New Jersey
|
22-2168890
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(I.R.S.
Employer Identification No.)
|
|
40
Wantage Avenue
|
||
Branchville, New Jersey
|
07890
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
(973)
948-3000
|
(Registrant’s
Telephone Number, Including Area
Code)
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
Page
No.
|
||||
PART I.
|
FINANCIAL INFORMATION
|
|||
Item
1.
|
Financial
Statements
|
|||
Consolidated
Balance Sheets as of September 30, 2010 (Unaudited)
|
||||
and
December 31, 2009
|
1
|
|||
Unaudited
Consolidated Statements of Income for the
|
||||
Quarter
and Nine Months Ended September 30, 2010 and 2009
|
2
|
|||
Unaudited
Consolidated Statements of Stockholders’ Equity for the
|
||||
Nine
Months Ended September 30, 2010 and 2009
|
3
|
|||
Unaudited
Consolidated Statements of Cash Flow for the
|
||||
Nine
Months Ended September 30, 2010 and 2009
|
4
|
|||
Notes
to Unaudited Interim Consolidated Financial Statements
|
5
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|||
and
Results of Operations
|
||||
Forward-Looking
Statements
|
26
|
|||
Introduction
|
26
|
|||
Critical
Accounting Policies and Estimates
|
26
|
|||
Financial
Highlights of Results for Third Quarter 2010 and Nine Months
2010
|
27
|
|||
Results
of Operations and Related Information by Segment
|
29
|
|||
Federal
Income Taxes
|
51
|
|||
Financial
Condition, Liquidity, and Capital Resources
|
51
|
|||
Ratings
|
53
|
|||
Accounting
Pronouncements to be Adopted
|
54
|
|||
Off-Balance
Sheet Arrangements
|
54
|
|||
Contractual
Obligations and Contingent Liabilities and Commitments
|
54
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
55
|
||
Item
4.
|
Controls
and Procedures
|
55
|
||
PART II.
|
OTHER INFORMATION
|
|||
Item
1.
|
Legal
Proceedings
|
55
|
||
Item
1A.
|
Risk
Factors
|
56
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
59
|
||
Item
6.
|
Exhibits
|
60
|
ITEM 1. FINANCIAL STATEMENTS
|
||||||||
SELECTIVE INSURANCE GROUP, INC.
|
Unaudited
|
|||||||
CONSOLIDATED BALANCE SHEETS
|
September 30,
|
December 31,
|
||||||
($ in thousands, except share amounts)
|
2010
|
2009
|
||||||
ASSETS
|
||||||||
Investments:
|
||||||||
Fixed
maturity securities, held-to-maturity – at carry value
|
||||||||
(fair
value: $1,440,143 – 2010; $1,740,211 – 2009)
|
$ | 1,372,698 | 1,710,403 | |||||
Fixed
maturity securities, available-for-sale – at fair value
|
||||||||
(amortized
cost: $2,006,685 – 2010; $1,616,456 – 2009)
|
2,115,049 | 1,635,869 | ||||||
Equity
securities, available-for-sale – at fair value
|
||||||||
(cost
of: $55,051 – 2010; $64,390 – 2009)
|
63,116 | 80,264 | ||||||
Short-term
investments (at cost which approximates fair value)
|
265,043 | 213,848 | ||||||
Other
investments
|
154,728 | 140,667 | ||||||
Total
investments
|
3,970,634 | 3,781,051 | ||||||
Cash
|
422 | 811 | ||||||
Interest
and dividends due or accrued
|
36,283 | 34,651 | ||||||
Premiums
receivable, net of allowance for uncollectible
|
||||||||
accounts
of: $4,856 – 2010; $5,880 – 2009
|
460,394 | 446,577 | ||||||
Reinsurance
recoverables, net
|
307,105 | 276,018 | ||||||
Prepaid
reinsurance premiums
|
115,745 | 105,522 | ||||||
Current
federal income tax
|
24,760 | 17,662 | ||||||
Deferred
federal income tax
|
79,799 | 111,038 | ||||||
Property
and equipment – at cost, net of accumulated
|
||||||||
depreciation
and amortization of: $149,255 – 2010; $141,251 –
2009
|
41,832 | 46,287 | ||||||
Deferred
policy acquisition costs
|
218,590 | 218,601 | ||||||
Goodwill
|
7,849 | 7,849 | ||||||
Other
assets
|
71,108 | 68,760 | ||||||
Total
assets
|
$ | 5,334,521 | 5,114,827 | |||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Liabilities:
|
||||||||
Reserve
for losses and loss expenses
|
$ | 2,809,797 | 2,745,799 | |||||
Unearned
premiums
|
880,698 | 844,847 | ||||||
Notes
payable
|
262,326 | 274,606 | ||||||
Accrued
salaries and benefits
|
101,464 | 103,802 | ||||||
Other
liabilities
|
187,920 | 143,398 | ||||||
Total
liabilities
|
$ | 4,242,205 | 4,112,452 | |||||
Stockholders’
Equity:
|
||||||||
Preferred
stock of $0 par value per share:
|
||||||||
Authorized
shares 5,000,000; no shares issued or outstanding
|
$ | - | - | |||||
Common
stock of $2 par value per share
|
||||||||
Authorized
shares 360,000,000
|
||||||||
Issued: 96,189,223
– 2010; 95,822,959 – 2009
|
192,378 | 191,646 | ||||||
Additional
paid-in capital
|
241,472 | 231,933 | ||||||
Retained
earnings
|
1,159,496 | 1,138,978 | ||||||
Accumulated
other comprehensive income (loss)
|
48,220 | (12,460 | ) | |||||
Treasury
stock – at cost (shares: 42,677,198 – 2010; 42,578,779 –
2009)
|
(549,250 | ) | (547,722 | ) | ||||
Total
stockholders’ equity
|
1,092,316 | 1,002,375 | ||||||
Commitments
and contingencies
|
||||||||
Total
liabilities and stockholders’ equity
|
$ | 5,334,521 | 5,114,827 |
SELECTIVE INSURANCE GROUP, INC.
|
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME
|
Quarter ended
|
Nine Months ended
|
||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands, except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Revenues:
|
||||||||||||||||
Net
premiums earned
|
$ | 354,709 | 355,906 | 1,063,101 | 1,078,090 | |||||||||||
Net
investment income earned
|
32,986 | 36,585 | 104,237 | 78,670 | ||||||||||||
Net
realized gains (losses):
|
||||||||||||||||
Net
realized investment gains (losses)
|
2,864 | (741 | ) | 13,960 | 3,515 | |||||||||||
Other-than-temporary
impairments
|
(4,091 | ) | (5,833 | ) | (16,326 | ) | (45,467 | ) | ||||||||
Other-than-temporary
impairments on fixed maturity securities
|
||||||||||||||||
recognized
in other comprehensive income
|
1,284 | 1,591 | (905 | ) | 1,650 | |||||||||||
Total
net realized gains (losses)
|
57 | (4,983 | ) | (3,271 | ) | (40,302 | ) | |||||||||
Other
income
|
1,950 | 2,667 | 6,465 | 7,758 | ||||||||||||
Total
revenues
|
389,702 | 390,175 | 1,170,532 | 1,124,216 | ||||||||||||
Expenses:
|
||||||||||||||||
Losses
and loss expenses incurred
|
245,019 | 242,032 | 739,142 | 733,275 | ||||||||||||
Policy
acquisition costs
|
114,042 | 114,520 | 346,143 | 342,148 | ||||||||||||
Interest
expense
|
4,559 | 4,751 | 14,056 | 14,618 | ||||||||||||
Other
expenses
|
4,022 | 7,045 | 18,636 | 21,083 | ||||||||||||
Total
expenses
|
367,642 | 368,348 | 1,117,977 | 1,111,124 | ||||||||||||
Income
from continuing operations, before federal income tax
|
22,060 | 21,827 | 52,555 | 13,092 | ||||||||||||
Federal
income tax expense (benefit):
|
||||||||||||||||
Current
|
(1,691 | ) | (426 | ) | 8,475 | 3,818 | ||||||||||
Deferred
|
4,920 | 1,647 | (1,435 | ) | (13,740 | ) | ||||||||||
Total
federal income tax expense (benefit)
|
3,229 | 1,221 | 7,040 | (9,922 | ) | |||||||||||
Net
income from continuing operations
|
18,831 | 20,606 | 45,515 | 23,014 | ||||||||||||
Loss
from discontinued operations, net of tax of $(4,147) for
Third
|
||||||||||||||||
Quarter
2009 and $(4,106) for Nine Months 2009
|
- | (7,599 | ) | - | (7,196 | ) | ||||||||||
Loss
on disposal of discontinued operations, net of tax of $(880)
for
|
||||||||||||||||
Third
Quarter 2010 and $(2,019) for Nine Months 2010
|
(1,634 | ) | - | (3,749 | ) | - | ||||||||||
Total
discontinued operations, net of tax
|
(1,634 | ) | (7,599 | ) | (3,749 | ) | (7,196 | ) | ||||||||
Net
income
|
$ | 17,197 | 13,007 | 41,766 | 15,818 | |||||||||||
Earnings
per share:
|
||||||||||||||||
Basic
net income from continuing operations
|
0.35 | 0.39 | 0.85 | 0.44 | ||||||||||||
Basic
net loss from disposal of discontinued operations
|
(0.03 | ) | (0.14 | ) | (0.07 | ) | (0.14 | ) | ||||||||
Basic
net income
|
$ | 0.32 | 0.25 | 0.78 | 0.30 | |||||||||||
Diluted
net income from continuing operations
|
0.35 | 0.38 | 0.84 | 0.43 | ||||||||||||
Diluted
net loss from disposal of discontinued operations
|
(0.03 | ) | (0.14 | ) | (0.07 | ) | (0.13 | ) | ||||||||
Diluted
net income
|
$ | 0.32 | 0.24 | 0.77 | 0.30 | |||||||||||
Dividends
to stockholders
|
$ | 0.13 | 0.13 | 0.39 | 0.39 |
SELECTIVE INSURANCE GROUP, INC.
|
||||||||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF
|
||||||||||||||||
STOCKHOLDERS’ EQUITY
|
||||||||||||||||
Nine Months ended September 30,
|
||||||||||||||||
($ in thousands, except per share amounts)
|
2010
|
2009
|
||||||||||||||
Common
stock:
|
||||||||||||||||
Beginning
of year
|
$ | 191,646 | 190,527 | |||||||||||||
Dividend
reinvestment plan
|
||||||||||||||||
(shares: 81,471
– 2010; 96,265 – 2009)
|
163 | 193 | ||||||||||||||
Stock
purchase and compensation plans
|
||||||||||||||||
(shares: 284,793
– 2010; 274,517 – 2009)
|
569 | 549 | ||||||||||||||
End
of period
|
192,378 | 191,269 | ||||||||||||||
Additional
paid-in capital:
|
||||||||||||||||
Beginning
of year
|
231,933 | 217,195 | ||||||||||||||
Dividend
reinvestment plan
|
1,098 | 1,136 | ||||||||||||||
Stock
purchase and compensation plans
|
8,441 | 9,873 | ||||||||||||||
End
of period
|
241,472 | 228,204 | ||||||||||||||
Retained
earnings:
|
||||||||||||||||
Beginning
of year
|
1,138,978 | 1,128,149 | ||||||||||||||
Cumulative
effect adjustment due to adoption of other-than-temporary
|
||||||||||||||||
impairment
guidance under ASC 320, net of deferred income tax
|
- | 2,380 | ||||||||||||||
Net
income
|
41,766 | 41,766 | 15,818 | 15,818 | ||||||||||||
Cash
dividends to stockholders ($0.39 per share – 2010;
|
||||||||||||||||
$0.39
per share – 2009)
|
(21,248 | ) | (20,932 | ) | ||||||||||||
End
of period
|
1,159,496 | 1,125,415 | ||||||||||||||
Accumulated
other comprehensive income (loss):
|
||||||||||||||||
Beginning
of year
|
(12,460 | ) | (100,666 | ) | ||||||||||||
Cumulative-effect
adjustment due to adoption of other-than-temporary
|
||||||||||||||||
impairment
guidance under ASC 320, net of deferred income tax
|
- | (2,380 | ) | |||||||||||||
Other
comprehensive income (loss), increase (decrease) in:
|
||||||||||||||||
Unrealized
gains on investment securities:
|
||||||||||||||||
Non-credit
portion of other-than-temporary impairment losses
|
||||||||||||||||
recognized
in other comprehensive income, net of deferred income tax
|
3,026 | (998 | ) | |||||||||||||
Other
net unrealized gains on investment securities, net of
|
||||||||||||||||
deferred
income tax
|
55,556 | 91,529 | ||||||||||||||
Total
unrealized gains on investment securities
|
58,582 | 58,582 | 90,531 | 90,531 | ||||||||||||
Defined
benefit pension plans, net of deferred income tax
|
2,098 | 2,098 | 1,377 | 1,377 | ||||||||||||
End
of period
|
48,220 | (11,138 | ) | |||||||||||||
Comprehensive
income
|
102,446 | 107,726 | ||||||||||||||
Treasury
stock:
|
||||||||||||||||
Beginning
of year
|
(547,722 | ) | (544,712 | ) | ||||||||||||
Acquisition
of treasury stock
|
||||||||||||||||
(shares: 98,419
– 2010; 172,937 – 2009)
|
(1,528 | ) | (2,709 | ) | ||||||||||||
End
of period
|
(549,250 | ) | (547,421 | ) | ||||||||||||
Total
stockholders’ equity
|
$ | 1,092,316 | 986,329 |
SELECTIVE INSURANCE GROUP, INC.
|
||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW
|
Nine Months ended
|
|||||||
September 30,
|
||||||||
($ in thousands)
|
2010
|
2009
|
||||||
Operating
Activities
|
||||||||
Net
Income
|
$ | 41,766 | 15,818 | |||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
23,175 | 21,045 | ||||||
Loss
on disposal of discontinued operations
|
3,749 | - | ||||||
Stock-based
compensation expense
|
9,774 | 9,178 | ||||||
Undistributed
(income) losses of equity method investments
|
(6,338 | ) | 26,744 | |||||
Net
realized losses
|
3,271 | 40,302 | ||||||
Postretirement
life curtailment benefit
|
- | (4,217 | ) | |||||
Unrealized
gain on trading securities
|
- | (262 | ) | |||||
Goodwill
impairment
|
- | 12,214 | ||||||
Deferred
tax benefit
|
(1,435 | ) | (17,666 | ) | ||||
Changes
in assets and liabilities:
|
||||||||
Increase
in reserves for losses and loss expenses, net of reinsurance
recoverables
|
32,912 | 47,631 | ||||||
Increase
in unearned premiums, net of prepaid reinsurance and advance
premiums
|
25,123 | 39,121 | ||||||
(Increase)
decrease in net federal income tax recoverable
|
(5,079 | ) | 13,252 | |||||
Increase
in premiums receivable
|
(13,817 | ) | (10,275 | ) | ||||
Decrease
(increase) in deferred policy acquisition costs
|
11 | (11,375 | ) | |||||
(Increase)
decrease in interest and dividends due or accrued
|
(1,491 | ) | 1,038 | |||||
Decrease
in accrued salaries and benefits
|
(2,749 | ) | (10,920 | ) | ||||
Decrease
in accrued insurance expenses
|
(6,872 | ) | (4,242 | ) | ||||
Sale
of trading securities
|
- | 2,831 | ||||||
Other-net
|
1,284 | (2,905 | ) | |||||
Net
adjustments
|
61,518 | 151,494 | ||||||
Net
cash provided by operating activities
|
103,284 | 167,312 | ||||||
Investing
Activities
|
||||||||
Purchase
of fixed maturity securities, held-to-maturity
|
- | (158,827 | ) | |||||
Purchase
of fixed maturity securities, available-for-sale
|
(699,133 | ) | (757,538 | ) | ||||
Purchase
of equity securities, available-for-sale
|
(47,930 | ) | (75,856 | ) | ||||
Purchase
of other investments
|
(14,348 | ) | (13,466 | ) | ||||
Purchase
of short-term investments
|
(1,409,971 | ) | (1,600,685 | ) | ||||
Sale
of subsidiary
|
681 | - | ||||||
Sale
of fixed maturity securities, held-to-maturity
|
- | 5,819 | ||||||
Sale
of fixed maturity securities, available-for-sale
|
157,823 | 470,202 | ||||||
Sale
of short-term investments
|
1,358,779 | 1,561,901 | ||||||
Redemption
and maturities of fixed maturity securities,
held-to-maturity
|
238,923 | 197,095 | ||||||
Redemption
and maturities of fixed maturity securities,
available-for-sale
|
251,875 | 88,402 | ||||||
Sale
of equity securities, available-for-sale
|
76,277 | 125,211 | ||||||
Proceeds
from other investments
|
18,468 | 23,149 | ||||||
Purchase
of property and equipment
|
(4,062 | ) | (4,139 | ) | ||||
Net
cash used in investing activities
|
(72,618 | ) | (138,732 | ) | ||||
Financing
Activities
|
||||||||
Dividends
to stockholders
|
(19,516 | ) | (19,833 | ) | ||||
Acquisition
of treasury stock
|
(1,528 | ) | (2,709 | ) | ||||
Principal
payment of notes payable
|
(12,300 | ) | (12,300 | ) | ||||
Net
proceeds from stock purchase and compensation plans
|
3,084 | 2,914 | ||||||
Excess
tax benefits from share-based payment arrangements
|
(795 | ) | (1,125 | ) | ||||
Net
cash used in financing activities
|
(31,055 | ) | (33,053 | ) | ||||
Net
decrease in cash and cash equivalents
|
(389 | ) | (4,473 | ) | ||||
Net
decrease in cash and cash equivalents from discontinued
operations
|
- | (1,609 | ) | |||||
Net
decrease in cash from continuing operations
|
(389 | ) | (2,864 | ) | ||||
Cash
from continuing operations, beginning of year
|
811 | 3,606 | ||||||
Cash
from continuing operations, end of period
|
$ | 422 | 742 |
|
·
|
Insurance
Operations, which sells property and casualty insurance products and
services primarily in 22 states in the Eastern and Midwestern U.S.;
and
|
|
·
|
Investments.
