U.S. Securities and Exchange Commission
Washington D.C. 20549
Form 10-QSB
x | QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended December 31, 2003
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT |
Commission File Number 000-23554
INTERNATIONAL ASSETS HOLDING CORPORATION
(Exact name of small business issuer as specified in its charter)
Delaware | 59-2921318 | |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
220 East Central Parkway, Suite 2060
Altamonte Springs, FL 32701
(Address of principal executive offices)
(407) 741-5300
(Issuers telephone number)
(Former name, former address and former fiscal year, if changed since last report)
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨.
The issuer had 4,750,552 outstanding shares of common stock as of February 9, 2004.
Transitional small business disclosure format Yes ¨ No x
1
Page No. | ||||
Part I. | FINANCIAL INFORMATION | |||
Item 1. |
Financial Statements (Unaudited) |
|||
Condensed Consolidated Balance Sheets as of December 31, 2003 and September 30, 2003 |
3 | |||
4 | ||||
Condensed Consolidated Statements of Cash Flows for the Three Months ended December 31, 2003 and 2002 | 5 | |||
6 | ||||
Item 2. |
14 | |||
Item 3. |
22 | |||
Part II. | OTHER INFORMATION | |||
Item 6. |
22 | |||
23 | ||||
2
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Unaudited)
December 31, 2003 |
September 30, 2003 |
|||||||
Assets | ||||||||
Cash |
$ | 1,381,024 | $ | 1,755,072 | ||||
Cash and cash equivalents deposited with brokers, dealers and clearing organization |
8,403,954 | 5,311,500 | ||||||
Receivable from brokers, dealers and clearing organization, net |
| 2,356,431 | ||||||
Other receivables |
41,641 | 427,510 | ||||||
Securities owned, at market value |
15,767,021 | 6,144,899 | ||||||
Deferred income tax asset, net |
71,698 | 329,457 | ||||||
Property and equipment, at cost: |
||||||||
Equipment, furniture and leasehold improvements |
632,931 | 628,954 | ||||||
Less accumulated depreciation and amortization |
(361,478 | ) | (333,274 | ) | ||||
Net property and equipment |
271,453 | 295,680 | ||||||
Software development, net of accumulated amortization of $1,035,501 at December 31, 2003 and $979,958 at September 30, 2003 |
| 55,544 | ||||||
Deposit with clearing organization |
500,000 | 500,000 | ||||||
Prepaid expenses and other assets |
315,741 | 159,510 | ||||||
Total assets |
$ | 26,752,532 | $ | 17,335,603 | ||||
Liabilities and Stockholders Equity | ||||||||
Liabilities: |
||||||||
Accounts payable |
$ | 87,014 | $ | 130,156 | ||||
Foreign currency sold, not yet purchased, at market value |
1,245,110 | 308,031 | ||||||
Securities sold, not yet purchased, at market value |
13,275,631 | 6,195,149 | ||||||
Payable to brokers, dealers and clearing organization, net |
319,080 | | ||||||
Accrued compensation and benefits |
1,169,965 | 1,177,848 | ||||||
Accrued expenses |
149,312 | 182,452 | ||||||
Income taxes payable |
245,917 | | ||||||
Other liabilities |
42,110 | 43,639 | ||||||
Total liabilities |
16,534,139 | 8,037,275 | ||||||
Commitments and contingent liabilities |
||||||||
Stockholders equity: |
||||||||
Preferred stock, $.01 par value. Authorized 5,000,000 shares; no shares issued or outstanding |
| | ||||||
Common stock, $.01 par value. Authorized 8,000,000 shares; issued and outstanding 4,733,834 shares at December 31, 2003 and 4,702,384 shares at September 30, 2003 |
47,339 | 47,024 | ||||||
Additional paid-in capital |
11,930,522 | 11,783,124 | ||||||
Retained deficit |
(1,759,468 | ) | (2,531,820 | ) | ||||
Total stockholders equity |
10,218,393 | 9,298,328 | ||||||
Total liabilities and stockholders equity |
$ | 26,752,532 | $ | 17,335,603 | ||||
See accompanying notes to condensed consolidated financial statements.
3
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Operations
For the Three Months Ended December 31, 2003 and 2002
(Unaudited)
2003 |
2002 |
|||||||
Revenues: |
||||||||
Net dealer inventory and investment gains |
$ | 5,050,333 | $ | 2,036,370 | ||||
Commissions, net |
245,836 | | ||||||
Interest income, net |
2,879 | 4,247 | ||||||
Dividend income (expense), net |
6,704 | (1,377 | ) | |||||
Other revenues (loss) |
(1,194 | ) | 1,504 | |||||
Total revenues |
5,304,558 | 2,040,744 | ||||||
Expenses: |
||||||||
Compensation and benefits |
$ | 1,939,352 | $ | 731,272 | ||||
Clearing and related expenses |
1,567,645 | 429,953 | ||||||
Wholesale commissions |
800 | | ||||||
Occupancy and equipment rental |
112,218 | 82,934 | ||||||
Professional fees |
94,084 | 181,737 | ||||||
Depreciation and amortization |
83,747 | 77,156 | ||||||
Business development |
80,580 | 82,667 | ||||||
Insurance |
71,331 | 43,417 | ||||||
Other expenses |
78,773 | 63,916 | ||||||
Total expenses |
4,028,530 | 1,693,052 | ||||||
Income before income taxes |
1,276,028 | 347,692 | ||||||
Income tax expense |
503,676 | 137,325 | ||||||
Net income |
$ | 772,352 | $ | 210,367 | ||||
Earnings per share: |
||||||||
Basic |
$ | 0.16 | $ | 0.09 | ||||
Diluted |
$ | 0.14 | $ | 0.09 | ||||
Weighted average number of common shares outstanding: |
||||||||
Basic |
4,712,981 | 2,375,486 | ||||||
Diluted |
5,400,910 | 2,435,895 | ||||||
See accompanying notes to condensed consolidated financial statements.
