UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2008
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 1-11356
Radian Group Inc.
(Exact name of registrant as specified in its charter)
Delaware | 23-2691170 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1601 Market Street, Philadelphia, PA | 19103 | |
(Address of principal executive offices) | (Zip Code) |
(215) 231-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check One):
Large accelerated filer x |
Accelerated filer ¨ | Non-accelerated filer ¨ | Smaller reporting company ¨ | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: 80,566,546 shares of common stock, $0.001 par value per share, outstanding on August 4, 2008.
Radian Group Inc.
i | ||||
PART IFINANCIAL INFORMATION |
||||
Item 1. |
||||
1 | ||||
2 | ||||
Condensed Consolidated Statements of Changes In Common Stockholders Equity |
3 | |||
4 | ||||
Notes to Unaudited Condensed Consolidated Financial Statements |
5 | |||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
35 | ||
Item 3. |
88 | |||
Item 4. |
90 | |||
PART IIOTHER INFORMATION |
||||
Item 1. |
92 | |||
Item 1A. |
93 | |||
Item 2. |
100 | |||
Item 4. |
101 | |||
Item 6. |
102 | |||
103 | ||||
104 |
Forward Looking StatementsSafe Harbor Provisions
All statements in this report that address events, developments or results that we expect or anticipate may occur in the future are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. In most cases, forward-looking statements may be identified by words such as may, should, expect, intend, plan, goal, contemplate, believe, estimate, predict, project, potential, continue or the negative or other variations on these words and other similar expressions. These statements, which include, without limitation, projections regarding our future performance and financial condition are made on the basis of managements current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward looking information. The forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties, including the following:
| changes in general financial and political conditions, such as extended national or regional economic recessions, changes in housing demand or mortgage originations, changes in housing values (in particular, further deterioration in the housing, mortgage and related credit markets, which would harm our future consolidated results of operations and could cause losses for our businesses to be worse than expected), changes in the liquidity in the capital markets and the further contraction of credit markets, population trends and changes in household formation patterns, changes in unemployment rates, changes or volatility in interest rates or consumer confidence, changes in credit spreads, changes in the way investors perceive the strength of private mortgage insurers or financial guaranty providers, investor concern over the credit quality and specific risks faced by the particular businesses, municipalities or pools of assets covered by our insurance; |
| economic changes or catastrophic events in geographic regions where our mortgage insurance or financial guaranty insurance in force is more concentrated; |
| our ability to successfully obtain additional capital, if necessary, to support our long-term liquidity needs and to protect our credit ratings and the financial strength ratings of Radian Guaranty Inc., our primary mortgage insurance subsidiary; |
| a decrease in the volume of home mortgage originations due to reduced liquidity in the lending market, tighter underwriting standards and a deterioration in housing markets throughout the U.S.; |
| our ability to maintain adequate risk-to-capital ratios, leverage ratios and surplus requirements in our mortgage insurance business in light of on-going losses in this business; |
| a decrease in the volume of municipal bonds, and other public finance and structured finance transactions that we insure, or a decrease in the volume of such transactions for which issuers or investors seek or demand financial guaranty insurance; |
| the loss of a customer for whom we write a significant amount of mortgage insurance or financial guaranty insurance or the influence of large customers; |
| reduction in the volume of reinsurance business available to us from one or more of our primary financial guaranty insurer customers due to adverse changes in their ability to generate new profitable direct financial guaranty insurance or their need for us to reinsure their risk; |
| disruption in the servicing of mortgages covered by our insurance policies; |
| the aging of our mortgage insurance portfolio and changes in severity or frequency of losses associated with certain of our products that are riskier than traditional mortgage insurance or financial guaranty insurance policies; |
| the performance of our insured portfolio of higher risk loans, such as Alternative-A (Alt-A) and subprime loans, and adjustable rate products, such as adjustable rate mortgages and interest-only mortgages, which have resulted in increased losses in 2007 and 2008 and may result in further losses; |
i
| reduced opportunities for loss mitigation in markets where housing values fail to appreciate or begin to decline; |
| changes in persistency rates of our mortgage insurance policies caused by changes in refinancing activity, in the rate of appreciation or depreciation of home values and changes in the mortgage insurance cancellation requirements of mortgage lenders and investors; |
| recapture of reinsurance business by the primary insurers under our financial guaranty reinsurance arrangements, which would reduce written and earned premiums in our financial guaranty business and correspondingly reduce the amount of capital required to be held against this risk; |
| downgrades or threatened downgrades of, or other ratings actions with respect to, our credit ratings or the ratings assigned by the major rating agencies to any of our rated insurance subsidiaries at any time (in particular, our credit rating and the financial strength ratings assigned to Radian Guaranty Inc., which are currently on CreditWatch Negative or negative outlook); which risk is discussed in more detail below in Item 1A of Part II of this report on Form 10-Q; |
| heightened competition for our mortgage insurance business from others such as the Federal Housing Administration and the Veterans Administration or other private mortgage insurers (in particular those that have been assigned higher ratings from the major ratings agencies; |
| changes in the charters or business practices of Federal National Mortgage Association (Fannie Mae) and Freddie Mac, the largest purchasers of mortgage loans that we insure, and our ability to retain our Top Tier eligibility requirement from both Freddie Mac and Fannie Mae; |
| heightened competition for financial guaranty business from other financial guaranty insurers, from other forms of credit enhancement such as letters of credit, guaranties and credit default swaps provided by foreign and domestic banks and other financial institutions, and from alternative structures that may permit insurers to securitize assets more cost-effectively without the need for the types of credit enhancement we offer, or result in our having to reduce the premium we charge for our products; |
| the application of existing federal or state consumer, lending, insurance, securities and other applicable laws and regulations, or changes in these laws and regulations or the way they are interpreted; including, without limitation: (i) the possibility of private lawsuits or formal investigations by state insurance departments and state attorneys general alleging that services offered by the mortgage insurance industry, such as captive reinsurance, pool insurance and contract underwriting, are violative of the Real Estate Settlement Procedures Act and/or similar state regulations, (ii) legislative and regulatory changes affecting demand for private mortgage insurance or financial guaranty insurance, or (iii) legislation and regulatory changes limiting or restricting our use of (or requirements for) additional capital, the products we may offer, the form in which we may execute the credit protection we provide or the aggregate notional amount of any product we may offer for any one transaction or in the aggregate; |
| the possibility that we may fail to estimate accurately the likelihood, magnitude and timing of losses in connection with establishing loss reserves for our mortgage insurance or financial guaranty businesses, or the premium deficiency for our first- and second-lien mortgage insurance business, or to estimate accurately the fair value amounts of derivative contracts in our mortgage insurance and financial guaranty businesses in determining gains and losses on these contracts; |
| volatility in our earnings caused by changes in the fair value of our derivative instruments and our need to reevaluate the premium deficiencies in our mortgage insurance business on a quarterly basis; |
| changes in accounting guidance from the Securities and Exchange Commission (SEC) or the Financial Accounting Standards Board; |
| legal and other limitations on amounts we may receive from our subsidiaries as dividends or through tax and expense sharing arrangements with our subsidiaries; and |
| vulnerability to the performance of our strategic investments, including in particular, our investment in Sherman Financial Group LLC. |
ii
For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2007 as well as the material changes to these risks discussed in Item 1A of Part II below. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we filed this report. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements made in this report to reflect new information or future events or for any other reason.
iii
PART IFINANCIAL INFORMATION
Item 1. | Financial Statements. |
Radian Group Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
($ in thousands, except per-share amounts) | June 30 2008 |
December 31 2007 |
||||||
ASSETS |
||||||||
Investments |
||||||||
Fixed maturities held to maturityat amortized cost (fair value $48,032 and $55,021) |
$ | 46,731 | $ | 53,310 | ||||
Fixed maturities available for saleat fair value (amortized cost $4,585,796 and $4,571,998) |
4,577,746 | 4,644,724 | ||||||
Trading securitiesat fair value (amortized cost $470,765 and $158,087) |
457,760 | 153,634 | ||||||
Equity securities available for saleat fair value (cost $275,949 and $196,068) |
302,491 | 254,869 | ||||||
Hybrid securitiesat fair value (amortized cost $551,626 and $525,607) |
544,723 | 584,373 | ||||||
Short-term investments |
434,617 | 697,271 | ||||||
Other invested assets (cost $22,369 and $21,087) |
23,001 | 22,868 | ||||||
Total investments |
6,387,069 | 6,411,049 | ||||||
Cash |
148,328 | 200,787 | ||||||
Investment in affiliates |
112,683 | 104,354 | ||||||
Deferred policy acquisition costs |
184,765 | 234,955 | ||||||
Prepaid federal income taxes |
536,343 | 793,486 | ||||||
Accrued investment income |
68,254 | 65,362 | ||||||
Accounts and notes receivable (less allowance of $52,434 and $50,391) |
103,261 | 130,773 | ||||||
Property and equipment, at cost (less accumulated depreciation of $85,920 and $81,930) |
23,725 | 24,567 | ||||||
Derivative assets |
251,003 | 43,214 | ||||||
Other assets |
593,986 | 201,642 | ||||||
Total assets |
$ | 8,409,417 | $ | 8,210,189 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Unearned premiums |
$ | 1,048,064 | $ | 1,094,710 | ||||
Reserve for losses and loss adjustment expenses |
2,287,742 | 1,598,756 | ||||||
Reserve for premium deficiency |
583,543 | 195,646 | ||||||
Long-term debt and other borrowings |
958,762 | 953,524 | ||||||
Variable interest entity debt |
85,739 | | ||||||
Deferred income taxes payable |
| 26,705 | ||||||
Derivative liabilities |
657,426 | 1,305,665 | ||||||
Accounts payable and accrued expenses |
332,234 | 314,447 | ||||||
Total liabilities |
5,953,510 | 5,489,453 | ||||||
Commitments and Contingencies (Note 14) |
||||||||
Stockholders equity |
||||||||
Common stock: par value $.001 per share; 325,000,000 and 200,000,000 shares authorized at June 30, 2008 and December 31, 2007; 97,631,763 shares issued at June 30, 2008 and December 31, 2007; 80,405,377 and 80,412,974 shares outstanding at June 30, 2008 and December 31, 2007, respectively |
98 | 98 | ||||||
Treasury stock, at cost: 17,226,386 and 17,218,789 shares at June 30, 2008 and December 31, 2007, respectively |
(890,052 | ) | (889,478 | ) | ||||
Additional paid-in capital |
1,338,062 | 1,331,790 | ||||||
Retained earnings |
1,981,046 | 2,181,191 | ||||||
Accumulated other comprehensive income |
26,753 | 97,135 | ||||||
Total stockholders equity |
2,455,907 | 2,720,736 | ||||||
Total liabilities and stockholders equity |
$ | 8,409,417 | $ | 8,210,189 | ||||
See notes to unaudited condensed consolidated financial statements.
1
Radian Group Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(In thousands, except per-share amounts) | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Revenues: |
||||||||||||||||
Premiums writteninsurance: |
||||||||||||||||
Direct |
$ | 248,660 | $ | 252,587 | $ | 511,266 | $ | 512,612 | ||||||||
Assumed |
13,043 | 28,066 | 37,314 | 52,596 | ||||||||||||
Ceded |
(39,058 | ) | (38,234 | ) | (81,629 | ) | (74,359 | ) | ||||||||
Net premiums written |
222,645 | 242,419 | 466,951 | 490,849 | ||||||||||||
Decrease (increase) in unearned premiums |
26,492 | (24,409 | ) | 24,107 | (58,332 | ) | ||||||||||
Net premiums earnedinsurance |
249,137 | 218,010 | 491,058 | 432,517 | ||||||||||||
Net investment income |
65,128 | 62,650 | 131,107 | 123,646 | ||||||||||||
Change in fair value of derivative instruments |
56,226 | (66,246 | ) | 764,035 | (17,829 | ) | ||||||||||
Net (losses) gains on other financial instruments |
(8,251 | ) | 25,694 | (63,135 | ) | 39,439 | ||||||||||
Other income |
3,221 | 3,102 | 6,835 | 6,920 | ||||||||||||
Total revenues |
365,461 | 243,210 | 1,329,900 | 584,693 | ||||||||||||
Expenses: |
||||||||||||||||
Provision for losses |
458,879 | 173,962 | 1,041,590 | 281,004 | ||||||||||||
Provision for premium deficiency |
369,807 | | 387,897 | | ||||||||||||
Policy acquisition costs |
75,952 | 24,198 | 99,858 | 52,452 | ||||||||||||
Other operating expenses |
63,849 | 57,608 | 118,990 | 115,303 | ||||||||||||
Interest expense |
13,832 | 12,360 | 26,325 | 25,416 | ||||||||||||
Total expenses |
982,319 | 268,128 | 1,674,660 | 474,175 | ||||||||||||
Equity in net income of affiliates |
15,704 | 49,507 | 28,230 | 72,279 | ||||||||||||
Pretax (loss) income |
(601,154 | ) | 24,589 | (316,530 | ) | 182,797 | ||||||||||
Income tax (benefit) provision |
(208,630 | ) | 3,506 | (119,644 | ) | 48,247 | ||||||||||
Net (loss) income |
$ | (392,524 | ) | $ | 21,083 | $ | (196,886 | ) | $ | 134,550 | ||||||
Basic net (loss) income per share |
$ | (4.91 | ) | $ | 0.26 | $ | (2.46 | ) | $ | 1.70 | ||||||
Diluted net (loss) income per share |
$ | (4.91 | ) | $ | 0.26 | $ | (2.46 | ) | $ | 1.68 | ||||||
Weighted average number of common shares outstandingbasic |
79,967 | 79,627 | 79,960 | 79,295 | ||||||||||||
Weighted average number of common and common equivalent shares outstandingdiluted |
79,967 | 80,545 | 79,960 | 80,279 | ||||||||||||
Dividends per share |
$ | 0.02 | $ | 0.02 | $ | 0.04 | $ | 0.04 | ||||||||
See notes to unaudited condensed consolidated financial statements.
2
Radian Group Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCKHOLDERS EQUITY (UNAUDITED)
Accumulated Other Comprehensive Income (Loss) |
||||||||||||||||||||||||||||||
(In thousands) | Common Stock |
Treasury Stock |
Additional Paid-in Capital |
Retained Earnings |
Foreign Currency Translation Adjustment |
Unrealized Holding Gains (Losses) |
Other | Total | ||||||||||||||||||||||
BALANCE prior to implementation effects JANUARY 1, 2007 |
$ | 97 | $ | (931,012 | ) | $ | 1,347,205 | $ | 3,489,290 | $ | 9,796 | $ | 151,934 | $ | 247 | $ | 4,067,557 | |||||||||||||
Cumulative effect of adoption of FIN No. 48 |
| | | (21,214 | ) | | | | (21,214 | ) | ||||||||||||||||||||
Cumulative effect of adoption of SFAS No. 155 |
| | | 9,844 | | (9,844 | ) | | | |||||||||||||||||||||
BALANCE, JANUARY 1, 2007, as adjusted |
97 | (931,012 | ) | 1,347,205 | 3,477,920 | 9,796 | 142,090 | 247 | 4,046,343 | |||||||||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||||||
Net income |
| | | 134,550 | | | | 134,550 | ||||||||||||||||||||||
Unrealized foreign currency translation adjustment, net of tax of $1,342 |
| | | | 2,491 | | | 2,491 | ||||||||||||||||||||||
Unrealized holding losses arising during period, net of tax benefit of $28,743 |
| | | | | (53,378 | ) | | ||||||||||||||||||||||
Less: Reclassification adjustment for net gains included in net income, net of tax of $2,100 |
| | | | | (3,901 | ) | | ||||||||||||||||||||||
Net unrealized gain on investments, net of tax of $30,843 |
| | | | | (57,279 | ) | | (57,279 | ) | ||||||||||||||||||||
Comprehensive income |
79,762 | |||||||||||||||||||||||||||||
Issuance of common stock under incentive plans |
| 63,314 | 6,197 | | | | | 69,511 | ||||||||||||||||||||||
Issuance of restricted stock |
| | (35,493 | ) | | | | | (35,493 | ) | ||||||||||||||||||||
Amortization of restricted stock |
| | 3,534 | | | | | 3,534 | ||||||||||||||||||||||
Stock-based compensation expense-options |
| | 5,095 | | | | | 5,095 | ||||||||||||||||||||||
Treasury stock purchased |
| (22,823 | ) | | | | | | (22,823 | ) | ||||||||||||||||||||
Dividends declared |
| | | (3,211 | ) | | | | (3,211 | ) | ||||||||||||||||||||
BALANCE, JUNE 30, 2007 |
$ | 97 | $ | (890,521 | ) | $ | 1,326,538 | $ | 3,609,259 | $ | 12,287 | $ | 84,811 | $ | 247 | $ | 4,142,718 | |||||||||||||
BALANCE, JANUARY 1, 2008, |
$ | 98 | $ | (889,478 | ) | $ | 1,331,790 | $ | 2,181,191 | $ | 12,142 | $ | 86,619 | $ | (1,626 | ) | $ | 2,720,736 | ||||||||||||
Comprehensive loss: |
||||||||||||||||||||||||||||||
Net loss |
| | | (196,886 | ) | | | | (196,886 | ) | ||||||||||||||||||||
Unrealized foreign currency translation adjustment, net of tax of $2,225 |
| | | | 4,133 | | | 4,133 | ||||||||||||||||||||||
Unrealized holding losses arising during the period, net of tax benefit of $51,383 |
| | | | | (95,425 | ) | | | |||||||||||||||||||||
Less: Reclassification adjustment for net losses included in net loss, net of tax benefit of $11,259 |
| | | | | 20,910 | | | ||||||||||||||||||||||
Net unrealized loss on investments, net of tax benefit of $40,123 |
| | | | | (74,515 | ) | | (74,515 | ) | ||||||||||||||||||||
Comprehensive loss |
| | | | | | | (267,268 | ) | |||||||||||||||||||||
Repurchases of common stock under incentive plans |
| (574 | ) | 856 | | | | | 282 | |||||||||||||||||||||
Issuance of restricted stock |
| | 78 | | | | | 78 | ||||||||||||||||||||||
Amortization of restricted stock |
| | 3,788 | | | | | 3,788 | ||||||||||||||||||||||
Stock-based compensation expense |
| | 1,550 | | | | | 1,550 | ||||||||||||||||||||||
Dividends declared |
| | | (3,259 | ) | | | | (3,259 | ) | ||||||||||||||||||||
BALANCE, JUNE 30, 2008 |
$ | 98 | $ | (890,052 | ) | $ | 1,338,062 | $ | 1,981,046 | $ | 16,275 | $ | 12,104 | $ | (1,626 | ) | $ | 2,455,907 | ||||||||||||
See notes to unaudited condensed consolidated financial statements.
3
Radian Group Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended June 30 |
||||||||
(In thousands) | 2008 | 2007 | ||||||
Cash flows (used in) provided by operating activities |
$ | (185,245 | ) | $ | 229,675 | |||
Cash flows from investing activities: |
||||||||
Proceeds from sales of fixed-maturity investments available for sale |
193,536 | 162,393 | ||||||
Proceeds from sales of equity securities available for sale |
5,792 | 16,253 | ||||||
Proceeds from sales of hybrid securities |
205,206 | 200,311 | ||||||
Proceeds from redemptions of fixed-maturity investments available for sale |
93,094 | 98,714 | ||||||
Proceeds from redemptions of fixed-maturity investments held to maturity |
7,481 | 10,818 | ||||||
Proceeds from redemptions of hybrid securities |
29,347 | 42,946 | ||||||
Purchases of fixed-maturity investments available for sale |
(340,218 | ) | (418,303 | ) | ||||
Purchases of equity securities available for sale |
(85,289 | ) | (5,809 | ) | ||||
Purchases of hybrid securities |
(242,954 | ) | (234,032 | ) | ||||
Sales (purchases) of short-term investments, net |
263,492 | (46,159 | ) | |||||
Purchases of other invested assets, net |
(1,249 | ) | (6,024 | ) | ||||
Purchases of property and equipment, net |
(3,283 | ) | (2,996 | ) | ||||
Net cash provided by (used) in investing activities |
124,955 | (181,888 | ) | |||||
Cash flows from financing activities: |
||||||||
Dividends paid |
(3,259 | ) | (3,211 | ) | ||||
Proceeds from issuance of common stock under incentive plans |
| 25,042 | ||||||
Excess tax benefits from stock-based awards |
| 5,078 | ||||||
Purchase of treasury stock |
| (22,823 | ) | |||||
Proceeds from termination of interest-rate swap |
12,800 | | ||||||
Net cash provided by financing activities |
9,541 | 4,086 | ||||||
Effect of exchange rate changes on cash |
(1,710 | ) | (936 | ) | ||||
(Decrease) increase in cash |
(52,459 | ) | 50,937 | |||||
Cash, beginning of period |
200,787 | 57,901 | ||||||
Cash, end of period |
$ | 148,328 | $ | 108,838 | ||||
Supplemental disclosures of cash flow information: |
||||||||
Income taxes (received) paid |
$ | (227,753 | ) | $ | 96,823 | |||
Interest paid |
$ | 28,428 | $ | 24,503 | ||||
Supplemental disclosures of non-cash items: |
||||||||
Stock-based compensation, net of tax |
$ | 5,173 | $ | 4,194 | ||||
See notes to unaudited condensed consolidated financial statements.
4
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
1. Condensed Consolidated Financial StatementsBasis of Presentation
Our condensed consolidated financial statements include the accounts of Radian Group Inc. and its subsidiaries, including its principal mortgage insurance operating subsidiaries, Radian Guaranty Inc. (Radian Guaranty), Amerin Guaranty Corporation (Amerin Guaranty) and Radian Insurance Inc. (Radian Insurance), and its principal financial guaranty operating subsidiaries, Radian Asset Assurance Inc. (Radian Asset Assurance) and Radian Asset Assurance Limited (RAAL). We refer to Radian Group Inc. together with its consolidated subsidiaries as Radian, we, us or our, unless the context requires otherwise. We generally refer to Radian Group Inc. alone, without its consolidated subsidiaries, as the parent company. We own a 46% interest in Credit-Based Asset Servicing and Securitization LLC (C-BASS) and a 21.8% interest in Sherman Financial Group LLC (Sherman), each of which are credit-based consumer asset businesses.