|
Nine Months ended September 30,
|
||||||||
($ in thousands)
|
2010
|
2009
|
||||||
Cash
paid (received) during the period for:
|
||||||||
Interest
|
$ | 11,620 | 11,879 | |||||
Federal
income tax
|
14,000 | (8,500 | ) |
September 30, 2010
|
Net
|
|||||||||||||||||||||||
Unrealized
|
Unrecognized
|
Unrecognized
|
||||||||||||||||||||||
Amortized
|
Gains
|
Carrying
|
Holding
|
Holding
|
Fair
|
|||||||||||||||||||
($ in thousands)
|
Cost
|
(Losses)
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||||||||
U.S.
government and government agencies
|
$ | 94,677 | 4,904 | 99,581 | 7,530 | - | 107,111 | |||||||||||||||||
Obligations
of state and political
|
||||||||||||||||||||||||
subdivisions
|
995,521 | 24,989 | 1,020,510 | 38,314 | (213 | ) | 1,058,611 | |||||||||||||||||
Corporate
securities
|
87,145 | (3,974 | ) | 83,171 | 10,945 | - | 94,116 | |||||||||||||||||
Asset-backed
securities (“ABS”)
|
14,165 | (2,574 | ) | 11,591 | 1,591 | (424 | ) | 12,758 | ||||||||||||||||
Commercial
mortgage-backed
|
||||||||||||||||||||||||
securities
(“CMBS”)1
|
64,355 | (6,009 | ) | 58,346 | 7,438 | (1,375 | ) | 64,409 | ||||||||||||||||
Residential
mortgage-backed
|
||||||||||||||||||||||||
securities
(“RMBS”)2
|
98,000 | 1,499 | 99,499 | 3,639 | - | 103,138 | ||||||||||||||||||
Total
HTM fixed maturity securities
|
$ | 1,353,863 | 18,835 | 1,372,698 | 69,457 | (2,012 | ) | 1,440,143 |
December 31, 2009
|
Net
|
|||||||||||||||||||||||
Unrealized
|
Unrecognized
|
Unrecognized
|
||||||||||||||||||||||
Amortized
|
Gains
|
Carrying
|
Holding
|
Holding
|
Fair
|
|||||||||||||||||||
($ in thousands)
|
Cost
|
(Losses)
|
Value
|
Gains
|
Losses
|
Value
|
||||||||||||||||||
U.S.
government and government agencies
|
$ | 139,278 | 5,555 | 144,833 | 1,694 | (549 | ) | 145,978 | ||||||||||||||||
Obligations
of state and political
|
||||||||||||||||||||||||
subdivisions
|
1,167,461 | 33,951 | 1,201,412 | 14,833 | (5,450 | ) | 1,210,795 | |||||||||||||||||
Corporate
securities
|
104,854 | (6,028 | ) | 98,826 | 9,665 | (913 | ) | 107,578 | ||||||||||||||||
ABS
|
32,025 | (5,707 | ) | 26,318 | 3,920 | (82 | ) | 30,156 | ||||||||||||||||
CMBS1
|
110,812 | (19,171 | ) | 91,641 | 7,407 | (3,658 | ) | 95,390 | ||||||||||||||||
RMBS2
|
146,124 | 1,249 | 147,373 | 3,153 | (212 | ) | 150,314 | |||||||||||||||||
Total
HTM fixed maturity securities
|
$ | 1,700,554 | 9,849 | 1,710,403 | 40,672 | (10,864 | ) | 1,740,211 |
September 30, 2010
|
||||||||||||||||
Cost/
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
($ in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
government and government agencies1
|
$ | 318,805 | 11,829 | - | 330,634 | |||||||||||
Foreign
government
|
7,908 | 632 | - | 8,540 | ||||||||||||
Obligations
of states and political subdivisions
|
446,716 | 33,610 | (5 | ) | 480,321 | |||||||||||
Corporate
securities
|
820,970 | 48,628 | (113 | ) | 869,485 | |||||||||||
ABS
|
23,334 | 897 | (218 | ) | 24,013 | |||||||||||
CMBS2
|
98,338 | 6,783 | (3,079 | ) | 102,042 | |||||||||||
RMBS3
|
290,614 | 11,117 | (1,717 | ) | 300,014 | |||||||||||
AFS
fixed maturity securities
|
2,006,685 | 113,496 | (5,132 | ) | 2,115,049 | |||||||||||
AFS
equity securities
|
55,051 | 8,065 | - | 63,116 | ||||||||||||
Total
AFS securities
|
$ | 2,061,736 | 121,561 | (5,132 | ) | 2,178,165 |
December 31, 2009
|
||||||||||||||||
Cost/
|
||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||
($ in thousands)
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||||||
U.S.
government and government agencies1
|
$ | 473,750 | 2,994 | (1,210 | ) | 475,534 | ||||||||||
Obligations
of states and political subdivisions
|
359,517 | 20,419 | (137 | ) | 379,799 | |||||||||||
Corporate
securities
|
365,500 | 15,330 | (1,246 | ) | 379,584 | |||||||||||
ABS
|
17,638 | 358 | (17 | ) | 17,979 | |||||||||||
CMBS2
|
102,514 | 1,854 | (677 | ) | 103,691 | |||||||||||
RMBS3
|
297,537 | 2,457 | (20,712 | ) | 279,282 | |||||||||||
AFS
fixed maturity securities
|
1,616,456 | 43,412 | (23,999 | ) | 1,635,869 | |||||||||||
AFS
equity securities
|
64,390 | 16,484 | (610 | ) | 80,264 | |||||||||||
Total
AFS securities
|
$ | 1,680,846 | 59,896 | (24,609 | ) | 1,716,133 |
September 30, 2010
|
Less than 12 months
|
12 months or longer1
|
||||||||||||||
($ in thousands)
|
Fair Value
|
Unrealized
Losses2
|
Fair Value
|
Unrealized
Losses2
|
||||||||||||
AFS securities
|
||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 505 | (5 | ) | - | - | ||||||||||
Corporate
securities
|
41,792 | (113 | ) | - | - | |||||||||||
ABS
|
- | - | 933 | (218 | ) | |||||||||||
CMBS
|
- | - | 11,048 | (3,079 | ) | |||||||||||
RMBS
|
24,297 | (109 | ) | 30,116 | (1,608 | ) | ||||||||||
Total
fixed maturity securities
|
66,594 | (227 | ) | 42,097 | (4,905 | ) | ||||||||||
Equity
securities
|
- | - | - | - | ||||||||||||
Subtotal
|
$ | 66,594 | (227 | ) | 42,097 | (4,905 | ) |
Less than 12 months
|
12 months or longer1
|
|||||||||||||||||||||||
Unrecognized
|
Unrecognized
|
|||||||||||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
Losses2
|
Gains
(Losses)3
|
Fair
Value
|
Unrealized
Losses2
|
Gains
(Losses)3
|
||||||||||||||||||
HTM securities
|
||||||||||||||||||||||||
Obligations
of states and political
|
||||||||||||||||||||||||
subdivisions
|
$ | 5,579 | (264 | ) | 249 | 33,546 | (2,508 | ) | 1,404 | |||||||||||||||
Corporate
securities
|
- | - | - | 5,872 | (927 | ) | 774 | |||||||||||||||||
ABS
|
534 | (547 | ) | (414 | ) | 6,723 | (1,972 | ) | 1,270 | |||||||||||||||
CMBS
|
3,640 | 36 | (38 | ) | 5,510 | (1,993 | ) | (1,337 | ) | |||||||||||||||
RMBS
|
- | - | - | 94 | (39 | ) | - | |||||||||||||||||
Subtotal
|
$ | 9,753 | (775 | ) | (203 | ) | 51,745 | (7,439 | ) | 2,111 | ||||||||||||||
Total
AFS and HTM
|
$ | 76,347 | (1,002 | ) | (203 | ) | 93,842 | (12,344 | ) | 2,111 |
December 31, 2009
|
Less than 12 months1
|
12 months or longer1
|
||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
Losses2
|
Fair
Value
|
Unrealized
Losses2
|
||||||||||||
AFS securities
|
||||||||||||||||
U.S.
government and government agencies4
|
$ | 187,283 | (1,210 | ) | - | - | ||||||||||
Obligations
of states and political subdivisions
|
8,553 | (120 | ) | 3,059 | (17 | ) | ||||||||||
Corporate
securities
|
74,895 | (829 | ) | 10,550 | (417 | ) | ||||||||||
ABS
|
2,983 | (17 | ) | - | - | |||||||||||
CMBS
|
36,447 | (637 | ) | 3,960 | (40 | ) | ||||||||||
RMBS
|
78,328 | (514 | ) | 53,607 | (20,198 | ) | ||||||||||
Total
fixed maturity securities
|
388,489 | (3,327 | ) | 71,176 | (20,672 | ) | ||||||||||
Equity
securities
|
3,828 | (214 | ) | 5,932 | (396 | ) | ||||||||||
Subtotal
|
$ | 392,317 | (3,541 | ) | 77,108 | (21,068 | ) |
Less than 12 months1
|
12 months or longer1
|
|||||||||||||||||||||||
Unrecognized
|
Unrecognized
|
|||||||||||||||||||||||
($ in thousands)
|
Fair
Value
|
Unrealized
Losses2
|
Gains
(Losses)3
|
Fair
Value
|
Unrealized
Losses2
|
Gains
(Losses)3
|
||||||||||||||||||
HTM securities
|
||||||||||||||||||||||||
U.S.
government and government agencies4
|
$ | 29,459 | - | (317 | ) | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
46,671 | (598 | ) | 85 | 74,360 | (4,315 | ) | 1,631 | ||||||||||||||||
Corporate
securities
|
6,124 | (1,170 | ) | 1,068 | 19,233 | (4,751 | ) | 3,441 | ||||||||||||||||
ABS
|
- | - | - | 10,403 | (4,633 | ) | 2,197 | |||||||||||||||||
CMBS
|
316 | (538 | ) | (190 | ) | 24,984 | (15,650 | ) | (604 | ) | ||||||||||||||
RMBS
|
5,068 | - | (146 | ) | 5,892 | (1,062 | ) | 127 | ||||||||||||||||
Subtotal
|
$ | 87,638 | (2,306 | ) | 500 | 134,872 | (30,411 | ) | 6,792 | |||||||||||||||
Total
AFS and HTM
|
$ | 479,955 | (5,847 | ) | 500 | 211,980 | (51,479 | ) | 6,792 |
($ in thousands)
|
Carrying Value
|
Fair Value
|
||||||
Due
in one year or less
|
$ | 201,742 | 202,505 | |||||
Due
after one year through five years
|
732,566 | 767,509 | ||||||
Due
after five years through 10 years
|
417,911 | 447,037 | ||||||
Due
after 10 years
|
20,479 | 23,092 | ||||||
Total
HTM fixed maturity securities
|
$ | 1,372,698 | 1,440,143 |
($ in thousands)
|
Fair Value
|
|||
Due
in one year or less
|
$ | 91,156 | ||
Due
after one year through five years
|
1,258,704 | |||
Due
after five years through 10 years
|
719,254 | |||
Due
after 10 years
|
45,935 | |||
Total
AFS fixed maturity securities
|
$ | 2,115,049 |
Other Investments
|
Carrying Value
|
September 30,
2010
|
||||||||||
September 30,
|
December 31,
|
Remaining
|
||||||||||
($ in thousands)
|
2010
|
2009
|
Commitment
|
|||||||||
Alternative
Investments
|
||||||||||||
Energy/Power
Generation
|
$ | 34,212 | 32,996 | 11,139 | ||||||||
Secondary
Private Equity
|
28,605 | 20,936 | 21,184 | |||||||||
Mezzanine
Financing
|
23,409 | 20,323 | 26,119 | |||||||||
Private
Equity
|
23,235 | 21,525 | 15,427 | |||||||||
Distressed
Debt
|
20,380 | 19,201 | 4,611 | |||||||||
Real
Estate
|
15,709 | 16,856 | 12,192 | |||||||||
Venture
Capital
|
6,341 | 5,752 | 1,400 | |||||||||
Total
Alternative Investments
|
151,891 | 137,589 | 92,072 | |||||||||
Other
Securities
|
2,837 | 3,078 | - | |||||||||
Total
Other Investments
|
$ | 154,728 | 140,667 | 92,072 |
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Fixed
maturity securities
|
$ | 31,741 | 34,747 | 97,914 | 106,980 | |||||||||||
Equity
securities
|
347 | 551 | 1,279 | 1,562 | ||||||||||||
Trading
securities
|
- | - | - | 262 | ||||||||||||
Short-term
investments
|
134 | 237 | 367 | 1,161 | ||||||||||||
Other
investments
|
2,400 | 2,713 | 11,216 | (26,451 | ) | |||||||||||
Investment
expenses
|
(1,636 | ) | (1,663 | ) | (6,539 | ) | (4,844 | ) | ||||||||
Net
investment income earned
|
$ | 32,986 | 36,585 | 104,237 | 78,670 |
Third Quarter 2010
($ in thousands)
|
Gross
|
Included in Other
Comprehensive
Income (“OCI”)
|
Recognized in
Earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
CMBS
|
$ | 2,116 | 1,245 | 871 | ||||||||
RMBS
|
150 | 39 | 111 | |||||||||
Total
fixed maturity securities
|
2,266 | 1,284 | 982 | |||||||||
Equity
securities
|
1,825 | - | 1,825 | |||||||||
OTTI
losses
|
$ | 4,091 | 1,284 | 2,807 |
Third Quarter 2009
($ in thousands)
|
Gross
|
Included in OCI
|
Recognized in
Earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
Corporate
securities
|
$ | - | - | - | ||||||||
ABS
|
68 | - | 68 | |||||||||
CMBS
|
- | - | - | |||||||||
RMBS
|
5,473 | 1,591 | 3,882 | |||||||||
Total
fixed maturity securities
|
5,541 | 1,591 | 3,950 | |||||||||
Equity
securities
|
292 | - | 292 | |||||||||
OTTI
losses
|
$ | 5,833 | 1,591 | 4,242 |
Nine Months 2010
($ in thousands)
|
Gross
|
Included in OCI
|
Recognized in
Earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
ABS
|
$ | 158 | 127 | 31 | ||||||||
CMBS
|
5,561 | (807 | ) | 6,368 | ||||||||
RMBS
|
8,110 | (225 | ) | 8,335 | ||||||||
Total
fixed maturity securities
|
13,829 | (905 | ) | 14,734 | ||||||||
Equity
securities
|
2,497 | - | 2,497 | |||||||||
OTTI
losses
|
$ | 16,326 | (905 | ) | 17,231 |
Nine Months 2009
($ in thousands)
|
Gross
|
Included in OCI
|
Recognized in
Earnings
|
|||||||||
Fixed
maturity securities
|
||||||||||||
Corporate
securities
|
$ | 1,270 | - | 1,270 | ||||||||
ABS
|
1,595 | (826 | ) | 2,421 | ||||||||
CMBS
|
1,417 | 706 | 711 | |||||||||
RMBS
|
39,447 | 1,770 | 37,677 | |||||||||
Total
fixed maturity securities
|
43,729 | 1,650 | 42,079 | |||||||||
Equity
securities
|
1,738 | - | 1,738 | |||||||||
OTTI
losses
|
$ | 45,467 | 1,650 | 43,817 |
Third Quarter 2010
($ in thousands)
|
Gross
|
|||
Balance,
June 30, 2010
|
$ | 20,343 | ||
Addition
for the amount related to credit loss for which an OTTI was not previously
recognized
|
192 | |||
Reductions
for securities sold during the period
|
- | |||
Reductions
for securities for which the amount previously recognized in OCI was
recognized in earnings because of intention or potential
requirement to sell before recovery of amortized
cost
|
- | |||
Reductions
for securities for which the entire amount previously recognized in OCI
was recognized in earnings due to a decrease in cash flows
expected
|
(3,254 | ) | ||
Additional
increases to the amount related to credit loss for which an OTTI was
previously recognized
|
530 | |||
Accretion
of credit loss impairments previously recognized due to an increase in
cash flows expected to be collected
|
- | |||
Balance,
September 30, 2010
|
$ | 17,811 |
Third Quarter 2009
($ in thousands)
|
Gross
|
|||
Balance,
June, 30, 2009
|
$ | 11,643 | ||
Addition
for the amount related to credit loss for which an OTTI was not previously
recognized
|
72 | |||
Reductions
for securities sold during the period
|
- | |||
Reductions
for securities for which the amount previously recognized in OCI was
recognized in earnings because of intention or potential
requirement to sell before recovery of amortized
cost
|
- | |||
Reductions
for securities for which the entire amount previously recognized in OCI
was recognized in earnings due to a decrease in cash flows
expected
|
- | |||
Additional
increases to the amount related to credit loss for which an OTTI was
previously recognized
|
- | |||
Accretion
of credit loss impairments previously recognized due to an increase in
