UNILEVER N.V.
|
/S/ T.E. LOVELL
By T.E. LOVELL
SECRETARY
|
PROFITABLE GROWTH MOMENTUM SUSTAINED IN TOUGHER MARKETS
|
|
· Underlying sales growth 5.0% with emerging markets up 10.3%
|
|
· Underlying volume growth 2.6% and pricing up 2.3%
|
|
· Turnover up 0.4% at €25.5 billion with currency (3.2)% and disposals (1.1)%
|
|
· Core operating margin up 40bps to 14.0% driven by gross margin up 120bps
|
|
· Core earnings per share up 4% to €0.76; free cash flow of €1.3 billion
|
|
· Hindustan Unilever stake increased to 67%
|
|
· Underlying sales growth 5.0% with volume growth of 3.0% and price growth of 2.0%
|
Paul Polman: Chief Executive Officer statement |
Key Financials (unaudited)
Current Rates
|
First Half 2013
|
|
Underlying Sales Growth (*)
|
5.0%
|
|
Turnover
|
€25.5bn
|
+0.4%
|
Operating Profit
|
€3.9bn
|
+14%
|
Net Profit
|
€2.7bn
|
+13%
|
Core earnings per share (*)
|
€0.76
|
+4%
|
Diluted earnings per share
|
€0.83
|
+14%
|
Quarterly dividend payable in September 2013 €0.269per share
|
OPERATIONAL REVIEW CATEGORIES |
Second Quarter 2013
|
First Half 2013
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
13.3
|
5.0
|
3.0
|
2.0
|
25.5
|
5.0
|
2.6
|
2.3
|
40
|
Personal Care
|
4.6
|
7.7
|
6.0
|
1.6
|
9.1
|
8.0
|
5.8
|
2.1
|
20
|
Foods
|
3.4
|
1.0
|
(0.6)
|
1.6
|
6.8
|
0.2
|
(1.0)
|
1.2
|
(30)
|
Refreshment
|
3.0
|
1.9
|
(0.7)
|
2.7
|
5.1
|
2.1
|
(1.1)
|
3.2
|
90
|
Home Care
|
2.3
|
10.2
|
7.5
|
2.5
|
4.6
|
9.8
|
6.4
|
3.2
|
170
|
OPERATIONAL REVIEW GEOGRAPHICAL AREA |
Second Quarter 2013
|
First Half 2013
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
13.3
|
5.0
|
3.0
|
2.0
|
25.5
|
5.0
|
2.6
|
2.3
|
40
|
Asia/AMET/RUB
|
5.4
|
9.2
|
5.8
|
3.1
|
10.4
|
9.2
|
5.6
|
3.4
|
50
|
The Americas
|
4.3
|
5.2
|
1.9
|
3.2
|
8.4
|
5.6
|
1.9
|
3.6
|
40
|
Europe
|
3.6
|
(0.8)
|
0.4
|
(1.2)
|
6.7
|
(1.9)
|
(0.8)
|
(1.1)
|
30
|
ADDITIONAL COMMENTARY ON THE FINANCIAL STATEMENTS ̶ FIRST HALF 2013 |
COMPETITION INVESTIGATIONS |
PRINCIPAL RISK FACTORS |
OTHER INFORMATION |
NON-GAAP MEASURES |
€ million
|
First Half
|
|
(unaudited)
|
2013
|
2012
|
Cash flow from operating activities (see cash flow statement on page 12)
|
2,999
|
3,340
|
Income tax paid
|
(894)
|
(801)
|
Net capital expenditure
|
(632)
|
(826)
|
Net interest and preference dividends paid
|
(173)
|
(176)
|
Free cash flow
|
1,300
|
1,537
|
NON-GAAP MEASURES (continued) |
€ million
|
First Half
|
|
(unaudited)
|
2013
|
2012
|
Operating profit
|
3,892
|
3,423
|
Non-core items (see note 2)
|
(316)
|
38
|
Core operating profit
|
3,576
|
3,461
|
Turnover
|
25,500
|
25,398
|
Operating margin (%)
|
15.3
|
13.5
|
Core operating margin (%)
|
14.0
|
13.6
|
€ million
|
As at
30 June
2013
|
As at
31 December
2012
|
As at
30 June
2012
|
(unaudited)
|
|||
Total financial liabilities
|
(15,907)
|
(10,221)
|
(13,812)
|
Current financial liabilities:
|
|||
Liabilities related to acquisition of non-controlling interests(a)
|
(4,034)
|
-
|
-
|
Other current financial liabilities
|
(5,065)
|
(2,656)
|
(6,564)
|
Non-current financial liabilities
|
(6,808)
|
(7,565)
|
(7,248)
|
Cash and cash equivalents as per balance sheet
|
3,467
|
2,465
|
4,097
|
Cash and cash equivalents as per cash flow statement
|
3,204
|
2,217
|
3,766
|
Add bank overdrafts deducted therein
|
263
|
248
|
331
|
Other financial assets
|
804
|
401
|
564
|
Net debt
|
(11,636)
|
(7,355)
|
(9,151)
|
|
(a) Included in liabilities related to acquisition of non-controlling interests is €3,754 million relating to acquisition of shares in Hindustan Unilever (see note 10) and other non-controlling interests totalling €280 million.