Our condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) and include the accounts of all wholly-owned subsidiaries. We have condensed or omitted certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with GAAP pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).
The financial information presented for interim periods is unaudited; however, such information reflects all adjustments that are, in the opinion of management, necessary for a fair presentation of the statement of financial position, results of operations, and cash flows for the interim periods. These interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2007. The results of operations for interim periods are not necessarily indicative of results to be expected for the full year or for any other period. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP.
The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. While the amounts included in our condensed consolidated financial statements include our best estimates and assumptions, actual results may vary.
Basic net income per share is based on the weighted average number of common shares outstanding, while diluted net income per share is based on the weighted average number of common shares outstanding and common share equivalents that would be issuable upon the exercise of stock options and other stock-based compensation. As a result of our net loss for the three and six months ended June 30, 2008, 4,371,633 shares of our common stock issued under our stock-based compensation plans were not included in the calculation of diluted earnings per share because they were anti-dilutive.
We adopted Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurement (SFAS No. 157) effective January 1, 2008 with respect to financial assets and liabilities measured at fair value. SFAS No. 157, (i) defines fair value, (ii) establishes a framework for measuring fair value in GAAP and (iii) expands disclosure requirements about fair value measurements. SFAS No. 157 is effective for all financial statements issued for fiscal years beginning after November 15, 2007 on a prospective basis. There was no cumulative impact on retained earnings as a result of the adoption. The impact of SFAS No. 157 is included in the change in fair value of derivative instruments. See Note 2. In accordance with Financial Accounting Standards Board (FASB) Staff Position (FSP) SFAS No. 157-2, Effective Date of FASB Statement No. 157, we have elected to defer the effective date of SFAS No. 157 for nonfinancial assets and nonfinancial liabilities until January 1, 2009.
5
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
We adopted SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS No. 159) effective January 1, 2008. SFAS No. 159 permits entities to choose to measure financial instruments and certain other items at fair value. Items eligible for fair value measurement by this statement are (i) recognized financial assets and financial liabilities (with some exceptions), (ii) firm commitments that would otherwise not be recognized at inception and that involve only financial instruments, (iii) nonfinancial insurance contracts and warranties that an insurer can settle by paying a third party to provide those goods or services and (iv) host financial instruments resulting from separation of an embedded nonfinancial derivative instrument from a nonfinancial hybrid instrument. We elected to fair value the consolidated net interest margin securities (NIMS) variable interest entity (VIE) debt at the date the VIEs were consolidated during 2008.
We adopted FSP FASB Interpretation (FIN) No. 39-1 in the first quarter of 2008. FSP FIN No. 39-1, an amendment of FASB Interpretation No. 39, Offsetting of Amounts Related to Certain Contracts (FSP FIN No. 39-1) replaces the terms conditional contracts and exchange contracts with the term derivative instruments and permits a reporting entity to offset fair value amounts recognized for the right to reclaim cash collateral (a receivable), or the obligation to return cash collateral (a payable), against fair value amounts recognized for derivative instruments executed with the same counterparty under the same master netting arrangement that have been offset in the statement of financial position. The implementation of FSP FIN No. 39-1 did not have a material impact on our condensed consolidated financial statements at January 1, 2008.
Certain other prior period balances have been reclassified to conform to the current period presentation. Specifically, effective January 1, 2008, derivative premiums earned are now included in the change in fair value of derivative instruments. This reclassification is being adopted after agreement with member companies of the Association of Financial Guaranty Insurers (AFGI) in consultation with the staffs of the Office of the Chief Accountant and the Division of Corporate Finance of the SEC. This reclassification is being implemented in order to increase comparability of our financial statements with other financial guaranty companies with derivative contracts. The 2007 amounts have been revised to reflect this reclassification. The unrealized loss on the fair value of the long-term debt, previously included in long-term debt at December 31, 2007, has been reclassified to other liabilities.
2. Fair Value of Financial Instruments
Effective January 1, 2008, we adopted SFAS No. 157, which as discussed in Note 1, defines fair value, establishes a fair value hierarchy and requires additional disclosures for financial assets and liabilities measured at fair value. Financial instruments reported in investments (excluding held-to-maturity securities and equity-method investments) and derivative assets and liabilities are measured at fair value. In 2008, we elected to also measure at fair value our variable interest entity debt, as allowed by the provisions of SFAS No. 159.
SFAS No. 157 defines fair value as the current amount that would be exchanged to sell an asset or transfer a liability, other than in a forced liquidation or transfer, and regardless of whether an observable liquid market price exists. SFAS No. 157 requires that a fair value measurement reflect actual or hypothetical assumptions market participants would use in pricing an asset or liability based on the best information available at the measurement date. In addition, SFAS No. 157 explicitly requires that we reflect our own non-performance risk in our fair value measurements of liabilities. We use the parent company credit spreads as our primary market-based input in estimating non-performance risk. The provisions of SFAS No. 157 are reflected prospectively in earnings beginning January 1, 2008.
As required by SFAS No. 157, we established a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to financial instruments using
6
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
unadjusted quoted prices in active markets for identical assets or liabilities (Level I measurements) and the lowest priority to fair value measurements using unobservable inputs (Level III measurements). The three levels of the fair value hierarchy under SFAS No. 157 are described below:
Level I Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
Level II Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly; |
Level III Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. |
7
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
A financial instruments level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. The following is a list of those assets and liabilities that are measured at fair value by hierarchy level as of June 30, 2008:
(In millions) | ||||||||||||
Assets and Liabilities at Fair Value (1) |
Level I | Level II | Level III | Total | ||||||||
Investment Portfolio: |
||||||||||||
Fixed maturities available for sale |
||||||||||||
U.S. government and agency securities |
$ | | $ | 115.3 | $ | | $ | 115.3 | ||||
Municipal and state securities |
| 3,900.1 | | 3,900.1 | ||||||||
Corporate bonds |
| 137.4 | 0.3 | 137.7 | ||||||||
Asset-backed securities |
| 317.2 | | 317.2 | ||||||||
Foreign government securities |
| 102.2 | | 102.2 | ||||||||
Other |
| | 5.2 | 5.2 | ||||||||
Total fixed maturities available for sale |
| 4,572.2 | 5.5 | 4,577.7 | ||||||||
Equity securities available for sale |
221.8 | 79.1 | | 300.9 | ||||||||
Trading securities |
||||||||||||
Municipal and state securities |
| 413.2 | | 413.2 | ||||||||
Equity securities |
| 40.5 | 1.0 | 41.5 | ||||||||
Other |
| 0.1 | 2.9 | 3.0 | ||||||||
Total trading securities |
| 453.8 | 3.9 | 457.7 | ||||||||
Hybrid securities |
| 543.7 | 1.0 | 544.7 | ||||||||
Short-term investments |
||||||||||||
Money market instruments |
359.0 | | | 359.0 | ||||||||
U.S. government and agency securities |
| 6.5 | | 6.5 | ||||||||
Municipal and state securities |
| 0.9 | | 0.9 | ||||||||
Corporate bonds |
| 0.2 | | 0.2 | ||||||||
Total short-term investments: |
359.0 | 7.6 | | 366.6 | ||||||||
Total Investments at Fair Value |
580.8 | 5,656.4 | 10.4 | 6,247.6 | ||||||||
Derivative Assets: |
||||||||||||
Put options on committed preferred securities (CPS) |
| | 110.1 | 110.1 | ||||||||
NIMS VIE derivative assets (2) |
| | 10.7 | 10.7 | ||||||||
Financial Guaranty credit derivative assets: |
||||||||||||
Corporate collateralized debt obligation (CDO) assets |
| | 70.2 | 70.2 | ||||||||
Non-Corporate CDO assets |
| | 59.4 | 59.4 | ||||||||
Assumed financial guaranty credit derivative assets |
| | 0.6 | 0.6 | ||||||||
Total Financial Guaranty credit derivative assets |
| | 130.2 | 130.2 | ||||||||
Total Derivative Assets |
| | 251.0 | 251.0 | ||||||||
Total Assets at Fair Value |
$ | 580.8 | $ | 5,656.4 | $ | 261.4 | $ | 6,498.6 | ||||
Derivative Liabilities: |
||||||||||||
NIMS credit derivatives |
$ | | $ | | $ | 149.8 | $ | 149.8 | ||||
Financial Guaranty credit derivative liabilities: |
||||||||||||
Corporate CDO liabilities |
| | 18.3 | 18.3 | ||||||||
Non-Corporate CDO liabilities |
| | 302.0 | 302.0 | ||||||||
Assumed financial guaranty credit derivative liabilities |
| | 28.6 | 28.6 | ||||||||
Total Financial Guaranty credit derivative liabilities |
| | 348.9 | 348.9 | ||||||||
Mortgage Insurance domestic and international credit default swaps (CDS) |
| | 158.7 | 158.7 | ||||||||
Total Derivative Liabilities |
| | 657.4 | 657.4 | ||||||||
Variable interest entity debt (3) |
| | 85.7 | 85.7 | ||||||||
Total Liabilities at Fair Value |
$ | | $ | | $ | 743.1 | $ | 743.1 | ||||
8
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
(1) | Excludes fixed maturities held-to-maturity and other invested assets accounted for as equity-method investments as these investments are not measured at fair value. |
(2) | Represents consolidated derivative assets related to the residual interests held by the VIE utilized to structure our NIMS credit derivatives that required consolidation due to control provisions in our guarantee contracts. |
(3) | Represents consolidated debt issued by the VIE utilized to structure our NIMS credit derivatives that require consolidation upon our becoming the primary beneficiary of the VIE. |
The fair value of our financial instruments is determined from market pricing when available; otherwise, fair value is based on estimates using present value or other valuation methodologies. Liability amounts include adjustments related to our own non-performance risk. These estimates result in a fair value estimate of the amount that would be exchanged to transfer the asset or liability to a third party with a similar credit rating in an orderly market, if one existed. Considerable judgment is required to interpret available market data to develop the estimates of fair value. Where market pricing is not available, fair value estimates are reconciled or calibrated to market-based information, if available to us. The estimates presented herein are not necessarily indicative of the amount we could actually realize in a current market exchange. The use of different market assumptions or estimation methodologies may have a material effect on our estimated fair value amounts. Also, changes in our credit spreads over time will have a material effect on our derivative fair values. Following is a description of our valuation methodologies for financial assets and liabilities measured at fair value.
Investments
U.S. Government and agency securitiesThe fair value of U.S government and agency securities is estimated using observed market transactions, including broker-dealer quotes and actual trade activity as a basis for valuation. U.S government and agency securities are categorized in Level II of the fair value hierarchy.
Municipal and state securitiesThe fair value of municipal and state securities is estimated using recently executed transactions, market price quotations and pricing models that factor in, where applicable, interest rate yield curves and credit spreads for similar bonds. These securities are categorized in Level II of the fair value hierarchy.
Money market instrumentsThe fair value of money market instruments is based on daily prices which are published and available to all potential investors. These securities are categorized in Level I of the fair value hierarchy.
Corporate bondsThe fair value of corporate bonds is estimated using recently executed transactions and market quotes. In addition, a spread model is used to incorporate early redemption features, when applicable. These securities are categorized in Level II or Level III of the fair value hierarchy.
Asset-Backed Securities (ABS), Commercial Mortgage-Backed Securities (CMBS) and Collateralized Mortgage Obligations (CMOs)The fair value of ABS, CMBS and CMOs is estimated based on prices of comparable securities and spreads obtained from dealers and observable prepayment speeds. These securities are generally categorized in Level II of the fair value hierarchy.
Foreign government securitiesThe fair value of foreign government securities is estimated using observed market yields used to create a maturity curve and observed credit spreads from market makers and broker dealers. These securities are categorized in Level II of the fair value hierarchy.
9
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
Hybrid securitiesThese instruments are convertible securities measured at fair value based on observed trading activity and daily quotes. In addition, on a daily basis, dealer quotes are marked against the current price of corresponding underlying stock. These securities are categorized in Level II of the fair value hierarchy. For certain securities, the underlying security price may be adjusted to account for changes in the conversion and investment value from the time the quote was obtained. Such securities are categorized in Level III of the fair value hierarchy.
Equity securitiesThe fair value of these securities is generally estimated using observable market data and bid prices from market makers and broker dealers. Generally, these securities are categorized in Level I of the fair value hierarchy as observable market data is available on these securities and they are frequently traded. Other securities that are not as liquid are categorized in Level II of the fair value hierarchy.
Other investmentsThe fair value of these securities is generally estimated by discounting estimated future cash flows. Also included in this category are residential mortgage-backed securities (RMBS) bonds valued using internally-generated models. These securities are categorized in Level III of the fair value hierarchy.
Derivative Assets and Liabilities
Fair value is defined as the price that would be received in connection with the sale of an asset or that would be paid to transfer a liability. In determining an exit market, we consider the fact that most of our derivative contracts are unconditional and irrevocable, and contractually prohibit us from transferring them to other capital market participants. Accordingly, there is no principal market, as defined by SFAS No. 157, for such highly structured insured credit derivatives. In the absence of a principal market, we value these insured credit derivatives in a hypothetical market where market participants include other monoline financial guaranty insurers with similar credit quality, as if the risk of loss on these contracts could be transferred to other financial guaranty insurance and reinsurance companies, and we believe, in the absence of a principal market, this provides the most relevant information with respect to fair value estimates.
We determine the fair value of our derivative assets and liabilities using internally-generated models. We reconcile or calibrate key inputs to market-based information, when available. Beginning in the first quarter of 2008, in accordance with SFAS No. 157, we made an adjustment to our derivative liabilities valuation methodology to account for our own non-performance risk by incorporating our observable credit default swap spread into the determination of the fair value of our credit derivatives. Our five-year credit default swap spread widened by 2,493 basis points to 2,530 basis points from January 1, 2007 to June 30, 2008. Considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates are not necessarily indicative of amounts we could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a significant effect on the estimated fair value amounts.
Put Options on CPSThe fair value of our put options on CPS is estimated based on the present value of the spread differential between the current market rate of issuing a perpetual preferred security and the maximum rate of a perpetual preferred security as specified in our put option agreements. In determining the current market rate, consideration is given to our current CDS spread as well as market observation of similar securities issued, when available. The spread differential is assumed to be fixed in perpetuity at the balance sheet date and the annual differential cost is discounted at our current CDS spread, adjusted for a market-implied recovery rate. The put options on CPS are categorized in Level III of the fair value hierarchy.
The change in fair value of these put options will fluctuate with changes in our CDS spread. As discussed above, our CDS spread has widened significantly since 2007, and given this volatility, it is difficult to predict
10
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
with reasonable likelihood the magnitude of future changes. The sensitivity of our CDS spread to our June 30, 2008 fair value, assuming as of June 30, 2008 a 1,000 basis point widening, was an unrealized gain of approximately $5 million, while a 1,000 basis point tightening would have resulted in an unrealized loss of $10 million. The put options on CPS are categorized in Level III of the fair value hierarchy.
NIMS credit derivatives and NIMS VIE derivative assetsNIMS credit derivatives are financial guarantees we have issued on NIMS which we are required to account for as derivatives. NIMS VIE derivative assets represent derivative assets in the NIMS trusts that we are required to consolidate in accordance with FIN No. 46R, Consolidation of Variable Interest Entities (FIN No. 46R). See Note 4. The gains and losses on these financial instruments are derived from internally-generated models. We use market-based roll rates and internally-developed loss assumptions to estimate losses in each securitization underlying either the NIMS credit derivatives or the NIMS VIE derivative assets. We then project prepayment speeds on the underlying collateral in each securitization, incorporating actual and historical prepayment experience. The estimated loss and prepayment speeds are used to estimate the cash flows for each underlying securitization and NIMS bond, and ultimately, to produce the projected credit losses for each NIMS bond. In addition to expected credit losses, the fair value for each NIMS credit derivative is approximated by incorporating future expected premiums to be received from the NIMS trust. The projected net losses are discounted using a rate of return that incorporates our own non-performance risk, and based on our current credit default swap spread level, results in a significant reduction of the derivative liability. Because NIMS guarantees are not market-traded instruments, considerable judgment is required in estimating fair value. The use of different assumptions and/or methodologies could have a significant effect on estimated fair values. The NIMS credit derivatives are categorized in Level III of the fair value hierarchy. As a result of having to consolidate several NIMS structures, the derivative assets held by the NIMS VIE are also fair valued using the same internally-generated valuation model. Expected losses are estimated for each transaction using projected default rates based on historical experience of similar transactions. There are no collateral recovery rates assumed given the loss position of the NIMS in the transaction structures.
Changes in our expected credit losses on NIMS could have a significant impact on our fair value estimate. The net present value of our expected credit losses, using a risk-free discount rate, was $450 million as of June 30, 2008, which is our best estimate of settlement value and represents 93% of our total maximum loss exposure of $485 million. The fair value of our total net liabilities related to NIMS as of June 30, 2008, was $225 million. Our fair value methodology incorporates a discount rate that is based on our credit default swap spread, which has resulted in a fair value amount that is substantially less than the expected settlement. Changes in the loss estimates will impact the market value directly, reduced only by the present value factor, which is dependent on the timing of the expected losses. Expected losses are estimated for each transaction using projected default rates based on historical experience of similar transactions. There are no collateral recovery rates assumed given the loss position of the NIMS in the transaction structures. The NIMS VIE derivative assets are also categorized in Level III of the fair value hierarchy.
Corporate CDOsThe estimated fair value of these direct derivative financial guaranty contracts is derived from internally-generated models. The fair value of each of our Corporate CDO contracts is calculated as the net present value of the difference between the contractual premium and our estimate of the premium that a financial guarantor of similar credit quality would charge us to provide the same credit protection as of the measurement date (the fair premium) when transferring our obligations. Fair value amounts derived from our model are generated using market-based inputs to the extent available; the most significant variable used in determining the fair premium are market spreads identified through the credit default swap index (CDX), which is an industry standard credit default swap index. Credit spreads on individual issuers in our collateral pool are used to derive an equivalent risk tranche on the CDX index. When credit spreads on individual issuers are not available, the average credit spread of similar companies is used. Other factors that are considered before determining the equivalent risk tranche for each transaction include differences between standard CDX collateral and our tailored
11
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
portfolios in terms of geographic and sector composition, as well as the remaining life of the transaction. Once the equivalent risk tranche is established, observed changes in those market CDX spreads establish changes to the fair premium for each transaction. The observed changes in the spreads reflect pricing for deals that require collateral posting for changes in fair value that create a payable to our counterparties. Finally, in order to adjust for our non-performance risk, we use the market-implied default probability derived from our CDS spread curve and the relative relationship between a potential underlying collateral default and potential default by us. Because our contracts do not require collateral to be posted against our fair value liabilities, this adjustment for non-performance risk is more significant than other market participants whose contracts do require collateral posting. The present value of our fair premium is determined by discounting the projected fair premium amounts determined as described above using our CDS spread curve plus a risk-free rate.
Our estimated fair value of Corporate CDOs could change significantly given changes in the CDX spread. As of June 30, 2008, a 25 basis point change in the spread on an equivalent risk tranche of the CDX index would have resulted in a change of approximately $6 million to our fair value asset of $65 million, assuming our own credit default swap spread remains constant. As of June 30, 2008, a 1,000 basis point widening or tightening in our credit default swap spread, assuming the CDX spread remains constant, would have resulted in an immaterial change to our current fair value. Because our credit default swap spread is at such a wide level, the current fair value amount is relatively insensitive to reasonably likely changes. These credit derivatives are categorized in Level III of the fair value hierarchy.
Non-Corporate CDOsThe estimated fair value of these direct financial guaranty derivative contracts relates to our guaranty of Trust Preferred securities (TRUPS) CDOs, RMBS CDOs, CMBS CDOs and CDOs backed by other asset classes such as credit card receivables, municipal bonds, project finance and auto loans. Like our Corporate CDOs, the fair value of our Non-Corporate CDO contracts is calculated as the net present value of the difference between the contractual premium and our estimate of the fair premium. The fair premium is estimated using dealer quotes on similarly structured transactions when available. When dealer quotes are not available, we utilize internal models to estimate fair premium amounts. The methodologies utilized to determine these fair premiums are described below.
For our RMBS and CMBS CDOs, we derive our fair premium amounts by utilizing the observed market spreads of ABX, CMBX and TABX indices, and making adjustments to the indices to account for differences in our collateral. We develop a tranche-collateral sensitivity factor that adjusts the observed tranche price movement from these indices to the collateral price movement by taking into account differences for each deal, such as rating. The resulting spread after adjustment represents the fair premium before considering Radians non-performance risk adjustment.
The estimated fair values of TRUPS are derived from internally-generated models where the change in fair premium is calculated based on the weighted average CDS spread of a group of investment grade and high yield institutions whose market risk is similar to the specific financial institutions underlying our TRUPS, which do not have observable CDS spreads or other market indices. These collateral CDS spreads, are then used to determine the corresponding change in the spread of the tranche that our contracts insure, by developing a loss curve based on collateral CDS spreads and then using the loss curve to determine implied market spreads on our insured tranche for each transaction. Further adjustments to these spreads are then calculated for each transaction based on its remaining average life. The resulting spread after applying these adjustments is the fair premium before Radians non-performance risk adjustment.
In instances where dealer quotes are not available and market indices are not available or not appropriate, we utilize an internal model, similar to those used by other monoline insurers, to estimate fair value. This model estimates fair premium based on a market rate of return that would be required for a monoline insurer to
12
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
undertake the contract risk. The fair premium amount is calculated as the premium required to achieve a market rate of return over an internally developed economic capital amount, expected losses and other expenses. Expected losses are projected by our model based on current rating, tenor, asset class, and current par outstanding for each deal.