cash flows expected to be collected
|
- | |||
Balance,
September 30, 2009
|
$ | 11,715 |
Nine Months 2010
($ in thousands)
|
Gross
|
|||
Balance,
December 31, 2009
|
$ | 22,189 | ||
Addition
for the amount related to credit loss for which an OTTI was not previously
recognized
|
2,326 | |||
Reductions
for securities sold during the period
|
(2,990 | ) | ||
Reductions
for securities for which the amount previously recognized in OCI was
recognized in earnings because of intention or potential
requirement to sell before recovery of amortized
cost
|
- | |||
Reductions
for securities for which the entire amount previously recognized in OCI
was recognized in earnings due to a decrease in cash flows
expected
|
(7,906 | ) | ||
Additional
increases to the amount related to credit loss for which an OTTI was
previously recognized
|
4,192 | |||
Accretion
of credit loss impairments previously recognized due to an increase in
cash flows expected to be collected
|
- | |||
Balance,
September 30, 2010
|
$ | 17,811 |
Nine Months 2009
($ in thousands)
|
Gross
|
|||
Balance,
March 31, 2009
|
$ | - | ||
Credit
losses remaining in retained earnings after adoption of OTTI accounting
guidance
|
9,719 | |||
Addition
for the amount related to credit loss for which an OTTI was not previously
recognized
|
- | |||
Reductions
for securities sold during the period
|
- | |||
Reductions
for securities for which the amount previously recognized in OCI was
recognized in earnings because of intention or potential
requirement to sell before recovery of amortized
cost
|
- | |||
Reductions
for securities for which the entire amount previously recognized in OCI
was recognized in earnings due to a decrease in cash flows
expected
|
- | |||
Additional
increases to the amount related to credit loss for which an OTTI was
previously recognized
|
1,996 | |||
Accretion
of credit loss impairments previously recognized due to an increase in
cash flows expected to be collected
|
- | |||
Balance,
September 30, 2009
|
$ | 11,715 |
|
·
|
$0.1
million and $8.3 million of RMBS credit OTTI charges in Third Quarter and
Nine Months 2010, respectively. The Third Quarter 2010 charges
related to declines in the related cash flows of the underlying
collateral. Based on our analysis, we do not believe it is
probable that we will receive all contractual cash flows for these
securities. In addition to the Third Quarter 2010 charges,
losses in Nine Months 2010 were largely driven by impairments on two
securities in the first quarter of 2010 that we intended to
sell. We sold these securities in Second Quarter
2010.
|
|
·
|
$0.9
million and $6.4 million of CMBS credit OTTI charges in Third Quarter and
Nine Months 2010, respectively. These charges were related to
reductions in the related cash flows of the underlying collateral of these
securities. These charges were primarily associated with
securities that had been previously impaired but, over time, have shown
little, if any, improvement in valuations, poor net operating income
performance of the underlying properties, and, in some cases, an increase
in over 60-day delinquency rates. For Third Quarter 2010, these
securities had, on average, unrealized/unrecognized loss positions of more
than 60% of their amortized cost. Based on our analysis, we do
not believe it is probable that we will receive all contractual cash flows
for these securities.
|
|
·
|
$1.8
million and $2.5 million of equity OTTI charges in Third Quarter and Nine
Months 2010, respectively. These charges were driven primarily
by a change in our intent to hold these securities to recovery in the near
term as we lower our exposure to equities and pursue a more index-neutral
position for this asset class in the near term, providing greater sector
and sponsor diversification.
|
|
·
|
$3.9
million and $37.7 million of RMBS credit OTTI charges in Third Quarter and
Nine Months 2009, respectively. As of September 30, 2009, we
had the intention to sell one security in a loss position and, as a
result, recorded an OTTI charge in Third Quarter 2009 for the related $3.8
million unrealized loss position on this security. Additional
charges taken during the year related to securities that experienced
declines in the cash flows of their underlying
collateral. Based on our assumptions of the expected default
rates and loss severities, we did not believe it was probable that we
would receive all contractual cash flows for these
securities.
|
|
·
|
There
were no CMBS credit OTTI charges in Third Quarter 2009 and $0.7 million
for Nine Months 2009. These charges related to declines in the
related cash flows of the underlying collateral. For these
securities, based on our assumptions of the expected default rates and
loss severities, we did not believe it was probable that we would receive
all contractual cash flows for these
securities.
|
|
·
|
$0.1
million and $2.4 million of ABS credit OTTI charges in Third Quarter and
Nine Months 2009, respectively. These charges related primarily
to two bonds from the same issuer that were previously written down, which
experienced a technical default in the first quarter of 2009 by violating
indenture covenants. There was no payment default on these
securities, but we believed a payment default was imminent and had
recorded impairment charges for these securities. These charges
also include additional credit impairment losses on another security that
was previously written down in 2008 which, based on our assumptions of the
conditional default rates and loss severities, indicated that it was
probable that we would not receive all contractual cash flows for this
security.
|
|
·
|
$1.3
million for Nine Months 2009 of corporate debt credit OTTI
charges. In assessing corporate debt securities for OTTI, we
evaluate, among other things, the issuer’s ability to meet its debt
obligations, the value of the company, and, if applicable, the value of
specific collateral securing the position. These charges were
primarily related to a financial institution issuer that we believed to be
on the verge of bankruptcy. This security was sold in Third
Quarter 2009 at an additional loss of $1.1
million.
|
|
·
|
$0.3
million and $1.7 million of equity charges in Third Quarter and Nine
Months 2009, respectively, related to securities issued by two banks, one
energy company, a membership warehouse chain of stores, and one bank
exchange traded fund. We believed the share price weakness of
these securities was more reflective of general overall financial market
conditions, as we were not aware of any significant deterioration in the
fundamentals of these four companies. However, the length of
time these securities had been in an unrealized loss position, and the
overall distressed trading levels of many banking stocks in the financial
services sector, coal stocks in the energy sector, and retail/wholesale
store stocks made a recovery to our cost basis unlikely in the near
term.
|
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
HTM
fixed maturity securities
|
||||||||||||||||
Gains
|
$ | 123 | 81 | 535 | 219 | |||||||||||
Losses
|
(296 | ) | (236 | ) | (746 | ) | (530 | ) | ||||||||
AFS
fixed maturity securities
|
||||||||||||||||
Gains
|
2,961 | 4,154 | 7,743 | 17,752 | ||||||||||||
Losses
|
(15 | ) | (4,441 | ) | (7,604 | ) | (13,400 | ) | ||||||||
AFS
equity securities
|
||||||||||||||||
Gains
|
912 | 551 | 15,086 | 29,257 | ||||||||||||
Losses
|
(821 | ) | - | (1,054 | ) | (27,744 | ) | |||||||||
Other
Investments
|
||||||||||||||||
Gains
|
- | - | - | - | ||||||||||||
Losses
|
- | (850 | ) | - | (2,039 | ) | ||||||||||
Total
other net realized investment gains (losses)
|
2,864 | (741 | ) | 13,960 | 3,515 | |||||||||||
Total
OTTI charges recognized in earnings
|
(2,807 | ) | (4,242 | ) | (17,231 | ) | (43,817 | ) | ||||||||
Total
net realized gains (losses)
|
$ | 57 | (4,983 | ) | (3,271 | ) | (40,302 | ) |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
|||||||||||||
($ in thousands)
|
Amount
|
Value
|
Amount
|
Value
|
||||||||||||
Financial
Assets
|
||||||||||||||||
Fixed
maturity securities:
|
||||||||||||||||
HTM
|
$ | 1,372,698 | 1,440,143 | 1,710,403 | 1,740,211 | |||||||||||
AFS
|
2,115,049 | 2,115,049 | 1,635,869 | 1,635,869 | ||||||||||||
Equity
securities, AFS
|
63,116 | 63,116 | 80,264 | 80,264 | ||||||||||||
Short-term
investments
|
265,043 | 265,043 | 213,848 | 213,848 | ||||||||||||
Receivable
for proceeds related to sale of Selective
|
||||||||||||||||
HR
Solutions Inc. (“Selective HR”)
|
5,239 | 5,239 | - | - | ||||||||||||
Financial
Liabilities
|
||||||||||||||||
Notes
payable:1
|
||||||||||||||||
7.25%
Senior Notes
|
49,903 | 50,221 | 49,900 | 49,505 | ||||||||||||
6.70%
Senior Notes
|
99,423 | 93,600 | 99,406 | 90,525 | ||||||||||||
7.50%
Junior Notes
|
100,000 | 99,920 | 100,000 | 83,680 | ||||||||||||
2.90%
borrowings from FHLBI
|
13,000 | 13,684 | 13,000 | 13,000 | ||||||||||||
8.87%
Senior Notes Series B
|
- | - | 12,300 | 12,300 | ||||||||||||
Total
notes payable
|
$ | 262,326 | 257,425 | 274,606 | 249,010 |
|
·
|
The
fair values of the 7.25% Senior Notes due November 15, 2034, the 6.70%
Senior Notes due November 1, 2035, and the 7.5% Junior Subordinated Notes
due September 27, 2066, are based on quoted market
prices.
|
|
·
|
The
fair value of the 2.90% borrowings from FHLBI is estimated using a
discounted cash flow analysis based on a current borrowing rate provided
by the FHLBI consistent with the remaining term of the
borrowing.
|
|
·
|
The
fair value of the 8.87% Senior Notes as of December 31, 2009 that matured
on May 4, 2010 was estimated to be its carrying value due to the close
proximity of this note’s maturity date to the balance sheet
date.
|
September 30, 2010
|
Fair Value Measurements Using
|
|||||||||||||||
Quoted Prices in
|
||||||||||||||||
Assets
|
Active Markets for
|
Significant Other
|
Significant
|
|||||||||||||
Measured at
|
Identical Assets/
|
Observable
|
Unobservable
|
|||||||||||||
Fair Value
|
Liabilities
|
Inputs
|
Inputs
|
|||||||||||||
($ in thousands)
|
at 9/30/10
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Description
|
||||||||||||||||
Measured
on a recurring basis:
|
||||||||||||||||
U.S.
government and government agencies1
|
$ | 330,634 | 106,541 | 224,093 | - | |||||||||||
Foreign
government
|
8,540 | - | 8,540 | - | ||||||||||||
Obligations
of states and political subdivisions
|
480,321 | - | 480,321 | - | ||||||||||||
Corporate
securities
|
869,485 | - | 869,485 | - | ||||||||||||
ABS
|
24,013 | - | 21,276 | 2,737 | ||||||||||||
CMBS
|
102,042 | - | 101,712 | 330 | ||||||||||||
RMBS
|
300,014 | - | 300,014 | - | ||||||||||||
Total
AFS fixed maturity securities
|
2,115,049 | 106,541 | 2,005,441 | 3,067 | ||||||||||||
Equity
securities
|
63,116 | 63,116 | - | - | ||||||||||||
Short-term
investments
|
265,043 | 265,043 | - | - | ||||||||||||
Measured
on a non-recurring basis:
|
||||||||||||||||
CMBS,
HTM
|
1,847 | - | - | 1,847 | ||||||||||||
RMBS,
HTM
|
94 | - | 94 | - | ||||||||||||
Receivable
for proceeds related to sale of Selective HR
|
5,239 | - | - | 5,239 | ||||||||||||
Total
assets
|
$ | 2,450,388 | 434,700 | 2,005,535 | 10,153 |
December 31, 2009
|
Fair Value Measurements Using
|
|||||||||||||||
Quoted Prices in
|
||||||||||||||||
Assets
|
Active Markets for
|
Significant Other
|
Significant
|
|||||||||||||
Measured at
|
Identical Assets/
|
Observable
|
Unobservable
|
|||||||||||||
Fair Value
|
Liabilities
|
Inputs
|
Inputs
|
|||||||||||||
($ in thousands)
|
at 12/31/09
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Description
|
||||||||||||||||
Measured
on a recurring basis:
|
||||||||||||||||
U.S.
government and government agencies1
|
$ | 475,534 | 52,361 | 423,173 | - | |||||||||||
Obligations
of states and political subdivisions
|
379,799 | - | 379,799 | - | ||||||||||||
Corporate
securities
|
379,584 | - | 379,584 | - | ||||||||||||
ABS
|
17,979 | - | 17,979 | - | ||||||||||||
CMBS
|
103,691 | - | 103,691 | - | ||||||||||||
RMBS
|
279,282 | - | 279,282 | - | ||||||||||||
Total
AFS fixed maturity securities
|
1,635,869 | 52,361 | 1,583,508 | - | ||||||||||||
Equity
securities
|
80,264 | 80,264 | - | - | ||||||||||||
Short-term
investments
|
213,848 | 213,848 | - | - | ||||||||||||
Measured
on a non-recurring basis:
|
||||||||||||||||
ABS,
HTM
|
2,412 | - | 2,412 | - | ||||||||||||
CMBS,
HTM
|
5,400 | - | 5,400 | - | ||||||||||||
Total
assets
|
$ | 1,937,793 | 346,473 | 1,591,320 | - |
|
·
|
As
the result of our OTTI analysis, we impaired approximately $1.9 million of
HTM securities down to fair value, which are typically not carried at fair
value.
|
|
·
|
Due
to changes in assumptions regarding worksite life generation and
retention, we reduced the value of our receivable for the expected
proceeds from the sale of Selective HR, which we are scheduled to receive
over the course of a 10-year period. This fair value was
determined using Level 3 pricing. The reduction in this
receivable is included in “Loss on disposal of discontinued operations” on
the Consolidated Statement of
Income.
