Delaware
|
39-1434669
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
Employer Identification No.)
|
221 West Philadelphia Street, York,
PA
|
17405-0872
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Title of each class
|
Name of each exchange on which
registered
|
None
|
Not
applicable
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company ¨
|
•
|
Increasing worldwide
population.
|
•
|
Growth of the population 65 or
older – The percentage of the U.S., European, Japanese and other regions
population over age 65 is expected to nearly double by the year
2030. In addition to having significant needs for dental care,
the elderly are well positioned to pay for the required procedures since
they control sizable amounts of discretionary
income.
|
•
|
Natural teeth are being retained
longer – Individuals with natural teeth are much more likely to visit a
dentist in a given year than those without any natural teeth
remaining.
|
•
|
The changing dental practice in
North America and Western Europe – Dentistry in North America and Western
Europe has been transformed from a profession primarily dealing with pain,
infections and tooth decay to one with increased emphasis on preventive
care and cosmetic dentistry.
|
•
|
Per capita and discretionary
incomes are increasing in emerging nations – As personal incomes continue
to rise in the emerging nations of the Pacific Rim, CIS and Latin America,
healthcare, including dental services, are a growing
priority.
|
•
|
The Company’s business is less
susceptible than other industries to general downturns in the economies in
which it operates. Many of the products the Company offers
relate to dental procedures that are considered necessary by patients
regardless of the economic environment. Dental specialty
products and products that support discretionary dental procedures are the
most susceptible to recessionary
conditions.
|
|
·
|
The
timing of new product introductions by DENTSPLY and its
competitors;
|
|
·
|
Timing
of industry tradeshows;
|
|
·
|
Developments
in government reimbursement
policies;
|
|
·
|
Changes
in product mix;
|
|
·
|
The
Company’s ability to supply products to meet customer
demand;
|
|
·
|
Fluctuations
in manufacturing costs;
|
|
·
|
Income
tax incentives and adverse tax
consequences;
|
|
·
|
Fluctuations
in currency exchange rates; and
|
|
·
|
General
economic conditions, as well as those specific to the healthcare and
related industries.
|
|
·
|
Economic
and political instability;
|
|
·
|
Import
or export licensing requirements;
|
|
·
|
Trade
restrictions;
|
|
·
|
Product
registration requirements;
|
|
·
|
Longer
payment cycles;
|
|
·
|
Changes
in regulatory requirements and
tariffs;
|
|
·
|
Fluctuations
in currency exchange rates;
|
|
·
|
Potentially
adverse tax consequences; and
|
|
·
|
Potentially
weak protection of intellectual property
rights.
|
Item 1B.
|
Unresolved Staff
Comments
|
Location
|
Function
|
Leased
or Owned
|
||
United
States:
|
||||
Milford,
Delaware (1)
|
Manufacture
of dental consumable products
|
Owned
|
||
Bradenton,
Florida (3)
|
Manufacture
of orthodontic accessory products
|
Leased
|
||
Baldwin,
Georgia (3)
|
Manufacture
of orthodontic accessory products
|
Leased
|
||
Des
Plaines, Illinois (1)
|
Manufacture
and assembly of dental handpieces
|
Leased
|
||
Elgin,
Illinois (1)
|
Manufacture
of dental x-ray film holders, film
|
Owned/Leased
|
||
mounts
and accessories
|
||||
Bohemia,
New York (3)
|
Manufacture
and distribution of orthodontic
|
Leased
|
||
products
and materials
|
||||
Maumee,
Ohio (4)
|
Manufacture
and distribution of investment
|
Owned
|
||
casting
products
|
||||
Lancaster,
Pennsylvania (5)
|
Distribution
of dental products
|
Leased
|
||
York,
Pennsylvania (4)
|
Manufacture
and distribution of artificial teeth
|
Owned
|
||
and
other dental laboratory products
|
||||
York,
Pennsylvania (1)
|
Manufacture
of small dental equipment, bone grafting
|
Owned
|
||
products,
and preventive dental products
|
||||
Johnson
City, Tennessee (3)
|
Manufacture
and distribution of endodontic
|
Leased
|
||
instruments
and materials
|
||||
Foreign:
|
||||
Beringen,
Belgium (4)
|
Manufacture
and distribution of dental products
|
Owned/Leased
|
||
Leuven,
Belgium (4)
|
Manufacture
and distribution of 3D digital implantology
|
Leased
|
||
Catanduva,
Brazil (3)
|
Manufacture
and distribution of dental
|
Owned
|
||
anesthetic
products
|
||||
Petropolis,
Brazil (3)
|
Manufacture
and distribution of artificial teeth,
|
Owned
|
||
dental
consumable products and endodontic material
|
||||
Shanghai,
China (4)
|
Manufacture
and distribution of dental products
|
Leased
|
||
Tianjin,
China (2)
|
Manufacture
and distribution of dental products
|
Leased
|
||
Ivry
Sur-Seine, France (4)
|
Manufacture
and distribution of investment casting products
|
Leased
|
Bohmte,
Germany (4)
|
Manufacture
and distribution of dental
|
Owned
|
||
laboratory
products
|
||||
Hanau,
Germany (4)
|
Manufacture
and distribution of precious metal dental
|
Owned
|
||
alloys,
dental ceramics and dental implant products
|
||||
Konstanz,
Germany (1)
|
Manufacture
and distribution of dental consumable
|
Owned
|
||
products
|
||||
Mannheim,
Germany (4)
|
Manufacture
and distribution of dental
|
Owned/Leased
|
||
implant
products
|
||||
Munich,
Germany (3)
|
Manufacture
and distribution of endodontic
|
Owned
|
||
instruments
and materials
|
||||
Radolfzell,
Germany (5)
|
Distribution
of dental products
|
Leased
|
||
Rosbach,
Germany (4)
|
Manufacture
and distribution of dental ceramics
|
Owned
|
||
Badia
Polesine, Italy (1)
|
Manufacture
and distribution of dental consumable
|
Owned/Leased
|
||
products
|
||||
Nasu,
Japan (2)
|
Manufacture
and distribution of precious metal dental
|
Owned
|
||
alloys,
dental consumable products and orthodontic
|
||||
products
|
||||
Mexicali,
Mexico (3)
|
Manufacture
and distribution of orthodontic
|
Leased
|
||
products
and materials
|
||||
Hoorn,
Netherlands (4)
|
Manufacture
and distribution of precious metal
|
Owned
|
||
dental
alloys and dental ceramics
|
||||
HA
Soest, Netherlands (3)
|
Distribution
of orthodontic products
|
Leased
|
||
Warsaw,
Poland (1)
|
Manufacture
and distribution of dental consumable
|
Owned
|
||
products
|
||||
Las
Piedras, Puerto Rico (4)
|
Manufacture
of crown and bridge materials
|
Owned
|
||
Ballaigues,
Switzerland (3)
|
Manufacture
and distribution of endodontic
|
Owned
|
||
instruments,
plastic components and packaging material
|
||||
Le
Creux, Switzerland (3)
|
Manufacture and distribution of
endodontic instruments
|
Owned
|
(1)
|
These
properties are included in the U. S., Germany, and Certain Other European
Regions Consumable Businesses
segment.
|
(2)
|
These
properties are included in the France, U.K., Italy and Certain Other
European Countries, CIS, Middle East, Africa, Pacific Rim Businesses
segment.
|
(3)
|
These
properties are included in the Canada/Latin
America/Endodontics/Orthodontics
segment.
|
(4)
|
These
properties are included in the Dental Laboratory
Business/Implants/Non-Dental
segment.
|
(5)
|
This
property is a distribution warehouse not managed by named
segments.
|
Name
|
Age
|
Position
|
||
Bret
W. Wise
|
50
|
Chairman
of the Board and Chief Executive Officer
|
||
Christopher
T. Clark
|
49
|
President and Chief Operating
Officer
|
||
William
R. Jellison
|
53
|
Senior Vice President and Chief
Financial Officer
|
||
James
G. Mosch
|
53
|
Executive Vice President
|
||
Robert
J. Size
|
52
|
Senior Vice President
|
||
Albert
J. Sterkenburg
|
47
|
Senior
Vice President
|
||
Brian
M. Addison
|
|
56
|
|
Vice
President, Secretary and General
Counsel
|
Number
of
|
||||||||||||||||
(in
thousands, except per share amounts)
|
Shares
that
|
|||||||||||||||
May
be Purchased
|
||||||||||||||||
Total
Number
|
Average
Price
|
Total
Cost
|
Under
the Share
|
|||||||||||||
of
Shares
|
Paid
Per
|
of
Shares
|
Repurchase
|
|||||||||||||
Period
|
Purchased
|
Share
|
Purchased
|
Program
|
||||||||||||
October
1-31, 2010
|
- | $ | - | $ | - | 1,328.0 | ||||||||||
November
1-30, 2010
|
500.0 | 30.91 | 15,457.0 | 904.1 | ||||||||||||
December
1-31, 2010
|
- | - | - | 959.9 | ||||||||||||
500.0 | $ | 30.91 | $ | 15,457.0 |
12/05 | 12/06 | 12/07 | 12/08 | 12/09 | 12/10 | |||||||||||||||||||
DENTSPLY
International Inc.
|
100.00 | 111.73 | 169.23 | 106.73 | 133.79 | 130.78 | ||||||||||||||||||
NASDAQ
Composite
|
100.00 | 111.74 | 124.67 | 73.77 | 107.12 | 125.93 | ||||||||||||||||||
S&P
500
|
100.00 | 115.80 | 122.16 | 76.96 | 97.33 | 111.99 | ||||||||||||||||||
S&P
Health Care
|
100.00 | 107.53 | 115.22 | 88.94 | 106.46 | 109.55 |
(a)
|
Documents
filed as part of this Report
|
1.
|
Financial
Statements
|
2.
|
Financial
Statement Schedule
|
3.
|
Exhibits
|
Exhibit
|
||
Number
|
Description
|
|
3.1
|
Restated
Certificate of Incorporation (5)
|
|
3.2
|
By-Laws,
as amended (Filed herewith)
|
|
4.1
|
(a)
|
United
States Commercial Paper Issuing and paying Agency Agreement dated as of
August 12, 1999 between the Company and the Chase Manhattan Bank
(2)
|
(b)
|
United
States Commercial Paper Dealer Agreement dated as of March 28, 2002
between the Company and Salomon Smith Barney Inc. (6)
|
|
(c)
|
Japanese
Yen Term Loan Agreement, due March 28, 2012 dated as of July 31, 2008
(9)
|
|
4.3
|
Revolving
Credit Agreement dated as of May 7, 2010 final maturity in May
2013, among the Company, the Initial Lenders named therein, the banks
named therein, J.P. Morgan Chase Bank, N.A. as Administrative Agent, Wells
Fargo Bank, N. A. as Syndication Agent, Citibank, N.A., The Bank of
Tokyo-Mitsubishi UFJ, Ltd. And Commerzbank AG, New York and Grand Cayman
branches as Co-Documentation Agents, and J.P. Morgan Securities Inc. and
Wells Fargo Securities, LLC as Joint Bookrunners and Joint Lead Arrangers.
(Filed herewith)
|
|
4.4
|
Private
Placement Note Purchase Agreement, due February 19, 2016 dated
as of October 16, 2009 (10)
|
|
4.5
|
Swiss
Franc Term Loan Agreement, due March 1, 2012 dated as of February 24, 2010
(Filed herewith)
|
|
10.1
|
1998
Stock Option Plan (1)
|
|
10.2
|
2002
Amended and Restated Equity Incentive Plan (8)
|
|
10.3
|
Restricted
Stock Unit Deferral Plan (7)
|
|
10.4
|
(a)
|
Trust
Agreement for the Company's Employee Stock Ownership Plan between the
Company and T. Rowe Price Trust Company dated as of November 1, 2000
(3)
|
(b)
|
Plan
Recordkeeping Agreement for the Company's Employee Stock Ownership Plan
between the Company and T. Rowe Price Trust Company dated as of November
1, 2000 (3)
|
|
10.5
|
DENTSPLY
Supplemental Saving Plan Agreement dated as of December 10, 2007
(8)
|
10.6
|
Amended
and Restated Employment Agreement entered February 19, 2008 between the
Company and Bret W. Wise* (8)
|
|
10.7
|
Amended
and Restated Employment Agreement entered February 19, 2008 between the
Company and Christopher T. Clark* (8)
|
|
10.8
|
Amended
and Restated Employment Agreement entered February 19, 2008 between the
Company and William R. Jellison* (8)
|
|
10.9
|
Amended
and Restated Employment Agreement entered February 19, 2008 between the
Company and Brian M. Addison* (8)
|
|
10.10
|
Amended
and Restated Employment Agreement entered February 19, 2008 between the
Company and James G. Mosch* (8)
|
|
10.11
|
Amended
and Restated Employment Agreement entered February 19, 2008 between the
Company and Robert J. Size* (8)
|
|
10.12
|
Amended
and Restated Employment Agreement entered January 1, 2009 between the
Company’s subsidiary, DeguDent GMBH and Albert Sterkenburg*
(9)
|
|
10.13
|
DENTSPLY
International Inc. Directors' Deferred Compensation Plan effective January
1, 2007, as amended* (9)
|
|
10.14
|
Board
Compensation Arrangement*(10)
|
|
10.15
|
Supplemental
Executive Retirement Plan effective January 1, 1999, as amended January 1,
2008* (9)
|
|
10.16
|
Written
Description of the Amended and Restated Incentive Compensation Plan*
(9)
|
|
10.17
|
AZ
Trade Marks License Agreement, dated January 18, 2001 between AstraZeneca
AB and Maillefer Instruments Holdings, S.A. (3)
|
|
10.18
|
(a)
|
Precious
metal inventory Purchase and Sale Agreement dated November 30, 2001, as
amended October 10, 2006 between Bank of Nova Scotia and the Company
(7)
|
(b)
|
Precious
metal inventory Purchase and Sale Agreement dated December 20, 2001
between JPMorgan Chase Bank and the Company (4)
|
|
(c)
|
Precious
metal inventory Purchase and Sale Agreement dated December 20, 2001
between Mitsui & Co., Precious Metals Inc. and the Company
(4)
|
|
(d)
|
Precious
metal inventory Purchase and Sale Agreement dated December 15, 2005
between ABN AMRO NV, Australian Branch and the Company
(7)
|
|
(e)
|
Precious
metal inventory Purchase and Sale Agreement dated January 30, 2002 between
Dresdner Bank AG, Frankfurt, and the Company (8)
|
|
10.19
|
Executive
Change in Control Plan for foreign executives, as amended December 31,
2008* (10)
|
|
10.20
|
2010
Equity Incentive Plan (Filed herewith)
|
|
21.1
|
Subsidiaries
of the Company (Filed herewith)
|
|
23.1
|
Consent
of Independent Registered Public Accounting Firm - PricewaterhouseCoopers
LLP
|
|
31
|
Section
302 Certification Statements
|
|
32
|
Section
906 Certification Statement
|
|
101.INS
|
XBRL
Instance Document
|
|
101.SCH
|
XBRL
Taxonomy Extension Schema Document
|
|
101.CAL
|
XBRL
Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
XBRL
Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
XBRL
Extension Labels Linkbase Document
|
|
101.PRE
|
XBRL
Taxonomy Extension Presentation Linkbase
Document
|
|
*
|
Management
contract or compensatory plan.
|
(1)
|
Incorporated
by reference to exhibit included in the Company's Registration Statement
on Form S-8 dated June 4, 1998 (No.
333-56093).
|
(2)
|
Incorporated
by reference to exhibit included in the Company's Form 10-K for the fiscal
year ended December 31, 1999, File No.
0-16211.
|
(3)
|
Incorporated
by reference to exhibit included in the Company's Form 10-K for the fiscal
year ended December 31, 2000, File No.
0-16211.
|
(4)
|
Incorporated
by reference to exhibit included in the Company's Form 10-K for the fiscal
year ended December 31, 2001, File No.
0-16211.
|
(5)
|
Incorporated
by reference to exhibit included in the Company's Registration Statement
on Form S-8 dated November 27, 2002 (No.
333-101548).
|
(6)
|
Incorporated
by reference to exhibit included in the Company's Form 10-K for the fiscal
year ended December 31, 2002, File No.