|
|
|
CAUTIONARY STATEMENT |
ENQUIRIES |
Media: Media Relations Team
|
Investors: Investor Relations Team
|
|||
UK +44 20 7822 6719
|
trevor.gorin@unilever.com
|
+44 20 7822 6830
|
investor.relations@unilever.com
|
|
NL +31 10 217 4844
|
flip.dotsch@unilever.com
|
|||
INCOME STATEMENT |
€ million
|
First Half
|
|||
2013
|
2012
(Restated)
|
Increase/
(Decrease)
|
||
Current
rates
|
Constant
rates
|
|||
Turnover
|
25,500
|
25,398
|
0.4%
|
3.8%
|
Operating profit
|
3,892
|
3,423
|
14%
|
18%
|
After (charging)/crediting non-core items
|
316
|
(38)
|
||
Net finance costs
|
(286)
|
(275)
|
||
Finance income
|
55
|
82
|
||
Finance costs
|
(270)
|
(283)
|
||
Pensions and similar obligations
|
(71)
|
(74)
|
||
Share of net profit/(loss) of joint ventures and associates
|
52
|
60
|
||
Other income/(loss) from non-current investments
|
1
|
(11)
|
||
Profit before taxation
|
3,659
|
3,197
|
14%
|
18%
|
Taxation
|
(977)
|
(818)
|
||
Net profit
|
2,682
|
2,379
|
13%
|
17%
|
Attributable to:
|
||||
Non-controlling interests
|
253
|
254
|
||
Shareholders' equity
|
2,429
|
2,125
|
14%
|
19%
|
Combined earnings per share
|
|||||
Basic earnings per share (euros)
|
0.86
|
0.75
|
14%
|
18%
|
|
Diluted earnings per share (euros)
|
0.83
|
0.73
|
14%
|
18%
|
|
STATEMENT OF COMPREHENSIVE INCOME |
€ million
|
First Half
|
|
2013
|
2012
(Restated)
|
|
Net profit
|
2,682
|
2,379
|
Other comprehensive income
|
||
Items that will not be reclassified to profit or loss:
|
||
Actuarial gains/(losses) on pension schemes net of tax
|
526
|
(661)
|
Items that may be reclassified subsequently to profit or loss:
|
||
Currency retranslation gains/(losses) net of tax
Fair value gains/(losses) on financial instruments net of tax
|
(162)
93
|
(204)
(69)
|
Total comprehensive income
|
3,139
|
1,445
|
Attributable to:
|
||
Non-controlling interests
|
217
|
242
|
Shareholders' equity
|
2,922
|
1,203
|
STATEMENT OF CHANGES IN EQUITY |
€ million
|
Called up share capital
|
Share premium account
|
Other reserves
|
Retained profit
|
Total
|
Non- controlling interest
|
Total equity
|
First half - 2013
|
|||||||
1 January 2013 (restated)
|
484
|
140
|
(6,196)
|
20,964
|
15,392
|
557
|
15,949
|
Profit or loss for the period
|
-
|
-
|
-
|
2,429
|
2,429
|
253
|
2,682
|
Other comprehensive income net of tax
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
93
|
-
|
-
|
-
|
93
|
Actuarial gains/(losses) on pension schemes
|
-
|
-
|
-
|
526
|
526
|
-
|
526
|
Currency retranslation gains/(losses)
|
-
|
-
|
(45)
|
(81)
|
(126)
|
(36)
|
(162)
|
Total comprehensive income
|
-
|
-
|
48
|
2,874
|
2,922
|
217
|
3,139
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(1,449)
|
(1,449)
|
-
|
(1,449)
|
Movements in treasury stock(a)
|
-
|
-
|
98
|
(70)
|
28
|
-
|
28
|
Share-based payment credit(b)
|
-
|
-
|
-
|
135
|
135
|
-
|
135
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(105)
|
(105)
|
Currency retranslation gains/(losses) net of tax