|
Third Quarter 2010
($ in thousands)
|
ABS, AFS
|
CMBS, AFS
|
TOTAL
|
|||||||||
Fair
value, June 30, 2010
|
$ | - | 3,253 | 3,253 | ||||||||
Total
net gains (losses) for the period included in:
|
||||||||||||
Other comprehensive
income1
|
- | 1,799 | 1,799 | |||||||||
Net income2
|
- | 55 | 55 | |||||||||
Purchases,
sales, issuances, and settlements (net)
|
2,737 | (137 | ) | 2,600 | ||||||||
Net transfers in
and/or out of Level 33
|
- | (4,640 | ) | (4,640 | ) | |||||||
Fair
value, September 30, 2010
|
$ | 2,737 | 330 | 3,067 |
Nine Months 2010
($ in thousands)
|
ABS, AFS
|
CMBS, AFS
|
TOTAL
|
|||||||||
Fair
value, December 31, 2009
|
$ | - | - | - | ||||||||
Total
net gains (losses) for the period included in:
|
||||||||||||
Other comprehensive
income1
|
- | 1,799 | 1,799 | |||||||||
Net income2
|
- | 55 | 55 | |||||||||
Purchases,
sales, issuances, and settlements (net)
|
2,737 | (137 | ) | 2,600 | ||||||||
Net transfers in
and/or out of Level 33
|
- | (1,387 | ) | (1,387 | ) | |||||||
Fair
value, September 30, 2010
|
$ | 2,737 | 330 | 3,067 |
Quarter ended
|
Nine Months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Premiums
written:
|
||||||||||||||||
Direct
|
$ | 431,312 | 435,169 | 1,274,061 | 1,294,019 | |||||||||||
Assumed
|
15,372 | 11,250 | 21,561 | 18,611 | ||||||||||||
Ceded
|
(79,570 | ) | (69,701 | ) | (206,893 | ) | (194,866 | ) | ||||||||
Net
|
$ | 367,114 | 376,718 | 1,088,729 | 1,117,764 | |||||||||||
Premiums
earned:
|
||||||||||||||||
Direct
|
$ | 413,759 | 413,007 | 1,238,912 | 1,244,840 | |||||||||||
Assumed
|
9,158 | 5,944 | 20,858 | 16,677 | ||||||||||||
Ceded
|
(68,208 | ) | (63,045 | ) | (196,669 | ) | (183,427 | ) | ||||||||
Net
|
$ | 354,709 | 355,906 | 1,063,101 | 1,078,090 | |||||||||||
Losses
and loss expenses incurred:
|
||||||||||||||||
Direct
|
$ | 277,111 | 264,650 | 834,431 | 793,995 | |||||||||||
Assumed
|
6,612 | 4,134 | 11,535 | 11,207 | ||||||||||||
Ceded
|
(38,704 | ) | (26,752 | ) | (106,824 | ) | (71,927 | ) | ||||||||
Net
|
$ | 245,019 | 242,032 | 739,142 | 733,275 |
National Flood Insurance Program
|
Quarter ended
|
Nine Months ended
|
||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Ceded
premiums written
|
$ | (57,838 | ) | (48,375 | ) | (148,296 | ) | (137,205 | ) | |||||||
Ceded
premiums earned
|
(47,240 | ) | (43,432 | ) | (137,220 | ) | (127,858 | ) | ||||||||
Ceded
losses and loss expenses incurred
|
$ | (11,227 | ) | (8,729 | ) | (54,303 | ) | (19,829 | ) |
|
·
|
Insurance
Operations, which is evaluated based on statutory underwriting results
(net premiums earned, incurred losses and loss expenses, policyholders
dividends, policy acquisition costs, and other underwriting expenses), and
statutory combined ratios; and
|
|
·
|
Investments,
which is evaluated based on net investment income and net realized gains
and losses.
|
Revenue from continuing operations by segment
|
Quarter ended
|
Nine Months ended
|
||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Insurance
Operations:
|
||||||||||||||||
Net
premiums earned:
|
||||||||||||||||
Commercial
automobile
|
$ | 73,440 | 75,513 | 220,932 | 226,698 | |||||||||||
Workers
compensation
|
63,165 | 64,742 | 189,875 | 201,709 | ||||||||||||
General
liability
|
83,250 | 88,280 | 252,438 | 274,357 | ||||||||||||
Commercial
property
|
49,558 | 49,880 | 150,188 | 147,735 | ||||||||||||
Business
owners’ policy
|
16,400 | 15,804 | 48,838 | 46,565 | ||||||||||||
Bonds
|
4,884 | 4,634 | 14,315 | 13,817 | ||||||||||||
Other
|
2,528 | 2,426 | 7,548 | 7,188 | ||||||||||||
Total
commercial lines
|
293,225 | 301,279 | 884,134 | 918,069 | ||||||||||||
Personal
automobile
|
35,927 | 33,319 | 105,490 | 99,205 | ||||||||||||
Homeowners
|
22,544 | 18,613 | 64,163 | 53,337 | ||||||||||||
Other
|
3,013 | 2,695 | 9,314 | 7,479 | ||||||||||||
Total
personal lines
|
61,484 | 54,627 | 178,967 | 160,021 | ||||||||||||
Total
net premiums earned
|
354,709 | 355,906 | 1,063,101 | 1,078,090 | ||||||||||||
Miscellaneous
income
|
1,916 | 2,657 | 6,413 | 7,720 | ||||||||||||
Total
Insurance Operations revenues
|
356,625 | 358,563 | 1,069,514 | 1,085,810 | ||||||||||||
Investments:
|
||||||||||||||||
Net
investment income
|
32,986 | 36,585 | 104,237 | 78,670 | ||||||||||||
Net
realized gain (loss) on investments
|
57 | (4,983 | ) | (3,271 | ) | (40,302 | ) | |||||||||
Total
investment revenues
|
33,043 | 31,602 | 100,966 | 38,368 | ||||||||||||
Total
all segments
|
389,668 | 390,165 | 1,170,480 | 1,124,178 | ||||||||||||
Other
income
|
34 | 10 | 52 | 38 | ||||||||||||
Total
revenues from continuing operations
|
$ | 389,702 | 390,175 | 1,170,532 | 1,124,216 |
Income from continuing operations, before federal income tax
|
Quarter ended
|
Nine Months ended
|
||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Insurance
Operations:
|
||||||||||||||||
Commercial
lines underwriting
|
$ | (26 | ) | 2,171 | (7,693 | ) | 10,185 | |||||||||
Personal
lines underwriting
|
(3,907 | ) | (2,313 | ) | (14,006 | ) | (7,258 | ) | ||||||||
Underwriting
(loss) income, before federal income tax
|
(3,933 | ) | (142 | ) | (21,699 | ) | 2,927 | |||||||||
GAAP
combined ratio
|
101.1 | % | 100.0 | 102.0 | % | 99.7 | ||||||||||
Statutory
combined ratio
|
100.3 | % | 99.8 | 101.4 | % | 99.6 | ||||||||||
Investments:
|
||||||||||||||||
Net
investment income
|
32,986 | 36,585 | 104,237 | 78,670 | ||||||||||||
Net
realized gain (loss) on investments
|
57 | (4,983 | ) | (3,271 | ) | (40,302 | ) | |||||||||
Total
investment income, before federal income tax
|
33,043 | 31,602 | 100,966 | 38,368 | ||||||||||||
Total
all segments
|
29,110 | 31,460 | 79,267 | 41,295 | ||||||||||||
Interest
expense
|
(4,559 | ) | (4,751 | ) | (14,056 | ) | (14,618 | ) | ||||||||
General
corporate and other expenses
|
(2,491 | ) | (4,882 | ) | (12,656 | ) | (13,585 | ) | ||||||||
Income
from continuing operations, before federal income tax
|
$ | 22,060 | 21,827 | 52,555 | 13,092 |
Retirement Income Plan
|
Retirement Life Plan
|
|||||||||||||||
Quarter ended September 30,
|
Quarter ended September 30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Components
of Net Periodic Benefit Cost:
|
||||||||||||||||
Service
cost
|
$ | 1,842 | 1,531 | - | - | |||||||||||
Interest
cost
|
2,950 | 2,695 | 80 | 79 | ||||||||||||
Expected
return on plan assets
|
(2,811 | ) | (2,243 | ) | - | - | ||||||||||
Amortization
of unrecognized prior service cost
|
38 | 38 | - | - | ||||||||||||
Amortization
of unrecognized net loss
|
1,016 | 1,202 | 1 | - | ||||||||||||
Net
periodic cost
|
$ | 3,035 | 3,223 | 81 | 79 | |||||||||||
Retirement Income Plan
|
Retirement Life Plan
|
|||||||||||||||
Nine Months ended
September 30,
|
Nine Months ended
September 30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Components
of Net Periodic Benefit Cost:
|
||||||||||||||||
Service
cost
|
$ | 5,784 | 5,538 | - | 32 | |||||||||||
Interest
cost
|
8,965 | 8,237 | 238 | 270 | ||||||||||||
Expected
return on plan assets
|
(8,437 | ) | (6,977 | ) | - | - | ||||||||||
Amortization
of unrecognized prior service cost (credit)
|
113 | 113 | - | (44 | ) | |||||||||||
Amortization
of unrecognized net loss
|
3,111 | 3,437 | 4 | - | ||||||||||||
Curtailment
benefit
|
- | - | - | (4,217 | ) | |||||||||||
Net
periodic cost (benefit)
|
$ | 9,536 | 10,348 | 242 | (3,959 | ) | ||||||||||
Weighted-Average
Expense Assumptions
|
||||||||||||||||
for
the years ended December 31:
|
||||||||||||||||
Discount
rate
|
5.93 | % | 6.24 | 5.93 | % | 6.24 | ||||||||||
Expected
return on plan assets
|
8.00 | % | 8.00 | - | % | - | ||||||||||
Rate
of compensation increase
|
4.00 | % | 4.00 | 4.00 | % | 4.00 |
Third
Quarter 2010
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
$ | 19,546 | 2,349 | 17,197 | ||||||||
Components
of other comprehensive income:
|
||||||||||||
Unrealized gains on
securities:
|
||||||||||||
Unrealized
holding gains during the period
|
45,871 | 16,055 | 29,816 | |||||||||
Portion
of OTTI recognized in OCI
|
(1,237 | ) | (433 | ) | (804 | ) | ||||||
Amortization
of net unrealized gains on HTM securities
|
(1,383 | ) | (484 | ) | (899 | ) | ||||||
Reclassification
adjustment for losses included in net
|
||||||||||||
income
|
2,454 | 859 | 1,595 | |||||||||
Net
unrealized gains
|
45,705 | 15,997 | 29,708 | |||||||||
Defined
benefit pension plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
1,017 | 355 | 662 | |||||||||
Prior
service credit
|
38 | 14 | 24 | |||||||||
Defined
benefit pension plans
|
1,055 | 369 | 686 | |||||||||
Comprehensive
income
|
$ | 66,306 | 18,715 | 47,591 |
Third
Quarter 2009
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
$ | 10,081 | (2,926 | ) | 13,007 | |||||||
Components
of other comprehensive income:
|
||||||||||||
Unrealized
gains on securities:
|
||||||||||||
Unrealized
holding gains during the period
|
44,637 | 15,624 | 29,013 | |||||||||
Portion
of OTTI recognized in OCI
|
(1,508 | ) | (528 | ) | (980 | ) | ||||||
Amortization
of net unrealized gains on HTM securities
|
(3,976 | ) | (1,392 | ) | (2,584 | ) | ||||||
Reclassification
adjustment for losses included in net
|
||||||||||||
income
|
7,375 | 2,581 | 4,794 | |||||||||
Net
unrealized gains
|
46,528 | 16,285 | 30,243 | |||||||||
Defined
benefit pension plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
1,202 | 421 | 781 | |||||||||
Prior
service credit
|
38 | 13 | 25 | |||||||||
Defined
benefit pension plans
|
1,240 | 434 | 806 | |||||||||
Comprehensive
income
|
$ | 57,849 | 13,793 | 44,056 |
Nine
Months 2010
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
$ | 46,787 | 5,021 | 41,766 | ||||||||
Components
of other comprehensive income:
|
||||||||||||
Unrealized gains on
securities:
|
||||||||||||
Unrealized
holding gains during the period
|
92,569 | 32,399 | 60,170 | |||||||||
Portion
of OTTI recognized in OCI
|
4,655 | 1,629 | 3,026 | |||||||||
Amortization
of net unrealized gains on HTM securities
|
(7,938 | ) | (2,778 | ) | (5,160 | ) | ||||||
Reclassification
adjustment for losses included in net
|
||||||||||||
income
|
840 | 294 | 546 | |||||||||
Net
unrealized gains
|
90,126 | 31,544 | 58,582 | |||||||||
Defined
benefit pension plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
3,115 | 1,090 | 2,025 | |||||||||
Prior
service credit
|
113 | 40 | 73 | |||||||||
Defined
benefit pension plans
|
3,228 | 1,130 | 2,098 | |||||||||
Comprehensive
income
|
$ | 140,141 | 37,695 | 102,446 |
Nine
Months 2009
|
||||||||||||
($ in thousands)
|
Gross
|
Tax
|
Net
|
|||||||||
Net
income
|
$ | 1,790 | (14,028 | ) | 15,818 | |||||||
Components
of other comprehensive income:
|
||||||||||||
Unrealized
gains on securities:
|
||||||||||||
Unrealized
holding gains during the period
|
100,912 | 35,320 | 65,592 | |||||||||
Portion
of OTTI recognized in OCI
|
(1,535 | ) | (537 | ) | (998 | ) | ||||||
Amortization
of net unrealized gains on HTM securities
|
427 | 149 | 278 | |||||||||
Reclassification
adjustment for losses included in net
|
||||||||||||
income
|
39,475 | 13,816 | 25,659 | |||||||||
Net
unrealized gains
|
139,279 | 48,748 | 90,531 | |||||||||
Defined
benefit pension plans:
|
||||||||||||
Reversal
of amortization items:
|
||||||||||||
Net
actuarial loss
|
3,437 | 1,203 | 2,234 | |||||||||
Curtailment
benefit
|
(1,387 | ) | (485 | ) | (902 | ) | ||||||
Prior
service credit
|
69 | 24 | 45 | |||||||||
Defined
benefit pension plans
|
2,119 | 742 | 1,377 | |||||||||
Comprehensive
income
|
$ | 143,188 | 35,462 | 107,726 |
September 30, 2010
|
Defined
|
|||||||||||||||||||
Net Unrealized Gain (Loss)
|
Benefit
|
Total
|
||||||||||||||||||
OTTI
|
HTM
|
All
|
Pension
|
Accumulated
|
||||||||||||||||
($ in thousands)
|
Related
|
Related
|
Other
|
Plans
|
OCI
|
|||||||||||||||
Balance,
December 31, 2009
|
$ | (8,009 | ) | 11,937 | 25,410 | (41,798 | ) | (12,460 | ) | |||||||||||
Changes
in component during period
|
3,026 | 2,057 | 53,499 | 2,098 | 60,680 | |||||||||||||||
Balance,
September 30, 2010
|
$ | (4,983 | ) | 13,994 | 78,909 | (39,700 | ) | 48,220 |
($ in thousands)
|
Third
Quarter
2009
|
Nine
Months
2009
|
||||||
Net
revenue
|
$ | 10,641 | 34,414 | |||||
Pre-tax
loss
|
(11,746 | ) | (11,302 | ) | ||||
After-tax
loss
|
(7,599 | ) | (7,196 | ) |
($ in thousands)
|
Third
Quarter
2009
|
Nine
Months
2009
|
||||||
Net
revenue
|
$ | 2,318 | 6,857 |
·
|
Critical
Accounting Policies and Estimates;
|
·
|
Financial
Highlights of Results for Third Quarter 2010 and Nine Months
2010;
|
·
|
Results
of Operations and Related Information by
Segment;
|
·
|
Federal
Income Taxes;
|
·
|
Financial
Condition, Liquidity, and Capital
Resources;
|
·
|
Ratings;
|
·
|
Off-Balance
Sheet Arrangements; and
|
·
|
Contractual
Obligations and Contingent Liabilities and
Commitments.
