Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2017
or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 1-31443
HAWAIIAN HOLDINGS, INC.
(Exact Name of Registrant as Specified in Its Charter)
|
| | |
Delaware | | 71-0879698 |
(State or Other Jurisdiction of | | (I.R.S. Employer |
Incorporation or Organization) | | Identification No.) |
|
| | |
3375 Koapaka Street, Suite G-350 | | |
Honolulu, HI | | 96819 |
(Address of Principal Executive Offices) | | (Zip Code) |
(808) 835-3700
(Registrant’s Telephone Number, Including Area Code)
(Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ý Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ý Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
| | |
Large accelerated filer x | | Accelerated filer o |
Non-accelerated filer o | | Smaller reporting company o |
(Do not check if a smaller reporting company) | | Emerging growth company o |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes ý No
As of October 13, 2017, 52,471,736 shares of the registrant’s common stock were outstanding.
Hawaiian Holdings, Inc.
Form 10-Q
Quarterly Period ended September 30, 2017
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
Hawaiian Holdings, Inc.
Consolidated Statements of Operations
(in thousands, except per share data)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
| | (unaudited) |
Operating Revenue: | | |
| | |
| | | | |
Passenger | | $ | 634,475 |
| | $ | 591,496 |
| | $ | 1,765,275 |
| | $ | 1,592,095 |
|
Other | | 85,084 |
| | 80,341 |
| | 243,804 |
| | 225,512 |
|
Total | | 719,559 |
| | 671,837 |
| | 2,009,079 |
| | 1,817,607 |
|
Operating Expenses: | | |
| | |
| | | | |
Wages and benefits | | 161,059 |
| | 136,356 |
| | 466,772 |
| | 395,718 |
|
Aircraft fuel, including taxes and delivery | | 110,111 |
| | 94,818 |
| | 316,423 |
| | 248,516 |
|
Maintenance, materials and repairs | | 49,396 |
| | 51,812 |
| | 161,366 |
| | 166,901 |
|
Aircraft and passenger servicing | | 36,360 |
| | 33,971 |
| | 104,569 |
| | 93,245 |
|
Aircraft rent | | 35,195 |
| | 32,891 |
| | 102,883 |
| | 92,345 |
|
Commissions and other selling | | 32,930 |
| | 29,480 |
| | 98,668 |
| | 93,936 |
|
Other rentals and landing fees | | 30,989 |
| | 28,926 |
| | 86,763 |
| | 78,338 |
|
Depreciation and amortization | | 28,447 |
| | 27,495 |
| | 83,787 |
| | 81,629 |
|
Purchased services | | 24,736 |
| | 25,614 |
| | 79,428 |
| | 72,889 |
|
Special items | | — |
| | — |
| | 23,450 |
| | — |
|
Other | | 36,585 |
| | 31,565 |
| | 101,376 |
| | 94,279 |
|
Total | | 545,808 |
| | 492,928 |
| | 1,625,485 |
| | 1,417,796 |
|
Operating Income | | 173,751 |
| | 178,909 |
| | 383,594 |
| | 399,811 |
|
Nonoperating Income (Expense): | | |
| | |
| | | | |
Other nonoperating special items | | (50,202 | ) | | — |
| | (50,202 | ) | | — |
|
Interest expense and amortization of debt discounts and issuance costs | | (7,578 | ) | | (8,539 | ) | | (23,292 | ) | | (28,453 | ) |
Gains (losses) on fuel derivatives | | 3,282 |
| | (3,601 | ) | | (10,228 | ) | | 15,421 |
|
Other components of net periodic benefit cost | | (3,792 | ) | | (5,054 | ) | | (13,293 | ) | | (15,218 | ) |
Interest income | | 1,861 |
| | 1,113 |
| | 4,480 |
| | 3,044 |
|
Capitalized interest | | 2,416 |
| | 719 |
| | 6,258 |
| | 1,407 |
|
Loss on extinguishment of debt | | — |
| | — |
| | — |
| | (9,993 | ) |
Other, net | | (100 | ) | | 612 |
| | 3,161 |
| | 9,884 |
|
Total | | (54,113 | ) | | (14,750 | ) | | (83,116 | ) | | (23,908 | ) |
Income Before Income Taxes | | 119,638 |
| | 164,159 |
| | 300,478 |
| | 375,903 |
|
Income tax expense | | 45,072 |
| | 61,705 |
| | 108,567 |
| | 142,413 |
|
Net Income | | $ | 74,566 |
| | $ | 102,454 |
| | $ | 191,911 |
| | $ | 233,490 |
|
Net Income Per Share | | |
| | |
| | | | |
Basic | | $ | 1.40 |
| | $ | 1.92 |
| | $ | 3.59 |
| | $ | 4.37 |
|
Diluted | | $ | 1.39 |
| | $ | 1.91 |
| | $ | 3.57 |
| | $ | 4.35 |
|
See accompanying Notes to Consolidated Financial Statements.
Hawaiian Holdings, Inc.
Consolidated Statements of Comprehensive Income
(in thousands)
|
| | | | | | | | |
| | Three Months Ended September 30, |
| | 2017 | | 2016 |
| | (unaudited) |
Net Income | | $ | 74,566 |
| | $ | 102,454 |
|
Other comprehensive income (loss), net: | | |
| | |
|
Net change related to employee benefit plans, net of tax expense of $15,247 and $714 for 2017 and 2016, respectively | | 25,042 |
| | 1,293 |
|
Net change in derivative instruments, net of tax benefit of $198 and $1,141 for 2017 and 2016, respectively | | (326 | ) | | (1,858 | ) |
Net change in available-for-sale investments, net of tax expense of $43 and net of tax benefit of $150 for 2017 and 2016, respectively | | 70 |
| | (246 | ) |
Total other comprehensive income (loss) | | 24,786 |
| | (811 | ) |
Total Comprehensive Income | | $ | 99,352 |
| | $ | 101,643 |
|
|
| | | | | | | | |
| | Nine Months Ended September 30, |
| | 2017 | | 2016 |
| | (unaudited) |
Net Income | | $ | 191,911 |
| | $ | 233,490 |
|
Other comprehensive income (loss), net: | | | | |
|
Net change related to employee benefit plans, net of tax expense of $17,040 and $2,028 for 2017 and 2016, respectively | | 27,900 |
| | 3,448 |
|
Net change in derivative instruments, net of tax benefit of $3,756 and $10,457 for 2017 and 2016, respectively
| | (6,162 | ) | | (17,166 | ) |
Net change in available-for-sale investments, net of tax expense of $115 and $266 for 2017 and 2016, respectively | | 188 |
| | 437 |
|
Total other comprehensive income (loss) | | 21,926 |
| | (13,281 | ) |
Total Comprehensive Income | | $ | 213,837 |
| | $ | 220,209 |
|
See accompanying Notes to Consolidated Financial Statements.
Hawaiian Holdings, Inc.