For all of our non-Corporate CDOs, an adjustment to the fair value amounts described above is also made to incorporate our own non-performance risk. This methodology is described above under Corporate CDOs.
Changes in our estimated fair values primarily result from changes in observed indices as discussed above where available. A 25 basis point change in these observed indices would have resulted in a change of $1 million to our fair value liability of $237 million as of June 30, 2008. We utilize our CDS spread curve, along with other assumptions regarding the correlation of underlying collateral default to our default as of the end of the valuation period, in order to adjust the fair market value to reflect the markets perception of our non-performance risk. As of June 30, 2008, a 1,000 basis point widening or tightening in our credit default swap spread, assuming other observed index spreads remain constant, would have resulted in an immaterial change to our current fair value. Because our credit default swap spread is at such a wide level, the current fair value amount is relatively insensitive to reasonably likely changes. These credit derivatives are categorized in Level III of the fair value hierarchy.
Assumed financial guaranty credit derivativesIn making our own determination of fair value for these credit derivatives, we use information provided to us by our counterparties to these reinsurance transactions, which are the primary insurers (the primaries) of the underlying credits, including the primaries fair valuations for these credits. The estimated fair value of pooled corporate CDO CDS contracts is based on the primaries pricing models that use the Dow Jones CDX for domestic corporate CDS contracts and iTraxx for European corporate CDS contracts. Each index provides price quotes for standard attachment and detachment points for contracts with maturities of three, five, seven and ten years. The quoted index price is calibrated by the primaries to the typical attachment points for that type of CDS contract in order to derive the appropriate value. The value of CDS and collateralized loan obligation (CLO) contracts is estimated with reference to the all-in London Interbank Offered Rate (LIBOR) spread in the current published JP Morgan High Yield CLO Triple-A Index, which includes a credit and funding component. The primaries models used to estimate the fair values of these instruments include a number of factors, including credit spreads, changes in interest rates, changes in correlation assumptions, current delinquencies, recovery rates and the credit ratings of referenced entities. In establishing our fair value marks for these transactions, we assess the reasonableness of the primaries valuations by (1) reviewing the primaries publicly available information regarding their mark-to-market processes, including methodology and key assumptions; and (2) discussing the changes in fair value with the primaries where the changes appear unusual or do not appear materially consistent with credit loss related information provided by the primaries for these transactions. In each of these quarters, the change in fair value of our assumed financial guaranty credit derivatives represented less than 2.5% of our cumulative unrealized gains or losses on all credit derivatives at June 30, 2008. These credit derivatives are categorized in Level III of the fair value hierarchy.
Mortgage Insurance domestic and international CDSIn determining the estimated fair value of our mortgage insurance domestic CDS, we use the following information: (1) fair value quotes obtained from our counterparties, (2) independent pricing generated internally utilizing observed changes in the ABX index that most closely approximate the collateral underlying our transactions, and (3) on certain transactions, where available, independent price quotes from a nationally recognized pricing firm. In determining the estimated fair value of our mortgage insurance international CDS, we use the following information: (1) fair value quotes from our counterparties, which are based on quotes for transactions with similar underlying collateral from market
13
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
makers and other broker dealers, and (2) in the absence of observable market data for these deals, a review of monthly information regarding the performance of the underlying collateral and discussion with our counterparties regarding any unusual or inconsistent changes in fair value. In either case, in the event there are material inconsistencies in the inputs to determination of estimated fair value, they are reviewed and a final determination is made by management in light of the specific facts and circumstances surrounding each price. These credit derivatives are categorized in Level III of the fair value hierarchy.
Changes in our expected credit losses on Mortgage Insurance domestic CDS could have a significant impact on our fair value estimate for this product, with a maximum loss exposure of $206 million. Changes in the loss estimates will impact the market value directly, reduced only by the present value factor, which is dependent on the timing of the expected losses. However, in light of our comparatively small amount of notional exposure to mortgage insurance domestic CDS, we do not expect changes in the fair value of this product to materially impact the overall fair value of our credit derivatives. The change in fair value of our mortgage insurance international CDS represented less than 2% of our cumulative unrealized gains or losses on all credit derivatives.
The following table is a rollforward of Level III assets and liabilities measured at fair value for the quarter ended June 30, 2008:
(In millions) | Beginning Balance at March 31, 2008 |
Realized Gains/ (Losses) |
Unrealized Gains/(Losses) |
Purchases, Sales, Issuances & Settlements |
Transfers Into (Out of) Level III (2) |
Ending Balance at June 30, 2008 |
|||||||||||||||||
Level III Assets |
|||||||||||||||||||||||
Investments: |
|||||||||||||||||||||||
Hybrid securities |
$ | | $ | | $ | | $ | 1.0 | $ | | $ | 1.0 | |||||||||||
Corporate bonds |
| | | | 0.3 | 0.3 | |||||||||||||||||
Equity securities |
0.1 | | | | 0.9 | 1.0 | |||||||||||||||||
Other investments |
9.3 | (1.6 | ) | (0.3 | ) | 0.7 | | 8.1 | |||||||||||||||
Total Investments |
9.4 | (1.6 | ) | (0.3 | ) | 1.7 | 1.2 | 10.4 | |||||||||||||||
NIMS derivative assets |
16.5 | | (8.5 | ) | 2.7 | | 10.7 | ||||||||||||||||
Put options on CPS |
78.0 | (1.4 | ) | 32.0 | 1.5 | | 110.1 | ||||||||||||||||
Total Level III assets, net |
$ | 103.9 | $ | (3.0 | ) | $ | 23.2 | $ | 5.9 | $ | 1.2 | $ | 131.2 | ||||||||||
Level III Liabilities |
|||||||||||||||||||||||
NIMS credit derivatives |
$ | (232.1 | ) | $ | 3.4 | $ | 60.3 | $ | 18.6 | (1) | $ | | $ | (149.8 | ) | ||||||||
Variable interest entity debt |
(100.2 | ) | | 29.5 | (15.0 | ) | | (85.7 | ) | ||||||||||||||
Mortgage Insurance domestic and international CDS |
(121.4 | ) | 1.2 | (38.0 | ) | (0.5 | ) | | (158.7 | ) | |||||||||||||
Financial Guaranty credit derivatives, net: |
|||||||||||||||||||||||
Corporate CDOs |
23.6 | 11.9 | 27.6 | (11.2 | ) | | 51.9 | ||||||||||||||||
Non-Corporate CDOs |
(216.0 | ) | 2.4 | (26.4 | ) | (2.6 | ) | | (242.6 | ) | |||||||||||||
Assumed financial guaranty contracts |
(19.3 | ) | (6.3 | ) | (8.7 | ) | 6.3 | | (28.0 | ) | |||||||||||||
Total Financial Guaranty credit derivatives, net |
(211.7 | ) | 8.0 | (7.5 | ) | (7.5 | ) | | (218.7 | ) | |||||||||||||
Total Level III liabilities, net |
$ | (665.4 | ) | $ | 12.6 | $ | 44.3 | $ | (4.4 | ) | $ | | $ | (612.9 | ) | ||||||||
(1) | Included in this amount is an $8.6 million reduction related to our purchase of NIMS bonds that we guarantee, which is part of our loss mitigation efforts. |
(2) | Transfers are assumed to be made at the end of the period. |
14
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
The following table is a rollforward of Level III assets and liabilities measured at fair value for the six months ended June 30, 2008:
(In millions) | Beginning Balance at January 1, 2008 |
Unearned Premiums Reclass January 1, 2008 (2) |
Realized Gains/ (Losses) |
Unrealized Gains/(Losses) |
Purchases, Sales, Issuances & Settlements |
Transfers Into (Out of) Level III (3) |
Ending Balance at June 30, 2008 |
|||||||||||||||||||||
Level III Assets |
||||||||||||||||||||||||||||
Investments: |
||||||||||||||||||||||||||||
Hybrid securities |
$ | 6.7 | $ | | $ | | $ | | $ | 1.0 | $ | (6.7 | ) | $ | 1.0 | |||||||||||||
Corporate |
| | | | | 0.3 | 0.3 | |||||||||||||||||||||
Equity securities |
0.1 | | | | | 0.9 | 1.0 | |||||||||||||||||||||
Other investments |
12.1 | | (5.3 | ) | | 1.3 | | 8.1 | ||||||||||||||||||||
Total Investments |
18.9 | | (5.3 | ) | | 2.3 | (5.5 | ) | 10.4 | |||||||||||||||||||
NIMS derivative assets |
| | | (8.5 | ) | 19.2 | | 10.7 | ||||||||||||||||||||
Put options on CPS |
35.2 | | (2.8 | ) | 74.8 | 2.9 | | 110.1 | ||||||||||||||||||||
Total Level III assets, net |
$ | 54.1 | | $ | (8.1 | ) | $ | 66.3 | $ | 24.4 | $ | (5.5 | ) | $ | 131.2 | |||||||||||||
Level III Liabilities |
||||||||||||||||||||||||||||
NIMS credit derivatives |
$ | (433.9 | ) | $ | (4.0 | ) | $ | 10.2 | $ | 159.0 | $ | 118.9 | (1) | $ | | $ | (149.8 | ) | ||||||||||
Variable interest entity debt |
| | | 29.5 | (115.2 | ) | | (85.7 | ) | |||||||||||||||||||
Mortgage Insurance domestic and international CDS |
(86.2 | ) | (3.6 | ) | 3.6 | (70.3 | ) | (2.2 | ) | | (158.7 | ) | ||||||||||||||||
Financial Guaranty credit derivatives, net: |
||||||||||||||||||||||||||||
Corporate CDOs |
(485.5 | ) | (14.3 | ) | 23.0 | 550.4 | (21.7 | ) | | 51.9 | ||||||||||||||||||
Non-Corporate CDOs |
(277.7 | ) | (1.4 | ) | 5.0 | 36.6 | (5.1 | ) | | (242.6 | ) | |||||||||||||||||
Assumed financial guaranty contracts |
(14.4 | ) | | (6.3 | ) | (13.6 | ) | 6.3 | | (28.0 | ) | |||||||||||||||||
Total Financial Guaranty credit derivatives, net |
(777.6 | ) | (15.7 | ) | 21.7 | 573.4 | (20.5 | ) | | (218.7 | ) | |||||||||||||||||
Total Level III liabilities, net |
$ | (1,297.7 | ) | $ | (23.3 | ) | $ | 35.5 | $ | 691.6 | $ | (19.0 | ) | $ | | $ | (612.9 | ) | ||||||||||
(1) | Included in this amount is a $30.1 million reduction related to our purchase of NIMS bonds that we guarantee, which is part of our loss mitigation efforts. |
(2) | These unearned premiums were reclassified after adoption of an agreement with member companies of the Association of Financial Guaranty Investors (AFGI) in consultation with the staffs of the Office of the Chief Accountant and the Division of Corporate Finance of the SEC. This reclassification was implemented in order to increase comparability of our financial guaranty companies with derivative contracts. |
(3) | Transfers are assumed to be made at the end of the period. |
At June 30, 2008, our total Level III assets approximated 4.0% of total assets measured at fair value and our total Level III liabilities accounted for 100.0% of total liabilities measured at fair value. Realized and unrealized gains and losses on Level III assets and liabilities in the rollforward represent gains and losses for the periods in which they were classified as Level III. In the first half of 2008, credit spreads on underlying collateral, both corporate credit spreads and asset-backed spreads, widened significantly, which resulted in large unrealized losses on these positions. Offsetting these losses, due to the incorporation of our non-performance risk into our
15
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
fair value measurements as required by SFAS No. 157, the fair value of our liabilities was reduced by approximately $2.0 billion, in the aggregate. The largest component of this reduction in value related to the valuation of our Corporate CDOs. The credit protection we offer on Corporate CDOs is generally senior investment grade debt, which carries a weighted average spread of approximately 112 basis points. Based on the June 30, 2008 parent company CDS spread of 2,530 basis points, the market valuation of our credit protection of these highly rated underlying tranches is minimal at June 30, 2008, resulting in a very low discounted fair premium amount.
At June 30, 2008, we also consolidated certain NIMS transactions requiring the reversal of a $75.0 million NIMS credit derivative liability and the recognition of VIE debt of $85.7 million and NIMS derivative assets of $10.7 million. During the first quarter of 2008, we transferred some of our hybrid securities from Level III to Level II due to the fact that at the time the securities were purchased there was no active market or observable inputs. These securities were more frequently traded, which provided observable inputs for our valuation. Realized and unrealized gains and losses on investments and VIE debt included in Level III are generally recorded in net gains (losses) on other financial instruments; unrealized gains and losses of certain RMBS securities included in other investments were reflected in change in fair value of derivative instruments. Realized and unrealized gains and losses on all other Level III derivative assets and liabilities are recorded in change in fair value of derivative instruments.
SFAS No. 159 permits certain financial assets and liabilities to be measured at fair value. In 2008, we elected to record at fair value the consolidated NIMS VIE debt. We elected to fair value these instruments in order to more accurately reflect a value that reflects our financial guaranty obligations associated with the NIMS. At June 30, 2008, the face value of our consolidated liability is $149.0 million and includes $14.8 million that has been issued by our consolidated trusts, but is not guaranteed by us.
3. Derivative Instruments and Hedging Activities
We account for derivatives under SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133), as amended and interpreted. In general, SFAS No. 133 requires that all derivative instruments be recorded on the balance sheet at their respective fair values and changes in fair value recorded in net income unless the derivatives qualify as hedges. If the derivatives qualify as hedges, depending on the nature of the hedge, changes in the fair value of the derivatives are either offset against the change in fair value of assets, liabilities, or firm commitments through earnings, or are recognized in accumulated other comprehensive income (loss) until the hedged item is recognized in earnings.
All our derivative instruments are recognized in our condensed consolidated balance sheets as either derivative assets or derivative liabilities, depending on the rights or obligations under the contracts. The interest-rate swaps that we had entered into qualified as hedges and were accounted for as fair value hedges. Our credit protection in the form of credit default swaps and other credit derivatives within both our mortgage insurance and financial guaranty segments and NIMS are not designated as hedges under SFAS No. 133, so changes in their fair value are included in current earnings in our condensed consolidated statements of operations. Net unrealized gains and losses on credit default swaps and certain other derivative contracts are included in either derivative assets or derivative liabilities on our condensed consolidated balance sheets.
We apply the guidance of SFAS No. 155, Accounting for Certain Hybrid Financial Instruments (SFAS No. 155), an amendment of SFAS Nos. 133 and 140, which (i) permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, (ii) clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, (iii) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are
16
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, (iv) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives and (v) amends SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities (SFAS No.140) to eliminate the exemption from applying the requirements of SFAS No. 133 on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.
Accordingly, certain securities that were previously classified as trading securities or fixed maturities available for sale on our condensed consolidated balance sheets were reclassified to hybrid securities on our condensed consolidated balance sheets at the date of adoption. In addition, as allowed under the provisions of SFAS No. 155, we elected to record convertible securities at fair value with changes in the fair value recorded as net gains or losses on other financial instruments. At adoption, on January 1, 2007, we recorded an after-tax reclassification, which increased retained earnings and decreased other comprehensive income by $9.8 million, which represented the cumulative adjustment to fair value.
A summary of our derivative assets and liabilities, as of and for the periods indicated, is as follows:
Balance Sheets (In millions) |
June 30 2008 |
December 31 2007 |
||||||
Derivative assets: |
||||||||
Financial Guaranty credit derivative assets |
$ | 130.2 | $ | 8.0 | ||||
NIMS VIE derivative assets |
10.7 | | ||||||
Put options on CPS (1) |
110.1 | 35.2 | ||||||
Total derivative assets |
251.0 | 43.2 | ||||||
Derivative liabilities: |
||||||||
Financial Guaranty credit derivative liabilities |
348.9 | 785.6 | ||||||
NIMS |
149.8 | 433.9 | ||||||
Mortgage Insurance domestic and international CDS |
158.7 | 86.2 | ||||||
Total derivative liabilities |
657.4 | 1,305.7 | ||||||
Total derivative liabilities, net |
$ | (406.4 | ) | $ | (1,262.5 | ) | ||
These amounts represent gross unrealized gains and gross unrealized losses on derivative assets and liabilities.
The notional value of our derivative contracts at June 30, 2008 and December 31, 2007 was $58,643 million and $57,707 million, respectively.
The components of the gain (loss) included in change in fair value of derivative instruments are as follows:
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
Statements of Operations (In millions) |
2008 | 2007 | 2008 | 2007 | ||||||||||||
Net premiums earned derivatives (2) |
$ | 20.9 | $ | 36.9 | $ | 46.1 | $ | 71.5 | ||||||||
Financial Guaranty credit derivative liabilities |
(13.1 | ) | (32.5 | ) | 567.8 | (7.4 | ) | |||||||||
NIMS |
58.5 | (60.9 | ) | 155.0 | (59.5 | ) | ||||||||||
Mortgage Insurance domestic and international CDS |
(38.9 | ) | (9.7 | ) | (71.2 | ) | (22.4 | ) | ||||||||
Put options on CPS (1) |
30.6 | | 72.0 | | ||||||||||||
Other |
(1.8 | ) | | (5.7 | ) | | ||||||||||
Change in fair value of derivative instruments |
$ | 56.2 | $ | (66.2 | ) | $ | 764.0 | $ | (17.8 | ) | ||||||
17
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
(1) | Prior to the fourth quarter of 2007, this amount was immaterial to the condensed consolidated financial statements. |
(2) | In previous periods, net premiums earned on derivatives were reported in premiums earned in our condensed consolidated statements of operations. This reclassification is the result of a financial guaranty industry-wide effort, in consultation with the SEC, to present the results from credit derivative transactions consistently. |
The application of SFAS No. 133, as amended, could result in volatility from period to period in gains and losses as reported on our condensed consolidated statements of operations. Generally, these gains and losses result from changes in corporate credit or asset-backed spreads and changes in the creditworthiness of underlying corporate entities or the credit performance of the assets underlying an asset-backed security. Any incurred gains or losses on our financial guaranty contracts that are accounted for as derivatives are recognized as a change in the fair value of derivative instruments. Beginning in the first quarter of 2008, as required by the provisions of SFAS No. 157, we also incorporated factors to include our own non-performance risk. This change in methodology resulted in an increase in the change in fair value of derivative instruments of $2.0 billion. We cannot reasonably predict the effect the volatility our fair value estimates may have on our financial position or results of operations for future periods.
4. Variable Interest Entities
As a provider of credit enhancement, we periodically transact with entities that may be VIEs. VIEs are corporations, trusts or partnerships that are established for a limited purpose and must be evaluated in accordance with the guidance in FASB Interpretation No. 46, Consolidation of Variable Interest Entities (revised)an interpretation of Accounting Research Bulletin (ARB) No. 51 (FIN No. 46R). Special purpose entities (SPEs), by their nature, are generally not controlled by their equity owners, as the establishing documents govern all material decisions. In accordance with FIN No. 46R, we consolidate VIEs in which we are the primary beneficiary of the variable interests, or a combination of variable interests, that will either (i) absorb a majority of the VIEs expected losses, (ii) receive a majority of the VIEs expected residual returns or (iii) both. To determine if we are the primary beneficiary of a VIE, we review, among other factors, the VIEs design, capital structure, contractual terms, which interests create or absorb variability and related party relationships, if any. Additionally, we may calculate our share of the VIEs expected losses and expected residual returns based upon the VIEs contractual arrangements and/or our position in the VIEs capital structure.
Mortgage InsuranceWe guarantee the payment of principal and interest on NIMS which are structured as qualifying special purpose entities. There are certain control provisions in our guarantee contracts that give us the ability to call the NIMS upon certain events of contractual non-performance of third parties. Under these circumstances, the VIE would not be exempt from consolidation considerations under FIN No. 46R. At June 30, 2008, there were 13 such transactions requiring consolidation in our condensed consolidated balance sheets. The amount included in other assets and variable interest entity debt related to these trusts was $10.7 million and $85.7 million, respectively. The consolidated NIMS assets are treated as derivatives in accordance with SFAS No. 133, and recorded at fair value. The consolidated NIMS VIE debt is recorded at fair value as allowed by the provisions of SFAS No. 159.
18
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
The following is summary information related to NIMS trusts as of the dates indicated:
June 30, 2008 | ||||||||
(in millions) VIE Assets |
Total NIMS Trust Assets |
Radian Exposure to NIMS Assets |
Average Rating of Collateral at Inception | |||||
NIMS |
$ | 603.7 | $ | 485.4 | BBB to BB |
December 31, 2007 | ||||||||
(in millions) VIE Assets |
Total NIMS Trust Assets |
Radian Exposure to NIMS Assets |
Average Rating of Collateral at Inception | |||||
NIMS |
$ | 730.2 | $ | 603.7 | BBB to BB |
Financial GuarantyOur involvement with VIEs has a material role in our financial guaranty business as a guarantor of beneficial interests held by third party investors. Our guarantees in the financial guaranty business generally are structured as financial guarantees or credit default swaps guaranteeing principal and interest payments to beneficial interest holders. In certain of these VIEs, we could potentially be the primary beneficiary of the entitys variable interests through our participation in the VIE and certain beneficial interests. Consequently, we would be required to consolidate the assets and liabilities of the VIE. At June 30, 2008, there were no VIEs that required consolidation in our financial guaranty business.
5. Investments
We classify assets in our investment portfolio into one of three main categories: held to maturity, available for sale or trading securities. Fixed-maturity securities for which we have the positive intent and ability to hold to maturity are classified as held to maturity and reported at amortized cost. Investments classified as available for sale are reported at fair value, with unrealized gains and losses (net of tax) reported as a separate component of stockholders equity as accumulated other comprehensive income. Investments classified as trading securities are reported at fair value, with unrealized gains and losses reported as a separate component of income. Amortization and accretion are calculated principally using the interest method over the term of the investment. Realized gains and losses on investments are recognized using the specific identification method.
