UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                   FORM 10-QSB

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

                   For the Fiscal Quarter ended June 30, 2005

                                       OR

[ ]  TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
     EXCHANGE ACT OF 1934

                        For the transition period from to

                          Commission File No. 000-49723

                         Money Centers of America, Inc.
                      ------------------------------------

        (Exact Name of Small Business Issuer as Specified in its Charter)

                Delaware                               23-2929364
   --------------------------------         ------------------------------------
   (State or Other Jurisdiction of          (I.R.S. Employer Identification No.)
    Incorporation or Organization)

         700 South Henderson Road, Suite 325, King of Prussia, PA 19406
        -----------------------------------------------------------------
                    (Address of Principal Executive Offices)

                                 (610) 354-8888
           -----------------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)



     Check  whether  the issuer:  (1) filed all reports  required to be filed by
Section 13 or 15 (d) of the  Exchange Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                                  Yes   X      No
                                     -------     -------

     As of August 15, 2005,  25,206,978 shares of the registrant's common stock,
par value $0.01 per share, were issued and outstanding.





                         MONEY CENTERS OF AMERICA, INC.
                      QUARTERLY PERIOD ENDED MARCH 31, 2005
                              INDEX TO FORM 10-QSB



                                                                        PAGE NO.
                                                                       ---------

PART I. FINANCIAL INFORMATION

     Item 1. Financial Statements

          Consolidated Balance Sheet at June 30, 2005(unaudited)               3

          Consolidated  Statements  of  Operations  for the Three 
          Months and Six Months Ended June 30, 2005 and 2004 (unaudited)       4

          Consolidated Statements of Cash Flows for the Six Months 
          Ended June 30, 2005 and 2004 (unaudited)                             5

          Notes to Financial Statements                                     6-13

     Item 2. Management's Discussion and Analysis or Plan or Operation        14

     Item 3. Controls and Procedures                                          23

PART II. OTHER INFORMATION

     Item 1. Legal Proceedings                                                25

     Item 2. Changes in Securities and Use of Proceeds                        25

     Item 3. Defaults Upon Senior Securities                                  25

     Item 4. Submission of Matters to a Vote of Security Holders              25

     Item 5. Other Events                                                     26

     Item 6. Exhibits                                                      26-27

     Signatures                                                               28




                                       2



PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements


                MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

                                  BALANCE SHEET
                                  JUNE 30, 2005
                                    UNAUDITED

                                     ASSETS
                                    --------

Current assets:
    Cash and cash equivalents                                    $      459,654
    Restricted cash                                                   4,898,463
    Accounts receivable                                                 635,499
    Loans receivable                                                     13,000
    Prepaid expenses and other current assets                           364,826
                                                                 ---------------
      Total current assets                                            6,371,442

Property and equipment, net                                             680,485


Intangible assets, net                                                1,233,389


Goodwill                                                                203,124

Deferred financing costs                                                 75,365
                                                                 ---------------
                                                                 $    8,563,805
                                                                 ===============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
    Accounts payable                                             $    1,471,687
    Accrued expenses                                                    203,710
    Current portion of capital lease                                     52,956
    Loans payable                                                       500,000
    Notes payable                                                        90,837
    Lines of credit                                                   8,467,853
    Due to officer                                                      471,043
    Commissions payable                                               1,354,957
                                                                 ---------------
      Total current liabilities                                      12,613,043

Long-term liabilities:
    Capital lease, net of current portion                               233,062
                                                                 ---------------
      Total long-term liabilities                                       233,062

Stockholders' Deficit:
    Preferred stock; $.001 par value, 20,000,000 shares 
      authorized 0 shares issued and outstanding                              -
    Common stock; $.01 par value, 150,000,000 shares 
      authorized 25,206,978 shares issued and outstanding               252,070
    Additional paid-in capital                                       10,971,739
    Accumulated deficit                                             (15,506,109)
                                                                 ---------------
      Total stockholders' deficit                                    (4,282,300)
                                                                 ---------------
                                                                 $    8,563,805
                                                                 ===============


   The accompanying notes are an integral part of these financial statements.



                                        3




                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

                            STATEMENTS OF OPERATIONS
                                   UNAUDITED




                                                      THREE MONTHS ENDED                SIX MONTHS ENDED
                                                             JUNE 30,                       JUNE 30,
                                                      2005            2004            2005            2004
                                                 --------------  --------------  --------------  --------------
                                                                                               
Revenues                                         $   5,432,262   $   4,614,557   $  10,810,853   $   6,770,219

Operating expenses                                   4,135,783       3,575,553       8,801,522       5,685,034
                                                 --------------  --------------  --------------  --------------
Gross profit                                         1,296,479       1,039,004       2,009,331       1,085,185

Selling, general and administrative expenses           624,289         667,182       1,319,546       1,287,710

Noncash Compensation                                     6,550           7,925          76,400       5,291,628

Depreciation and amortization                          157,074         324,433         338,725         577,109
                                                 --------------  --------------  --------------  --------------

Operating income (loss)                                508,566          39,464         274,660      (6,071,262)

Other income (expenses):

Interest expense, net                                 (461,580)       (663,476)       (966,927)       (629,008)
Other income                                             1,650             170           1,650             170
Other expenses                                          (4,462)              -          (4,462)       (548,763)
                                                 --------------  --------------  --------------  --------------
                                                      (464,392)       (663,306)       (969,739)     (1,177,601)
                                                 --------------  --------------  --------------  --------------
Net Income (loss)                                $      44,174   $    (623,842)  $    (695,079)  $  (7,248,863)
                                                 ==============  ==============  ==============  ==============

Net income (loss) per common share basic         $        0.00   $       (0.12)  $       (0.03)  $       (1.79)
                                                 ==============  ==============  ==============  ==============
Net income (loss) per common share diluted       $        0.00   $       (0.12)  $       (0.03)  $       (1.79)
                                                 ==============  ==============  ==============  ==============
Weighted Average Common Shares Outstanding
      -Basic                                        25,180,012       5,156,746      25,157,808       4,053,804
                                                 ==============  ==============  ==============  ==============
      -Diluted                                      28,355,887       5,156,746      25,157,808       4,053,804
                                                 ==============  ==============  ==============  ==============



   The accompanying notes are an integral part of these financial statements.



                                        4



                         MONEY CENTERS OF AMERICA, INC

                            STATEMENTS OF CASH FLOWS
                                   UNAUDITED



                                                                                Periods Ended
                                                                                   June 30,
                                                                        ------------------------------
                                                                             2005            2004
                                                                        --------------  --------------
                                                                                             
Cash flows from operating activities:
      Net loss                                                          $    (695,079)  $  (7,248,863)
      Adjustments used to reconcile net loss to net cash
        provided (used) by operating activities:
            Depreciation and amortization                                     338,725         577,109
            Inventory write-down                                                    -         130,833
            Loss on impairment of intangibles                                       -         417,880
            Issuance of options to employees and consultants                   57,750       5,328,850
            Common stock issued for services                                        -          30,000
            Increase (decrease) in:
                Accounts payable                                              407,276       1,301,918
                Accrued expenses                                               28,743          66,875
                Commissions payable                                           262,625         261,393
            (Increase) decrease in:
                Prepaid expenses and other current assets                      34,609          45,473
                Accounts receivable                                           172,667      (1,146,453)
                Inventory                                                           -           1,515
                                                                        --------------  --------------
Net cash provided by (used in) operating activities                           607,316        (233,470)

Cash flows from investing activities:
      Cash received in acquisition                                                  -          27,398
      Purchases of property and equipment                                    (325,871)        (20,635)
      Cash paid for acquisition of intangible asstes                         (379,891)     (2,001,567)
                                                                        --------------  --------------
Net cash used in investing activities                                        (705,762)     (1,994,804)

Cash flows from financing activities:
      Decrease (increase) in restricted cash                                 (710,687)       (176,423)
      Net change in line of credit                                            304,237       2,681,165
      Capital lease obligation                                                183,026               -
      Payments on capital lease obligations                                   (38,690)         (9,382)
      Increase in loans payable                                                     -       2,000,000
      Advances to officer                                                     (20,112)         (3,940)
      Payments on notes payable                                              (103,821)     (1,858,500)
      Decrease (increase) in loans receivable                                  30,000         (63,000)
      Increase in dividends payable                                                 -          25,000
      Sale of common stock, net                                               479,450               -
      Exercise of stock options                                                 1,800          25,000
      Dividends                                                                     -        (270,010)
                                                                        --------------  --------------
Net cash provided by financing activities                                     125,203       2,349,910

NET INCREASE (DECREASE) IN CASH                                                26,757         121,636

CASH, beginning of period                                                     432,897         273,397
                                                                        --------------  --------------
CASH, end of period                                                     $     459,654   $     395,033
                                                                        ==============  ==============
Supplemental disclosures:

      Cash paid during the period for interest                          $     966,927   $     663,476
                                                                        ==============  ==============




   The accompanying notes are an integral part of these financial statements.

                                        5




                 MONEY CENTERS OF AMERICA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   ORGANIZATION

Money  Centers of America Inc.  (the  "Company"),  a Delaware  corporation,  was
incorporated in October 1997.

On January 2, 2004,  pursuant to an Amended and Restated  Agreement  and Plan of
Merger  (the  "Merger  Agreement")  by and among  the  Company,  Christopher  M.
Wolfington, iGames Entertainment, Inc., a Nevada corporation ("iGames"), Michele
Friedman,  Jeremy Stein and Money  Centers  Acquisition,  Inc.,  a  wholly-owned
subsidiary of iGames, Money Centers  Acquisition,  Inc. was merged with and into
the Company and the Company, as the surviving corporation, became a wholly-owned
subsidiary of iGames (the "Merger").  For accounting  purposes,  the transaction
was treated as a  recapitalization  and accounted for as a reverse  acquisition.
Therefore,  the financial  statements  reported  herein and  accompanying  notes
thereto  reflect the assets,  liabilities and operations of the Company as if it
had been the reporting  entity since  inception.  In connection with the Merger,
all of the issued and  outstanding  shares of capital  stock of the Company were
tendered to iGames and iGames issued to the Company stockholders an aggregate of
1,351,640 shares of iGames Series A Convertible Preferred Stock, $.001 par value
per share,  and warrants to purchase an aggregate of 2,500,000  shares of iGames
common stock, par value $.004 per share, at an exercise price of $.01 per share.
Each share of Series A Convertible  Preferred Stock was entitled to ten votes in
all matters  submitted to a vote of iGames  shareholders  and was convertible at
the option of the holders  into ten shares of common stock at any time after the
date on which  iGames  amended its  articles of  incorporation  to increase  the
number of  authorized  shares of its common  stock to at least  125,000,000.  In
October  2004  iGames was merged  into the  Company,  and each share of Series A
Convertible  Preferred  Stock was  exchanged  for 11.5  shares of the  Company's
common stock.