Consolidated Balance Sheets
(in thousands, except shares)
|
| | | | | | | | |
| | September 30, 2017 | | December 31, 2016 |
| | (unaudited) | | |
ASSETS | | |
| | |
|
Current Assets: | | |
| | |
|
Cash and cash equivalents | | $ | 348,049 |
| | $ | 325,991 |
|
Restricted cash | | 1,000 |
| | 5,000 |
|
Short-term investments | | 270,697 |
| | 284,075 |
|
Accounts receivable, net | | 118,622 |
| | 96,067 |
|
Spare parts and supplies, net | | 26,560 |
| | 20,363 |
|
Prepaid expenses and other | | 56,783 |
| | 66,740 |
|
Total | | 821,711 |
| | 798,236 |
|
Property and equipment, less accumulated depreciation and amortization of $533,964 and $454,231 as of September 30, 2017 and December 31, 2016, respectively | | 1,753,946 |
| | 1,654,567 |
|
Other Assets: | | |
| | |
|
Long-term prepayments and other | | 124,926 |
| | 132,724 |
|
Intangible assets, less accumulated amortization of $21,301 and $20,337 as of September 30, 2017 and December 31, 2016, respectively | | 15,447 |
| | 16,411 |
|
Goodwill | | 106,663 |
| | 106,663 |
|
Total Assets | | $ | 2,822,693 |
| | $ | 2,708,601 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY | | |
| | |
|
Current Liabilities: | | |
| | |
|
Accounts payable | | $ | 118,810 |
| | $ | 116,507 |
|
Air traffic liability | | 573,373 |
| | 482,496 |
|
Other accrued liabilities | | 157,760 |
| | 172,214 |
|
Current maturities of long-term debt and capital lease obligations | | 58,585 |
| | 58,899 |
|
Total | | 908,528 |
| | 830,116 |
|
Long-Term Debt and Capital Lease Obligations | | 447,533 |
| | 497,908 |
|
Other Liabilities and Deferred Credits: | | |
| | |
|
Accumulated pension and other post-retirement benefit obligations | | 234,206 |
| | 355,968 |
|
Other liabilities and deferred credits | | 172,792 |
| | 173,613 |
|
Deferred tax liability, net | | 218,843 |
| | 170,543 |
|
Total | | 625,841 |
| | 700,124 |
|
Commitments and Contingencies | |
|
| |
|
|
Shareholders’ Equity: | | |
| | |
|
Special preferred stock, $0.01 par value per share, three shares issued and outstanding as of September 30, 2017 and December 31, 2016 | | — |
| | — |
|
Common stock, $0.01 par value per share, 52,471,736 and 53,435,234 shares outstanding as of September 30, 2017 and December 31, 2016, respectively | | 525 |
| | 534 |
|
Capital in excess of par value | | 73,776 |
| | 127,266 |
|
Accumulated income | | 848,057 |
| | 656,146 |
|
Accumulated other comprehensive loss, net | | (81,567 | ) | | (103,493 | ) |
Total | | 840,791 |
| | 680,453 |
|
Total Liabilities and Shareholders’ Equity | | $ | 2,822,693 |
| | $ | 2,708,601 |
|
See accompanying Notes to Consolidated Financial Statements.
Hawaiian Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
|
| | | | | | | | |
| | Nine Months Ended September 30, |
| | 2017 | | 2016 |
| | (unaudited) |
Net cash provided by Operating Activities | | $ | 295,477 |
| | $ | 434,922 |
|
Cash flows from Investing Activities: | | |
| | |
|
Additions to property and equipment, including pre-delivery payments | | (212,535 | ) | | (104,250 | ) |
Proceeds from purchase assignment and leaseback transactions | | — |
| | 31,851 |
|
Proceeds from disposition of property and equipment | | 33,511 |
| | — |
|
Purchases of investments | | (171,485 | ) | | (217,964 | ) |
Sales of investments | | 183,930 |
| | 208,075 |
|
Net cash used in investing activities | | (166,579 | ) | | (82,288 | ) |
Cash flows from Financing Activities: | | |
| | |
|
Repayments of long-term debt and capital lease obligations | | (52,463 | ) | | (205,532 | ) |
Repurchases and redemptions of convertible notes | | — |
| | (1,426 | ) |
Repurchases of common stock | | (50,486 | ) | | (13,763 | ) |
Other | | (7,891 | ) | | (7,702 | ) |
Net cash used in financing activities | | (110,840 | ) | | (228,423 | ) |
Net increase in cash and cash equivalents | | 18,058 |
| | 124,211 |
|
Cash, cash equivalents, and restricted cash - Beginning of Period | | 330,991 |
| | 286,502 |
|
Cash, cash equivalents, and restricted cash - End of Period | | $ | 349,049 |
| | $ | 410,713 |
|
See accompanying Notes to Consolidated Financial Statements.
Hawaiian Holdings, Inc.
Notes to Consolidated Financial Statements (Unaudited)
1. Business and Basis of Presentation
Hawaiian Holdings, Inc. (the Company or Holdings) is a holding company incorporated in the State of Delaware. The Company’s primary asset is its sole ownership of all issued and outstanding shares of common stock of Hawaiian Airlines, Inc. (Hawaiian). The accompanying unaudited financial statements of the Company have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the U.S. Securities and Exchange Commission (SEC). Accordingly, these interim financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the accompanying financial statements contain all adjustments, including normal recurring adjustments, necessary for the fair presentation of the Company’s results of operations and financial position for the periods presented. Due to seasonal fluctuations, among other factors common to the airline industry, the results of operations for the periods presented are not necessarily indicative of the results of operations to be expected for the entire year. The accompanying unaudited Consolidated Financial Statements should be read in conjunction with the financial statements and the notes of the Company included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2016.
2. Significant Accounting Policies
Recently Adopted Accounting Pronouncements
In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2017-07, Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost, requiring an employer to report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. ASU 2017-07 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017, with early adoption only permitted in the first quarter of 2017. The Company early adopted this standard during the first quarter of 2017. The adoption of ASU 2017-07 resulted in a reclassification of $5.1 million and $15.2 million from wages and benefits to other components of net periodic benefit cost on the Company's consolidated statement of operations for the three and nine months ended September 30, 2016, respectively.
In November 2016, the FASB issued ASU 2016-18, Statement of Cash Flows, Restricted Cash, requiring restricted cash and restricted cash equivalents to be included with cash and cash equivalents on the statement of cash flows when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The guidance is effective for interim and annual periods beginning after December 15, 2017, with early adoption permitted. The Company early adopted this standard during the first quarter of 2017. Restricted cash is now included as a component of cash, cash equivalents, and restricted cash on the Company's condensed consolidated statement of cash flows. The inclusion of restricted cash increased the beginning and ending balances of the condensed consolidated statement of cash flows by $5.0 million for the nine months ended September 30, 2016.
In March 2016, the FASB issued ASU 2016-09, Improvements to Employee Share-Based Payment Accounting, requiring all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. ASU 2016-09 will also allow an employer to withhold more shares for tax withholding purposes without triggering liability accounting and to make a policy election to account for forfeitures as they occur. ASU 2016-09 is effective for annual reporting periods beginning after December 15, 2016. The Company adopted this standard during the first quarter of 2017. The primary impact of the adoption of the standard on the Company's consolidated financial statements was the recognition of excess tax benefits in the provision for income taxes rather than additional paid-in capital, which reduced income tax expense by $0.3 million and $5.8 million for the three and nine months ended September 30, 2017, respectively. The Company also reclassified $17.6 million of excess tax benefits for share-based payments in the cash flow statement from financing activities to operating activities for the nine months ended September 30, 2016.