In accordance with SFAS No. 155, effective January 1, 2007, all changes in the fair value of the unbifurcated convertible securities are recorded as net gains or losses on other financial instruments in our condensed consolidated statements of operations. Our transition adjustment related to the adoption of SFAS No. 155 increased retained earnings at January 1, 2007 by $9.8 million, and reduced accumulated other comprehensive income by the same amount. The transition amount includes unrealized gains of $14.1 million (net of tax) and unrealized losses of $4.3 million (net of tax) related to convertible securities at December 31, 2006.
For securities in our investment portfolio, we conduct a quarterly evaluation of declines in market value of the securities to determine whether the decline is other-than-temporary. If a securitys fair value is below its cost basis, and it is judged to be an other-than-temporary decline, the cost basis of the individual security is written down to fair value through earnings as a realized loss and the fair value becomes the new basis for the security. During the second quarter and six months ended June 30, 2008, we recorded approximately $23.1 million and $37.1 million, respectively, of charges related to declines in the fair value of securities (primarily municipal and taxable bonds) considered to be other-than-temporary. During the second quarter and six months ended June 30, 2007, we recorded $0.2 million and $0.8 million, respectively, of charges related to declines in the fair value of securities considered to be other-than-temporary. At June 30, 2008 and 2007, there were no other investments held in the portfolio that were determined to be other-than-temporarily impaired.
19
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
Our evaluation of price declines in fair value for other-than-temporary impairment is performed by management on a case-by-case basis. We consider a wide range of factors regarding the security and use our best judgment in evaluating the cause of the decline in the estimated fair value of the security and in assessing the prospects for near-term recovery. Considerations used by us in the impairment evaluation process include, but are not limited to: (i) the length of time and the extent to which the market value has been below cost or amortized cost, (ii) the potential for impairments of securities when the issuer is experiencing significant financial difficulties, (iii) the potential for impairments in an entire industry sector or sub-sector, (iv) the potential for impairments in certain economically depressed geographic locations, (v) the potential for impairments of securities where the issuer, series of issuers or industry has suffered a catastrophic type of loss or has exhausted natural resources, (vi) our ability and intent to hold the security for a period of time sufficient to allow for the full recovery of its value to an amount equal to or greater than cost or amortized cost, (vii) unfavorable changes in forecasted cash flows on asset-backed securities, and (viii) other subjective factors, including concentrations and information obtained from regulators and rating agencies.
The following table shows the gross unrealized losses and fair value of our investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2008.
(In thousands) Description of Securities |
Less Than 12 Months | 12 Months or Greater | Total | |||||||||||||||
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses |
Fair Value |
Unrealized Losses | |||||||||||||
U.S. government securities |
$ | 12,206 | $ | 252 | $ | 200 | $ | 3 | $ | 12,406 | $ | 255 | ||||||
State and municipal obligations |
1,042,104 | 44,526 | 497,638 | 41,772 | 1,539,742 | 86,298 | ||||||||||||
Corporate bonds and notes |
73,541 | 2,549 | 12,705 | 1,090 | 86,246 | 3,639 | ||||||||||||
Asset-backed securities |
173,678 | 2,868 | 34,843 | 1,109 | 208,521 | 3,977 | ||||||||||||
Private placements |
7,267 | 246 | 1,536 | 88 | 8,803 | 334 | ||||||||||||
Foreign governments |
32,314 | 502 | 35,689 | 1,500 | 68,003 | 2,002 | ||||||||||||
Equity securities |
102,380 | 8,005 | 428 | 146 | 102,808 | 8,151 | ||||||||||||
Total |
$ | 1,443,490 | $ | 58,948 | $ | 583,039 | $ | 45,708 | $ | 2,026,529 | $ | 104,656 | ||||||
U.S. government securities
The unrealized losses of 12 months or greater duration as of June 30, 2008 on our investments in U.S. Treasury obligations were caused by interest rate movement. The contractual terms of these investments do not permit the issuer to settle the securities at a price less than the par value of the investment. Because we have the ability and intent to hold these investments until a full recovery of fair value, which may be maturity, we do not consider these investments to be other-than-temporarily impaired at June 30, 2008.
State and municipal obligations
The unrealized losses of 12 months or greater duration as of June 30, 2008 on our investments in tax-exempt state and municipal securities were caused primarily by interest rate movement. Some securities with exposures to certain sectors, particularly those insured by monoline insurers, experienced credit spread widening during 2007 and 2008. We do not own any securities with underlying non-investment grade ratings that are insured by monoline insurance companies. Because we have the ability and intent to hold these investments until a full recovery of fair value, which may be maturity, we do not consider these investments to be other-than-temporarily impaired at June 30, 2008.
Corporate bonds and notes
The unrealized losses of 12 months or greater duration as of June 30, 2008 on the majority of the securities in this category were caused by market interest rate movement. Certain securities, mainly those issued by
20
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
financial firms with exposure to subprime residential mortgages, experienced spread widening during 2007 and 2008. Because we have the ability and intent to hold these investments until a full recovery of fair value, which may be maturity, we do not consider these investments to be other-than-temporarily impaired at June 30, 2008.
Asset-backed securities
The unrealized losses of 12 months or greater duration as of June 30, 2008 on the securities in this category were caused by market interest rate movement. The ABS in our investments are senior tranche positions, collateralized by pools of credit card, auto loan and equipment lease receivables. The ratings of these investments are supported by credit enhancements which include subordination, over-collateralization and reserve accounts. Most of our ABS investments are rated AAA by Standard & Poors Ratings Service (S&P). Three securities carry S&P investment grade ratings below AAA due to recent ratings downgrades of the financial guarantors for these securities. Because we have the ability and intent to hold these investments until a full recovery of fair value, which may be maturity, we do not consider the investment in these securities to be other-than-temporarily impaired at June 30, 2008.
Private placements
The unrealized losses of 12 months or greater duration as of June 30, 2008 on the majority of the securities in this category were caused by market interest rate movement. Because we have the ability and intent to hold these investments until a full recovery of fair value, which may be maturity, we do not consider the investment in these securities to be other-than-temporarily impaired at June 30, 2008.
Foreign governments
The unrealized losses of 12 months or greater duration as of June 30, 2008 on the majority of the securities in this category were caused by market interest rate movement. We believe that credit quality did not impact security pricing due to the relative high quality of the holdings (i.e., the majority of the securities were highly-rated governments and government agencies or corporate issues with minimum ratings of single-A). Because we have the ability and intent to hold these investments until a full recovery of fair value, which may be maturity, we do not consider these investments to be other-than-temporarily impaired at June 30, 2008.
For all investment categories, unrealized losses of less than 12 months in duration were generally attributable to interest rate movement. In addition, certain securities experienced spread widening due to issuers exposure to subprime residential mortgages. All securities were evaluated in accordance with our impairment recognition policy covering various time and price decline scenarios. Because we have the ability and intent to hold these investments until a full recovery of fair value, which may be maturity, we do not consider the investment in these securities to be other-than-temporarily impaired at June 30, 2008.
The contractual maturity of securities in an unrealized loss position at June 30, 2008 was as follows:
(In thousands) | Fair Value | Amortized Cost |
Unrealized Loss | ||||||
2008 |
$ | 2,786 | $ | 2,807 | $ | 21 | |||
2009 2012 |
80,787 | 81,960 | 1,173 | ||||||
2013 2017 |
155,816 | 159,950 | 4,134 | ||||||
2018 and later |
1,684,332 | 1,775,509 | 91,177 | ||||||
Equity securities |
102,808 | 110,959 | 8,151 | ||||||
Total |
$ | 2,026,529 | $ | 2,131,185 | $ | 104,656 | |||
21
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
6. Segment Reporting
We have three reportable segments: mortgage insurance, financial guaranty and financial services. We allocate corporate income and expenses to each of the segments. We evaluate operating segment performance based principally on net income. Summarized financial information concerning our operating segments, as of and for the year-to-date periods indicated, are as follows:
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
Mortgage Insurance (In thousands) |
2008 | 2007 | 2008 | 2007 | ||||||||||||
Net premiums writteninsurance (1) |
$ | 199,030 | $ | 197,507 | $ | 410,281 | $ | 403,918 | ||||||||
Net premiums earnedinsurance |
$ | 205,096 | $ | 185,588 | $ | 409,361 | $ | 365,831 | ||||||||
Net investment income |
38,941 | 36,287 | 77,786 | 71,846 | ||||||||||||
Change in fair value of derivative instruments |
25,173 | (49,410 | ) | 96,942 | (45,072 | ) | ||||||||||
Net gains (losses) on other financial instruments |
10,444 | 19,356 | (26,289 | ) | 30,479 | |||||||||||
Other income |
2,999 | 2,726 | 6,490 | 5,575 | ||||||||||||
Total revenues |
282,653 | 194,547 | 564,290 | 428,659 | ||||||||||||
Provision for losses |
449,296 | 180,152 | 1,020,304 | 293,006 | ||||||||||||
Provision for premium deficiency |
369,807 | | 387,897 | | ||||||||||||
Policy acquisition costs |
63,686 | 12,556 | 77,146 | 29,079 | ||||||||||||
Other operating expenses |
48,703 | 43,026 | 82,873 | 82,626 | ||||||||||||
Interest expense |
7,332 | 6,341 | 14,422 | 13,195 | ||||||||||||
Total expenses |
938,824 | 242,075 | 1,582,642 | 417,906 | ||||||||||||
Equity in net income of affiliates |
| | | | ||||||||||||
Pretax (loss) income |
(656,171 | ) | (47,528 | ) | (1,018,352 | ) | 10,753 | |||||||||
Income tax benefit |
(221,988 | ) | (19,326 | ) | (357,713 | ) | (5,747 | ) | ||||||||
Net (loss) income |
$ | (434,183 | ) | $ | (28,202 | ) | $ | (660,639 | ) | $ | 16,500 | |||||
Total assets |
$ | 5,037,309 | $ | 4,762,306 | ||||||||||||
Total investments |
3,919,870 | 3,545,036 | ||||||||||||||
Deferred policy acquisition costs |
11,554 | 70,525 | ||||||||||||||
Reserve for losses and loss adjustment expenses |
2,120,577 | 746,095 | ||||||||||||||
Derivative liabilities |
308,543 | | ||||||||||||||
Unearned premiums |
359,080 | 287,824 | ||||||||||||||
Stockholders equity |
988,773 | 2,270,272 |
22
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
Financial Guaranty (In thousands) |
2008 | 2007 | 2008 | 2007 | ||||||||||||
Net premiums writteninsurance (1) |
$ | 23,615 | $ | 44,912 | $ | 56,670 | $ | 86,931 | ||||||||
Net premiums earnedinsurance |
$ | 44,041 | $ | 32,422 | $ | 81,697 | $ | 66,686 | ||||||||
Net investment income |
26,187 | 26,320 | 53,307 | 51,757 | ||||||||||||
Change in fair value of derivative instruments |
31,053 | (16,836 | ) | 667,093 | 27,243 | |||||||||||
Net (losses) gains on other financial instruments |
(18,734 | ) | 5,609 | (36,883 | ) | 8,433 | ||||||||||
Other income |
58 | 126 | 179 | 266 | ||||||||||||
Total revenues |
82,605 | 47,641 | 765,393 | 154,385 | ||||||||||||
Provision for losses |
9,583 | (6,190 | ) | 21,286 | (12,002 | ) | ||||||||||
Provision for premium deficiency |
| | | | ||||||||||||
Policy acquisition costs |
12,266 | 11,642 | 22,712 | 23,373 | ||||||||||||
Other operating expenses |
15,019 | 12,938 | 35,757 | 27,173 | ||||||||||||
Interest expense |
6,500 | 4,462 | 11,654 | 9,058 | ||||||||||||
Total expenses |
43,368 | 22,852 | 91,409 | 47,602 | ||||||||||||
Equity in net income of affiliates |
| | | | ||||||||||||
Pretax income |
39,237 | 24,789 | 673,984 | 106,783 | ||||||||||||
Income tax provision |
6,768 | 2,768 | 225,987 | 26,846 | ||||||||||||
Net income |
$ | 32,469 | $ | 22,021 | $ | 447,997 | $ | 79,937 | ||||||||
Total assets |
$ | 3,166,316 | $ | 2,717,023 | ||||||||||||
Total investments |
2,467,199 | 2,374,941 | ||||||||||||||
Deferred policy acquisition costs |
173,211 | 162,023 | ||||||||||||||
Reserve for losses and loss adjustment expenses |
167,165 | 163,276 | ||||||||||||||
Derivative liabilities |
348,883 | | ||||||||||||||
Unearned premiums |
688,984 | 699,964 | ||||||||||||||
Stockholders equity |
1,331,610 | 1,456,497 |
(1) | With the exception of trade credit reinsurance products, net premiums written in our financial guaranty reinsurance business are recorded using actual information received from cedants on a one month lag basis. Accordingly, the net premiums written for any given period exclude those from the last month of that period and include those from the last month of the immediately preceding period. The use of information from cedants does not require us to make significant judgments or assumptions because historic collection rates and counterparty strength make collection of all assumed premiums highly likely. There were no material trade credit reinsurance premiums written for the six months ended June 30, 2008 or 2007. |
23
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||
Financial Services (In thousands) |
2008 | 2007 | 2008 | 2007 | ||||||||
Net premiums writteninsurance |
$ | | $ | | $ | | $ | | ||||
Net premiums earnedinsurance |
$ | | $ | | $ | | $ | | ||||
Net investment income |
| 43 | 14 | 43 | ||||||||
Change in fair value of derivative instruments |
| | | | ||||||||
Net gains on other financial instruments |
39 | 729 | 37 | 527 | ||||||||
Other income |
164 | 250 | 166 | 1,079 | ||||||||
Total revenues |
203 | 1,022 | 217 | 1,649 | ||||||||
Provision for losses |
| | | | ||||||||
Provision for premium deficiency |
| | | | ||||||||
Policy acquisition costs |
| | | | ||||||||
Other operating expenses |
127 | 1,644 | 360 | 5,504 | ||||||||
Interest expense |
| 1,557 | 249 | 3,163 | ||||||||
Total expenses |
127 | 3,201 | 609 | 8,667 | ||||||||
Equity in net income of affiliates |
15,704 | 49,507 | 28,230 | 72,279 | ||||||||
Pretax income |
15,780 | 47,328 | 27,838 | 65,261 | ||||||||
Income tax provision |
6,590 | 20,064 | 12,082 | 27,148 | ||||||||
Net income |
$ | 9,190 | $ | 27,264 | $ | 15,756 | $ | 38,113 | ||||
Total assets |
$ | 205,792 | $ | 638,756 | ||||||||
Total investments |
| | ||||||||||
Deferred policy acquisition costs |
| | ||||||||||
Reserve for losses and loss adjustment expenses |
| | ||||||||||
Derivative liabilities |
| | ||||||||||
Unearned premiums |
| | ||||||||||
Stockholders equity |
135,524 | 415,949 |
A reconciliation of segment net (loss) income to consolidated net (loss) income is as follows:
Three Months Ended June 30 |
Six Months Ended June 30 | ||||||||||||||
Consolidated (In thousands) |
2008 | 2007 | 2008 | 2007 | |||||||||||
Net (loss) income: |
|||||||||||||||
Mortgage Insurance |
$ | (434,183 | ) | $ | (28,202 | ) | $ | (660,639 | ) | $ | 16,500 | ||||
Financial Guaranty |
32,469 | 22,021 | 447,997 | 79,937 | |||||||||||
Financial Services |
9,190 | 27,264 | 15,756 | 38,113 | |||||||||||
Total |
$ | (392,524 | ) | $ | 21,083 | $ | (196,886 | ) | $ | 134,550 | |||||
For the quarters ended June 30, 2008 and 2007, our domestic premiums earned from all of our segments were $256.9 million and $245.9 million, respectively, and our premiums earned attributable to foreign countries were approximately $13.1 million and $9.0 million, respectively. For the six months ended June 30, 2008 and 2007, our domestic premiums earned from all of our segments were $513.4 million and $484.8 million, respectively, and our premiums earned attributable to foreign countries were approximately $23.7 million and $19.2 million, respectively. In addition, long-lived assets located in foreign countries were immaterial for the periods presented.
24
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
In the mortgage insurance segment, the highest state concentration of primary risk in force at June 30, 2008, was California at 9.5%, compared to 8.4% at June 30, 2007. At June 30, 2008, California accounted for 12.1% of the mortgage insurance segments total direct primary insurance in force, compared to 11.9% at June 30 2007, and 11.5% of the mortgage insurance segments total pool risk in force at June 30, 2008, compared to 11.6% at June 30, 2007. California also accounted for 13.1% of the mortgage insurance segments primary new insurance written in the six months ended June 30, 2008 compared to 21.0% for the six months ended June 30, 2007.
The largest single customer of our mortgage insurance segment (including branches and affiliates of such customer), measured by primary new insurance written, accounted for 21.5% of primary new insurance written during the six months ended June 30, 2008 compared to 26.3% for the six months ended June 30, 2007.
The financial guaranty segment derives a substantial portion of its premiums written from a small number of direct primary insurers. For the six months ended June 30, 2008, two primary insurers accounted for approximately $28.2 million or 34.1% of the financial guaranty segments gross written premiums. For the six months ended June 30, 2007, two primary insurers accounted for approximately $36.7 million or 34.5% of the financial guaranty segments gross written premiums. No other primary insurer accounted for more than 10% of the financial guaranty segments gross written premiums during the six months ended June 30, 2008 or 2007. Gross written premiums and net written premiums are not materially different because we do not cede a material amount of business to reinsurers.
7. Investment in Affiliates
We have a 46.0% equity interest in C-BASS and a 21.8% equity interest in Sherman.
The following table shows the components that make up the investment in affiliates balance:
(In thousands) | June 30 2008 |
December 31 2007 | ||||
Sherman |
$ | 112,644 | $ | 104,315 | ||
Other |
39 | 39 | ||||
Total |
$ | 112,683 | $ | 104,354 | ||
C-BASS
Historically, C-BASS had been engaged as a mortgage investment and servicing company specializing in the credit risk of subprime single-family residential mortgages. As a result of the disruption in the subprime mortgage market during 2007, C-BASS ceased purchasing mortgages and mortgage securities and its securitization activities in the third quarter of 2007 and sold its loan servicing portfolio in the fourth quarter of 2007. On July 29, 2007, we concluded that there were indicators that a material charge for impairment of our investment in C-BASS was required under GAAP. In November 2007, we received financial statements from C-BASS as of September 30, 2007, at which point we made a final determination with respect to impairment.
We account for our investment in C-BASS under the equity method of accounting in accordance with Accounting Principles Board (APB) Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock (APB Opinion No. 18). During the third quarter of 2007, C-BASS incurred a loss of $935 million and in accordance with APB Opinion No. 18, we recognized our portion of losses of approximately $441 million. This resulted in a reduction in our equity investment in C-BASS from $468 million to $27 million at September 30, 2007. In addition to the recognition of losses, we completed an impairment analysis which resulted in the charge-off of the remaining carrying value of $27 million in the equity investment in C-BASS at September 30, 2007.
25
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
Emerging Issues Task Force (EITF) No. 98-13, Accounting by an Equity Method Investor for Investee Losses When the Investor Has Loans to and Investments in Other Securities of the Investee (EITF No. 98-13), requires that when the recognition of equity losses reduces our equity investment to zero, we should continue to report our share of equity method losses in our income statement and should apply those equity method losses to our other investments in C-BASS. As a result of the additional losses at C-BASS, and continued application of APB Opinion No. 18 and EITF No. 98-13, we recorded a full write-off of our $50 million credit facility with C-BASS. The ultimate collectibility of this loan is uncertain.
Sherman
2007 Sale of Partial Interest. On September 19, 2007, we sold to Sherman Capital, L.L.C. (Sherman Capital), an entity owned by the management of Sherman: (1) all of our preferred interests in Sherman and (2) 1,672,547 Class A Common Units in Sherman, representing approximately 43.4% of our total common interests in Sherman, for a cash purchase price of approximately $277.6 million, plus a future contingent payment. The amount of the contingent payment, if any, will depend on the extent that Sherman Capitals after-tax return on 1,425,335 of the Class A Common Units acquired in the transaction exceeds approximately 16% annually. The contingent payment is payable to us on December 31, 2013 or earlier upon the closing of a sale of Sherman. We recorded a gain of $181.7 million on the sale of our interest in Sherman in the third quarter of 2007.
2007 Option Granted to Shermans Management. On September 19, 2007, in connection with the sale of a portion of our equity interests in Sherman, we entered into an Option Agreement with Meeting Street Investments LLC (MS LLC), an entity owned by Shermans management. Under the Option Agreement, we granted to MS LLC an irrevocable option (the Call Option) to require us to sell to MS LLC all of our interests in Sherman at any time during the one year period following September 19, 2007. The purchase price under the Call Option, if exercised, will be equal to: (1) the product of (a) our ownership percentage in Sherman as of the date of sale under the Option Agreement and (b) $1.5 billion, minus (2) 50% of all future distributions made by Sherman with respect to our remaining interests in Sherman through the date of sale under the Option Agreement. The Option Agreement terminates one year from September 19, 2007. We estimated that this call option had a fair value of $0 at June 30, 2008 and December 31, 2007.