|
-
|
(5)
|
-
|
-
|
(5)
|
(4)
|
(9)
|
Other movements in equity
|
-
|
-
|
-
|
(4,141)
|
(4,141)
|
(230)
|
(4,371)
|
30 June 2013
|
484
|
135
|
(6,050)
|
18,313
|
12,882
|
435
|
13,317
|
First half - 2012
|
|||||||
1 January 2012 (restated)
|
484
|
137
|
(6,004)
|
19,874
|
14,491
|
628
|
15,119
|
Profit or loss for the period
|
-
|
-
|
-
|
2,125
|
2,125
|
254
|
2,379
|
Other comprehensive income net of tax
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
(69)
|
-
|
(69)
|
-
|
(69)
|
Actuarial gains/(losses) on pension schemes
|
-
|
-
|
-
|
(661)
|
(661)
|
-
|
(661)
|
Currency retranslation gains/(losses)
|
-
|
-
|
(142)
|
(50)
|
(192)
|
(12)
|
(204)
|
Total comprehensive income
|
-
|
-
|
(211)
|
1,414
|
1,203
|
242
|
1,445
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(1,323)
|
(1,323)
|
-
|
(1,323)
|
Movements in treasury stock(a)
|
-
|
-
|
135
|
(104)
|
31
|
-
|
31
|
Share-based payment credit(b)
|
-
|
-
|
-
|
66
|
66
|
-
|
66
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(99)
|
(99)
|
Currency retranslation gains/(losses) net of tax
|
-
|
4
|
-
|
-
|
4
|
(3)
|
1
|
Other movements in equity
|
-
|
-
|
-
|
(35)
|
(35)
|
(54)
|
(89)
|
30 June 2012
|
484
|
141
|
(6,080)
|
19,892
|
14,437
|
714
|
15,151
|
|
|
|
(a) Includes purchases and sales of treasury stock, and transfer from treasury stock to retained profit of share-settled schemes arising from prior years and differences between exercise and grant price of share options.
|
|
(b) The share-based payment credit relates to the reversal of the non-cash charge recorded against operating profit in respect of the fair value of share options and awards granted to employees.
|
BALANCE SHEET |
€ million
|
As at
30 June
2013
|
As at
31 December
2012
(Restated)
|
As at
30 June
2012
(Restated)
|
Non-current assets
|
|||
Goodwill
|
14,483
|
14,619
|
15,012
|
Intangible assets
|
7,047
|
7,099
|
7,249
|
Property, plant and equipment
|
9,221
|
9,445
|
9,113
|
Pension asset for funded schemes in surplus
|
757
|
758
|
668
|
Deferred tax assets
|
986
|
1,050
|
316
|
Financial assets
|
527
|
535
|
574
|
Other non-current assets
|
581
|
536
|
562
|
33,602
|
34,042
|
33,494
|
|
Current assets
|
|||
Inventories
|
4,490
|
4,436
|
5,003
|
Trade and other current receivables
|
6,414
|
4,436
|
5,462
|
Current tax assets
|
268
|
217
|
702
|
Cash and cash equivalents
|
3,467
|
2,465
|
4,097
|
Other financial assets
|
804
|
401
|
564
|
Non-current assets held for sale
|
49
|
192
|
143
|
15,492
|
12,147
|
15,971
|
|
Total assets
|
49,094
|
46,189
|
49,465
|
Current liabilities
|
|||
Financial liabilities
|
9,099
|
2,656
|
6,564
|
Trade payables and other current liabilities
|
12,211
|
11,668
|
11,977
|
Current tax liabilities
|
1,371
|
1,129
|
1,474
|
Provisions
|
327
|
361
|
352
|
Liabilities associated with assets held for sale
|
1
|
1
|
-
|
23,009
|
15,815
|
20,367
|
|
Non-current liabilities
|
|||
Financial liabilities