Recently Issued Accounting Pronouncements
In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging, which better aligns a company's risk management activities and financial reporting for hedging relationships and is intended to simplify hedge accounting requirements. ASU 2017-12 is effective for annual reporting periods beginning after December 15, 2018, with early adoption permitted. The Company is currently evaluating the components and options within ASU 2017-12.
In February 2016, the FASB issued ASU 2016-02, Leases, requiring a lessee to recognize in the statement of financial position a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. ASU 2016-02 is effective for annual reporting periods beginning after December 15, 2018. ASU 2016-02 requires entities to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements. Full retrospective application is prohibited. The Company is evaluating the impact the adoption of this standard will have on its consolidated financial statements and believes this ASU will have a significant impact on its consolidated balance sheet but does not expect that the ASU will have a material impact on the Company's results of operations or cash flows. The effect of adopting the new standard will be to record right-of-use assets and operating lease obligations for current operating leases on the Company's balance sheet. See Note 9 which discusses our lease obligations as of September 30, 2017.
In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers, and created a new topic (ASC 606), requiring an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASC 606 will replace most existing revenue recognition guidance in GAAP when it becomes effective. ASC 606 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. The Company will elect to adopt the full retrospective transition method as of January 1, 2018, resulting in the restatement of certain prior periods on the date of adoption.
The Company is completing its overall analysis for the provisions of ASC 606 specific to its consolidated financial statements and related disclosures. The Company is also designing and implementing controls and systems in anticipation of the adoption of the standard, effective January 1, 2018 which will have a material impact on its consolidated financial statements. The overall expected decrease in equity as of January 1, 2016 is expected to be up to $125 million net of tax, with an offsetting change primarily in Other liabilities and deferred credits. The corresponding annual income statement effect is expected to be a decrease of approximately 1% of total revenue.
While the Company continues to assess all potential impacts of this new standard, it currently believes the most significant impact relates to the accounting for the Company's frequent flyer travel award program. This change as well as other less significant changes, is briefly described below:
| |
• | Frequent flyer - The standard will require the Company to account for miles earned by passengers in the HawaiianMiles program through flight activity as a component of the passenger revenue ticket transaction at the estimated selling price of the miles (effectively eliminating the incremental cost accounting currently applied). Under ASC 606, ticket consideration received is allocated between the performance obligations, primarily travel and miles earned by passengers. The allocated value of the miles will be deferred until the free travel or other award is used by the passenger, at which time it will be included in passenger revenues. ASC 606 will result in a significant increase to the deferred revenue liability on the Company's balance sheet, as the estimated selling price of the miles significantly exceeds the value previously recorded for incremental cost. |
| |
• | Passenger revenue - Currently, passenger revenue is recognized either when the transportation is provided or when tickets expire unused. However, after the application of ASC 606, passenger revenue associated with unused tickets, which represent unexercised passenger rights, is expected to be recognized in proportion to the pattern of rights exercised by related passengers (e.g. scheduled departure dates). This will have the effect of accelerating the recognition of revenue and reducing the recorded balance in air traffic liability as compared to the current policy. |
| |
• | Other operating revenue - Other operating revenue includes checked baggage revenue, cargo revenue, ticket change and cancellation fees, charter revenue, ground handling fees, commissions and fees earned under certain joint marketing agreements with other companies, inflight revenue, and other incidental sales. Ticket change and cancellation fees are currently recognized at the time the fees are assessed. The Company expects to defer the recognition of ticket change fees as a component of air traffic liability until the related transportation is provided. Certain amounts currently classified in other revenue (e.g. bag and other ancillary fees) will be reclassified to passenger revenue. |
| |
• | Selling Costs - Certain selling costs to issue passenger tickets (e.g. credit card and booking fees) are currently recognized when incurred. Consistent with the Company’s current accounting for commissions, under ASC 606 the Company will capitalize selling costs associated with credit card and booking fees and recognize the associated expense at the ticketed flight date. |
The adoption of the standard will require the implementation of new accounting processes and systems, which will change the Company's internal control over revenue recognition. Other items could be identified that will impact amounts ultimately recorded.
3. Accumulated Other Comprehensive Income (Loss)
Reclassifications out of accumulated other comprehensive income (loss) by component are as follows:
|
| | | | | | | | | | | | | | | | | | |
Details about accumulated other comprehensive (income) loss components | | Three months ended September 30, | | Nine months ended September 30, | | Affected line items in the statement where net income is presented |
| 2017 | | 2016 | | 2017 | | 2016 | |
| | (in thousands) | | |
Derivatives designated as hedging instruments under ASC 815 | | |
| | |
| | |
| | |
| | |
Foreign currency derivative losses (gains) | | $ | (449 | ) | | $ | 1,842 |
| | $ | (2,141 | ) | | $ | (1,679 | ) | | Passenger revenue |
Interest rate derivative losses, net | | — |
| | — |
| | — |
| | 944 |
| | Interest expense |
Total before tax | | (449 | ) | | 1,842 |
| | (2,141 | ) | | (735 | ) | | |
Tax expense (benefit) | | 170 |
| | (701 | ) | | 811 |
| | 272 |
| | |
Total, net of tax | | $ | (279 | ) | | $ | 1,141 |
| | $ | (1,330 | ) | | $ | (463 | ) | | |
Amortization of defined benefit plan items | | |
| | |
| | |
| | |
| | |
Actuarial loss | | $ | 2,277 |
| | $ | 1,950 |
| | $ | 6,733 |
| | $ | 5,780 |
| | Other components of net periodic benefit cost |
Prior service cost | | 65 |
| | 57 |
| | 185 |
| | 171 |