26
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
Three Months Ended June 30 |
Six Months Ended June 30 |
||||||||||||||
(In thousands) | 2008 | 2007 | 2008 | 2007 | |||||||||||
Investment in Affiliates-Selected Information: |
|||||||||||||||
C-BASS |
|||||||||||||||
Balance, beginning of period |
$ | | $ | 444,591 | $ | | $ | 451,395 | |||||||
Share of net income for period |
| 23,209 | | 16,405 | |||||||||||
Balance, end of period |
$ | | $ | 467,800 | $ | | $ | 467,800 | |||||||
Sherman |
|||||||||||||||
Balance, beginning of period |
$ | 116,929 | $ | 143,698 | $ | 104,315 | $ | 167,412 | |||||||
Share of net income for period |
15,704 | 26,298 | 28,230 | 55,874 | |||||||||||
Dividends received |
19,499 | | 19,499 | 51,512 | |||||||||||
Other comprehensive income |
(490 | ) | 1,741 | (402 | ) | (37 | ) | ||||||||
Balance, end of period |
$ | 112,644 | $ | 171,737 | $ | 112,644 | $ | 171,737 | |||||||
Portfolio Information: |
|||||||||||||||
Sherman |
|||||||||||||||
Total assets |
$ | 2,432,122 | $ | 1,778,299 | |||||||||||
Total liabilities |
1,960,667 | 1,469,321 | |||||||||||||
Summary Income Statement: |
|||||||||||||||
Sherman |
|||||||||||||||
Income |
|||||||||||||||
Revenues from receivable portfoliosnet of amortization |
$ | 280,812 | $ | 252,990 | $ | 573,377 | $ | 504,945 | |||||||
Other revenues |
4,820 | 19,459 | 10,397 | 24,975 | |||||||||||
Derivative mark-to-market |
10,210 | | 4,883 | | |||||||||||
Total revenues |
295,842 | 272,449 | 588,657 | 529,920 | |||||||||||
Expenses |
|||||||||||||||
Operating and servicing expenses |
177,882 | 147,516 | 370,372 | 287,677 | |||||||||||
Interest |
25,230 | 18,750 | 48,812 | 32,333 | |||||||||||
Other |
14,977 | 34,434 | 27,773 | 57,058 | |||||||||||
Total expenses |
218,089 | 200,700 | 446,957 | 377,068 | |||||||||||
Net income |
$ | 77,753 | $ | 71,749 | $ | 141,700 | $ | 152,852 | |||||||
8. Losses and Loss Adjustment Expenses (LAE)Mortgage Insurance
The following table reconciles our mortgage insurance segments beginning and ending reserves for losses and LAE for the six months ended June 30, 2008 (in thousands):
Mortgage Insurance |
|||
Balance at January 1, 2008 |
$ | 1,345,452 | |
Less Reinsurance recoverables |
21,992 | ||
Balance at January 1, 2008, net |
1,323,460 | ||
Add losses and LAE incurred in respect of default notices reported and unreported |
1,020,304 | ||
Deduct losses and LAE paid |
399,027 | ||
Balance at June 30, 2008, net |
1,944,737 | ||
Add Reinsurance recoverables |
175,840 | ||
Balance at June 30, 2008 |
$ | 2,120,577 | |
27
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
We have protected against some of the future losses that may occur related to non-prime and riskier products by reinsuring our exposure through transactions (referred to as Smart Home) that effectively transfer risk to investors in the capital markets. Smart Home ceded losses recoverable were $44.7 million at June 30, 2008. In addition to Smart Home, we transfer a portion of our risk to captive reinsurance companies affiliated with our lender-customers. Ceded losses recoverable related to captive transactions were $131.1 million at June 30, 2008. The change in reinsurance recoverables on Smart Home and captive transactions is reflected in the provision for losses.
9. Reserve for Premium Deficiency
The reserve for premium deficiency is comprised of a $421.8 million reserve for first-lien loans and a $161.7 million reserve for second-lien loans.
The following table reconciles our mortgage insurance segments beginning and ending reserve for premium deficiency for the six months ended June 30, 2008 (in thousands):
Balance at January 1, 2008 |
$ | 195,646 | ||
Add: |
||||
Net increase in expected ultimate second-lien losses |
9,676 | |||
Net decrease in expected ultimate second-lien premiums and unearned premium reserve |
23,374 | |||
Recognition of first-lien premium deficiency |
421,825 | |||
Deduct: |
||||
Increase in second-lien reserves |
(66,978 | ) | ||
Balance at June 30, 2008 |
$ | 583,543 | ||
We perform a quarterly evaluation of our expected profitability for in force contracts, by business line, over the life of the business. A premium deficiency is established, if necessary, when the present value of expected losses and expenses exceeds the present value of expected future premiums and existing reserves. Our first- and second-lien products are considered separate lines of business as each product is managed separately, priced differently and has a different customer base.
During the second quarter of 2008, we determined that a premium deficiency existed on our first-lien products. We recorded a premium deficiency reserve of $421.8 million. The gross amount of expected losses and expenses was $5.9 billion, which were offset by the gross amount of expected premiums of $2.8 billion and reinsurance recoverables of $740 million. The net present value of expected losses and expenses was $4.7 billion offset by the present value of expected future premiums of $2.5 billion and already established reserves of $1.8 billion. The rate of return used to arrive at these discounted amounts was 4.21% at June 30, 2008, which is our expected portfolio yield over the average duration of our first-lien portfolio. Expected losses include an assumed claim rate of approximately 14% on our total first-lien risk in force, including 10% on prime and 23% on subprime and Alt-A. There is significant uncertainty regarding ultimate claim frequency, and minor changes in home prices can have a significant impact on the claim rate and resulting losses.
We believe a 3% change in the ultimate claim frequency of 14% indicated above is reasonably possible given the uncertainty inherent in present market conditions. If claim rates were to increase by 3% to a total of 17%, the premium deficiency reserve would increase to $1.1 billion. If claim rates were to decrease by a similar percentage to a total of 10%, no premium deficiency reserve would be required.
28
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
10. Long-Term Debt and Other Borrowings
The composition of our long-term debt and other borrowings at June 30, 2008 and December 31, 2007 was as follows:
(In thousands) | June 30 2008 |
December 31 2007 | ||||
5.625% Senior Notes due 2013 |
$ | 259,457 | $ | 254,292 | ||
7.75% Debentures due 2011 |
249,639 | 249,585 | ||||
5.375% Senior Notes due 2015 |
249,666 | 249,647 | ||||
Borrowings under unsecured revolving credit facility |
200,000 | 200,000 | ||||
$ | 958,762 | $ | 953,524 | |||
In February 2003, we issued $250 million of unsecured senior notes. These notes bear interest at the rate of 5.625% per annum, payable semi-annually on February 15 and August 15. These notes mature in February 2013. We have the option to redeem some or all of the notes at any time with not less than 30 days notice at a redemption price equal to the greater of the principal amount of the notes or the sum of the present values of the remaining scheduled payments of principal and interest on the notes to be redeemed. In April 2004, we entered into interest-rate swap contracts that effectively convert the interest rate on this fixed-rate debt to a variable rate based on a spread over the six-month LIBOR. We terminated these swaps in January 2008. The basis adjustment of $11.5 million that was recorded as an increase to the long-term debt carrying value is being amortized to interest expense.
We have a $250 million revolving credit facility, with $200 million in outstanding loans. On August 7, 2008, we and the necessary lenders signed an amendment to our credit facility to allow us to, among other things, contribute our equity interest in Radian Asset Assurance to Radian Guaranty. In exchange for this and certain other flexibility, the amendment requires us, among other things, (a) to further reduce the total outstanding principal amount from $200 million to $150 million (with further reductions to a minimum of $100 million to take place if certain repayment events occur) and (b) to pledge our equity interest in Sherman to secure our obligations to our lenders prior to the time that we contribute our equity interests in Radian Asset Assurance. In addition, we agreed to pay a fee to the administrative agent for the facility. We expect to satisfy all amendment closing requirements during the third quarter of 2008 and to correspondingly reduce the outstanding loan by $50 million. Previously, on April 30, 2008, we entered into an amendment to this credit facility, which became effective May 15, 2008. The amendment modified the credit agreement and related loan documents, among other things, by (a) reducing the commitment size from the original $400 million to $250 million (with further reductions to a minimum of $150 million to take place if certain repayment events occur), (b) increasing the pricing under the credit agreement, (c) eliminating the ratings covenant contained in Section 6.10 of the credit agreement, and (d) securing the credit agreement with a security interest in certain collateral. This security interest was affected primarily through a lien in favor of the lenders to the facility in (i) our ownership interests in certain of our first-tier subsidiaries and (ii) substantially all our other personal property. In addition, we granted a lien in our ownership interest in Radian Guaranty in favor of the lenders to the facility and the holders of the securities issued under our public indentures.
Under the amended credit agreement, we and our material subsidiaries are subject to a number of other business and financial covenants and events of default, including without limitation, maintaining at all times a Consolidated Net Worth (as defined in the amended credit agreement) of not less than $1.75 billion, plus an amount equal to 75% of the net proceeds of any equity issuance following the effective date of the amendment, subject to certain limited qualifications. The credit agreement, as amended, contains limitations on indebtedness,
29
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
liens, mergers, consolidations, liquidations and sales, payment of dividends, investments, loans and advances and optional payments and modifications of subordinated and other debt instruments.
11. Income Taxes
We provide for income taxes in accordance with the provisions of SFAS No. 109, Accounting for Income Taxes (SFAS No. 109). As required under SFAS No. 109, our deferred tax assets and liabilities are recognized under the liability method which recognizes the future tax effect of temporary differences between the amounts recorded in the condensed consolidated financial statements and the tax bases of these amounts. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled.
Given our inability to accurately estimate our pre-tax loss, which directly affects our ability to project an effective tax rate for the full year, we believe it is appropriate to book our income tax expense based on the actual results of operations as of June 30, 2008.
As of June 30, 2008, we have a net deferred tax asset (DTA) in the amount of $171.6 million. We believe that it is more likely than not that these assets will be realized. As such, no valuation allowance was established. The following factors were considered in reaching this conclusion:
| $270 million of taxable income is available in tax return carryback years. This would yield a recovery of approximately $94.5 million of deferred tax assets. |
| Approximately $71.4 million of the net DTA relates to mark-to-market losses on our financial guaranty derivative instruments, which we expect will result in very limited claim payments. We intend to hold these instruments until maturity and believe that the associated DTA will reverse over time as credit spreads relating to these instruments tighten. |
| We performed a taxable income projection in a hypothetical extraordinary loss scenario and concluded that our projected taxable income from insurance operations, our investment portfolio, and our affiliated investments will be sufficient to recover our deferred tax assets. |
The need for a valuation allowance will continue to be reviewed on a quarterly basis and no assurances can be made with regard to whether a valuation allowance will be needed in the future.
12. Recent Accounting Pronouncements
In May 2008, the FASB issued SFAS No. 163, Accounting for Financial Guarantee Insurance Contracts, an interpretation of FASB Statement No. 60 (SFAS No. 163). SFAS No. 163 clarifies how SFAS No. 60, Accounting and Reporting by Insurance Enterprises (SFAS No. 60) applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. The scope of SFAS No. 163 is limited to financial guarantee insurance (and reinsurance) contracts issued by insurance enterprises included within the scope of SFAS No. 60. SFAS No. 163 requires that an insurance enterprise recognize a claim liability prior to an event of default (insured event) when there is evidence that credit deterioration has occurred in an insured financial obligation. SFAS No. 163 does not apply to financial
30
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
guarantee insurance contracts accounted for as derivative contracts under SFAS No. 133. SFAS No. 163 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those fiscal years, except for some disclosures about the insurance enterprises risk-management activities. Accordingly, we will adopt SFAS No. 163 effective January 1, 2009 and include disclosures regarding our risk-management activities in the third quarter ending September 30, 2008. Management is currently evaluating the impact of the adoption of SFAS No. 163, which could be material.
In March 2008, the FASB issued SFAS No.161, Disclosures about Derivative Instruments and Hedging Activitiesan amendment of FASB Statement No. 133 (SFAS No.161). SFAS No. 161 requires increased qualitative, quantitative and creditrisk disclosures including: (a) how and why an entity is using a derivative instrument or hedging activity, (b) how the entity is accounting for its derivative instrument and hedged items under SFAS No. 133 and (c) how the instrument affects the entitys financial position, financial performance and cash flows. SFAS No. 161 also amends SFAS No. 107, Disclosures about Fair Value of Financial Instruments (SFAS No. 107) to clarify that derivative instruments are subject to SFAS No. 107s concentrationofcreditrisk disclosures. SFAS No. 161 is effective for fiscal years and interim periods beginning after November 15, 2008. Management currently is considering the impact and disclosure requirements that may result from the adoption of SFAS No. 161.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of APB No. 51 (SFAS No. 160). The objective of SFAS No. 160 is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in consolidated financial statements by establishing accounting and reporting standards. These standards require that: (i) the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parents equity; (ii) the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of operations; (iii) changes in a parents ownership interest while the parent retains its controlling financial interest in its subsidiary be accounted for consistently; (iv) when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary be initially measured at fair value; and (v) entities provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. Management currently is considering the impact and disclosure requirements that may result from the adoption of SFAS No. 160.
13. Selected Financial Information of RegistrantRadian Group Inc.
The following is selected financial information for the parent company:
(In thousands) | June 30 2008 |
December 31 2007 | ||||
Investment in subsidiaries, at equity in net assets |
$ | 3,148,516 | $ | 3,496,089 | ||
Total assets |
3,448,337 | 3,709,285 | ||||
Long-term debt and other borrowings |
958,762 | 953,524 | ||||
Total liabilities |
992,430 | 988,549 | ||||
Total stockholders equity |
2,455,907 | 2,720,736 | ||||
Total liabilities and stockholders equity |
3,448,337 | 3,709,285 |
31
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
14. Commitments and Contingencies
As previously disclosed, in August and September 2007, two purported stockholder class action lawsuits, Cortese v. Radian Group Inc. and Maslar v. Radian Group Inc., were filed against Radian Group Inc. and individual defendants in the U.S. District Court for the Eastern District of Pennsylvania. The complaints, which are substantially similar, allege that we were aware of and failed to disclose the actual financial condition of C-BASS prior to our declaration of a material impairment to our investment in C-BASS. On January 30, 2008, the Court ordered that the cases be consolidated into In re Radian Securities Litigation and appointed the Institutional Investors Iron Workers Local No. 25 Pension Fund (Iron Workers) and the City of Ann Arbor Employees Retirement System (Ann Arbor) Lead Plaintiffs in the case. On April 16, 2008, a consolidated and amended complaint was filed, adding one additional defendant. On June 6, 2008, we filed a motion to dismiss this case, which plaintiffs have opposed in a memorandum of law filed with the court on July 25, 2008. While it is still very early in the pleadings stage, we do not believe that the allegations in the consolidated cases have any merit and we intend to defend against this action vigorously.
As previously disclosed, in April 2008, a purported class action lawsuit was filed against Radian Group, the Compensation and Human Resources Committee of our board of directors and individual defendants in the U.S. District Court for the Eastern District of Pennsylvania. The complaint alleges violations of the Employee Retirement Income Securities Act as it relates to our Savings Incentive Plan. The named plaintiff is a former employee of ours. On July 25, 2008, we filed a motion to dismiss this case. We believe that the allegations are without merit, and intend to defend against this action vigorously.
On June 26, 2008, we filed a complaint for declaratory judgment in the United States District Court for the Eastern District of Pennsylvania, naming IndyMac Bank (IndyMac), Deutsche Bank National Trust Company, Financial Guaranty Insurance Company (FGIC), AMBAC Assurance Corporation and MBIA Insurance Corporation as defendants. The suit involves three Radian pool policies covering second-lien mortgages, entered into in late 2006 and early 2007 with respect to loans originated by IndyMac. We are in a second loss position behind IndyMac and in front of three defendant financial guaranty companies. We are alleging that the representations and warranties made to us to induce us to issue the policies were materially false, and that as a result, the policies should be void. The total amount of our claim liability is approximately $77 million. We have established loss reserves equal to the total amount of our exposure to these transactions. On June 27, 2008, IndyMac filed a suit against us in California State Court in Los Angeles on the same policies, alleging that we have wrongfully denied claims or rescinded coverage on the underlying loans. We are moving to have that suit removed to federal court and stayed pending our suit in the Eastern District of Pennsylvania. There are related suits between FGIC and IndyMac in California and the Southern District of New York which may also be consolidated with our suit at a later date.
In addition to the above litigation, we are involved in litigation that has arisen in the normal course of our business. We are contesting the allegations in each such pending action and believe, based on current knowledge and after consultation with counsel, that the outcome of such litigation will not have a material adverse effect on our condensed consolidated financial position, results of operations or cash flows.
As previously disclosed, on October 3, 2007, we received a letter from the staff of the Chicago Regional Office of the Securities Exchange Commission stating that the staff is conducting an investigation involving Radian Group and requesting production of certain documents. We believe that the investigation generally relates to the proposed merger with MGIC Investment Corporation (MGIC) and Radians investment in C-BASS. We are cooperating with the requests of the SEC. The SEC staff has informed us that this investigation should not be construed as an indication by the Commission or its staff that any violation of the securities laws has occurred, or as a reflection upon any person, entity or security.
32
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
Securities regulations became effective in 2005 that impose enhanced disclosure requirements on issuers of asset-backed (including mortgage-backed) securities. To allow our customers to comply with these regulations, we typically are required, depending on the amount of credit enhancement we are providing, to provide (1) audited financial statements for the insurance subsidiary participating in the transaction or (2) a full and unconditional holding-company-level guarantee for our insurance subsidiaries obligations in such transactions. To date, Radian Group Inc. has guaranteed two structured transactions for Radian Guaranty involving approximately $363.3 million of remaining credit exposure.
As a result of the termination of our Pension Plan in June 2007, we expect to make a final contribution to the plan in the third quarter of 2008, of approximately $15 million.
Under our change of control agreements with our executive officers, upon a change of control of Radian Group Inc. or Radian Asset Assurance, as the case may be, we are required to fund an irrevocable rabbi trust to the extent of our obligations under these agreements. The total maximum amount that we would be required to place in trust is approximately $17.0 million as of June 30, 2008.
As part of the non-investment-grade allocation component of our investment program, we have committed to invest $55 million in alternative investments ($22.8 million of unfunded commitments at June 30, 2008) that are primarily private equity securities. These commitments have capital calls over a period of at least six years, and certain fixed expiration dates or other termination clauses.
We also utilize letters of credit to back assumed reinsurance contracts, medical insurance policies and an excise tax-exemption certificate used for ceded premiums from our domestic operations to our international operations. These letters of credit are with various financial institutions, have terms of one-year and will automatically renew unless we specify otherwise. The letters of credit outstanding at June 30, 2008 and December 31, 2007 were $8.9 million and $10.8 million, respectively.
Our mortgage insurance business utilizes its underwriting skills to provide an outsourced underwriting service to its customers. We give recourse to our customers on loans we underwrite for compliance. Typically, we agree that if we make a material error in underwriting a loan, we will remedy, indemnify, make whole, repurchase, or place additional mortgage insurance coverage on the loan. Providing these remedies means we assume some credit risk and interest-rate risk if an error is found during the limited remedy period in the agreements governing these services. We paid losses for sales and remedies from reserves in the first six months of 2008 of approximately $11.7 million, and our reserve for such expenses at June 30, 2008 was $12.1 million. We closely monitor this risk and negotiate our underwriting fee structure and recourse agreements on a client-by-client basis.
Our financial guaranty insurance business has entered into reinsurance agreements with several monoline financial guaranty primary insurers. These reinsurance agreements generally are subject to termination (i) upon written notice by either party (ranging from 90 to 120 days) before the specified deadline for renewal, (ii) at the option of the ceding company if we fail to maintain applicable ratings or certain financial, regulatory and rating agency criteria, or (iii) upon certain changes of control. Upon termination under the conditions set forth in (ii) and (iii) above, we may be required (under some of our reinsurance agreements) to return to the ceding company all unearned premiums, less ceding commissions, attributable to reinsurance ceded pursuant to such agreements. Upon the occurrence of the conditions set forth in (ii) above, regardless of whether or not an agreement is terminated, we may be required to obtain a letter of credit or alternative form of security to collateralize our obligation to perform under such agreement or we may be obligated to increase the level of ceding commission paid.
33
Radian Group Inc.
Notes to Unaudited Condensed Consolidated Financial Statements(Continued)
A downgrade of the ratings assigned to our financial guaranty subsidiaries below certain levels (both A- and below investment grade for S&P and below A3 for Moodys Investor Service (Moodys)) would allow counterparties in five of our synthetic credit default swap transactions, representing an aggregate notional amount of approximately $683.9 million, to terminate these transactions. Upon the termination of any such transaction following a downgrade trigger, the transaction would be settled on a mark-to-market basis, meaning that if, based on third-party bids received, a replacement counterparty would require amounts in addition to the payments we receive under the transaction in order to take over our position in the transaction, we would be required to pay such amounts to our counterparty, and if such third party would pay our counterparty to take over our position, our counterparty would pay such amount to us upon termination. The maximum amount that we could be required to pay on all these transactions in the aggregate is: $161.9 million in the event of a downgrade below investment grade by S&P, including $58.7 million that could be payable in the event of a downgrade below A- by S&P and $8.0 million that could be payable in the event of a downgrade below A3 by Moodys.
Following the recent downgrades of Radian Asset Assurance, in July, 2008, we initiated a plan to reduce our financial guaranty workforce commensurate with our current limited prospects for originating new financial guaranty business. In order to maintain a portion of the workforce needed to effectively manage this business, we have put into place retention and severance agreements for certain surveillance, risk management and finance personnel at an estimated cost of $26 million, which we expect will be paid by the end of 2009.
34
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
The following analysis should be read in conjunction with our condensed consolidated financial statements and the notes thereto included in this report and our audited financial statements, notes thereto and Managements Discussion and Analysis of Financial Condition and Results of Operations included in our Form 10-K for the fiscal year ended December 31, 2007 for a more complete understanding of our financial position and results of operations.
Business Summary
Our principal business segments are mortgage insurance, financial guaranty and financial services.
