Nevada
|
98-0202313
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
1431
Ocean Avenue, Suite 1100, Santa Monica, CA
|
90401
|
(Address
of principal executive office)
|
(Zip
Code)
|
Common Stock at Par Value $0.001 | 61,488,270 |
Title of Class | Number of Shares |
Part
I
|
|||
Item
1. Financial Statements
|
|
|
|
Consolidated
Balance Sheet
|
|
3
|
|
Consolidated
Statements of Operations
|
|
4
|
|
Statement
of Consolidated Shareholders' Equity
|
|
5
|
|
Statement
of Consolidated Cash Flows
|
|
6
|
|
Notes
to Consolidated Financial Statements
|
|
7
|
|
Item
2. Management's Discussion and Analysis or Plan of
Operation
|
|
10
|
|
Part
II
|
|||
Items
1-6. Other Information
|
|
15
|
|
Signatures
|
|
16
|
|
September
30, 2005
|
||||
ASSETS
|
||||
Current
assets
|
||||
Cash
|
$
|
1,207,357
|
||
Accounts
receivable
|
8,000
|
|||
Prepaid
expenses and other assets
|
72,077
|
|||
Total
current assets
|
1,287,434
|
|||
Fixed
assets, net
|
5,925
|
|||
Total
assets
|
$
|
1,293,359
|
||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
||||
Current
liabilities
|
||||
Accounts
payable and accrued liabilities
|
83,220
|
|||
Deferred
revenue
|
9,318
|
|||
Due
to related parties
|
1,036,139
|
|||
Total
current liabilities
|
1,128,677
|
|||
Convertible
debentures, net of unamortized debt
|
||||
discount
and finance cost of $1,458,942
|
41,058
|
|||
Total
long-term liabilities
|
41,058
|
|||
Total
liabilities
|
1,169,735
|
|||
Commitments
and contingencies
|
--
|
|||
Stockholder's
equity
|
||||
Common
stock; $0.001 par value; 950,000,000 shares
|
||||
authorized,
61,118,270 issued and outstanding
|
61,118
|
|||
Additional
paid-in capital
|
632,885
|
|||
Accumulated
deficit
|
(570,379
|
)
|
||
Total
stockholder's equity
|
123,624
|
|||
Total
liabilities and stockholder's equity
|
$
|
1,293,359
|
||
For
the three
|
For
the three
|
||||||
months
ended
|
months
ended
|
||||||
September
30, 2005
|
September
30, 2004
|
||||||
Revenues
|
$
|
50,020
|
$
|
11,000
|
|||
Cost
of revenues
|
914
|
246
|
|||||
Gross
profit
|
49,106
|
10,754
|
|||||
Operating
expenses
|
|||||||
Depreciation
and amortization
|
43,258
|
735
|
|||||
Selling
general and administrative
|
598,108
|
71,678
|
|||||
Total
operating expenses
|
641,366
|
72,413
|
|||||
Income
(loss) from operations
|
(592,260
|
)
|
(61,659
|
)
|
|||
Other
income (expense)
|
|||||||
Interest
income
|
2,274
|
--
|
|||||
Other
expense
|
--
|
--
|
|||||
Total
other income (expense)
|
2,274
|
--
|
|||||
Net
income (loss) before provision for income taxes
|
(589,986
|
)
|
(61,659
|
)
|
|||
Provision
for income taxes
|
--
|
--
|
|||||
Net
income (loss)
|
$
|
(589,986
|
)
|
$
|
(61,659
|
)
|
|
Net
income (loss) per common share - basic and diluted
|
$
|
(0.01
|
)
|
$
|
(0.00
|
)
|
|
Weighted
average common shares outstanding -
|
|||||||
basic
and diluted
|
68,602,695
|
33,333,333
|
|||||
|
Total
|
|||||||||||||||
Common
Stock
|
Additional
|
Accumulated
|
Stockholders'
|
|||||||||||||
Shares
|
Amount
|
Paid-in
Capital
|
Deficit
|
Equity
|
||||||||||||
Balance,
June 30, 2005
|
33,333,000
|
$
|
33,333
|
$
|
(31,333
|
)
|
$
|
19,607
|
$
|
21,607
|
||||||
Issuance
of stock related to reverse-merger
|
||||||||||||||||
with
Innofone.com, Inc.