|
6,808
|
7,565
|
7,248
|
Non-current tax liabilities
|
1
|
100
|
188
|
Pensions and post-retirement healthcare liabilities:
|
|||
Funded schemes in deficit
|
1,496
|
2,060
|
2,484
|
Unfunded schemes
|
1,666
|
2,040
|
1,981
|
Provisions
|
931
|
846
|
962
|
Deferred tax liabilities
|
1,510
|
1,414
|
742
|
Other non-current liabilities
|
356
|
400
|
342
|
12,768
|
14,425
|
13,947
|
|
Total liabilities
|
35,777
|
30,240
|
34,314
|
Equity
|
|||
Shareholders' equity
|
12,883
|
15,392
|
14,437
|
Non-controlling interests
|
434
|
557
|
714
|
Total equity
|
13,317
|
15,949
|
15,151
|
Total liabilities and equity
|
49,094
|
46,189
|
49,465
|
CASH FLOW STATEMENT |
€ million
|
First Half
|
|
2013
|
2012
(Restated)
|
|
Net profit
|
2,682
|
2,379
|
Taxation
|
977
|
818
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(53)
|
(49)
|
Net finance costs
|
286
|
275
|
Operating profit
|
3,892
|
3,423
|
Depreciation, amortisation and impairment
|
583
|
582
|
Changes in working capital
|
(1,004)
|
(488)
|
Pensions and similar obligations less payments
|
(246)
|
(157)
|
Provisions less payments
|
43
|
38
|
Elimination of (profits)/losses on disposals
|
(372)
|
(128)
|
Non-cash charge for share-based compensation
|
121
|
66
|
Other adjustments
|
(18)
|
4
|
Cash flow from operating activities
|
2,999
|
3,340
|
Income tax paid
|
(894)
|
(801)
|
Net cash flow from operating activities
|
2,105
|
2,539
|
Interest received
|
48
|
81
|
Net capital expenditure
|
(632)
|
(826)
|
Financial assets related to acquisition of non-controlling interest (see note 10)
|
(423)
|
-
|
Other acquisitions and disposals
|
520
|
(94)
|
Other investing activities
|
(311)
|
996
|
Net cash flow (used in)/from investing activities
|
(798)
|
157
|
Dividends paid on ordinary share capital
|
(1,449)
|
(1,324)
|
Interest and preference dividends paid
|
(221)
|
(257)
|
Acquisition of non-controlling interest
|
(335)
|
-
|
Change in financial liabilities
|
1,728
|
(13)
|
Other movements on treasury stock
|
28
|
31
|
Other financing activities
|
(105)
|
(85)
|
Net cash flow (used in)/from financing activities
|
(354)
|
(1,648)
|
Net increase/(decrease) in cash and cash equivalents
|
953
|
1,048
|
Cash and cash equivalents at the beginning of the period
|
2,217
|
2,978
|
Effect of foreign exchange rate changes
|
34
|
(260)
|
Cash and cash equivalents at the end of the period
|
3,204
|
3,766
|
NOTES TO THE FINANCIAL STATEMENTS |
1 ACCOUNTING INFORMATION AND POLICIES |
NOTES TO THE FINANCIAL STATEMENTS |
2 SIGNIFICANT ITEMS WITHIN THE INCOME STATEMENT |
€ million
|
First Half
|
|
2013
|
2012
(Restated)
|
|
Acquisition and disposal related costs
|
(55)
|
(48)
|
Gain/(loss) on disposal of group companies
|
371
|
10
|
Impairments and other one-of items
|
-
|
-
|
Non-core items before tax
|
316
|
(38)
|
Tax impact of non-core items
|
(123)
|
11
|
Non-core items after tax
|
193
|
(27)
|
Attributable to:
|
||
Non-controlling interests
|
-
