Nevada
(State
or Other Jurisdiction of Incorporation or Organization)
|
98-0373793
(I.R.S.
Employer identification number)
|
Page
|
|
PART
I
|
3
|
Item
1. Description of Business.
|
3
|
Item
2. Description of Property.
|
28
|
Item
3. Legal Proceedings.
|
29
|
Item
4. Submission of Matters to a Vote of Security Holders.
|
29
|
PART
II
|
29
|
Item
5. Market for Common Equity and Related Stockholder Matters and Small
Business Issuer Purchases of Equity Securities.
|
29
|
Item
6. Management’s Discussion and Analysis of Plan of
Operation.
|
30
|
Item
7. Financial Statements.
|
33
|
Item
8. Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure.
|
33
|
Item
8A. Controls and Procedures.
|
33
|
Item
8B. Other Information.
|
33
|
PART
III
|
33
|
Item
9. Directors, Executive Officers, Promoters and Control Persons,
Compliance with Section 16(a) of the Exchange Act.
|
33
|
Item
10. Executive Compensation.
|
33
|
Item
11. Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters.
|
33
|
Item
12. Certain Relationships and Related Transactions and Director
Independence.
|
34
|
Item
13. Exhibits.
|
34
|
Item
14. Principal Accountant Fees and Services.
|
35
|
Financial
Statements.
|
F-1
|
·
|
525,000
shares of Series A Preferred Stock (representing 10% of the Series
A
Preferred Stock purchased by those investors), and
|
·
|
warrants
to purchase 210,000 shares of Common Stock at an exercise price of
$2.00
per share (representing 10% of the Series A Preferred Stock purchased
by
those investors),
|
Task
|
Status/Estimated
Time Required
|
Estimated
Budget
Requirements
|
1.
Design pilot study
|
Completed;
Submitted for FDA approval in December 2006
|
(nominal)
|
2.
Conduct pilot study
|
six
to nine months following design of pilot study and approval from
FDA to
commence the study
|
$1.2
million
|
3.
Design pivotal study
|
Concurrent
with item 2
|
(nominal)
|
4.
Conduct pivotal study
|
nine
to 12 months following completion of a successful pilot study, submission
of final report of pilot study to FDA and FDA approval of pivotal
study
design
|
$1.8
million
|
5.
Approval time following submission
|
six
to nine months
|
|
Total
|
Mid
to late 2009
|
$3.0
million
|
·
|
improving
the viability of organs which can be harvested from brain-dead organ
donors, and
|
·
|
increasing
the likelihood of organ survival following
transplant.
|
·
|
reduce
ventilator and oxygen therapy requirements;
|
·
|
reduce
length of stay in hospital intensive care units; and
|
·
|
reduce
the total cost of patient care.
|
·
|
improve
and maintain the general health of dialysis patients;
|
·
|
improve
the quality of life of these
patients
|
·
|
reduce
the total cost of patient care; and
|
·
|
increase
life expectancy.
|
·
|
U.S.
Pat. No. 5,545,131, which expires on November 30, 2014. This patent
concerns an artificial kidney containing a polymeric resin to filter
impurities from blood.
|
·
|
U.S.
Pat. Nos. 5,773,384, 5,904,663, 6,127,311, 6,136,424, 6,159,377 and
6,582,811, which expire on or before February 6, 2018. These patents
concern the use of macronet polymeric resins that are subsequently
treated
to make them biocompatible for the removal of impurities from
physiological fluids.
|
·
|
U.S.
Pat. Nos. 6,087,300, 6,114,466, 6,133,393, 6,153,707, 6,156,851 and
6,303,702, which expire on or before February 6, 2018. These patents
concern the use of mesoporous polydivinylbenzene polymeric resins
that are
subsequently treated to make them biocompatible for the removal of
impurities from physiological
fluids.
|
·
|
U.S.
Pat. No. 6,416,487, which expires on July 30, 2017. This patent concerns
a
method of removing Beta-2 microglobulin using polymers with
surface-exposed vinyl groups modified for
biocompatibility.
|
·
|
U.S.
Pat. No. 6,878,127, which expires on April 20, 2021. This patent
concerns
devices, systems and methods for reducing levels of pro-inflammatory
or
anti-inflammatory stimulators or mediators in the
blood.
|
·
|
U.S.
Pat. No. 6,884,829, which expires on January 4, 2023. This patent
concerns
a hemocompatible polymer and a one-step method of producing
it.
|
·
|
U.S.
Pat. App. Nos. 10/980,510, 10/981,055, 11/105,140 and 11/255,132.
These
applications concern biocompatible devices, systems, and methods
for
reducing levels of pro-inflammatory or anti-inflammatory stimulators
or
mediators in the blood.
|
·
|
U.S.