| | Other components of net periodic benefit cost |
Partial settlement and curtailment loss | | 15,001 |
| | — |
| | 15,001 |
| | — |
| | Other nonoperating special items |
Loss on plan termination | | 35,201 |
| | — |
| | 35,201 |
| | — |
| | Other nonoperating special items |
Total before tax | | 52,544 |
| | 2,007 |
| | 57,120 |
| | 5,951 |
| | |
Tax benefit | | (19,883 | ) | | (714 | ) | | (21,648 | ) | | (2,207 | ) | | |
Total, net of tax | | $ | 32,661 |
| | $ | 1,293 |
| | $ | 35,472 |
| | $ | 3,744 |
| | |
Short-term investments | | |
| | |
| | |
| | |
| | |
Realized gain on sales of investments, net | | $ | (6 | ) | | $ | (129 | ) | | $ | (26 | ) | | $ | (189 | ) | | Other nonoperating income |
Total before tax | | (6 | ) | | (129 | ) | | (26 | ) | | (189 | ) | | |
Tax expense | | 2 |
| | 49 |
| | 10 |
| | 69 |
| | |
Total, net of tax | | $ | (4 | ) | | $ | (80 | ) | | $ | (16 | ) | | $ | (120 | ) | | |
Total reclassifications for the period | | $ | 32,378 |
| | $ | 2,354 |
| | $ | 34,126 |
| | $ | 3,161 |
| | |
A rollforward of the amounts included in accumulated other comprehensive income (loss), net of taxes, for the three and nine months ended September 30, 2017 and 2016 is as follows:
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2017 | | Interest Rate Derivatives | | Foreign Currency Derivatives | | Defined Benefit Plan Items | | Short-Term Investments | | Total |
| | (in thousands) |
Beginning balance | | $ | — |
| | $ | 1,235 |
| | $ | (107,344 | ) | | $ | (244 | ) | | $ | (106,353 | ) |
Other comprehensive income (loss) before reclassifications, net of tax | | — |
| | (47 | ) | | (7,619 | ) | | 74 |
| | (7,592 | ) |
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | | — |
| | (279 | ) | | 32,661 |
| | (4 | ) | | 32,378 |
|
Net current-period other comprehensive income (loss) | | — |
| | (326 | ) | | 25,042 |
| | 70 |
| | 24,786 |
|
Ending balance | | $ | — |
| | $ | 909 |
| | $ | (82,302 | ) | | $ | (174 | ) | | $ | (81,567 | ) |
|
| | | | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2016 | | Interest Rate Derivatives | | Foreign Currency Derivatives | | Defined Benefit Plan Items | | Short-Term Investments | | Total |
| | (in thousands) |
Beginning balance | | $ | — |
| | $ | (10,348 | ) | | $ | (101,710 | ) | | $ | 311 |
| | $ | (111,747 | ) |
Other comprehensive loss before reclassifications, net of tax | | — |
| | (2,999 | ) | | — |
| | (166 | ) | | (3,165 | ) |
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | | — |
| | 1,141 |
| | 1,293 |
| | (80 | ) | | 2,354 |
|
Net current-period other comprehensive income (loss) | | — |
| | (1,858 | ) | | 1,293 |
| | (246 | ) | | (811 | ) |
Ending balance | | $ | — |
| | $ | (12,206 | ) | | $ | (100,417 | ) | | $ | 65 |
| | $ | (112,558 | ) |
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2017 | | Interest Rate Derivatives | | Foreign Currency Derivatives | | Defined Benefit Pension Items | | Short-Term Investments | | Total |
| | (in thousands) |
Beginning balance | | $ | — |
| | $ | 7,071 |
| | $ | (110,202 | ) | | $ | (362 | ) | | $ | (103,493 | ) |
Other comprehensive income (loss) before reclassifications, net of tax | | — |
| | (4,832 | ) | | (7,572 | ) | | 204 |
| | (12,200 | ) |
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | | — |
| | (1,330 | ) | | 35,472 |
| | (16 | ) | | 34,126 |
|
Net current-period other comprehensive income (loss) | | — |
| | (6,162 | ) | | 27,900 |
| | 188 |
| | 21,926 |
|
Ending balance | | $ | — |
| | $ | 909 |
| | $ | (82,302 | ) | | $ | (174 | ) | | $ | (81,567 | ) |
|
| | | | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2016 | | Interest Rate Derivatives | | Foreign Currency Derivatives | | Defined Benefit Pension Items | | Short-Term Investments | | Total |
| | (in thousands) |
Beginning balance | | $ | 81 |
| | $ | 4,879 |
| | $ | (103,865 | ) | | $ | (372 | ) | | $ | (99,277 | ) |
Other comprehensive income (loss) before reclassifications, net of tax | | (668 | ) | | (16,035 | ) | | (296 | ) | | 557 |
| | (16,442 | ) |
Amounts reclassified from accumulated other comprehensive income (loss), net of tax | | 587 |
| | (1,050 | ) | | 3,744 |
| | (120 | ) | | 3,161 |
|
Net current-period other comprehensive income (loss) | | (81 | ) | | (17,085 | ) | | 3,448 |
| | 437 |
| | (13,281 | ) |
Ending balance | | $ | — |
| | $ | (12,206 | ) | | $ | (100,417 | ) | | $ | 65 |
| | $ | (112,558 | ) |
4. Earnings Per Share
Basic earnings per share, which excludes dilution, is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period.
Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the three and nine months ended September 30, 2017 and 2016, anti-dilutive shares excluded from the calculation of diluted earnings per share were nil.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
| | (in thousands, except for per share data) |
Numerator: | | |
| | |
| | |
| | |
|
Net Income | | $ | 74,566 |
| | $ | 102,454 |
| | $ | 191,911 |
| | $ | 233,490 |
|
Denominator: | | |
| | |
| | |
| | |
|
Weighted average common stock shares outstanding - Basic | | 53,185 |
| | 53,427 |
| | 53,456 |
| | 53,488 |
|
Assumed exercise of stock options and awards | | 324 |
| | 161 |
| | 343 |
| | 219 |
|
Assumed conversion of convertible note premium | | — |
| | — |
| | — |
| | 8 |
|
Weighted average common stock shares outstanding - Diluted | | 53,509 |
| | 53,588 |
| | 53,799 |
| | 53,715 |
|
Net Income Per Share | | |
| | |
| | |
| | |
|
Basic | | $ | 1.40 |
| | $ | 1.92 |
| | $ | 3.59 |
| | $ | 4.37 |
|
Diluted | | $ | 1.39 |
| | $ | 1.91 |
| | $ | 3.57 |
| | $ | 4.35 |
|
Stock Repurchase Program and Dividends
In April 2017, the Company's Board of Directors approved the repurchase of up to $100 million of its outstanding common stock over a two-year period through May 2019 via the open market, established plans or privately negotiated transactions in accordance with all applicable securities laws, rules and regulations. The stock repurchase program is subject to further modification or termination at any time.
The Company spent $46.2 million and $50.5 million to repurchase and retire approximately 1.1 million shares and 1.2 million shares of the Company's common stock in open market transactions during the three and nine months ended September 30, 2017, respectively. As of September 30, 2017, the Company had $49.5 million remaining to spend under its stock repurchase program.
In October 2017, the Company announced that its Board of Directors declared a quarterly cash dividend of $0.12 per share payable on November 30, 2017, to stockholders of record as of November 17, 2017.
5. Short-Term Investments
Debt securities that are not classified as cash equivalents are classified as available-for-sale investments and are stated at fair value. Realized gains and losses on sales of investments are reflected in nonoperating income (expense) in the Company's unaudited consolidated statements of operations. Unrealized gains and losses on available-for-sale securities are reflected as a component of accumulated other comprehensive income.