The Company is a single  source  provider of cash access  services to the gaming
industry.  The  Company  has  combined  advanced  technology  with  personalized
customer services to deliver ATM, Credit Card Advance,  POS Debit, Check Cashing
Services, CreditPlus outsourced marker services, and merchant card processing.

Pursuant to the terms of a Stock Purchase Agreement between iGames, Helene Regen
and Samuel  Freshman  dated  January 6, 2004 (the "Stock  Purchase  Agreement"),
iGames  acquired all of the issued and  outstanding  shares of capital  stock of
Available  Money,  Inc.,  a provider  of ATM cash access  services  based in Los
Angeles,  California.  The purchase price of this  transaction  was  $3,850,000,
$2,000,000 of which was paid in cash at closing, $1,850,000 of which was paid in
cash on April 12, 2004. The allocation of the final purchase price of $2,100,000
was assigned to contract  rights.  . Acquired  contract rights are considered to
have a finite life,  pursuant to SFAS 142, to be  amortized  over the period the
asset is expected to contribute to future cash flows.  MCA expects the period to
be 1 to 4 years. The contract rights will also be subject to periodic impairment
tests.  The  remaining  1,750,000  was assigned to Goodwill.  As a result of the
settlement  with  Equitex  and  Chex  we  reduced   Goodwill  by  $1,500,000  to
approximately $250,000.

2.   UNAUDITED INTERIM INFORMATION

The accompanying unaudited financial statements have been prepared in accordance
with generally accepted accounting  principles for interim financial  statements
and  pursuant  to the rules  and  regulations  of the  Securities  and  Exchange
Commission  ("SEC").  The  accompanying  financial  statements  for the  interim
periods are unaudited  and reflect all  adjustments  (consisting  only of normal
recurring adjustments) which are, in the opinion of management,  necessary for a
fair  presentation  of the  financial  position  and  operating  results for the
periods presented. These financial statements should be read in conjunction with
the financial  statements and related  footnotes for the year ended December 31,
2004 and notes  thereto  contained in the annual  report on Form 10-KSB as filed
with the Securities and Exchange  Commission.  The results of operations for the
three months ended June 30, 2005 are not  necessarily  indicative of the results
for the full year ending December 31, 2005.



                                        6



3. LOANS AND NOTES PAYABLE

Notes payable at June 30, 2005 consisted of the following:

                                                                         2005
                                                                     -----------
The  Company  borrowed  $2,000,000  from Chex  Services,  Inc. on    $   500,000
January 6, 2004 to pay the first  $2,000,000 to the former owners
of Available  Money.  Pursuant to the  Settlement  Agreement  and
Mutual  Release  dated July 21, 2005,  Equitex and Chex agreed to
cancel our outstanding $2,000,000 principal liability, as well as
any  liability  for  accrued  but  unpaid   interest  under  that
promissory note. We agreed to pay Chex $500,000 within 60 days of
July 21, 2005.  To secure our  obligations  under the  Settlement
Agreement,  we entered  into a Security  Agreement  with Chex and
Equitex  pursuant  to which we granted  Chex and Equitex a junior
security interest in substantially all of our assets.


On  September  10, 2004,  the Company  borrowed  $210,000  from a         90,837
family member of our chief executive officer to pay an advance on
commissions to the Angel of the Winds casino.  This note is shown
net of a discount  of $8,846  for the value of  various  warrants
issued in conjunction with the loan along with the  corresponding
amortization  of the note  discount  of $4,683.  The  discount of
$8,846 is amortized over 17 months beginning October 1, 2004. The
note bears interest at 10% per annum and is payable monthly.  The
principal  amount of this note is repayable  in monthly  payments
payable on the 1st day of each month  commencing  with the second
month  following  the  month  in  which  the  Company   commences
operations at Angel of the Winds Casino and continuing on the 1st
day of each  month  thereafter.  Per  the  contract  between  the
Company and Angel of the Winds  Casino,  this note's  interest is
deductible  from the commission  that the Company pays the Casino
on a monthly basis.
                                                                     -----------
                                                                     $   590,837
                                                                     ===========


4. CAPITAL LEASES

On  February  1, 2005 the company  entered  into a new  capital  lease for 6 ATM
machines  at the Sandia  Casino.  The  capitalized  cost of the ATM  machines is
$105,938.  The terms of this lease require approximately $30,000 down payment 90
days from installation and the remaining  balance of approximately  $75,000 will
be  financed  over 59  months,  at 8.211%  for  $1,500  per  month  This note is
collateralized by the equipment.

On June 15, 2005 the company entered into a new capital lease for 4 ATM machines
at the Tropicana  Casino in Las Vegas.  The approximate  capitalized cost of the
ATM machines is $70,625. The terms of this lease require  approximately  $20,000
down  payment  90  days  from   installation   and  the  remaining   balance  of
approximately   $50,000  will  be  financed  over  59  months,   at  8.211%  for
approximately $1,000 per month This note is collateralized by the equipment.





                                        7



5. LINES OF CREDIT

Lines of credit at June 30, 2005 consisted of the following:

Line of credit, maximum availability of $7,000,000, maturity date    $ 4,898,462
June 30, 2006. Subject to various restrictive covenants, interest
is  payable   monthly  at  17.0%  per   annum,   borrowings   are
collateralized  by restricted cash and guaranteed by the majority
shareholder  of the  Company.  The  Company is  required to pay a
monthly facility fee equal to 1/12% of the highest balance of the
line during the month. The line of credit is also  collateralized
by all the assets of the Company.

Line of credit,  interest is payable monthly at 9% per annum, the        310,000
line is unsecured and due on demand.

Lines  of  credit, non-interest bearing,  the lines are unsecured        536,122
and due on demand


On December 1, 2003, the Company  entered into a $250,000 line of        288,233
credit, due on demand with an asset based lender. The Company has
received  a one  year  extension,  with  renewal  subject  to the
lender's  discretion.  This  extension  expires  June  30,  2006.
Beginning June 30, 2005 the company began reducing this liability
by making  monthly  payments in the amount of $68,428.  This debt
bears  interest at the prime rate of interest plus 10%,  floating
with daily  resets,  for the actual  number of days that the loan
remains outstanding,  provided that the minimum rate on this loan
is 14.5% per annum. The Company prepaid the lender a facility fee
of $25,000 on June 30, 2005 for the next twelve months.  In order
to secure the performance of the Company's  obligation under this
loan,  the Company  granted the lender a  continuing  lien on and
security  interest in and to 250,000  newly issued  shares of the
Company's  common  stock.  In addition,  upon an event of default
under the loan,  the Company is  obligated to register the resale
of these pledged shares of common stock.  Upon payment in full of
all  amounts  due under  the loan,  the  lender is  obligated  to
deliver all stock certificates  evidencing the ownership of these
shares to the Company for cancellation.

On April  12,  2004,  the  Company  borrowed  $2,050,000  from an      2,435,036
asset-based  lender to make the second  Available  Money payment.
The  Company  has  received a one year  extension,  with  renewal
subject to the lender's  discretion.  This extension expires June
30, 2006.  The note bears  interest at 17% per annum and once the
$250,000  line of  credit  is paid off this  note  will  begin to
amortize  over  5  years  at  $68,428  per  month.  The  note  is
guaranteed  by the majority  shareholder  of the Company and also
collateralized by all the assets of the Company.  Unpaid interest
has been added to the balance, increasing the balance of the note
to $2,435,036.
                                                                     -----------
                                                                     $ 8,467,853
                                                                     ===========

6.   STOCKHOLDERS' DEFICIT

In January 2005,  the Company  issued 75,000 shares of common stock to its board
of directors for services  rendered.  The company  valued the shares at the fair
value on the date of the issuance and recorded non-cash compensation of $57,750.

In January 2005, the Company raised $479,450,  net of offering costs of $22,500,
from the sale of 989,314 shares of common stock at $0.51 per share.


                                        8



Pursuant to the terms of a common stock offering with registration  rights,  the
company has accrued  penalties in the amount of 102,500 shares.  The Company has
valued these shares at $63,973.

7. STOCK OPTIONS

In June 2005, the Company issued 200,000 options to purchase common stock to one
of its employees at an exercise  price of $.42 per share,  pursuant to the terms
of this executive's employment contract. These options vest over 2 years.

In June 2005,  an  employee  exercised  30,000  options  at $.01 per share.  The
company received proceeds of $300 from the transaction.

Employee stock option  activity for the period ended June 30, 2005 is summarized
as follows:
                                            Number of      Weighted Average
                                              Shares        Exercise Price
                                           -----------    ------------------
Outstanding at December 31, 2004            3,161,250          $   .15
     Granted                                  200,000              .42
     Exercised                                (30,000)            (.01)
     Cancelled                                      -                -
                                           -----------    ------------------
Outstanding at June 30, 2005                3,331,250            $.017
                                           -----------    ------------------


The following table summarizes the Company's employee stock options  outstanding
at June 30, 2005:



                           Options and
                       Warrants Outstanding
                      -------------------------------------------------------
  Range of Exercise                    Weighted Average     Weighted Average
        Price             Number        Remaining Life       Exercise Price
 -------------------  --------------  ------------------   ------------------
         .01             2,875,000         8.52-8.57              .01
      .40-.42              206,250          .17-8.96              .42
         .70                62,500            8.84                .70
     2.00-2.28             187,500         7.92-8.35             2.11
                      --------------
                         3,331,250
                      ==============

All  outstanding  employee stock options are exercisable at June 30, 2005 except
for  150,000  options at $.42,  50,000 of which vest in June 2006 and 100,000 of
which vest in June 2007.

The exercise prices of all options granted by the Company equal the market price
at the dates of the grant.  No  compensation  expense has been  recognized.  Had
compensation  cost for the stock option plan been  determined  based on the fair
value of the options at the grant dates consistent with the method of "SFAS 123,
"Accounting for Stock Based  Compensation",  the Company's net loss and loss per
share would have been changed to the pro forma amounts  indicated  below for the
six months ended June 30, 2005.


