Hanoaka to the
Board as soon as the amendment has
been properly filed with the state of Washington.
The
effective date of the consent is
June 6, 2007. Majority shareholder consents were received as of July 27,
2007.
The total number of shareholder votes in favor of the consent was 16,279,308.
Proton's total outstanding number of shares on the effective date of the
consent
was 29,185,673. A 14-C Statement will be filed with the Commission
promptly.
ITEM 5. OTHER INFORMATION
N/A
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
In accordance with the requirements
of the Exchange Act, the registrant caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
|
PROTON
LABORATORIES,
INC.
|
|
|
Date: January
4,
2008
|
By: /s/
Edward
Alexander
|
|
|
|
EDWARD
ALEXANDER
|
|
Chief
Executive Officer,
President,
|
|
Principal
Accounting officer
and
|
|
Chief
Financial
Officer
|