The following is a summary of short-term investments held as of September 30, 2017 and December 31, 2016:
|
| | | | | | | | | | | | | | | | |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
September 30, 2017 | | (in thousands) |
Corporate debt | | $ | 167,407 |
| | $ | 67 |
| | $ | (170 | ) | | $ | 167,304 |
|
U.S. government and agency debt | | 50,515 |
| | 1 |
| | (131 | ) | | 50,385 |
|
Municipal bonds | | 19,839 |
| | 27 |
| | (30 | ) | | 19,836 |
|
Other fixed income securities | | 33,172 |
| | 1 |
| | (1 | ) | | 33,172 |
|
Total short-term investments | | $ | 270,933 |
| | $ | 96 |
| | $ | (332 | ) | | $ | 270,697 |
|
|
| | | | | | | | | | | | | | | | |
| | Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
December 31, 2016 | | (in thousands) |
Corporate debt | | $ | 171,139 |
| | $ | 84 |
| | $ | (357 | ) | | $ | 170,866 |
|
U.S. government and agency debt | | 53,916 |
| | 8 |
| | (134 | ) | | 53,790 |
|
Municipal bonds | | 22,893 |
| | 1 |
| | (144 | ) | | 22,750 |
|
Other fixed income securities | | 36,670 |
| | — |
| | (1 | ) | | 36,669 |
|
Total short-term investments | | $ | 284,618 |
| | $ | 93 |
| | $ | (636 | ) | | $ | 284,075 |
|
Contractual maturities of short-term investments as of September 30, 2017 are shown below.
|
| | | | | | | | | | | | |
| | Under 1 Year | | 1 to 5 Years | | Total |
| | (in thousands) |
Corporate debt | | $ | 72,879 |
| | $ | 94,425 |
| | $ | 167,304 |
|
U.S. government and agency debt | | 34,320 |
| | 16,065 |
| | 50,385 |
|
Municipal bonds | | 6,942 |
| | 12,894 |
| | 19,836 |
|
Other fixed income securities | | 24,535 |
| | 8,637 |
| | 33,172 |
|
Total short-term investments | | $ | 138,676 |
| | $ | 132,021 |
| | $ | 270,697 |
|
The Company classifies investments as current assets as these securities are available for use in its current operations.
6. Fair Value Measurements
ASC Topic 820, Fair Value Measurement (ASC 820) defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1 — Observable inputs such as quoted prices in active markets for identical assets or liabilities;
Level 2 — Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term for the assets or liabilities; and
Level 3 — Unobservable inputs for which there is little or no market data and that are significant to the fair value of the assets or liabilities.
The tables below present the Company’s financial assets and liabilities measured at fair value on a recurring basis:
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements as of September 30, 2017 |
| | Total | | Level 1 | | Level 2 | | Level 3 |
| | (in thousands) |
Cash equivalents | | $ | 198,018 |
| | $ | 171,936 |
| | $ | 26,082 |
| | $ | — |
|
Restricted cash | | 1,000 |
| | 1,000 |
| | — |
| | — |
|
Short-term investments | | 270,697 |
| | — |
| | 270,697 |
| | — |
|
Fuel derivative contracts: | | | | |
| | |
| | |
|
Crude oil call options | | 8,184 |
| | — |
| | 8,184 |
| | — |
|
Jet fuel swaps | | 566 |
| | — |
| | 566 |
| | — |
|
Foreign currency derivatives | | 4,721 |
| | — |
| | 4,721 |
| | — |
|
Total assets measured at fair value | | $ | 483,186 |
| | $ | 172,936 |
| | $ | 310,250 |
| | $ | — |
|
Fuel derivative contracts: | | |
| | |
| | |
| | |
|
Jet fuel swaps | | $ | 21 |
| | $ | — |
| | $ | 21 |
| | $ | — |
|
Foreign currency derivatives | | 2,612 |
| | — |
| | 2,612 |
| | — |
|
Total liabilities measured at fair value | | $ | 2,633 |
| | $ | — |
| | $ | 2,633 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | |
| | Fair Value Measurements as of December 31, 2016 |
| | Total | | Level 1 | | Level 2 | | Level 3 |
| | (in thousands) |
Cash equivalents | | $ | 123,120 |
| | $ | 104,113 |
| | $ | 19,007 |
| | $ | — |
|
Restricted cash | | 5,000 |
| | 5,000 |
| | — |
| | — |
|
Short-term investments | | 284,075 |
| | — |
| | 284,075 |
| | — |
|
Fuel derivative contracts: | | | | |
| | |
| | |
|
Crude oil call options | | 8,489 |
| | — |
| | 8,489 |
| | — |
|
Heating oil swaps | | 6,601 |
| | — |
| | 6,601 |
| | — |
|
Foreign currency derivatives | | 12,906 |
| | — |
| | 12,906 |
| | — |
|
Total assets measured at fair value | | $ | 440,191 |
| | $ | 109,113 |
| | $ | 331,078 |
| | $ | — |
|
Foreign currency derivatives | | 1,469 |
| | — |
| | 1,469 |
| | — |
|
Total liabilities measured at fair value | | $ | 1,469 |
| | $ | — |
| | $ | 1,469 |
| | $ | — |
|
Cash equivalents. The Company's level 1 cash equivalents consist of money market securities and the level 2 cash equivalents consist of U.S. agency bonds, mutual funds, and commercial paper. The instruments classified as level 2 are valued using quoted prices for similar assets in active markets.
Restricted cash. The Company’s restricted cash consists of cash held as collateral by institutions that process our credit card transactions for advanced ticket sales, which is valued similarly to the money market securities held as cash equivalents.
Short-term investments. Short-term investments include U.S. and foreign government notes and bonds, U.S. agency bonds, variable-rate corporate bonds, asset backed securities, foreign and domestic corporate bonds, municipal bonds, and commercial paper. These instruments are valued using quoted prices for similar assets in active markets or other observable inputs.
Fuel derivative contracts. The Company’s fuel derivative contracts consist of crude oil call options and jet fuel swaps, which are not traded on a public exchange. The fair value of these instruments are determined based on inputs available or derived from public markets including contractual terms, market prices, yield curves, and measures of volatility among others.
Foreign currency derivatives. The Company’s foreign currency derivatives consist of Japanese Yen and Australian Dollar forward contracts and are valued primarily based upon data available or derived from public markets.
The table below presents the Company’s debt (excluding obligations under capital leases) measured at fair value:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fair Value of Debt |
September 30, 2017 | | December 31, 2016 |
Carrying | | Fair Value | | Carrying | | Fair Value |
Amount | | Total | | Level 1 | | Level 2 | | Level 3 | | Amount | | Total | | Level 1 | | Level 2 | | Level 3 |
(in thousands) |
$ | 438,843 |
| | $ | 449,761 |
| | $ | — |
| | $ | — |
| | $ | 449,761 |
| | $ | 481,874 |
| | $ | 484,734 |
| | $ | — |
| | $ | — |
| | $ | 484,734 |
|
The fair value estimates of the Company’s debt were based on the discounted amount of future cash flows using the Company’s current incremental rate of borrowing for similar instruments.
The carrying amounts of cash, other receivables, and accounts payable approximate fair value due to the short-term nature of these financial instruments.
7. Financial Derivative Instruments
The Company uses derivatives to manage risks associated with certain assets and liabilities arising from the potential adverse impact of fluctuations in global fuel prices and foreign currencies.
Fuel Risk Management
The Company’s operations are inherently dependent upon the price and availability of aircraft fuel. To manage economic risks associated with fluctuations in aircraft fuel prices, the Company periodically enters into derivative financial instruments. During the three and nine months ended September 30, 2017, the Company primarily used crude oil call options and jet fuel swaps to hedge its aircraft fuel expense. These derivative instruments were not designated as hedges under ASC Topic 815, Derivatives and Hedging (ASC 815), for hedge accounting treatment. As a result, any changes in fair value of these derivative instruments are adjusted through other nonoperating income (expense) in the period of change.
