UNILEVER N.V.
|
/S/ T.E. LOVELL
By T.E. LOVELL
SECRETARY
|
PROFITABLE GROWTH IN TOUGHER MARKETS
|
|
· Underlying sales growth up 2.9%, ahead of our markets, with volume 1.0% and price 1.9%
|
|
· Turnover declined (2.7)% to €48.4 billion including a negative currency impact of (4.6)%
|
|
· Core operating margin up 40bps at current exchange rates
|
|
· Free cash flow of €3.1billion after €0.8 billion of tax on disposal profits
|
|
· Core earnings per share up 11% at constant exchange rates, up 2% at current exchange rates to €1.61
|
|
· Underlying sales growth up 2.1% with volume (0.4)% and price 2.5%
|
|
· Turnover increased 2.4% including a positive currency impact of 1.6% and net acquisitions & disposals (1.3)%
|
Paul Polman: Chief Executive Officer statement
|
Key Financials (unaudited)
Current Rates
|
Full Year 2014
|
|
Underlying Sales Growth (*)
|
2.9%
|
|
Turnover
|
€48.4bn
|
-2.7%
|
Operating Profit
|
€8.0bn
|
+6%
|
Net Profit
|
€5.5bn
|
+5%
|
Core earnings per share (*)
|
€1.61
|
+2%
|
Diluted earnings per share
|
€1.79
|
+8%
|
Quarterly dividend payable in March 2015 €0.285 per share
|
FULL YEAR OPERATIONAL REVIEW: CATEGORIES
|
Fourth Quarter 2014
|
Full Year 2014
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating
margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
12.1
|
2.1
|
(0.4)
|
2.5
|
48.4
|
2.9
|
1.0
|
1.9
|
40
|
Personal Care
|
4.7
|
2.1
|
(0.9)
|
3.1
|
17.7
|
3.5
|
1.2
|
2.3
|
90
|
Foods
|
3.3
|
(0.7)
|
(1.7)
|
1.0
|
12.4
|
(0.6)
|
(1.1)
|
0.6
|
90
|
Refreshment
|
1.7
|
5.3
|
3.1
|
2.1
|
9.2
|
3.8
|
2.0
|
1.8
|
(30)
|
Home Care
|
2.3
|
4.0
|
0.1
|
3.9
|
9.2
|
5.8
|
2.4
|
3.4
|
(10)
|
FULL YEAR OPERATIONAL REVIEW: GEOGRAPHICAL AREA
|
Fourth Quarter 2014
|
Full Year 2014
|
||||||||
(unaudited)
|
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
Change in core operating
margin
|
€bn
|
%
|
%
|
%
|
€bn
|
%
|
%
|
%
|
bps
|
|
Unilever Total
|
12.1
|
2.1
|
(0.4)
|
2.5
|
48.4
|
2.9
|
1.0
|
1.9
|
40
|
Asia/AMET/RUB
|
4.9
|
2.1
|
0.1
|
2.1
|
19.7
|
4.3
|
2.0
|
2.3
|
-
|
The Americas
|
4.1
|
6.2
|
-
|
6.3
|
15.5
|
5.4
|
0.7
|
4.7
|
40
|
Europe
|
3.1
|
(3.1)
|
(1.5)
|
(1.6)
|
13.2
|
(2.1)
|
(0.2)
|
(1.8)
|
130
|
ADDITIONAL COMMENTARY ON THE FINANCIAL STATEMENTS - FULL YEAR
|
COMPETITION INVESTIGATIONS
|
NON-GAAP MEASURES
|
€ million
|
Full Year
|
|
(unaudited)
|
2014
|
2013
|
Net profit
|
5,515
|
5,263
|
Taxation
|
2,131
|
1,851
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(143)
|
(127)
|
Net finance costs
|
477
|
530
|
Operating profit
|
7,980
|
7,517
|
Depreciation, amortisation and impairment
|
1,432
|
1,151
|
Changes in working capital
|
8
|
200
|
Pensions and similar obligations less payments
|
(364)
|
(383)
|
Provisions less payments
|
32
|
126
|
Elimination of (profits)/losses on disposals
|
(1,460)
|
(725)
|
Non-cash charge for share-based compensation
|
188
|
228
|