8.   WARRANTS

In January 2005, the Company issued  warrants to purchase  150,000 shares of our
common  stock at an exercise  price of $.77 per share,  the fair market value at



                                        9



the date of the issuance, to our board of directors pursuant to the terms of the
directors 2004 and 2005  agreements.  These warrants were issued under our stock
option plan in a transaction  exempt from the  registration  requirements of the
Securities Act pursuant to Section 4(2) thereof.

In February 2005,  the former chief  executive  officer and affiliate  exercised
150,000 options at $.01 per share. The company received  proceeds of $1,500 from
the transaction.


Warrant  activity for the period ended June 30, 2005 is  summarized  as follows:


                                            Number of         Weighted Average
                                              Shares           Exercise Price
                                          ---------------    ------------------
Outstanding at December 31, 2004             2,079,438             $  3.13
     Granted                                   150,000                 .77
     Exercised                                (150,000)               (.01)
     Cancelled                                       -                   -
                                          ---------------    ------------------
Outstanding at June 30, 2005                 2,079,438             $  2.97
                                                                      1.33
                                          ---------------    ------------------

The following table  summarizes the Company's  warrants  outstanding at June 30,
2005:

                       Warrants Outstanding
                      -------------------------------------------------------
  Range of Exercise                    Weighted Average     Weighted Average
        Price             Number        Remaining Life       Exercise Price
 -------------------  --------------  ------------------   ------------------
         .01              215,000             8.57                .01
      .33-.35             125,000          4.20-9.31              .35
         .77              150,000             9.56                .77
        1.00               75,000             3.00                1.00
        2.40              112,500          3.33-7.76              2.40
     4.00-6.00          1,401,938           .50-3.00              4.37
                      --------------
                        2,079,438
                      ==============

All outstanding warrants are exercisable at June 30, 2005.


The exercise prices of all options granted by the Company equal the market price
at the dates of the grant.  No  compensation  expense has been  recognized.  Had
compensation  cost for the stock option plan been  determined  based on the fair
value of the options at the grant dates consistent with the method of "SFAS 123,
"Accounting for Stock Based  Compensation",  the Company's net loss and loss per
share would have been changed to the pro forma amounts  indicated  below for the
six months ended June 30, 2005.


                                                SIX MONTHS ENDED
                                                 JUNE 30, 2005
                                                ----------------

Net loss as reported                            $      (695,079)

Add: total stock based compensation                   (136,355) 

compensation expense determined
under fair value based method, net
of related tax effect                           ----------------

Pro forma net loss                              $      (831,434)
                                                ================
Basic loss per share
        As reported                             $         (0.03)
                                                ================
        Pro forma                               $         (0.03)
                                                ================




                                       10



The above pro forma  disclosures  may not be  representative  of the  effects on
reported net  earnings  for future years as options vest over several  years and
the Company may continue to grant options to employees.

The fair value of each  option and  warrant  grant is  estimated  on the date of
grant using the Black-Scholes  option-pricing model with the following weighted-
average assumptions used for grants:

                                          2005
                                        --------
        Divided yield                      0%
        Expected volatility range         201%
        Risk-free interest rate            3%
        Expected holding periods        10 Years


9.   COMMITMENTS

a.   LEASE COMMITMENTS

The Company  leases office space in Minnesota on a month to month basis for $738
per month.

In conjunction with converting all of the Available Money ATM's, the Company now
pays rent to various mall  properties  where it has ATM machines.  These monthly
rents average $41,000 per month.

The Company is party to a 39-month  lease  agreement  pursuant to which it rents
office space in Pennsylvania at a monthly rent of $2,635.

The  Company's  total rent  expense  under  operating  leases was  approximately
$21,583  and  $28,128  for  the  six  months  ended  June  30,  2005  and  2004,
respectively.

Estimated  rent expense  under  operating  leases over the next five years is as
follows:

                      Year                       Amount
                     ------                     --------
                      2005                      $ 40,476
                      2006                      $ 40,476
                      2007                      $ 40,476
                      2008                      $ 40,476
                      2009                      $ 40,476

b.   CASINO CONTRACTS

The Company operates at a number of Native American owned gaming  establishments
under  contracts  requiring  the  Company  to pay a rental fee to operate at the
respective gaming locations.

Typically,  the fees are earned by the gaming establishment over the life of the
contract based on one of the following scenarios:

     i.   A dollar amount,  as defined by the contract,  per transaction  volume
          processed by the Company.

     ii.  A percentage of the Company's profits at the respective location.

As of June 30, 2005 the Company has recorded  $1,354,957 of accrued  commissions
on casino contracts.

Pursuant to the  contracts,  the Native  American  owned casinos have not waived
their sovereign immunity.

c.   EMPLOYMENT AGREEMENT

In January 2004, the Company entered into a five-year  employment agreement with
Christopher M. Wolfington, our Chairman,  President and Chief Executive Officer.
In  addition  to an  annual  salary  of  $350,000  per year  (subject  to annual



                                       11



increases at the discretion of the Board of Directors) (the "Base Salary"),  Mr.
Wolfington's  employment  agreement  provides for a $200,000  signing  bonus,  a
guaranteed  bonus  equal to 50% of his Base  Salary  in any  calendar  year (the
"Guaranteed Bonus") and a discretionary incentive bonus of up to 50% of his Base
Salary in any  calendar  year  pursuant to a bonus  program to be adopted by the
Board  of  Directors  (the  "Incentive  Bonus").   Pursuant  to  his  employment
agreement, Mr. Wolfington is entitled to fringe benefits including participation
in retirement  plans,  life  insurance,  hospitalization,  major  medical,  paid
vacation, a leased automobile and expense reimbursement.

Money Centers of America,  Inc. (the  "Company") and Jason P. Walsh entered into
an employment agreement dated June 14, 2005 (the "Employment Agreement") for Mr.
Walsh to be  employed  as the  Company's  Vice  President  -  Finance  and Chief
Financial Officer.

The employment  term commences on June 14, 2005 and continues until the close of
business on December 31, 2006, with automatic annual renewals  thereafter unless
either party gives notice of non-renewal at least thirty days prior to automatic
renewal.  Mr. Walsh's annual salary during the term of his employment  under the
Employment Agreement shall be no less than $120,000. In addition,  Mr. Walsh was
granted options to purchase 200,000 shares of the Company's common stock with an
exercise  price of $.42 per share under the Company's  Amended and Restated 2003
Stock Incentive Plan,  pursuant to an Award  Agreement for  Non-Qualified  Stock
Option dated June 14, 2005 entered into between the Company and Mr.  Walsh.  The
options  have a term of ten years and are  exercisable  as  follows:  (a) 50,000
shall be  exercisable  immediately  on the date of grant;  (b)  50,000  shall be
exercisable  on June 1, 2006;  and (c) 100,000 shall be  exercisable  on June 1,
2007

10.  CONCENTRATION OF CREDIT RISK

The  Company  maintains  cash in bank  accounts  that exceed  federally  insured
limits.  At June 30,  2005,  the  Company had  deposits  in excess of  federally
insured  amounts  aggregating  approximately  $9,200,000  at  various  financial
institutions.  The  Company  believes it has its cash  deposits at high  quality
financial institutions.  In addition, the Company maintains a significant amount
of cash at each  of the  casinos.  Management  believes  that  the  Company  has
controls in place to safeguard  these on-hand  amounts,  and that no significant
credit risk exists with respect to cash.

For the six months ended June 30, 2005, approximately 37% of total revenues were
derived from operations at 2 full service casinos and 11% was derived from 1 ATM
contract.  No other  customers  represented  more than ten  percent of our total
revenues for the six months ended June 30, 2005.

11.  DUE TO OFFICER

Amounts  due to  officer  are  evidenced  by notes in the  aggregate  amount  of
$471,043 that bear an interest rate of 10% per annum,  payable monthly,  and are
due on demand. This consists of $100,000 loaned to the Company by the officer in
fiscal year 2004. This amount also includes monies due the officer in the amount
of $6,771 from 2002, sales  commissions due the officer in the amount of $21,029
from 2001, sales commissions due the officer in the amount of $5,000 from fiscal
year 2003,  the  officer's  sign on bonus per his  employment  agreement  in the
amount of $200,000,  the officer's 2004 bonus of $175,000 and dividends declared
while an S  corporation  in the  amount of  $23,710.  Payments  in the amount of
$60,467 paid to the officer have been netted to this note.  The officer has been
paid $24,082 in interest on this note during the six months ended June 30, 2005.

12.  INTEREST EXPENSE

Included in interest  expense are monies owed to a vendor for interest  charges.
The interest is based on the amount of cash in our Available  Money ATM machines
and network and is calculated on a daily basis.  The balance of this cash funded
by the bank in our ATM machines at June 30, 2005 was  approximately $12 million.
The interest rate on the 12 million is 5.375% per annum.

13.  GOING CONCERN

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a going concern. The Company has an accumulated deficit
of  $15,506,109  as of June 30, 2005 and had a net loss of $695,079  for the six


                                       12



months ended June 30, 2005. These conditions raise  substantial  doubt about the
Company's ability to continue as a going concern.

Management is in the process of  implementing  its business plan.  Additionally,
management is actively seeking additional  sources of capital,  but no assurance
can be made that  capital  will be available  on  reasonable  terms.  Management
believes  the  actions it is taking  allow the  Company to  continue  as a going
concern.  The financial  statements do not include any adjustments that might be
necessary if the Company is unable to continue as a going concern.

14.  LITIGATION

On or about October 14, 2004,  Lake Street Gaming,  LLC ("Lake  Street") filed a
Complaint against iGames Entertainment,  Inc. and Money Centers of America, Inc.
("MCA") (collectively  referred to hereinafter as "iGames") in the United States
District Court for the Eastern  District of  Pennsylvania,  alleging that iGames
breached an Asset  Purchase  Agreement  ("APA") that the parties  executed on or
about   February  14,  2003.   The  suit  also  raises  claims  for   fraudulent
misrepresentation and intentional  interference with contractual  relations.  By
virtue of the APA, Lake Street sold to iGames all of Lake Street's right,  title
and interest in a casino game called "Table  Slots." Lake Street alleges that it
is entitled to additional compensation for the game that exceeds what was agreed
to. This matter is still in the pleadings  stage and iGames has moved to dismiss
the  plaintiff's  claims  for  fraudulent   misrepresentation   and  intentional
interference  with  contractual  relations,  as well as to strike all claims for
punitive damages. We are vigorously  defending this action and believe that Lake
Street's claims lack merit.