The following table reflects the amount of realized and unrealized gains and losses recorded as nonoperating income (expense) in the Company's unaudited Consolidated Statements of Operations.
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
Fuel derivative contracts | | 2017 | | 2016 | | 2017 | | 2016 |
| | (in thousands) |
Losses realized at settlement | | $ | (2,787 | ) | | $ | (2,525 | ) | | $ | (2,100 | ) | | $ | (30,349 | ) |
Reversal of prior period unrealized amounts | | 6,251 |
| | (7,115 | ) | | (7,946 | ) | | 39,731 |
|
Unrealized gains (losses) that will settle in future periods | | (182 | ) | | 6,039 |
| | (182 | ) | | 6,039 |
|
Gains (losses) on fuel derivatives recorded as Nonoperating income (expense) | | $ | 3,282 |
| | $ | (3,601 | ) | | $ | (10,228 | ) | | $ | 15,421 |
|
Foreign Currency Exchange Rate Risk Management
The Company is subject to foreign currency exchange rate risk due to revenues and expenses that are denominated in foreign currencies, with the primary exposures being the Japanese Yen and Australian Dollar. To manage exchange rate risk, the Company executes its international revenue and expense transactions in the same foreign currency to the extent practicable.
The Company enters into foreign currency forward contracts to further manage the effects of fluctuating exchange rates. The effective portion of the gain or loss of designated cash flow hedges is reported as a component of accumulated other comprehensive income (AOCI) and reclassified into earnings in the same period in which the related sales are recognized as passenger revenue. The effective portion of the foreign currency forward contracts represents the change in fair value of the hedge that offsets the change in the fair value of the hedged item. To the extent the change in the fair value of the hedge does not perfectly offset the change in the fair value of the hedged item, the ineffective portion of the hedge is immediately recognized as nonoperating income (expense). Foreign currency forward contracts that are not designated as cash flow hedges are recorded at fair value, and any changes in fair value are recognized as other nonoperating income (expense) in the period of change.
The Company believes that its foreign currency forward contracts that are designated as cash flow hedges will continue to be effective in offsetting changes in cash flow attributable to the hedged risk. The Company expects to reclassify a net gain of approximately $0.6 million into earnings over the next 12 months from AOCI based on the values at September 30, 2017.
The following tables present the gross fair value of asset and liability derivatives that are designated as hedging instruments under ASC 815 and derivatives that are not designated as hedging instruments under ASC 815, as well as the net derivative positions and location of the asset and liability balances within the Company's unaudited Consolidated Balance Sheets.
Derivative position as of September 30, 2017
|
| | | | | | | | | | | | | | | |
| | Balance Sheet Location | | Notional Amount | | Final Maturity Date | | Gross fair value of assets | | Gross fair value of (liabilities) | | Net derivative position |
| | | | (in thousands) | | | | (in thousands) |
Derivatives designated as hedges | | | | | | | | |
| | |
| | |
|
Foreign currency derivatives | | Prepaid expenses and other | | 15,704,725 Japanese Yen 46,792 Australian Dollars | | September 2018 | | 3,594 |
| | (2,340 | ) | | 1,254 |
|
| | Long-term prepayments and other | | 4,812,000 Japanese Yen 8,247 Australian Dollars | | September 2019 | | 952 |
| | (242 | ) | | 710 |
|
Derivatives not designated as hedges | | | | | | | | |
| | |
| | |
Foreign currency derivatives | | Prepaid expenses and other | | 924,350 Japanese Yen 3,776 Australian Dollars | | December 2017 | | 175 |
| | (30 | ) | | 145 |
|
Fuel derivative contracts | | Prepaid expenses and other | | 94,332 gallons | | September 2018 | | 8,750 |
| | (21 | ) | | 8,729 |
|
Derivative position as of December 31, 2016
|
| | | | | | | | | | | | | | | |
| | Balance Sheet Location | | Notional Amount | | Final Maturity Date | | Gross fair value of assets | | Gross fair value of (liabilities) | | Net derivative position |
| | | | (in thousands) | | | | (in thousands) |
Derivatives designated as hedges | | | | | | | | |
| | |
| | |
|
Foreign currency derivatives | | Prepaid expenses and other | | 16,121,500 Japanese Yen 41,917 Australian Dollars | | December 2017 | | 9,803 |
| | (1,349 | ) | | 8,454 |
|
| | Long-term prepayments and other | | 4,371,900 Japanese Yen 8,434 Australian Dollars | | December 2018 | | 2,632 |
| | (59 | ) | | 2,573 |
|
Derivatives not designated as hedges | | | | | | | | |
| | |
| | |
Foreign currency derivatives | | Prepaid expenses and other | | 879,050 Japanese Yen 5,802 Australian Dollars | | March 2017 | | 471 |
| | (61 | ) | | 410 |
|
Fuel derivative contracts | | Prepaid expenses and other | | 17,850 gallons | | December 2017 | | 15,090 |
| | — |
| | 15,090 |
|
The following table reflects the impact of cash flow hedges designated for hedge accounting treatment and their location within the Company's unaudited Consolidated Statements of Comprehensive Income.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | (Gain) loss recognized in AOCI on derivatives (effective portion) | | (Gain) loss reclassified from AOCI into income (effective portion) | | (Gain) loss recognized in nonoperating (income) expense (ineffective portion) |
| | Three months ended September 30, | | Three months ended September 30, | | Three months ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
| | (in thousands) |
Foreign currency derivatives | | $ | 75 |
| | $ | 4,841 |
| | $ | (449 | ) | | $ | 1,842 |
| | $ | — |
| | $ | — |
|
Interest rate derivatives | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | (Gain) loss recognized in AOCI on derivatives (effective portion) | | (Gain) loss reclassified from AOCI into income (effective portion) | | (Gain) loss recognized in nonoperating (income) expense (ineffective portion) |
| | Nine months ended September 30, | | Nine months ended September 30, | | Nine months ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 | | 2017 | | 2016 |
| | (in thousands) |
Foreign currency derivatives | | $ | 7,780 |
| | $ | 24,996 |
| | $ | (2,141 | ) | | $ | (1,679 | ) | | $ | — |
| | $ | — |
|
Interest rate derivatives | | — |
| | 923 |
| | — |
| | 944 |
| | — |
| | — |
|
Risk and Collateral
Financial derivative instruments expose the Company to possible credit loss in the event the counterparties fail to meet their obligations. To manage such credit risks, the Company (1) selects its counterparties based on past experience and credit ratings, (2) limits its exposure to any single counterparty, and (3) regularly monitors the market position and credit rating of each counterparty. Credit risk is deemed to have a minimal impact on the fair value of the derivative instruments, as cash collateral would be provided by the counterparties based on the current market exposure of the derivative.