Other adjustments
|
38
|
(15)
|
Cash flow from operating activities
|
7,854
|
8,099
|
Income tax paid
|
(2,311)
|
(1,805)
|
Net capital expenditure
|
(2,045)
|
(2,027)
|
Net interest and preference dividends paid
|
(398)
|
(411)
|
Free cash flow
|
3,100
|
3,856
|
Net cash flow (used in)/from investing activities
|
(341)
|
(1,161)
|
Net cash flow (used in)/from financing activities
|
(5,190)
|
(5,390)
|
€ million
|
Full Year
|
|
(unaudited)
|
2014
|
2013
|
Operating profit
|
7,980
|
7,517
|
Non-core items (see note 2)
|
(960)
|
(501)
|
Core operating profit
|
7,020
|
7,016
|
Turnover
|
48,436
|
49,797
|
Operating margin (%)
|
16.5
|
15.1
|
Core operating margin (%)
|
14.5
|
14.1
|
€ million
|
As at
31 December
2014
|
As at
31 December
2013
|
(unaudited)
|
||
Total financial liabilities
|
(12,722)
|
(11,501)
|
Current financial liabilities
|
(5,536)
|
(4,010)
|
Non-current financial liabilities
|
(7,186)
|
(7,491)
|
Cash and cash equivalents as per balance sheet
|
2,151
|
2,285
|
Cash and cash equivalents as per cash flow statement
|
1,910
|
2,044
|
Add bank overdrafts deducted therein
|
241
|
241
|
Other current financial assets
|
671
|
760
|
Net debt
|
(9,900)
|
(8,456)
|
CAUTIONARY STATEMENT
|
ENQUIRIES
|
Media: Media Relations Team
|
Investors: Investor Relations Team
|
||
UK +44 7917 271 819
or +44 20 7822 5052
NL +31 6 1137 5464
|
treeva.fenwick@unilever.com
adam.fisher@unilever.com
marc.potma@unilever.com
|
+44 20 78226830
|
investor.relations@unilever.com
|
INCOME STATEMENT
|
€ million
|
Full Year
|
|||
2014
|
2013
|
Increase/
(Decrease)
|
||
Current
rates
|
Constant
rates
|
|||
Turnover
|
48,436
|
49,797
|
(2.7)%
|
2.0%
|
Operating profit
|
7,980
|
7,517
|
6%
|
13%
|
After (charging)/crediting non-core items
|
960
|
501
|
||
Net finance costs
|
(477)
|
(530)
|
||
Finance income
|
117
|
103
|
||
Finance costs
|
(500)
|
(500)
|
||
Pensions and similar obligations
|
(94)
|
(133)
|
||
Share of net profit/(loss) of joint ventures and associates
|
98
|
113
|
||
Other income/(loss) from non-current investments
|
45
|
14
|
||
Profit before taxation
|
7,646
|
7,114
|
7%
|
15%
|
Taxation
|
(2,131)
|
(1,851)
|
||
Net profit
|
5,515
|
5,263
|
5%
|
13%
|
Attributable to:
|
||||
Non-controlling interests
|
344
|
421
|
||
Shareholders' equity
|
5,171
|
4,842
|
7%
|
15%
|
Combined earnings per share
|
||||
Basic earnings per share (euros)
|
1.82
|
1.71
|
7%
|
15%
|
Diluted earnings per share (euros)
|
1.79
|
1.66
|
8%
|
17%
|
STATEMENT OF COMPREHENSIVE INCOME
|
€ million
|
Full Year
|
|
2014
|
2013
|
|
Net profit
|
5,515
|
5,263
|
Other comprehensive income
|
||
Items that will not be reclassified to profit or loss:
|
||
Remeasurements of defined benefit pension plans net of tax
|
(1,250)
|
697
|
Items that may be reclassified subsequently to profit or loss:
|
||
Currency retranslation gains/(losses) net of tax