In addition,  we are, from time to time during the normal course of our business
operations,  subject to various litigation claims and legal disputes.  We do not
believe  that the  ultimate  disposition  of any of these  matters  will  have a
material  adverse  effect on our  consolidated  financial  position,  results of
operations or liquidity.

15.  SUBSEQUENT EVENTS

Effective  July 21,  2005,  we entered into a  Settlement  Agreement  and Mutual
Release (the "Settlement Agreement") with Chex Services,  Inc., the wholly owned
operating  subsidiary of FastFunds Financial  Corporation  ("Chex") and Equitex,
Inc.  ("Equitex"),  pursuant to which the parties  agreed to resolve all pending
litigation  between them and release all claims related to such litigation.  The
subject  litigation  is described in our Annual Report on Form 10-K for the year
ended  December  31, 2004.  No party to the  Settlement  Agreement  admitted any
wrongdoing or liability related to the litigation.  The litigation was dismissed
with prejudice on July 22, 2005.

Under  the  Settlement  Agreement,   Equitex  and  Chex  agreed  to  cancel  our
outstanding  $2,000,000  principal liability under a $2,000,000  promissory note
from us to Chex, dated January 6, 2004, as well as any liability for accrued but
unpaid  interest  under that  promissory  note.  We agreed to pay Chex  $500,000
within 60 days of July 21, 2005. To secure our obligations  under the Settlement
Agreement,  we entered into a Security  Agreement with Chex and Equitex pursuant
to which we granted Chex and Equitex a junior security interest in substantially
all of our assets.  In addition,  Money  Centers  agreed to deliver to Fastfunds
Financial, Inc., Chex's corporate parent, a contingent warrant to purchase up to
500,000 shares of our common stock at a purchase  price of $0.50 per share.  The
warrant is not  exercisable  until we achieve  $1,000,000 in net income during a
fiscal year.






                                       13






               CAUTIONARY STATEMENT FOR FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-QSB includes forward-looking  statements within
the  meaning of Section  27A of the  Securities  Act of 1933,  as  amended,  and
Section 21E of the  Securities  Exchange Act of 1934, as amended.  We have based
these  forward-looking  statements on our current  expectations  and projections
about future events. These  forward-looking  statements are subject to known and
unknown risks,  uncertainties and assumptions about us that may cause our actual
results,  levels of  activity,  performance  or  achievements  to be  materially
different  from  any  future  results,   levels  of  activity,   performance  or
achievements  expressed or implied by such forward-looking  statements.  In some
cases, you can identify forward-looking statements by terminology such as "may,"
"will," "should,"  "could," "would,"  "expect," "plan,"  anticipate,"  believe,"
estimate,"   continue,"   or  the  negative  of  such  terms  or  other  similar
expressions.  Factors  that  might  cause or  contribute  to such a  discrepancy
include,  but are not limited to,  those  included in our Annual  Report on Form
10-KSB  filed on April 15,  2005.  The  following  discussion  should be read in
conjunction with our Consolidated Financial Statements and related Notes thereto
included elsewhere in this report.

Item 2 - Management's Discussion and Analysis or Plan of Operation

     The  following  discussion  and  analysis of our  financial  condition  and
results  of  operations  should  be read in  conjunction  with our  consolidated
financial  statements and related notes appearing elsewhere in this report. This
discussion and analysis contains forward-looking  statements that involve risks,
uncertainties,  and assumptions.  The actual results may differ  materially from
those  anticipated  in these  forward-looking  statements as a result of certain
factors, including but not limited to the risks discussed in this report.

History

     We are a single  source  provider  of cash  access  services  to the gaming
industry.  We combine advanced technology with personalized customer services to
deliver ATM, Credit Card Advance, POS Debit, Check Cashing Services,  CreditPlus
outsourced marker services,  and merchant card processing.  Our business plan is
to  identify  fragmented  segments  of the  market to  capitalize  on merger and
acquisition targets of synergistic companies that support our business model.

     We were formed as a Delaware  corporation in 1997.  Prior to March 2001, we
were a development company focusing on the completion of a Point of Sale ("POS")
transaction  management  system  for the  gaming  industry.  In March  2001,  we
commenced  operations with the launch of the POS system at the Paragon Casino in
Marksville, LA.

     On January 2, 2004, iGames Entertainment,  Inc. acquired us pursuant to our
merger  with  and into a  wholly-owned  subsidiary  of  iGames  formed  for that
purpose. In addition, on January 6, 2004, iGames acquired Available Money, Inc.,
an operator of free-standing ATM machines in casinos. The business operations of
Available Money were combined with our business operations. We currently provide
services in 20 locations across the United States.

     Our acquisition by iGames was treated as a  recapitalization  and accounted
for as a reverse  acquisition.  Although  iGames was the legal  acquirer  in the
merger,  we were the  accounting  acquirer  since our  shareholders  acquired  a
majority ownership interest in iGames.  Consequently,  our historical  financial
information is reflected in the financial  statements prior to January 2004. All
significant intercompany  transactions and balances have been eliminated.  We do
not present pro forma information,  as the merger was a recapitalization and not
a business combination.

     On October 15, 2004,  pursuant to an Agreement  and Plan of Merger dated as
of August 10, 2004 (the "Merger Agreement") by and between iGames and us, iGames
was merged  with and into us.  Pursuant to the Merger  Agreement,  the holder of
each share of iGames' common stock  received one share of our common stock,  and
each holder of shares of iGames' Series A Convertible  Preferred  Stock received
11.5 shares of our common stock. Options and warrants to purchase iGames' common
stock, other than warrants issued as part of the merger consideration in iGames'
January 2004 acquisition of us (the "Merger  Warrants"),  are deemed options and
warrants  to  purchase  the same  number of shares of our  common  stock with no


                                       14



change in exercise  price.  The Merger  Warrants were  cancelled in exchange for
1.15  shares of our  common  stock for each  share of common  stock  purchasable
thereunder.

     Our business model is to be an innovator and industry leader in cash access
and  financial  management  services for the gaming  industry.  Within the funds
transfer and processing  industries  there exists niche markets that are capable
of generating  substantial  operating margins without the requirement to process
billions  of  dollars  in  transactions  that is the norm for the  industry.  We
believe  there is  significant  value to having a  proprietary  position in each
phase of the  transaction  process in the niche markets where  management  has a
proven track record.  The gaming  industry is an example of such a market and is
currently where we derive the majority of our revenues. We have identified other
markets  with similar  opportunities,  however we have not executed any plans to
exploit these markets at this time.

     Current Overview

     Our core  business of  providing  single  source full  service  cash access
services in the gaming industry continues to grow and be the major source of our
revenue and profits in 2005. We have also  launched  several new services in the
last 18 months,  such as  CreditPlus,  Our Cash Services  Host Program,  and our
Transaction  Management  System  that have begun to create new  revenue and have
helped to differentiate our product offering in the marketplace.


     The  acquisition  of  Available  Money that was  completed  in January 2004
continues  to provide  challenges  for  management  in terms of the longer  than
expected  conversion  of the  processing  of the  Available  Money cash services
business over to the systems we utilize and the  renegotiation or termination of
nonprofitable  contracts.  We have  completed our new ATM  processing  agreement
which has lowered our operating  costs,  provided  needed capacity for our vault
cash needs,  and will help  facilitate  the  completion of the  Available  Money
conversion.  The settlement of the Available  Money lawsuit in the first quarter
has also enabled us to begin renegotiating several of the unprofitable Available
Money  Contracts,  the  benefits  of which  will  start to be  recognized  as of
September  1, 2005.  Those  contracts  where a beneficial  renegotiation  is not
possible may be terminated. These contracts that have or will be terminated will
decrease revenue but will have a positive effect on cash flow and net income. We
also  recorded a significant  purchase  price  adjustment  relating to Available
Money as part of the  favorable  settlement  relating  to these  terminated  and
unprofitable contracts.

     We remain on schedule  for the  deployment  of our  Transaction  Management
System,  which is scheduled for  September.  Though we feel  confident  that The
Transaction  Management  System will  differentiate  us from our competitors and
create new sources of revenue for the company,  there is no  guarantee  that the
market will  accept  this new  deployment  strategy.  Regardless  of the markets
acceptance of this new deployment  strategy,  The Transaction  Management System
(TMS) enables  Money  Centers of America to gain  complete  control over all our
cash access  transactions,  including  booth  operations  and ATMs. The TMS will
"drive" the ATMs and teller  applications and process all  transactions  through
our central system allowing for quicker customer interactions which translate to
greater revenue at less cost from our current book of business.  The TMS permits
Money  Centers of America to negotiate  network  processing  contracts  based on
sound business  decisions  versus  technology  requirements so that the cost per
transaction may be reduced,  once again translating to greater revenue potential
from  our  current  book of  business.  Once  all of the  properties  have  been
converted to the TMS, general operating procedures,  field support, and internal
accounting processes will also be streamlined.

     Our current cost of capital  remains high as we have been distracted in our
efforts to  recapitalize  our balance  sheet due to ongoing  litigation  and our
focused efforts to deploy The  Transaction  Management  System on schedule.  Now
that  both  of  these  distractions  have  been  removed  management   considers
recapitalization  of our balance  sheet a major  priority  for the  remainder of
2005. The success of this recapitalization will reduce the interest rates we pay
on our lines of credit,  which will lower our  expenses  and  contribute  to our
profitability.  Mercantile  Capital  has been a strong  finance  partner  to the
company, however, the ability to continue our growth is largely dependent on our
ability to identify and secure capital at reasonable rates.

     We seek to avoid  litigation  and to minimize  our  exposure  to  potential
claims  arising  in the  normal  course of our  business  and as a result of our
acquisitions.  Despite  these  efforts,  we have been  named as a  defendant  in
several  legal  proceedings,  described  in Part II, Item 1, Legal  Proceedings,


                                       15



beginning on page 25 of this  report.  We are  confident  that it is in our best
interests to defend these  claims and to pursue  counterclaims  where we believe
that we are likely to obtain a favorable result. We are very pleased to announce
that our two major lawsuits were settled on very favorable terms to the company.
During the six month period ended June 30, 2005, we have incurred  approximately
$455,391 in legal fees related to these legal proceedings.  However,  due to our
settlement  of  the  two  major  lawsuits,  we do  not  anticipate  incurring  a
substantial  amount of additional legal fees related to these legal  proceedings
throughout 2005.