0-16211.
|
(7)
|
Incorporated
by reference to exhibit included in the Company’s Form 10-K for the fiscal
year ended December 31, 2006, File no.
0-16211.
|
(8)
|
Incorporated
by reference to exhibit included in the Company's Form 10-K for the fiscal
year ended December 31, 2007, File No.
0-16211.
|
(9)
|
Incorporated
by reference to exhibit included in the Company's Form 10-K for the fiscal
year ended December 31, 2008, File No.
0-16211
|
(10)
|
Incorporated
by reference to exhibit included in the Company’s Form 10-K for the fiscal
year ended December 31, 2009, File no.
0-16211.
|
Additions
|
||||||||||||||||||||||||
(in
thousands)
|
Charged
|
|||||||||||||||||||||||
Balance
at
|
(Credited)
|
Charged
to
|
Write-offs
|
Balance
|
||||||||||||||||||||
Beginning
|
To
Costs
|
Other
|
Net
of
|
Translation
|
at
End
|
|||||||||||||||||||
Description
|
of Period
|
And Expenses
|
Accounts
|
Recoveries
|
Adjustment
|
of Period
|
||||||||||||||||||
Allowance
for doubtful accounts:
|
||||||||||||||||||||||||
For
Year Ended December 31,
|
||||||||||||||||||||||||
2008
|
$ | 18,578 | $ | 3,674 | $ | (348 | ) | $ | (1,705 | ) | $ | (1,350 | ) | $ | 18,849 | |||||||||
2009
|
18,849 | (3,124 | ) (a) | 17 | (4,253 | ) | 746 | 12,235 | ||||||||||||||||
2010
|
12,235 | (233 | ) | 111 | (2,611 | ) | (682 | ) | 8,820 | |||||||||||||||
Allowance
for trade discounts:
|
||||||||||||||||||||||||
For
Year Ended December 31,
|
||||||||||||||||||||||||
2008
|
$ | 307 | $ | 267 | $ | 4 | $ | - | $ | (59 | ) | $ | 519 | |||||||||||
2009
|
519 | 505 | - | - | 79 | 1,103 | ||||||||||||||||||
2010
|
1,103 | 655 | - | (970 | ) | 21 | 809 | |||||||||||||||||
Inventory
valuation reserves:
|
||||||||||||||||||||||||
For
Year Ended December 31,
|
||||||||||||||||||||||||
2008
|
$ | 26,190 | $ | 3,261 | $ | 1,938 | $ | (1,981 | ) | $ | (1,019 | ) | $ | 28,389 | ||||||||||
2009
|
28,389 | 5,883 | 80 | (3,610 | ) | 1,190 | 31,932 | |||||||||||||||||
2010
|
31,932 | 6,590 | 760 | (3,652 | ) | (161 | ) | 35,469 | ||||||||||||||||
Deferred
tax asset valuation allowance:
|
||||||||||||||||||||||||
For
Year Ended December 31,
|
||||||||||||||||||||||||
2008
|
$ | 50,250 | $ | 603 | $ | - | $ | (13,203 | ) (b) | $ | (909 | ) | $ | 36,741 | ||||||||||
2009
|
36,741 | 13,419 | - | - | 1,649 | 51,809 | ||||||||||||||||||
2010
|
51,809 | 29,642 | - | - | (6,059 | ) | 75,392 |
(a)
|
See
Note 1, Significant Accounting Policies, to the consolidated financial
statements, for further discussion.
|
(b)
|
The
write-offs during 2008 are the result of a global tax restructuring
project, tax audit closures, and expired tax
losses.
|
Year
ended December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Statement
of Operations Data:
|
||||||||||||||||||||
Net
sales
|
$ | 2,221,014 | $ | 2,159,378 | $ | 2,191,465 | $ | 2,009,833 | $ | 1,810,496 | ||||||||||
Net
sales, excluding precious metal content
|
2,031,757 | 1,990,666 | 1,991,542 | 1,819,899 | 1,623,074 | |||||||||||||||
Gross
profit
|
1,130,158 | 1,106,363 | 1,147,900 | 1,040,783 | 929,011 | |||||||||||||||
Restructuring
and other costs
|
10,984 | 6,890 | 32,355 | 10,527 | 7,807 | |||||||||||||||
Operating
income
|
380,273 | 381,243 | 380,461 | 354,891 | 314,794 | |||||||||||||||
Income
before income taxes
|
357,656 | 363,356 | 354,873 | 358,192 | 314,837 | |||||||||||||||
Net
Income
|
267,335 | 274,412 | 283,270 | 259,654 | 223,718 | |||||||||||||||
Net
income attributable to DENTSPLY International
|
$ | 265,708 | $ | 274,258 | $ | 283,869 | $ | 259,654 | $ | 223,718 | ||||||||||
Earnings
per common share:
|
||||||||||||||||||||
Basic
|
$ | 1.85 | $ | 1.85 | $ | 1.90 | $ | 1.71 | $ | 1.44 | ||||||||||
Diluted
|
$ | 1.82 | $ | 1.83 | $ | 1.87 | $ | 1.68 | $ | 1.41 | ||||||||||
Cash
dividends declared per common share
|
$ | 0.200 | $ | 0.200 | $ | 0.185 | $ | 0.165 | $ | 0.145 | ||||||||||
Weighted
Average Common Shares Outstanding:
|
||||||||||||||||||||
Basic
|
143,980 | 148,319 | 149,069 | 151,707 | 155,229 | |||||||||||||||
Diluted
|
145,985 | 150,102 | 151,679 | 154,721 | 158,271 | |||||||||||||||
Balance
Sheet Data:
|
||||||||||||||||||||
Cash
and cash equivalents
|
$ | 540,038 | $ | 450,348 | $ | 204,249 | $ | 316,323 | $ | 65,143 | ||||||||||
Property,
plant and equipment, net
|
423,105 | 439,619 | 432,276 | 371,409 | 329,616 | |||||||||||||||
Goodwill
and other intangibles, net
|
1,381,798 | 1,401,682 | 1,380,744 | 1,203,587 | 1,063,030 | |||||||||||||||
Total
assets
|
3,257,951 | 3,087,932 | 2,830,400 | 2,675,569 | 2,181,350 | |||||||||||||||
Total
debt and notes payable
|
611,769 | 469,325 | 449,474 | 483,307 | 370,156 | |||||||||||||||
Equity
|
1,909,912 | 1,906,958 | 1,659,413 | 1,516,106 | 1,273,835 | |||||||||||||||
Return
on average equity
|
13.9 | % | 15.4 | % | 17.9 | % | 18.6 | % | 17.8 | % | ||||||||||
Long-term
debt to total capitalization
|
24.1 | % | 16.9 | % | 20.3 | % | 24.1 | % | 22.4 | % | ||||||||||
Other
Data:
|
||||||||||||||||||||
Depreciation
and amortization
|
$ | 66,340 | $ | 65,175 | $ | 56,929 | $ | 50,289 | $ | 47,434 | ||||||||||
Cash
flows from operating activities
|
362,324 | 362,489 | 335,981 | 387,697 | 271,855 | |||||||||||||||
Capital
expenditures
|
44,236 | 56,481 | 76,440 | 64,163 | 50,616 | |||||||||||||||
Interest
expense (income), net
|
20,835 | 16,864 | 15,438 | (2,645 | ) | (1,683 | ) | |||||||||||||
Inventory
days
|
100 | 99 | 103 | 92 | 94 | |||||||||||||||
Receivable
days
|
54 | 55 | 54 | 51 | 57 | |||||||||||||||
Effective
tax rate
|
25.0 | % | 24.5 | % | 20.2 | % | 27.5 | % | 28.9 | % |
|
·
|
Business
– a general description of DENTSPLY’s business and how performance is
measured;
|
|
·
|
Results
of Operations – an analysis of the Company’s consolidated results of
operations for the three years presented in the consolidated financial
statements;
|
|
·
|
Critical
Accounting Estimates – a discussion of accounting policies that require
critical judgments and estimates;
and
|
|
·
|
Liquidity
and Capital Resources – an analysis of cash flows; debt and other
obligations; and aggregate contractual
obligations.
|
Year
Ended December 31,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Net
sales
|
$ | 2,221.0 | $ | 2,159.4 | $ | 61.6 | 2.9 | % | ||||||||
Less:
Precious metal content of sales
|
189.2 | 168.7 | 20.5 | 12.2 | % | |||||||||||
Net
sales, excluding precious metal content
|
$ | 2,031.8 | $ | 1,990.7 | $ | 41.1 | 2.1 | % |
Year Ended December 31, 2010
|
||||||||||||||||
United
States
|
Europe
|
All Other
Regions
|
Worldwide
|
|||||||||||||
Internal
sales growth
|
0.1 | % | 2.9 | % | 4.1 | % | 2.1 | % | ||||||||
Acquisition
sales growth
|
- | 0.8 | % | 0.6 | % | 0.5 | % | |||||||||
Constant
currency sales growth
|
0.1 | % | 3.7 | % | 4.7 | % | 2.6 | % |
Year Ended December 31, 2009
|
||||||||||||||||
United
States
|
Europe
|
All Other
Regions
|
Worldwide
|
|||||||||||||
Internal
sales growth
|
(1.7 | )% | (3.8 | )% | 0.3 | % | (2.1 | )% | ||||||||
Acquisition
sales growth
|
1.0 | % | 7.8 | % | 4.3 | % | 4.4 | % | ||||||||
Constant
currency sales growth
|
(0.7 | )% | 4.0 | % | 4.6 | % | 2.3 | % |
Year
Ended December 31,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
Gross
profit
|
$ | 1,130.2 | $ | 1,106.4 | $ | 23.8 | 2.2 | % | ||||||||
Gross
profit as a percentage of net sales, including precious metal
content
|
50.9 | % | 51.2 | % | ||||||||||||
Gross
profit as a percentage of net sales, excluding precious metal
content
|
55.6 | % | 55.6 | % |
Year
Ended December 31,
|
||||||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
||||||||||||
SG&A
expenses
|
$ | 738.9 | $ | 718.2 | $ | 20.7 | 2.9 | % | ||||||||
SG&A
expenses as a percentage of net sales, including precious metal
content
|
33.3 | % | 33.3 | % | ||||||||||||
SG&A
expenses as a percentage of net sales, excluding precious metal
content
|
36.4 | % | 36.1 | % |
Year
Ended December 31,
|
|||||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
% Change
|
|||||||||
Restructuring
and other costs
|
$ | 11.0 | $ | 6.9 | $ | 4.1 |
NM
|
|
Year
Ended December 31,
|
|||||||||||
(in
millions)
|
2010
|
2009
|
$ Change
|
|||||||||
|
||||||||||||
Net
interest expense
|
$ | 20.8 | $ | 16.9 | $ | 3.9 | ||||||
Other
expense, net
|
1.8 | 1.0 | 0.8 | |||||||||
Net
interest and other expense
|
$ | 22.6 | $ | 17.9 | $ | 4.7 |
Year
Ended December 31,
|
||||||||||||
(in
millions, except per share amounts)
|
2010
|
2009
|
$ Change
|
|||||||||
Effective
income tax rate
|
25.0 | % | 24.5 | % | ||||||||
Equity
in net loss of unconsolidated affilated company
|
$ | (1.1 | ) | $ | - | $ | (1.1 | ) | ||||
Net
income (loss) attributable to noncontrolling interests
|
$ | 1.6 | $ | 0.2 | $ | 1.4 | ||||||
Net
income attributable to DENTSPLY International
|
$ | 265.7 | $ | 274.3 | $ | (8.6 | ) | |||||
Diluted
earnings per common share
|
$ | 1.82 | $ | 1.83 |
Year
Ended December 31, 2010
|
||||||||
Income
|
Per
Diluted
|
|||||||
(in
thousands, except per share amounts)
|
(Expense)
|
Common Share
|
||||||
Net
income attributable to DENTSPLY International
|
$ | 265,708 | $ | 1.82 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
7,139 | 0.05 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
2,152 | 0.01 | ||||||
Loss
on derivative at an unconsolidated affiliated company
|
1,131 | 0.01 | ||||||
Income
tax related adjustments
|
1,073 | 0.01 | ||||||
Credit
risk adjustment to outstanding derivatives, net of tax
|
732 | 0.01 | ||||||
Rounding
|
- | (0.01 | ) | |||||
Adjusted
non-US GAAP earnings
|
$ | 277,935 | $ | 1.90 |
Year
Ended December 31, 2009
|
||||||||
Income
|
Per
Diluted
|
|||||||
(in
thousands, except per share amounts)
|
(Expense)
|
Common Share
|
||||||
Net
income attributable to DENTSPLY International
|
$ | 274,258 | $ | 1.83 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
5,075 | 0.03 | ||||||
Acquisition
related activities, net of tax and noncontrolling
interests
|
1,830 | 0.01 | ||||||
Income
tax related adjustments
|
(5,423 | ) | (0.03 | ) | ||||
Adjusted
non-US GAAP earnings
|
$ | 275,740 | $ | 1.84 |
Net Sales, Excluding Precious Metal Content
|
||||||||||||||||
(in millions)
|
Year Ended December 31,
|
|||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
U.S., Germany
and Certain Other
|
||||||||||||||||
European
Regions Consumable Businesses
|
$ | 526.8 | $ | 526.7 | $ | 0.1 | - | |||||||||
France,
U.K., Italy and Certain Other
|
||||||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||||||
Africa,
Pacific Rim Businesses
|
$ | 445.6 | $ | 436.8 | $ | 8.8 | 2.0 | % | ||||||||
Canada/Latin
America/Endodontics/
|
||||||||||||||||
Orthodontics
|
$ | 662.6 | $ | 618.4 | $ | 44.2 | 7.1 | % | ||||||||
Dental
Laboratory Business/
|
||||||||||||||||
Implants/Non-Dental
|
$ | 400.1 | $ | 412.2 | $ | (12.1 | ) | (2.9 | )% |
Segment Operating Income
|
||||||||||||||||
(in millions)
|
Year Ended December 31,
|
|||||||||||||||
2010
|
2009
|
$ Change
|
% Change
|
|||||||||||||
U.S.,
Germany and Certain Other
|
||||||||||||||||
European
Regions Consumable Businesses
|
$ | 176.1 | $ | 158.4 | $ | 17.7 | 11.2 | % | ||||||||
France,
U.K., Italy and Certain Other
|
||||||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||||||
Africa,
Pacific Rim Businesses
|
$ | 17.2 | $ | 19.7 | $ | (2.5 | ) | (12.7 | )% | |||||||
Canada/Latin
America/Endodontics/
|
||||||||||||||||
Orthodontics
|
$ | 195.8 | $ | 185.8 | $ | 10.0 | 5.4 | % | ||||||||
Dental
Laboratory Business/
|
||||||||||||||||
Implants/Non-Dental
|
$ | 83.4 | $ | 92.6 | $ | (9.2 | ) | (9.9 | )% |
Year Ended December 31,
|
||||||||||||||||
(in millions)
|
2009
|
2008
|
$ Change
|
% Change
|
||||||||||||
Net
sales
|
$ | 2,159.4 | $ | 2,191.5 | $ | (32.1 | ) | (1.5 | )% | |||||||
Less:
Precious metal content of sales
|
168.7 | 200.0 | (31.3 | ) | (15.7 | )% | ||||||||||
Net
sales, excluding precious metal content
|
$ | 1,990.7 | $ | 1,991.5 | $ | (0.8 | ) | - |
Year Ended December 31,
|
||||||||||||||||
(in millions)
|
2009
|
2008
|
$ Change
|
% Change
|
||||||||||||
Gross
profit
|
$ | 1,106.4 | $ | 1,147.9 | $ | (41.5 | ) | (3.6 | )% | |||||||
Gross
profit as a percentage of net sales, including precious metal
content
|
51.2 | % | 52.4 | % | ||||||||||||
Gross
profit as a percentage of net sales, excluding precious metal
content
|
55.6 | % | 57.6 | % |
Year Ended December 31,
|
||||||||||||||||
(in millions)
|
2009
|
2008
|
$ Change
|
% Change
|
||||||||||||
SG&A
expenses
|
$ | 718.2 | $ | 735.1 | $ | (16.9 | ) | (2.3 | )% | |||||||
SG&A
expenses as a percentage of net sales, including precious metal
content
|
33.3 | % | 33.5 | % | ||||||||||||
SG&A
expenses as a percentage of net sales, excluding precious metal
content
|
36.1 | % | 36.9 | % |
Year Ended December 31,
|
|||||||||||||
(in millions)
|
2009
|
2008
|
$ Change
|
% Change
|
|||||||||
Restructuring
and other costs
|
$ | 6.9 | $ | 32.4 | $ | (25.5 | ) |
NM
|
|||||
NM
- Not Meaningful
|
Year Ended December 31,
|
||||||||||||
(in millions)
|
2009
|
2008
|
$ Change
|
|||||||||
Net