|
Quarter ended
|
Change
|
Nine Months ended
|
Change
|
||||||||||||||||||||
September 30,
|
% or
|
September 30,
|
% or
|
||||||||||||||||||||
(Shares and $ in thousands, except per share amounts)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
|||||||||||||||||
GAAP
measures:
|
|||||||||||||||||||||||
Revenues
|
$ | 389,702 | 390,175 | - |
%
|
$ | 1,170,532 | 1,124,216 | 4 |
%
|
|||||||||||||
Pre-tax
net investment income
|
32,986 | 36,585 | (10 | ) | 104,237 | 78,670 | 32 | ||||||||||||||||
Pre-tax
net income
|
19,546 | 10,081 | 94 | 46,787 | 1,790 | 2,514 | |||||||||||||||||
Net
income
|
17,197 | 13,007 | 32 | 41,766 | 15,818 | 164 | |||||||||||||||||
Diluted
net income per share
|
0.32 | 0.24 | 33 | 0.77 | 0.30 | 157 | |||||||||||||||||
Diluted
weighted-average outstanding shares2
|
54,573 | 53,548 | 2 | 54,390 | 53,312 | 2 | |||||||||||||||||
GAAP
combined ratio
|
101.1 | % | 100.0 | 1.1 |
pts
|
102.0 | % | 99.7 | 2.3 |
pts
|
|||||||||||||
Statutory
combined ratio
|
100.3 | % | 99.8 | 0.5 | 101.4 | % | 99.6 | 1.8 | |||||||||||||||
Annualized
return on average equity
|
6.4 | % | 5.4 | 1.0 | 5.3 | % | 2.2 | 3.1 | |||||||||||||||
Non-GAAP
measures:
|
|||||||||||||||||||||||
Operating
income3
|
$ | 18,794 | 23,845 | (21 |
)%
|
$ | 47,641 | 49,211 | (3 |
)%
|
|||||||||||||
Diluted operating
income per share3
|
0.35 | 0.44 | (20 | ) | 0.88 | 0.92 | (4 | ) | |||||||||||||||
Annualized
operating return on average equity3
|
7.0 | 9.9 | (2.9 |
)pts
|
6.1 | 7.0 | (0.9 |
)pts
|
|
·
|
Net
realized gains, pre-tax, which increased by $5.0 million, to a net
realized gain of $0.1 million. Realized gains associated with
the sale of certain securities increased $3.6 million when compared to the
same period last year, from a $0.7 million loss in Third Quarter 2009 to a
$2.9 million gain in Third Quarter 2010 while realized losses resulting
from OTTI charges decreased $1.4 million. These improvements
were a reflection of overall market improvements in the valuations of
certain securities as well as increased liquidity in the financial
markets. OTTI charges for the period were $2.8 million pre-tax,
compared to $4.2 million last year. See Note 6. “Investments”
in Item 1. “Financial Statements” of this Form 10-Q for additional
information on net realized gains and
losses.
|
|
·
|
Discontinued
operations experienced a pre-tax loss of $2.5 million, which was $9.2
million less than the loss in the prior year. The loss this
quarter was the result of a reduction in our anticipated proceeds related
to receivables associated with certain contingencies that have been
modified to reflect lower levels of post sale worksite life retention and
new business. During Third Quarter 2009, our discontinued
operations experienced a pre-tax loss of $11.7 million, which reflected a
goodwill impairment charge that was based on the valuation of the pending
sale of Selective HR Solutions, Inc. (“Selective HR”) at that
time. For additional information concerning the discontinuance
and sale of Selective HR, see Note 15. “Discontinued Operations” in Item
1. “Financial Statements” of this Form
10-Q.
|
|
·
|
Pre-tax
underwriting losses, which increased by $3.8 million, to $3.9 million,
primarily attributable to an increase of $10.0 million in catastrophe
losses partially offset by an increase of $4 million in favorable prior
year casualty reserve development of $12 million compared to $8 million in
Third Quarter 2009.
|
|
·
|
Pre-tax
net investment income earned, which decreased by $3.6 million, to $33.0
million, primarily driven by reduced fixed maturity security income
resulting from lower reinvestment
yields.
|
|
·
|
An
improvement in net realized losses of $37.0 million, pre-tax, driven by
lower pre-tax non-cash OTTI charges of $17.2 million compared to $43.8
million in the prior year. In addition, net realized gains
resulting from sales increased by $10.4 million, to $14.0 million,
compared to Nine Months 2009. See Note 6. “Investments” in Item
1. “Financial Statements” of this Form 10-Q for additional information on
net realized gains and losses.
|
|
·
|
Pre-tax
net investment income earned, which increased by $25.6 million, to $104.2
million, primarily driven by income of $11.1 million on the alternative
investment portion of our investment portfolio compared to a loss on these
investments of $26.7 million in the prior year. This increase
was also partially offset by lower fixed maturity security income of $9.1
million resulting from lower reinvestment yields, coupled with increased
investment expenses due to approximately $2.1 million of costs incurred
related to our decision to outsource our investment portfolio management
operations. For additional information on our other investment
portfolio and a discussion of the related strategies associated with this
portfolio, see Note 5. “Investments” in Item 8. “Financial Statements and
Supplementary Data.” of our 2009 Annual
Report.
|
·
|
Pre-tax
underwriting losses, which increased by $24.6 million, to $21.7 million
compared to pre-tax underwriting income of $2.9 million in the prior year,
primarily attributable to an increase of $43.6 million in catastrophe
losses partially offset by an increase of $9 million related to favorable
prior year casualty development of $32 million compared to $23 million in
the prior year.
|
Quarter ended
September 30,
|
Nine Months ended
September 30,
|
|||||||||||||||
($ in thousands, except per share
amounts)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Operating
income
|
$ | 18,794 | 23,845 | 47,641 | 49,211 | |||||||||||
Net
realized gain (losses), after tax
|
37 | (3,239 | ) | (2,126 | ) | (26,197 | ) | |||||||||
Loss
from discontinued operations, after tax
|
- | (7,599 | ) | - | (7,196 | ) | ||||||||||
Loss
on disposal of discontinued operations, after tax
|
(1,634 | ) | - | (3,749 | ) | - | ||||||||||
Net
income
|
$ | 17,197 | 13,007 | 41,766 | 15,818 | |||||||||||
Diluted
operating income per share
|
$ | 0.35 | 0.44 | 0.88 | 0.92 | |||||||||||
Diluted
net realized losses per share
|
- | (0.06 | ) | (0.04 | ) | (0.49 | ) | |||||||||
Diluted
loss on discontinued operations per share
|
(0.03 | ) | (0.14 | ) | (0.07 | ) | (0.13 | ) | ||||||||
Diluted
net income per share
|
$ | 0.32 | 0.24 | 0.77 | 0.30 |
All Lines
|
Quarter ended
|
Change
|
Nine Months ended
|
Change
|
||||||||||||||||||||||
September 30,
|
% or
|
September 30,
|
% or
|
|||||||||||||||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
||||||||||||||||||||
GAAP
Insurance Operations Results:
|
||||||||||||||||||||||||||
NPW
|
$ | 367,114 | 376,718 | (3 | ) |
%
|
1,088,729 | 1,117,764 | (3 | ) |
%
|
|||||||||||||||
Net
premiums earned (“NPE”)
|
354,709 | 355,906 | - | 1,063,101 | 1,078,090 | (1 | ) | |||||||||||||||||||
Less:
|
||||||||||||||||||||||||||
Losses
and loss expenses incurred
|
245,019 | 242,032 | 1 | 739,142 | 733,275 | 1 | ||||||||||||||||||||
Net
underwriting expenses incurred
|
112,895 | 113,025 | - | 342,791 | 339,620 | 1 | ||||||||||||||||||||
Dividends
to policyholders
|
728 | 991 | (27 | ) | 2,867 | 2,268 | 26 | |||||||||||||||||||
Underwriting
(loss) income
|
$ | (3,933 | ) | (142 | ) | (2,670 | ) |
%
|
(21,699 | ) | 2,927 | (841 | ) |
%
|
||||||||||||
GAAP
Ratios:
|
||||||||||||||||||||||||||
Loss
and loss expense ratio
|
69.1 | % | 68.0 | 1.1 |
pts
|
69.5 | % | 68.0 | 1.5 |
pts
|
||||||||||||||||
Underwriting
expense ratio
|
31.8 | % | 31.7 | 0.1 | 32.2 | % | 31.5 | 0.7 | ||||||||||||||||||
Dividends
to policyholders ratio
|
0.2 | % | 0.3 | (0.1 | ) | 0.3 | % | 0.2 | 0.1 | |||||||||||||||||
Combined
ratio
|
101.1 | % | 100.0 | 1.1 | 102.0 | % | 99.7 | 2.3 | ||||||||||||||||||
Statutory
Ratios:
|
||||||||||||||||||||||||||
Loss
and loss expense ratio
|
68.9 | % | 68.1 | 0.8 | 69.5 | % | 68.0 | 1.5 | ||||||||||||||||||
Underwriting
expense ratio
|
31.2 | % | 31.4 | (0.2 | ) | 31.6 | % | 31.4 | 0.2 | |||||||||||||||||
Dividends
to policyholders ratio
|
0.2 | % | 0.3 | (0.1 | ) | 0.3 | % | 0.2 | 0.1 | |||||||||||||||||
Combined
ratio
|
100.3 | % | 99.8 | 0.5 |
pts
|
101.4 | % | 99.6 | 1.8 |
pts
|
|
·
|
NPW
decreased in both Third Quarter and Nine Months 2010 compared to Third
Quarter and Nine Months 2009 due to economic conditions despite Commercial
Lines renewal pure price increases of 2.8% in Third Quarter 2010 and 3.1%
in Nine Months 2010. Through Nine Months 2010, we have
experienced the most significant NPW decreases in our general liability
and workers compensation lines of business, which have experienced reduced
levels of exposure given the reductions in payroll and sales consistent
with the soft economy. These factors are reflected in the
following:
|
|
o
|
Reductions
in new business premiums of $13.1 million, to $66.6 million, in Third
Quarter 2010 and $30.1 million, to $214.8 million, in Nine Months
2010;
|
|
o
|
Audit
and endorsement return premium of $13.3 million and $49.5 million in Third
Quarter and Nine Months 2010, respectively, compared to $18.0 million and
$55.2 million in the comparable periods in 2009;
and
|
|
o
|
Reductions
in net renewals of $5.3 million, to $319.5 million, in Third Quarter 2010
and $8.3 million, to $958.5 million, in Nine Months
2010.
|
|
·
|
NPE
decreases in Third Quarter and Nine Months 2010 compared to the same
periods last year are consistent with the fluctuation in NPW for the
12-month period ended September 30, 2010 as compared to the 12-month
period ended September 30,
2009.
|
|
·
|
For
Third Quarter 2010 compared to Third Quarter 2009, the GAAP loss and loss
expense ratio increased by 1.1 points due to an increase in property
losses of $13.7 million, which included increased catastrophe losses of
$10.0 million, or 2.9 points, to $12.0 million, in Third Quarter
2010. The catastrophe losses in Third Quarter 2010 were driven
primarily by wind and thunderstorm events in several
states. This was partially offset by favorable prior year
casualty development of approximately $12 million, or 3.3 points, compared
to approximately $8 million, or 2.3 points, in Third Quarter
2009. The development in Third Quarter 2010 was primarily due
to favorable results in our 2008 and 2009 accident years on our commercial
automobile line of business and our 2008 and prior accident years for our
general liability line of business. This favorable development
was partially offset by unfavorable development in our workers
compensation line due to pressure in our 2008 and 2009 accident years
resulting from higher claim severity. The favorable development
in Third Quarter 2009 was driven by our 2006 and prior accident years on
our general liability line of
business.
|
|
·
|
The
GAAP underwriting expense ratio in Third Quarter 2010 was relatively flat
compared to the same period in the prior year. For Nine Months
2010, the underwriting expense ratio increased by 0.7 points compared to
the same period in the prior year primarily due to declines in earned
premium.
|
|
·
|
A.M.
Best Company (“A.M. Best”) – A.M. Best is maintaining a stable
outlook on the industry looking forward, as balance sheets have remained
strong despite weak underwriting results. The industry
experienced an increase in net income in the first half of 2010, compared
to the same period in 2009, driven by improved investment results, but
partially offset by unusually high catastrophe-related
losses. NPW for the first six months of 2010 were essentially
flat compared to the same period in 2009. NPW declines are
stabilizing as a result of growth in personal lines; however, premium
volume continues to be challenged by competitive market conditions in
commercial lines, excess capacity, and weak macroeconomic
conditions. The industry posted a combined ratio of
101.9% during the period, which is a result of higher than expected
catastrophe losses primarily driven by wind and hail events across the
country, offset by favorable prior year reserve
development. A.M. Best noted that, while there has been a
gradual increase in pricing in personal lines, there is no clear sign of a
turnaround in pricing trends for commercial lines. They
acknowledge that challenging market conditions, low investment yields, and
the overall weak economic environment will make it difficult for
property/casualty insurers to improve profitability in the near term, but
believe the industry is sufficiently capitalized to withstand any further
volatility in the financial markets. A.M. Best notes that 2010
could be the first year that NPW increases since 2006, but also cautions
that recent releases of reserves could lead to reserve deficiencies in the
industry in future periods.
|
|
·
|
Fitch
Ratings (“Fitch”) – During the first quarter of 2010, Fitch
projected that they would be maintaining their negative outlook on the
industry over the next year, reflecting lingering economic and financial
uncertainty. In addition, Fitch projects an industry-wide
statutory combined ratio of 104.0% for 2010, reflecting their belief that
underwriting results will not improve significantly as they project
premiums will have insignificant growth. Fitch anticipates that
underwriting results will be impacted by higher expense ratios and less
favorable reserve development, partially offset by a return to historical
average catastrophe loss
experience.
|
|
·
|
Moody’s
Investors Service (“Moody’s”) – Moody’s expects profitability in
the remainder of 2010 to continue to be pressured by the soft pricing
environment, lower investment yields, and swings in catastrophe losses and
reserve development. Net income for the industry in the second
quarter of 2010 was slightly below the second quarter of 2009, driven by
significant catastrophe losses that added approximately five points to the
industry combined ratio, partially offset by favorable prior year reserve
development. Moody’s has noted a significant increase in share
repurchases in the industry in the first half of 2010 compared to the same
period in 2009, which may be a sign of capital
stability.
|
|
·
|
Continuing
to concentrate on our long-term strategy to improve profitability by
diversifying our mix of business and writing more non-contractor classes
of business, which typically experience lower volatility during economic
downturns. Through Nine Months 2010, non-contractor new
business comprised 67% of Commercial Lines new business, up from 62% in
Nine Months 2009.
|
|
·
|
Deploying
second generation Commercial Lines predictive modeling tools that give our
underwriters additional information, enabling them to make better
decisions regarding individual account underwriting. These
tools also provide us with increased pricing granularity, allowing our
agents the ability to compete for the most attractive
accounts.
|
|
·
|
Continuing
to manage our book of business by balancing anticipated Commercial Lines
pure price increases with retention in a very competitive
marketplace.
|
|
·
|
Personal
Lines rate increases for 2010, which we believe could generate $14.9
million in additional premium annually. Despite increases to our
rates over the past several years, Personal Lines policy retention
increased by three points, to 82%, and new policy counts increased nearly
17% from a year ago.
|
|
·
|
Implementing
our Claims Strategic Program, which focuses on enhancing areas
of: (i) workers compensation best practices and targeted case
management; (ii) litigation management; (iii) fraud detection and recovery
recognition through use of advanced systems analytics; (iv) claims
automation; and (v) vendor management. We believe that these
initiatives will allow us to maintain our reputation for superior claims
service while enabling us to leverage our current resources to increase
the effectiveness and efficiency of the claims
area.
|
|
·
|
Sales
management efforts, including our market planning tools. Our
market planning tools allow us to identify and strategically appoint
additional independent agencies and hire or redeploy agency management
specialists (“AMS”) in under-penetrated territories. Our agency
count now stands at approximately 980 agencies across our
footprint. These independent insurance agencies are serviced by
approximately 90 field-based AMSs who make hands-on underwriting decisions
on a daily basis. In addition, we use our predictive modeling
and business analytics to build tools that help our agents identify
potential new customers.
|
|
·
|
Technology
that allows agents and our field teams to input business seamlessly into
our systems, including our One & Done®
small business system and our xSELerate®
straight-through processing system. Average premiums of
approximately $306,000 per workday were processed through our One &
Done®
small business system during Nine Months 2010, up 4% from Nine Months
2009. These technology-based systems complement our existing
underwriting group, giving them more time to focus on underwriting more
technical accounts.