     Our core business  generates revenues from transaction fees associated with
each unique service we provide, including ATMs, credit card advances, POS Debit,
check cashing,  markers and various other financial instruments.  We receive our
fees from either the casino operator or the consumer who is requesting access to
their funds.  The pricing of each  transaction  type is determined by evaluating
risk and costs  associated  with the transaction in question.  Accordingly,  our
transaction  fees  have  a  profit  component  built  into  them.   Furthermore,
reimbursement for electronic  transactions are guaranteed by the credit or debit
networks and  associations  that process the  transactions as long as procedures
are followed, thereby reducing the period of time that trade accounts receivable
are outstanding to several days.

     Companies  providing cash access  services to the gaming industry face some
unique challenges and opportunities in the next ten years. Many companies in the
industry have merged, been acquired or have recapitalized in order to capitalize
on the trends identified in the gaming industry.

     Historically,  providers of cash access services to the gaming industry had
cash flow margins that were generally higher than those experienced in the funds
transfer and processing industries.  Growing competition and the maturing of the
market has  resulted  in a decline  in these  margins  as  companies  have begun
marketing  their services  based on price rather than  innovation or value added
services.  This trend is  highlighted  by the number of  companies  that promote
revenue growth and an increased  account base but experience  little increase in
net income.  This trend is magnified by the fact that the largest participant in
the  industry  has close to 65%  market  share and has begun to forgo  margin in
order to retain  business.  Companies that can adapt to the changing  market and
can create innovative products and services stand at the forefront of a new wave
in revenue and profit growth.

     Substantially all gaming facilities provide ATM services,  credit card cash
advances, debit, and/or check cashing services to their customers.  Services are
typically outsourced and provided on an exclusive basis for an average of two to
five years.  Each year,  approximately  400  accounts  totaling  $300 million in
revenue are put out to bid. Currently there are five major companies,  including
us, that have  proprietary  systems to compete for this business.  Although this
market has matured from a pricing perspective,  the demand for the services from
the end user is still strong.

     Like most maturing  markets,  the companies that succeed are those that are
capable of reinventing  themselves  and the markets they serve.  We believe that
smaller gaming properties will always look to have cash access services provided
in the traditional manner.  However, there are several major trends occurring in
the  gaming  industry  that will have a major  impact on our  industry  and will
determine which companies emerge as industry leaders:

     1.   Consolidation  of major  casino  companies  that will put  pressure on
          other major  casino  companies to follow suit and will put pressure on
          smaller casino companies to focus on service and value added amenities
          in order to compete.

     The trend towards consolidation of the major gaming companies has continued
and will make it difficult to continue to offer our services in the  traditional
manner.  The  economics  are too  compelling  for the  gaming  operators  not to
consider  internalizing these operations in order to generate additional revenue
and  profits  to  service  the  debt  associated  with  the  consolidation.  Our
preparation  has continued to position us to  capitalize on this trend.  We have
prepared  for this  change  and have  already  begun to offer  our  systems  and
services through the issuance of Technology and Use Agreements for a transaction
management system. Instead of outsourcing the cash services operations,  we have


                                       16



begun to offer turn-key processing  capabilities for internal use by the casino.
This means casinos will license our  technology so they can operate and maintain
their own cash access  services,  including the addition of their  merchant card
processing.  Our size makes us  uniquely  capable of  adapting  to this  change.
Though  the  license  agreements  do not have the same  revenue  potential  as a
traditional cash services contract, the net income derived from these agreements
is higher,  the user  agreements  are for a longer  period of time and we do not
have the same capital expenditures or vault cash requirements that we experience
in  performing  traditional  cash  access  services.   Furthermore,  our  larger
competitors  have spent years  trying to conceal the  economic  benefits of this
type of offering because their large  infrastructure is designed to only support
an outsourced solution.

     2.   Ticket In-Ticket Out technology growth exceeding expectations.

     The first major  casino  company to remove  coins from the casino floor was
Caesars Palace in Atlantic City, NJ. Since then, slot machine manufacturers have
developed a  technology  that prints and accepts  bar-coded  tickets at the slot
machine instead of accepting or dispensing coins. It was originally  anticipated
that it would take 10-15 years for the industry to fully adopt this  technology.
It appears it may only take half this amount of time. This presents a problem to
casino  operators.  They now have tens of thousands  of bar-coded  tickets a day
that  need to be  redeemed  for cash.  This has  paved the way for  self-service
ticket  redemption  technology so customers do not have to go to the casino cage
in order to redeem their tickets.  The initial ticket redemption machines placed
in service have proven to be too big and too  expensive.  Most casino  operators
have to wait until budget season to appropriate  the necessary funds in order to
even  consider  the  acquisition  of the  required  equipment.  We believe  this
functionality  will  ultimately  reside on the ATM machine thus  eliminating the
requirement to purchase new equipment and  eliminating the need to remove a slot
machine  to  make  room  for a  stand-alone  ticket  redemption  device.  We are
developing  technology that will allow  ticket-redemption  functionality  on our
cash access  devices.  There is still the problem of security with the bar-coded
ticket,  which is as good as cash.  Many casino  operators  will refuse to allow
vendors  to handle the  tickets  for  security  and fraud  concerns.  This is an
additional economic benefit of our plan to have the casino operator  internalize
their cash access services  because only the casino's  personnel will handle the
tickets in the situations where they are licensing our services.

     3.   Execution  of  long-term  and stable  compacts  for Indian  Casinos in
          numerous state jurisdictions has made traditional capital more readily
          available paving the way for a new wave of expansion and the resulting
          need for new sources of revenue and customer amenities.

     Recent  shortfalls  in state  budgets  have  brought  the  tribal and state
governments together to execute long-term compacts that meet the financial needs
of both parties. In recent years, California,  Arizona, New Mexico and Wisconsin
are just a few examples of this development.  The added financial  stability for
Indian casinos has made  traditional  capital more readily  available to tribes,
leading many tribes to undertake expansion of casino facilities and operations.

     In order to support this expansion,  Indian casino  operators will seek new
sources of  revenues  and new  amenities  to attract  and  retain  more  quality
customers.  One of the most critical customer  amenities in casino operations is
the availability of credit.  Traditional  gaming markets,  such as Las Vegas and
Atlantic City, rely on credit  issuance for up to 40% of their  revenues.  These
markets issue credit  internally  and rely on  specialized  credit  reporting in
their risk management decisions. Significant capital investment in technology is
required for these transactions to be executed efficiently.  However, within the
$15 billion  dollar Indian Gaming market there are virtually no credit  services
currently  available.  Approximately  26 of 29 states that have approved  Indian
Gaming do not allow the Tribes or their respective  casinos to issue credit. The
lack of credit play is also due to the lack of a third party credit  issuer that
is capable of  facilitating  the  transactions.  Our Credit Plus platform allows
Indian casinos to issue credit to players, providing Indian casinos with a guest
amenity  that is already  widely  accepted  in  traditional  jurisdictions.  Our
ability to convert this market  opportunity into revenue is largely dependent on
the success of our internal sales.  Other barriers  within the casino  operation
itself may also have a negative  impact on our ability to generate  revenue from
our CreditPlus product.

     Our Cash Services  Host Program is uniquely  aimed at  capitalizing  on the
need for new profitable  guest  amenities.  Where most guest  amenities  require
additional  expenses,  this  service  helps the casino  operator  generate  more
revenues.  This service allows customers to facilitate cash access  transactions


                                       17



from the slot  machine or gaming  table.  Our hosts are  available  to bring the
transaction to the guest, which is viewed as a valuable customer amenity,  while
driving more money to the gaming floor for the casino operator.

     Organic  growth  through sales by internal  salespeople is usually the most
efficient and profitable growth strategy in the cash services business.  Much of
our historical  growth has occurred in this manner.  We realize that recognizing
industry  trends is no  assurance  of  success.  We have also  complimented  our
internal  sales  strategy  by  creating  relationships  with  independent  sales
organizations   that  have  established   relationships  with  gaming  operators
nationwide.   Although   our  sales   commissions   will  be  higher  at  gaming
establishments  entered through this sales channel, we will not be burdened with
the  up-front  salary,  travel  and  entertainment  costs  associated  with  the
traditional internal sales approach. We continue to view strategic  acquisitions
as part of our business plan to obtain the critical mass we believe is necessary
to compete effectively in our industry.

     This parallel  strategy of sales,  acquisitions and product  development is
capital  intensive and presents  substantial risk. There is no guarantee that we
will be able to manage all three strategies effectively.

     We believe that it is necessary to increase our working capital position so
that  we  can  capitalize  on  the  profitable  trends  in  the  industry  while
maintaining  and servicing our current  customer base and  integrating  acquired
operations such as Available Money. Without sufficient working capital, we would
be forced to utilize working capital to support revenue growth at the expense of
executing  on our  integration  and  conversion  plans.  This  would  result  in
substantially  higher  operating  costs  without  the  assurance  of  additional
revenues to support such costs.


Critical Accounting Policies

     In presenting  our  financial  statements  in  conformity  with  accounting
principles  generally  accepted in the United  States,  we are  required to make
estimates and assumptions that affect the amounts reported  therein.  Several of
the estimates and assumptions we are required to make relate to matters that are
inherently uncertain as they pertain to future events.  However, events that are
outside  of our  control  cannot  be  predicted  and,  as such,  they  cannot be
contemplated  in  evaluating  such  estimates  and  assumptions.  If  there is a
significant unfavorable change to current conditions, it will likely result in a
material  adverse impact to our  consolidated  results of operations,  financial
position and in liquidity. We believe that the estimates and assumptions we used
when preparing our financial  statements were the most appropriate at that time.
Presented below are those accounting policies that we believe require subjective
and complex judgments that could potentially affect reported results.