4
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
For the Three Months Ended December 31, 2003 and 2002
(Unaudited)
2003 |
2002 |
||||||
Cash flows from operating activities: |
|||||||
Net income |
$ | 772,352 | 210,367 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|||||||
Depreciation and amortization |
83,747 | 77,156 | |||||
Deferred income taxes |
257,759 | 137,325 | |||||
Amortization of stock option expense for consultant |
6,188 | | |||||
Loss on disposals of property and equipment |
| 10,851 | |||||
Cash provided by (used in) changes in: |
|||||||
Receivable from or payable to brokers, dealers and clearing organization, net |
2,675,511 | (1,521,926 | ) | ||||
Other receivables |
385,869 | 192,500 | |||||
Securities owned, at market value |
(9,622,122 | ) | 1,543,561 | ||||
Deposit with clearing organization |
| (500,000 | ) | ||||
Prepaid expenses and other assets |
(156,231 | ) | (135,743 | ) | |||
Foreign currency sold, not yet purchased |
937,079 | (6,126 | ) | ||||
Securities sold, not yet purchased, at market value |
7,080,482 | (2,841,292 | ) | ||||
Accounts payable |
(43,142 | ) | 4,524 | ||||
Accrued employee compensation and benefits |
(7,883 | ) | 44,491 | ||||
Accrued expenses |
(33,140 | ) | 2,863 | ||||
Income taxes payable |
245,917 | 0 | |||||
Other liabilities |
(1,529 | ) | 173,487 | ||||
Net cash provided by (used in) operating activities |
2,580,857 | (2,607,962 | ) | ||||
Cash flows from investing activities: |
|||||||
Proceeds from sale of property |
| 4,750 | |||||
Principal collections of loans to officers |
| 2,683 | |||||
Purchase of property, equipment and software development |
(3,976 | ) | (120,393 | ) | |||
Net cash used in investing activities |
(3,976 | ) | (112,960 | ) | |||
Cash flows from financing activities: |
|||||||
Sale of preferred stock, net of costs of acquisition |
| 3,435,571 | |||||
Exercise of stock options |
141,525 | | |||||
Acquisition of common shares related to terminated 401k and RSP participants |
| (8,200 | ) | ||||
Net cash provided by financing activities |
141,525 | 3,427,371 | |||||
Net increase in cash and cash equivalents |
2,718,406 | 706,449 | |||||
Cash and cash equivalents at beginning of period |
7,066,572 | 4,483,603 | |||||
Cash and cash equivalents at end of period |
$ | 9,784,978 | 5,190,052 | ||||
Supplemental disclosure of cash flow information: |
|||||||
Cash paid for interest |
$ | 24,068 | 193 | ||||
Income taxes paid |
$ | 3,480 | | ||||
Supplemental disclosure of noncash financing activities: |
|||||||
Retirement of 8,208 common shares held in treasury |
$ | | 8,200 | ||||
See accompanying notes to condensed consolidated financial statements.
5
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
December 31, 2003
(Unaudited)
(1) | Basis of Presentation |
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions and requirements of Form 10-QSB and, therefore, do not include all information and footnotes necessary for a fair presentation of financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. In the opinion of management, such financial statements reflect all adjustments (consisting of normal recurring items) necessary for a fair statement of the results of operations, cash flows and financial position for the interim periods presented. Operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Companys audited consolidated financial statements for the fiscal year ended September 30, 2003, contained in the Companys Annual Report on Form 10-KSB for the fiscal year ended September 30, 2003 filed with the Securities and Exchange Commission.
Current Subsidiaries and Operations
As used in this Form 10-QSB, the term Company refers, unless the context requires otherwise, to International Assets Holding Corporation and its three wholly owned subsidiaries INTL Trading, Inc. (INTL Trading) (known as INTLTRADER.COM, INC. prior to a name change on December 9, 2002), INTL Assets, Inc. (INTL Assets) (known as International Asset Management Corp. prior to a name change on January 17, 2003) and IAHC (Bermuda) Ltd. (IAHC Bermuda) (known as OffshoreTrader.com Ltd. prior to a name change on February 7, 2003). All significant intercompany balances and transactions have been eliminated in consolidation.
The Company operates as a wholesale international securities firm in three business segments international equities market-making, international debt capital markets and commodities/foreign exchange trading. The Company acts as a market maker for equity securities, including American Depository Receipts (ADRs), issued by non-U.S. issuers, and trades and invests in debt securities issued by non-U.S. issuers. These activities are primarily conducted through INTL Trading. During the quarter ended March 31, 2003, the Company also began to conduct fixed income trading and investing activities through IAHC Bermuda. During the quarter ended September 30, 2003, the Company began to conduct precious metals and foreign currency trading and investing activities through International Assets Holding Corporation.