interest expense (income)
|
$ | 16.9 | $ | 15.4 | $ | 1.5 | ||||||
Other
expense (income), net
|
1.0 | 10.2 | (9.2 | ) | ||||||||
Net
interest and other expense (income)
|
$ | 17.9 | $ | 25.6 | $ | (7.7 | ) |
Year Ended December 31,
|
||||||||||||
(in millions, except per share amounts)
|
2009
|
2008
|
$ Change
|
|||||||||
Effective
income tax rate
|
24.5 | % | 20.2 | % | ||||||||
Net
income attributable to DENTSPLY International
|
$ | 274.3 | $ | 283.9 | $ | (9.6 | ) | |||||
Diluted
earnings per common share
|
$ | 1.83 | $ | 1.87 |
Year Ended December 31, 2009
|
||||||||
Income
|
Per Diluted
|
|||||||
(in thousands, except per share amounts)
|
(Expense)
|
Common Share
|
||||||
Net
income attributable to DENTSPLY International
|
$ | 274,258 | $ | 1.83 | ||||
Restructuring
and other costs, net of tax and
|
||||||||
noncontrolling
interests
|
5,075 | 0.03 | ||||||
Acquisition
related activities, net of tax and
|
||||||||
noncontrolling
interests
|
1,830 | 0.01 | ||||||
Income
tax related adjustments
|
(5,423 | ) | (0.03 | ) | ||||
Adjusted
non-US GAAP earnings
|
$ | 275,740 | $ | 1.84 |
Year Ended December 31, 2008
|
||||||||
Income
|
Per Diluted
|
|||||||
(in thousands, except per share amounts)
|
(Expense)
|
Common Share
|
||||||
Net
income attributable to DENTSPLY International
|
$ | 283,869 | $ | 1.87 | ||||
Restructuring
and other costs, net of tax and noncontrolling interests
|
19,770 | 0.13 | ||||||
Credit
risk adjustment to outstanding derivatives, net of tax
|
(1,129 | ) | (0.01 | ) | ||||
Income
tax related adjustments
|
(17,055 | ) | (0.11 | ) | ||||
Adjusted
non-US GAAP earnings
|
$ | 285,455 | $ | 1.88 |
Net Sales, Excluding Precious Metal Content
|
||||||||||||||||
(in millions)
|
Year Ended December 31,
|
|||||||||||||||
2009
|
2008
|
$ Change
|
% Change
|
|||||||||||||
U.S.,
Germany and Certain Other
|
||||||||||||||||
European
Regions Consumable Businesses
|
$ | 526.7 | $ | 459.7 | $ | 67.0 | 14.6 | % | ||||||||
France,
U.K., Italy and Certain Other
|
||||||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||||||
Africa,
Pacific Rim Businesses
|
$ | 436.8 | $ | 456.2 | $ | (19.4 | ) | (4.3 | )% | |||||||
Canada/Latin
America/Endodontics/
|
||||||||||||||||
Orthodontics
|
$ | 618.4 | $ | 628.9 | $ | (10.5 | ) | (1.7 | )% | |||||||
Dental
Laboratory Business/
|
||||||||||||||||
Implants/Non-Dental
|
$ | 412.2 | $ | 452.4 | $ | (40.2 | ) | (8.9 | )% |
Segment Operating Income
|
||||||||||||||||
(in millions)
|
Year Ended December 31,
|
|||||||||||||||
2009
|
2008
|
$ Change
|
% Change
|
|||||||||||||
U.S.,
Germany and Certain Other
|
||||||||||||||||
European
Regions Consumable Businesses
|
$ | 158.4 | $ | 162.7 | $ | (4.3 | ) | (2.6 | )% | |||||||
France,
U.K., Italy and Certain Other
|
||||||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||||||
Africa,
Pacific Rim Businesses
|
$ | 19.7 | $ | 14.5 | $ | 5.2 | 35.9 | % | ||||||||
Canada/Latin
America/Endodontics/
|
||||||||||||||||
Orthodontics
|
$ | 185.8 | $ | 200.1 | $ | (14.3 | ) | (7.1 | )% | |||||||
Dental
Laboratory Business/
|
||||||||||||||||
Implants/Non-Dental
|
$ | 92.6 | $ | 123.4 | $ | (30.8 | ) | (25.0 | )% |
Contractual Obligations
|
Greater
|
|||||||||||||||||||
(in thousands)
|
Less Than
|
1-3
|
3-5
|
Than
|
||||||||||||||||
1 Year
|
Years
|
Years
|
5 Years
|
Total
|
||||||||||||||||
Long-term borrowings
|
$ | 2,478 | $ | 351,956 | $ | 176,048 | $ | 76,011 | $ | 606,493 | ||||||||||
Operating
leases
|
25,778 | 27,557 | 12,107 | 9,072 | 74,514 | |||||||||||||||
Interest
on long-term borrowings, net
|
||||||||||||||||||||
of
interest rate swap agreements
|
21,948 | 29,750 | 11,265 | 454 | 63,417 | |||||||||||||||
Postretirement
obligations
|
9,467 | 20,429 | 22,222 | 64,131 | 116,249 | |||||||||||||||
Cross
currency swaps
|
21,516 | 147,589 | - | - | 169,105 | |||||||||||||||
Precious
metal consignment agreements
|
122,554 | - | - | - | 122,554 | |||||||||||||||
$ | 203,741 | $ | 577,281 | $ | 221,642 | $ | 149,668 | $ | 1,152,332 |
Financial Instruments
|
||||||||||||||||||||||||||||||||
EXPECTED MATURITY DATES
|
||||||||||||||||||||||||||||||||
December
31, 2010
|
||||||||||||||||||||||||||||||||
(in
thousands)
|
2016
and
|
Carrying
|
Fair
|
|||||||||||||||||||||||||||||
2011
|
2012
|
2013
|
2014
|
2015
|
beyond
|
Value
|
Value
|
|||||||||||||||||||||||||
Notes
Payable:
|
||||||||||||||||||||||||||||||||
U.S.
dollar denominated
|
$ | 900 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 900 | $ | 900 | ||||||||||||||||
Average
interest rate
|
2.3 | % | 2.3 | % | ||||||||||||||||||||||||||||
Taiwan
dollar denominated
|
185 | - | - | - | - | - | 185 | 185 | ||||||||||||||||||||||||
Average
interest rate
|
0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||
Euro
denominated
|
4,191 | - | - | - | - | - | 4,191 | 4,191 | ||||||||||||||||||||||||
Average
interest rate
|
2.5 | % | 2.5 | % | ||||||||||||||||||||||||||||
Total
Notes Payable
|
$ | 5,276 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 5,276 | $ | 5,276 | ||||||||||||||||
2.4 | % | 2.4 | % | |||||||||||||||||||||||||||||
Current
Portion of
|
||||||||||||||||||||||||||||||||
Long-term
Debt:
|
||||||||||||||||||||||||||||||||
Euro
denominated
|
$ | 2,478 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 2,478 | $ | 2,478 | ||||||||||||||||
Average
interest rate
|
1.9 | % | 1.9 | % | ||||||||||||||||||||||||||||
Total
Current Portion of Long-Term Debt
|
$ | 2,478 | $ | - | $ | - | $ | - | $ | - | $ | - | $ | 2,478 | $ | 2,478 | ||||||||||||||||
1.9 | % | 1.9 | % | |||||||||||||||||||||||||||||
Long
Term Debt:
|
||||||||||||||||||||||||||||||||
U.S.
dollar denominated
|
$ | - | $ | - | $ | 121,623 | $ | 75,015 | $ | 100,000 | $ | 75,000 | $ | 371,638 | $ | 376,313 | ||||||||||||||||
Average
interest rate
|
0.4 | % | 4.1 | % | 4.1 | % | 4.1 | % | 2.9 | % | ||||||||||||||||||||||
Swiss
franc denominated
|
- | - | 69,560 | - | - | - | 69,560 | 69,560 | ||||||||||||||||||||||||
Average
interest rate
|
1.7 | % | 1.7 | % | ||||||||||||||||||||||||||||
Japanese
yen denominated
|
- | 154,626 | - | - | - | - | 154,626 | 154,626 | ||||||||||||||||||||||||
Average
interest rate
|
0.9 | % | 0.9 | % | ||||||||||||||||||||||||||||
Euro
denominated
|
- | 4,833 | 1,314 | 703 | 330 | 1,011 | 8,191 | 8,191 | ||||||||||||||||||||||||
Average
interest rate
|
3.6 | % | 2.5 | % | 3.0 | % | 2.9 | % | 2.9 | % | 3.3 | % | ||||||||||||||||||||
Total
Long Term Debt,net current portion
|
$ | - | $ | 159,459 | $ | 192,497 | $ | 75,718 | $ | 100,330 | $ | 76,011 | $ | 604,015 | $ | 608,690 | ||||||||||||||||
1.0 | % | 0.9 | % | 4.1 | % | 4.1 | % | 4.1 | % | 2.3 | % |
Foreign
Exchange Forward Contracts:
|
||||||||||||||||
EXPECTED
MATURITY DATES
|
||||||||||||||||
(represents
notional amounts for derivative financial instruments)
|
||||||||||||||||
(in
thousands)
|
December
31, 2010
|
|||||||||||||||
Carrying
|
Fair
|
|||||||||||||||
2011
|
2012
|
Value
|
Value
|
|||||||||||||
Forward
sale, 11.2 million
|
||||||||||||||||
Australian
dollars
|
$ | 10,460 | $ | 972 | $ | (784 | ) | $ | (784 | ) | ||||||
Forward
purchase, 8.4 million
|
||||||||||||||||
British
pounds
|
(12,286 | ) | (772 | ) | 250 | 250 | ||||||||||
Forward
sale, 34.3 million
|
||||||||||||||||
Canadian
dollars
|
31,114 | 3,428 | (664 | ) | (664 | ) | ||||||||||
Forward
sale, 5.2 million
|
||||||||||||||||
Danish
krone
|
925 | - | 10 | 10 | ||||||||||||
Forward
sale, 5.2 million
|
||||||||||||||||
Euros
|
6,923 | - | 1,916 | 1,916 | ||||||||||||
Forward
sale, 407.5 million
|
||||||||||||||||
Japanese
yen
|
5,019 | - | 268 | 268 | ||||||||||||
Forward
sale, 118.7 million
|
||||||||||||||||
Mexican
pesos
|
9,615 | - | 12 | 12 | ||||||||||||
Forward
purchase, 1.5 million
|
||||||||||||||||
Norwegian
krone
|
(262 | ) | - | 1 | 1 | |||||||||||
Forward
sale, 2.0 million
|
||||||||||||||||
Singapore
dollars
|
1,585 | - | (10 | ) | (10 | ) | ||||||||||
Forward
sale, 527.9 million
|
||||||||||||||||
South
Korean won
|
509 | - | (3 | ) | (3 | ) | ||||||||||
Forward
purchase, 11.5 million
|
||||||||||||||||
Swiss
francs
|
(12,324 | ) | - | 423 | 423 | |||||||||||
Forward
sale, 23.6 million
|
||||||||||||||||
Taiwanese
dollars
|
805 | - | 4 | 4 | ||||||||||||
Total
Foreign Exchange
|
||||||||||||||||
Forward
Contracts
|
$ | 42,083 | $ | 3,628 | $ | 1,423 | $ | 1,423 |
Cross Currency Basis Swaps
|
||||||||||||||||||||
EXPECTED MATURITY DATES
|
||||||||||||||||||||
(represents notional amounts for derivative
financial instruments)
|
||||||||||||||||||||
December 31, 2010
|
||||||||||||||||||||
Carrying
|
Fair
|
|||||||||||||||||||
(in
thousands)
|
2011
|
2012
|
2013
|
Value
|
Value
|
|||||||||||||||
Swiss
franc 592.5 million @ 1.17
|
$ | 86,040 | $ | 60,570 | $ | 487,455 | $ | (126,987 | ) | $ | (126,987 | ) | ||||||||
pay
CHF 3mo. LIBOR rec. USD 3mo. LIBOR
|
(0.1 | )% | (0.1 | )% | (0.2 | )% | ||||||||||||||
Euros
358.0 million @ $1.22
|
- | - | 478,360 | (42,118 | ) | (42,118 | ) | |||||||||||||
pay
EUR 3mo. EURIBOR rec. USD 3mo. LIBOR
|
0.7 | % | ||||||||||||||||||
Total
Cross Currency Basis Swaps
|
$ | 86,040 | $ | 60,570 | $ | 965,815 | $ | (169,105 | ) | $ | (169,105 | ) |
Interest Rate Swaps
|
||||||||||||||||||||||||||||||||
EXPECTED MATURITY DATES
|
||||||||||||||||||||||||||||||||
(represents notional amounts for derivative
financial instruments)
|
||||||||||||||||||||||||||||||||
December
31, 2010
|
||||||||||||||||||||||||||||||||
2016
and
|
Carrying
|
Fair
|
||||||||||||||||||||||||||||||
(in
thousands)
|
2011
|
2012
|
2013
|
2014
|
2015
|
beyond
|
Value
|
Value
|
||||||||||||||||||||||||
Interest
rate swaps - Euro
|
$ | 1,262 | $ | 1,262 | $ | 1,262 | $ | 965 | $ | 965 | $ | 2,171 | $ | (660 | ) | $ | (660 | ) | ||||||||||||||
Average
interest rate
|
3.6 | % | 3.6 | % | 3.6 | % | 3.7 | % | 3.7 | % | 3.7 | % | ||||||||||||||||||||
Interest
rate swaps - Japanese yen
|
- | 154,626 | - | - | - | - | (2,058 | ) | (2,058 | ) | ||||||||||||||||||||||
Average
interest rate
|
1.6 | % | ||||||||||||||||||||||||||||||
Interest
rate swaps - Swiss francs
|
- | 69,560 | - | - | - | - | (3,026 | ) | (3,026 | ) | ||||||||||||||||||||||
Average
interest rate
|
4.2 | % | ||||||||||||||||||||||||||||||
Total
Interest Rate Swaps
|
$ | 1,262 | $ | 225,448 | $ | 1,262 | $ | 965 | $ | 965 | $ | 2,171 | $ | (5,744 | ) | $ | (5,744 | ) |
Commodity
Contracts:
|
||||||||||||
EXPECTED MATURITY DATES
|
||||||||||||
December 31, 2010
|
||||||||||||
Carrying
|
Fair
|
|||||||||||
(in
thousands)
|
2011
|
Value
|
Value
|
|||||||||
Silver
Swap - U.S. dollar
|
$ | (93 | ) | $ | 82 | $ | 82 | |||||
Platinum
Swap - U.S. dollar
|
(470 | ) | 6 | 6 | ||||||||
Total
Commodity Contracts
|
$ | (563 | ) | $ | 88 | $ | 88 |
/s/
|
Bret W. Wise
|
/s/
|
William R. Jellison
|
|
Bret
W. Wise
|
William
R. Jellison
|
|||
Chairman
of the Board and
|
Senior
Vice President and
|
|||
Chief
Executive Officer
|
Chief
Financial Officer
|
|||
February
18, 2011
|
February
18, 2011
|
/s/
|
PricewaterhouseCoopers LLP
|
|
PricewaterhouseCoopers
LLP
|
||
Philadelphia,
Pennsylvania
|
||
February
18, 2011
|
Year
Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Net
sales
|
$ | 2,221,014 | $ | 2,159,378 | $ | 2,191,465 | ||||||
Cost
of products sold
|
1,090,856 | 1,053,015 | 1,043,565 | |||||||||
Gross
profit
|
1,130,158 | 1,106,363 | 1,147,900 | |||||||||
Selling,
general and administrative expenses
|
738,901 | 718,230 | 735,084 | |||||||||
Restructuring
and other costs
|
10,984 | 6,890 | 32,355 | |||||||||
Operating
income
|
380,273 | 381,243 | 380,461 | |||||||||
Other
income and expenses:
|
||||||||||||
Interest
expense
|
25,089 | 21,896 | 32,527 | |||||||||
Interest
income
|
(4,254 | ) | (5,032 | ) | (17,089 | ) | ||||||
Other
expense (income), net
|
1,782 | 1,023 | 10,150 | |||||||||
Income
before income taxes
|
357,656 | 363,356 | 354,873 | |||||||||
Provision
for income taxes
|
89,225 | 88,944 | 71,603 | |||||||||
Equity
in net loss of
|
||||||||||||
unconsolidated
affilated company
|
(1,096 | ) | - | - | ||||||||
Net
income
|
267,335 | 274,412 | 283,270 | |||||||||
Less:
Net income (loss) attributable
|
||||||||||||
to
noncontrolling interests
|
1,627 | 154 | (599 | ) | ||||||||
Net
income attributable to
|
||||||||||||
DENTSPLY
International
|
$ | 265,708 | $ | 274,258 | $ | 283,869 | ||||||
Earnings
per common share:
|
||||||||||||
Basic
|
$ | 1.85 | $ | 1.85 | $ | 1.90 | ||||||
Diluted
|
$ | 1.82 | $ | 1.83 | $ | 1.87 | ||||||
Weighted
average common shares outstanding:
|
||||||||||||
Basic
|
143,980 | 148,319 | 149,069 | |||||||||
Diluted
|
145,985 | 150,102 | 151,679 |
December
31,
|
||||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Current
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 540,038 | $ | 450,348 | ||||
Accounts
and notes receivable-trade, net
|
344,796 | 348,684 | ||||||
Inventories,
net
|
308,738 | 291,640 | ||||||
Prepaid
expenses and other current assets
|
121,473 | 127,124 | ||||||
Total
Current Assets
|
1,315,045 | 1,217,796 | ||||||