     Check  Cashing  Bad  Debt.
     --------------------------
     The  principal  source of bad debts  that we  experience  are due to checks
presented by casino  patrons that are  ultimately  returned by the drawer's bank
for  insufficient  funds. We account for these check cashing bad debts on a cash
basis.  Fees  charged for check  cashing are  recorded as income on the date the
check is cashed.  If a check is  returned  by the bank on which it is drawn,  we
charge the full amount of the check as a bad debt loss. If the bank subsequently
honors the check,  we recognize  the amount of the check as a negative bad debt.
Based on the quick  turnaround of the check being  returned by the bank on which
it is drawn and our  resubmission  to the bank for payment,  we feel this method
approximates  the allowance  method,  which is a Generally  Accepted  Accounting
Principle.  This  accounting  policy  may at times  overstate  the impact of bad
checks on our financial results,  and adoption of a different  accounting policy
could have a material impact on our reported results.

     Goodwill and Long-Lived  Intangible  Assets.
     --------------------------------------------
     The  carrying  value of  goodwill  as well as other  long-lived  intangible
assets such as contracts with casinos is reviewed if the facts and circumstances
suggest  that  they  may  be  impaired.  With  respect  to  contract  rights  in
particular,  which have defined terms,  this will result in an annual adjustment
based on the remaining term of the contract.  If this review  indicates that the
assets will not be recoverable,  as determined based on our discounted estimated
cash flows over the remaining  amortization  period, then the carrying values of
the assets are reduced to their  estimated  fair  values.  Effective  January 1,
2002, we adopted Statement of Financial  Accounting Standards No. 142, "Goodwill
And Other  Intangible  Assets"  which  eliminates  amortization  of goodwill and
certain other intangible assets and requires annual testing for impairment.  The
calculation  of fair  value  includes  a number of  estimates  and  assumptions,
including  projections of future income and cash flows,  the  identification  of
appropriate market multiples and the choice of an appropriate discount rate.


                                       18



     Stock Based Compensation.
     -------------------------
     We account for stock based  compensation  utilizing  Statement of Financial
Accounting Standards No. 123,  "Accounting for Stock-Based  Compensation" ("SFAS
123"), which encourages,  but does not require, companies to record compensation
cost for stock-based  employee  compensation plans at fair value. We have chosen
to  account  for  stock-based  compensation  using the  intrinsic  value  method
prescribed in Accounting  Principles Board Opinion No. 25, "Accounting for Stock
Issued to Employees", and related interpretations.

     Accordingly, compensation cost for stock options is measured as the excess,
if any, of the estimated fair market value of our stock at the date of the grant
over the amount an employee  must pay to acquire the stock.  We have adopted the
"disclosure  only"  alternative  described  in SFAS  123 and  SFAS  148 (See New
Accounting  Pronouncements),  which require pro forma  disclosures of net income
and  earnings  per  share as if the fair  value  method of  accounting  had been
applied.


Results of Operations
Three Months Ended June 30, 2005 vs. Three Months Ended June 30, 2004



                                    Three Months Ended    Three Months Ended
                                     June 30, 2005 ($)     June 30, 2004 ($)    Change ($)
                                   --------------------  --------------------  ------------
                                                                              
Net Income (Loss)                          44,174              (623,842)           668,016
Revenues                                5,432,262             4,614,557            817,705
Operating Expenses                      4,135,783             3,575,553            560,230
Gross Profit                            1,296,479             1,039,004            257,475
Selling, General and 
  Administrative Expenses                 624,289               667,182            (42,893)
Noncash Compensation                        6,550                 7,925             (1,375)
Depreciation and amortization             157,074               324,433           (167,359)
Other Income (Expenses)                  (464,392)             (663,306)          (198,914)



     Our net income increased by $668,016 during the three months ended June 30,
2005 due to an increase in gross profit of approximately $258,000, a decrease in
depreciation  and   amortization  of  approximately   $170,000  due  to  reduced
amortization  of  casino  contracts,   reflecting  the  termination  of  certain
contracts in 2004. Additionally management has been able to reduce the company's
interest  cost  related  to  the  Available  Money  portfolio  by  approximately
$175,000.

     Our revenues  increased by approximately  18% during the three months ended
June 30, 2005 as compared to the three months ended June 30, 2004. Approximately
$194,000 of this increase represented  increased volume under contracts in place
at the beginning of 2004 and $1,350,000 represented revenues from new contracts.
This was  offset  by the  loss of  approximately  $730,000  in  revenues  due to
cancellations and non-renewals from our Available Money portfolio. Our operating
expenses  increased during the three months ended June 30, 2005 due to a $60,000
increase in bad debt expense  primarily  resulting from having  additional  full
service  casinos with check  cashing,  a $20,000  decrease in cash  compensation
expenses due to a reduction in  operations  personnel due to the loss of one our
contracts,  and a $196,000  increase in transaction  processing  expenses as the
result of increased transaction volume. Commissions paid to casinos increased by
$132,000 from the same quarter last year.

     Our selling, general and administrative expenses decreased during the three
months  ended  June  30,  2005  primarily  due to our  CEO  agreeing  to  forego
compensation due to him under his employment agreement of approximately $87,500.
Additionally,  we had one less  executive for most of the quarter as compared to
2004, which reduced management  compensation by another $36,000.  Legal expenses
related to  litigation  proceedings  were  higher by $170,000 as compared to the
same quarter last year.  Since we have settled our two major  lawsuits we expect
to see legal  expenses  decrease  significantly  beginning  in the middle of the
third quarter of 2005.


                                       19



     Our other  expenses  decreased  during the three months ended June 30, 2005
mostly due to a decrease in interest expense of approximately $190,000 resulting
from lower  borrowing  levels  reflecting the  cancellation  and  non-renewal of
Available Money contracts.

Six Months Ended June 30, 2005 vs. Six Months Ended June 30, 2004



                                 Six Months Ended     Six Months Ended
                                 June 30, 2005 ($)    June 30, 2004 ($)    Change ($)
                                -------------------  -------------------  ------------
                                                                         
Net Income (Loss)                     (695,079)          (7,248,863)        6,553,784
Revenues                            10,810,853            6,770,219         4,040,634
Operating Expenses                   8,801,522            5,685,034         3,116,488
Gross Profit                         2,009,331            1,085,185           924,146
Selling, General and 
  Administrative Expenses            1,319,546            1,287,710            31,836
Noncash Compensation                    76,400            5,291,628        (5,215,228)
Depreciation and amortization          338,725              577,109          (238,384)
Other Income (Expenses)               (969,739)          (1,177,601)         (207,862)



     Our net loss  decreased by $6,553,784  during the six months ended June 30,
2005 due to a decrease in noncash  compensation of approximately  $5,200,000 due
to one-time charges for noncash  compensation during 2004 that were not repeated
in 2005,  an  increase in gross  profit of  approximately  $925,000,  due to our
success in lowering various operating  expenses,  a decrease in depreciation and
amortization  of  approximately  $240,000 due to reduced  amortization of casino
contracts  reflecting  the  termination  of  certain  contracts  in 2004.  Other
expenses  decreased due to the fact that  management has been able to reduce the
Company's  interest cost related to the Available Money portfolio and there were
no impairments of intangible assets or written off obsolete inventory in 2005.

     Our  revenues  increased by  approximately  60% during the six months ended
June 30, 2005 as compared to the six months ended June 30,  2004.  Approximately
$408,000 of this increase represented  increased volume under contracts in place
at the beginning of 2004 and $2,400,000 represented revenues from new contracts.
This was  offset  by the  loss of  approximately  $730,000  in  revenues  due to
cancellations   and   non-renewals   from  our  Available  Money  portfolio  and
approximately  $2,000,000 of the increase in revenue was due to the  recognition
in our financial  statements of gross revenues rather than net revenues from the
Available  Money  portfolio in 2005  following a change of ATM  processors.  Our
operating  expenses increased during the six months ended June 30, 2005 due to a
$262,000 increase in bad debt expense primarily resulting from having additional
full service casinos with check cashing,  commissions paid to casinos  increased
by approximately $2,100,000 although as a percentage of revenue, the commissions
stayed  relatively  level as compared to the same period in 2004.  In  addition,
approximately   $750,000  of  various  other  expenses   increased  due  to  the
recognition  in our  financial  statements  of all  operating  expenses from the
Available Money portfolio in 2005 following a change in ATM processors.

     Our selling,  general and administrative expenses increased slightly during
the six months ended June 30, 2005  primarily  due to increased  legal  expenses
related to pending  litigation.  Otherwise  the remaining  selling,  general and
administrative  expenses  have remained  relatively  the same as compared to the
quarter ended June 30, 2004. Since we settled our two major lawsuits we expect a
significant  decrease  in legal  expenses  beginning  in the middle of the third
quarter of 2005. Our depreciation and amortization expenses decreased during the
six months ended June 30, 2005 primarily due to the  elimination of amortization
that otherwise would have been realized on contracts that terminated in 2004.

     Our other  expenses  decreased  during the six months  ended June 30,  2005
mostly due to a decrease in interest expense of approximately $190,000 resulting
from lower  borrowing  levels  reflecting the  cancellation  and  non-renewal of
Available Money contracts.


Off-Balance Sheet Arrangements


                                       20



     There were no  off-balance  sheet  arrangements  during the fiscal  quarter
ended  June 30,  2005 that have or are  reasonably  likely to have a current  or
future  effect on our  financial  condition,  changes  in  financial  condition,
revenues or expenses, results of operations,  liquidity, capital expenditures or
capital resources that is material to our investors.


Changes in Financial Position, Liquidity and Capital Resources



                                                           Six Months        Six Months
                                                         Ended June 30,    Ended June 30,
                                                            2005 ($)          2004 ($)       Change ($)
                                                        ----------------  ----------------  ------------ 
                                                                                       
Net Cash Provided by (Used in) Operating Activities         607,316            (233,470)        840,786
Net Cash Used in Investing Activities                      (705,762)         (1,994,804)      1,289,042
Net Cash Provided by Financing Activities                   125,203           2,349,910      (2,224,707)



     Net cash provided by operations  increased by $840,786,  primarily due to a
significant  decrease  in our net  loss  and as a  result  of the  fact  that we
experienced a temporary  delay in  collections of accounts  receivable  from the
Available Money portfolio following its acquisition in January 2004.

     Net cash used in investing activities decreased during the six months ended
June 30, 2005 due to the fact that we did not make any acquisitions in the first
half of 2005 and acquired Available Money in the first quarter of 2004. We have,
however,  used cash in 2005 to purchase some of the Available Money ATM's and to
complete  our  Transaction  Management  System  which we  intend  to roll out in
September of 2005.