6
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(2) | Stock-Based Employee Compensation |
In October 1995, the Financial Accounting Standards Board (FASB) issued SFAS No. 123, Accounting for Stock-Based Compensation, which permits entities to recognize as expense over the vesting period the fair value of all stock-based awards calculated on the date of grant. Alternatively, SFAS No. 123 also allows entities to continue to apply the provisions of APB Opinion No. 25 which provides that compensation expense would be recorded on the date of grant only if the current market price of the underlying stock exceeded the exercise price and pro forma disclosures as if the fair-value-based method defined in SFAS No. 123 had been applied. The Company has elected to continue to apply the provisions of APB Opinion No. 25 and provide the pro forma disclosure provisions of SFAS No. 123.
If the Company had determined compensation cost based on the fair value at the grant date for its stock options under SFAS No. 123, the Companys net income and earnings per share would be reflected in the pro forma amounts indicated below:
For the three months ended December 31, | 2003 |
2002 | |||
Net income |
|||||
As reported |
$ | 772,352 | 210,367 | ||
Pro forma |
$ | 629,197 | 292,594 | ||
Basic earnings per share |
|||||
As reported |
$ | 0.16 | 0.09 | ||
Pro forma |
$ | 0.13 | 0.12 | ||
Diluted earnings per share |
|||||
As reported |
$ | 0.14 | 0.09 | ||
Pro forma |
$ | 0.12 | 0.12 |
Pro forma net income reflects only options granted from 1996 to 2003. Therefore, the full impact of calculating compensation cost for stock options under SFAS No. 123 is not reflected in the pro forma net income amounts presented above because compensation cost is reflected over the options expected life ranging from immediate vesting to 8.5 years and compensation cost for options granted prior to October 1, 1995 is not considered.
Pro forma net income is more than the net income reported for the quarter ended December 31, 2002 due to the net pro forma compensation benefit of $82,227 arising from the cumulative adjustment for the cancellation of 26,974 options during the quarter ended December 31, 2002.
7
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(3) | Commission Revenue and Wholesale Commission Expense |
Commission revenues of $245,836 reported for the three months ended December 31, 2003 were related to introducing broker fees that the Company received in connection with its wholesale debt trading activities.
For the three months ended December 31, | 2003 |
2002 | ||||
Wholesale commission revenue |
$ | 465,712 | | |||
Amounts paid to wholesale third party |
(219,876 | ) | | |||
Net wholesale commission revenue |
245,836 | | ||||
Wholesale commission expense, direct transactions |
$ | 800 | | |||
(4) | Agreements for Sale of Preferred Stock and Change in Management |
On October 22, 2002, the Company entered into three Share Subscription Agreements (the Subscription Agreements) with three individual investors for the sale of common shares and preferred shares. On December 6, 2002, the Company and three investors amended the Subscription Agreements to provide for the purchase of only shares of Series A preferred stock and the parties completed the transaction on the same date. Under the terms of the amended agreements, the Company sold 2,187,500 Series A preferred shares at a price of $1.70 per share, or an aggregate price of $3,718,750. The Company received $3,510,571 in cash from the transaction, after deducting transaction costs of $208,179 paid in cash. The Company also paid an additional $75,000 in transaction costs through the issuance of 44,117 shares of the Companys common stock. The Subscription Agreements provided that the Series A preferred shares would be converted into shares of the Companys common stock upon the approval of the Companys shareholders. The Companys shareholders approved the conversion on February 28, 2003. On the same day, the 2,187,500 Series A preferred shares were converted into common shares on a one-for-one basis.
Pursuant to the Subscription Agreements, the Company agreed to appoint each of the new investors to its Board of Directors and the Company also agreed to appoint one of the new investors as Chief Executive Officer and another as President. The Company has entered into employment agreements with both of these individuals. In connection with the transactions contemplated by the Subscription Agreements, the shareholders also approved a new stock option plan and an amendment of the Companys Certificate of Incorporation to require the vote of at least 75% of the Companys shareholders to remove or change the Companys Chairman of the Board.
8
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(5) | Basic and Diluted Earnings Per Share |
Basic earnings per share for the three months ended December 31, 2003 and 2002 have been computed by dividing net income by the weighted average number of common shares outstanding.
Options to purchase 53,600 and 527,146 shares of common stock were excluded from the calculation of diluted earnings per share for the three months ended December 31, 2003 and 2002, respectively, because the exercise prices of the options exceeded the average market price of the common stock for each period (anti-dilutive).