Fair value gains/(losses) on financial instruments net of tax
|
(25)
(85)
|
(999)
106
|
Total comprehensive income
|
4,155
|
5,067
|
Attributable to:
|
||
Non-controlling interests
|
404
|
339
|
Shareholders' equity
|
3,751
|
4,728
|
STATEMENT OF CHANGES IN EQUITY
|
€ million
|
Called up share capital
|
Share premium account
|
Other reserves
|
Retained profit
|
Total
|
Non-controlling interest
|
Total equity
|
1 January 2013
|
484
|
140
|
(6,196)
|
20,964
|
15,392
|
557
|
15,949
|
Profit or loss for the year
|
-
|
-
|
-
|
4,842
|
4,842
|
421
|
5,263
|
Other comprehensive income net of tax
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
106
|
-
|
106
|
-
|
106
|
Remeasurements of defined benefit pension plans net of tax
|
-
|
-
|
-
|
697
|
697
|
-
|
697
|
Currency retranslation gains/(losses)
|
-
|
-
|
(788)
|
(129)
|
(917)
|
(82)
|
(999)
|
Total comprehensive income
|
-
|
-
|
(682)
|
5,410
|
4,728
|
339
|
5,067
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(2,981)
|
(2,981)
|
-
|
(2,981)
|
Movements in treasury stock(a)
|
-
|
-
|
112
|
(83)
|
29
|
-
|
29
|
Share-based payment credit(b)
|
-
|
-
|
-
|
242
|
242
|
-
|
242
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(307)
|
(307)
|
Currency retranslation gains/(losses) net of tax
|
-
|
(5)
|
-
|
-
|
(5)
|
(5)
|
(10)
|
Other movements in equity(c)
|
-
|
3
|
20
|
(3,084)
|
(3,061)
|
(113)
|
(3,174)
|
31 December 2013
|
484
|
138
|
(6,746)
|
20,468
|
14,344
|
471
|
14,815
|
Profit or loss for the year
|
-
|
-
|
-
|
5,171
|
5,171
|
344
|
5,515
|
Other comprehensive income net of tax
|
|||||||
Fair value gains/(losses) on financial instruments
|
-
|
-
|
(85)
|
-
|
(85)
|
-
|
(85)
|
Remeasurements of defined benefit pension plans net of tax
|
-
|
-
|
-
|
(1,253)
|
(1,253)
|
3
|
(1,250)
|
Currency retranslation gains/(losses)
|
-
|
-
|
(290)
|
208
|
(82)
|
57
|
(25)
|
Total comprehensive income
|
-
|
-
|
(375)
|
4,126
|
3,751
|
404
|
4,155
|
Dividends on ordinary capital
|
-
|
-
|
-
|
(3,196)
|
(3,196)
|
-
|
(3,196)
|
Movements in treasury stock(a)
|
-
|
-
|
(235)
|
(217)
|
(452)
|
-
|
(452)
|
Share-based payment credit(b)
|
-
|
-
|
-
|
188
|
188
|
-
|
188
|
Dividends paid to non-controlling interests
|
-
|
-
|
-
|
-
|
-
|
(342)
|
(342)
|
Currency retranslation gains/(losses) net of tax
|
-
|
7
|
-
|
-
|
7
|
(2)
|
5
|
Other movements in equity(c)
|
-
|
-
|
(182)
|
(809)
|
(991)
|
81
|
(910)
|
31 December 2014
|
484
|
145
|
(7,538)
|
20,560
|
13,651
|
612
|
14,263
|
|
|
|
(a)Includes purchases and sales of treasury stock, and transfer from treasury stock to retained profit of share-settled schemes arising from prior years and differences between exercise and grant price of share options.
|
|
(b) The share-based payment credit relates to the non-cash charge recorded against operating profit in respect of the fair value of share options and awards granted to employees.