|
Commercial
Lines
|
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
||||||||||||||||||
GAAP
Insurance Operations Results:
|
||||||||||||||||||||||||
NPW
|
$ | 297,004 | 314,428 | (6 | )% | 895,795 | 946,499 | (5 | ) % | |||||||||||||||
NPE
|
293,225 | 301,279 | (3 | ) | 884,134 | 918,069 | (4 | ) | ||||||||||||||||
Less:
|
||||||||||||||||||||||||
Losses
and loss expenses incurred
|
197,046 | 202,256 | (3 | ) | 598,123 | 613,822 | (3 | ) | ||||||||||||||||
Net
underwriting expenses incurred
|
95,477 | 95,861 | - | 290,837 | 291,794 | - | ||||||||||||||||||
Dividends
to policyholders
|
728 | 991 | (27 | ) | 2,867 | 2,268 | 26 | |||||||||||||||||
Underwriting
(loss) income
|
$ | (26 | ) | 2,171 | (101 | )% | (7,693 | ) | 10,185 | (176 | ) % | |||||||||||||
GAAP
Ratios:
|
||||||||||||||||||||||||
Loss
and loss expense ratio
|
67.2 | % | 67.1 |
0.1
|
pts | 67.7 | % | 66.9 |
0.8
|
pts | ||||||||||||||
Underwriting
expense ratio
|
32.6 | % | 31.9 | 0.7 | 32.9 | % | 31.8 | 1.1 | ||||||||||||||||
Dividends
to policyholders ratio
|
0.2 | % | 0.3 | (0.1 | ) | 0.3 | % | 0.2 | 0.1 | |||||||||||||||
Combined
ratio
|
100.0 | % | 99.3 | 0.7 | 100.9 | % | 98.9 | 2.0 | ||||||||||||||||
Statutory
Ratios:
|
||||||||||||||||||||||||
Loss
and loss expense ratio
|
67.1 | % | 67.1 | - | 67.5 | % | 66.9 | 0.6 | ||||||||||||||||
Underwriting
expense ratio
|
32.4 | % | 32.1 | 0.3 | 32.7 | % | 31.8 | 0.9 | ||||||||||||||||
Dividends
to policyholders ratio
|
0.3 | % | 0.3 | - | 0.3 | % | 0.2 | 0.1 | ||||||||||||||||
Combined
ratio
|
99.8 | % | 99.5 |
0.3
|
pts | 100.5 | % | 98.9 |
1.6
|
pts |
|
·
|
NPW
decreased in Third Quarter and Nine Months 2010 compared to the same
periods last year due to the continued economic weakness and an ongoing
very competitive insurance marketplace. We have experienced the
most significant decreases in our general liability, workers compensation,
and commercial automobile lines of business due to reduced levels of
exposure. This decrease is evidenced by the
following:
|
|
o
|
Audit
and endorsement return premium during Third Quarter 2010 improved by $4.8
million, to a return premium of $13.4 million, compared to Third Quarter
2009 and improved by $5.1 million, to a return premium of $50.0 million,
during Nine Months 2010 compared to Nine Months
2009;
|
|
o
|
Reductions
in direct new business of $13.8 million, or 22%, to $50.2 million in the
Third Quarter 2010 and $37.2 million, or 18%, to $167.9 million in Nine
Months 2010 compared to the same periods last year;
and
|
|
o
|
Reductions
in net renewals of $12.3 million, or 4%, to $264.6 million, in Third
Quarter 2010 compared to Third Quarter 2009. Net
renewals decreased by $21.8 million, or 3%, to $808.4 million in Nine
Months 2010. These decreases were partially offset by renewal pure price
increases of 2.8% in Third Quarter 2010 compared to 1.5% in Third Quarter
2009 and increases of 3.1% during Nine Months 2010 compared to increases
of 0.4% in Nine Months 2009.
|
|
·
|
NPE
decreased in Third Quarter and Nine Months 2010, consistent with the
fluctuation in NPW for the 12-month period ended September 30, 2010 as
compared to the 12-month period ended September 30,
2009.
|
|
·
|
The
GAAP loss and loss expense ratio in Third Quarter 2010 compared to Third
Quarter 2009 remained relatively flat; however loss activity included
catastrophe losses of $7.0 million, or 2.4 points, in Third Quarter 2010
compared to catastrophe losses of $1.5 million, or 0.5 points, in Third
Quarter 2009. Third Quarter 2010 catastrophe losses were driven
by four wind and thunderstorm events. Partially offsetting the
increases in losses was approximately $12 million, or 4.0 points, of
favorable casualty prior year development in Third Quarter 2010 compared
to approximately $8 million, or 2.7 points, in Third Quarter
2009. The development in Third Quarter 2010 was primarily due
to favorable results in our commercial automobile and general liability
lines, partially offset by adverse development in our workers compensation
line. The development in Third Quarter 2009 was primarily due
to favorable results in our 2006 and prior accident years for our general
liability line.
|
|
·
|
The
GAAP underwriting expense ratio increases in Third Quarter and Nine Months
2010 compared to the same periods last year were primarily attributable to
declines in premiums earned discussed
above.
|
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
||||||||||||||||||
Statutory
NPW
|
$ | 84,141 | 88,886 | (5 | )% | 257,188 | 281,119 | (9 | )% | |||||||||||||||
Statutory
NPE
|
83,249 | 88,280 | (6 | ) | 252,438 | 274,357 | (8 | ) | ||||||||||||||||
Statutory
combined ratio
|
99.1 | % | 103.9 |
(4.8
|
)pts | 95.1 | % | 104.0 |
(8.9
|
)pts | ||||||||||||||
%
of total statutory commercial NPW
|
29 | % | 28 | 29 | % | 30 |
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
||||||||||||||||||
Statutory
NPW
|
$ | 57,997 | 66,101 | (12 | )% | 187,540 | 202,973 | (8 | )% | |||||||||||||||
Statutory
NPE
|
61,179 | 64,742 | (6 | ) | 187,889 | 201,709 | (7 | ) | ||||||||||||||||
Statutory
combined ratio
|
130.2 | % | 110.9 | 19.3 | pts | 124.4 | % | 101.2 | 23.2 | pts | ||||||||||||||
%
of total statutory commercial NPW
|
20 | % | 21 | 21 | % | 21 |
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
||||||||||||||||||
Statutory
NPW
|
$ | 75,425 | 80,183 | (6 | )% | 223,680 | 236,229 | (5 | )% | |||||||||||||||
Statutory
NPE
|
73,440 | 75,513 | (3 | ) | 220,932 | 226,698 | (3 | ) | ||||||||||||||||
Statutory
combined ratio
|
83.3 | % | 98.5 | (15.2 | )pts | 87.4 | % | 97.9 | (10.5 | )pts | ||||||||||||||
%
of total statutory commercial NPW
|
26 | % | 26 | 25 | % | 25 |
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
||||||||||||||||||
Statutory
NPW
|
$ | 53,764 | 55,522 | (3 | )% | 153,405 | 155,972 | (2 | )% | |||||||||||||||
Statutory
NPE
|
49,558 | 49,879 | (1 | ) | 150,188 | 147,735 | 2 | |||||||||||||||||
Statutory
combined ratio
|
90.2 | % | 81.2 |
9.0
|
Pts | 96.3 | % | 86.8 |
9.5
|
pts | ||||||||||||||
%
of total statutory commercial NPW
|
18 | % | 18 | 17 | % | 16 |
Personal
Lines
|
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
||||||||||||||||||
GAAP
Insurance Operations Results:
|
||||||||||||||||||||||||
NPW
|
$ | 70,110 | 62,290 | 13 | % | 192,934 | 171,265 | 13 | % | |||||||||||||||
NPE
|
61,484 | 54,627 | 13 | 178,967 | 160,021 | 12 | ||||||||||||||||||
Less:
|
||||||||||||||||||||||||
Losses
and loss expenses incurred
|
47,973 | 39,776 | 21 | 141,019 | 119,453 | 18 | ||||||||||||||||||
Net
underwriting expenses incurred
|
17,418 | 17,164 | 1 | 51,954 | 47,826 | 9 | ||||||||||||||||||
Underwriting
loss
|
$ | (3,907 | ) | (2,313 | ) | (69 | )% | (14,006 | ) | (7,258 | ) | (93 | )% | |||||||||||
GAAP
Ratios:
|
||||||||||||||||||||||||
Loss
and loss expense ratio
|
78.0 | % | 72.8 |
5.2
|
pts | 78.8 | % | 74.6 |
4.2
|
pts | ||||||||||||||
Underwriting
expense ratio
|
28.4 | % | 31.4 | (3.0 | ) | 29.0 | % | 29.9 | (0.9 | ) | ||||||||||||||
Combined
ratio
|
106.4 | % | 104.2 | 2.2 | 107.8 | % | 104.5 | 3.3 | ||||||||||||||||
Statutory
Ratios:
|
||||||||||||||||||||||||
Loss
and loss expense ratio
|
78.0 | % | 72.9 | 5.2 | 78.8 | % | 74.6 | 4.2 | ||||||||||||||||
Underwriting
expense ratio
|
25.2 | % | 28.9 | (3.8 | ) | 27.1 | % | 29.0 | (1.9 | ) | ||||||||||||||
Combined
ratio
|
103.2 | % | 101.8 |
1.4
|
pts | 105.9 | % | 103.6 |
2.3
|
pts |
|
·
|
NPW
increased in Third Quarter and Nine Months 2010 compared to Third Quarter
and Nine Months 2009 primarily due
to:
|
|
o
|
32
rate increases, 26 of which are 5% or more, that went into effect across
our Personal Lines footprint during Nine Months 2010 and are expected to
generate an additional $13.6 million in annual
premium;
|
|
o
|
New
business direct premium written increases of $0.6 million, or 4%, to $16.4
million for Third Quarter 2010 and $7.1 million, or 18%, to $46.9 million
for Nine Months 2010; and
|
|
o
|
Net
renewal direct premium written increases of $7.0 million, or 15%, to $54.8
million for Third Quarter 2010 and $13.6 million, or 10%, to $150.2
million for Nine Months 2010, which includes a policy retention increase
of three points, to 82%, in Nine Months
2010.
|
|
·
|
NPE
increases in Third Quarter and Nine Months 2010, compared to the same
periods last year, are consistent with the fluctuation in NPW for the
12-month period ended September 30, 2010 as compared to the 12-month
period ended September 30, 2009.
|
|
·
|
The
5.2-point increase in the GAAP loss and loss expense ratio in Third
Quarter 2010 compared to Third Quarter 2009 was primarily attributable to
increased property losses of $7.7 million, or 9.3 points, which included
an increase in catastrophe losses of $4.5 million, or 7.2 points, driven
by several wind and thunderstorm events. This was partially
offset by premium earned outpacing loss
costs.
|
|
·
|
The
decrease in the GAAP underwriting expense ratio in Third Quarter and Nine
Months 2010 compared to Third Quarter and Nine Months 2009 was
attributable to an increase in premiums that has outpaced increases in
underwriting expenses.
|
|
·
|
The
per occurrence cap on the total program is $64.0
million.
|
|
·
|
The
first layer continues to have unlimited reinstatements. The annual
aggregate limit for the second, $20.0 million in excess of $10.0 million,
layer remains at $80.0 million.
|
|
·
|
Consistent
with the prior year treaty, the Property Treaty excludes nuclear,
biological, chemical, and radiological terrorism
losses.
|
|
·
|
The
renewal treaty rate decreased by
2%.
|
|
·
|
The
first layer provides coverage for 85% of up to $3.0 million in excess of a
$2.0 million retention.
|
|
·
|
The
next five layers provide coverage for 100% of up to $85.0 million in
excess of $5.0 million.
|
|
·
|
Consistent
with the prior year, the Casualty Treaty excludes nuclear, biological,
chemical, and radiological terrorism losses. Annual aggregate
terrorism limits, net of co-participation, remained the same at $198.8
million.
|
|
·
|
The
renewal treaty rate increased by
9%.
|
Quarter
ended
|
Change
|
Nine
Months ended
|
Change
|
|||||||||||||||||||||
September
30,
|
%
or
|
September
30,
|
%
or
|
|||||||||||||||||||||
($ in thousands)
|
2010
|
2009
|
Points
|
2010
|
2009
|
Points
|
||||||||||||||||||
Total
invested assets
|
$ | 3,970,634 | 3,766,696 | 5 | % | |||||||||||||||||||
Net
investment income – before tax
|
$ | 32,986 | 36,585 | (10 | )% | 104,237 | 78,670 | 32 | ||||||||||||||||
Net
investment income – after tax
|
25,305 | 28,382 | (11 | ) | 80,058 | 65,392 | 22 | |||||||||||||||||
Unrealized
gain during the period – before tax
|
45,704 | 46,528 | (2 | ) | 90,126 | 139,279 | (35 | ) | ||||||||||||||||
Unrealized
gain during the period – after tax
|
29,708 | 30,243 | (2 | ) | 58,582 | 90,531 | (35 | ) | ||||||||||||||||
Net
realized gains (losses) – before tax
|
57 | (4,983 | ) | 101 | (3,271 | ) | (40,302 | ) | 92 | |||||||||||||||
Net
realized gains (losses) – after tax
|
37 | (3,239 | ) | 101 | (2,126 | ) | (26,197 | ) | 92 | |||||||||||||||
Effective
tax rate
|
23.3 | % | 22.4 |
0.9
|
pts | 23.2 | % | 16.9 |
6.3
|
pts | ||||||||||||||
Annual
after-tax yield on fixed maturity securities
|
2.8 | % | 3.4 | (0.6 | ) | |||||||||||||||||||
Annual
after-tax yield on investment portfolio
|
2.8 | % | 2.4 | 0.4 |
Fixed Maturity
|
September
30,
|
December
31,
|
||||||
Security Rating
|
2010
|
2009
|
||||||
Aaa/AAA
|
48 | % | 57 | % | ||||
Aa/AA
|
25 | % | 25 | % | ||||
A/A
|
21 | % | 14 | % | ||||
Baa/BBB
|
5 | % | 3 | % | ||||
Ba/BB
or below
|
1 | % | 1 | % | ||||
Total
|
100 | % | 100 | % |
September
30, 2010
|
December
31, 2009
|
|||||||||||||||||
Average
|
Average
|
|||||||||||||||||
Fair
|
Unrealized
|
Credit
|
Fair
|
Unrealized
|
Credit
|
|||||||||||||
($ in millions)
|
Value
|
Gain (Loss)
|
Quality
|
Value
|
Gain (Loss)
|
Quality
|
||||||||||||
AFS
Fixed Maturity Portfolio:
|
||||||||||||||||||
U.S.