For the Three Months Ended December 31, | |||||
2003 |
2002 | ||||
Diluted earnings per share |
|||||
Numerator: |
|||||
Net income |
$ | 772,352 | 210,367 | ||
Denominator: |
|||||
Weighted average number of common shares and dilutive potential common shares outstanding |
5,400,910 | 2,435,895 | |||
Diluted earnings per share |
$ | 0.14 | 0.09 |
(6) | Interest and Dividends |
For the Three Months Ended December 31, |
|||||||
2003 |
2002 |
||||||
Interest income (expense), net, were comprised of the following: |
|||||||
Interest income |
$ | 26,947 | 4,440 | ||||
Interest expense |
(24,068 | ) | (193 | ) | |||
Interest income, net |
$ | 2,879 | 4,247 | ||||
Dividend income (expense), net, were comprised of the following: |
|||||||
Dividend income |
$ | 31,774 | 18,053 | ||||
Dividend expense |
(25,070 | ) | (19,430 | ) | |||
Dividend income (expense), net |
$ | 6,704 | (1,377 | ) | |||
9
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(7) | Securities Owned and Securities Sold, But Not Yet Purchased, at Market Value |
Securities owned and securities sold, not yet purchased, at December 31, 2003 and September 30, 2003 consisted of trading and investment securities at quoted market values as follows:
Owned |
Sold, not yet purchased | ||||
December 31, 2003: |
|||||
Common stock and American Depository Receipts |
$ | 2,721,432 | 2,889,113 | ||
Foreign ordinary stock, paired with its respective American Depository Receipts |
9,484,223 | 9,590,135 | |||
Corporate and municipal bonds |
2,359,662 | 70,028 | |||
Options and futures |
953,498 | 540,439 | |||
Commodities |
17,449 | | |||
Foreign government obligations |
173,342 | 185,916 | |||
Other investments |
57,415 | | |||
$ | 15,767,021 | 13,275,631 | |||
Owned |
Sold, not yet purchased | ||||
September 30, 2003: |
|||||
Common stock and American Depository Receipts |
$ | 1,395,065 | 2,223,180 | ||
Foreign ordinary stock, paired with its respective American Depository Receipts |
2,615,667 | 2,687,873 | |||
Corporate and municipal bonds |
1,594,522 | 813,975 | |||
Options and futures |
400,342 | 183,603 | |||
Commodities |
22,594 | | |||
Foreign government obligations |
57,128 | 276,266 | |||
Other investments |
59,581 | 10,252 | |||
$ | 6,144,899 | 6,195,149 | |||
10
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(8) | Receivable From and Payable to Brokers, Dealers and Clearing Organization, Net |
Amounts receivable from and (payable) to brokers, dealers and clearing organizations, net at December 31, 2003 and September 30, 2003 of $(319,080) and $2,356,431, respectively, consist of the following:
December 31, 2003 | |||||
Receivable |
Payable | ||||
Open transactions, net |
$ | | 246,540 | ||
Margin deposits from commodities clients |
| 45,000 | |||
Clearing fees and related charges payable |
| 27,540 | |||
$ | | 319,080 | |||
September 30, 2003 | |||||
Receivable |
Payable | ||||
Open transactions, net |
$ | 2,376,168 | | ||
Margin deposits from commodities clients |
| | |||
Clearing fees and related charges payable |
| 19,737 | |||
$ | 2,376,168 | 19,737 | |||
As these amounts are short-term in nature, the carrying amount is a reasonable estimate of fair value.
(9) | Leases |
The Company leases approximately 5,100 square feet of office space at 220 E. Central Parkway in Altamonte Springs, Florida. This lease commenced on February 1, 2002 and expires on July 31, 2009. The Company leases approximately 3,700 square feet of office space at 708 Third Avenue in New York, New York. This lease commenced on December 13, 2002, and expires on September 29, 2006. The Company leases approximately 310 square feet of office space at 1111 Brickell Avenue in Miami, Florida. This lease commenced on December 18, 2002, and expires on January 31, 2004.
The Company is obligated under various noncancelable operating leases for the rental of office facilities, service obligations and certain office equipment. The expense associated with operating leases amounted to $129,535 and $81,843 for the three months ended December 31, 2003 and 2002, respectively.
Future minimum lease payments under noncancelable operating leases are as follows:
Fiscal Year (12 month period) Ending September 30, | |||
2004 |
$ | 583,900 | |
2005 |
433,600 | ||
2006 |
235,600 | ||
2007 |
132,800 | ||
2008 |
127,500 | ||
Thereafter |
105,600 | ||
Total future minimum lease payments |
$ | 1,619,000 | |
11
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(10) | Stock Options |
During the three months ended December 31, 2003, the Company granted incentive stock options covering 79,600 shares of common stock to employees. During this same period, incentive stock options covering 17,650 shares of common stock expired unexercised. During the three months ended December 31, 2003, the Company granted nonqualified stock options covering 8,200 shares of common stock to consultants. During this same period, nonqualified stock options covering 5,200 shares of common stock expired unexercised. As of December 31, 2003 the Company had outstanding total options covering 1,361,660 shares of common stock.
Incentive Stock Options (Granted during the three months ended December 31, 2003)
Options Granted |
Grant Date |
Exercise Price Per Share |
Expiration Date |
Exercisable | |||||||
46,100 | 11/01/03 | $ | 4.50 | 12/01/03 | (a) | ||||||
33,500 |
11/14/02 | $ | 4.75 | 11/14/07 | (b) | ||||||
79,600 |
Nonqualified Stock Options (Granted during the three months ended December 31, 2003)
Options Granted |
Grant Date |
Exercise Price Per Share |
Expiration Date |
Exercisable | |||||||
8,200 | 11/01/03 | $ | 4.50 | 12/01/03 | (c) |
(a) | 100% Exercisable on 11/3/2003. 28,450 options were exercised before the expiration date of 12/1/2003 and 17,650 expired unexercised on 12/1/2003. |
(b) | Exercisable at 33.3% after year one, 33.3% after year two and 33.4% after year three. |
(c) | 100% Exercisable on 11/3/2003. 3,000 options were exercised before the expiration date of 12/1/2003 and 5,200 expired unexercised on 12/1/2003. |
The Company did not recognize any compensation expense in connection with the grant of 79,600 incentive stock options and 8,200 of the nonqualified stock options during the three months ended December 31, 2003, because the exercise price on the date of grant for each option was equal to or greater than the fair market value of the common stock on the date of grant. During this same three month period, the Company recognized $6,188 of non-cash expense related to a August 4, 2003 grant of 50,000 nonqualified stock options to a consultant in accordance with SFAS No. 123, as amended by SFAS No. 148, and Emerging Issues Task Force No. 96-18. The expense of $6,188 was determined by utilizing an amortization period equal to the options vesting period and calculating the options value based on the Black-Scholes option-pricing model.