|
|
(c) 2014 includes the impact of the purchase of Estate shares (see note 10). 2013 includes the impact of the acquisition of non-controlling interests.
|
|
|
BALANCE SHEET
|
€ million
|
As at
31 December
2014
|
As at
31 December
2013
|
Non-current assets
|
||
Goodwill
|
14,642
|
13,917
|
Intangible assets
|
7,532
|
6,987
|
Property, plant and equipment
|
10,472
|
9,344
|
Pension asset for funded schemes in surplus
|
376
|
991
|
Deferred tax assets
|
1,286
|
1,084
|
Financial assets
|
715
|
505
|
Other non-current assets
|
657
|
563
|
35,680
|
33,391
|
|
Current assets
|
||
Inventories
|
4,168
|
3,937
|
Trade and other current receivables
|
5,029
|
4,831
|
Current tax assets
|
281
|
217
|
Cash and cash equivalents
|
2,151
|
2,285
|
Other financial assets
|
671
|
760
|
Non-current assets held for sale
|
47
|
92
|
12,347
|
12,122
|
|
Total assets
|
48,027
|
45,513
|
Current liabilities
|
||
Financial liabilities
|
5,536
|
4,010
|
Trade payables and other current liabilities
|
12,606
|
11,735
|
Current tax liabilities
|
1,081
|
1,254
|
Provisions
|
418
|
379
|
Liabilities associated with assets held for sale
|
1
|
4
|
19,642
|
17,382
|
|
Non-current liabilities
|
||
Financial liabilities
|
7,186
|
7,491
|
Non-current tax liabilities
|
161
|
145
|
Pensions and post-retirement healthcare liabilities:
|
||
Funded schemes in deficit
|
2,222
|
1,405
|
Unfunded schemes
|
1,725
|
1,563
|
Provisions
|
916
|
892
|
Deferred tax liabilities
|
1,534
|
1,524
|
Other non-current liabilities
|
378
|
296
|
14,122
|
13,316
|
|
Total liabilities
|
33,764
|
30,698
|
Equity
|
||
Shareholders' equity
|
13,651
|
14,344
|
Non-controlling interests
|
612
|
471
|
Total equity
|
14,263
|
14,815
|
Total liabilities and equity
|
48,027
|
45,513
|
CASH FLOW STATEMENT
|
€ million
|
Full Year
|
|
2014
|
2013
|
|
Net profit
|
5,515
|
5,263
|
Taxation
|
2,131
|
1,851
|
Share of net profit of joint ventures/associates and other income
|
||
from non-current investments
|
(143)
|
(127)
|
Net finance costs
|
477
|
530
|
Operating profit
|
7,980
|
7,517
|
Depreciation, amortisation and impairment
|
1,432
|
1,151
|
Changes in working capital
|
8
|
200
|
Pensions and similar obligations less payments
|
(364)
|
(383)
|
Provisions less payments
|
32
|
126
|
Elimination of (profits)/losses on disposals
|
(1,460)
|
(725)
|
Non-cash charge for share-based compensation
|
188
|
228
|
Other adjustments
|
38
|
(15)
|
Cash flow from operating activities
|
7,854
|
8,099
|
Income tax paid
|
(2,311)
|
(1,805)
|
Net cash flow from operating activities
|
5,543
|
6,294
|
Interest received
|
123
|
100
|
Net capital expenditure
|
(2,045)
|
(2,027)
|
Other acquisitions and disposals
|
1,428
|
911
|
Other investing activities
|
153
|
(145)
|
Net cash flow (used in)/from investing activities
|
(341)
|
(1,161)
|
Dividends paid on ordinary share capital
|
(3,189)
|
(2,993)
|
Interest and preference dividends paid
|
(521)
|
(511)
|
Acquisition of non-controlling interest(a)
|
-
|
(2,901)
|
Change in financial liabilities
|
191
|
1,264
|
Purchase of Estate shares (see note 10)
|
(880)
|
-
|
Other movements on treasury stock
|
(467)
|
24
|
Other financing activities
|
(324)
|
(273)
|
Net cash flow (used in)/from financing activities
|
(5,190)
|
(5,390)
|
Net increase/(decrease) in cash and cash equivalents
|
12
|
(257)
|
Cash and cash equivalents at the beginning of the period
|
2,044
|
2,217
|
Effect of foreign exchange rate changes
|
(146)
|
84
|
Cash and cash equivalents at the end of the period
|
1,910
|
2,044
|
|
(a)Acquisition of non-controlling interests in 2013 includes various transactions to acquire non-controlling interests, primarily an outflow of €2,515 million to increase the Group's ownership of Hindustan Unilever Limited from 52% to 67%.