Property,
plant and equipment, net
|
423,105 | 439,619 | ||||||
Identifiable
intangible assets, net
|
78,743 | 89,086 | ||||||
Goodwill,
net
|
1,303,055 | 1,312,596 | ||||||
Other
noncurrent assets, net
|
138,003 | 28,835 | ||||||
Total
Assets
|
$ | 3,257,951 | $ | 3,087,932 | ||||
Liabilities
and Equity
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
payable
|
$ | 114,479 | $ | 100,847 | ||||
Accrued
liabilities
|
224,745 | 249,169 | ||||||
Income
taxes payable
|
13,113 | 12,366 | ||||||
Notes
payable and current portion of long-term debt
|
7,754 | 82,174 | ||||||
Total
Current Liabilities
|
360,091 | 444,556 | ||||||
Long-term
debt
|
604,015 | 387,151 | ||||||
Deferred
income taxes
|
72,489 | 72,524 | ||||||
Other
noncurrent liabilities
|
311,444 | 276,743 | ||||||
Total
Liabilities
|
1,348,039 | 1,180,974 | ||||||
Commitments
and contingencies
|
||||||||
Equity:
|
||||||||
Preferred
stock, $.01 par value; .25 million shares authorized; no shares
issued
|
- | - | ||||||
Common
stock, $.01 par value; 200.0 million shares authorized; 162.8 million
shares issued at December 31, 2010 and December 31, 2009
|
1,628 | 1,628 | ||||||
Capital
in excess of par value
|
204,902 | 195,495 | ||||||
Retained
earnings
|
2,320,350 | 2,083,459 | ||||||
Accumulated
other comprehensive income
|
24,156 | 83,542 | ||||||
Treasury
stock, at cost, 21.0 million shares at December 31, 2010 and 15.8 million
shares at December 31, 2009
|
(711,650 | ) | (532,019 | ) | ||||
Total
DENTSPLY International Equity
|
1,839,386 | 1,832,105 | ||||||
Noncontrolling
Interests
|
70,526 | 74,853 | ||||||
Total
Equity
|
1,909,912 | 1,906,958 | ||||||
Total
Liabilities and Equity
|
$ | 3,257,951 | $ | 3,087,932 |
DENTSPLY
INTERNATIONAL INC. AND SUBSIDIARIES
|
||||||||||||||||||||||||||||||||
CONSOLIDATED
STATEMENTS OF EQUITY AND COMPREHENSIVE INCOME
|
||||||||||||||||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||||||||||
Accumulated
|
Total
|
|||||||||||||||||||||||||||||||
Capital
in
|
Other
|
DENTSPLY
|
||||||||||||||||||||||||||||||
Common
|
Excess
of
|
Retained
|
Comprehensive
|
Treasury
|
International
|
Noncontrolling
|
Total
|
|||||||||||||||||||||||||
Stock
|
Par
Value
|
Earnings
|
Income
(Loss)
|
Stock
|
Equity
|
Interests
|
Equity
|
|||||||||||||||||||||||||
Balance
at December 31, 2007
|
$ | 1,628 | $ | 173,084 | $ | 1,582,683 | $ | 145,819 | $ | (387,108 | ) | $ | 1,516,106 | $ | 296 | $ | 1,516,402 | |||||||||||||||
Purchase
of subsidiary shares from noncontrolling interest
|
- | - | - | - | - | - | 71,931 | 71,931 | ||||||||||||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 283,869 | - | - | 283,869 | (599 | ) | 283,270 | |||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | (71,521 | ) | - | (71,521 | ) | 63 | (71,458 | ) | |||||||||||||||||||||
Net
loss on derivative financial instruments
|
- | - | - | (13,986 | ) | - | (13,986 | ) | - | (13,986 | ) | |||||||||||||||||||||
Pension
liability adjustments
|
- | - | - | (20,700 | ) | - | (20,700 | ) | - | (20,700 | ) | |||||||||||||||||||||
Comprehensive
Income
|
177,662 | (536 | ) | 177,126 | ||||||||||||||||||||||||||||
Exercise
of stock options
|
- | (7,268 | ) | - | - | 19,994 | 12,726 | - | 12,726 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 3,910 | - | - | - | 3,910 | - | 3,910 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 17,290 | - | - | - | 17,290 | - | 17,290 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | 62 | - | - | 118 | 180 | - | 180 | ||||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (112,634 | ) | (112,634 | ) | - | (112,634 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 76 | (76 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cash
dividends ($0.185 per share)
|
- | - | (27,518 | ) | - | - | (27,518 | ) | - | (27,518 | ) | |||||||||||||||||||||
Balance
at December 31, 2008
|
$ | 1,628 | $ | 187,154 | $ | 1,838,958 | $ | 39,612 | $ | (479,630 | ) | $ | 1,587,722 | $ | 71,691 | $ | 1,659,413 | |||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 274,258 | - | - | 274,258 | 154 | 274,412 | ||||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | 50,566 | - | 50,566 | 3,008 | 53,574 | ||||||||||||||||||||||||
Net
loss on derivative financial instruments
|
- | - | - | (13,960 | ) | - | (13,960 | ) | - | (13,960 | ) | |||||||||||||||||||||
Pension
liability adjustments
|
- | - | - | 7,324 | - | 7,324 | - | 7,324 | ||||||||||||||||||||||||
Comprehensive
Income
|
318,188 | 3,162 | 321,350 | |||||||||||||||||||||||||||||
Exercise
of stock options
|
- | (11,515 | ) | - | - | 24,921 | 13,406 | - | 13,406 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 3,505 | - | - | - | 3,505 | - | 3,505 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 16,276 | - | - | - | 16,276 | - | 16,276 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | (63 | ) | - | - | 1,408 | 1,345 | - | 1,345 | |||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (78,718 | ) | (78,718 | ) | - | (78,718 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 138 | (138 | ) | - | - | - | - | - | |||||||||||||||||||||||
Cash
dividends ($0.200 per share)
|
- | - | (29,619 | ) | - | - | (29,619 | ) | - | (29,619 | ) | |||||||||||||||||||||
Balance
at December 31, 2009
|
$ | 1,628 | $ | 195,495 | $ | 2,083,459 | $ | 83,542 | $ | (532,019 | ) | $ | 1,832,105 | $ | 74,853 | $ | 1,906,958 | |||||||||||||||
Comprehensive
Income:
|
||||||||||||||||||||||||||||||||
Net
income
|
- | - | 265,708 | - | - | 265,708 | 1,627 | 267,335 | ||||||||||||||||||||||||
Other
comprehensive income (loss), net of tax:
|
||||||||||||||||||||||||||||||||
Foreign
currency translation adjustment
|
- | - | - | (49,519 | ) | - | (49,519 | ) | (4,592 | ) | (54,111 | ) | ||||||||||||||||||||
Net
loss on derivative financial instruments
|
- | - | - | (12,848 | ) | - | (12,848 | ) | - | (12,848 | ) | |||||||||||||||||||||
Net
unrealized holding gains on available-for-sale investments
|
- | - | - | 11,029 | - | 11,029 | - | 11,029 | ||||||||||||||||||||||||
Pension
liability adjustments
|
- | - | - | (8,048 | ) | - | (8,048 | ) | - | (8,048 | ) | |||||||||||||||||||||
Comprehensive
Income
|
206,322 | (2,965 | ) | 203,357 | ||||||||||||||||||||||||||||
Exercise
of stock options
|
- | (10,107 | ) | - | - | 40,296 | 30,189 | - | 30,189 | |||||||||||||||||||||||
Tax
benefit from stock options exercised
|
- | 4,663 | - | - | - | 4,663 | - | 4,663 | ||||||||||||||||||||||||
Share
based compensation expense
|
- | 18,803 | - | - | - | 18,803 | - | 18,803 | ||||||||||||||||||||||||
Funding
of Employee Stock Option Plan
|
- | 208 | - | - | 1,132 | 1,340 | - | 1,340 | ||||||||||||||||||||||||
Treasury
shares purchased
|
- | - | - | - | (223,993 | ) | (223,993 | ) | - | (223,993 | ) | |||||||||||||||||||||
Dividends
from noncontrolling interest
|
- | - | - | - | - | - | (1,362 | ) | (1,362 | ) | ||||||||||||||||||||||
RSU
distributions
|
- | (4,313 | ) | - | - | - | (4,313 | ) | - | (4,313 | ) | |||||||||||||||||||||
RSU
dividends
|
- | 153 | (153 | ) | - | 2,934 | 2,934 | - | 2,934 | |||||||||||||||||||||||
Cash
dividends ($0.200 per share)
|
- | - | (28,664 | ) | - | - | (28,664 | ) | - | (28,664 | ) | |||||||||||||||||||||
Balance
at December 31, 2010
|
$ | 1,628 | $ | 204,902 | $ | 2,320,350 | $ | 24,156 | $ | (711,650 | ) | $ | 1,839,386 | $ | 70,526 | $ | 1,909,912 |
DENTSPLY
INTERNATIONAL INC. AND SUBSIDIARIES
|
||||||||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||||
(in
thousands)
|
Year
Ended December 31,
|
|||||||||||
2010
|
2009
|
2008
|
||||||||||
Cash
flows from operating activities:
|
||||||||||||
Net
income
|
$ | 267,335 | $ | 274,412 | $ | 283,270 | ||||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||||||
Depreciation
|
56,868 | 54,087 | 47,887 | |||||||||
Amortization
|
9,472 | 11,088 | 9,042 | |||||||||
Deferred
income taxes
|
1,386 | 195 | 13,371 | |||||||||
Share
based compensation expense
|
18,803 | 16,276 | 17,290 | |||||||||
Restructuring
and other costs - non-cash
|
379 | 369 | 8,303 | |||||||||
Stock
option income tax benefit
|
(4,663 | ) | (3,505 | ) | (3,910 | ) | ||||||
Other
non-cash expense (income)
|
7,249 | (8,650 | ) | (19,654 | ) | |||||||
Loss
(gain) on disposal of property, plant and equipment
|
113 | (1,997 | ) | 1,373 | ||||||||
Changes
in operating assets and liabilities, net of acquisitions:
|
||||||||||||
Accounts
and notes receivable-trade, net
|
5,115 | (16,942 | ) | (3,690 | ) | |||||||
Inventories,
net
|
(9,309 | ) | 27,710 | (32,824 | ) | |||||||
Prepaid
expenses and other current assets
|
(3,705 | ) | 6,996 | (1,220 | ) | |||||||
Other
non current assets
|
(1,154 | ) | (192 | ) | 390 | |||||||
Accounts
payable
|
2,165 | (4,947 | ) | 5,430 | ||||||||
Accrued
liabilities
|
9,004 | (1,708 | ) | 5,748 | ||||||||
Income
taxes
|
3,017 | 8,104 | 4,594 | |||||||||
Other
noncurrent liabilities
|
249 | 1,193 | 581 | |||||||||
Net
cash provided by operating activities
|
362,324 | 362,489 | 335,981 | |||||||||
Cash
flows from investing activities:
|
||||||||||||
Cash
paid for acquisitions of businesses and equity investments
|
(35,556 | ) | (2,986 | ) | (117,300 | ) | ||||||
Capital
expenditures
|
(44,236 | ) | (56,481 | ) | (76,440 | ) | ||||||
Purchase
of convertible debt issued by affiliate
|
(49,654 | ) | - | - | ||||||||
Purchase
of company owned life insurance policies
|
(2,000 | ) | - | - | ||||||||
Expenditures
for identifiable intangible assets
|
(1,606 | ) | (14 | ) | (2,477 | ) | ||||||
Purchases
of short-term investments
|
- | - | (166,208 | ) | ||||||||
Liquidations
of short-term investments
|
- | 222 | 314,025 | |||||||||
Proceeds
from sale of property, plant and equipment
|
3,562 | 5,860 | 596 | |||||||||
Net
cash used in investing activities
|
(129,490 | ) | (53,399 | ) | (47,804 | ) | ||||||
Cash
flows from financing activities:
|
||||||||||||
Proceeds
from long-term borrowings, net of deferred financing costs
|
368,611 | 86,091 | 117,900 | |||||||||
Payments
on long-term borrowings
|
(242,137 | ) | (58,403 | ) | (226,147 | ) | ||||||
(Decrease)
increase in short-term borrowings
|
(9,657 | ) | (7,465 | ) | 2,111 | |||||||
Proceeds
from exercise of stock options
|
30,189 | 13,406 | 12,726 | |||||||||
Excess
tax benefits from share based compensation
|
4,663 | 3,505 | 3,910 | |||||||||
Cash
paid for treasury stock
|
(223,993 | ) | (78,718 | ) | (112,634 | ) | ||||||
Cash
dividends paid
|
(29,077 | ) | (29,836 | ) | (26,952 | ) | ||||||
Net
cash used in financing activities
|
(101,401 | ) | (71,420 | ) | (229,086 | ) | ||||||
Effect
of exchange rate changes on cash and cash equivalents
|
(41,743 | ) | 8,687 | (24,484 | ) | |||||||
Net
increase in cash and cash equivalents
|
89,690 | 246,357 | 34,607 | |||||||||
Cash
and cash equivalents at beginning of period
|
450,348 | 203,991 | 169,384 | |||||||||
Cash
and cash equivalents at end of period
|
$ | 540,038 | $ | 450,348 | $ | 203,991 | ||||||
Supplemental
disclosures of cash flow information:
|
||||||||||||
Interest
paid, net of amounts capitalized
|
$ | 21,856 | $ | 23,231 | $ | 34,222 | ||||||
Income
taxes paid
|
$ | 64,787 | $ | 76,207 | $ | 66,696 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
Foreign
currency translation adjustments
|
$ | 170,597 | $ | 220,116 | ||||
Net
loss on derivative financial instruments
|
(126,648 | ) | (113,800 | ) | ||||
Net
unrealized holding gain on available for-sale securities
|
11,029 | - | ||||||
Pension
liability adjustments
|
(30,822 | ) | (22,774 | ) | ||||
$ | 24,156 | $ | 83,542 |
Net income
|
||||||||||||
attributable to
|
||||||||||||
DENTSPLY
|
Earnings per
|
|||||||||||
(in thousands, except for share amounts)
|
International
|
Shares
|
common share
|
|||||||||
Year
Ended December 31, 2010
|
||||||||||||
Basic
|
$ | 265,708 | 143,980 | $ | 1.85 | |||||||
Incremental
shares from assumed exercise of dilutive options
|
- | 2,005 | ||||||||||
Diluted
|
$ | 265,708 | 145,985 | $ | 1.82 | |||||||
Year
Ended December 31, 2009
|
||||||||||||
Basic
|
$ | 274,258 | 148,319 | $ | 1.85 | |||||||
Incremental
shares from assumed exercise of dilutive options
|
- | 1,783 | ||||||||||
Diluted
|
$ | 274,258 | 150,102 | $ | 1.83 | |||||||
Year
Ended December 31, 2008
|
||||||||||||
Basic
|
$ | 283,869 | 149,069 | $ | 1.90 | |||||||
Incremental
shares from assumed exercise of dilutive options
|
- | 2,610 | ||||||||||
Diluted
|
$ | 283,869 | 151,679 | $ | 1.87 |
Current
assets
|
$ | 10,755 | ||
Property,
plant and equipment
|
1,255 | |||
Identifiable
intangible assets and goodwill
|
21,055 | |||
Other
long-term assets
|
28 | |||
Total
assets
|
$ | 33,093 | ||
Current
liabilities
|
(12,495 | ) | ||
Long-term
liabilities
|
(1,283 | ) | ||
Total
liabilities
|
$ | (13,778 | ) | |
Net
assets
|
$ | 19,315 |
•
|
$1.5 million to U.S., Germany,
and Certain Other European Regions Consumable
Businesses;
|
•
|
$12.7
million Canada/Latin America/Endodontics/Orthodontics;
and,
|
•
|
$6.2 million to Dental Laboratory
Business/Implants/Non-Dental.