(11) | Commitments and Contingent Liabilities |
INTL Trading has entered into a fully disclosed clearing agreement dated November 15, 2002 with Pershing LLC (Pershing). In January 2003, the Company began trading fixed income securities under this agreement. In April 2003, the Company began clearing its equity securities under this agreement. The agreement requires the Company to pay a termination fee if the Company terminates the agreement. The termination fee would be $100,000 if the Company terminates in one year; $50,000 if the Company terminates in year two; and reasonable and documentable deconversion-related expenses if the Company terminates in year three or thereafter.
12
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
(12) | Segment Analysis |
During the year ended September 30, 2003, the Company expanded from one operating segment into three operating segments. As a result, the Companys reportable segments are international equity market-making, international debt capital markets, commodities and foreign exchange trading and all other.
International Equity Market-Making:
Through INTL Trading, the Company acts as a wholesale market-maker in select foreign securities including unlisted American Depositary Receipts (ADRs) and foreign ordinary shares. INTL Trading provides execution and liquidity to national broker-dealers, regional broker-dealers and institutional investors.
International Debt Capital Markets:
The Company actively trades a wide variety of international debt instruments including both investment grade and higher yielding emerging market bonds. The Company focuses on smaller issues including emerging market sovereign, corporate and bank bonds that trade worldwide on an over-the-counter basis. Through its client relationships, the Company periodically identifies opportunities to arrange, purchase or sell debt transactions that fall outside the parameters of established financial markets. These transactions generally involve negotiable emerging market debt and may be documented by promissory notes, bills of exchange, loan agreements, accounts receivable and other types of debt instruments.
Commodities and Foreign Exchange Trading:
The Company provides a full range of precious metals trading and hedging capabilities to select producers, consumers, recyclers and investors. Acting as a principal, the Company commits its own capital to buy and sell precious metals on a spot and forward basis. The Company also acts as a principal in buying and selling foreign currencies on a spot basis. Revenue is derived from the difference between the purchase and sale prices. In addition, the Company trades in select illiquid currencies of developing countries. The Companys target foreign exchange clients are financial institutions, multi-national corporations, and governmental and charitable organizations operating in these developing countries.
Other:
All other transactions that do not relate to the operating segments above are classified as other. As of December 31, 2003 certain cash accounts and balances were maintained to support administrative as well as all of the operating segments. These multi-segment assets were allocated to other. Included in the revenue reported for other is net interest income and interest expense.
13
INTERNATIONAL ASSETS HOLDING CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements, continued
Segment data includes the profitability measure of net contribution by segment. Net contribution includes revenue less direct clearing and clearing related charges and variable trader compensation. This measure of profitability is a key measure for management reporting at the Company. Inter-segment revenues, charges, receivables and payables are eliminated between segments. Information concerning operations in these segments of business is as follows:
For the three months ended December 31, | 2003 |
2002 | ||||
Revenues: |
||||||
International Equity Market Making |
$ | 4,399,000 | 2,035,000 | |||
International Debt Capital Markets |
677,000 | | ||||
Commodities and Foreign Exchange Trading |
228,000 | | ||||
Other |
1,000 | 6,000 | ||||
Total |
$ | 5,305,000 | 2,041,000 | |||
Net contribution: |
||||||
(Revenue less clearing and related and variable trader bonus compensation): |
||||||
International Equity Market Making |
$ | 2,277,000 | 1,351,000 | |||
International Debt Capital Markets |
490,000 | | ||||
Commodities and Foreign Exchange Trading |
166,000 | | ||||
Other |
(2,000 | ) | | |||
Total |
$ | 2,931,000 | 1,351,000 | |||
Total assets: |
||||||
International Equity Market Making |
$ | 19,701,000 | 11,563,000 | |||
International Debt Capital Markets |
2,474,000 | | ||||
Commodities and Foreign Exchange Trading |
2,528,000 | | ||||
Other |
2,050,000 | | ||||
Total |
$ | 26,753,000 | 11,563,000 | |||
Reconciliation of net contribution to income before income tax expense: |
||||||
Net contribution allocated to segments |
$ | 2,931,000 | 1,351,000 | |||
Costs not allocated to operating segments |
1,655,000 | 1,003,000 | ||||
Income before income tax expense |
$ | 1,276,000 | 348,000 | |||
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OR PLAN OF OPERATION. |
The following discussion and analysis should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. This Quarterly Report on Form 10-QSB contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve known and unknown risks and uncertainties, many of which are beyond the Companys control, including adverse changes in economic, political and market conditions, losses from the Companys market-making and trading activities arising from counter-party failures and changes in market conditions, the possible loss of key personnel, the impact of increasing competition, the
14
impact of changes in government regulation, the possibility of liabilities arising from violations of federal and state securities laws and the impact of changes in technology in the securities and commodities brokerage industries. Although the Company believes that its forward-looking statements are based upon reasonable assumptions regarding its business, future market conditions, there can be no assurances that the Companys actual results will not differ materially from any results expressed or implied by the Companys forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned that any forward-looking statements are not guarantees of future performance.
Results of Operations:
The Companys principal activities include market-making and trading in international financial instruments and commodities. The markets in which the Company operates are highly competitive and volatile. The Company has little or no control over many of the factors which affect its operations. As a result, the Companys earnings are subject to potentially wide fluctuations. The Company seeks to counteract many of these influences by focusing on niche, uncorrelated markets and, when possible, linking the Companys expenses to revenues.