Mortgage Insurance
Our mortgage insurance segment provides credit-related insurance coverage, principally through private mortgage insurance, and risk management services to mortgage lending institutions located throughout the U.S. and in select countries outside the U.S. We provide these products and services mainly through our wholly-owned subsidiaries, Radian Guaranty Inc., Amerin Guaranty Corporation, and Radian Insurance Inc. (which we refer to as Radian Guaranty, Amerin Guaranty, and Radian Insurance, respectively). Private mortgage insurance protects mortgage lenders from all or a portion of default-related losses on residential mortgage loans made mostly to home buyers who make down-payments of less than 20% of the homes purchase price. Private mortgage insurance also facilitates the sale of these mortgage loans in the secondary mortgage market, most of which are sold to Freddie Mac and Federal National Mortgage Association (Fannie Mae). We refer to Freddie Mac and Fannie Mae as Government Sponsored Enterprises or GSEs.
Traditional Mortgage Insurance. Our mortgage insurance segment, through Radian Guaranty, offers primary and pool mortgage insurance coverage on residential first-lien mortgages. At June 30, 2008, primary insurance on domestic first-lien mortgages made up approximately 91.9% of our total domestic first-lien mortgage insurance risk in force, and pool insurance on domestic first-lien mortgages made up approximately 8.1% of our total domestic first-lien mortgage insurance risk in force.
Non-Traditional Mortgage Credit Enhancement. In addition to traditional mortgage insurance, we have used Radian Insurance to provide other forms of credit enhancement on residential mortgage assets. These products include second-lien mortgages, credit enhancement on net interest margin securities (which we refer to as NIMS), domestic and international credit default swaps (CDS) and international mortgage insurance (collectively, we refer to the risk associated with these transactions as other risk). Until recently, these products were a growing part of our total mortgage insurance business. However, in light of the housing and credit market turmoil, we stopped writing all non-traditional business other than international mortgage insurance, although our prospects for writing this business are limited as discussed below. We also have used Amerin Guaranty to insure second-lien mortgages.
International Mortgage Insurance. Our existing international mortgage insurance business was written through Radian Insurance. As a result of recent downgrades of Radian Insurance, our counterparties to each of our active international transactions have the right to terminate these transactions. On March 4, 2008, Standard Chartered Bank in Hong Kong informed us that they wished to terminate their contract with Radian Insurance, effective immediately. There is a possibility that Radian Insurance could be required to return to Standard Chartered Bank, or to transfer to another insurer, unearned premiums related to this transaction. Unless extended, this transaction was expected to expire at the end of 2009. In addition, one Australian transaction was novated and the portfolio transferred to Radian Guaranty, effective June 30, 2008. Two other Australian transactions are expected to be novated and the portfolios transferred to Radian Guaranty in the third quarter of 2008. If our remaining international transactions are terminated, we could be required to return or transfer to another insurer additional unearned premiums. The recent downgrades of Radian Insurance have significantly reduced our ability to continue to write international mortgage insurance business.
35
Financial Guaranty
Our financial guaranty business mainly insures and reinsures credit-based risks through our wholly-owned subsidiary, Radian Asset Assurance Inc. (Radian Asset Assurance), and through its wholly-owned subsidiary, Radian Asset Assurance Limited (RAAL), located in the United Kingdom. Financial guaranty insurance typically provides an unconditional and irrevocable guaranty to the holder of a financial obligation of full and timely payment of principal and interest when due.
We have traditionally offered the following financial guaranty products:
| Public Finance. Insurance of public finance obligations, including tax-exempt and taxable indebtedness of states, counties, cities, special service districts, other political subdivisions and tribal finance and for enterprises such as airports, public and private higher education and health care facilities, project finance and private finance initiative assets in sectors such as schools, healthcare and infrastructure projects. The issuers of public finance obligations we insure were typically rated investment-grade at the time we issued our insurance policy, without the benefit of our insurance. |
| Structured Finance. Insurance of structured finance obligations, including collateralized debt obligations (CDOs) and asset-backed securities (ABS), consisting of funded and non-funded (synthetic) obligations that are payable from or tied to the performance of a specific pool of assets. Examples of the pools of assets that underlie structured finance obligations include corporate loans and bonds, residential and commercial mortgages, a variety of consumer loans, tax credits, equipment receivables and real and personal property leases. The structured finance obligations we insure were generally rated investment-grade at the time we issued our insurance policy, without the benefit of our insurance. |
| Financial Solutions. Financial solutions products (which we include as part of our structured finance business), including guaranties of securities exchange clearinghouses, excess-Securities Investor Protection Corporation (SIPC) insurance for customers of brokerage firms and excess-Federal Deposit Insurance Corporation (FDIC) insurance for customers of banks. |
| Reinsurance. Reinsurance of domestic and international public finance obligations, including those issued by sovereign and sub-sovereign entities, as well as reinsurance of structured finance and financial solutions obligations. |
In October 2005, we exited the trade credit reinsurance line of business. Accordingly, this line of business has been placed into run-off and we have ceased initiating new trade credit reinsurance contracts.
In March 2008, we discontinued, for the foreseeable future, writing new insurance on synthetic CDOs and significantly reduced our structured products operations, primarily in areas related to CDOs. This decision was based on the deterioration and uncertainties in the credit markets in which we and other financial guarantors participate, which has significantly reduced the volume of CDOs and other structured products that are available for our insurance. However, we may enter into a limited number of synthetic CDO structured finance transactions to commute, restructure, hedge or terminate synthetic and other structured product transactions, for purposes of mitigating losses, reducing uncertainty or improving our position relative to existing credit exposures.
In June 2008, the financial strength ratings of our financial guaranty subsidiaries were downgraded by both Standard & Poors Ratings Service (S&P) and Moodys Investor Service (Moodys). See RatingsRecent Ratings Actions below. These downgrades, combined with the difficult market conditions for financial guaranty insurance, have severely limited our ability to write new direct insurance and reinsurance both domestically and internationally. Although we cannot be certain of the extent and duration of any continued deterioration, disruptions or uncertainty in credit markets or other sectors of the economy in which our financial guaranty business participates, we believe these conditions are likely to persist for the foreseeable future. As a result, in the third quarter of 2008, we initiated plans to reduce our financial guaranty operations, including a reduction of our workforce commensurate with our current limited prospects for originating new business.
36
We continue to maintain a large insured portfolio, including a significant portfolio of CDOs as discussed below under Results of OperationsFinancial GuarantyQuarter and Six Months Ended June 30, 2008 Compared to Quarter and Six Months Ended June 30, 2007.
International Financial Guaranty Insurance. RAAL accounted for $4.0 million and $7.8 million of financial guarantys direct premiums written in the second quarter and first six months of 2008 (or 17.0% and 16.8% of the financial guarantys direct premiums written in the second quarter and first six months of 2008, respectively), compared to $3.2 million (or 11.9%) and $6.8 million (or 11.7%) of financial guarantys direct premiums written in the second quarter and first six months of 2007, respectively.
Financial Services
Our financial services segment mainly consists of our 21.8% interest in Sherman Financial Group LLC (Sherman), a consumer asset and servicing firm. This segment also includes our 46% interest in Credit-Based Asset Servicing and Securitization LLC (C-BASS), a mortgage investment company whose operations are currently in run-off.
Sherman. Sherman specializes in charged-off and bankruptcy plan consumer assets, which are generally unsecured. Sherman typically purchases these assets at deep discounts from national financial institutions and major retail corporations and subsequently seeks to collect upon them. In addition, Sherman originates subprime credit card receivables through its subsidiary CreditOne and has a variety of other similar ventures related to consumer assets. The management of Sherman currently holds an option to purchase our remaining equity interest in Sherman at any time before September 19, 2008. See Note 7 of Notes to Condensed Consolidated Financial Statements.
C-BASS. Historically, C-BASS had been engaged as a mortgage investment and servicing company specializing in the credit risk of subprime single-family residential mortgages. As a result of the disruption in the subprime mortgage market during 2007, C-BASS ceased purchasing mortgages and mortgage securities and its securitization activities in the third quarter of 2007 and sold its loan-servicing platform in the fourth quarter of 2007. The orderly run-off of C-BASSs business is dictated by an override agreement under which we and all of C-BASSs owners and creditors are parties. The agreement provides the basis for the collection and distribution of cash generated from C-BASSs whole loans and securities portfolio, as well as the sale of certain assets, including the loan-servicing platform. We recorded a full write-off of our entire equity interest in C-BASS in the third quarter of 2007 and wrote-off our $50 million credit facility with C-BASS in the fourth quarter of 2007. See Note 7 of Notes to Condensed Consolidated Financial Statements.
Ratings
Our ratings are critical to our ability to market our products and to maintain our competitive position and customer confidence in our products.
Radian Group Inc. currently has a senior debt rating of BBB (CreditWatch with negative implications) from S&P and Ba1 (negative outlook) from Moodys. Our principal operating subsidiaries have been assigned the following ratings:
MOODYS | MOODYS OUTLOOK |
S&P | S&P OUTLOOK |
||||||
Radian Guaranty |
A2 | Negative | A | (1 | ) | ||||
Radian Insurance |
Baa1 | Negative | BBB | (1 | ) | ||||
Amerin Guaranty |
A2 | Negative | A | (1 | ) | ||||
Radian Asset Assurance |
A3 | Negative | A | (1 | ) | ||||
Radian Asset Assurance Limited |
A3 | Negative | A | (1 | ) |
37
(1) | Each S&P rating for our mortgage insurance and financial guaranty subsidiaries is currently on CreditWatch Negative. |
On May 2, 2008, Fitch Ratings (Fitch) withdrew its ratings for Radian Group Inc. and all of our insurance subsidiaries, citing a lack of adequate information regarding these entities. We had requested that Fitch withdraw these ratings in September 2007, following Fitchs downgrade of Radian Group Inc. and our financial guaranty subsidiaries.
Recent Ratings Actions. On June 16, 2008, S&P lowered its financial strength ratings on Radian Asset Assurance and RAAL to A from AA, citing a decline in the business prospects and financial flexibility of Radian Asset Assurance and uncertainty regarding its competitive position. S&P also cited the impact of credit losses in our mortgage insurance business as having an adverse affect on Radian Asset Assurances financial flexibility.
On June 25, 2008, Moodys lowered its senior debt rating on Radian Group Inc. to Ba1 from A2 and its insurance financial strength ratings on Radian Guaranty and Amerin Guaranty to A2 from Aa3. In downgrading our mortgage insurance subsidiaries, Moodys cited meaningful deterioration in our insured portfolio, including NIMS and second-liens. Moodys further stated that our ability to retain our status as a Tier 1 mortgage insurer with the GSEs will continue to be an important rating consideration for our mortgage insurance subsidiaries going forward. Moodys lowered its insurance financial strength rating on Radian Insurance to Baa1 (two notches below Radian Guaranty) from Aa3 as a result of the higher-risk nature of its insurance portfolio of second-liens and NIMS and Moodys view that Radian Insurance is no longer strategically important to our overall mortgage insurance business.
Also on June 25, 2008, Moodys lowered its insurance financial strength rating on Radian Asset Assurance and RAAL to A3 from Aa3, citing the likelihood that Radian Asset Assurance will cease writing new business going-forward and the possible diversion of capital from Radian Asset Assurance to support our mortgage insurance business.
Our current ratings and the threat of further ratings actions could have a significant impact on our business and results of operations. For a discussion of these risks, see Part II, Item 1A. Risk Factors below.
Overview of Business Results
As a seller of credit protection, our results are subject to macroeconomic conditions and specific events that impact the production environment and credit performance of our underlying insured assets. The current mortgage and credit cycle, characterized by a continuing decline in home prices in certain markets, deteriorating credit performance of mortgage assetsparticularly Alternative A (Alt-A) and subprimeand reduced liquidity for many participants in the mortgage and financial services industries, has had, and we believe will continue to have, a significant negative impact on the business environment and results of operations for each of our business segments. In addition, the June 2008 ratings downgrades of our financial guaranty subsidiaries and the on-going disruption in the credit markets have severely limited our ability to write new financial guaranty insurance and reinsurance.
Mortgage Insurance
Traditional Mortgage Insurance
| Defaults. Further deterioration in the U.S. housing and mortgage credit markets resulted in an 11.0% increase in first-lien primary defaults added during the second quarter of 2008, which compares favorably to the 13.6% increase in first-lien defaults added during the first quarter of 2008 and the 20.1% increase during the fourth quarter of 2007. Overall, the underlying trend of higher defaults continues to be driven by poor performance of the late 2005 through 2007 vintage books of business, a lack of refinance capacity in the current mortgage market, which has been forcing many borrowers into default, and from home price depreciation in certain markets. While losses generally have increased across all mortgage insurance product lines, a significant percentage of our increased losses are |
38
attributable to Alt-A mortgages. Ongoing deterioration in markets in California and Florida, where housing values are expected to continue to decline significantly and where Alt-A and adjustable rate mortgage (ARM) products are prevalent, continue to have a significant negative impact on our mortgage insurance business results. |
| Loss Provision/First-Lien Premium Deficiency. In addition to the increase in new defaults during the first half of 2008, our mortgage insurance loss provision at June 30, 2008 continued to be negatively impacted by higher loan balances on delinquent loans, higher rates of defaults moving into claim status, a decrease in the cure rate of defaults and an increase in claims paid. Claims paid increased in the three months ended June 30, 2008 to $208.8 million, compared to $190.2 million in the first quarter of 2008 and $112.1 million for the second quarter of 2007. We expect to pay total mortgage insurance claims (including second-liens) between $275 million and $300 million in the third quarter of 2008 and approximately $1.0 billion in total in 2008. Based on our current assumptions regarding home price appreciation and unemployment as of June 30, 2008, we estimate that the ultimate losses from our mortgage insurance portfolio will be approximately $5.9 billion and there will be a significant increase in first-lien claim payments throughout 2008, 2009 and into 2010. We expect these losses to be partially offset by expected future premiums of approximately $2.8 billion from this portfolio and significant recoveries from Smart Home and captive reinsurance arrangements as discussed below. In light of our current estimates, we established a premium deficiency of $421.8 million for our first-lien portfolio as of June 30, 2008. See Critical Accounting PoliciesReserve for Premium Deficiency below. |
| Smart Home/Captives. We have protected against some of the future losses that may occur related to non-prime and riskier products by reinsuring our exposure through transactions (referred to as Smart Home) that effectively transfer risk to investors in the capital markets. Approximately 4.4% of our primary mortgage insurance risk in force was included in Smart Home transactions at June 30, 2008. In these transactions, we reinsure the middle layer risk positions, while retaining a significant portion of the total risk comprising the first-loss and most remote risk positions. Ceded premiums written and earned related to Smart Home for the three and six month periods ended June 30, 2008 were $3.7 million and $6.9 million, respectively. The provision for losses for the six months ended June 30, 2008 includes a $34.9 million reduction related to Smart Home. Ceded losses recoverable related to Smart Home were $44.7 million at June 30, 2008. In addition to Smart Home, we transfer a substantial portion of our risk to captive reinsurance companies affiliated with our lender-customers. We had approximately 54 active captive reinsurance agreements in place at June 30, 2008, covering approximately 41.7% of our primary risk in force. Ceded premiums earned related to captives for the three and six month periods ended June 30, 2008 were $34.1 million and $69.8 million, respectively. The provision for losses for the six months ended June 30, 2008 includes a $127.2 million reduction related to captive transactions. Ceded losses recoverable on captive transactions were $131.1 million at June 30, 2008. In light of the significant amount of ultimate losses we expect to incur in our mortgage insurance business, we estimate that we will receive total reinsurance recoveries from Smart Home and captive reinsurance of approximately $740 million. |
| New Insurance Written. We experienced an 11.3% decrease and a 5.8% increase in traditional flow business during the three and six month periods ended June 30, 2008, respectively, compared to the same periods of 2007. Overall, primary new insurance written, which includes both structured and flow business, decreased by 42.8% and 33.7% in the three and six month periods ended June 30, 2008, respectively, compared to the same periods of 2007, largely due to the significant decline in structured business written in 2008. The market turmoil in 2007 and 2008 has led to a tightening of our customers mortgage underwriting standards as well as a decrease in the volume of mortgage originations. In the fourth quarter of 2007 and in the first half of 2008, we implemented a series of changes to our insurance guidelines aimed at improving the long-term profitability of our business. As a result of these changes, we have experienced a positive shift in our overall business mix. In the second quarter of 2008, approximately 93% of our new business production was prime business, compared to 90% in the first quarter of 2008 and 49% in the second quarter of 2007, respectively. |
39
| Persistency. The persistency rate, which is defined as the percentage of insurance in force that remains on our books after any twelve-month period, was 81.2% for the twelve months ended June 30, 2008, compared to 71.1% for the twelve months ended June 30, 2007. This increase was mainly due to a decline in refinancing activity from the high levels in 2005 and 2006, as a result of home price depreciation, tighter underwriting standards and an overall decrease in the lending capacity among mortgage originators. In particular, we continue to see increased demand for our traditional mortgage insurance product as alternative products, such as 80-10-10 mortgages, which were a common alternative to mortgage insurance in 2005 and 2006, have declined significantly. The persistency rate for structured products during the twelve months ended June 30, 2008 was 81.1% compared to 81.3% for our flow business. We expect that persistency rates will continue to remain at elevated levels for as long as the current disruption in the housing and mortgage credit markets continues to persist. |
Discontinued Non-Traditional Products
| NIMS. Our exposure to NIMS was $485 million at June 30, 2008, down from $604 million at December 31, 2007, as a result of buybacks and paydowns. The loans underlying the NIMS bonds that we insure continued to deteriorate during the first half of 2008. Of the $485 million in total exposure to NIMS, approximately $450 million represents the present value of our total expected principal credit losses related to NIMS (discounted at a risk-free rate, as opposed to the risk-adjusted rate used for Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurement (SFAS No. 157) purposes)). The carrying value of our total net liabilities related to NIMS as of June 30, 2008 was $225 million. Our current carrying value is less than the net present value of our total expected credit losses due to the incorporation of the markets perception of our non-performance risk, in accordance with SFAS No. 157. In the fourth quarter of 2007, as a risk mitigation initiative, we began purchasing NIMS that we insure at a discount to par. These efforts continued during the first six months of 2008, resulting in an overall reduction of our risk in force related to NIMS of $50.1 million during 2008. We did not purchase any NIMS prior to the fourth quarter of 2007. The NIMS purchased are accounted for as derivative assets and are recorded at fair value in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS No. 133), as amended and interpreted. Upon purchase, our liability representing the unrealized loss associated with the purchased NIMS is eliminated. The difference between the amount we pay for the NIMS and the sum of the fair value of the NIMS and the eliminated liability represents the net positive impact to earnings. Since the fourth quarter of 2007, the overall impact to our financial statements as a result of these purchases has been immaterial. |
| Second-lien Mortgages. We experienced further deterioration in our second-lien insured portfolio during the first six months of 2008, which resulted in a $66.1 million increase in second-lien reserves during this period to approximately $178.9 million. Our premium deficiency reserve for second-liens decreased during the first half of 2008 by approximately $33.9 million (which partially offset the impact of the reserve increase), resulting in a total premium deficiency reserve for second-liens of approximately $161.7 million at June 30, 2008. As of June 30, 2008, our total exposure to second-liens was approximately $772.4 million, down from $924.7 million at December 31, 2007. As of June 30, 2008, we held reserves, including a premium deficiency reserve, of approximately $341 million against our total second-lien mortgage portfolio, representing approximately 44% of the total exposure. |
| Credit Default Swaps. As of June 30, 2008, our total risk in force exposure to domestic credit default swaps on residential mortgage-backed securities (RMBS) was approximately $206 million. The fair value at June 30, 2008, under SFAS No. 157, is $139.4 million, which we believe approximates the future realized credit related losses. In the fourth quarter of 2005, we wrote $7.3 billion in notional value of credit protection in international credit default swap form on two large AAA tranches of mortgage-backed securities, one in Germany and one in Denmark. As of June 30, 2008, we had $19.3 million of cumulative unrealized mark-to-market losses on these transactions. Despite the large notional exposure to this business, which has increased to $8.6 billion at June 30, 2008 due to foreign currency rate |
40
changes, the remaining subordination for these transactions is substantial and performance to date has been good, and we do not currently foresee any reasonable scenario under which we would be liable for credit losses with respect to such exposures. |
Financial Guaranty
| New Business Production. A difficult business production environment for financial guaranty continued to exist in the first half of 2008. These conditions included the widening of credit spreads, a lack of price transparency and illiquidity in some of the structured products obligations that we insure, losses by financial guarantors on RMBS, CDOs of ABS and other credit positions, uncertainty as to the extent of future losses among all financial guarantors and perceived instability in the franchise values and ratings of many of the financial guarantors, including us. In addition, ratings actions on financial guaranty industry participants, including the June 2008 ratings downgrades of our financial guaranty subsidiaries, and uncertainty regarding future actions by rating agencies have further limited the financial guaranty business production environment. These conditions have materially diminished the financial benefit that our credit protection provides to issuers in the current market of both public and structured finance transactions and to our primary insurer customers and have reduced the perceived benefit of our insurance to holders of insured debt. Many transactions that would normally have been marketed with some form of financial guaranty insurance are either not going to market or are being sold without the benefit of financial guaranty insurance. As a result, there has been a significant reduction in the volume of transactions for which financial guaranty insurance is a viable option, which makes it more difficult for us and other financial guarantors to write new business. These conditions also resulted in fewer opportunities to obtain reinsurance transactions from our primary insurance customers. Consequently, new business production across all of our financial guaranty product lines has been significantly reduced in 2008 and is likely to remain minimal for the foreseeable future, if not permanently. |
| Credit Performance. The overall credit performance of our financial guaranty portfolio has remained relatively stable during the first half of 2008. In the first quarter of 2008, financial guaranty paid claims included $100 million related to our entire exposure on the one direct market value extendable note program in our financial guaranty portfolio. See Results of OperationsFinancial GuarantyQuarter and Six Months Ended June 30, 2008 Compared to Quarter and Six Months Ended June 30, 2007 below for a discussion of our exposure to RMBS and commercial mortgage-backed securities (CMBS). |
Financial Services
Net income for Sherman was down by approximately 7.3% for the first six months of 2008 compared to the same period of 2007. Higher revenues, particularly from the credit card origination business were more than offset by a higher loan loss provision and higher operating expenses. In addition, the decrease in our ownership percentage from a year ago as a result of the sale of a portion of our interest in Sherman contributed to reducing our equity in earnings from Sherman to $30.8 million for the first half of 2008, from $62.6 million for the same period of 2007.