|
27,735,270
|
27,735
|
--
|
--
|
27,735
|
|||||||||||
Distribution
related to reverse-merger
|
--
|
--
|
(1,000,000
|
)
|
--
|
(1,000,000
|
)
|
|||||||||
Issuance
of stock for services
|
50,000
|
50
|
62,450
|
--
|
62,500
|
|||||||||||
Issuance
of warrants for services
|
--
|
--
|
101,768
|
--
|
101,768
|
|||||||||||
Debt
discount related to beneficial conversion
|
||||||||||||||||
feature
of convertible debt
|
--
|
--
|
1,043,272
|
--
|
1,043,272
|
|||||||||||
Finance
cost related to warrants issued
|
||||||||||||||||
associated
with convertible debenture
|
--
|
--
|
456,728
|
--
|
456,728
|
|||||||||||
Net
income (loss)
|
--
|
--
|
--
|
(589,486
|
)
|
(589,486
|
)
|
|||||||||
Balance,
September 30, 2005
|
61,118,270
|
$
|
61,118
|
$
|
632,885
|
$
|
(570,379
|
)
|
$
|
123,624
|
||||||
For
the three
|
For
the three
|
||||||
months
ended
|
months
ended
|
||||||
September
30, 2005
|
September
30, 2004
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income (loss)
|
$
|
(589,486
|
)
|
$
|
(61,659
|
)
|
|
Adjustments
to reconcile net income (loss) to net
|
|||||||
cash
used by operating activities:
|
|||||||
Depreciation
and amortization
|
43,258
|
735
|
|||||
Stock
based expenses
|
191,503
|
--
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Change
in accounts receivable
|
38,980
|
92,250
|
|||||
Change
in prepaid expenses
|
(39,348
|
)
|
(1,050
|
)
|
|||
Change
in accounts payable and accrued liabilities
|
22,438
|
(57,072
|
)
|
||||
Change
in deferred revenues
|
9,318
|
--
|
|||||
Change
in due to related parties
|
36,139
|
3,615
|
|||||
Net
cash provided (used) by operating activities
|
(287,198
|
)
|
(23,181
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of fixed assets
|
(3,285
|
)
|
(1,089
|
)
|
|||
Net
cash used by investing activities
|
(3,285
|
)
|
(1,089
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from notes payable borrowing
|
1,500,000
|
--
|
|||||
Net
cash provided by financing activities
|
1,500,000
|
--
|
|||||
Net
change in cash
|
1,209,517
|
(24,270
|
)
|
||||
Cash,
beginning of period
|
17,840
|
59,750
|
|||||
Cash,
end of period
|
$
|
1,227,357
|
$
|
35,480
|
|||
Supplemental
disclosure of cash flow information:
|
|||||||
Cash
paid for interest
|
$
|
--
|
$
|
--
|
|||
Schedule
of non-cash financing and investing activities:
|
|||||||
Issuance
of $1,000,000 note payable to Alex Lightman
|
|||||||
related
to reverse-merger and accounted for as a
|
|||||||
distribution
|
$
|
1,000,000
|
$
|
--
|
|||
Debt
discount related to beneficial conversion
|
|||||||
feature
of convertible debt
|
$
|
1,043,272
|
$
|
--
|
|||
Finance
cost related to warrants issued
|
|||||||
associated
with convertible debt
|
$
|
456,728
|
$
|
--
|
|||
Equipment
|
$
|
12,290
|
||
Less:
accumulated depreciation
|
6,365
|
|||
Fixed
assets, net
|
$
|
5,925
|
Note
payable to Alex Lightman related to Stock Purchase
Agreement
|
||||
(see
Note 1 for detailed discussion), interest rate at
|
||||
4%
per annum, payable in monthly installment payments of
$83,333 for each
successive month
|
||||
starting
on the date of execution of the note and ending January
17,
2006
|
$
|
1,000,000
|
||
Advances
from Alex Lightman, due on demand, unsecured
|
||||
and
bears no interest
|
34,139
|
|||
Advances
from a company owned by Alex Lightman, due on
|
||||
demand,
unsecured and bears no interest
|
2,000
|
|||
|
$
|
1,036,133
|
A. |
Conferences,
including the US IPv6 Summit, Coalition Summit for IPv6,
and New Internet
Track at International CES, as well as anticipated events
in Asia and/or
Europe starting in 2006/2007.
|
B. |
Training,
including the one day Federal Chief Information Officer
IPv6 Transition
Workshops and anticipated five day and customized trainings
for both
technology and business aspects of
IPv6.
|
C. |
Consulting,
including IPv6 Transition Plans, Project Plans and approximately
a dozen
other possible types of IPv6 related consulting
engagements.
|
D. |
Test,
including the proposed establishment of what could become
the first
for-profit IPv6 test business in the US, in association
with a leading
test equipment manufacturer.
|
INNOFONE.COM, INCORPORATED | ||
|
|
|
Date: February 2, 2006 | By: | /s/ Alex Lightman |
Alex Lightman, Chief Executive Officer, President and Principal Financial Officer |