|
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
U.S.,
Germany and Certain Other
|
||||||||||||
European
Regions Consumable Businesses
|
$ | 526,781 | $ | 526,668 | $ | 459,678 | ||||||
France,
U.K., Italy and Certain Other
|
||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||
Africa,
Pacific Rim Businesses
|
482,146 | 471,232 | 487,126 | |||||||||
Canada/Latin
America/Endodontics/
|
||||||||||||
Orthodontics
|
665,032 | 621,256 | 632,151 | |||||||||
Dental
Laboratory Business/
|
||||||||||||
Implants/Non-Dental
|
550,359 | 543,637 | 618,077 | |||||||||
All
Other (a)
|
(3,304 | ) | (3,415 | ) | (5,567 | ) | ||||||
Total
net sales
|
$ | 2,221,014 | $ | 2,159,378 | $ | 2,191,465 |
|
(a)
|
Includes
amounts recorded at Corporate
headquarters.
|
(in
thousands)
|
2010
|
2009
|
2008
|
|||||||||
U.S.,
Germany and Certain Other
|
||||||||||||
European
Regions Consumable Businesses
|
$ | 526,781 | $ | 526,668 | $ | 459,678 | ||||||
France,
U.K., Italy and Certain Other
|
||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||
Africa,
Pacific Rim Businesses
|
445,627 | 436,790 | 456,192 | |||||||||
Canada/Latin
America/Endodontics/
|
||||||||||||
Orthodontics
|
662,556 | 618,414 | 628,887 | |||||||||
Dental
Laboratory Business/
|
||||||||||||
Implants/Non-Dental
|
400,097 | 412,209 | 452,352 | |||||||||
All
Other (b)
|
(3,304 | ) | (3,415 | ) | (5,567 | ) | ||||||
Total
net sales, excluding precious metal content
|
$ | 2,031,757 | $ | 1,990,666 | $ | 1,991,542 | ||||||
Precious
metal content of sales
|
189,257 | 168,712 | 199,923 | |||||||||
Total
net sales, including precious metal content
|
$ | 2,221,014 | $ | 2,159,378 | $ | 2,191,465 |
|
(b)
|
Includes
results of Corporate headquarters and one distribution warehouse not
managed by named segments.
|
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
U.S.,
Germany and Certain Other
|
||||||||||||
European
Regions Consumable Businesses
|
$ | 116,440 | $ | 104,328 | $ | 130,463 | ||||||
France,
U.K., Italy and Certain Other
|
||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||
Africa,
Pacific Rim Businesses
|
17,103 | 13,202 | 15,941 | |||||||||
Canada/Latin
America/Endodontics/
|
||||||||||||
Orthodontics
|
115,158 | 103,329 | 106,031 | |||||||||
Dental
Laboratory Business/
|
||||||||||||
Implants/Non-Dental
|
112,285 | 114,591 | 123,157 | |||||||||
All
Other (c)
|
179,780 | 176,539 | 177,251 | |||||||||
Eliminations
|
(540,766 | ) | (511,989 | ) | (552,843 | ) | ||||||
Total
|
$ | - | $ | - | $ | - |
|
(c)
|
Includes
amounts recorded at Corporate
headquarters.
|
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
U.S.,
Germany and Certain Other
|
||||||||||||
European
Regions Consumable Businesses
|
$ | 16,315 | $ | 14,945 | $ | 12,807 | ||||||
France,
U.K., Italy and Certain Other
|
||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||
Africa,
Pacific Rim Businesses
|
3,939 | 3,884 | 3,188 | |||||||||
Canada/Latin
America/Endodontics/
|
||||||||||||
Orthodontics
|
18,419 | 16,978 | 17,179 | |||||||||
Dental
Laboratory Business/
|
||||||||||||
Implants/Non-Dental
|
20,479 | 21,461 | 16,062 | |||||||||
All
Other (d)
|
7,188 | 7,907 | 7,693 | |||||||||
Total
|
$ | 66,340 | $ | 65,175 | $ | 56,929 |
|
(d)
|
Includes
amounts recorded at Corporate
headquarters.
|
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
U.S.,
Germany and Certain Other
|
||||||||||||
European
Regions Consumable Businesses
|
$ | 176,128 | $ | 158,389 | $ | 162,717 | ||||||
France,
U.K., Italy and Certain Other
|
||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||
Africa,
Pacific Rim Businesses
|
17,187 | 19,737 | 14,474 | |||||||||
Canada/Latin
America/Endodontics/
|
||||||||||||
Orthodontics
|
195,817 | 185,772 | 200,101 | |||||||||
Dental
Laboratory Business/
|
||||||||||||
Implants/Non-Dental
|
83,428 | 92,554 | 123,442 | |||||||||
All
Other (e)
|
(81,303 | ) | (68,319 | ) | (87,918 | ) | ||||||
Segment
Operating Income
|
$ | 391,257 | $ | 388,133 | $ | 412,816 | ||||||
Reconciling
Items:
|
||||||||||||
Restructuring
and other costs
|
10,984 | 6,890 | 32,355 | |||||||||
Interest
expense
|
25,089 | 21,896 | 32,527 | |||||||||
Interest
income
|
(4,254 | ) | (5,032 | ) | (17,089 | ) | ||||||
Other
expense (income), net
|
1,782 | 1,023 | 10,150 | |||||||||
Income
before income taxes
|
$ | 357,656 | $ | 363,356 | $ | 354,873 |
|
(e)
|
Includes
results of Corporate headquarters, inter-segment eliminations and one
distribution warehouse not managed by named
segments.
|
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
U.S.,
Germany and Certain Other
|
||||||||||||
European
Regions Consumable Businesses
|
$ | 9,267 | $ | 8,333 | $ | 19,836 | ||||||
France,
U.K., Italy and Certain Other
|
||||||||||||
European
Countries, CIS, Middle East,
|
||||||||||||
Africa,
Pacific Rim Businesses
|
2,978 | 2,506 | 3,839 | |||||||||
Canada/Latin
America/Endodontics/
|
||||||||||||
Orthodontics
|
17,078 | 14,434 | 19,593 | |||||||||
Dental
Laboratory Business/
|
||||||||||||
Implants/Non-Dental
|
11,397 | 25,546 | 24,510 | |||||||||
All
Other (f)
|
3,516 | 5,662 | 8,662 | |||||||||
Total
|
$ | 44,236 | $ | 56,481 | $ | 76,440 |
|
(f)
|
Includes
capital expenditures of Corporate
headquarters.
|
Assets
|
||||||||
(in
thousands)
|
2010
|
2009
|
||||||
U.S.,
Germany and Certain Other
|
||||||||
European
Regions Consumable Businesses
|
$ | 578,770 | $ | 602,272 | ||||
France,
U.K., Italy and Certain Other
|
||||||||
European
Countries, CIS, Middle East,
|
||||||||
Africa,
Pacific Rim Businesses
|
390,572 | 388,831 | ||||||
Canada/Latin
America/Endodontics/
|
||||||||
Orthodontics
|
932,126 | 809,924 | ||||||
Dental
Laboratory Business/
|
||||||||
Implants/Non-Dental
|
995,090 | 973,764 | ||||||
All
Other (g)
|
361,393 | 313,141 | ||||||
Total
|
$ | 3,257,951 | $ | 3,087,932 |
|
(g)
|
Includes
assets of Corporate headquarters, inter-segment eliminations and one
distribution warehouse not managed by named
segments.
|
United
|
Other
|
|||||||||||||||
(in thousands)
|
States
|
Germany
|
Foreign
|
Consolidated
|
||||||||||||
2010
|
||||||||||||||||
Net
sales
|
$ | 841,232 | $ | 469,796 | $ | 909,986 | $ | 2,221,014 | ||||||||
Long-lived
assets
|
119,533 | 116,916 | 186,656 | 423,105 | ||||||||||||
2009
|
||||||||||||||||
Net
sales
|
$ | 843,349 | $ | 482,130 | $ | 833,899 | $ | 2,159,378 | ||||||||
Long-lived
assets
|
124,129 | 132,348 | 183,143 | 439,620 | ||||||||||||
2008
|
||||||||||||||||
Net
sales
|
$ | 865,743 | $ | 470,836 | $ | 854,886 | $ | 2,191,465 | ||||||||
Long-lived
assets
|
129,286 | 131,960 | 171,029 | 432,275 |
December 31,
|
||||||||||||
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
Dental
consumables products
|
$ | 717,718 | $ | 708,713 | $ | 677,758 | ||||||
Dental
laboratory products
|
511,061 | 504,526 | 558,291 | |||||||||
Dental
specialty products
|
925,317 | 892,421 | 888,484 | |||||||||
Non-dental
products
|
66,918 | 53,718 | 66,932 | |||||||||
Total
net sales
|
$ | 2,221,014 | $ | 2,159,378 | $ | 2,191,465 |
December 31,
|
||||||||||||
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
Foreign
exchange transaction losses (gains), net
|
$ | 3,331 | $ | 336 | $ | 8,881 | ||||||
Other
(income) expense, net
|
(1,549 | ) | 687 | 1,269 | ||||||||
$ | 1,782 | $ | 1,023 | $ | 10,150 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
Finished
goods
|
$ | 189,343 | $ | 178,721 | ||||
Work-in-process
|
57,272 | 53,056 | ||||||
Raw
materials and supplies
|
62,123 | 59,863 | ||||||
$ | 308,738 | $ | 291,640 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
Assets,
at cost:
|
||||||||
Land
|
$ | 40,032 | $ | 43,207 | ||||
Buildings
and improvements
|
304,341 | 295,297 | ||||||
Machinery
and equipment
|
576,704 | 546,806 | ||||||
Construction
in progress
|
20,639 | 18,610 | ||||||
941,716 | 903,920 | |||||||
Less:
Accumulated depreciation
|
518,611 | 464,301 | ||||||
Property,
plant and equipment, net
|
$ | 423,105 | $ | 439,619 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
Goodwill
|
$ | 1,303,055 | $ | 1,312,596 | ||||
Identifiable
definite-lived intangible assets, net
|
$ | 78,743 | $ | 89,086 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
Balance,
beginning of the year
|
$ | 1,312,596 | $ | 1,277,026 | ||||
Acquisition
activity
|
20,382 | 3,572 | ||||||
Changes
to purchase price allocations
|
- | 5,245 | ||||||
Effects
of exchange rate changes
|
(29,923 | ) | 26,753 | |||||
Balance,
end of the year
|
$ | 1,303,055 | $ | 1,312,596 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
U.S.,
Germany and Certain Other
|
||||||||
European
Regions Consumable Businesses
|
$ | 249,522 | $ | 252,538 | ||||
France,
U.K., Italy and Certain Other
|
||||||||
European
Countries, CIS, Middle East,
|
||||||||
Africa,
Pacific Rim Businesses
|
167,258 | 159,383 | ||||||
Canada/Latin
America/Endodontics/
|
||||||||
Orthodontics
|
282,321 | 267,427 | ||||||
Dental
Laboratory Business/
|
||||||||
Implants/Non-Dental
|
603,954 | 633,248 | ||||||
Total
|
$ | 1,303,055 | $ | 1,312,596 |
December 31, 2010
|
December 31, 2009
|
|||||||||||||||||||||||
Gross
|
Net
|
Gross
|
Net
|
|||||||||||||||||||||
Carrying
|
Accumulated
|
Carrying
|
Carrying
|
Accumulated
|
Carrying
|
|||||||||||||||||||
(in thousands)
|
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
||||||||||||||||||
Patents
|
$ | 21,956 | $ | (12,108 | ) | $ | 9,848 | $ | 38,840 | $ | (25,842 | ) | $ | 12,998 | ||||||||||
Trademarks
|
68,344 | (20,835 | ) | 47,509 | 70,353 | (17,939 | ) | 52,414 | ||||||||||||||||
Licensing
agreements
|
28,509 | (15,709 | ) | 12,800 | 28,880 | (14,138 | ) | 14,742 | ||||||||||||||||
Other
|
16,994 | (8,408 | ) | 8,586 | 15,364 | (6,432 | ) | 8,932 | ||||||||||||||||
$ | 135,803 | $ | (57,060 | ) | $ | 78,743 | $ | 153,437 | $ | (64,351 | ) | $ | 89,086 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
Payroll,
commissions, bonuses, other cash compensation and employee
benefits
|
$ | 61,334 | $ | 60,083 | ||||
General
insurance
|
12,118 | 13,222 | ||||||
Sales
and marketing programs
|
31,070 | 28,468 | ||||||
Professional
and legal costs
|
10,844 | 10,248 | ||||||
Restructuring
costs
|
9,191 | 9,966 | ||||||
Warranty
liabilities
|
4,253 | 4,141 | ||||||
Deferred
income
|
5,656 | 3,385 | ||||||
Accrued
vacation and holidays
|
12,528 | 13,425 | ||||||
Third
party royalties
|
9,184 | 9,806 | ||||||
Current
portion of derivatives
|
27,668 | 59,250 | ||||||
Other
|
40,899 | 37,175 | ||||||
$ | 224,745 | $ | 249,169 |
December
31,
|
||||||||
(in
thousands)
|
2010
|
2009
|
||||||
Balance,
beginning of the year
|
$ | 4,141 | $ | 4,260 | ||||
Accruals
for warranties issued during the year
|
1,581 | 1,129 | ||||||
Accruals
related to pre-existing warranties
|
103 | - | ||||||
Warranty
settlements made during the year
|
(1,494 | ) | (1,295 | ) | ||||
Effects
of exchange rate changes
|
(78 | ) | 47 | |||||
Balance,
end of the year
|
$ | 4,253 | $ | 4,141 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
Multi-currency
revolving credit agreement expiring May 2013:
|
||||||||
U.S.
dollar denominated
|
$ | 2,123 | $ | 3,967 | ||||
Swiss
francs 65 million
|
- | 62,844 | ||||||
Private
placement notes:
|
||||||||
U.S.
dollar denominated expiring March 2010 at 0.55%
|
- | 150,000 | ||||||
U.S.
dollar denominated expiring March 2016 at 4.11%
|
250,000 | - | ||||||
Term
Loan Agreement:
|
||||||||
Swiss
francs denominated expiring March 2012 at 1.67%
|
69,560 | - | ||||||
Term
Loan Agreement:
|
||||||||
Japanese
yen denominated expiring March 2012 at 0.91%
|
154,626 | 134,776 | ||||||
U.S.