ASC 815 requires a reporting entity to elect a policy of whether to offset rights to reclaim cash collateral or obligations to return cash collateral against derivative assets and liabilities executed with the same counterparty under a master netting agreement, or present such amounts on a gross basis. The Company’s accounting policy is to present its derivative assets and liabilities on a net basis, including any collateral posted with the counterparty. The Company had no collateral posted with counterparties as of September 30, 2017 and December 31, 2016.
The Company is also subject to market risk in the event these financial instruments become less valuable in the market. However, changes in the fair value of the derivative instruments will generally offset the change in the fair value of the hedged item, limiting the Company’s overall exposure.
8. Debt
As of September 30, 2017, the expected maturities of long-term debt for the remainder of 2017 and the next four years, and thereafter, were as follows (in thousands):
|
| | | |
Remaining months in 2017 | $ | 5,771 |
|
2018 | 48,244 |
|
2019 | 72,927 |
|
2020 | 21,413 |
|
2021 | 49,060 |
|
Thereafter | 241,428 |
|
| $ | 438,843 |
|
9. Leases
The Company leases aircraft, engines, and other assets under long-term lease arrangements. Other leased assets include real property, airport and terminal facilities, maintenance facilities, and general offices. Certain leases include escalation clauses and renewal options. When lease renewals are considered to be reasonably assured, the rental payments that will be due during the renewal periods are included in the determination of rent expense over the life of the lease.
As of September 30, 2017, the scheduled future minimum rental payments under operating leases with non-cancellable basic terms of more than one year were as follows: |
| | | | | | | |
| Aircraft | | Other |
| (in thousands) |
Remaining in 2017 | $ | 31,984 |
| | $ | 1,643 |
|
2018 | 127,235 |
| | 7,311 |
|
2019 | 118,070 |
| | 6,939 |
|
2020 | 97,717 |
| | 6,690 |
|
2021 | 64,730 |
| | 6,768 |
|
Thereafter | 222,227 |
| | 107,760 |
|
| $ | 661,963 |
| | $ | 137,111 |
|
10. Employee Benefit Plans
The components of net periodic benefit cost for the Company’s defined benefit and other post-retirement plans included the following:
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
Components of Net Period Benefit Cost | | 2017 | | 2016 | | 2017 | | 2016 |
| | (in thousands) |
Service cost | | $ | 3,296 |
| | $ | 3,438 |
| | $ | 10,922 |
| | $ | 10,864 |
|
Other cost: | | | | | | | | |
Interest cost | | 5,983 |
| | 7,518 |
| | 20,502 |
| | 22,682 |
|
Expected return on plan assets | | (4,533 | ) | | (4,472 | ) | | (14,125 | ) | | (13,416 | ) |
Recognized net actuarial loss | | 2,342 |
| | 2,008 |
| | 6,916 |
| | 5,952 |
|
Total other components of the net periodic benefit cost | | 3,792 |
| | 5,054 |
| | 13,293 |
| | 15,218 |
|
Partial settlement and curtailment loss | | 15,001 |
| | — |
| | 15,001 |
| | — |
|
Loss on plan termination | | 35,201 |
| | — |
| | 35,201 |
| | — |
|
Net periodic benefit cost | | $ | 57,290 |
| | $ | 8,492 |
| | $ | 74,417 |
| | $ | 26,082 |
|
During the three and nine months ended September 30, 2017, the Company contributed $14.2 million and $28.6 million, respectively to its defined benefit and other post-retirement plans. These amounts are exclusive of the one-time contributions to the Hawaiian Airlines, Inc. Salaried & IAM Merged Pension Plan (the Merged Plan) and pilots' other post-retirement benefit plan, as discussed below. During the three and nine months ended September 30, 2016, the Company contributed $15.6 million and $26.9 million, respectively to its defined benefit and other post-retirement plans.
In 2016, the Hawaiian Airlines, Inc. Pension Plan for Salaried Employees (the Salaried Plan) was consolidated into the Hawaiian Airlines, Inc. Pension Plan for Employees Represented by the International Association of Machinists (IAM), which established the Merged Plan. At that time, the net liabilities of the Salaried Plan were transferred to the Merged Plan. In August 2017, the Company completed the termination of the plan by transferring the assets and liabilities to a third-party insurance company. The Company contributed a total of $18.5 million in cash to fully fund the plan and recognized a one-time financial loss of $35.2 million as an other nonoperating special item on the Company's Consolidated Statement of Operations. The Company no longer has any expected contributions to the Merged Plan due to the final settlement.
In March 2017, the Company announced the ratification of a 63-month contract amendment with its pilots as represented by the Air Line Pilots Association (ALPA). In connection with the ratification of the agreement, the parties agreed to eliminate the post-65 post-retirement medical benefit for all active pilots, and replace the benefit with a heath retirement account (HRA) managed by ALPA, which represented a curtailment and partial settlement of the pilots' other post-retirement benefit plan. In August 2017, the Company made a one-time cash payment of approximately $101.9 million to fund the HRA and settle the post-65 post-retirement medical plan obligation. The cash contributed was distributed to the trust funding the individual health retirement notional accounts of the participants. In connection with the settlement of the liability, the discount rate was updated to 3.87%. The Company recognized a one-time settlement loss of $15.0 million. The obligation recorded for the unsettled portion of this plan was $83.4 million as of September 30, 2017. The Company has expected contributions of $0.9 million to the pilots' other post-retirement benefit plan for the remainder of 2017.
11. Commitments and Contingent Liabilities
Commitments
As of September 30, 2017, the Company had the following capital commitments consisting of firm aircraft and engine orders and purchase rights:
|
| | | | | | | | |
Aircraft Type | | Firm Orders | | Purchase Rights | | Expected Delivery Dates |
A321neo aircraft | | 16 |
| | 9 |
| | Between 2017 and 2020 |
A330-800neo aircraft | | 6 |
| | 6 |
| | Between 2019 and 2021 |
Pratt & Whitney spare engines: | | |
| | |
| | |
A321neo spare engines | | 3 |
| | 2 |
| | Between 2017 and 2019 |
Rolls-Royce spare engines: | | |
| | |
| | |
A330-800neo spare engines | | 2 |
| | 2 |
| | Between 2019 and 2026 |
Committed capital and operating expenditures include escalation amounts based on estimates. The gross committed expenditures and committed payments for those deliveries as of September 30, 2017 are detailed below:
|
| | | | | | | | | | | | |
| | Capital | | Operating | | Total Committed Expenditures |
| | (in thousands) |
Remaining in 2017 | | $ | 114,916 |
| | $ | 23,089 |
| | $ | 138,005 |
|
2018 | | 454,848 |
| | 73,242 |
| | 528,090 |
|
2019 | | 500,811 |
| | 60,228 |
| | 561,039 |
|
2020 | | 242,152 |
| | 58,708 |
| | 300,860 |
|
2021 | | 170,406 |
| | 56,551 |
| | 226,957 |
|
Thereafter | | 131,834 |
| | 400,430 |
| | 532,264 |
|
| | $ | 1,614,967 |
| | $ | 672,248 |
| | $ | 2,287,215 |
|
Litigation and Contingencies
The Company is subject to legal proceedings arising in the normal course of its operations. Management does not anticipate that the disposition of any currently pending proceeding will have a material effect on the Company’s operations, business or financial condition.