Our investment in C-BASS, including our $50 million credit facility with C-BASS, has been fully written off as of December 31, 2007.
41
Results of Operations
Our financial results for the first six months of 2008 were significantly impacted by unrealized gains and losses on our hybrid securities and our derivative assets and liabilities. Credit spreads on underlying collateral, both corporate credit spreads and asset-backed spreads, widened significantly during the first half of 2008, which resulted in large unrealized losses on these positions. Offsetting these losses, however, is the impact of a change to our valuation methodology, adopted prospectively, that incorporates the markets perception of our non-performance risk. This change in methodology is required under the provisions of SFAS No. 157. Given the significant widening of our credit default swap spread over the past year, the reduction in the valuation of our derivative liabilities related to our non-performance risk more than offset the credit spread widening on underlying collateral for the first half of 2008. These two drivers of our fair values can move in tandem or opposite directions, which could result in significant continued volatility of our operating results.
The following table summarizes the pretax and after tax impact of unrealized gains and losses, including the total impact of the incorporation of our non-performance risk, related to our derivatives and hybrid securities that are carried at fair value:
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
(In millions) | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Hybrid securities |
$ | (9.8 | ) | $ | 6.4 | $ | (65.7 | ) | $ | 2.8 | ||||||
Financial guaranty credit derivatives |
103.0 | (32.5 | ) | (1,227.0 | ) | (7.4 | ) | |||||||||
Mortgage insurance domestic and international CDS |
(38.0 | ) | (9.7 | ) | (70.3 | ) | (22.4 | ) | ||||||||
NIMS |
(17.9 | ) | (60.9 | ) | (44.9 | ) | (59.5 | ) | ||||||||
Soft capital put options on committed preferred securities (CPS) |
32.0 | | 74.8 | | ||||||||||||
Impact of SFAS No. 157 fair value methodology change related to non-performance risk |
| | 2,034.5 | | ||||||||||||
Pretax gain (loss) |
69.3 | (96.7 | ) | 701.4 | (86.5 | ) | ||||||||||
Income tax provision (benefit) |
24.3 | (33.8 | ) | 245.5 | (30.3 | ) | ||||||||||
After-tax gain (loss) |
$ | 45.0 | $ | (62.9 | ) | $ | 455.9 | $ | (56.2 | ) | ||||||
42
Results of OperationsConsolidated
Quarter and Six Months Ended June 30, 2008 Compared to Quarter and Six Months Ended June 30, 2007
The following table summarizes our consolidated results of operations for the three and six months ended June 30, 2008 and 2007:
Three Months Ended June 30 |
% Change | Six Months Ended June 30 |
% Change | |||||||||||||||||||
(In millions) | 2008 | 2007 | 2008 vs. 2007 | 2008 | 2007 | 2008 vs. 2007 | ||||||||||||||||
Net (loss) income |
$ | (392.5 | ) | $ | 21.1 | n/m | $ | (196.9 | ) | $ | 134.6 | n/m | ||||||||||
Net premiums writteninsurance |
222.6 | 242.4 | (8.2 | )% | 467.0 | 490.9 | (4.9 | )% | ||||||||||||||
Net premiums earnedinsurance |
249.1 | 218.0 | 14.3 | 491.1 | 432.5 | 13.5 | ||||||||||||||||
Net investment income |
65.1 | 62.7 | 3.8 | 131.1 | 123.7 | 6.0 | ||||||||||||||||
Change in fair value of derivative instruments |
56.2 | (66.2 | ) | n/m | 764.0 | (17.8 | ) | n/m | ||||||||||||||
Net (losses) gains on other financial instruments |
(8.3 | ) | 25.7 | n/m | (63.1 | ) | 39.4 | n/m | ||||||||||||||
Other income |
3.2 | 3.1 | 3.2 | 6.8 | 6.9 | (1.4 | ) | |||||||||||||||
Provision for losses |
458.9 | 174.0 | 163.7 | 1,041.6 | 281.0 | 270.7 | ||||||||||||||||
Provision for premium deficiency |
369.8 | | n/m | 387.9 | | n/m | ||||||||||||||||
Policy acquisition costs |
76.0 | 24.2 | 214.0 | 99.9 | 52.5 | 90.3 | ||||||||||||||||
Other operating expenses |
63.8 | 57.6 | 10.8 | 119.0 | 115.3 | 3.2 | ||||||||||||||||
Interest expense |
13.8 | 12.4 | 11.3 | 26.3 | 25.4 | 3.5 | ||||||||||||||||
Equity in net income of affiliates |
15.7 | 49.5 | (68.3 | ) | 28.2 | 72.3 | (61.0 | ) | ||||||||||||||
Income tax (benefit) provision |
(208.6 | ) | 3.5 | n/m | (119.6 | ) | 48.2 | n/m |
n/m | = not meaningful |
Net (Loss) Income. Our net loss for the three and six months ended June 30, 2008 was $392.5 million and $196.9 million, respectively, or $4.91 and $2.46 per share (diluted), compared to net income of $21.1 million and $134.6 million, respectively, or $0.26 and $1.68 per share (diluted) for the corresponding periods of 2007. The on-going disruption in the housing and credit markets continued to negatively affect each of our operating segments during the first half of 2008. In particular, our results for 2008 have been negatively impacted by a significant increase in the provision for losses in our mortgage insurance segment, a provision for premium deficiency for our first-lien business during the second quarter of 2008, the acceleration of policy acquisition cost amortization on our first-lien business as a result of a premium deficiency reserve and an increase in net losses on other financial instruments due to a continued widening of credit spreads and losses on other-than-temporarily-impaired securities. These losses were partially offset by an increase in the change in fair value of derivative instruments as a result of the implementation of SFAS No. 157 of $2.0 billion. The net after-tax impact of unrealized gains and losses on derivatives and hybrid securities for the second quarter and six months ended June 30, 2008 was $45.0 million and $455.9 million, respectively.
Net Premiums Written and Earned. Consolidated net premiums written for the three and six months ended June 30, 2008 were $222.6 million and $467.0 million, respectively, compared to $242.4 million and $490.9 million, respectively, for the corresponding periods of 2007. Consolidated net premiums earned were $249.1 million and $491.1 million, respectively, for the three and six months ended June 30, 2008 compared to $218.0 million and $432.5 million, respectively, for the corresponding periods of 2007. Earned premiums increased primarily as a result of the high volume of primary new mortgage insurance written in 2007 and the higher persistency rates experienced in 2007 and 2008.
Net Investment Income. Net investment income was $65.1 million and $131.1 million, respectively, for the three and six months ended June 30, 2008 compared to $62.7 million and $123.7 million, respectively, for the corresponding periods of 2007. This increase was mainly due to an increase in invested assets.
43
Change in Fair Value of Derivative Instruments. For the three and six months ended June 30, 2008, the change in fair value of derivative instruments was a net gain of $56.2 million and $764.0 million, respectively, compared to net losses of $66.2 million and $17.8 million, respectively, for the corresponding periods of 2007. Change in fair value of derivative instruments for 2008 reflects the impact of the adoption of SFAS No. 157. The change in fair value of derivative instruments for the three and six months ended June 30, 2008 was mainly a result of a $13.1 million increase and a $567.8 million decrease, respectively, in the cumulative unrealized loss on financial guaranty derivatives, a $58.5 million and $155.0 million decrease, respectively, in the cumulative unrealized loss related to our NIMS portfolio and a $30.6 million and $72.0 million gain, respectively, related to the value of the put options on our CPS. We also had a $38.9 million and $71.2 million increase, respectively, in the cumulative unrealized loss on domestic and international credit default swaps. Included in the change in fair value of derivative instruments were earned premiums on derivative contracts of $20.9 million and $46.1 million, respectively, for the three and six months ended June 30, 2008, compared to $36.9 million and $71.5 million, respectively, for the comparable periods of 2007.
Net (Losses) Gains on Other Financial Instruments. Net losses on other financial instruments for the three and six months ended June 30, 2008 were $8.3 million and $63.1 million, respectively, compared to net gains on other financial instruments of $25.7 million and $39.4 million, respectively, for the corresponding periods of 2007. Included in the three and six months ended June 30, 2008 was $21.1 million of gains related to the change in fair value of the NIMS variable interest entities (VIE) debt that was required to be consolidated at March 31, 2008. Also included in the six months ended June 30, 2008 was $74.2 million of net losses related to changes in the fair value of hybrid securities, primarily convertible bonds, and trading securities. Also impacting the first half of 2008 were $19.5 million of net realized gains on the sales of hybrid securities. We also wrote down $37.1 million of other-than-temporarily-impaired available for sale securities in the six month period ended June 30, 2008, which was partially offset by $4.4 million in realized gains on sales of available for sale securities. Included in the three and six months ended June 30, 2007 were $7.2 million and $3.5 million of gains related to changes in the fair value of convertible securities and equity securities and a $23.2 million net gain related to the sale of hybrid securities.
Other Income. Other income was $3.2 million and $6.8 million, respectively, for the three and six months ended June 30, 2008 compared to $3.1 million and $6.9 million, respectively, for the corresponding periods of 2007. Other income mostly includes income related to contract underwriting services.
Provision for Losses. The provision for losses for the three and six months ended June 30, 2008 was $458.9 million and $1,041.6 million, respectively, compared to $174.0 million and $281.0 million, respectively, for the corresponding periods of 2007. Our mortgage insurance segment experienced a significant increase in claim rates and claims paid in the first half of 2008 compared to the same period a year ago, as well as an increase in delinquent loan sizes and a general aging of defaults and pending claims, which require a higher reserve. See Results of OperationsMortgage InsuranceQuarter and Six Months Ended June 30, 2008 Compared to Quarter and Six Months Ended June 30, 2007Provision for Losses below. The provision for losses for our financial guaranty segment increased in the first half of 2008 to $21.3 million compared to ($12.0) million in the first half of 2007, due primarily to favorable loss development on the trade credit reinsurance business and structured finance business in 2007 that did not occur to the same extent in 2008. In addition, the 2008 provision for losses includes a higher provision as a result of assumed mortgage exposures.
Provision for Premium Deficiency. The provision for premium deficiency was $369.8 million and $387.9 million, respectively, for the three and six months ended June 30, 2008. There was no premium deficiency recorded in the comparable periods of 2007. We reassess our expectations for premiums, losses and expenses for our businesses each quarter and record a premium deficiency reserve, if necessary. In the first half of 2008, we recorded a provision for second-lien premium deficiency of ($33.9) million as a result of relatively stable expected losses and expected premiums compared to our year end 2007 projections, which was offset by an increase in the provision for second-lien losses. In the second quarter of 2008 we established a first-lien premium deficiency reserve of $421.8 million as a result of our analysis of the future profitability of that business based on a more severe house price depreciation projection.
44
Policy Acquisition Costs. Policy acquisition costs were $76.0 million and $99.9 million, respectively, for the three and six months ended June 30, 2008 compared to $24.2 million and $52.5 million, respectively, for the corresponding periods of 2007. In our mortgage insurance segment, estimates of expected gross profit, which are driven in part by persistency and loss development for each underwriting year and product type, are used as a basis for amortization and are evaluated regularly. The increase in policy acquisition costs during the second quarter of 2008 was due to the acceleration of $50.8 million of deferred policy acquisition cost amortization in our mortgage insurance segment as a result of the establishment of a first-lien premium deficiency reserve. The total periodic amortization recorded to date is adjusted by a charge or credit to our condensed consolidated statements of operations if actual experience or other evidence suggests that earlier estimates should be revised. During the first quarter of 2008 and the three and six months ended June 30, 2007, amortization expense was impacted by both changes in persistency rates and updates to our projected loss ratio assumptions.
Other Operating Expenses. Other operating expenses were $63.8 million and $119.0 million, respectively, for the three and six months ended June 30, 2008 compared to $57.6 million and $115.3 million, respectively, for the corresponding periods of 2007. The increase in other operating expenses in 2008 is mostly due to an increase in the contract underwriting reserve, audit and legal fees. Included in the three and six month periods of 2007 were $9.4 million and $12.7 million, respectively, of merger related expenses.
Interest Expense. Interest expense was $13.8 million and $26.3 million, respectively, for the three and six months ended June 30, 2008, compared to $12.4 million and $25.4 million, respectively, for the corresponding periods of 2007. Included in interest expense for the three and six months ended June 30, 2008 was $2.6 million and $4.6 million, respectively, of interest related to the $200 million that we drew down from our unsecured revolving credit facility on August 15, 2007. On January 18, 2008, we terminated the interest rate swaps that we entered into in 2004, which converted the interest rate on our 5.625% Senior Notes due 2013 to a variable rate based on a spread over the London Interbank Offered Rate (LIBOR). The basis adjustment of $11.5 million that was recorded as an increase to the long-term debt carrying value is being amortized to interest expense.
Equity in Net Income of Affiliates. Equity in net income of affiliates was $15.7 million and $28.2 million, respectively, for the three and six months ended June 30, 2008, down from $49.5 million and $72.3 million, respectively, in the corresponding periods of 2007. Sherman represents the only contribution to equity in net income of affiliates in 2008. Sherman contributed $26.3 million and $55.9 million, respectively, for the three and six months ended June 30, 2007. Included in equity in net income of affiliates for the three and six months ended June 30, 2007 was $23.2 million and $16.4 million, respectively, in earnings related to C-BASS. For more information, see Results of OperationsFinancial Services below.
Income Tax (Benefit) Provision. We recorded an income tax benefit of $208.6 million and $119.6 million, respectively, for the three and six months ended June 30, 2008, compared to a provision of $3.5 million and $48.2 million, respectively, for the corresponding periods of 2007. The consolidated effective tax rate was 34.7% and 37.8% for the three and six months ended June 30, 2008, compared to 14.3% and 26.4% for the corresponding periods of 2007. The higher tax rates for 2008 reflect a decrease in the percentage of income generated from the tax-advantaged securities compared to income generated from operations.
45
Results of OperationsMortgage Insurance
Quarter and Six Months Ended June 30, 2008 Compared to Quarter and Six Months Ended June 30, 2007
The following table summarizes our mortgage insurance segments results of operations for the three and six months ended June 30, 2008 and 2007:
Three Months Ended June 30 |
% Change | Six Months Ended June 30 |
% Change | |||||||||||||||||||
(In millions) | 2008 | 2007 | 2008 vs. 2007 | 2008 | 2007 | 2008 vs. 2007 | ||||||||||||||||
Net (loss) income |
$ | (434.2 | ) | $ | (28.2 | ) | n/m | $ | (660.6 | ) | $ | 16.5 | n/m | |||||||||
Net premiums writteninsurance |
199.0 | 197.5 | 0.8 | % | 410.3 | 403.9 | 1.6 | % | ||||||||||||||
Net premiums earnedinsurance |
205.1 | 185.6 | 10.5 | 409.4 | 365.8 | 11.9 | ||||||||||||||||
Net investment income |
38.9 | 36.3 | 7.2 | 77.8 | 71.8 | 8.4 | ||||||||||||||||
Change in fair value of derivative instruments |
25.2 | (49.4 | ) | n/m | 96.9 | (45.1 | ) | n/m | ||||||||||||||
Net gains (losses) on other financial instruments |
10.4 | 19.4 | (46.4 | ) | (26.3 | ) | 30.5 | n/m | ||||||||||||||
Other income |
3.0 | 2.7 | 11.1 | 6.5 | 5.6 | 16.1 | ||||||||||||||||
Provision for losses |
449.3 | 180.2 | 149.3 | 1,020.3 | 293.0 | 248.2 | ||||||||||||||||
Provision for premium deficiency |
369.8 | | n/m | 387.9 | | n/m | ||||||||||||||||
Policy acquisition costs |
63.7 | 12.6 | n/m | 77.1 | 29.1 | n/m | ||||||||||||||||
Other operating expenses |
48.7 | 43.0 | 13.3 | 82.9 | 82.6 | 0.4 | ||||||||||||||||
Interest expense |
7.3 | 6.3 | 15.9 | 14.4 | 13.2 | 9.1 | ||||||||||||||||
Income tax benefit |
(222.0 | ) | (19.3 | ) | n/m | (357.7 | ) | (5.7 | ) | n/m |
n/m | = not meaningful |
Net (Loss) Income. Our mortgage insurance segment recorded net losses for the three and six months ended June 30, 2008 of $434.2 million and $660.6 million, respectively, compared to a $28.2 million net loss and $16.5 million of net income, respectively, for the corresponding periods of 2007. The loss in the first half of 2008 was mainly due to the on-going deterioration in the U.S. housing and mortgage credit markets, which again has resulted in a significant increase in our provision for losses, the establishment of a first-lien premium deficiency reserve during the second quarter of 2008 and the acceleration of policy acquisition cost amortization. Also affecting the net loss in the second quarter and first six months of 2008 was an increase in net losses on other financial instruments due to the write-down of other-than-temporarily-impaired securities and unrealized losses on convertible securities, partially offset by a gain on consolidated VIE debt.
Net Premiums Written and Earned. Net premiums written were $199.0 million and $410.3 million, respectively, for the three and six months ended June 30, 2008 compared to $197.5 million and $403.9 million, respectively, for the three and six months ended June 30, 2007. Net premiums earned for the three and six months ended June 30, 2008 were $205.1 million and $409.4 million, respectively, compared to $185.6 million and $365.8 million, respectively, in the corresponding periods of 2007. The increase in premiums earned resulted from the higher volume of primary new insurance written during 2007 and the higher persistency rates experienced in 2007 and 2008. We ceased writing new second-lien business in the second half of 2007, which has resulted in a decrease in premiums written and earned related to this product in 2008.
46
The following table provides additional information related to insurance premiums written and earned for the three and six month periods indicated:
Three Months Ended | Six Months Ended | |||||||||||
June 30 2008 |
June 30 2007 |
June 30 2008 |
June 30 2007 | |||||||||
Premiums written (in thousands) (1) |
||||||||||||
Primary and Pool Insurance |
$ | 191,769 | $ | 184,492 | $ | 392,246 | $ | 376,600 | ||||
Seconds |
2,905 | 6,450 | 6,386 | 17,629 | ||||||||
International |
4,356 | 6,565 | 11,649 | 9,689 | ||||||||
Total premiums writteninsurance |
$ | 199,030 | $ | 197,507 | $ | 410,281 | $ | 403,918 | ||||
Premiums earned (in thousands) (1) |
||||||||||||
Primary and Pool Insurance |
$ | 193,938 | $ | 174,174 | $ | 387,421 | $ | 341,329 | ||||
Seconds |
4,964 | 8,723 | 11,128 | 17,895 | ||||||||
International |
6,194 | 2,691 | 10,812 | 6,607 | ||||||||
Total premiums earnedinsurance |
$ | 205,096 | $ | 185,588 | $ | 409,361 | $ | 365,831 | ||||
Smart Home (in thousands) |
||||||||||||
Ceded premiums written |
$ | 3,617 | $ | 3,217 | $ | 6,857 | $ | 6,412 | ||||
Ceded premiums earned |
$ | 3,617 | $ | 3,157 | $ | 6,857 | $ | 6,015 |
(1) | Excludes premiums written and earned on credit derivatives. Premiums written on credit derivatives for the three and six months ended June 30, 2008 were $5.6 million and $14.5 million, respectively, compared to $19.5 million and $35.4 million, respectively, for the corresponding periods of 2007. Premiums earned on credit derivatives for the three and six months ended June 30, 2008 were $5.8 million and $18.9 million, respectively, compared to $21.1 million and $36.8 million, respectively, for the corresponding periods of 2007. These premiums are now reported in change in fair value of derivative instruments. In previous periods, these were reported as premiums written and earned in the condensed consolidated statements of operations. This reclassification is the result of an effort by the financial guaranty industry in consultation with the Securities and Exchange Commission (SEC) to provide consistency in disclosure of credit derivative contracts. |
Net Investment Income. Net investment income attributable to our mortgage insurance segment for the three and six months ended June 30, 2008 was $38.9 million and $77.8 million, respectively, compared to $36.3 million and $71.8 million, respectively, for the corresponding periods of 2007. The increase in investment income during the first six months of 2008 reflects an increase in invested assets.
Change in Fair Value of Derivative Instruments. The change in the fair value of derivative instruments were gains of $25.2 million and $96.9 million, respectively, for the three and six months ended June 30, 2008, compared to losses of $49.4 million and $45.1 million, respectively, for the corresponding periods of 2007. The increase in the first six months of 2008 compared to 2007 was mainly due to a $155.0 million decrease in the cumulative unrealized loss on our NIMS credit derivatives, which was primarily attributable to the incorporation of our non-performance risk under SFAS No. 157. Partially offsetting this gain in the first half of 2008 was an additional cumulative unrealized loss of $71.2 million related to credit default swaps in our domestic and international mortgage insurance businesses as a result of further market deterioration.