dollar commercial paper:
|
||||||||
Facility
rated A/2-P/2 U.S. dollar borrowings at 0.40%
|
119,500 | 85,200 | ||||||
Other
borrowings, various currencies and rates
|
10,684 | 16,944 | ||||||
$ | 606,493 | $ | 453,731 | |||||
Less:
Current portion
|
||||||||
(included
in notes payable and current portion of long-term debt)
|
2,478 | 66,580 | ||||||
Long-term
portion
|
$ | 604,015 | $ | 387,151 |
(in
thousands)
|
||||
2011
|
$ | 2,478 | ||
2012
|
159,459 | |||
2013
|
192,497 | |||
2014
|
75,718 | |||
2015
|
100,330 | |||
2016
and beyond
|
76,011 | |||
$ | 606,493 |
Common
|
Treasury
|
Outstanding
|
||||||||||
(in thousands)
|
Shares
|
Shares
|
Shares
|
|||||||||
Balance
at December 31, 2007
|
162,776 | (11,954 | ) | 150,822 | ||||||||
Shares
Issued
|
- | 677 | 677 | |||||||||
Repurchase
of common stock at cost
|
- | (2,971 | ) | (2,971 | ) | |||||||
Balance
at December 31, 2008
|
162,776 | (14,248 | ) | 148,528 | ||||||||
Shares
Issued
|
- | 886 | 886 | |||||||||
Repurchase
of common stock at cost
|
- | (2,453 | ) | (2,453 | ) | |||||||
Balance
at December 31, 2009
|
162,776 | (15,815 | ) | 146,961 | ||||||||
Shares
Issued
|
- | 1,489 | 1,489 | |||||||||
Repurchase
of common stock at cost
|
- | (6,715 | ) | (6,715 | ) | |||||||
Balance
at December 31, 2010
|
162,776 | (21,041 | ) | 141,735 |
December 31,
|
||||||||||||
(in millions)
|
2010
|
2009
|
2008
|
|||||||||
Stock
option expense
|
$ | 10.4 | $ | 8.7 | $ | 11.7 | ||||||
RSU
expense
|
7.2 | 6.4 | 4.4 | |||||||||
Total
stock based compensation expense
|
$ | 17.6 | $ | 15.1 | $ | 16.1 | ||||||
Related
deferred income tax benefit
|
$ | 4.9 | $ | 3.6 | $ | 3.9 |
December 31,
|
||||||||||||
2010 (a)
|
2009
|
2008
|
||||||||||
Weighted
average fair value per share
|
$ | 9.06 | $ | 7.31 | $ | 5.23 | ||||||
Expected
dividend yield
|
0.58 | % | 0.60 | % | 0.69 | % | ||||||
Risk-free
interest rate
|
2.55 | % | 2.14 | % | 1.85 | % | ||||||
Expected
volatility
|
22 | % | 22 | % | 21 | % | ||||||
Expected
life (years)
|
6.42 | 4.84 | 4.66 |
|
(a)
|
In
2010, the Human Resources Committee of the Company’s Board of Directors
reviewed the Company’s practices for NQSO grants and determined that it
would be more appropriate to make all regular equity grants in the
February time frame, after the Company’s financial results are known for
the prior year. Accordingly, there were no grants of NQSO in December
2010, which had been the historic
practice.
|
Outstanding
|
Exercisable
|
|||||||||||||||||||||||
Weighted
|
Weighted
|
|||||||||||||||||||||||
Average
|
Aggregate
|
Average
|
Aggregate
|
|||||||||||||||||||||
Exercise
|
Intrinsic
|
Exercise
|
Intrinsic
|
|||||||||||||||||||||
(in thousands, except per share amounts)
|
Shares
|
Price
|
Value
|
Shares
|
Price
|
Value
|
||||||||||||||||||
December
31, 2009
|
12,038 | $ | 28.34 | $ | 94,148 | 8,682 | $ | 26.78 | $ | 80,839 | ||||||||||||||
Granted
|
150 | 34.56 | ||||||||||||||||||||||
Exercised
|
(1,344 | ) | 22.46 | |||||||||||||||||||||
Forfeited
|
(208 | ) | 33.15 | |||||||||||||||||||||
December
31, 2010
|
10,636 | $ | 29.07 | $ | 66,722 | 8,815 | $ | 28.58 | $ | 61,450 |
Outstanding
|
Exercisable
|
|||||||||||||||||||
Weighted
|
||||||||||||||||||||
Number
|
Average
|
Number
|
||||||||||||||||||
Outstanding
|
Remaining
|
Weighted
|
Exercisable
|
Weighted
|
||||||||||||||||
at
|
Contractual
|
Average
|
at
|
Average
|
||||||||||||||||
Incremental Changes
|
December 31,
|
Life
|
Exercise
|
December 31,
|
Exercise
|
|||||||||||||||
in Stock Price
|
2010
|
(in years)
|
Price
|
2010
|
Price
|
|||||||||||||||
10.01
- 15.00
|
30,600 | 0.5 | $ | 13.61 | 30,600 | $ | 13.61 | |||||||||||||
15.01
- 20.00
|
1,165,283 | 1.6 | 17.64 | 1,165,283 | 17.64 | |||||||||||||||
20.01
- 25.00
|
1,037,798 | 3.1 | 22.17 | 1,019,398 | 22.17 | |||||||||||||||
25.01
- 30.00
|
4,270,074 | 6.1 | 27.07 | 3,681,669 | 27.18 | |||||||||||||||
30.01
- 35.00
|
2,844,220 | 7.6 | 32.81 | 1,749,067 | 32.19 | |||||||||||||||
35.01
- 40.00
|
203,315 | 7.8 | 36.77 | 93,764 | 37.29 | |||||||||||||||
40.01
- 45.00
|
37,774 | 7.2 | 41.16 | 28,587 | 41.19 | |||||||||||||||
45.01
- 50.00
|
1,046,867 | 6.8 | 45.15 | 1,046,867 | 45.15 | |||||||||||||||
10,635,931 | 5.8 | $ | 29.07 | 8,815,235 | $ | 28.58 |
Unvested Restricted Stock Units
|
||||||||
Weighted Average
|
||||||||
(in thousands, except per share amounts)
|
Grant Date
|
|||||||
Shares
|
Fair Value
|
|||||||
Unvested
at December 31, 2009
|
668 | $ | 31.95 | |||||
Granted
|
250 | 32.92 | ||||||
Exercised
|
(144 | ) | 30.95 | |||||
Forfeited
|
(30 | ) | 32.86 | |||||
Unvested
at December 31, 2010
|
744 | $ | 32.43 |
December 31,
|
||||||||||||
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
United
States
|
$ | 104,424 | $ | 99,009 | $ | 45,171 | ||||||
Foreign
|
253,232 | 264,347 | 309,702 | |||||||||
$ | 357,656 | $ | 363,356 | $ | 354,873 |
December 31,
|
||||||||||||
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
Current:
|
||||||||||||
U.S.
federal
|
$ | 21,848 | $ | 30,851 | $ | (9,913 | ) | |||||
U.S.
state
|
3,795 | 5,886 | 2,291 | |||||||||
Foreign
|
62,196 | 52,012 | 65,854 | |||||||||
Total
|
$ | 87,839 | $ | 88,749 | $ | 58,232 | ||||||
Deferred:
|
||||||||||||
U.S.
federal
|
$ | 3,067 | $ | (8,046 | ) | $ | 23,496 | |||||
U.S.
state
|
1,062 | (476 | ) | 3,283 | ||||||||
Foreign
|
(2,743 | ) | 8,717 | (13,408 | ) | |||||||
Total
|
$ | 1,386 | $ | 195 | $ | 13,371 | ||||||
$ | 89,225 | $ | 88,944 | $ | 71,603 |
December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Statutory
federal income tax rate
|
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Effect
of:
|
||||||||||||
State
income taxes, net of federal benefit
|
0.9 | 1.0 | 1.0 | |||||||||
Federal
benefit of R&D and foreign tax credits
|
(6.9 | ) | (11.3 | ) | (15.8 | ) | ||||||
Tax
effect of international operations
|
(4.7 | ) | 0.7 | 4.9 | ||||||||
Net
effect of tax audit activity
|
1.0 | (1.3 | ) | (4.4 | ) | |||||||
Tax
effect of enacted statutory rate changes
|
- | - | 0.1 | |||||||||
Federal
tax on unremitted earnings of certain
|
||||||||||||
foreign
subsidiaries
|
0.2 | 0.1 | (0.3 | ) | ||||||||
Other
|
(0.5 | ) | 0.3 | (0.3 | ) | |||||||
Effective
income tax rate on operations
|
25.0 | % | 24.5 | % | 20.2 | % |
December 31, 2010
|
December 31, 2009
|
|||||||||||||||
Deferred
|
Deferred
|
Deferred
|
Deferred
|
|||||||||||||
Tax
|
Tax
|
Tax
|
Tax
|
|||||||||||||
(in thousands)
|
Asset
|
Liability
|
Asset
|
Liability
|
||||||||||||
Commission
and bonus accrual
|
$ | 1,201 | $ | - | $ | 1,764 | $ | - | ||||||||
Employee
benefit accruals
|
33,139 | - | 27,876 | - | ||||||||||||
Inventory
|
17,497 | - | 15,554 | - | ||||||||||||
Identifiable
intangible assets
|
- | 138,621 | - | 130,419 | ||||||||||||
Insurance
premium accruals
|
4,610 | - | 5,068 | - | ||||||||||||
Miscellaneous
accruals
|
7,088 | - | 8,529 | - | ||||||||||||
Other
|
13,820 | - | 12,827 | - | ||||||||||||
Unrealized
losses included in other
|
||||||||||||||||
comprehensive
income
|
59,618 | - | 55,545 | - | ||||||||||||
Property,
plant and equipment
|
- | 36,881 | - | 38,663 | ||||||||||||
Product
warranty accruals
|
901 | - | 980 | - | ||||||||||||
R&D
and foreign tax credit carryforward
|
34,844 | - | 35,609 | - | ||||||||||||
Restructuring
and other cost accruals
|
1,011 | - | 777 | - | ||||||||||||
Sales
and marketing accrual
|
4,545 | - | 4,553 | - | ||||||||||||
Taxes
on unremitted earnings of foreign subsidiaries
|
- | 2,083 | - | 1,486 | ||||||||||||
Tax
loss carryforwards and other tax attributes
|
94,286 | - | 70,010 | - | ||||||||||||
Valuation
allowance
|
(75,392 | ) | - | (51,809 | ) | - | ||||||||||
$ | 197,168 | $ | 177,585 | $ | 187,283 | $ | 170,568 |
December 31,
|
||||||||
(in thousands)
|
2010
|
2009
|
||||||
Prepaid
expenses and other current assets
|
$ | 55,747 | $ | 77,277 | ||||
Income
taxes payable
|
3,004 | 1,747 | ||||||
Other
noncurrent assets
|
39,329 | 13,709 | ||||||
Deferred
income taxes
|
72,489 | 72,524 |
December 31,
|
||||||||||||
(in thousands)
|
2010
|
2009
|
2008
|
|||||||||
Unrecognized
tax benefits at beginning of period
|
$ | 12,864 | $ | 17,285 | $ | 36,307 | ||||||
Gross
change for prior period positions
|
47 | (5,120 | ) | (10,154 | ) | |||||||
Gross
change for current year positions
|
1,036 | 1,630 | 785 | |||||||||
Decrease
due to settlements and payments
|
- | (255 | ) | (2,584 | ) | |||||||
Decrease
due to statute expirations
|
(424 | ) | (1,026 | ) | (5,752 | ) | ||||||
Increase
due to effect of foreign currency translation
|
- | 350 | - | |||||||||
Decrease
due to effect from foreign currency translation
|
(380 | ) | - | (1,317 | ) | |||||||
Unrecognized
tax benefits at end of period
|
$ | 13,143 | $ | 12,864 | $ | 17,285 |
Other Postretirement
|
||||||||||||||||
Pension Benefits
|
Benefits
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Change
in Benefit Obligation
|
||||||||||||||||
Benefit
obligation at beginning of year
|
$ | 191,976 | $ | 183,785 | $ | 11,666 | $ | 10,501 | ||||||||
Service
cost
|
8,108 | 8,375 | 58 | 50 | ||||||||||||
Interest
cost
|
8,415 | 8,003 | 605 | 676 | ||||||||||||
Participant
contributions
|
2,886 | 2,774 | 616 | 689 | ||||||||||||
Actuarial
losses (gains)
|
7,976 | (7,202 | ) | (548 | ) | 1,018 | ||||||||||
Amendments
|
- | (29 | ) | - | - | |||||||||||
Divestitures
|
291 | 286 | - | - | ||||||||||||
Effects
of exchange rate changes
|
3,474 | 4,929 | - | - | ||||||||||||
Settlement
gains
|
- | (808 | ) | - | - | |||||||||||
Benefits
paid
|
(11,622 | ) | (8,137 | ) | (790 | ) | (1,268 | ) | ||||||||
Benefit
obligation at end of year
|
$ | 211,504 | $ | 191,976 | $ | 11,607 | $ | 11,666 | ||||||||
Change
in Plan Assets
|
||||||||||||||||
Fair
value of plan assets at beginning of year
|
$ | 88,866 | $ | 75,986 | $ | - | $ | - | ||||||||
Actual
return on assets
|
1,883 | 5,687 | - | - | ||||||||||||
Settlement
gains
|
- | - | - | - | ||||||||||||
Effects
of exchange rate changes
|
8,374 | 2,474 | - | - | ||||||||||||
Employer
contributions
|
9,159 | 10,082 | 174 | 579 | ||||||||||||
Participant
contributions
|
2,886 | 2,774 | 616 | 689 | ||||||||||||
Benefits
paid
|
(11,622 | ) | (8,137 | ) | (790 | ) | (1,268 | ) | ||||||||
Fair
value of plan assets at end of year
|
$ | 99,546 | $ | 88,866 | $ | - | $ | - | ||||||||
Funded
status at end of year
|
$ | (111,958 | ) | $ | (103,110 | ) | $ | (11,607 | ) | $ | (11,666 | ) |
Other Postretirement
|
||||||||||||||||
Pension Benefits
|
Benefits
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Other
noncurrent assets
|
$ | - | $ | 1 | $ | - | $ | - | ||||||||
Deferred
tax asset
|
9,834 | 7,177 | 1,113 | 1,427 | ||||||||||||
Total
assets
|
$ | 9,834 | $ | 7,178 | $ | 1,113 | $ | 1,427 | ||||||||
Current
liabilities
|
(3,462 | ) | (3,604 | ) | (1,099 | ) | (1,107 | ) | ||||||||
Long-term
liabilities
|
(108,496 | ) | (99,507 | ) | (10,508 | ) | (10,559 | ) | ||||||||
Deferred
tax liability
|
(22 | ) | (238 | ) | - | - | ||||||||||
Total
liabilities
|
$ | (111,980 | ) | $ | (103,349 | ) | $ | (11,607 | ) | $ | (11,666 | ) | ||||
Accumulated
other comprehensive income
|
29,050 | 20,504 | 1,771 | 2,270 | ||||||||||||
Net
amount recognized
|
$ | (73,096 | ) | $ | (75,667 | ) | $ | (8,723 | ) | $ | (7,969 | ) |
Other Postretirement
|
||||||||||||||||
Pension Benefits
|
Benefits
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
(in thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
actuarial loss
|
$ | 38,694 | $ | 27,056 | $ | 2,884 | $ | 3,697 | ||||||||
Net
prior service cost
|
168 | 262 | - | - | ||||||||||||
Net
transition obligation
|
- | 125 | - | - | ||||||||||||
Pretax
AOCI
|
$ | 38,862 | $ | 27,443 | $ | 2,884 | $ | 3,697 | ||||||||
Less
deferred taxes
|
9,812 | 6,939 | 1,113 | 1,427 | ||||||||||||
Post
tax AOCI
|
$ | 29,050 | $ | 20,504 | $ | 1,771 | $ | 2,270 |
December 31,
|
||||||||
(in
thousands)
|
2010
|
2009
|
||||||
Projected
benefit obligation
|
$ | 211,504 | $ | 191,785 | ||||
Accumulated
benefit obligation
|