     Net cash provided by financing  activities  decreased during the six months
ended June 30, 2005 primarily because we had no need for acquisition financing.

     Our available cash  equivalent  balance at June 30, 2005 was  approximately
$460,000 and was approximately  $2,150,000 at July 31, 2005. Since our formation
we have raised an aggregate of  approximately  $3,000,000 in capital through the
sale of our  equity  securities.  In  addition,  we issued  two 10%  convertible
promissory notes in the aggregate  principal amount of $250,000 to one investor.
In October 2002, this investor  converted a $150,000 note into 300,000 shares of
our common stock, and the remaining balance of this note has been repaid.

     A significant  portion of our existing  indebtedness is associated with our
vault cash line of credit of $7,000,000 with Mercantile Capital,  L.P., which we
use to provide vault cash for our casino  operations.  Vault cash is not working
capital but rather the money  necessary to fund the float,  or money in transit,
that exists when customers utilize our services but we have yet to be reimbursed
from the Debit,  Credit Card Cash  Advance,  or ATM networks for  executing  the
transactions.  Although these funds are generally reimbursed within 24-48 hours,
a  significant  amount of cash is  required  to fund our  operations  due to the
magnitude of our transaction volume. Our vault cash loan accrues interest at the
base commercial  lending rate of Wilmington  Trust Company of Pennsylvania  plus
10.75% per annum on the outstanding  principal  balance,  with a minimum rate of
15% per annum,  and has a maturity date of June 30, 2006 Our obligation to repay
this  loan  is  secured  by a first  priority  lien  on all of our  assets.  The
outstanding  balance on our vault cash line of credit  fluctuates  significantly
from day to day based on activity and  collections,  especially  over  weekends.
Vault cash for our ATM operations at locations where we do not provide full cash
access services  (primarily  Available  Money  customers) is provided by our ATM
processing provider under the terms of the ATM processing  agreement,  at a cost
equal to the ATM processor's cost of funds, which currently is Prime minus 5/8%.

     We incurred $3,850,000 of debt associated with the acquisition of Available
Money.  $2,000,000 of this  indebtedness  was a loan provided by Chex  Services,
Inc. As a result of the settlement of the lawsuit with Chex Services (see "Legal
Proceedings").  Equitex  and Chex  agreed to cancel our  outstanding  $2,000,000
principal  liability as well as any  liability  for accrued but unpaid  interest
under that  promissory  note. We agreed to pay Chex  $500,000  within 60 days of
July 21,  2005.  This  obligation  is secured by a junior  security  interest in
substantially all of our assets.


                                       21



     The  remaining  $1,850,000  of this  indebtedness  is part of a  $2,050,000
bridge loan provided by Mercantile  Capital,  L.P. This bridge loan was accruing
interest  until June 30, 2005 when it was converted  into a 5 year  amortizating
loan subject to annual  renewal at the lender's  discretion.  Our  obligation to
repay this loan is secured by a first  priority  lien on all of our  assets.  We
still intend to refinance this obligation in 2005 and are making every effort to
do so. We paid a facility fee of $41,000 in connection with this loan.

     On December 1, 2003, we obtained a $250,000 line of credit from  Mercantile
Capital,  L.P.,  due on demand.  This debt bears  interest  at the prime rate of
interest  plus 10%,  floating,  provided  that the minimum  rate on this loan is
14.5% per annum.  As of June 30, 2005,  this loan was also converted to a 5 year
amortizing  loan with annual  renewals at the lender's  discretion.  The Company
paid a  $25,000  facility  fee on June  30,  2005  when  the  loan  began  to be
amortized. This loan is secured by 250,000 shares of the Company's common stock.

     On September  10, 2004,  we borrowed  $210,000 from the father of our chief
executive  officer to pay an advance on  commissions  to a new casino  customer.
This loan bears interest at 10% per annum, payable monthly. The principal amount
of this loan is  repayable  in monthly  payments  payable on the 1st day of each
month  commencing with the second month following the month in which we commence
operations at Angel of the Winds Casino,  and  continuing on the 1st day of each
month  thereafter,  provided  that,  upon any  merger  of our  company,  sale of
substantially  all of our assets or change in majority  ownership  of our voting
capital  stock,  the  lender  has the right to  accelerate  this loan and demand
repayment of all outstanding  principal and all unpaid accrued interest thereon.
We currently  are making  $5,000  principal  payments per month.  The  principal
balance outstanding as of August 15, 2005 is $95,000. In addition, we issued the
lender  warrants to purchase  50,000  shares of our common  stock at an exercise
price of $.33 per  share.  In the event that the  principal  amount of this loan
plus all accrued  interest  thereon is paid in full on or before  March 1, 2006,
then we shall have the right to cancel warrants to purchase 25,000 shares.

     Though we anticipate  our operating  profits will be sufficient to meet our
current obligations under our credit facilities,  if we become unable to satisfy
these  obligations,  then our business may be adversely  affected as  Mercantile
Capital  will  have the  right to sell our  assets to  satisfy  any  outstanding
indebtedness  under our line of credit  loan or our term loan that we are unable
to repay.

     We also have a substantial amount of accounts payable and accrued expenses.
To the extent that we are unable to satisfy these  obligations as they come due,
we risk the loss of  services  from our vendors and  possible  lawsuits  seeking
collection of amounts due.

     In addition,  we have an existing obligation to redeem 37,500 shares of our
common stock from an existing stockholder at an aggregate price of $41,250. This
obligation  arose in connection with iGames' purchase of certain gaming software
products  for  75,000  shares of our common  stock.  In order to  complete  this
transaction  under these terms, our former  management  granted this stockholder
the option to have 37,500 shares of his stock  redeemed.  This  stockholder  has
elected to exercise this redemption option.

     We are also in the process of replacing all of the former  Available  Money
ATMs with new ATMs that will be processed on more favorable  economic  terms. We
had  originally  entered into a capital  lease  agreement to acquire 71 ATMs and
related  equipment  necessary to complete this  conversion.  We have reduced the
number  of  ATM's  we will  acquire  to  approximately  35.  We  have  converted
approximately  17 of these ATM's to date. The remaining  capital lease agreement
will require us to incur an upfront charge of approximately  $90,000 and monthly
rental expense of approximately $4,600 over the remaining 59 months of the lease
term.

     Our goal is to change the way our  customers  view cash access  services by
transforming  the way casinos find,  serve and retain their  customers.  We will
strive to assist our customers by  continuing to grow and improve  everything we
do. We  require  significant  capital  to meet  these  objectives.  Our  capital
requirements are as follows:

  o  Equipment:  Each new account  requires  hardware at the location  level and
     some additions to network infrastructure at our central server farm.

  o  Vault Cash:  All  contracts in which we provide full service  money centers
     and ATM  accounts  for  which we are  responsible  for  cash  replenishment
     require  vault cash.  Vault cash is the money  necessary  to fund the float


                                       22



     that exists when we pay money to patrons but have yet to be reimbursed from
     the Debit,  Credit Card Cash  Advance,  or ATM networks for  executing  the
     transactions.

  o  Acquisition  Financing:  We  presently  have no cash for use in  completing
     additional acquisitions. To the extent that we cannot complete acquisitions
     through the use of our equity securities, we will need to obtain additional
     indebtedness or seller financing in order to complete such acquisitions.

  o  Working  Capital:  We will require  substantial  working capital to pay the
     costs  associated  with our  expanding  employee  base and to  service  our
     growing base of customers.

  o  Technology Development: We will continue to incur development costs related
     to the design and  development of our new products and related  technology.
     We  presently  do not have an  internal  staff  of  engineers  or  software
     development experts and have outsourced this function to IntuiCode,  LLC, a
     company operated by Jeremy Stein, a member of our board of directors.

     We are actively  seeking  various  sources of growth  capital and strategic
partnerships  that will assist us in achieving our business  objectives.  We are
also exploring various potential  financing options and other sources of working
capital.  There is no  assurance  that we will  succeed  in  finding  additional
sources of capital on  favorable  terms or at all.  To the extent that we cannot
find additional sources of capital,  we may be delayed in fully implementing our
business plan.

     We do not pay and do not intend to pay  dividends on our common  stock.  We
believe  it to be in  the  best  interest  of our  stockholders  to  invest  all
available  cash in the expansion of our business.  We presently have a liability
for dividends  payable of $23,710 related to prior declared  dividends that have
not yet been paid.

     Due to our  accumulated  deficit of $14,811,030 as of December 31, 2004 and
our net  losses  and  cash  used in  operations  of  $11,841,753  and  $907,217,
respectively,  for the year ended  December 31, 2004, our  independent  auditors
have raised  substantial doubt about our ability to continue as a going concern.
While we believe that our present plan of operations will be profitable and will
generate  positive  cash flow,  there is no assurance  that we will generate net
income or  positive  cash flow for the  remainder  of 2005 or at any time in the
future.


Item 3 - Controls and Procedures

     Under  the  supervision  and  with  the  participation  of our  management,
including  our chief  executive  officer and chief  financial  officer,  we have
evaluated  the  effectiveness  of the design  and  operation  of our  disclosure
controls and procedures as of June 30, 2005 (the "Evaluation  Date"), and, based
on their  evaluation,  our chief executive  officer and chief financial  officer
have  concluded  that these  controls and  procedures  were  effective as of the
Evaluation Date. There were no significant  changes in our internal  controls or
in other  factors  that could  significantly  affect these  controls  during the
quarter ended June 30, 2005.

     Disclosure  controls and  procedures  (as defined in the Exchange Act Rules
13a-14(c) and 15d-14(c)) are controls and other  procedures that are designed to
ensure  that  information  required  to be  disclosed  in our  reports  filed or
submitted  under  the  Exchange  Act are  recorded,  processed,  summarized  and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules.   Disclosure  controls  and  procedures  include,   without
limitation, controls and procedures designed to ensure that information required
to be disclosed in our reports filed under the Exchange Act is  accumulated  and
communicated  to  management  to  allow  timely  decisions   regarding  required
disclosure.

     The Certifying  Officers have also indicated that there were no significant
changes in our  internal  controls  or other  factors  that could  significantly
affect such controls subsequent to the date of their evaluation,  and there were
no  corrective  actions  with regard to  significant  deficiencies  and material
weaknesses.