|
-
|
Shareholders' equity
|
193
|
(27)
|
€ million
|
First Half
|
|
2013
|
2012
(Restated)
|
|
Net profit attributable to shareholders' equity
|
2,429
|
2,125
|
Post tax impact of non-core items
|
(193)
|
27
|
Core profit attributable to shareholders' equity
|
2,236
|
2,152
|
3 TAXATION |
€ million
|
First Half 2013
|
First Half 2012
(Restated)
|
||||
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
|
Fair value gains/(losses) on financial instruments
|
104
|
(11)
|
93
|
(74)
|
5
|
(69)
|
Actuarial gains/(losses) on pension schemes
|
697
|
(171)
|
526
|
(853)
|
192
|
(661)
|
Currency retranslation gains/(losses)
|
(168)
|
6
|
(162)
|
(208)
|
4
|
(204)
|
Other comprehensive income
|
633
|
(176)
|
457
|
(1,135)
|
201
|
(934)
|
NOTES TO THE FINANCIAL STATEMENTS |
4 SEGMENT INFORMATION - CATEGORIES |
Second Quarter
|
Personal
Care
|
Foods
|
Refreshment
|
Home
Care
|
Total
|
Turnover (€ million)
|
|||||
2012
|
4,455
|
3,563
|
3,056
|
2,180
|
13,254
|
2013
|
4,637
|
3,379
|
2,986
|
2,334
|
13,336
|
Change (%)
|
4.1
|
(5.1)
|
(2.3)
|
7.0
|
0.6
|
Impact of:
|
|||||
Exchange rates (%)
|
(3.1)
|
(2.0)
|
(4.1)
|
(2.8)
|
(3.0)
|
Acquisitions (%)
|
-
|
-
|
-
|
-
|
-
|
Disposals (%)
|
(0.2)
|
(4.2)
|
-
|
(0.1)
|
(1.2)
|
Underlying sales growth (%)
|
7.7
|
1.0
|
1.9
|
10.2
|
5.0
|
Price (%)
|
1.6
|
1.6
|
2.7
|
2.5
|
2.0
|
Volume (%)
|
6.0
|
(0.6)
|
(0.7)
|
7.5
|
3.0
|
First Half
|
Personal
Care
|
Foods
|
Refreshment
|
Home
Care
|
Total
|
Turnover (€ million)
|
|||||
2012
|
8,715
|
7,131
|
5,174
|
4,378
|
25,398
|
2013
|
9,053
|
6,753
|
5,085
|
4,609
|
25,500
|
Change (%)
|
3.9
|
(5.3)
|
(1.7)
|
5.3
|
0.4
|
Impact of:
|
|||||
Exchange rates (%)
|
(3.6)
|
(1.9)
|
(3.6)
|
(4.0)
|
(3.2)
|
Acquisitions (%)
|
-
|
-
|
-
|
-
|
-
|
Disposals (%)
|
(0.2)
|
(3.7)
|
(0.1)
|
(0.1)
|
(1.1)
|
Underlying sales growth (%)
|
8.0
|
0.2
|
2.1
|
9.8
|
5.0
|
Price (%)
|
2.1
|
1.2
|
3.2
|
3.2
|
2.3
|
Volume (%)
|
5.8
|
(1.0)
|
(1.1)
|
6.4
|
2.6
|
Operating profit (€ million)
|
|||||
2012 (restated)
|
1,405
|
1,262
|
538
|
218
|
3,423
|
2013
|
1,496
|
1,520
|
575
|
301
|
3,892
|
Core operating profit (€ million)
|
|||||
2012 (restated)
|
1,447
|
1,262
|
538
|
214
|
3,461
|
2013
|
1,523
|
1,175
|
576
|
302
|
3,576
|
Operating margin (%)
|
|||||
2012 (restated)
|
16.1
|
17.7
|
10.4
|
5.0
|
13.5
|
2013
|
16.5
|
22.5
|
11.3
|
6.5
|
15.3
|
Core operating margin (%)
|
|||||
2012 (restated)
|
16.6
|
17.7
|
10.4
|
4.9
|
13.6
|
2013
|
16.8
|
17.4
|
11.3
|
6.6
|
14.0
|
NOTES TO THE FINANCIAL STATEMENTS |
5 SEGMENT INFORMATION - GEOGRAPHICAL AREA |
Second Quarter
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2012
|
5,154
|
4,388
|
3,712
|
13,254
|
2013
|
5,377
|
4,325
|
3,634
|
13,336
|
Change (%)
|
4.3
|
(1.4)
|
(2.1)
|
0.6
|
Impact of:
|
||||
Exchange rates (%)
|
(4.2)
|
(3.4)
|
(0.8)
|
(3.0)
|
Acquisitions (%)
|
-
|
-
|
-
|
-
|
Disposals (%)
|
(0.2)
|
(3.0)
|
(0.6)
|
(1.2)
|
Underlying sales growth (%)
|
9.2
|