200,574 | 182,594 | ||||||
Fair
value of plan assets
|
99,546 | 88,674 |
Other Postretirement
|
||||||||||||||||||||||||
Pension Benefits
|
Benefits
|
|||||||||||||||||||||||
(in thousands)
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||||||||||||||||||
Service
cost
|
$ | 8,108 | $ | 8,375 | $ | 6,980 | $ | 58 | $ | 50 | $ | 50 | ||||||||||||
Interest
cost
|
8,415 | 8,003 | 7,910 | 605 | 676 | 635 | ||||||||||||||||||
Expected
return on assets
|
(4,662 | ) | (3,991 | ) | (4,458 | ) | - | - | - | |||||||||||||||
Amortization
of actuarial losses
|
124 | 240 | 240 | - | - | - | ||||||||||||||||||
Amortization
of prior service
|
86 | 138 | 141 | - | - | - | ||||||||||||||||||
Amortization
of net loss
|
1,002 | 1,652 | 155 | 265 | 281 | 168 | ||||||||||||||||||
Settlement
gains
|
- | (1,148 | ) | (2,259 | ) | - | - | - | ||||||||||||||||
Net
periodic benefit cost
|
$ | 13,073 | $ | 13,269 | $ | 8,709 | $ | 928 | $ | 1,007 | $ | 853 |
Other Postretirement
|
||||||||||||||||||||||||
Pension Benefits
|
Benefits
|
|||||||||||||||||||||||
(in thousands)
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||||||||||||||||||
Net
actuarial (gain) loss
|
$ | 12,640 | $ | (7,994 | ) | $ | 26,214 | $ | (548 | ) | $ | 1,020 | $ | 670 | ||||||||||
Net
prior service (credit)
|
(8 | ) | (37 | ) | (3 | ) | - | - | - | |||||||||||||||
Net
transition obligation
|
(1 | ) | 1 | 32 | - | - | - | |||||||||||||||||
Amortization
|
(1,212 | ) | (2,030 | ) | (536 | ) | (265 | ) | (281 | ) | (168 | ) | ||||||||||||
Total
recognized in AOCI
|
$ | 11,419 | $ | (10,060 | ) | $ | 25,707 | $ | (813 | ) | $ | 739 | $ | 502 | ||||||||||
Total recognized in net
periodic benefit cost and
AOCI
|
$ | 24,493 | $ | 3,209 | $ | 34,416 | $ | 114 | $ | 1,746 | $ | 1,355 |
Other
|
||||||||
Pension
|
Postretirement
|
|||||||
(in
thousands)
|
Benefits
|
Benefits
|
||||||
Amount
of net transition obligation (asset)
|
$ | - | $ | - | ||||
Amount
of net prior service cost
|
0.1 | - | ||||||
Amount
of net loss
|
1.5 | 0.2 |
|
Other Postretirement
|
|||||||||||||||||||||||
|
Pension Benefits
|
Benefits
|
||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||||||||||||||||||
Discount
rate
|
4.1 | % | 4.7 | % | 4.5 | % | 5.0 | % | 5.5 | % | 6.3 | % | ||||||||||||
Rate
of compensation increase
|
2.6 | % | 2.7 | % | 2.7 | % | n/a | n/a | n/a | |||||||||||||||
Health
care cost trend
|
n/a | n/a | n/a | 8.0 | % | 8.5 | % | 9.0 | % | |||||||||||||||
Ultimate
health care cost trend
|
n/a | n/a | n/a | 5.0 | % | 5.0 | % | 5.0 | % | |||||||||||||||
Years
until ultimate trend is reached
|
n/a | n/a | n/a | 7.0 | 8.0 | 9.0 |
|
Other Postretirement
|
|||||||||||||||||||||||
|
Pension Benefits
|
Benefits
|
||||||||||||||||||||||
|
2010
|
2009
|
2008
|
2010
|
2009
|
2008
|
||||||||||||||||||
Discount
rate
|
4.7 | % | 4.5 | % | 5.0 | % | 5.5 | % | 6.3 | % | 6.3 | % | ||||||||||||
Expected
return on plan assets
|
5.2 | % | 5.2 | % | 5.4 | % | n/a | n/a | n/a | |||||||||||||||
Rate
of compensation increase
|
2.7 | % | 2.7 | % | 2.8 | % | n/a | n/a | n/a | |||||||||||||||
Health
care cost trend
|
n/a | n/a | n/a | 8.0 | % | 8.5 | % | 9.0 | % | |||||||||||||||
Ultimate
health care cost trend
|
n/a | n/a | n/a | 5.0 | % | 5.0 | % | 5.0 | % | |||||||||||||||
Years
until ultimate trend is reached
|
n/a | n/a | n/a | 7.0 | 8.0 | 9.0 | ||||||||||||||||||
|
||||||||||||||||||||||||
Measurement Date
|
12/31/2010
|
12/31/2009
|
12/31/2008
|
12/31/2010
|
12/31/2009
|
12/31/2008
|
|
Other Postretirement
|
|||||||
|
Benefits
|
|||||||
(in thousands)
|
1% Increase
|
1% Decrease
|
||||||
|
||||||||
Effect
on total of service and interest cost components
|
$ | 59 | $ | (49 | ) | |||
Effect
on postretirement benefit obligation
|
988 | (845 | ) |
December 31, 2010
|
||||||||||||||||
(in
thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
Category
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 3,028 | $ | 2,775 | $ | 253 | $ | - | ||||||||
Equity
securities:
|
||||||||||||||||
U.
S.
|
1,103 | 1,103 | - | - | ||||||||||||
International
|
29,944 | 29,944 | - | - | ||||||||||||
Fixed
income securities:
|
||||||||||||||||
Fixed
rate bonds (a)
|
41,215 | 41,215 | - | - | ||||||||||||
Other
types of investments:
|
||||||||||||||||
Mutual
funds (b)
|
8,857 | 417 | 8,440 | - | ||||||||||||
Common
trusts (c)
|
1,648 | - | - | 1,648 | ||||||||||||
Insurance
contracts
|
4,858 | - | 3,034 | 1,824 | ||||||||||||
Hedge
funds
|
1,334 | - | - | 1,334 | ||||||||||||
Real
estate
|
7,559 | 7,199 | - | 360 | ||||||||||||
Total
|
$ | 99,546 | $ | 82,653 | $ | 11,727 | $ | 5,166 |
December 31, 2009
|
||||||||||||||||
(in
thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
Category
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 3,180 | $ | 3,038 | $ | 142 | $ | - | ||||||||
Equity
securities:
|
||||||||||||||||
U.
S.
|
954 | 954 | - | - | ||||||||||||
International
|
27,907 | 27,907 | - | - | ||||||||||||
Fixed
income securities:
|
||||||||||||||||
Fixed
rate bonds (a)
|
35,350 | 35,350 | - | - | ||||||||||||
Other
types of investments:
|
||||||||||||||||
Mutual
funds (b)
|
7,872 | - | 7,872 | - | ||||||||||||
Common
trusts (c)
|
1,932 | 90 | - | 1,842 | ||||||||||||
Insurance
contracts
|
4,567 | - | 2,825 | 1,742 | ||||||||||||
Hedge
funds
|
1,672 | - | - | 1,672 | ||||||||||||
Real
estate
|
5,432 | 5,107 | - | 325 | ||||||||||||
Total
|
$ | 88,866 | $ | 72,446 | $ | 10,839 | $ | 5,581 |
(a)
|
This
category includes fixed income securities invested primarily in Swiss
bonds, foreign bonds in Swiss currency, foreign currency bonds, mortgage
notes and pledged letters.
|
(b)
|
Mutual
funds balanced between moderate-income generation and moderate capital
appreciation with investments allocation of approximately 50% equities and
50% fixed income investments.
|
(c)
|
This
category includes common/collective funds with investments in
approximately 65% equities and 35% in fixed income
investments.
|
Changes within Level 3 Category for
|
||||||||||||||||||||
Year Ended December 31, 2010
|
||||||||||||||||||||
Common
|
Insurance
|
Hedge
|
Real
|
|||||||||||||||||
(in thousands)
|
Trust
|
Contracts
|
Funds
|
Estate
|
Total
|
|||||||||||||||
Beginning
balance at December 31, 2009
|
$ | 1,842 | $ | 1,742 | $ | 1,672 | $ | 325 | $ | 5,581 | ||||||||||
Actual
return on plan assets:
|
||||||||||||||||||||
Relating
to assets still held at the reporting date
|
116 | 29 | 37 | - | 182 | |||||||||||||||
Relating
to assets sold during the period
|
46 | - | - | - | 46 | |||||||||||||||
Purchases,
sales and settlements
|
(356 | ) | 109 | (541 | ) | - | (788 | ) | ||||||||||||
Effects
of exchange rate changes
|
- | (56 | ) | 166 | 35 | 145 | ||||||||||||||
Ending
balance at December 31, 2010
|
$ | 1,648 | $ | 1,824 | $ | 1,334 | $ | 360 | $ | 5,166 |
Changes within Level 3 Category for
|
||||||||||||||||||||
Year Ended December 31, 2009
|
||||||||||||||||||||
Common
|
Insurance
|
Hedge
|
Real
|
|||||||||||||||||
(in thousands)
|
Trust
|
Contracts
|
Funds
|
Estate
|
Total
|
|||||||||||||||
Beginning
balance at December 31, 2008
|
$ | 1,233 | $ | 1,578 | $ | 1,002 | $ | 314 | $ | 4,127 | ||||||||||
Actual
return on plan assets:
|
||||||||||||||||||||
Relating
to assets still held at the reporting date
|
239 | 31 | (224 | ) | - | 46 | ||||||||||||||
Relating
to assets sold during the period
|
16 | - | - | - | 16 | |||||||||||||||
Purchases,
sales and settlements
|
354 | 89 | 832 | - | 1,275 | |||||||||||||||
Effects
of exchange rate changes
|
- | 44 | 62 | 11 | 117 | |||||||||||||||
Ending
balance at December 31, 2009
|
$ | 1,842 | $ | 1,742 | $ | 1,672 | $ | 325 | $ | 5,581 |
(in thousands)
|
Pension
Benefits
|
Other
Postretirement
Benefits
|
||||||
2011
|
$ | 8,368 | $ | 1,099 | ||||
2012
|
8,656 | 1,124 | ||||||
2013
|
9,569 | 1,080 | ||||||
2014
|
10,140 | 1,046 | ||||||
2015
|
10,058 | 978 | ||||||
2016-2019
|
59,982 | 4,149 |
Severances
|
||||||||||||||||
2008 and
|
||||||||||||||||
(in thousands)
|
Prior Plans
|
2009 Plans
|
2010 Plans
|
Total
|
||||||||||||
Balance,
December 31, 2009
|
$ | 5,505 | $ | 3,240 | $ | - | $ | 8,745 | ||||||||
Provisions
and adjustments
|
(700 | ) | (514 | ) | 6,552 | 5,338 | ||||||||||
Amounts
applied
|
(2,780 | ) | (1,873 | ) | (1,292 | ) | (5,945 | ) | ||||||||
Balance,
December 31, 2010
|
$ | 2,025 | $ | 853 | $ | 5,260 | $ | 8,138 |
Lease/contract terminations
|
||||||||
2008 and
|
||||||||
(in thousands)
|
Prior Plans
|
Total
|
||||||
Balance,
December 31, 2009
|
$ | 1,093 | $ | 1,093 | ||||
Provisions
and adjustments
|
- | - | ||||||
Amounts
applied
|
(97 | ) | (97 | ) | ||||
Balance,
December 31, 2010
|
$ | 996 | $ | 996 |
Other restructuring costs
|
||||||||||||||||
2008 and
|
||||||||||||||||
(in thousands)
|
Prior Plans
|
2009 Plans
|
2010 Plans
|
Total
|
||||||||||||
Balance,
December 31, 2009
|
$ | 112 | $ | 16 | $ | - | $ | 128 | ||||||||
Provisions
and adjustments
|
90 | 209 | 206 | 505 | ||||||||||||
Amounts
applied
|
(161 | ) | (209 | ) | (206 | ) | (576 | ) | ||||||||
Balance,
December 31, 2010
|
$ | 41 | $ | 16 | $ | - | $ | 57 |
December 31,
|
Provisions
|
Amounts
|
December 31,
|
|||||||||||||
(in thousands)
|
2009
|
and adjustments
|
applied
|
2010
|
||||||||||||
U.S.,
Germany and Certain Other European Regions Consumable
Businesses
|
$ | 1,247 | $ | 405 | $ | (561 | ) | $ | 1,091 | |||||||
France,
U.K., Italy and Certain Other European Countries, CIS, Middle East,
Africa, Pacific Rim Businesses
|
84 | 422 | (391 | ) | 115 | |||||||||||
Canada/Latin
America/Endodontics/ Orthodontics
|
638 | 582 | (820 | ) | 400 | |||||||||||
Dental
Laboratory Business/ Implants/Non-Dental
|
7,997 | 4,434 | (4,846 | ) | 7,585 | |||||||||||
Total
Balance
|
$ | 9,966 | $ | 5,843 | $ | (6,618 | ) | $ | 9,191 |
Foreign Exchange Forward Contracts
|
Notional Amounts
|
Fair Value Net
Asset (Liability)
|
||||||||||
(in thousands)
|
2010
|
2011
|
December 31, 2010
|
|||||||||
Forward
sale, 11.2 million Australian dollars
|
$ | 10,460 | $ | 972 | $ | (784 | ) | |||||
Forward
purchase, 8.4 million British pounds
|
(12,286 | ) | (772 | ) | 250 | |||||||
Forward
sale, 34.3 million Canadian dollars
|
31,114 | 3,428 | (664 | ) | ||||||||
Forward
sale, 5.2 million Danish krone
|
925 | - | 10 | |||||||||
Forward
sale, 5.2 million euros
|
6,923 | - | 1,916 | |||||||||
Forward
sale, 407.5 million Japanese yen
|
5,019 | - | 268 | |||||||||
Forward
sale, 118.7 million Mexican pesos
|
9,615 | - | 12 | |||||||||
Forward
purchase, 1.5 million Norwegian krone
|
(262 | ) | - | 1 | ||||||||
Forward
sale, 2.0 million Singapore dollars
|
1,585 | - | (10 | ) | ||||||||
Forward
sale, 527.9 million South Korean won
|
509 | - | (3 | ) | ||||||||
Forward
purchase, 11.5 million Swiss francs
|
(12,324 | ) | - | 423 | ||||||||
Forward
sale, 23.6 million Taiwanese dollars
|
805 | - | 4 | |||||||||
Total
foreign exchange forward contracts
|
$ | 42,083 | $ | 3,628 | $ | 1,423 |
Notional Amount
|
Fair Value Net
Asset (Liability)
|
|||||||||||||||||||||||
Interest Rate Swaps
(in thousands)
|
2011
|
2012
|
2013
|
2014
|
2015 and
Beyond
|
December 31, 2010
|
||||||||||||||||||
Euro
|
$ | 1,262 | $ | 1,262 | $ | 1,262 | $ | 965 | $ | 3,136 | $ | (660 | ) | |||||||||||
Japanese
yen
|
- | 154,626 | - | - | - | (2,058 | ) | |||||||||||||||||
Swiss
francs
|
- | 69,560 | - | - | - | (3,026 | ) | |||||||||||||||||
Total
interest rate swaps
|
$ | 1,262 | $ | 225,448 | $ | 1,262 | $ | 965 | $ | 3,136 | $ | (5,744 | ) |
Notional
Amount
|
Fair Value Net
Asset (Liability)
|
|||||||
Commodity Contracts
(in thousands)
|
2011
|
December 31, 2010
|
||||||
Silver
swap - U.S. dollar
|
$ | (93 | ) | $ | 82 | |||
Platinum
swap - U.S. dollar
|
(470 | ) | 6 | |||||
Total
commodity contracts
|
$ | (563 | ) | $ | 88 |
Notional Amount
|
Fair Value Net
Asset (Liability)
|
|||||||||||||||
Cross Currency Basis Swaps
(in thousands)
|
2011
|
2012
|
2013
|
December 31, 2010
|
||||||||||||
Swiss
franc 592.5 million @ 1.17 pay CHF 3 mth. LIBOR rec. USD 3 mth.