Since September 30, 2002, the Companys activities have changed significantly due to the following developments.
| In the first quarter of the 2003 fiscal year, the Company appointed new management and raised additional capital. |
| In the second quarter of the 2003 fiscal year, the Company began trading and related activities in international debt capital markets. |
| In the fourth quarter of the 2003 fiscal year, the Company began trading precious metals and foreign exchange. |
The Companys activities are currently divided into international equities market-making, international debt capital markets and commodities/foreign exchange trading. Most of the Companys revenue over the past two fiscal years was generated from international equity market-making. In the 2003 fiscal year, international debt capital markets also made a positive contribution to revenues. Given the early stage of development, international debt trading and commodity/foreign exchange trading represented a minority of the Companys revenues in 2003.
15
Three Months Ended December 31, 2003 (Q1 2004) Compared to Three Months Ended December 31, 2002 (Q1 2003)
The following table reflects the principal components of the Companys revenue and expenses as a percentage of total revenue for Q1 2004 and Q1 2003.
Percentage of Total Revenue Q1 2004 |
Percentage of Total Revenue Q1 2003 |
Percentage Change from Q1 03 to Q1 04 | ||||
Trading revenue (Net dealer inventory and investment gains) |
95% | 100% | 148% | |||
Commissions |
5% | 0% | Not Meaningful | |||
Interest income (expense), net |
Less than 1% | Less than 1% | -32% | |||
Dividend income (expense), net |
Less than 1% | Less than -1% | Not Meaningful | |||
Other revenues |
Less than -1% | Less than 1% | Not Meaningful | |||
Total revenue |
100% | 100% | 160% |
The following table reflects the sources of the Companys revenues as a percentage of the Companys total revenue for Q1 2004 and Q1 2003.
Percentage of Total Revenue Q1 2004 |
Percentage of Total Revenue Q1 2003 |
Percentage Change from Q1 03 to Q1 04 | ||||
Equity market making |
83% | 100% | 116% | |||
Debt capital markets |
13% | 0% | Not meaningful | |||
Commodities/foreign exchange trading |
4% | 0% | Not meaningful | |||
Other |
Less than 1% | Less than 1% | Not meaningful | |||
Total Revenue |
100% | 100% | 160% |
16
The following table reflects the principal components of the Companys expenses as a percentage of the Companys total expenses in Q1 2004 and Q1 2003.
Percentage of Total Expenses Q1 2004 |
Percentage of Total Expenses Q1 2003 |
Percentage Change from Q1 03 to Q1 04 | ||||
Compensation and benefits |
48.1% | 43.2% | 165% | |||
Clearing and related expenses |
38.9% | 25.4% | 265% | |||
Wholesale Commissions |
Less than 1% | 0% | Not meaningful | |||
Occupancy and equipment rental |
2.8% | 4.9% | 35% | |||
Professional fees |
2.3% | 10.7% | -48% | |||
Depreciation and amortization |
2.1% | 4.6% | 9% | |||
Business Development |
2.0% | 4.9% | -3% | |||
Insurance |
1.8% | 2.5% | 64% | |||
Other expenses |
2.0% | 3.8% | 23% | |||
Total expenses |
100% | 100% | 138% |
Net Income. The Company reported net income of $772,000 for the quarter ended December 31, 2003 (Q1 2004), which equates to $0.14 per diluted share. This compares to net income of $210,000, or $0.09 per diluted share, for the quarter ended December 31, 2002 (Q1 2003).
Total Revenue. The Companys total revenue increased 160% to $5,305,000 for Q1 2004 compared to $2,041,000 for the Q1 2003. Equity market-making revenue grew from $2,035,000 for Q1 2003 to $4,399,000 for Q1 2004. The growth in equity market-making revenue was due to improved equity market conditions worldwide, increased marketing of the Companys market-making capabilities to institutional and other clients and improved management of the Companys equity market-making personnel. Equity market-making revenue fell from 100% of total revenue for Q1 2003 to 83% of total revenue for Q1 2004 due to additional revenue from new activities. The Company began international debt capital markets in the second quarter of fiscal 2003. These activities generated revenue of $677,000 (13% of total revenue) for Q1 2004. The Companys revenues from these activities was supported by the attractive market conditions for international debt securities which prevailed in 2003 and a steadily increasing number of wholesale customers establishing relationships with the Company. The Company began trading in foreign exchange and precious metals in the fourth quarter of fiscal 2003. These activities generated revenue of $228,000 (4% of total revenue) for Q1 2004.
Trading Revenue (Net Dealer Inventory and Investment Gains). The Company had trading income of $5,050,000 for Q1 2004, compared to $2,036,000 for Q1 2003. The increase in trading revenue reflected improved market conditions and demand for securities traded by the Company,
17
the successful development of new wholesale equity client relationships and the introduction and expansion into international debt capital markets and commodities/foreign exchange trading.
Total trading revenue includes the trading profits earned by the Company before the related expense deduction for American Depositary Receipt conversion fees. These ADR fees are included in the statement of operations line item labeled clearing and related expenses.
Commission Revenue. The Company generated commission revenue of $246,000 for Q1 2004, compared to $0 in Q1 2003. This increase in commissions was from brokerage of securities at the wholesale level within the debt capital markets segment.
Interest Income (Expense) The Companys interest income (expense), net in Q1 2004 was $3,000 compared to $4,000 for Q1 2003. The decrease was due to higher interest expense arising from securities sold but not purchased held with the Companys clearing firm.
Dividend Income (Expense). The Companys dividend income (expense), net in Q1 2004 was $7,000 compared to ($1,000) for Q1 2003. Dividend income (expense) is generated when the Company holds long (short) equity positions over a dividend declaration date.