|
NOTES TO THE FINANCIAL STATEMENTS
|
1 ACCOUNTING INFORMATION AND POLICIES
|
2 SIGNIFICANT ITEMS WITHIN THE INCOME STATEMENT
|
€ million
|
Full Year
|
|
2014
|
2013
|
|
Acquisition and disposal related costs
|
(97)
|
(112)
|
Gain/(loss) on disposal of group companies(a)
|
1,392
|
733
|
Impairments and other one-off items(b)
|
(335)
|
(120)
|
Non-core items before tax
|
960
|
501
|
Tax impact of non-core items
|
(423)
|
(266)
|
Non-core items after tax
|
537
|
235
|
Attributable to:
|
||
Non-controlling interests
|
-
|
-
|
Shareholders' equity
|
537
|
235
|
|
(b) 2014 includes impairment charge of €305 million recognised on assets related to the Slim.Fast business.
|
€ million
|
Full Year
|
|
2014
|
2013
|
|
Net profit attributable to shareholders’ equity
|
5,171
|
4,842
|
Post tax impact of non-core items
|
(537)
|
(235)
|
Core profit attributable to shareholders’ equity
|
4,634
|
4,607
|
3 SEGMENT INFORMATION - CATEGORIES
|
Fourth Quarter
|
Personal
Care
|
Foods
|
Refreshment
|
Home
Care
|
Total
|
Turnover (€ million)
|
|||||
2013
|
4,520
|
3,472
|
1,696
|
2,118
|
11,806
|
2014
|
4,699
|
3,312
|
1,741
|
2,342
|
12,094
|
Change (%)
|
4.0
|
(4.6)
|
2.6
|
10.6
|
2.4
|
Impact of:
|
|||||
Exchange rates (%)
|
1.8
|
(0.1)
|
0.8
|
4.6
|
1.6
|
Acquisitions (%)
|
-
|
-
|
0.3
|
1.7
|
0.4
|
Disposals (%)
|
(0.1)
|
(3.8)
|
(3.6)
|
(0.1)
|
(1.6)
|
Underlying sales growth (%)
|
2.1
|
(0.7)
|
5.3
|
4.0
|
2.1
|
Price (%)
|
3.1
|
1.0
|
2.1
|
3.9
|
2.5
|
Volume (%)
|
(0.9)
|
(1.7)
|
3.1
|
0.1
|
(0.4)
|
Full Year
|
Personal
Care
|
Foods
|
Refreshment
|
Home
Care
|
Total
|
Turnover (€ million)
|
|||||
2013
|
18,056
|
13,426
|
9,369
|
8,946
|
49,797
|
2014
|
17,739
|
12,361
|
9,172
|
9,164
|
48,436
|
Change (%)
|
(1.8)
|
(7.9)
|
(2.1)
|
2.4
|
(2.7)
|
Impact of:
|
|||||
Exchange rates (%)
|
(5.0)
|
(3.9)
|
(4.6)
|
(4.8)
|
(4.6)
|
Acquisitions (%)
|
-
|
-
|
0.4
|
1.8
|
0.4
|
Disposals (%)
|
(0.1)
|
(3.6)
|
(1.6)
|
-
|
(1.3)
|
Underlying sales growth (%)
|
3.5
|
(0.6)
|
3.8
|
5.8
|
2.9
|
Price (%)
|
2.3
|
0.6
|
1.8
|
3.4
|
1.9
|
Volume (%)
|
1.2
|
(1.1)
|
2.0
|
2.4
|
1.0
|
Operating profit (€ million)
|
|||||
2013
|
3,078
|
3,064
|
851
|
524
|
7,517
|
2014
|
3,259
|
3,607
|
538
|
576
|
7,980
|
Core operating profit (€ million)
|
|||||
2013
|
3,206
|
2,377
|
856
|
577
|
7,016
|
2014
|
3,325
|
2,305
|
811
|
579
|
7,020
|
Operating margin (%)