LIBOR
|
$ | 86,040 | $ | 60,570 | $ | 487,455 | $ | (126,987 | ) | |||||||
Euro
358.0 million @ $1.22 pay EUR 3 mth. EURIBOR rec. USD 3 mth.
LIBOR
|
- | - | 478,360 | (42,118 | ) | |||||||||||
Total
cross currency basis swaps
|
$ | 86,040 | $ | 60,570 | $ | 965,815 | $ | (169,105 | ) |
December 31, 2010
|
||||||||||||||||
Prepaid
|
||||||||||||||||
(in thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
and Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
Designated as Hedges
|
Current Assets
|
Assets, Net
|
Liabilities
|
Liabilities
|
||||||||||||
Foreign
exchange forward contracts
|
$ | 2,455 | $ | 21 | $ | 1,139 | $ | 135 | ||||||||
Commodity
contracts
|
88 | - | - | - | ||||||||||||
Interest
rate swaps
|
- | - | 4,213 | 871 | ||||||||||||
Cross
currency basis swaps
|
- | - | 21,516 | 147,589 | ||||||||||||
Total
|
$ | 2,543 | $ | 21 | $ | 26,868 | $ | 148,595 | ||||||||
Not Designated as Hedges
|
||||||||||||||||
Foreign
exchange forward contracts
|
$ | 821 | $ | - | $ | 600 | $ | - | ||||||||
Interest
rate swaps
|
- | - | 104 | 556 | ||||||||||||
Total
|
$ | 821 | $ | - | $ | 704 | $ | 556 |
December 31, 2009
|
||||||||||||||||
Prepaid
|
||||||||||||||||
(in thousands)
|
Expenses
|
Other
|
Other
|
|||||||||||||
and Other
|
Noncurrent
|
Accrued
|
Noncurrent
|
|||||||||||||
Designated as Hedges
|
Current Assets
|
Assets, Net
|
Liabilities
|
Liabilities
|
||||||||||||
Foreign
exchange forward contracts
|
$ | 598 | $ | 5 | $ | 1,010 | $ | 16 | ||||||||
Commodity
contracts
|
293 | - | - | - | ||||||||||||
Interest
rate swaps
|
- | - | 6,130 | 2,775 | ||||||||||||
Cross
currency basis swaps
|
- | - | 52,411 | 124,210 | ||||||||||||
Total
|
$ | 891 | $ | 5 | $ | 59,551 | $ | 127,001 | ||||||||
Not
Designated as Hedges
|
||||||||||||||||
Foreign
exchange forward contracts
|
$ | 556 | $ | - | $ | 409 | $ | - | ||||||||
Interest
rate swaps
|
- | - | - | 882 | ||||||||||||
Total
|
$ | 556 | $ | - | $ | 409 | $ | 882 |
December 31, 2010
|
|||||||||
Derivatives in Cash Flow Hedging
|
Effective Portion
|
||||||||
Gain (Loss)
|
Classification
|
Reclassified from
|
|||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
||||||
Interest
rate contracts
|
$ | (1,978 | ) |
Interest
expense
|
$ | (5,636 | ) | ||
Foreign
exchange forward contracts
|
2,314 |
Cost
of products sold
|
665 | ||||||
Foreign
exchange forward contracts
|
670 |
SG&A
expenses
|
630 | ||||||
Commodity
contracts
|
324 |
Cost
of products sold
|
662 | ||||||
Total
|
$ | 1,330 | $ | (3,679 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | 232 | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(658 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(14 | ) | |||
Commodity
contracts
|
Interest
expense
|
(14 | ) | |||
Total
|
$ | (454 | ) |
December 31, 2009
|
|||||||||
Derivatives in Cash Flow Hedging
|
Effective Portion
|
||||||||
Gain (Loss)
|
Classification
|
Reclassified from
|
|||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
AOCI into Income
|
||||||
Interest
rate contracts
|
$ | (4,186 | ) |
Interest
expense
|
$ | (8,035 | ) | ||
Foreign
exchange forward contracts
|
(999 | ) |
Cost
of products sold
|
905 | |||||
Foreign
exchange forward contracts
|
660 |
SG&A
expenses
|
459 | ||||||
Commodity
contracts
|
1,655 |
Cost
of products sold
|
(1,149 | ) | |||||
Total
|
$ | (2,870 | ) | $ | (7,820 | ) |
Derivatives in Cash Flow Hedging
|
Ineffective portion
|
|||||
Classification
|
Recognized
|
|||||
(in thousands)
|
of Gains (Losses)
|
in Income
|
||||
Interest
rate contracts
|
Other
expense, net
|
$ | (168 | ) | ||
Foreign
exchange forward contracts
|
Interest
expense
|
(330 | ) | |||
Foreign
exchange forward contracts
|
Interest
expense
|
(40 | ) | |||
Commodity
contracts
|
Interest
expense
|
(48 | ) | |||
Total
|
$ | (586 | ) |
December 31, 2010
|
|||||||||
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
||||||||
Gain (Loss)
|
Classification
|
Recognized
|
|||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
||||||
Cross
currency interest rate swaps
|
$ | (61,211 | ) |
Interest
income
|
$ | 869 | |||
Interest
expense
|
(105 | ) | |||||||
Cross
currency interest rate swaps
|
34,862 |
Interest
expense
|
(2,508 | ) | |||||
Total
|
$ | (26,349 | ) | $ | (1,744 | ) |
December 31, 2009
|
|||||||||
Derivatives in Net Investment Hedging
|
Gain (Loss)
|
||||||||
Gain (Loss)
|
Classification
|
Recognized
|
|||||||
(in thousands)
|
in AOCI
|
of Gains (Losses)
|
in Income
|
||||||
Cross
currency interest rate swaps
|
$ | (13,877 | ) |
Interest
income
|
$ | 1,420 | |||
Interest
expense
|
(85 | ) | |||||||
Cross
currency interest rate swaps
|
(13,868 | ) |
Interest
expense
|
(4,098 | ) | ||||
Total
|
$ | (27,745 | ) | $ | (2,763 | ) |
Derivatives Not Designated as Hedging
|
||||||||||
Classification
|
December 31,
|
|||||||||
(in thousands)
|
of Gains (Losses)
|
2010
|
2009
|
|||||||
Foreign
exchange forward contracts
|
Other
expense, net
|
$ | 1,181 | $ | (14,984 | ) | ||||
Interest
rate contracts
|
Other
expense, net
|
- | (2 | ) | ||||||
Interest
rate contracts
|
Interest
expense
|
(155 | ) | (514 | ) | |||||
Total
|
$ | 1,026 | $ | (15,500 | ) |
December 31,
|
||||||||
(in thousands, net of tax)
|
2010
|
2009
|
||||||
Beginning
balance
|
$ | (4,799 | ) | $ | (7,874 | ) | ||
Changes
in fair value of derivatives
|
1,248 | (1,627 | ) | |||||
Reclassifications
to earnings from equity
|
2,083 | 4,702 | ||||||
Total
activity
|
3,331 | 3,075 | ||||||
Ending
balance
|
$ | (1,468 | ) | $ | (4,799 | ) |
December 31,
|
||||||||
(in thousands, net of tax)
|
2010
|
2009
|
||||||
Beginning
balance
|
$ | 111,115 | $ | 77,584 | ||||
Foreign
currency translation adjustment
|
(33,208 | ) | 49,685 | |||||
Changes
in fair value of:
|
||||||||
foreign
currency debt
|
(16,311 | ) | 881 | |||||
derivative
hedge instruments
|
(16,179 | ) | (17,035 | ) | ||||
Total
activity
|
(65,698 | ) | 33,531 | |||||
Ending
balance
|
$ | 45,417 | $ | 111,115 |
|
December 31, 2010
|
|||||||||||||||
(in thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
||||||||||||||||
Assets
|
||||||||||||||||
Money
market funds
|
$ | 380,593 | $ | 380,593 | $ | - | $ | - | ||||||||
Commodity
forward purchase contracts
|
88 | - | 88 | - | ||||||||||||
Foreign
exchange forward contracts
|
3,297 | - | 3,297 | - | ||||||||||||
Corporate
convertible bonds
|
66,024 | - | - | 66,024 | ||||||||||||
Total
assets
|
$ | 450,002 | $ | 380,593 | $ | 3,385 | $ | 66,024 | ||||||||
Liabilities
|
||||||||||||||||
Interest
rate swaps
|
$ | 5,744 | $ | - | $ | 5,744 | $ | - | ||||||||
Cross
currency interest rate swaps
|
169,105 | - | 169,105 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,874 | - | 1,874 | - | ||||||||||||
Total
liabilities
|
$ | 176,723 | $ | - | $ | 176,723 | $ | - |
December 31, 2009
|
||||||||||||||||
(in thousands)
|
Total
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
Assets
|
||||||||||||||||
Money
market funds
|
$ | 364,765 | $ | 364,765 | $ | - | $ | - | ||||||||
Interest
rate swaps
|
293 | - | 293 | - | ||||||||||||
Foreign
exchange forward contracts
|
1,159 | - | 1,159 | - | ||||||||||||
Total
assets
|
$ | 366,217 | $ | 364,765 | $ | 1,452 | $ | - | ||||||||
Liabilities
|
||||||||||||||||
Interest
rate swaps
|
$ | 9,787 | $ | - | $ | 9,787 | $ | - | ||||||||
Cross
currency interest rate swaps
|
176,621 | - | 176,621 | - | ||||||||||||
Commodity
forward purchase contracts
|
1,435 | - | 1,435 | - | ||||||||||||
Total
liabilities
|
$ | 187,843 | $ | - | $ | 187,843 | $ | - |
(in thousands)
|
||||
Level 3
|
||||
Balance,
December 31, 2009
|
$ | - | ||
Purchases,
gross
|
49,654 | |||
Sales,
gross
|
- | |||
Gains
and (losses):
|
||||
Reported
in AOCI - corporate convertible bonds
|
16,370 | |||
Balance,
December 31, 2010
|
$ | 66,024 |
(in thousands)
|
||||
2011
|
$ | 25,778 | ||
2012
|
17,295 | |||
2013
|
10,262 | |||
2014
|
7,259 | |||
2015
|
4,848 | |||
2016
and thereafter
|
9,072 | |||
$ | 74,514 |
First
|
Second
|
Third
|
Fourth
|
Total
|
||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Rounding
|
Year
|
|||||||||||||||||||
2010
|
||||||||||||||||||||||||
Net
sales
|
$ | 545,944 | $ | 565,086 | $ | 541,815 | $ | 568,169 | $ | - | $ | 2,221,014 | ||||||||||||
Gross
profit
|
282,038 | 287,595 | 272,814 | 287,711 | - | 1,130,158 | ||||||||||||||||||
Operating
income
|
89,324 | 104,969 | 90,419 | 95,561 | - | 380,273 | ||||||||||||||||||
Net
income attributable to
|
||||||||||||||||||||||||
DENTSPLY
International
|
61,843 | 72,386 | 63,653 | 67,826 | - | 265,708 | ||||||||||||||||||
Earnings
per common share - basic
|
$ | 0.42 | $ | 0.50 | $ | 0.45 | $ | 0.48 | $ | - | $ | 1.85 | ||||||||||||
Earnings
per common share - diluted
|
$ | 0.41 | $ | 0.49 | $ | 0.44 | $ | 0.47 | $ | 0.01 | $ | 1.82 | ||||||||||||
Cash
dividends declared per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 | $ | - | $ | 0.20 | ||||||||||||
2009
|
||||||||||||||||||||||||
Net
sales
|
$ | 506,949 | $ | 552,832 | $ | 531,203 | $ | 568,394 | $ | - | $ | 2,159,378 | ||||||||||||
Gross
profit
|
265,732 | 285,668 | 271,730 | 283,233 | - | 1,106,363 | ||||||||||||||||||
Operating
income
|
86,175 | 98,726 | 92,941 | 103,401 | - | 381,243 | ||||||||||||||||||
Net
income attributable to
|
||||||||||||||||||||||||
DENTSPLY
International
|
61,743 | 70,199 | 67,483 | 74,833 | 274,258 | |||||||||||||||||||
Earnings
per common share - basic
|
$ | 0.42 | $ | 0.47 | $ | 0.45 | $ | 0.50 | $ | 0.01 | $ | 1.85 | ||||||||||||
Earnings
per common share - diluted
|
$ | 0.41 | $ | 0.47 | $ | 0.45 | $ | 0.50 | $ | - | $ | 1.83 | ||||||||||||
Cash
dividends declared per common share
|
$ | 0.05 | $ | 0.05 | $ | 0.05 | $ | 0.05 | $ | - | $ | 0.20 |
Market Range of Common Stock
|
Period-end
|
Cash
|
||||||||||||||
Closing
|
Dividend
|
|||||||||||||||
High
|
Low
|
Price
|
Declared
|
|||||||||||||
2010
|
||||||||||||||||
First
Quarter
|
$ | 36.82 | $ | 32.10 | $ | 34.88 | $ | 0.050 | ||||||||
Second
Quarter
|
38.15 | 29.91 | 30.17 | 0.050 | ||||||||||||
Third
Quarter
|
32.44 | 27.76 | 31.97 | 0.050 | ||||||||||||
Fourth
Quarter
|
34.89 | 30.52 | 34.17 | 0.050 | ||||||||||||
2009
|
||||||||||||||||
First
Quarter
|
$ | 29.19 | $ | 21.80 | $ | 26.85 | $ | 0.050 | ||||||||
Second
Quarter
|
30.99 | 25.20 | 30.57 | 0.050 | ||||||||||||
Third
Quarter
|
36.08 | 27.79 | 34.54 | 0.050 | ||||||||||||
Fourth
Quarter
|
36.80 | 32.30 | 35.17 | 0.050 | ||||||||||||
2008
|
||||||||||||||||
First
Quarter
|
$ | 47.06 | $ | 36.07 | $ | 38.60 | $ | 0.045 | ||||||||
Second
Quarter
|
42.58 | 35.21 | 36.80 | 0.045 | ||||||||||||
Third
Quarter
|
42.05 | 36.21 | 37.54 | 0.045 | ||||||||||||
Fourth
Quarter
|
39.22 | 22.85 | 28.24 | 0.050 |
|
DENTSPLY INTERNATIONAL
INC.
|
|||
By:
|
/s/
|
Bret W. Wise
|
||
Bret
W. Wise
|
||||
Chairman
of the Board and
|
||||
Chief
Executive Officer
|
/s/
|
Bret W. Wise
|
February 18, 2011
|
||
Bret
W. Wise
|
Date
|
|||
Chairman
of the Board and
|
||||
Chief
Executive Officer
|
||||
(Principal
Executive Officer)
|
||||
/s/
|
William R. Jellison
|
February 18, 2011
|
||
William
R. Jellison
|
Date
|
|||
Senior
Vice President and
|
||||
Chief
Financial Officer
|
||||
(Principal
Financial and Accounting Officer)
|
||||
/s/
|
John C. Miles II
|
February 18, 2011
|
||
John
C. Miles II
|
Date
|
|||
Director
|
||||
/s/
|
Dr. Michael C. Alfano
|
February 18, 2011
|
||
Dr.
Michael C. Alfano
|
Date
|
|||
Director
|
||||
/s/
|
Eric K. Brandt
|
February 18, 2011
|
||
Eric
K. Brandt
|
Date
|
|||
Director
|
||||
/s/
|
Paula H. Cholmondeley
|
February 18, 2011
|
||
Paula
H. Cholmondeley
|
Date
|
|||
Director
|
||||
/s/
|
Michael J. Coleman
|
February 18, 2011
|
||
Michael
J. Coleman
|
Date
|
|||
Director
|
/s/
|
William
F. Hecht
|
February
18, 2011
|
||
William
F. Hecht
|
Date
|
|||
Director
|
/s/
|
Leslie
A. Jones
|
February
18, 2011
|
||
Leslie
A. Jones
|
Date
|
|||
Director
|
||||
/s/
|
Francis
J. Lunger
|
February
18, 2011
|
||
Francis
J. Lunger
|
Date
|
|||
Director
|
||||
/s/
|
John
L. Miclot
|
February
18, 2011
|
||
John
L. Miclot
|
Date
|
|||
Director
|