     Our management,  including each of the Certifying Officers, does not expect
that our disclosure controls or our internal controls will prevent all error and
fraud. A control system, no matter how well conceived and operated,  can provide
only  reasonable,  not absolute,  assurance  that the  objectives of the control
system are met. In  addition,  the design of a control  system must  reflect the


                                       23



fact that there are resource  constraints,  and the benefits of controls must be
considered relative to their costs.  Because of the inherent  limitations in all
control systems,  no evaluation of controls can provide absolute  assurance that
all control  issues and instances of fraud,  if any,  within a company have been
detected.  These  inherent  limitations  include the realities that judgments in
decision-making  can be faulty,  and that breakdowns can occur because of simple
error or mistake.  Additionally,  controls can be circumvented by the individual
acts of some  persons,  by  collusion  of two or more  people  or by  management
override of the control.  The design of any systems of controls also is based in
part upon certain  assumptions about the likelihood of future events,  and their
can be no assurance  that any design will succeed in achieving  its stated goals
under all potential future conditions.  Over time, control may become inadequate
because of changes in conditions,  or the degree of compliance with the policies
or  procedures  may  deteriorate.  Because of these  inherent  limitations  in a
cost-effective control system, misstatements due to error or fraud may occur and
not be detected.






























                                       24




PART II - OTHER INFORMATION

Item 1 - Legal Proceedings

     On April 21, 2005, we entered into a Settlement  Agreement (the  "Available
Money Settlement Agreement") with the former shareholders of Available Money and
related  parties,  pursuant to which the  parties  agreed to resolve all pending
litigation  between  then and  release  all claims  related to such  litigation.
Effective  July 21,  2005,  we entered into a  Settlement  Agreement  and Mutual
Release (the "Equitex  Settlement  Agreement")  with Chex  Services,  Inc.,  the
wholly owned operating  subsidiary of FastFunds Financial  Corporation  ("Chex")
and Equitex, Inc.  ("Equitex"),  pursuant to which the parties agreed to resolve
all pending  litigation  between  them and  release  all claims  related to such
litigation.  The  litigation  related to these  settlements  is described in our
Annual Report on Form 10-K for the year ended December 31, 2004.

     Under the Available Money Settlement Agreement, the parties agreed that the
final  purchase  price  for  Available  Money  was  equal to the cash  amount of
$3,850,000  already  paid,  that  no  further  amounts  were  due to the  former
shareholders  and that our previous  cancellation  of shares of our common stock
issued to them was proper. The former Available Money shareholders agreed to pay
us  an  aggregate  of  approximately  $178,000  in  expenses,   legal  fees  and
court-ordered  sanctions  and  agreed  to  assign to us  certain  ATM  servicing
contracts.  We agreed to release the former  Available  Money  shareholders  and
their  affiliates  from most of the  non-competition  and right of first refusal
provisions of the original purchase agreement, subject to certain conditions and
limitations. .

     Under the Equitex Settlement  Agreement,  Equitex and Chex agreed to cancel
our outstanding  $2,000,000  principal  liability under a $2,000,000  promissory
note from us to Chex,  dated  January  6,  2004,  as well as any  liability  for
accrued but unpaid  interest under that  promissory  note. We agreed to pay Chex
$500,000  within 60 days of July 21, 2005. To secure our  obligations  under the
Equitex Settlement Agreement, we entered into a Security Agreement with Chex and
Equitex pursuant to which we granted Chex and Equitex a junior security interest
in  substantially  all of our  assets.  In  addition,  we agreed to  deliver  to
Fastfunds  Financial,  Inc.,  Chex's corporate  parent, a contingent  warrant to
purchase up to 500,000  shares of our common stock at a purchase  price of $0.50
per share.  The warrant is not  exercisable  until we achieve  $1,000,000 in net
income during a fiscal year.

     On or about October 14, 2004, Lake Street Gaming, LLC ("Lake Street") filed
a Complaint  against  iGames  Entertainment,  Inc. and Money Centers of America,
Inc.  ("MCA")  (collectively  referred to hereinafter as "iGames") in the United
States District Court for the Eastern  District of  Pennsylvania,  alleging that
iGames breached an Asset Purchase Agreement ("APA") that the parties executed on
or about  February  14,  2003.  The  suit  also  raises  claims  for  fraudulent
misrepresentation and intentional  interference with contractual  relations.  By
virtue of the APA, Lake Street sold to iGames all of Lake Street's right,  title
and interest in a casino game called "Table  Slots." Lake Street alleges that it
is entitled to additional compensation for the game that exceeds what was agreed
to. This matter is still in the pleadings  stage and iGames has moved to dismiss
the  plaintiff's  claims  for  fraudulent   misrepresentation   and  intentional
interference  with  contractual  relations,  as well as to strike all claims for
punitive damages. We are vigorously  defending this action and believe that Lake
Street's claims lack merit.

     In  addition,  we are,  from time to time  during the normal  course of our
business operations, subject to various litigation claims and legal disputes. We
do not believe that the ultimate disposition of any of these matters will have a
material  adverse  effect on our  consolidated  financial  position,  results of
operations or liquidity.

Item 2 - Changes in Securities and Use of Proceeds

     Pursuant to the terms of a common stock offering with registration  rights,
the company has accrued  penalties in the amount of 102,500 shares.  The company
has valued these shares at $63,973.

Item 3 - Defaults Upon Senior Securities

         None.

Item 4 - Submissions of Matters to a Vote of Security Holders

         None.


                                       25



Item 5 - Other Information

         None.

Item 6 - Exhibits

     (a)  Exhibits required by Item 601 of Regulation S-B

     3.1  Money Centers of America,  Inc.  Amended and Restated  Certificate  of
          Incorporation (incorporated by reference to Exhibit 3.1 of the Current
          Report on Form 8-K filed on October 19, 2004).

     3.2  Money   Centers  of  America,   Inc.   Amended  and  Restated   Bylaws
          (incorporated  by  reference  to Exhibit 3.2 of the Current  Report on
          Form 8-K filed on October 19, 2004).

     4.1  Form of Specimen  Stock  Certificate  (incorporated  by  reference  to
          Exhibit 4.1 of Form 10-KSB filed on April 15, 2005).

     10.1 Amended  and  Restated  2003 Stock  Incentive  Plan  (incorporated  by
          reference to Exhibit 10.2 of Form 10-KSB filed on July 13, 2004)

     10.2 Employment Agreement dated as of January 2, 2004 by and between iGames
          Entertainment,  Inc. and  Christopher M. Wolfington  (incorporated  by
          reference to Exhibit 10.1 of Form 10-KSB filed on July 13, 2004).

     10.3 Loan and Security Agreement by and between iGames Entertainment,  Inc.
          and Mercantile Capital,  L.P. dated November 26, 2003 (incorporated by
          reference to Exhibit 10.1 to the  Quarterly  Report on Form 10-QSB for
          the fiscal  quarter  ended  December  31, 2003 filed on  February  17,
          2004).

     10.4 Demand Note payable to the order of  Mercantile  Capital,  L.P. in the
          principal amount of $250,000 dated November 26, 2003  (incorporated by
          reference to Exhibit 10.2 to the  Quarterly  Report on Form 10-QSB for
          the fiscal  quarter  ended  December  31, 2003 filed on  February  17,
          2004).

     10.5 Amended and Restated  Agreement  and Plan of Merger By and Among Money
          Centers  of  America,   Inc.,   Christopher  M.   Wolfington,   iGames
          Entertainment,  Inc., Michele Friedman, Jeremy Stein and Money Centers
          Acquisition,  Inc.,  dated as of December  23, 2003  (incorporated  by
          reference  to  Exhibit  2.1 of  Current  Report  on Form 8-K  filed on
          January 20, 2004).

     10.6 Stock Purchase  Agreement For the Acquisition of Available Money, Inc.
          By iGames  Entertainment,  Inc., from Helene Regen and Samuel Freshman
          dated  January 6, 2004  (incorporated  by  reference to Exhibit 1.1 of
          Current Report on Form 8-K filed on January 21, 2004).

     10.7 Term Loan Note in the principal  amount of $4,000,000 dated January 6,
          2004 issued to Chex  Services,  Inc.  (incorporated  by  reference  to
          Exhibit 10.7 of Form 10-KSB filed on July 13, 2004)

     10.8 Software  Development  Agreement  effective  September  1, 2004 by and
          between   Money   Centers  of  America,   Inc.  and   Intuicode   LLC.
          (Incorporated  by  reference  to  Exhibit  10.8  to  the  Registration
          Statement   on  Form  SB-2  filed  on  February  14,  2004  (File  No.
          333-122819)

     14   Code of Ethics (incorporated by reference to Exhibit 14 of Form 10-KSB
          filed on July 13, 2004)

     31.1 Certification  dated August 15,  2005  pursuant  to Exchange  Act Rule
          13a-14(a) or 15d-14(a) of the Principal  Executive  Officer as adopted
          pursuant  to  Section  302  of the  Sarbanes-Oxley  Act  of  2002,  by
          Christopher M. Wolfington, Chief Executive Officer

     31.2 Certification  dated August 15,  2005  pursuant  to Exchange  Act Rule
          13a-14(a) or 15d-14(a) of the Principal  Financial  Officer as adopted
          pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, by Jason P.
          Walsh, Chief Financial Officer


                                       26



     32.1 Certification dated August 15, 2005 pursuant to 18 U.S.C. Section 1350
          as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002,
          made by Christopher M. Wolfington, Chief Executive Officer

     32.2 Certification dated August 15, 2005 pursuant to 18 U.S.C. Section 1350
          as adopted pursuant to Section 906 of the  Sarbanes-Oxley Act of 2002,
          made by Jason P. Walsh, Chief Financial Officer









































                                       27



                                   SIGNATURES

     In accordance with the requirements of the Exchange Act, the registrant has
caused this report to be signed on its behalf by the  undersigned,  thereto duly
authorized.

                         MONEY CENTERS OF AMERICA, INC.




Date:  August 15, 2005                  By:  /s/ Christopher M. Wolfington
                                             -----------------------------------
                                             Christopher M. Wolfington
                                             Chief Executive Officer


                                        By:  /s/ Jason P. Walsh
                                             -----------------------------------
                                             Jason P. Walsh
                                             Chief Financial Officer