Total Expenses. The Companys total expenses increased by approximately 138% to $4,029,000 for Q1 2004, compared to $1,693,000 for Q1 2003. This increase was directly attributable to the expansion of the Companys business, which resulted in higher personnel, clearing and business development costs.
Compensation and Benefits. The Companys compensation and benefit expense increased 165% from $731,000 for Q1 2003 to $1,939,000 for Q1 2004. The increase was a result of both higher staff levels and higher performance based compensation due to increased revenues and profitability.
Clearing and related expenses. Clearing and related expenses increased by 265% from $430,000 for Q1 2003 to $1,568,000 for Q1 2004. The increase was primarily due to the growth in trading activity and the number of trades processed, increased foreign settlement fees and increased American Depositary Receipt conversion fees. The increased foreign settlement fees related to changes in the composition of the equity trading activities. The total ADR fees were $950,000 and $98,000 for Q1 2004 and Q1 2003. The increase in ADR fees was primarily due to several large equity trading transactions in Q1 2004.
Wholesale Commissions. The Company incurs commission expense from wholesale debt and foreign exchange transactions. Wholesale commissions for Q1 2004 were $1,000 and were related to foreign exchange transactions. The Company did not conclude any debt and foreign exchange transactions for Q1 2003.
Occupancy and Equipment Rental. Occupancy and equipment rental expense increased by 35% from $83,000 for Q1 2003 to $112,000 for Q1 2004. This increase in rent expense is primarily due to the opening of the Companys New York office in December 2002.
Professional Fees. Professional fees principally consist of legal, taxation and accounting fees. These fees reduced 48% from $182,000 for Q1 2003 to $94,000 for Q1 2004 quarter due to the resolution of certain previously pending arbitration and legal proceedings.
18
Depreciation and Amortization. Depreciation and amortization increased 9% from $77,000 for Q1 2003, compared to $84,000 in Q1 2004. The increase is due to increased depreciation expense arising from the purchase of fixed assets for the Companys New York and Altamonte Springs offices. The Company expects amortization expense during the remainder of the 2004 fiscal year to decline because the Company has fully depreciated certain capitalized software development costs (which had resulted in software amortization expense of $57,000 per quarter during the 2003 fiscal year and Q1 2004).
Business Development Expense. Business development expense decreased by 3% from $83,000 for Q1 2003 to $81,000 for Q1 2004.
Insurance Expense. Insurance expense increased 64% from $43,000 in Q1 2003 to $71,000 in Q1 2004. The increase was primarily due to increases in the cost of health insurance caused by higher staff levels and increased cost per employee and in addition key man term life insurance taken out on key executives.
Other Operating Expenses. Other operating expenses increased 23% from $64,000 in Q1 2003 to $79,000 for Q1 2004. The increase was primarily due to increases in communications expense due to increased trading and operating activities.
Tax Expense. The Company recognized income tax expense of $504,000 for Q1 2004 compared with $137,000 for the Q1 2003. The Companys effective income tax rate was approximately 39.5% for both Q1 2004 and Q1 2003. Income taxes payable of $246,000, as of December 31, 2003, is based on utilization of the Companies remaining federal net operating loss carryforwards as well as partial utilization of the Companies state net operating loss carryforwards. The Company will begin making estimated income tax payments during 2004 due to the ongoing profitability.
Liquidity and Capital Resources
A substantial portion of the Companys assets are liquid. The majority of the assets consist of securities inventories, which fluctuate depending on the levels of customer business. At December 31, 2003, approximately 95% of the Companys assets consisted of cash, cash equivalents, receivables from brokers, dealers and clearing organization and marketable securities. All assets are financed by the Companys equity capital, short-term borrowings from securities sold, not yet purchased and other payables.
The Companys ability to receive distributions from INTL Trading, the Companys broker-dealer subsidiary, is restricted by regulations of the SEC and the NASD. The Companys right to receive distributions from its subsidiaries are also subject to the rights of the subsidiaries creditors, including customers of INTL Trading.
INTL Trading is subject to the net capital requirements of the SEC and the NASD relating to liquidity and net capital levels. At December 31, 2003, INTL Trading had regulatory basis net capital of $3,293,000, which was $2,895,000 in excess of its minimum net capital requirement on that date. INTL Tradings net capital at December 31, 2003 included a $500,000 subordinated loan made by the Company to INTL Trading on January 31, 2003. This loan had an original scheduled
19
maturity date of February 28, 2004, which has been extended to February 28, 2005, and an interest rate of 3%. INTL Trading is not obligated to repay the loan at scheduled maturity if repayment would cause INTL Trading to violate its net capital requirements. If this occurs, INTL Tradings obligation to repay the loan is deferred until these requirements can be satisfied. This inter-company loan has been eliminated from the consolidated balance sheet of the Company as of December 31, 2003.
The Companys assets and liabilities may vary significantly from period to period because of changes relating to customer needs and economic and market conditions and customer requirements. The Companys total assets at December 31, 2003 and September 30, 2003, were $26,753,000 and $17,336,000, respectively. The Companys operating activities generate or utilize cash resulting from net income or loss earned during each period and fluctuations in its assets and liabilities. The most significant fluctuations arise from changes in the level of customer activity and securities inventory changes resulting from proprietary arbitrage trading strategies dictated by prevailing market conditions.
In addition to normal operating requirements, capital is required to satisfy financing and regulatory requirements. The Companys overall capital needs are continually reviewed to ensure that its capital base can appropriately support the anticipated capital needs of its operating subsidiaries. The excess regulatory net capital of the Companys broker-dealer subsidiary may fluctuate throughout the year reflecting changes in inventory levels and/or composition and balance sheet components.