government obligations1
|
$ | 330.6 | 11.9 |
AAA
|
$ | 475.6 | 1.8 |
AAA
|
||||||||||
Foreign
government obligations
|
8.5 | 0.6 |
AA-
|
- | - |
-
|
||||||||||||
State
and municipal obligations
|
480.3 | 33.6 |
AA+
|
379.8 | 20.3 |
AA+
|
||||||||||||
Corporate
securities
|
869.5 | 48.5 |
A+
|
379.6 | 14.1 |
A+
|
||||||||||||
MBS
|
402.1 | 13.1 |
AA+
|
382.9 | (17.1 | ) |
AA+
|
|||||||||||
Asset-backed
securities (“ABS”)
|
24.0 | 0.7 |
AA+
|
18.0 | 0.3 |
AA+
|
||||||||||||
Total
AFS fixed maturity portfolio
|
$ | 2,115.0 | 108.4 |
AA
|
$ | 1,635.9 | 19.4 |
AA+
|
||||||||||
State
and Municipal Obligations:
|
||||||||||||||||||
General
obligations
|
$ | 281.8 | 19.5 |
AA+
|
$ | 222.6 | 11.0 |
AA+
|
||||||||||
Special
revenue obligations
|
198.5 | 14.1 |
A+
|
157.2 | 9.3 |
AA+
|
||||||||||||
Total
state and municipal obligations
|
$ | 480.3 | 33.6 |
AA+
|
$ | 379.8 | 20.3 |
AA+
|
||||||||||
Corporate
Securities:
|
||||||||||||||||||
Financial
|
$ | 261.7 | 11.5 |
A+
|
$ | 67.4 | 3.0 |
AA-
|
||||||||||
Industrials
|
74.1 | 6.2 |
A-
|
46.6 | 2.2 |
A
|
||||||||||||
Utilities
|
49.7 | 2.4 |
A-
|
18.9 | 0.9 |
A-
|
||||||||||||
Consumer
discretion
|
70.2 | 3.9 |
A
|
26.3 | 1.3 |
A-
|
||||||||||||
Consumer
staples
|
87.2 | 5.0 |
A-
|
51.6 | 1.4 |
A
|
||||||||||||
Healthcare
|
132.1 | 8.7 |
AA-
|
52.8 | 1.7 |
AA-
|
||||||||||||
Materials
|
45.3 | 2.5 |
A-
|
20.7 | 0.8 |
A-
|
||||||||||||
Energy
|
39.9 | 2.4 |
A+
|
42.4 | 1.3 |
AA-
|
||||||||||||
Information
technology
|
47.8 | 2.0 |
A+
|
10.8 | 0.1 |
AA
|
||||||||||||
Telecommunications
services
|
37.5 | 1.5 |
A
|
14.6 | 0.5 |
A
|
||||||||||||
Other
|
24.0 | 2.4 |
A
|
27.5 | 0.9 |
A
|
||||||||||||
Total
corporate securities
|
$ | 869.5 | 48.5 |
A+
|
$ | 379.6 | 14.1 |
A+
|
||||||||||
MBS:
|
||||||||||||||||||
Government
guaranteed agency CMBS
|
$ | 74.7 | 5.7 |
AAA
|
$ | 94.6 | 1.1 |
AAA
|
||||||||||
Non-agency
CMBS
|
27.3 | (2.0 | ) |
A-
|
9.0 | 0.1 |
AA-
|
|||||||||||
Government
guaranteed agency RMBS
|
93.6 | 3.4 |
AAA
|
105.2 | 0.1 |
AAA
|
||||||||||||
Other
agency RMBS
|
160.2 | 7.4 |
AAA
|
119.8 | 1.9 |
AAA
|
||||||||||||
Non-agency
RMBS
|
36.0 | (1.1 | ) |
A-
|
30.2 | (12.8 | ) |
A-
|
||||||||||
Alternative-A
(“Alt-A”) RMBS
|
10.3 | (0.3 | ) |
AAA
|
24.1 | (7.5 | ) |
A-
|
||||||||||
Total
MBS
|
$ | 402.1 | 13.1 |
AA+
|
$ | 382.9 | (17.1 | ) |
AA+
|
|||||||||
ABS:
|
||||||||||||||||||
ABS
|
$ | 23.1 | 0.9 |
AAA
|
$ | 18.0 | 0.3 |
AA+
|
||||||||||
Sub
prime ABS2,
3
|
0.9 | (0.2 | ) |
D
|
- | - |
-
|
|||||||||||
Total
ABS
|
$ | 24.0 | 0.7 |
AA+
|
$ | 18.0 | 0.3 |
AA+
|
September 30, 2010
($ in millions)
|
Fair
Value
|
Carry
Value
|
Unrecognized
Holding Gain
(Loss)
|
Unrealized
Gain (Loss) in
Accumulated
OCI
|
Total
Unrealized/
Unrecognized
Gain (Loss)
|
Average
Credit
Quality
|
|||||||||||||||
HTM
Portfolio:
|
|||||||||||||||||||||
U.S.
government obligations1
|
$ | 107.1 | 99.6 | 7.5 | 4.9 | 12.4 |
AAA
|
||||||||||||||
State
and municipal obligations
|
1,058.6 | 1,020.5 | 38.1 | 25.0 | 63.1 |
AA-
|
|||||||||||||||
Corporate
securities
|
94.1 | 83.2 | 10.9 | (4.0 | ) | 6.9 |
A-
|
||||||||||||||
MBS
|
167.5 | 157.8 | 9.7 | (4.5 | ) | 5.2 |
AA+
|
||||||||||||||
ABS
|
12.8 | 11.6 | 1.2 | (2.6 | ) | (1.4 | ) |
A
|
|||||||||||||
Total
HTM portfolio
|
$ | 1,440.1 | 1,372.7 | 67.4 | 18.8 | 86.2 |
AA-
|
||||||||||||||
State
and Municipal Obligations:
|
|||||||||||||||||||||
General
obligations
|
$ | 286.1 | 277.2 | 8.9 | 11.2 | 20.1 |
AA-
|
||||||||||||||
Special
revenue obligations
|
772.5 | 743.3 | 29.2 | 13.8 | 43.0 |
AA-
|
|||||||||||||||
Total
state and municipal obligations
|
$ | 1,058.6 | 1,020.5 | 38.1 | 25.0 | 63.1 |
AA-
|
||||||||||||||
Corporate
Securities:
|
|||||||||||||||||||||
Financial
|
$ | 29.4 | 25.4 | 4.0 | (2.4 | ) | 1.6 |
BBB+
|
|||||||||||||
Industrials
|
23.1 | 19.3 | 3.8 | (1.3 | ) | 2.5 |
BBB+
|
||||||||||||||
Utilities
|
17.6 | 16.2 | 1.4 | (0.1 | ) | 1.3 |
A-
|
||||||||||||||
Consumer
discretion
|
12.8 | 12.2 | 0.6 | 0.2 | 0.8 |
A+
|
|||||||||||||||
Consumer
staples
|
5.4 | 4.9 | 0.5 | (0.1 | ) | 0.4 |
A
|
||||||||||||||
Materials
|
2.2 | 1.9 | 0.3 | (0.1 | ) | 0.2 |
BBB-
|
||||||||||||||
Energy
|
3.6 | 3.3 | 0.3 | (0.2 | ) | 0.1 |
BBB-
|
||||||||||||||
Total
corporate securities
|
$ | 94.1 | 83.2 | 10.9 | (4.0 | ) | 6.9 |
A-
|
|||||||||||||
MBS:
|
|||||||||||||||||||||
Government
guaranteed agency CMBS
|
$ | 10.2 | 9.9 | 0.3 | - | 0.3 |
AAA
|
||||||||||||||
Other
agency CMBS
|
3.6 | 3.6 | - | - | - |
AA
|
|||||||||||||||
Non-agency
CMBS
|
50.5 | 44.8 | 5.7 | (6.0 | ) | (0.3 | ) |
AA+
|
|||||||||||||
Government
guaranteed agency RMBS
|
4.4 | 4.0 | 0.4 | - | 0.4 |
AA
|
|||||||||||||||
Other
agency RMBS
|
98.7 | 95.4 | 3.3 | 1.5 | 4.8 |
AA
|
|||||||||||||||
Non-agency
RMBS
|
0.1 | 0.1 | - | - | - |
AA
|
|||||||||||||||
Total
MBS
|
$ | 167.5 | 157.8 | 9.7 | (4.5 | ) | 5.2 |
AA+
|
|||||||||||||
ABS:
|
|||||||||||||||||||||
ABS
|
$ | 9.9 | 9.1 | 0.8 | (1.1 | ) | (0.3 | ) |
A
|
||||||||||||
Alt-A
ABS
|
2.9 | 2.5 | 0.4 | (1.5 | ) | (1.1 | ) |
A+
|
|||||||||||||
Total
ABS
|
$ | 12.8 | 11.6 | 1.2 | (2.6 | ) | (1.4 | ) |
A
|
December 31, 2009
($ in millions)
|
Fair
Value
|
Carry
Value
|
Unrecognized
Holding Gain
(Loss)
|
Unrealized Gain
(Loss) in
Accumulated
OCI
|
Total
Unrealized/
Unrecognized
Gain (Loss)
|
Average
Credit
Quality
|
|||||||||||||||
HTM
Portfolio:
|
|||||||||||||||||||||
U.S.
government obligations1
|
$ | 146.0 | 144.8 | 1.2 | 5.6 | 6.8 |
AAA
|
||||||||||||||
State
and municipal obligations
|
1,210.8 | 1,201.4 | 9.4 | 33.9 | 43.3 |
AA
|
|||||||||||||||
Corporate
securities
|
107.5 | 98.8 | 8.7 | (6.0 | ) | 2.7 |
A-
|
||||||||||||||
MBS
|
245.7 | 239.1 | 6.6 | (17.9 | ) | (11.3 | ) |
AA+
|
|||||||||||||
ABS
|
30.2 | 26.3 | 3.9 | (5.7 | ) | (1.8 | ) |
AA-
|
|||||||||||||
Total
HTM portfolio
|
$ | 1,740.2 | 1,710.4 | 29.8 | 9.9 | 39.7 |
AA+
|
||||||||||||||
State
and Municipal Obligations:
|
|||||||||||||||||||||
General
obligations
|
$ | 301.5 | 300.8 | 0.7 | 14.7 | 15.4 |
AA+
|
||||||||||||||
Special
revenue obligations
|
909.3 | 900.6 | 8.7 | 19.2 | 27.9 |
AA
|
|||||||||||||||
Total
state and municipal obligations
|
$ | 1,210.8 | 1,201.4 | 9.4 | 33.9 | 43.3 |
AA
|
||||||||||||||
Corporate
Securities:
|
|||||||||||||||||||||
Financial
|
$ | 35.4 | 31.8 | 3.6 | (4.0 | ) | (0.4 | ) |
A
|
||||||||||||
Industrials
|
29.1 | 25.7 | 3.4 | (2.0 | ) | 1.4 |
A-
|
||||||||||||||
Utilities
|
16.5 | 16.3 | 0.2 | (0.1 | ) | 0.1 |
A-
|
||||||||||||||
Consumer
discretion
|
6.3 | 6.0 | 0.3 | - | 0.3 |
BBB+
|
|||||||||||||||
Consumer
staples
|
14.6 | 13.9 | 0.7 | 0.5 | 1.2 |
AA-
|
|||||||||||||||
Materials
|
2.1 | 1.9 | 0.2 | (0.1 | ) | 0.1 |
BBB-
|
||||||||||||||
Energy
|
3.5 | 3.2 | 0.3 | (0.3 | ) | - |
BB+
|
||||||||||||||
Total
corporate securities
|
$ | 107.5 | 98.8 | 8.7 | (6.0 | ) | 2.7 |
A-
|
|||||||||||||
MBS
|
|||||||||||||||||||||
Government
guaranteed agency CMBS
|
$ | 11.1 | 10.8 | 0.3 | - | 0.3 |
AAA
|
||||||||||||||
Other
agency CMBS
|
3.8 | 3.8 | - | 0.1 | 0.1 |
AAA
|
|||||||||||||||
Non-agency
CMBS
|
80.5 | 77.1 | 3.4 | (19.2 | ) | (15.8 | ) |
AA+
|
|||||||||||||
Government
guaranteed agency RMBS
|
4.2 | 3.9 | 0.3 | (0.2 | ) | 0.1 |
AAA
|
||||||||||||||
Other
agency RMBS
|
140.2 | 137.7 | 2.5 | 2.5 | 5.0 |
AAA
|
|||||||||||||||
Non-agency
RMBS
|
5.9 | 5.8 | 0.1 | (1.1 | ) | (1.0 | ) |
AAA
|
|||||||||||||
Total
MBS
|
$ | 245.7 | 239.1 | 6.6 | (17.9 | ) | (11.3 | ) |
AA+
|
||||||||||||
ABS:
|
|||||||||||||||||||||
ABS
|
$ | 27.3 | 24.3 | 3.0 | (4.8 | ) | (1.8 | ) |
AA
|
||||||||||||
Alt-A
ABS
|
1.8 | 1.0 | 0.8 | (0.5 | ) | 0.3 |
CC
|
||||||||||||||
Sub-prime
ABS2
|
1.1 | 1.0 | 0.1 | (0.4 | ) | (0.3 | ) |
A
|
|||||||||||||
Total
ABS
|
$ | 30.2 | 26.3 | 3.9 | (5.7 | ) | (1.8 | ) |
AA-
|
Insurers
of Municipal Bond Securities
|
Ratings
|
Ratings
|
|||||
with
|
without
|
||||||
($
in thousands)
|
Fair
Value
|
Insurance
|
Insurance
|
||||
National
Public Finance Guarantee Corporation, a subsidiary of MBIA,
Inc.
|
$ | 400,411 |
AA-
|
A+
|
|||
Assured
Guaranty
|
257,453 |
AA+
|
AA-
|
||||
Ambac
Financial Group, Inc.