General Guarantees and Indemnifications
In the normal course of business, the Company enters into numerous aircraft financing and real estate leasing arrangements that have various guarantees included in such contracts. It is common in such lease transactions for the lessee to agree to indemnify the lessor and other related third-parties for tort liabilities that arise out of, or relate to, the lessee’s use of the leased aircraft or occupancy of the leased premises. In some cases, this indemnity extends to related liabilities arising from the negligence of the indemnified parties, but usually excludes any liabilities caused by such parties' gross negligence or willful misconduct. Additionally, the lessee typically indemnifies such parties for any environmental liability that arises out of or relates to the lessee's use of the real estate leased premises. The Company believes that it is insured (subject to deductibles) for most of the tort liabilities and related indemnities described above with respect to the aircraft and real estate that it leases. The Company cannot reasonably estimate the potential amount of future payments, if any, under the foregoing indemnities and agreements.
Credit Card Holdback
Under the Company’s bank-issued credit card processing agreements, certain proceeds from advance ticket sales may be held back to serve as collateral to cover any possible chargebacks or other disputed charges that may occur. These holdbacks, which are included in restricted cash in the Company’s unaudited Consolidated Balance Sheets, totaled $1.0 million at September 30, 2017 and $5.0 million at December 31, 2016.
In the event of a material adverse change in the Company's business, the holdback could increase to an amount up to 100% of the applicable credit card air traffic liability, which would also cause an increase in the level of restricted cash. If the Company is unable to obtain a waiver of, or otherwise mitigate the increase in the restriction of cash, it could have a material adverse impact on the Company's operations, business or financial condition.
12. Special Items
|
| | | | | | | | | | | | | | | | |
| | Three months ended September 30, | | Nine months ended September 30, |
| | 2017 | | 2016 | | 2017 | | 2016 |
| | (in thousands) |
Operating: | | | | | | | | |
Loss on sale of aircraft | | — |
| | — |
| | 4,771 |
| | — |
|
Collective bargaining charge | | — |
| | — |
| | 18,679 |
| | — |
|
Special items | | $ | — |
| | $ | — |
| | $ | 23,450 |
| | $ | — |
|
Nonoperating: | | | | | | | | |
Partial settlement and curtailment loss | | 15,001 |
| | — |
| | 15,001 |
| | — |
|
Loss on plan termination | | 35,201 |
| | — |
| | 35,201 |
| | — |
|
Other nonoperating special items | | $ | 50,202 |
| | $ | — |
| | $ | 50,202 |
| | $ | — |
|
As discussed in Note 10, in August 2017, the Company terminated the Merged Plan and settled a portion of its pilots' other post-retirement medical plan liability. In connection with the reduction of these liabilities the Company recorded one-time Other nonoperating special charges of $35.2 million related to the Merged Plan termination and $15.0 million related to the other post-retirement medical plan partial settlement.
In April 2017, the Company executed a sale leaseback transaction with an independent third party for three Boeing 767-300 aircraft. The lease terms for the three aircraft commenced in April 2017 and continues through November 2018, December 2018, and January 2019, respectively. During the nine months ended September 30, 2017, the Company recorded a loss on sale of aircraft of $4.8 million.
In February 2017, the Company reached a tentative agreement with ALPA, covering the Company's pilots. In March 2017, the Company received notice from ALPA that the agreement was ratified by ALPA's members. The agreement became effective April 1, 2017 and has a term of 63 months. The agreement includes, among other various benefits, a pay adjustment and ratification bonus computed based on previous service. During the nine months ended September 30, 2017, the Company expensed $18.7 million related to (1) a one-time payment to reduce the Company's future 401K employer contribution for certain pilot groups, which is not recoverable once paid and (2) a one-time true up of the pilot vacation accrual at the revised rates set forth in the agreement.
13. Supplemental Cash Flow Information
Non-cash investing and financing activities for the nine months ended September 30, 2017 and 2016 were as follows:
|
| | | | | | | |
| Nine months ended September 30, |
| 2017 | | 2016 |
| (in thousands) |
Investing and Financing Activities Not Affecting Cash: | | | |
Property and equipment acquired through a capital lease | $ | — |
| | $ | 6,092 |
|
14. Condensed Consolidating Financial Information
The following condensed consolidating financial information is presented in accordance with Regulation S-X paragraph 210.3-10 because, in connection with the issuance by two pass-through trusts formed by Hawaiian (which is also referred to in this Note 14 as Subsidiary Issuer / Guarantor) of pass-through certificates, the Company (which is also referred to in this Note 14 as Parent Issuer / Guarantor) is fully and unconditionally guaranteeing the payment obligations of Hawaiian, which is a 100% owned subsidiary of the Company, under equipment notes issued by Hawaiian to purchase new aircraft.
The Company's condensed consolidating financial statements are presented in the following tables:
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss)
Three months ended September 30, 2017
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent Issuer / Guarantor | | Subsidiary Issuer / Guarantor | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated |
| | (in thousands) |
Operating Revenue | | $ | — |
| | $ | 717,812 |
| | $ | 1,853 |
| | $ | (106 | ) | | $ | 719,559 |
|
Operating Expenses: | | |
| | |
| | |
| | |
| | |
|
Wages and benefits | | — |
| | 161,059 |
| | — |
| | — |
| | 161,059 |
|
Aircraft fuel, including taxes and delivery | | — |
| | 110,111 |
| | — |
| | — |
| | 110,111 |
|
Maintenance materials and repairs | | — |
| | 48,987 |
| | 409 |
| | — |
| | 49,396 |
|
Aircraft and passenger servicing | | — |
| | 36,360 |
| | — |
| | — |
| | 36,360 |
|
Commissions and other selling | | 18 |
| | 32,924 |
| | 19 |
| | (31 | ) | | 32,930 |
|
Aircraft rent | | — |
| | 35,090 |
| | 105 |
| | — |
| | 35,195 |
|
Other rentals and landing fees | | — |
| | 30,989 |
| | — |
| | — |
| | 30,989 |
|
Depreciation and amortization | | — |
| | 27,491 |
| | 956 |
| | — |
| | 28,447 |
|
Purchased services | | 117 |
| | 24,428 |
| | 206 |
| | (15 | ) | | 24,736 |
|
Other | | 1,498 |
| | 34,678 |
| | 469 |
| | (60 | ) | | 36,585 |
|
Total | | 1,633 |
| | 542,117 |
| | 2,164 |
| | (106 | ) | | 545,808 |
|
Operating Income (Loss) | | (1,633 | ) | | 175,695 |
| | (311 | ) | | — |
| | 173,751 |
|
Nonoperating Income (Expense): | | |
| | |
| | |
| | |
| | |
|
Undistributed net income of subsidiaries | | 75,469 |
| | — |
| | — |
| | (75,469 | ) | | — |
|
Other nonoperating special items | | — |
| | (50,202 | ) | | — |
| | — |
| | (50,202 | ) |
Interest expense and amortization of debt discounts and issuance costs | | — |
| | (7,578 | ) | | — |
| | — |
| | (7,578 | ) |
Other components of net periodic pension cost | | — |
| | (3,792 | ) | | — |
| | — |
| | |