|
|||||
2013
|
17.0
|
22.8
|
9.1
|
5.9
|
15.1
|
2014
|
18.4
|
29.2
|
5.9
|
6.3
|
16.5
|
Core operating margin (%)
|
|||||
2013
|
17.8
|
17.7
|
9.1
|
6.4
|
14.1
|
2014
|
18.7
|
18.6
|
8.8
|
6.3
|
14.5
|
4 SEGMENT INFORMATION - GEOGRAPHICAL AREA
|
Fourth Quarter
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2013
|
4,671
|
3,934
|
3,201
|
11,806
|
2014
|
4,929
|
4,065
|
3,100
|
12,094
|
Change (%)
|
5.5
|
3.3
|
(3.2)
|
2.4
|
Impact of:
|
||||
Exchange rates (%)
|
2.8
|
0.7
|
1.2
|
1.6
|
Acquisitions (%)
|
0.8
|
0.1
|
-
|
0.4
|
Disposals (%)
|
(0.3)
|
(3.5)
|
(1.2)
|
(1.6)
|
Underlying sales growth (%)
|
2.1
|
6.2
|
(3.1)
|
2.1
|
Price (%)
|
2.1
|
6.3
|
(1.6)
|
2.5
|
Volume (%)
|
0.1
|
(0.0)
|
(1.5)
|
(0.4)
|
Full Year
|
Asia /
AMET /
RUB
|
The
Americas
|
Europe
|
Total
|
Turnover (€ million)
|
||||
2013
|
20,085
|
16,206
|
13,506
|
49,797
|
2014
|
19,703
|
15,514
|
13,219
|
48,436
|
Change (%)
|
(1.9)
|
(4.3)
|
(2.1)
|
(2.7)
|
Impact of:
|
||||
Exchange rates (%)
|
(6.4)
|
(6.7)
|
0.8
|
(4.6)
|
Acquisitions (%)
|
0.9
|
-
|
0.1
|
0.4
|
Disposals (%)
|
(0.5)
|
(2.6)
|
(0.9)
|
(1.3)
|
Underlying sales growth (%)
|
4.3
|
5.4
|
(2.1)
|
2.9
|
Price (%)
|
2.3
|
4.7
|
(1.8)
|
1.9
|
Volume (%)
|
2.0
|
0.7
|
(0.2)
|
1.0
|
Operating profit (€ million)
|
||||
2013
|
2,765
|
2,859
|
1,893
|
7,517
|
2014
|
2,626
|
3,233
|
2,121
|
7,980
|
Core operating profit (€ million)
|
||||
2013
|
2,680
|
2,317
|
2,019
|
7,016
|
2014
|
2,611
|
2,274
|
2,135
|
7,020
|
Operating margin (%)
|
||||
2013
|
13.8
|
17.6
|
14.0
|
15.1
|
2014
|
13.3
|
20.8
|
16.0
|
16.5
|
Core operating margin (%)
|
||||
2013
|
13.3
|
14.3
|
14.9
|
14.1
|
2014
|
13.3
|
14.7
|
16.2
|
14.5
|
Additional geographical information
|
Fourth Quarter 2014
|
Fourth Quarter 2013
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
Unilever Total
|
12,094
|
2.1
|
(0.4)
|
2.5
|
11,806
|
4.1
|
2.7
|
1.4
|
Developed markets
|
5,036
|
(0.7)
|
-
|
(0.6)
|
5,069
|
(1.7)
|
(0.8)
|
(0.8)
|
Emerging markets
|
7,058
|
4.1
|
(0.6)
|
4.7
|
6,737
|
8.4
|
5.3
|
2.9
|
Full Year 2014
|
Full Year 2013
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
Unilever Total
|
48,436
|
2.9
|
1.0
|
1.9
|
49,797
|
4.3
|
2.5
|
1.8
|
Developed markets
|
20,807
|
(0.8)
|
0.5
|
(1.3)
|
21,540
|
(1.3)
|
(0.5)
|
(0.8)
|
Emerging markets
|
27,629
|
5.7
|
1.3
|
4.3
|
28,257
|
8.7
|
4.8
|
3.7
|
Fourth Quarter 2014