|
107,870 |
AA-
|
AA-
|
||||
Other
|
21,523 |
AA
|
AA-
|
||||
Total
|
$ | 787,257 |
AA
|
AA-
|
State
Exposures of Municipal Bonds
|
General
|
Special
|
Fair
|
Average
Credit
|
|||||||||
($ in thousands)
|
Obligation
|
Revenue
|
Value
|
Quality
|
|||||||||
Texas
|
$ | 109,945 | 65,549 | 175,494 |
AA
|
||||||||
Washington
|
48,679 | 47,407 | 96,086 |
A+
|
|||||||||
Florida
|
515 | 82,404 | 82,919 |
A+
|
|||||||||
Arizona
|
7,071 | 70,483 | 77,554 |
AA
|
|||||||||
North
Carolina
|
42,567 | 28,930 | 71,497 |
AA+
|
|||||||||
New
York
|
- | 70,463 | 70,463 |
AA+
|
|||||||||
Illinois
|
20,865 | 46,612 | 67,477 |
AA
|
|||||||||
Ohio
|
21,579 | 38,318 | 59,897 |
AA
|
|||||||||
Colorado
|
36,040 | 23,331 | 59,371 |
A+
|
|||||||||
Other
|
251,384 | 452,121 | 703,505 |
AA
|
|||||||||
$ | 538,645 | 925,618 | 1,464,263 |
AA
|
|||||||||
Advanced
refunded/escrowed to maturity bonds
|
29,250 | 45,420 | 74,670 |
AA
|
|||||||||
Total
|
$ | 567,895 | 971,038 | 1,538,933 |
AA
|
September 30, 2010
($ in thousands)
|
Market
Value
|
% of Special
Revenue
Bonds
|
Average
Rating
|
||||||
Essential
Services:
|
|||||||||
Transportation
|
$ | 194,474 | 21 | % |
AA-
|
||||
Water
and Sewer
|
179,973 | 19 | % |
AA
|
|||||
Electric
|
109,244 | 12 | % |
AA-
|
|||||
Total
Essential Services
|
483,691 | 52 | % |
AA
|
|||||
Education
|
144,444 | 16 | % |
AA
|
|||||
Special
Tax
|
116,898 | 13 | % |
AA-
|
|||||
Housing
|
83,827 | 9 | % |
AA-
|
|||||
Other:
|
|||||||||
Leasing
|
35,655 | 4 | % |
AA
|
|||||
Hospital
|
20,122 | 2 | % |
A+
|
|||||
Other
|
40,981 | 4 | % |
AA-
|
|||||
Total
Other
|
96,758 | 10 | % |
AA-
|
|||||
Total
Special Revenue Bonds
|
$ | 925,618 | 100 | % |
AA-
|
Quarter
ended
|
Nine
Months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
HTM
fixed maturity securities
|
||||||||||||||||
Gains
|
$ | 123 | 81 | 535 | 219 | |||||||||||
Losses
|
(296 | ) | (236 | ) | (746 | ) | (530 | ) | ||||||||
AFS
fixed maturity securities
|
||||||||||||||||
Gains
|
2,961 | 4,154 | 7,743 | 17,752 | ||||||||||||
Losses
|
(15 | ) | (4,441 | ) | (7,604 | ) | (13,400 | ) | ||||||||
AFS
equity securities
|
||||||||||||||||
Gains
|
912 | 551 | 15,086 | 29,257 | ||||||||||||
Losses
|
(821 | ) | - | (1,054 | ) | (27,744 | ) | |||||||||
Other
Investments
|
||||||||||||||||
Gains
|
- | - | - | - | ||||||||||||
Losses
|
- | (850 | ) | - | (2,039 | ) | ||||||||||
Total
other net realized investment gains (losses)
|
2,864 | (741 | ) | 13,960 | 3,515 | |||||||||||
Total
OTTI charges recognized in earnings
|
(2,807 | ) | (4,242 | ) | (17,231 | ) | (43,817 | ) | ||||||||
Total
net realized gains (losses)
|
$ | 57 | (4,983 | ) | (3,271 | ) | (40,302 | ) |
Period
of Time in an
|
Quarter
ended
|
Quarter
ended
|
||||||||||||||
Unrealized
Loss Position
|
September
30, 2010
|
September
30, 2009
|
||||||||||||||
Fair
|
Fair
|
|||||||||||||||
Value
on
|
Realized
|
Value
on
|
Realized
|
|||||||||||||
($ in thousands)
|
Sale Date
|
Loss
|
Sale Date
|
Loss
|
||||||||||||
Fixed
maturities:
|
||||||||||||||||
0 –
6 months
|
$ | - | - | 9,119 | 4,200 | |||||||||||
7 –
12 months
|
- | - | - | - | ||||||||||||
Greater
than 12 months
|
- | - | - | - | ||||||||||||
Total
fixed maturities
|
- | - | 9,119 | 4,200 | ||||||||||||
Equities:
|
||||||||||||||||
0 –
6 months
|
6,326 | 332 | - | - | ||||||||||||
7 –
12 months
|
3,173 | 489 | - | - | ||||||||||||
Total
equity securities
|
9,499 | 821 | - | - | ||||||||||||
Total
|
$ | 9,499 | 821 | 9,119 | 4,200 |
Period
of Time in an
|
Nine
Months ended
|
Nine
Months ended
|
||||||||||||||
Unrealized
Loss Position
|
September
30, 2010
|
September
30, 2009
|
||||||||||||||
Fair
|
Fair
|
|||||||||||||||
Value
on
|
Realized
|
Value
on
|
Realized
|
|||||||||||||
($ in thousands)
|
Sale Date
|
Loss
|
Sale Date
|
Loss
|
||||||||||||
Fixed
maturities:
|
||||||||||||||||
0 –
6 months
|
$ | 11,462 | 463 | 53,284 | 6,660 | |||||||||||
7 –
12 months
|
- | - | 38,292 | 3,424 | ||||||||||||
Greater
than 12 months
|
10,257 | 7,098 | 36,418 | 3,247 | ||||||||||||
Total
fixed maturities
|
21,719 | 7,561 | 127,994 | 13,331 | ||||||||||||
Equities:
|
||||||||||||||||
0 –
6 months
|
10,454 | 565 | 27,313 | 20,308 | ||||||||||||
7 –
12 months
|
3,173 | 489 | 8,230 | 7,436 | ||||||||||||
Total
equity securities
|
13,627 | 1,054 | 35,543 | 27,744 | ||||||||||||
Other
investments
|
||||||||||||||||
7 –
12 months
|
- | - | 4,816 | 1,189 | ||||||||||||
Total
other investments
|
- | - | 4,816 | 1,189 | ||||||||||||
Total
|
$ | 35,346 | 8,615 | 168,353 | 42,264 |
Quarter
ended
|
Nine
Months ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
($ in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
HTM
securities
|
||||||||||||||||
ABS
|
$ | - | 68 | 31 | 2,421 | |||||||||||
CMBS
|
90 | - | 4,215 | 711 | ||||||||||||
RMBS
|
102 | - | 419 | - | ||||||||||||
Total
HTM securities
|
192 | 68 | 4,665 | 3,132 | ||||||||||||
AFS
securities
|
||||||||||||||||
Corporate
securities
|
- | - | - | 1,270 | ||||||||||||
CMBS
|
781 | - | 2,153 | - | ||||||||||||
RMBS
|
9 | 3,882 | 7,916 | 37,677 | ||||||||||||
Total
fixed maturity AFS securities
|
790 | 3,882 | 10,069 | 38,947 | ||||||||||||
Equity
securities
|
1,825 | 292 | 2,497 | 1,738 | ||||||||||||
Total
AFS securities
|
2,615 | 4,174 | 12,566 | 40,685 | ||||||||||||
Total
OTTI charges recognized in earnings
|
$ | 2,807 | 4,242 | 17,231 | 43,817 |
September
30, 2010
|
0 – 6 months
|
7 – 11 months
|
12 months or longer 1
|
|||||||||||||||||||||
($ in thousands)
|
Fair Value
|
Net
Unrecognized
Unrealized
Losses
|
Fair Value
|
Net
Unrecognized
Unrealized
Losses
|
Fair Value
|
Net
Unrecognized
Unrealized
Losses
|
||||||||||||||||||
AFS securities
|
||||||||||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 505 | (5 | ) | - | - | - | - | ||||||||||||||||
Corporate
securities
|
41,792 | (113 | ) | - | - | - | - | |||||||||||||||||
ABS
|
- | - | - | - | 933 | (218 | ) | |||||||||||||||||
CMBS
|
- | - | - | - | 11,048 | (3,079 | ) | |||||||||||||||||
RMBS
|
24,297 | (109 | ) | - | - | 30,116 | (1,608 | ) | ||||||||||||||||
Total
fixed maturity securities
|
66,594 | (227 | ) | - | - | 42,097 | (4,905 | ) | ||||||||||||||||
Equity
securities
|
- | - | - | - | - | - | ||||||||||||||||||
Subtotal
|
$ | 66,594 | (227 | ) | - | - | 42,097 | (4,905 | ) | |||||||||||||||
HTM securities
|
||||||||||||||||||||||||
Obligations
of states and political subdivisions
|
$ | 4,105 | (7 | ) | 1,474 | (8 | ) | 33,546 | (1,104 | ) | ||||||||||||||
Corporate
securities
|
- | - | - | - | 5,872 | (153 | ) | |||||||||||||||||
ABS
|
534 | (961 | ) | - | - | 6,723 | (702 | ) | ||||||||||||||||
CMBS
|
3,640 | (2 | ) | - | - | 5,510 | (3,330 | ) | ||||||||||||||||
RMBS
|
- | - | - | - | 94 | (39 | ) | |||||||||||||||||
Subtotal
|
$ | 8,279 | (970 | ) | 1,474 | (8 | ) | 51,745 | (5,328 | ) | ||||||||||||||
Total
AFS and HTM
|
$ | 74,873 | (1,197 | ) | 1,474 | (8 | ) | 93,842 | (10,233 | ) |
December 31, 2009
|
0 – 6 months
|
7 – 11 months1
|
12 months or longer 1
|
|||||||||||||||||||||
($ in thousands)
|
Fair
Value
|
Net
Unrecognized
Unrealized
Losses
|
Fair
Value
|
Net
Unrecognized
Unrealized
Losses
|
Fair
Value
|
Net
Unrecognized
Unrealized
Losses
|
||||||||||||||||||
AFS securities
|
||||||||||||||||||||||||
U.S.
government and government agencies2
|
$ | 187,283 | (1,210 | ) | - | - | - | - | ||||||||||||||||
Obligations
of states and political subdivisions
|
8,553 | (120 | ) | - | - | 3,059 | (17 | ) | ||||||||||||||||
Corporate
securities
|
74,895 | (829 | ) | - | - | 10,550 | (417 | ) | ||||||||||||||||
ABS
|
2,983 | (17 | ) | - | - | - | - | |||||||||||||||||
CMBS
|
36,447 | (637 | ) | - | - | 3,960 | (40 | ) | ||||||||||||||||
RMBS
|
77,674 | (493 | ) | 654 | (21 | ) | 53,607 | (20,198 | ) | |||||||||||||||
Total
fixed maturity securities
|
387,835 | (3,306 | ) | 654 | (21 | ) | 71,176 | (20,672 | ) | |||||||||||||||
Equity
securities
|
3,828 | (214 | ) | - | - | 5,932 | (396 | ) | ||||||||||||||||
Sub-total
|
$ | 391,663 | (3,520 | ) | 654 | (21 | ) | 77,108 | (21,068 | ) | ||||||||||||||
HTM securities
|
||||||||||||||||||||||||
U.S.
government and government agencies2
|
$ | 19,746 | (29 | ) | 9,713 | (288 | ) | - | - | |||||||||||||||
Obligations
of states and political subdivisions
|
40,904 | (332 | ) | 5,767 | (181 | ) | 74,360 | (2,684 | ) | |||||||||||||||
Corporate
securities
|
6,124 | (102 | ) | - | - | 19,233 | (1,310 | ) | ||||||||||||||||
ABS
|
- | - | - | - | 10,403 | (2,436 | ) | |||||||||||||||||
CMBS
|
- | - | 316 | (728 | ) | 24,984 | (16,254 | ) | ||||||||||||||||
RMBS
|
5,068 | (146 | ) | - | - | 5,892 | (935 | ) | ||||||||||||||||
Sub-total
|
$ | 71,842 | (609 | ) | 15,796 | (1,197 | ) | 134,872 | (23,619 | ) | ||||||||||||||
Total
AFS and HTM
|
$ | 463,505 | (4,129 | ) | 16,450 | (1,218 | ) | 211,980 | (44,687 | ) |
Contractual
Maturities
|
Amortized
|
Fair
|
||||||
($ in thousands)
|
Cost
|
Value
|
||||||
One
year or less
|
$ | 10,901 | 9,492 | |||||
Due
after one year through five years
|
58,481 | 55,682 | ||||||
Due
after five years through ten years
|
44,441 | 43,517 | ||||||
Due
after ten years
|
- | - | ||||||
Total
|
$ | 113,823 | 108,691 |
Contractual
Maturities
|
Amortized
|
Fair
|
||||||
($ in thousands)
|
Cost
|
Value
|
||||||
One
year or less
|
$ | 9,865 | 8,483 | |||||
Due
after one year through five years
|
44,217 | 39,959 | ||||||
Due
after five years through ten years
|
12,234 | 11,577 | ||||||
Due
after ten years
|
1,488 | 1,479 | ||||||
Total
|
$ | 67,804 | 61,498 |
Required as of
September 30, 2010
|
Actual as of
September 30, 2010
|
|||
Consolidated
net worth
|
$798.9
million
|
$1.1
billion
|
||
Statutory
surplus
|
Not
less than $750 million
|
$1.0
billion
|
||
Debt-to-capitalization
ratio
|
Not
to exceed 30%
|
19.4%
|
||
A.M. Best financial strength
rating
|
|
Minimum of A-
|
|
A+
|
|
·
|
S&P
Insurance Rating Services — Our “A” financial strength rating was
reaffirmed in Third Quarter 2010. S&P cited our strong
competitive position in Mid-Atlantic markets, effective use of
well-developed predictive modeling, strong financial flexibility,
conservative financial leverage, and strong agency
relationships. At the same time, S&P revised our outlook to
“stable” from “negative,” citing strong cycle management, careful risk
selection, improved capital adequacy, and continuing price increases
across most commercial and personal lines along with strong
retention.
|
|
·
|
Moody’s
— Our “A2” financial strength rating was reaffirmed in the third quarter
of 2008, citing our strong regional franchise with good independent agency
support, along with our conservative balance sheet, moderate financial
leverage, and consistent profitability. At the same time,
Moody’s revised our outlook from “positive” to “stable” reflecting an
increasingly competitive commercial lines market and continued weakness in
our personal lines book of
business.
|
|
·
|
Fitch
Ratings — Our “A+” rating was reaffirmed in Third Quarter 2010, citing our
disciplined underwriting culture, conservative balance sheet, good
capitalization, strong independent agency relationships, strong loss
reserve position, and improved diversification through our continued
efforts to reduce our concentration in New Jersey. At the same
time, Fitch revised our outlook to “stable” from
“negative”.
|
|
·
|
Related
to our financial condition, review and approval of such matters as minimum
capital and surplus requirements, standards of solvency, security
deposits, methods of accounting, form and content of statutory financial
statements, reserves for unpaid loss and loss expenses, reinsurance,
payment of dividends and other distributions to shareholders, periodic
financial examinations and annual and other report
filings.
|
|
·
|
Related
to our general business, review and approval of such matters as
certificates of authority and other insurance company licenses, licensing
and compensation of agents, premium rates (which may not be excessive,
inadequate, or unfairly discriminatory), policy forms, policy
terminations, reporting of statistical information regarding our premiums
and losses, periodic market conduct examinations, unfair trade practices,
participation in mandatory shared market mechanisms, such as assigned risk
pools and reinsurance pools, participation in mandatory state guaranty
funds, and mandated continuing workers compensation coverage
post-termination of employment.
|
|
·
|
Related
to our ownership of the Insurance Subsidiaries, we are required to
register as an insurance holding company system and report information
concerning all of our operations that may materially affect the
operations, management, or financial condition of the
insurers. As an insurance holding company, the appropriate
state regulatory authority may: (i) examine us or our insurance
subsidiaries at any time; (ii) require disclosure or prior approval of
material transactions of any of the insurance subsidiaries with us or each
other; and (iii) require prior approval or notice of certain transactions,
such as payment of dividends or distributions to
us.
|
|
·
|
Repeal of the
McCarran-Ferguson Act. While proposals for
McCarran-Ferguson Act repeal recently have been primarily directed at
health insurers, if enacted and applicable to property and casualty
insurers, such repeal would significantly reduce our ability to compete
and materially affect our results of operations because we rely on the
anti-trust exemptions the law provides to obtain loss data from third
party aggregators such as ISO to predict future
losses.
|
|
·
|
National Catastrophe
Funds. Various legislative proposals have been
introduced that would establish a federal reinsurance catastrophic fund as
a federal backstop for future natural disasters. These bills
generally encourage states to create catastrophe funds by creating a
federal backstop for states that create the funds. While
homeowners' insurance is primarily handled at the state level, the federal
government may decide to play a role, including the establishment of a
national catastrophic fund.
|
|
·
|
Reform of the National
Flood Insurance Program (“NFIP”). There have been
legislative proposals to reform the NFIP by: (i) expanding
coverage to include coverage for losses from wind damage; and (ii)
forgiving the nearly $20 billion in debt amassed by the NFIP from the
catastrophic storms of 2004 and 2005. We believe that the
expansion of coverage to include wind losses would significantly increase
the cost and availability of NFIP insurance. On September 30,
2010 President Obama signed S 3814 into law extending the National Flood
Insurance Program through September 30,
2011.
|
Total
Number of
|
Maximum
Number
|
|||||||||||||||
Total
Number of
|
Average
|
Shares
Purchased
|
of
Shares that May Yet
|
|||||||||||||
Shares
|
Price
Paid
|
as
Part of Publicly
|
Be
Purchased Under the
|
|||||||||||||
Period
|
Purchased1
|
per Share
|
Announced Programs
|
Announced Programs
|
||||||||||||
July
1 – 31, 2010
|
- | $ | - | - | - | |||||||||||
August
1 – 31, 2010
|
- | - | - | - | ||||||||||||
September
1 – 30, 2010
|
603 | 16.20 | - | - | ||||||||||||
Total
|
603 | 16.20 | - | - |
1
|
During
Third Quarter 2010, 603 shares were purchased from employees in connection
with the vesting of restricted stock. These repurchases were
made in connection with satisfying tax withholding obligations with
respect to those employees and were purchased at the closing price on the
dates of purchase. These shares were not purchased as part of
any publicly announced program.
|
Exhibit No.
|
||
* 10.1
|
Selective
Insurance Company of America Deferred Compensation Plan (2005), as Amended
and Restated Effective as of January 1, 2010.
|
|
* 11
|
Statement
Re: Computation of Per Share Earnings.
|
|
* 31.1
|
Rule
13a-14(a) Certification of the Chief Executive Officer of Selective
Insurance Group, Inc. (Section 302 of the Sarbanes-Oxley Act of
2002).
|
|
* 31.2
|
Rule
13a-14(a) Certification of the Chief Financial Officer of Selective
Insurance Group, Inc. (Section 302 of the Sarbanes-Oxley Act of
2002).
|
|
* 32.1
|
Certification
of Chief Executive Officer of Selective Insurance Group, Inc. pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
* 32.2
|
Certification
of Chief Financial Officer of Selective Insurance Group, Inc. pursuant to
18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
**
101.INS
|
XBRL
Instance Document.
|
|
**
101.SCH
|
XBRL
Taxonomy Extension Schema Document.
|
|
**
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document.
|
|
**
101.LAB
|
XBRL
Taxonomy Extension Label Linkbase Document.
|
|
**
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase Document.
|
|
**
101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
Document.
|
* Filed
herewith
|
|
**
Furnished and not filed herewith
|
By: /s/ Gregory E.
Murphy
|
October
28, 2010
|
|
Gregory
E. Murphy
|
||
Chairman
of the Board, President and Chief Executive Officer
|
||
By: /s/ Dale A.
Thatcher
|
October
28, 2010
|
|
Dale
A. Thatcher
|
||
Executive
Vice President and Chief Financial Officer
|
||
(principal
accounting officer and principal financial officer)
|