Pat. App. No. 11/601,931. This application concerns size-selective
polymeric adsorbents for use in
hemoperfusion.
|
·
|
continued
progress and cost of our research and development
programs;
|
·
|
progress
with pre-clinical studies and clinical
studies;
|
·
|
the
time and costs involved in obtaining regulatory
clearance;
|
·
|
costs
involved in preparing, filing, prosecuting, maintaining, defending
and
enforcing patent claims;
|
·
|
costs
of developing sales, marketing and distribution
channels;
|
·
|
market
acceptance of our products; and
|
·
|
costs
for training physicians and other health care
personnel.
|
·
|
the
receipt of regulatory clearance of marketing claims for the uses
that we
are developing;
|
·
|
the
establishment and demonstration of the advantages, safety and efficacy
of
the our polymer technology;
|
·
|
pricing
and reimbursement policies of government and third-party payers such
as
insurance companies, health maintenance organizations and other health
plan administrators;
|
·
|
our
ability to attract corporate partners, including medical device companies,
to assist in commercializing our products;
and
|
·
|
our
ability to market our products.
|
·
|
satisfy
their financial or contractual obligations to
us;
|
·
|
adequately
market our products; or
|
·
|
not
offer, design, manufacture or promote competing
products.
|
·
|
the
occurrence of “Non-Registration Events” including, the failure to cause a
registration statement registering the shares of Common Stock underlying
the Series A Preferred Stock and Warrants issued in connection therewith
to be effective by February 25, 2007 (240 days following the closing
of
the private placement);
|
·
|
an
uncured breach by us of any material covenant, term or condition
in the
Certificate of Designation or any of the related transaction documents;
and
|
·
|
any
money judgment or similar final process being filed against us for
more
than $100,000.
|
·
|
require
that we file a registration statement with the SEC on or before 120
days
from the closing to register the shares of Common Stock issuable
upon
conversion of the Series A Preferred Stock and exercise of the Warrants,
and cause such registration statement to be effective by February
25, 2007
(240 days following the closing);
and
|
·
|
entitles
each of these investors to liquidated damages in an amount equal
to two
percent (2%) of the purchase price of the Series A Preferred Stock
if we
fail to timely file that registration statement with, or have it
declared
effective by, the SEC.
|
Price
|
||||
High
|
Low
|
|||
2006
|
||||
First
quarter
|
n/a
|
n/a
|
||
Second
quarter
|
n/a
|
n/a
|
||
Third
quarter (from August 9)
|
$3.95
|
$1.25
|
||
Fourth
quarter
|
$1.73
|
$0.57
|
Number
of securities to be issued upon exercise of outstanding
options
|
Weighted-average
exercise price of outstanding options
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in first
column)
|
||||||||
Equity
compensation plans approved by stockholders
|
0
|
n/a
|
400,000(1
|
)
|
||||||
Equity
compensation plans not approved by stockholders
|
1,185,001
|
|
15.66
|
2,205,599
(2
|
)
|
|||||
Total
|
1,185,00
(3
|
)
|
$
|
15.66(3
|
)
|
2,605,59
|
(1)
|
Represents
options that may be issued under our 2003 Stock Option
Plan.
|
(2)
|
Represents
options that may be issued under our 2006 Long-Term Incentive Plan.
|
(3)
|
Represents
options to purchase (i) 133,858 shares of Common Stock at a price
of
$41.47 per share, (ii) 247,121 shares of Common Stock at a price
of $31.52
per share, (iii) 56,279 shares of Common Stock at a price of
$21.57 per
share, (iv) 34,028 shares of Common Stock at a price of $19.91 per
share,
(v) 443,507 shares of Common Stock at a price of $6.64 per share,
(vi) 452
shares of Common Stock at a price of $3.32 per share, (vii) 103,000
shares
of Common Stock at a price of $1.65 per share, and (viii) 166,756
shares
of Common Stock at a price of $1.25 per
share.
|
·
|
debt
discount charges of $3,351,961 as a result of the issuance of 3,058,141
shares of common stock to the holders of MedaSorb Delaware convertible
notes in the aggregate principal amount of $6,549,900 to induce those
holders to convert those notes into common stock prior to the
merger,
|
·
|
$423,309
of interest expense with respect to those convertible
notes,
|
·
|
$1,000,000
of debt discount charges as a result of the issuance to Margie Chassman
of
10,000,000 shares of common stock in connection with the funding
of a
$1,000,000 bridge loan to MedaSorb Delaware prior to the merger,
and
|
·
|
$50,000
of interest expense with respect to the $1,000,000 bridge loan from
Ms.
Chassman.
|
(a)
|
The
following documents are filed as part of this report:
|
Exhibit
No.
|
Description
|
2.1
|
Agreement
and Plan of Merger, dated as of June 29, 2006, by and among Gilder
Enterprises, Inc., MedaSorb Corporation and MedaSorb Acquisition
Inc.
*
|
3.1
|
Articles
of Incorporation of Gilder Enterprises, Inc. (filed as Exhibit 3.1
to
Registrant’s Registration Statement on Form SB-2 filed on March 29, 2004,
and incorporated herein by reference).
|
3.2
|
Amendment
to Registrant’s Articles of Incorporation effected August 1, 2006 (filed
as Exhibit 3.1 to Registrant’s Current Report on Form 8-K filed on August
7, 2006, and incorporated herein by reference).
|
3.3
|
By-Laws
of Gilder Enterprises, Inc. (filed as Exhibit 3.2 to Registrant’s
Registration Statement on Form SB-2 filed on March 29, 2004, and
incorporated herein by reference).
|
4.1
|
Certificate
To Set Forth Designations, Voting Powers, Preferences, Limitations,
Restrictions, And Relative Rights Of Series A 10% Cumulative Convertible
Preferred Stock, $.001 Par Value Per Share**
|
4.2
|
Form
of Warrant issued to purchasers of Series A Preferred Stock.