5.2
|
(0.8)
|
5.0
|
Price (%)
|
3.1
|
3.2
|
(1.2)
|
2.0
|
Volume (%)
|
5.8
|
1.9
|
0.4
|
3.0
|
First Half
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2012
|
9,977
|
8,479
|
6,942
|
25,398
|
2013
|
10,405
|
8,355
|
6,740
|
25,500
|
Change (%)
|
4.3
|
(1.5)
|
(2.9)
|
0.4
|
Impact of:
|
||||
Exchange rate (%)
|
(4.4)
|
(4.0)
|
(0.5)
|
(3.2)
|
Acquisitions (%)
|
-
|
-
|
-
|
-
|
Disposals (%)
|
(0.1)
|
(2.8)
|
(0.6)
|
(1.1)
|
Underlying sales growth (%)
|
9.2
|
5.6
|
(1.9)
|
5.0
|
Price (%)
|
3.4
|
3.6
|
(1.1)
|
2.3
|
Volume (%)
|
5.6
|
1.9
|
(0.8)
|
2.6
|
Operating profit (€ million)
|
||||
2012 (restated)
|
1,337
|
1,114
|
972
|
3,423
|
2013
|
1,509
|
1,406
|
977
|
3,892
|
Core operating profit (€ million)
|
||||
2012 (restated)
|
1,341
|
1,147
|
973
|
3,461
|
2013
|
1,445
|
1,164
|
967
|
3,576
|
Operating margin (%)
|
||||
2012 (restated)
|
13.4
|
13.1
|
14.0
|
13.5
|
2013
|
14.5
|
16.8
|
14.5
|
15.3
|
Core operating margin (%)
|
||||
2012 (restated)
|
13.4
|
13.5
|
14.0
|
13.6
|
2013
|
13.9
|
13.9
|
14.3
|
14.0
|
NOTES TO THE FINANCIAL STATEMENTS |
5 SEGMENT INFORMATION - GEOGRAPHICAL AREA (continued) |
First Half 2013
|
First Half 2012
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
Unilever Total
|
25,500
|
5.0
|
2.6
|
2.3
|
25,398
|
7.0
|
2.8
|
4.1
|
Developed markets
|
10,933
|
(1.6)
|
(0.8)
|
(0.8)
|
11,550
|
1.9
|
(0.1)
|
2.0
|
Emerging markets
|
14,567
|
10.3
|
5.5
|
4.6
|
13,848
|
11.4
|
5.4
|
5.8
|
First Half 2013
|
First Half 2012
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
The Americas
|
8,355
|
5.6
|
1.9
|
3.6
|
8,479
|
7.7
|
2.0
|
5.6
|
North America
|
4,142
|
(0.9)
|
(1.0)
|
0.1
|
4,471
|
4.1
|
(0.5)
|
4.6
|
Latin America
|
4,213
|
12.6
|
5.1
|
7.2
|
4,008
|
11.6
|
4.7
|
6.6
|
6 COMBINED EARNINGS PER SHARE |
2013
|
2012
(Restated)
|
|||
Combined EPS - Basic
|
||||
Net profit attributable to shareholders' equity (€ million)
|
2,429
|
2,125
|
||
Average number of combined share units (millions of units)
|
2,836.8
|
2,826.9
|
||
Combined EPS - basic (€)
|
0.86
|
0.75
|
||
Combined EPS - Diluted
|
||||
Net profit attributable to shareholders' equity (€ million)
|
2,429
|
2,125
|
||
Adjusted average number of combined share units (millions of units)
|
2,925.6
|
2,916.8
|
||
Combined EPS - diluted (€)
|
0.83
|
0.73
|
||
Core EPS
|
||
Core profit attributable to shareholders' equity (see note 2) (€ million)
|
2,236
|
2,152
|
Adjusted average number of combined share units (millions of units)
|
2,925.6
|
2,916.8
|
Core EPS - diluted (€)
|
0.76
|
0.74
|
NOTES TO THE FINANCIAL STATEMENTS |
6 COMBINED EARNINGS PER SHARE (continued) |
Millions
|
||
Number of shares at 31 December 2012 (net of treasury stock)
|
2,831.8
|
|
Net movements in shares under incentive schemes
|
7.1
|
|
Number of shares at 30 June 2013
|
2,838.9
|
7 ACQUISITIONS AND DISPOSALS |
8 FINANCIAL INSTRUMENTS |
€ million
|
Fair value
|
Carrying amount
|
||||
As at 30 June
2013
|