|
Fourth Quarter 2013
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
The Americas
|
4,065
|
6.2
|
-
|
6.3
|
3,934
|
5.2
|
2.0
|
3.2
|
North America
|
1,883
|
2.0
|
1.2
|
0.8
|
1,838
|
(2.4)
|
(3.4)
|
0.9
|
Latin America
|
2,182
|
9.5
|
(0.9)
|
10.6
|
2,096
|
12.1
|
6.7
|
5.1
|
Full Year 2014
|
Full Year 2013
|
|||||||
Turnover
|
USG
|
UVG
|
UPG
|
Turnover
|
USG
|
UVG
|
UPG
|
|
€m
|
%
|
%
|
%
|
€m
|
%
|
%
|
%
|
|
The Americas
|
15,514
|
5.4
|
0.7
|
4.7
|
16,206
|
4.6
|
1.0
|
3.5
|
North America
|
7,477
|
0.1
|
0.7
|
(0.6)
|
7,953
|
(1.5)
|
(2.0)
|
0.5
|
Latin America
|
8,037
|
10.2
|
0.7
|
9.5
|
8,253
|
10.7
|
4.1
|
6.3
|
5 TAXATION
|
€ million
|
Full Year 2014
|
Full Year 2013
|
||||
Before
tax
|
Tax
(charge)/
credit
|
After
tax
|
Before
tax
|
Tax
(charge)/
credit
|
After
Tax
|
|
Fair value gains/(losses) on financial instruments
|
(110)
|
25
|
(85)
|
121
|
(15)
|
106
|
Actuarial gains/(losses) on pension schemes
|
(1,710)
|
460
|
(1,250)
|
942
|
(245)
|
697
|
Currency retranslation gains/(losses)
|
(16)
|
(9)
|
(25)
|
(980)
|
(19)
|
(999)
|
Other comprehensive income
|
(1,836)
|
476
|
(1,360)
|
83
|
(279)
|
(196)
|
6 COMBINED EARNINGS PER SHARE
|
2014
|
2013
|
|||
Combined EPS - Basic
|
||||
Net profit attributable to shareholders' equity (€ million)
Average number of combined share units (millions of units)
Combined EPS - basic (€)
|
5,171
|
4,842
|
||
2,840.5
|
2,838.1
|
|||
1.82
|
1.71
|
|||
Combined EPS - Diluted
|
||||
Net profit attributable to shareholders' equity (€ million)
Adjusted average number of combined share units (millions of units)
Combined EPS - diluted (€)
|
5,171
|
4,842
|
||
2,882.6
|
2,924.0
|
|||
1.79
|
1.66
|
|||
Core EPS
|
||||
Core profit attributable to shareholders' equity (see note 2) (€ million)
Adjusted average number of combined share units (millions of units)
Core EPS - diluted (€)
|
4,634
|
4,607
|
||
2,882.6
|
2,924.0
|
|||
1.61
|
1.58
|
Millions
|
||
Number of shares at 31 December 2013 (net of treasury stock)
|
2,840.0
|
|
Net movements in shares under incentive schemes
|
(3.2)
|
|
Number of shares at 31 December 2014
|
2,836.8
|
7 ACQUISITIONS AND DISPOSALS
|
8 FINANCIAL INSTRUMENTS
|
€ million
|
Fair value
|
Carrying amount
|
||
As at 31 December
2014
|
As at 31 December
2013
|
As at 31 December
2014
|
As at 31 December
2013
|
|
Financial assets
|
||||