**
|
4.3
|
Form
of Subscription Agreement, dated as of June 29, 2006, by and among
Gilder
Enterprises, Inc. and the purchasers party thereto. **
|
10.1‡
|
Employment
Agreement, dated as of July 18, 2003, between Al Kraus and MedaSorb
Technologies, LLC. *
|
10.2‡
|
Employment
Agreement, dated as of July 1, 2005, between Vincent Capponi and
MedaSorb
Technologies, LLC. *
|
10.3‡
|
Employment
Agreement, dated as of July 1, 2005, between David Lamadrid and MedaSorb
Technologies, LLC. *
|
10.4‡
|
Employment
Agreement, dated as of July 1, 2004, between Dr. James Winchester
and
MedaSorb Technologies, LLC. *
|
10.5‡
|
Gilder
Enterprises, Inc. 2006 Long Term Incentive Plan. **
|
10.6
|
Stipulated
Order and Settlement Agreement by and Between Bro-Tech Corporation
and
Purolite International Ltd. and MedaSorb Corporation. *
|
10.7
|
Subaward
Agreement, dated May 2006, between MedaSorb Technologies and University
of
Pittsburgh. *
|
10.8
|
Letter
Agreement, dated August 11, 2003, between RenalTech International
and
Guillermina Vega Montiel *
|
10.9
|
Term
Sheet For An Investment In MedaSorb Technologies, LLC, dated October
26,
2005, between MedaSorb and Margie Chassman *
|
10.10
|
Form
of Voting Agreement entered into by Margie Chassman and her transferees
in
connection with 10,000,000 shares of Common Stock. *
|
21
|
Subsidiaries
of the Registrant *
|
31.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(a) and 15(d)-14(a) of the Securities Exchange Act of
1934
|
31.2
|
Certification
of David Lamadrid, Chief Financial Officer, pursuant to Rules
13a-14(a)
and 15(d)-14(a) of the Securities Exchange Act of 1934
|
32.1
|
Certification
of Al Kraus, Chief Executive Officer of the Registrant, pursuant
to Rules
13a-14(b) and 15(d)-14(b) of the Securities Exchange Act of
1934
|
32.2
|
Certification
of David Lamadrid, Chief Financial Officer of the Registrant,
pursuant to
Rules 13a-14(b) and 15(d)-14(b) of the Securities Exchange Act
of
1934
|
* | Incorporated by reference to the similarly described exhibit previously filed as an exhibit to Registrant’s Registration Statement on Form SB-2, Registration No. 333-138247. |
** | Incorporated by reference to the similarly described exhibit previously filed as an exhibit to Registrant’s Current Report on Form 8-K, as filed with the SEC on July 6, 2006. |
‡ | Indicates a management contract or compensatory plan or arrangement. |
Signature
|
Title
|
Date
|
|
/s/
Al Kraus
|
Chief
Executive Officer (Principal
|
March
29, 2007
|
|
Al
Kraus
|
Executive
Officer) and Director
|
||
/s/
David Lamadrid
|
Chief
Financial Officer (Principal
|
March
29, 2007
|
|
David
Lamadrid
|
Accounting and Financial Officer) | ||
/s/
William R. Miller
|
Chairman
of the Board
|
March
29, 2007
|
|
William
R. Miller
|
|||
/s/
Joseph Rubin
|
Director
|
March
29, 2007
|
|
Joseph
Rubin, Esq.
|
|||
|
|||
/s/
Kurt Katz
|
Director
|
March
29, 2007
|
|
Kurt
Katz
|
|
|
|
Page
|
Reports
of Independent Accounting Firms
|
F-2
|
Consolidated
Balance Sheets at December 31, 2006 and
December 31, 2005
|
F-4
|
Consolidated
Statements of Operations for the years ended December 31, 2006 and
2005,
and from inception to December 31, 2006
|
F-5
|
Consolidated
Statements of Changes in Stockholders’ Equity (Deficiency) period
from inception to December 31, 2006
|
F-6
|
Consolidated
Statements of Cash Flows for the for the years ended December 31,
2006 and
2005, and from inception to December 31, 2006
|
F-8
|
Notes
to Financial Statements
|
F-10
|
MEDASORB
TECHNOLOGIES CORPORATION
|
|||||||
(a
development stage company)
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
December
31,
|
2006
|
2005
|
|||||
ASSETS
|
|||||||
Current
Assets:
|
|||||||
Cash
and cash equivalents
|
$
|
2,873,138
|
$
|
707,256
|
|||
Prepaid
expenses and other current assets
|
24,880
|
19,261
|
|||||
Total
current assets
|
2,898,018
|
726,517
|
|||||
Property
and equipment - net
|
303,560
|
553,657
|
|||||
Other
assets
|
243,471
|
181,307
|
|||||
Total
long-term assets
|
547,031
|
734,964
|
|||||
Total
Assets
|
$
|
3,445,049
|
$
|
1,461,481
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIENCY)
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable
|
$
|
942,265
|
$
|
1,802,788
|
|||
Accrued
expenses and other current liabilities
|
69,779
|
412,646
|
|||||
Accrued
interest
|
70,000
|
1,056,960
|
|||||
Stock
subscribed
|
--
|
399,395
|
|||||
Convertible
notes payable
|
--
|
3,429,899