The Company is currently seeking to raise up to $12,000,000 from the sale of subordinated convertible notes. The proceeds from the sale of the notes will be utilized to support the expansion of the Companys business. There can be no assurance that the sale of the notes will be completed.
Cash Flows
The Companys cash and cash equivalents increased by $2,718,000 from $7,067,000 at September 30, 2003 to $9,785,000 at December 31, 2003.
The major sources of cash were:
| The Companys receipt of $2,676,000 in cash as a result of changes in the Companys net receivables and payables from brokers, dealers and clearing organization. At December 31, 2003, the Company owed these organizations $319,000, net. At September 30, 2003, these organizations owed the Company $2,356,000, net. |
| The Companys net income of $772,000. |
| A $258,000 decrease in the Companys tax asset. |
| A $230,000 decrease in the Companys other receivables and pre-paid expenses. |
| A $246,000 increase in the Companys income taxes payable. |
| The Companys receipt of $142,000 from the exercise of employee stock options. |
| Depreciation and amortization of $84,000. |
20
The major uses of cash were:
| A $1,605,000 net change in the Companys securities positions (securities owned, foreign currency sold, not yet purchased and securities owned, not yet purchased). |
| An $86,000 decrease in the Companys accounts payable, accrued compensation and benefits, accrued expenses and other liabilities. |
Certain Critical Accounting Policies
The Companys Condensed Consolidated Financial Statements are prepared in accordance with generally accepted accounting principles (see Summary of Significant Accounting Policies in the Consolidated Financial Statements filed with the SEC in the Companys 10-KSB for the period ended September 30, 2003). The Company believes that of its significant accounting policies, those described below involve a high degree of judgment and complexity. These critical accounting policies require estimates and assumptions that affect the amounts of assets, liabilities, revenues and expenses reported in the Consolidated Financial Statements. Due to their nature, estimates involve judgment based upon available information. Actual results or amounts could differ from estimates and the difference could have a material impact on the financial statements. Therefore, understanding these policies is important in understanding the reported results of operations and the financial position of the Company.
Valuation of Securities Substantially all financial instruments are reflected in the financial statements at fair value or amounts that approximate fair value, these include: cash, cash equivalents, and securities purchased under agreements to resell; deposits with clearing organizations; securities owned; and securities sold but not yet purchased. Unrealized gains and losses related to these financial instruments are reflected in net earnings. Where available, the Company uses prices from independent sources such as listed market prices, or broker or dealer price quotations. Fair values for certain derivative contracts are derived from pricing models that consider current market and contractual prices for the underlying financial instruments or commodities, as well as time value and yield curve or volatility factors underlying the positions. In addition, even where the value of a security is derived from an independent market price or broker or dealer quote, certain assumptions may be required to determine the fair value. However, these assumptions may be incorrect and the actual value realized upon disposition could be different from the current carrying value.
Deferred Tax Asset and Liability. The Company recognizes deferred tax assets and liabilities for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. The Company also establishes valuation allowances when necessary to reduce deferred tax assets to an amount that, in the opinion of management, is more likely than not to be realized. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate
21
realization of deferred tax assets is dependent upon the generation of future taxable income or the reversal of deferred tax liabilities during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. As of December 31, 2003, based upon the projections for future taxable income, management believes it is more likely than not that the Company will realize the full benefits of these deductible differences and net operating loss carryforward.
Off Balance Sheet Arrangements
The Companys material off balance sheet arrangements are discussed in Note 10 to the Companys Consolidated Financial Statements, previously filed with the Companys 10-KSB for the period September 30, 2003.
Effects of Inflation
Because the Companys assets are, to a large extent, liquid in nature, they are not significantly affected by inflation. Increases in the Companys expenses, such as compensation and benefits, clearing and related expenses, occupancy and equipment rental, due to inflation, may not be readily recoverable from increasing the prices of services offered by the Company. In addition, to the extent that inflation results in rising interest rates or has other adverse effects on the securities markets and on the value of the securities held in inventory, it may adversely affect the Companys financial position and results of operations.
ITEM 3. | CONTROLS AND PROCEDURES |
The Company maintains disclosure controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time period specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures as of December 31, 2003, the Chief Executive Officer and Chief Financial Officer of the Company concluded that the Companys disclosure controls and procedures were adequate.
PART II - OTHER INFORMATION
ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K |
a) Exhibits
(31.1 | ) | Certification of Chief Executive Officer, pursuant to Rule 13a 14(a). | |
(31.2 | ) | Certification of Chief Financial Officer, pursuant to Rule 13a 14(a). | |
(32.1 | ) | Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(32.2 | ) | Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
22
b) Reports on Form 8-K
The Company filed a Form 8-K on January 5, 2004 to report the Companys proposed offering of convertible subordinated notes.
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
INTERNATIONAL ASSETS HOLDING CORPORATION | ||||
Date 02/12/2004 |
/s/ SEAN M. OCONNOR | |||
Sean M. OConnor | ||||
Chief Executive Officer |
Date 02/12/2004 |
/s/ JONATHAN C. HINZ | |||
Jonathan C. Hinz | ||||
Chief Financial Officer and Treasurer |
23
Exhibit Index
Exhibit No. |
Description | |
(31.1) | Certification of Chief Executive Officer, pursuant to Rule 13a 14(a). | |
(31.2) | Certification of Chief Financial Officer, pursuant to Rule 13a 14(a). | |
(32.1) | Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(32.2) | Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
24