Cash and cash equivalents
|
2,151
|
2,285
|
2,151
|
2,285
|
Held-to-maturity investments
|
89
|
75
|
89
|
75
|
Loans and receivables
|
208
|
104
|
208
|
104
|
Available-for-sale financial assets
|
670
|
760
|
670
|
760
|
Financial assets at fair value through profit and loss:
|
||||
Derivatives
|
296
|
294
|
296
|
294
|
Other
|
122
|
32
|
122
|
32
|
3,536
|
3,550
|
3,536
|
3,550
|
|
Financial liabilities
|
||||
Preference shares
|
(108)
|
(114)
|
(68)
|
(68)
|
Bank loans and overdrafts
|
(1,119)
|
(1,067)
|
(1,114)
|
(1,067)
|
Bonds and other loans
|
(11,417)
|
(10,162)
|
(10,573)
|
(9,594)
|
Finance lease creditors
|
(224)
|
(217)
|
(199)
|
(204)
|
Derivatives
|
(350)
|
(299)
|
(350)
|
(299)
|
Other financial liabilities
|
(418)
|
(269)
|
(418)
|
(269)
|
(13,636)
|
(12,128)
|
(12,722)
|
(11,501)
|
€ million
|
Level 1
|
Level 2
|
Level 3
|
Level 1
|
Level 2
|
Level 3
|
As at 31 December 2014
|
As at 31 December 2013
|
|||||
Assets at fair value
|
||||||
Other cash equivalents
|
-
|
221
|
-
|
-
|
91
|
-
|
Available-for-sale financial assets
|
14
|
158
|
498
|
8
|
276
|
476
|
Financial assets at fair value through profit or loss:
|
||||||
Derivatives(a)
|
-
|
417
|
-
|
-
|
376
|
-
|
Other
|
119
|
-
|
3
|
25
|
-
|
7
|
Liabilities at fair value
|
||||||
Derivatives(b)
|
-
|
(514)
|
-
|
-
|
(395)
|
-
|
|
(a) Includes €121 million (2013: €82 million) derivatives, reported within trade receivables, that hedge trading activities.
|
9 DIVIDENDS
|
Per Unilever N.V. ordinary share:
|
€ 0.2850
|
Per Unilever PLC ordinary share:
|
£ 0.2177
|
Per Unilever N.V. New York share:
|
US$ 0.3303
|
Per Unilever PLC American Depositary Receipt:
|
US$ 0.3303
|
Announcement Date
|
NV NY & PLC ADR Ex-Dividend Date
|
NV & PLC
Ex-Dividend Date
|
Record Date
|
Payment Date
|
|
Quarterly dividend –
for Q4 2014
|
20 January 2015
|
4 February 2015
|
5 February 2015
|
6 February 2015
|
11 March 2015
|
Quarterly dividend –
for Q1 2015
|
16 April 2015
|
22 April 2015
|
23 April 2015
|
24 April 2015
|
3 June 2015
|
Quarterly dividend –
for Q2 2015
|
23 July 2015
|
5 August 2015
|
6 August 2015
|
7 August 2015
|
9 September 2015
|
Quarterly dividend –
for Q3 2015
|
15 October 2015
|
28 October 2015
|
29 October 2015
|
30 October 2015
|
9 December 2015
|
10 PURCHASE OF ESTATE SHARES CONVERTIBLE TO UNILEVER SHARES IN 2038
|
11 EVENTS AFTER THE BALANCE SHEET DATE
|