|
|||||
Total
current liabilities
|
1,082,044
|
7,101,688
|
|||||
Long-term
liabilities:
|
|||||||
Convertible
notes payable
|
--
|
4,120,000
|
|||||
Total
liabilities
|
1,082,044
|
11,221,688
|
|||||
Stockholders'
Equity (Deficiency):
|
|||||||
10%
Series A Preferred Stock, Par Value $0.001, 100,000,000 and
-0-
|
|||||||
shares
authorized at December 31, 2006 and 2005, respectively,
|
|||||||
7,403,585
and -0- shares issued and outstanding, respectively
|
7,403
|
--
|
|||||
Common
Stock, Par Value $0.001, 100,000,000 and 300,000,000
shares
|
|||||||
authorized
at December 31, 2006 and 2005, respectively, 24,628,274
|
|||||||
and
4,829,120 shares issued and outstanding, respectively
|
24,629
|
4,829
|
|||||
Additional
paid-in capital
|
69,757,556
|
49,214,431
|
|||||
Deficit
accumulated during the development stage
|
(67,426,583
|
)
|
(58,979,467
|
)
|
|||
Total
stockholders' equity (deficiency)
|
2,363,005
|
(9,760,207
|
)
|
||||
Total
Liabilities and Stockholders' Equity (Deficiency)
|
$
|
3,445,049
|
$
|
1,461,481
|
MEDASORB
TECHNOLOGIES CORPORATION
|
||||||||||
(a
development stage company)
|
||||||||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||
Period
from
|
||||||||||
January
22,1997
|
||||||||||
(date
of inception) to
|
Year
ended
|
Year
ended
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2006
|
2006
|
2005
|
||||||||
Revenue
|
$
|
--
|
$
|
--
|
$
|
--
|
||||
Expenses:
|
||||||||||
Research
and development
|
40,892,771
|
1,112,804
|
1,526,743
|
|||||||
Legal,
financial and other consulting
|
6,259,513
|
912,379
|
948,209
|
|||||||
General
and administrative
|
20,138,109
|
939,128
|
635,960
|
|||||||
Change
in fair value of management and incentive units
|
(6,055,483
|
)
|
--
|
(14,551
|
)
|
|||||
Total
expenses
|
61,234,910
|
2,964,311
|
3,096,361
|
|||||||
Other
(income) expenses:
|
||||||||||
Gain
on disposal of property and equipment
|
(21,663
|
)
|
--
|
(21,663
|
)
|
|||||
Gain
on extinguishment of debt
|
(206,608
|
)
|
(31,608
|
)
|
(175,000
|
)
|
||||
Interest
expense, net
|
5,644,408
|
4,738,877
|
765,898
|
|||||||
Total
other (income) expense, net
|
5,416,137
|
4,707,269
|
569,235
|
|||||||
Net
loss
|
(66,651,047
|
)
|
(7,671,580
|
)
|
(3,665,596
|
)
|
||||
Series
A preferred stock dividend
|
775,536
|
775,536
|
--
|
|||||||
Net
loss available to common shareholders
|
$
|
(67,426,583
|
)
|
$
|
(8,447,116
|
)
|
$
|
(3,665,596
|
)
|
|
Basic
and diluted net loss per common share
|
$
|
(0.56
|
)
|
$
|
(0.77
|
)
|
||||
Weighted
average number of common stock outstanding
|
14,956,072
|
4,786,956
|
MEDASORB TECHNOLOGIES CORPORATION | |||||||||
(a development stage company) | |||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) | |||||||||
Period
from January 22, 1997 (date of inception) to December 31,
2006
|
|||||||||
Deficit
|
|
|||||||||||||||||||||||||||
|
Common
Stock
|
Preferred
Stock
|
|
Accumlated
|
Total
|
|||||||||||||||||||||||
Members'
|
|
Additional
|
During
the
|
Stockholders'
|
||||||||||||||||||||||||
Equity
(Deficiency)
|
Deferred
Compensation
|
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Paid-In
Capital
|
Development
Stage
|
Equity(Deficit)
|
||||||||||||||||||||
Balance
at January 22, 1997 (date of inception)
|
$
|
--
|
$
|
--
|
--
|
$
|
--
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
||||||||||||
Equity
contributions
|
1,143,487
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
1,143,487
|
|||||||||||||||||||
Subscriptions
receivable
|
440,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
440,000
|
|||||||||||||||||||
Technology
contribution
|
4,550,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
4,550,000
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(5,256,012
|
)
|
(5,256,012
|
)
|
|||||||||||||||||
Balance
at December 31, 1997
|
6,133,487
|
--
|
--
|
--
|
--
|
--
|
--
|
(5,256,012
|
)
|
877,475
|
||||||||||||||||||
Equity
contributions
|
2,518,236
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2,518,236
|
|||||||||||||||||||
Options
issued to consultants
|
1,671
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
1,671
|
|||||||||||||||||||
Subscriptions
receivable
|
50,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
50,000
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(1,867,348
|
)
|
(1,867,348
|
)
|
|||||||||||||||||
Balance
at December 31, 1998
|
8,703,394
|
--
|
--
|
--
|
--
|
--
|
--
|
(7,123,360
|
)
|
1,580,034
|