As at 31 December
2012
|
As at 30 June
2012
|
As at 30 June
2013
|
As at 31 December
2012
|
As at 30 June
2012
|
|
Financial assets
|
||||||
Cash and cash equivalents
|
3,467
|
2,465
|
4,097
|
3,467
|
2,465
|
4,097
|
Held-to-maturity investments
|
49
|
29
|
30
|
49
|
29
|
30
|
Loans and receivables
|
325
|
3
|
83
|
325
|
3
|
83
|
Available-for-sale financial assets
|
711
|
687
|
725
|
711
|
687
|
725
|
Financial assets related to acquisition of non-controlling interest (see note 10)
|
420
|
-
|
-
|
420
|
-
|
-
|
Financial assets at fair value through profit and loss:
|
||||||
Derivatives
|
218
|
170
|
256
|
218
|
170
|
256
|
Other
|
28
|
47
|
44
|
28
|
47
|
44
|
5,218
|
3,401
|
5,235
|
5,218
|
3,401
|
5,235
|
|
Financial liabilities
|
||||||
Preference shares
|
(120)
|
(112)
|
(109)
|
(68)
|
(68)
|
(68)
|
Bank loans and overdrafts
|
(1,210)
|
(1,347)
|
(1,831)
|
(1,210)
|
(1,346)
|
(1,831)
|
Bonds and other loans
|
(10,903)
|
(9,458)
|
(12,582)
|
(10,232)
|
(8,479)
|
(11,502)
|
Liabilities related to acquisition of non-controlling interests(a)
|
(4,034)
|
-
|
-
|
(4,034)
|
-
|
-
|
Finance lease creditors
|
(226)
|
(233)
|
(238)
|
(203)
|
(202)
|
(208)
|
Derivatives
|
(160)
|
(126)
|
(203)
|
(160)
|
(126)
|
(203)
|
(16,653)
|
(11,276)
|
(14,963)
|
(15,907)
|
(10,221)
|
(13,812)
|
|
(a) Included in liabilities related to acquisition of non-controlling interests is €3,754 million relating to acquisition of shares in Hindustan Unilever (see note 10) and other non-controlling interests totalling €280 million.
|
NOTES TO THE FINANCIAL STATEMENTS |
9 DIVIDENDS |
Per Unilever N.V. ordinary share:
|
€ 0.2690
|
Per Unilever PLC ordinary share:
|
£ 0.2312
|
Per Unilever N.V. New York share:
|
US$ 0.3545
|
Per Unilever PLC American Depositary Receipt:
|
US$ 0.3545
|
Announcement Date
|
Ex-Dividend Date
|
Record Date
|
Payment Date
|
|
Quarterly dividend - for Q2 2013
|
25 July 2013
|
7 August 2013
|
9 August 2013
|
11 September 2013
|
Quarterly dividend - for Q3 2013
|
24 October 2013
|
6 November 2013
|
8 November 2013
|
11 December 2013
|
10 INCREASE IN STAKE IN HINDUSTAN UNILEVER |
11 EVENTS AFTER THE BALANCE SHEET DATE |
RESPONSIBILITIES OF DIRECTORS |
|
· this condensed set of interim financial statements, which have been prepared in accordance with IAS 34 'Interim Financial Reporting', gives a true and fair view of the assets, liabilities, financial position and profit or loss of Unilever; and
|
|
· the interim management report gives a fair review of the information required pursuant to UK DTR regulations 4.2.7 and 4.2.8 and section 5:25d (8)/(9) of the Dutch Act on Financial Supervision (Wet op het financieel toezicht).
|
|
· Sunil Bharti Mittal retired as a Non-executive Director on 15 May 2013
|
|
· Laura Cha became a Non-executive Director on 15 May 2013
|
|
· Mary Ma became a Non-executive Director on 15 May 2013
|
|
· John Rishton became a Non-executive Director on 15 May 2013
|