||||||||||||||||||
Equity
contributions
|
1,382,872
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
1,382,872
|
|||||||||||||||||||
Equity
issued to consultants
|
88,363
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
88,363
|
|||||||||||||||||||
Recognition
of deferred compensation
|
47,001
|
(47,001
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Amortization
of deferred compensation
|
--
|
15,667
|
--
|
--
|
--
|
--
|
--
|
--
|
15,667
|
|||||||||||||||||||
Subscriptions
receivable
|
100,000
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
100,000
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(3,066,388
|
)
|
(3,066,388
|
)
|
|||||||||||||||||
Balance
at December 31, 1999
|
10,321,630
|
(31,334
|
)
|
--
|
--
|
--
|
--
|
--
|
(10,189,748
|
)
|
100,548
|
|||||||||||||||||
Equity
contributions
|
14,407,916
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
14,407,916
|
|||||||||||||||||||
Equity
issued to consultants
|
1,070,740
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
1,070,740
|
|||||||||||||||||||
Warrants
issued to consultants
|
468,526
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
468,526
|
|||||||||||||||||||
Recognition
of deferred compensation
|
27,937
|
(27,937
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
||||||||||||||||||
Amortization
of deferred compensation
|
--
|
46,772
|
--
|
--
|
--
|
--
|
--
|
--
|
46,772
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(10,753,871
|
)
|
(10,753,871
|
)
|
|||||||||||||||||
Balance
at December 31, 2000
|
26,296,749
|
(12,499
|
)
|
--
|
--
|
--
|
--
|
--
|
(20,943,619
|
)
|
5,340,631
|
|||||||||||||||||
Equity
contributions
|
13,411,506
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
13,411,506
|
|||||||||||||||||||
Equity
issued to consultants
|
161,073
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
161,073
|
|||||||||||||||||||
Options
issued to employee
|
2,847
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2,847
|
|||||||||||||||||||
Fees
incurred in raising capital
|
(1,206,730
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(1,206,730
|
)
|
|||||||||||||||||
Amortization
of deferred compensation
|
--
|
12,499
|
--
|
--
|
--
|
--
|
--
|
--
|
12,499
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(15,392,618
|
)
|
(15,392,618
|
)
|
|||||||||||||||||
Balance
at December 31, 2001
|
38,665,445
|
--
|
--
|
--
|
--
|
--
|
--
|
(36,336,237
|
)
|
2,329,208
|
||||||||||||||||||
Equity
contributions
|
6,739,189
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
6,739,189
|
|||||||||||||||||||
Equity
issued to consultants
|
156,073
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
156,073
|
|||||||||||||||||||
Options
issued to consultant
|
176,250
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
176,250
|
|||||||||||||||||||
Options
issued to employee
|
2,847
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2,847
|
|||||||||||||||||||
Fees
incurred in raising capital
|
(556,047
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(556,047
|
)
|
|||||||||||||||||
Forgiveness
of loan receivable in exchange for equity
|
(1,350,828
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(1,350,828
|
)
|
|||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(11,871,668
|
)
|
(11,871,668
|
)
|
|||||||||||||||||
Balance
at December 31, 2002
|
43,832,929
|
--
|
--
|
--
|
--
|
--
|
--
|
(48,207,905
|
)
|
(4,374,976
|
)
|
MEDASORB TECHNOLOGIES CORPORATION | |||||||||
(a development stage company) | |||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIENCY) | |||||||||
Period
from January 22, 1997 (date of inception) to December 31,
2006
|
|||||||||
Deficit
|
|
|||||||||||||||||||||||||||
|
Common
Stock
|
Preferred
Stock
|
|
Accumlated
|
Total
|
|||||||||||||||||||||||
Members'
|
|
Additional
|
During
the
|
Stockholders'
|
||||||||||||||||||||||||
Equity(Deficiency)
|
Deferred
Compensation
|
Shares
|
Par
Value
|
Shares
|
Par
Value
|
Paid-In
Capital
|
Development
Stage
|
Equity(Deficit)
|
Equity
contributions
|
4,067,250
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
4,067,250
|
|||||||||||||||||||
Equity
issued to consultants
|
16,624
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
16,624
|
|||||||||||||||||||
Change
in fair value of management units
|
2,952,474
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
2,952,474
|
|||||||||||||||||||
Options
issued to consultant
|
65,681
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
65,681
|
|||||||||||||||||||
Fees
incurred in raising capital
|
(343,737
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(343,737
|
)
|
|||||||||||||||||
Forgiveness
of loan receivable in exchange for equity
|
(281,340
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(281,340
|
)
|
|||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(6,009,283
|
)
|
(6,009,283
|
)
|
|||||||||||||||||
Balance
at December 31, 2003
|
50,309,881
|
--
|
--
|
--
|
--
|
--
|
--
|
(54,217,188
|
)
|
(3,907,307
|
)
|
|||||||||||||||||
Equity
contributions
|
512,555
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
512,555
|
|||||||||||||||||||
Change
in fair value of management units
|
(2,396,291
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(2,396,291
|
)
|
|||||||||||||||||
Fees
incurred in raising capital
|
(80,218
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(80,218
|
)
|
|||||||||||||||||
Net
Loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(1,096,683
|
)
|
(1,096,683
|
)
|
|||||||||||||||||
Balance
at December 31, 2004
|
48,345,927
|
--
|
--
|
--
|
--
|
--
|
--
|
(55,313,871
|
)
|
(6,967,944
|
)
|
|||||||||||||||||
Equity
contributions
|
92,287
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
92,287
|
|||||||||||||||||||
Settlement
of accounts payable in exchange for equity
|
836,319
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
836,319
|
|||||||||||||||||||
Conversion
of convertible notes payable and accrued interest for
|
||||||||||||||||||||||||||||
equity
|
51,565
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
51,565
|
|||||||||||||||||||
Change
in fair value of management units
|
(14,551
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(14,551
|
)
|
|||||||||||||||||
Fees
incurred in raising capital
|
(92,287
|
)
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(92,287
|
)
|
|||||||||||||||||
Reorganization
from an LLC to "C" corporation
|
(49,219,260
|
)
|
--
|
4,829,120
|
4,829
|
--
|
--
|
49,214,431
|
--
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(3,665,596
|
)
|
(3,665,596
|
)
|
|||||||||||||||||
Balance
at December 31, 2005
|
--
|
--
|
4,829,120
|
4,829
|
--
|
--
|
49,214,431
|
(58,979,467
|
)
|
(9,760,207
|
)
|
|||||||||||||||||
Issuance
of common stock for stock subscribed
|
--
|
--
|
240,929
|
241
|
--
|
--
|
799,644
|
--
|
799,885
|
|||||||||||||||||||
Issuance
of common stock to investor group for price protection
|
--
|
--
|
100,000
|
100
|
--
|
--
|
(100
|
)
|
--
|
--
|
||||||||||||||||||
Issuance
of stock options to employees, consultants and directors
|
--
|
--
|
--
|
--
|
--
|
--
|
143,352
|
--
|
143,352
|
|||||||||||||||||||
Issuance
of 10% Series A Preferred Stock for cash
|
--
|
--
|
--
|
--
|
5,300,000
|
5,300
|
5,530,143
|
(235,443
|
)
|
5,300,000
|
||||||||||||||||||
Cost
of raising capital associated with issuance of
|
||||||||||||||||||||||||||||
preferred
stock
|
--
|
--
|
--
|
--
|
--
|
--
|
(620,563
|
)
|
--
|
(620,563
|
)
|
|||||||||||||||||
Shares
held by original stockholders of Parent immediately prior
to
|
||||||||||||||||||||||||||||
merger
|
--
|
--
|
3,750,000
|
3,750
|
--
|
--
|
(3,750
|
)
|
--
|
--
|
||||||||||||||||||
Conversion
of convertible debt, related accrued interest and shares
|
||||||||||||||||||||||||||||
to
induce conversion into common stock
|
--
|
--
|
5,170,880
|
5,171
|
--
|
--
|
11,376,939
|
--
|
11,382,110
|
|||||||||||||||||||
Issuance
of common stock in consideration for funding $1,000,000
|
||||||||||||||||||||||||||||
convertible
note payable per terms of merger transaction
|
--
|
--
|
10,000,000
|
10,000
|
--
|
--
|
990,000
|
--
|
1,000,000
|
|||||||||||||||||||
Issuance
of common stock in exchange for accounts payable and
|
||||||||||||||||||||||||||||
services
rendered
|
--
|
--
|
778,274
|
779
|
--
|
--
|
587,035
|
--
|
587,814
|
|||||||||||||||||||
Conversion
of common stock issued prior to reverse merger for 10%
|
||||||||||||||||||||||||||||
Series
A Preferred Stock
|
--
|
--
|
(240,929
|
)
|
(241
|
)
|
799,885
|
800
|
30,194
|
(30,753
|
)
|
--
|
||||||||||||||||
Non-cash
stock dividends on 10% Series A Preferred Stock
|
--
|
--
|
--
|
--
|
303,700
|
303
|
303,397
|
(303,700
|
)
|
--
|
||||||||||||||||||
Issuance
of preferred stock for redemption of convertible note
|
--
|
--
|
--
|
--
|
1,000,000
|
1,000
|
1,204,640
|
(205,640
|
)
|
1,000,000
|
||||||||||||||||||
Issuance
of warrants to consultants for services
|
--
|
--
|
--
|
--
|
--
|
--
|
9,883
|
--
|
9,883
|
|||||||||||||||||||
Issuance
of warrants in exchange for accounts payable
|
--
|
--
|
--
|
--
|
--
|
--
|
192,311
|
--
|
192,311
|
|||||||||||||||||||
Net
loss
|
--
|
--
|
--
|
--
|
--
|
--
|
--
|
(7,671,580
|
)
|
(7,671,580
|
)
|
|||||||||||||||||
Balance
at December 31, 2006
|
$
|
--
|
$
|
--
|
24,628,274
|
$
|
24,629
|
7,403,585
|
$
|
7,403
|
$
|
69,757,556
|
$
|
(67,426,583
|
)
|
$
|
2,363,005
|
MEDASORB TECHNOLOGIES CORPORATION | |||||
(a development stage company) | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
For
the Period from
|
||||||||||
January
22, 1997
|
||||||||||
(date
of inception) to
|
Year
ended
|
Year
ended
|
||||||||
December
31,
|
December
31,
|
December
31,
|
||||||||
2006
|
2006
|
2005
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
loss
|
$
|
(66,651,047
|
)
|
$
|
(7,671,580
|
)
|
$
|
(3,665,596
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
||||||||||
used
by operating activities:
|
||||||||||
Common
stock issued as inducement to convert
|
||||||||||
convertible
notes payable and accrued interest
|
3,351,961
|
3,351,961
|
--
|
|||||||
Issuance
of common stock to consultants for services
|
30,000
|
30,000
|
--
|
|||||||
Depreciation
and amortization
|
2,046,625
|
255,526
|
265,264
|
|||||||
Amortization
of debt discount
|
1,000,000
|
1,000,000
|
--
|
|||||||
Gain
on disposal of property and equipment
|
(21,663
|
)
|
--
|
(21,663
|
)
|
|||||
Gain
on extinguishment of debt
|
(206,608
|
)
|
(31,608
|
)
|
(175,000
|
)
|
||||
Abandoned
patents
|
183,556
|
--
|
183,556
|
|||||||
Bad
debts - employee advances
|
255,882
|
--
|
--
|
|||||||
Contributed
technology expense
|
4,550,000
|
--
|
--
|
|||||||
Consulting
expense
|
237,836
|
--
|
--
|
|||||||
Management
unit expense
|
1,334,285
|
--
|
(14,551
|
)
|
||||||
Expense
for issuance of warrants
|
478,409
|
9,883
|
--
|
|||||||
Expense
for issuance of options
|
390,977
|
143,352
|
--
|
|||||||
Amortization
of deferred compensation
|
74,938
|
--
|
--
|
|||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses and other current assets
|
(296,428
|
)
|
(5,619
|
)
|
41,898
|
|||||
Other
assets
|
(53,893
|
)
|
(2,730
|
)
|
--
|
|||||
Accounts
payable and accrued expenses
|
2,798,244
|
(421,677
|
)
|
775,665
|
||||||
Accrued
interest
|
1,893,103
|
493,310
|
760,860
|
|||||||
Net
cash used by operating activities
|
(48,603,823
|
)
|
(2,849,182
|
)
|
(1,849,567
|
)
|
||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from sale of property and equipment
|
32,491
|
--
|
32,491
|
|||||||
Purchases
of property and equipment
|
(2,199,094
|
)
|
--
|
(4,000
|
)
|
|||||
Patent
costs
|
(393,419
|
)
|
(64,863
|
)
|
(20,393
|
)
|
||||
Loan
receivable
|
(1,632,168
|
)
|
--
|
--
|
||||||
Net
cash provided (used) by investing activities
|
(4,192,190
|
)
|
(64,863
|
)
|
8,098
|
|||||
Cash
flows from financing activities:
|
||||||||||
Proceeds
from issuance of common stock
|
400,490
|
400,490
|
--
|
|||||||
Proceeds
from issuance of preferred stock, net of related
|
||||||||||
issuance
costs
|
4,679,437
|
4,679,437
|
--
|
|||||||
Equity
contributions - net of fees incurred
|
41,711,198
|
--
|
--
|
|||||||
Proceeds
from borrowing
|
8,378,631
|
--
|
2,132,581
|
|||||||
Proceeds
from subscription receivables
|
499,395
|
--
|
399,395
|
MEDASORB TECHNOLOGIES CORPORATION | |||||
(a development stage company) | |||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
Net
cash provided by financing activities
|
55,669,151
|
5,079,927
|
2,531,976
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
2,873,138
|
2,165,882
|
690,507
|
|||||||
Cash
and cash equivalents at beginning of period
|
--
|
707,256
|
16,749
|
|||||||
Cash
and cash equivalents at end of period
|
$
|
2,873,138
|
$
|
2,873,138
|
$
|
707,256
|
||||
Supplemental
disclosure of cash flow information:
|
||||||||||
Cash
paid during the period for interest
|
$
|
511,780
|
$
|
--
|
$
|
7,871
|
||||
Supplemental
schedule of noncash financing activities:
|
||||||||||
Note
payable principal and interest conversion to equity
|
$
|
10,201,714
|
$
|
9,030,149
|
$
|
51,656
|
||||
Issuance
of member units for leasehold improvements
|
$
|
141,635
|
$
|
--
|
$
|
--
|
||||
Issuance
of management units in settlement of cost of
|
||||||||||
raising
capital
|
$
|
437,206
|
$
|
--
|
$
|
92,287
|
||||
Change
in fair value of management units for cost of raising
|
||||||||||
capital
|
$
|
278,087
|
$
|
--
|
$
|
--
|
||||
Exchange
of loan receivable for member units
|
$
|
1,632,168
|
$
|
--
|
$
|
--
|
||||
Issuance
of common stock in exchange for stock
|
||||||||||
subscribed
|
$
|
399,395
|
$
|
399,395
|
$
|
--
|
||||
Issuance
of equity in settlement of accounts payable
|
$
|
1,586,444
|
$
|
750,125
|
$
|
836,319
|
||||
Costs
paid from proceeds in conjunction with issuance of
|
||||||||||
preferred
stock
|
$
|
620,563
|
$
|
620,563
|
$
|
--
|
||||
Preferred
stock dividends
|
$
|
775,536
|
$
|
775,536
|
$
|
--
|
|
Period
from
|
||||||
|
January
22, 1997
|
Year
ended
|
|||||
|
(date
of inception) to
|
December
31,
|
|||||
Net
Loss
|
December
31, 2005
|
2005
|
|||||
As
reported
|
$
|
58,979,467
|
$
|
3,665,596
|
|||
Pro
forma
|
$
|
59,053,461
|
$
|
3,692,026
|
December
31,
|
2006
|
2005
|
Depreciation/
Amortization
Period
|
|||||||
Furniture
and fixtures
|
$
|
130,015
|
$
|
130,015
|
7
years
|
|||||
Equipment
and computers
|
1,709,815
|
1,709,815
|
3
to 7 years
|
|||||||
Leasehold
improvements
|
462,980
|
462,980
|
Term
of lease
|
|||||||
2,302,810
|
2,302,810
|
|||||||||
Less
accumulated depreciation
|
||||||||||
and
amortization
|
1,999,250
|
1,749,153
|
||||||||
Property
and Equipment, Net
|
$
|
303,560
|
$
|
553,657
|
December
31,
|
2006
|
2005
|
|||||
Intangible
assets, net
|
$
|
189,577
|
$
|
130,143
|
|||
Security
deposits
|
53,894
|
51,164
|
|||||
Total
|
$
|
243,471
|
$
|
181,307
|
December
31,
|
2006
|
2005
|
|||||||||||
Gross
|
Accumulated
|
Gross
|
Accumulated
|
||||||||||
Amount
|
Amortization
|
Amount
|
Amortization
|
||||||||||
Patents
|
$
|
209,863
|
$
|
20,286
|
$
|
145,000
|
$
|
14,857
|
December
31,
|
|||||||
2006
|
2005
|
||||||
Other
payables
|
148,390
|
239,786
|
|||||
Legal,
financial and consulting
|
290,168
|
883,092
|
|||||
Research
and development
|
451,414
|
683,009
|
|||||
Filing
fees
|
119,221
|
162,071
|
|||||
Employee
compensation
|
2,851
|
247,476
|
|||||
1,012,044
|
2,215,434
|
Federal
statutory rate
|
(34.0
|
)%
|
||
Decrease
resulting from:
|
||||
Non-deductible
expenses
|
18.6
|
|||
Operating
losses
|
15.4
|
|||
Effective
tax rate
|
--
|
%
|
2007
|
$
|
42,000
|
||
2008
|
5,000
|
|||
2009
|
4,000
|
|||
Total
|
$
|
51,000
|
2007
|
$
|
200,000
|
||
2008
|
108,000
|
|||
Total
|
$
|
308,000
|
·
|
the
occurrence of “Non-Registration Events” including, the failure to cause a
registration statement registering the shares of Common Stock underlying
the Series A Preferred Stock and Warrants issued in connection therewith
to be effective within 240 days following the closing of the private
placement;
|
·
|
an
uncured breach by the Company of any material covenant, term or condition
in the Certificate of Designation or any of the related transaction
documents; and
|
·
|
any
money judgment or similar final process being filed against the Company
for more than $100,000.
|
|
|
|
Weighted
|
|||||||
|
|
Weighted
|
Average
|
|||||||
|
|
Average
|
Remaining
|
|||||||
|
|
Exercise
|
Contractual
|
|||||||
|
Shares
|
per
Share
|
Life
(Years)
|
|||||||
Outstanding,
January 1, 2006
|
512,247
|
$
|
27.49
|
5.2
|
||||||
Granted
|
673,105
|
6.65
|
9.2
|
|||||||
Cancelled
|
(351
|
)
|
6.64
|
8.0
|
||||||
Exercised
|
--
|
--
|
--
|
|||||||
Outstanding,
December 31, 2006
|
1,185,001
|
$
|
15.66
|
7.5
|
|
Shares
|
Weighted
Average Grant Date Fair Value
|
|||||
Non-vested,
January 1, 2006
|
1,105
|
$
|
0.00
|
||||
Granted
|
673,105
|
$
|
0.30
|
||||
Cancelled
|
(351
|
)
|
$
|
0.00
|
|||
Vested
|
(594,194
|
)
|
$
|
0.24
|
|||
Exercised
|
--
|
--
|
|||||
Non-vested,
December 31, 2006
|
79,665
|
$
|
0.77
|
Number
of Shares
|
Warrant
Exercise
|
Warrant
|
|||||
To
be Purchased
|
Price
per Share
|
Expiration
Date
|
|||||
1,206
|
$
|
41.47
|
January
9, 2007
|
||||
25,995
|
$
|
19.91
|
February
8, 2007
|
||||
603
|
$
|
41.47
|
February
24, 2007
|
||||
2,652
|
$
|
41.47
|
May
30, 2007
|
||||
15,569
|
$
|
6.64
|
March
31, 2010
|
||||
816,691
|
$
|
4.98
|
June
30, 2011
|
||||
2,100,000
|
$
|
2.00
|
June
30, 2011
|
||||
339,954
|
$
|
2.00
|
September
30, 2011
|
||||
52,080
|
$
|
2.00
|
July
31, 2011
|
||||
400,000
|
$
|
2.00
|
October
31, 2011
|
||||
240,125
|
$
|
2.00
|
October
24, 2016
|
Number
of
|
|
Warrant
Exercise
|
|
Warrant
|
||
Shares
to be
|
|
Price
per
|
|
Expiration
|
||
Purchased
|
|
Preferred
Share
|
|
Date
|
||
525,000
|
|
$
|
1.00
|
|
|
June
30, 2011
|