Net (Losses) Gains on Other Financial Instruments. Our mortgage insurance business had net gains of $10.4 million and net losses of $26.3 million, respectively, for the three and six months ended June 30, 2008, compared to $19.4 million and $30.5 million of net gains, respectively, for the corresponding periods of 2007. Included in the three and six months ended June 30, 2008 was $21.1 million in gains related to the change in fair value of the NIMS VIE debt that was required to be consolidated at March 31, 2008. Also included in the six months ended June 30, 2008 are losses related to changes in the fair value of hybrid securities and trading
47
securities of $54.1 million, which was partially offset by net realized gains on the sales of hybrid securities of approximately $14.7 million. The 2008 amounts also include approximately $7.7 million and $14.8 million of losses on investment securities that were other-than-temporarily impaired during the three and six months ended June 30, 2008, respectively. Included in the three and six months ended June 30, 2007 were gains related to changes in the fair value of convertible securities and equity securities of $5.4 million and $3.7 million, respectively. Also included in the first six months of 2007 is a net realized gain of approximately $15.3 million on the sale of hybrid securities.
Other Income. Other income for the three and six months ended June 30, 2008 was $3.0 million and $6.5 million, respectively, compared to $2.7 million and $5.6 million for the corresponding periods of 2007. Other income mostly includes income related to contract underwriting services, which was slightly higher in the first half of 2008 as a result of an increase in contract underwriting volume.
Provision for Losses. The provision for losses for the three and six month periods ended June 30, 2008 was $449.3 million and $1,020.3 million, respectively, compared to $180.2 million and $293.0 million, respectively, for the corresponding periods of 2007. The increase in 2008 was mainly attributable to increases in defaults and claims paid, the aging of existing defaults, larger loan balances, and a higher ratio at which defaults are moving to claim and increased severity.
Provision for Premium Deficiency. The provision for premium deficiency was $369.8 million and $387.9 million, respectively, for the three and six months ended June 30, 2008. There was no premium deficiency recorded in the comparable periods of 2007. We reassess our expectations for premiums, losses and expenses for our first- and second-lien businesses each quarter and record an appropriate premium deficiency. In the first half of 2008, we recorded a provision for second-lien premium deficiency of ($33.9) million as a result of relatively stable expected losses and expected premiums compared to our year end 2007 projections, which was offset by an increase in the provision for second-lien losses. In the second quarter of 2008, we established a first-lien premium deficiency reserve of $421.8 million.
Policy Acquisition Costs. Policy acquisition costs were $63.7 million and $77.1 million, respectively, for the three and six month periods ended June 30, 2008, compared to $12.6 million and $29.1 million, respectively, for the corresponding periods of 2007. During the first quarter of 2008 and both periods of 2007, amortization expense was impacted by changes in persistency rates and updates to our loss ratios assumptions. In the second quarter of 2008, we accelerated $50.8 million of deferred policy acquisition cost amortization as a result of the establishment of a first-lien premium deficiency reserve.
Other Operating Expenses. Other operating expenses were $48.7 million and $82.9 million, respectively, for the three and six months ended June 30, 2008, compared to $43.0 million and $82.6 million, respectively, for the corresponding periods of 2007. The increase in other operating expenses in 2008 was primarily due to a $10 million increase in our reserve for contract underwriting. Contract underwriting expenses for the three and six months ended June 30, 2008, including the impact of reserves for remedies in other operating expenses, were $15.6 million and $21.3 million, respectively, compared to $6.0 million and $11.1 million, respectively, for the corresponding periods of 2007. During the first six months of 2008, loans underwritten via contract underwriting for flow business accounted for 11.7% of applications, 10.9% of commitments for insurance and 9.8% of insurance certificates issued, compared to 12.5%, 11.8% and 10.2%, respectively, for the first six months of 2007. Also included in operating expenses for the three and six months ended June 30, 2007 were $9.0 million and $12.3 million, respectively, of merger related expenses.
Interest Expense. Interest expense attributable to our mortgage insurance segment for the three and six months ended June 30, 2008 was $7.3 million and $14.4 million, respectively, compared to $6.3 million and $13.2 million, respectively, for the corresponding periods of 2007. Both periods include interest on our long-term debt that was allocated to the mortgage insurance segment. The 2007 amount includes the impact of interest-rate swaps that were terminated in January 2008.
48
Income Tax Benefit. We recorded an income tax benefit for the three and six months ended June 30, 2008 of $222.0 million and $357.7 million, respectively, compared to $19.3 million and $5.7 million, respectively, for the corresponding periods of 2007. The effective tax rate for the three and six months ended June 30, 2008 was 33.8% and 35.1%, respectively, compared to 40.7% and 53.4%, respectively, for the corresponding periods of 2007. The lower tax rates for 2008 reflect an increase in the percentage of income generated from tax-advantaged securities.
The following tables provide selected information as of and for the periods indicated for our mortgage insurance segment. Certain statistical information included in the following tables is recorded based on information received from lenders and other third parties.
Three Months Ended | ||||||||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
||||||||||||||||
Primary new insurance written (NIW) |
||||||||||||||||||
Flow |
$ | 9,432 | 97.9 | % | $ | 9,284 | 90.2 | % | $ | 10,639 | 63.1 | % | ||||||
Structured |
205 | 2.1 | 1,013 | 9.8 | 6,211 | 36.9 | ||||||||||||
Total Primary |
$ | 9,637 | 100.0 | % | $ | 10,297 | 100.0 | % | $ | 16,850 | 100.0 | % | ||||||
Flow |
||||||||||||||||||
Prime |
$ | 8,743 | 92.7 | % | $ | 8,208 | 88.4 | % | $ | 7,673 | 72.1 | % | ||||||
Alt-A |
475 | 5.0 | 583 | 6.3 | 2,026 | 19.1 | ||||||||||||
A minus and below |
214 | 2.3 | 493 | 5.3 | 940 | 8.8 | ||||||||||||
Total Flow |
$ | 9,432 | 100.0 | % | $ | 9,284 | 100.0 | % | $ | 10,639 | 100.0 | % | ||||||
Structured |
||||||||||||||||||
Prime |
$ | 204 | 99.5 | % | $ | 1,012 | 99.9 | % | $ | 581 | 9.4 | % | ||||||
Alt-A |
1 | 0.5 | 1 | 0.1 | 5,200 | 83.7 | ||||||||||||
A minus and below |
| | | | 430 | 6.9 | ||||||||||||
Total Structured |
$ | 205 | 100.0 | % | $ | 1,013 | 100.0 | % | $ | 6,211 | 100.0 | % | ||||||
Total |
||||||||||||||||||
Prime |
$ | 8,947 | 92.8 | % | $ | 9,220 | 89.5 | % | $ | 8,254 | 49.0 | % | ||||||
Alt-A |
476 | 5.0 | 584 | 5.7 | 7,226 | 42.9 | ||||||||||||
A minus and below |
214 | 2.2 | 493 | 4.8 | 1,370 | 8.1 | ||||||||||||
Total Primary |
$ | 9,637 | 100.0 | % | $ | 10,297 | 100.0 | % | $ | 16,850 | 100.0 | % | ||||||
49
During the second quarter of 2008, non-prime business accounted for $0.7 billion or 7.2% of new primary insurance written by our mortgage insurance segment, compared to $8.6 billion or 51.0% for the second quarter of 2007, largely reflecting a significant decrease in the amount of structured business written in 2008. Of the $0.7 billion of non-prime business written for the second quarter of 2008, $0.5 billion or 69% was Alt-A.
Six Months Ended | ||||||||||||
June 30 2008 |
June 30 2007 |
|||||||||||
Primary new insurance written (NIW) |
||||||||||||
Flow |
$ | 18,716 | 93.9 | % | $ | 17,688 | 58.8 | % | ||||
Structured |
1,218 | 6.1 | 12,389 | 41.2 | ||||||||
Total Primary |
$ | 19,934 | 100.0 | % | $ | 30,077 | 100.0 | % | ||||
Flow |
||||||||||||
Prime |
$ | 16,951 | 90.5 | % | $ | 12,723 | 71.9 | % | ||||
Alt-A |
1,058 | 5.7 | 3,427 | 19.4 | ||||||||
A minus and below |
707 | 3.8 | 1,538 | 8.7 | ||||||||
Total Flow |
$ | 18,716 | 100.0 | % | $ | 17,688 | 100.0 | % | ||||
Structured |
||||||||||||
Prime |
$ | 1,216 | 99.8 | % | $ | 674 | 5.5 | % | ||||
Alt-A |
2 | 0.2 | 11,105 | 89.6 | ||||||||
A minus and below |
| | 610 | 4.9 | ||||||||
Total Structured |
$ | 1,218 | 100.0 | % | $ | 12,389 | 100.0 | % | ||||
Total |
||||||||||||
Prime |
$ | 18,167 | 91.2 | % | $ | 13,397 | 44.6 | % | ||||
Alt-A |
1,060 | 5.3 | 14,532 | 48.3 | ||||||||
A minus and below |
707 | 3.5 | 2,148 | 7.1 | ||||||||
Total Primary |
$ | 19,934 | 100.0 | % | $ | 30,077 | 100.0 | % | ||||
During the first half of 2008, non-prime business accounted for $1.8 billion or 8.8% of new primary insurance written by our mortgage insurance segment, compared to $16.7 billion or 55.4% for the first half of 2007, largely reflecting a significant decrease in the amount of structured business written in 2008. Of the $1.8 billion of non-prime business written for the first half of 2008, $1.1 billion or 60.0% was Alt-A.
Three Months Ended | ||||||||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
||||||||||||||||
Total Primary New Insurance Written by FICO (a) Score ($ in millions) |
||||||||||||||||||
Flow |
||||||||||||||||||
<=619 |
$ | 104 | 1.1 | % | $ | 265 | 2.9 | % | $ | 641 | 6.0 | % | ||||||
620-679 |
1,512 | 16.0 | 1,938 | 20.9 | 3,397 | 32.0 | ||||||||||||
680-739 |
3,452 | 36.6 | 3,615 | 38.9 | 3,854 | 36.2 | ||||||||||||
>=740 |
4,364 | 46.3 | 3,466 | 37.3 | 2,747 | 25.8 | ||||||||||||
Total Flow |
$ | 9,432 | 100.0 | % | $ | 9,284 | 100.0 | % | $ | 10,639 | 100.0 | % | ||||||
Structured |
||||||||||||||||||
<=619 |
$ | | | $ | | | $ | 283 | 4.6 | % | ||||||||
620-679 |
7 | 3.4 | % | 10 | 1.0 | % | 2,090 | 33.6 | ||||||||||
680-739 |
64 | 31.2 | 369 | 36.4 | 2,761 | 44.5 | ||||||||||||
>=740 |
134 | 65.4 | 634 | 62.6 | 1,077 | 17.3 | ||||||||||||
Total Structured |
$ | 205 | 100.0 | % | $ | 1,013 | 100.0 | % | $ | 6,211 | 100.0 | % | ||||||
50
Three Months Ended | ||||||||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
||||||||||||||||
Total |
||||||||||||||||||
<=619 |
$ | 104 | 1.1 | % | $ | 265 | 2.6 | % | $ | 924 | 5.5 | % | ||||||
620-679 |
1,519 | 15.8 | 1,948 | 18.9 | 5,487 | 32.6 | ||||||||||||
680-739 |
3,516 | 36.4 | 3,984 | 38.7 | 6,615 | 39.2 | ||||||||||||
>=740 |
4,498 | 46.7 | 4,100 | 39.8 | 3,824 | 22.7 | ||||||||||||
Total Primary |
$ | 9,637 | 100.0 | % | $ | 10,297 | 100.0 | % | $ | 16,850 | 100.0 | % | ||||||
(a) | Fair Isaac and Company (FICO) credit scoring model. |
Three Months Ended | ||||||||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
||||||||||||||||
Percentage of primary new insurance written |
||||||||||||||||||
Refinances |
35 | % | 40 | % | 41 | % | ||||||||||||
95.01% LTV (b) and above |
12 | % | 20 | % | 21 | % | ||||||||||||
ARMs |
||||||||||||||||||
Less than 5 years |
| 1 | % | 7 | % | |||||||||||||
5 years and longer |
10 | % | 6 | % | 10 | % | ||||||||||||
Primary risk written ($ in millions) |
||||||||||||||||||
Flow |
$ | 2,231 | 97.9 | % | $ | 2,316 | 89.7 | % | $ | 2,699 | 83.4 | % | ||||||
Structured |
48 | 2.1 | 266 | 10.3 | 537 | 16.6 | ||||||||||||
Total |
$ | 2,279 | 100.0 | % | $ | 2,582 | 100.0 | % | $ | 3,236 | 100.0 | % | ||||||
(b) | Loan-to-value ratios: The ratio of the original loan amount to the original value of the property. |
Three Months Ended | |||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 | |||||||
Pool risk written (in millions) |
$ | 28 | $ | 31 | $ | 96 | |||
Other risk written (in millions) |
|||||||||
Seconds |
|||||||||
1st loss |
| | 3 | ||||||
NIMS |
| | 109 | ||||||
International |
|||||||||
1st loss-Hong Kong primary mortgage insurance |
| 51 | 31 | ||||||
Reinsurance |
23 | 19 | 17 | ||||||
Total other risk written |
$ | 23 | $ | 70 | $ | 160 | |||
51
Six Months Ended | ||||||||||||||
June 30 2008 |
June 30 2007 |
|||||||||||||
Total Primary New Insurance Written by FICO Score |
||||||||||||||
Flow |
||||||||||||||
<=619 |
$ | 369 | 2.0 | % | $ | 1,127 | 6.4 | % | ||||||
620-679 |
3,450 | 18.4 | 5,652 | 31.9 | ||||||||||
680-739 |
7,067 | 37.8 | 6,333 | 35.8 | ||||||||||
>=740 |
7,830 | 41.8 | 4,576 | 25.9 | ||||||||||
Total Flow |
$ | 18,716 | 100.0 | % | $ | 17,688 | 100.0 | % | ||||||
Structured |
||||||||||||||
<=619 |
$ | | | $ | 409 | 3.3 | % | |||||||
620-679 |
17 | 1.4 | % | 3,466 | 28.0 | |||||||||
680-739 |
433 | 35.5 | 5,829 | 47.0 | ||||||||||
>=740 |
768 | 63.1 | 2,685 | 21.7 | ||||||||||
Total Structured |
$ | 1,218 | 100.0 | % | $ | 12,389 | 100.0 | % | ||||||
Total |
||||||||||||||
<=619 |
$ | 369 | 1.9 | % | $ | 1,536 | 5.1 | % | ||||||
620-679 |
3,467 | 17.4 | 9,118 | 30.3 | ||||||||||
680-739 |
7,500 | 37.6 | 12,162 | 40.4 | ||||||||||
>=740 |
8,598 | 43.1 | 7,261 | 24.2 | ||||||||||
Total Primary |
$ | 19,934 | 100.0 | % | $ | 30,077 | 100.0 | % | ||||||
Percentage of primary new insurance written |
||||||||||||||
Refinances |
38 | % | 46 | % | ||||||||||
95.01% LTV and above |
16 | % | 19 | % | ||||||||||
ARMS |
||||||||||||||
Less than 5 years |
1 | % | 23 | % | ||||||||||
5 years and longer |
8 | % | 8 | % | ||||||||||
Primary risk written ($ in millions) |
||||||||||||||
Flow |
$ | 4,547 | 93.5 | % | $ | 4,445 | 85.9 | % | ||||||
Structured |
314 | 6.5 | 731 | 14.1 | ||||||||||
Total |
$ | 4,861 | 100.0 | % | $ | 5,176 | 100.0 | % | ||||||
Most of the pool risk we have written in the last three years was written in a second-loss position. In these transactions, we will only pay claims if pool losses are greater than any applicable deductible.
Six Months Ended | ||||||
June 30 2008 |
June 30 2007 | |||||
Pool risk written (in millions) |
$ | 59 | $ | 185 | ||
Other risk written (in millions) |
||||||
Seconds |
||||||
1st loss |
$ | | $ | 6 | ||
2nd loss |
| 21 | ||||
NIMS |
| 377 | ||||
International |
||||||
1st loss-Hong Kong primary mortgage insurance |
51 | 50 | ||||
Reinsurance |
42 | 34 | ||||
Total other risk written |
$ | 93 | $ | 488 | ||
52
Period Ended | ||||||||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
||||||||||||||||
Primary insurance in force ($ in millions) |
||||||||||||||||||
Flow |
$ | 115,425 | 76.3 | % | $ | 110,020 | 74.9 | % | $ | 91,098 | 71.0 | % | ||||||
Structured |
35,754 | 23.7 | 36,929 | 25.1 | 37,172 | 29.0 | ||||||||||||
Total Primary |
$ | 151,179 | 100.0 | % | $ | 146,949 | 100.0 | % | $ | 128,270 | 100.0 | % | ||||||
Prime |
$ | 105,049 | 69.5 | % | $ | 99,721 | 67.9 | % | $ | 80,984 | 63.1 | % | ||||||
Alt-A |
34,239 | 22.6 | 34,949 | 23.8 | 35,671 | 27.8 | ||||||||||||
A minus and below |
11,891 | 7.9 | 12,279 | 8.3 | 11,615 | 9.1 | ||||||||||||
Total Primary |
$ | 151,179 | 100.0 | % | $ | 146,949 | 100.0 | % | $ | 128,270 | 100.0 | % | ||||||
Primary risk in force ($ in millions) |
||||||||||||||||||
Flow |
$ | 29,003 | 85.6 | % | $ | 27,751 | 84.6 | % | $ | 22,702 | 83.2 | % | ||||||
Structured |
4,879 | 14.4 | 5,041 | 15.4 | 4,580 | 16.8 | ||||||||||||
Total Primary |
$ | 33,882 | 100.0 | % | $ | 32,792 | 100.0 | % | $ | 27,282 | 100.0 | % | ||||||
Flow |
||||||||||||||||||
Prime |
$ | 23,125 | 79.7 | % | $ | 21,810 | 78.6 | % | $ | 17,677 | 77.9 | % | ||||||
Alt-A |
3,759 | 13.0 | 3,788 | 13.6 | 3,305 | 14.5 | ||||||||||||
A minus and below |
2,119 | 7.3 | 2,153 | 7.8 | 1,720 | 7.6 | ||||||||||||
Total Flow |
$ | 29,003 | 100.0 | % | $ | 27,751 | 100.0 | % | $ | 22,702 | 100.0 | % | ||||||
Structured |
||||||||||||||||||
Prime |
$ | 2,537 | 52.0 | % | $ | 2,577 | 51.1 | % | $ | 1,653 | 36.1 | % | ||||||
Alt-A |
1,499 | 30.7 | 1,554 | 30.8 | 1,756 | 38.3 | ||||||||||||
A minus and below |
843 | 17.3 | 910 | 18.1 | 1,171 | 25.6 | ||||||||||||
Total Structured |
$ | 4,879 | 100.0 | % | $ | 5,041 | 100.0 | % | $ | 4,580 | 100.0 | % | ||||||
Total |
||||||||||||||||||
Prime |
$ | 25,662 | 75.7 | % | $ | 24,387 | 74.4 | % | $ | 19,330 | 70.9 | % | ||||||
Alt-A |
5,258 | 15.5 | 5,342 | 16.3 | 5,061 | 18.5 | ||||||||||||
A minus and below |
2,962 | 8.8 | 3,063 | 9.3 | 2,891 | 10.6 | ||||||||||||
Total Primary |
$ | 33,882 | 100.0 | % | $ | 32,792 | 100.0 | % | $ | 27,282 | 100.0 | % | ||||||
Direct primary insurance in force was $151.2 billion at June 30, 2008, compared to $146.9 billion at March 31, 2008 and $128.3 billion at June 30, 2007. At June 30, 2008, non-prime insurance in force was $46.1 billion or 30.5% of total primary mortgage insurance in force, compared to $47.3 billion or 36.9% at June 30, 2007. Of the $46.1 billion of non-prime insurance in force at June 30, 2008, $34.2 billion or 74.2% was Alt-A.
53
Period Ended | |||||||||||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
|||||||||||||||||||
Total Primary Risk in Force by FICO Score ($ in millions) |
|||||||||||||||||||||
Flow |
|||||||||||||||||||||
<=619 |
$ | 1,607 | 5.5 | % | $ | 1,650 | 5.9 | % | $ | 1,458 | 6.4 | % | |||||||||
620-679 |
8,365 | 28.9 | 8,262 | 29.8 | 7,037 | 31.0 | |||||||||||||||
680-739 |
10,744 | 37.0 | 10,269 | 37.0 | 8,264 | 36.4 | |||||||||||||||
>=740 |
8,287 | 28.6 | 7,570 | 27.3 | 5,943 | 26.2 | |||||||||||||||
Total Flow |
$ | 29,003 | 100.0 | % | $ | 27,751 | 100.0 | % | $ | 22,702 | 100.0 | % | |||||||||
Structured |
|||||||||||||||||||||
<=619 |
$ | 784 | 16.1 | % | $ | 851 | 16.9 | % | $ | 1,121 | 24.5 | % | |||||||||
620-679 |
1,312 | 26.9 | 1,380 | 27.4 | 1,571 | 34.3 | |||||||||||||||
680-739 |
1,492 | 30.5 | 1,517 | 30.1 | 1,262 | 27.5 | |||||||||||||||
>=740 |
1,291 | 26.5 | 1,293 | 25.6 | 626 | 13.7 | |||||||||||||||
Total Structured |
$ | 4,879 | 100.0 | % | $ | 5,041 | 100.0 | % | $ | 4,580 | 100.0 | % | |||||||||
Total |
|||||||||||||||||||||
<=619 |
$ | 2,391 | 7.0 | % | $ | 2,501 | 7.6 | % | $ | 2,579 | 9.4 | % | |||||||||
620-679 |
9,677 | 28.6 | 9,642 | 29.4 | 8,608 | 31.6 | |||||||||||||||
680-739 |
12,236 | 36.1 | 11,786 | 36.0 | 9,526 | 34.9 | |||||||||||||||
>=740 |
9,578 | 28.3 | 8,863 | 27.0 | 6,569 | 24.1 | |||||||||||||||
Total Primary |
$ | 33,882 | 100.0 | % | $ | 32,792 | 100.0 | % | $ | 27,282 | 100.0 | % | |||||||||
Percentage of primary risk in force |
|||||||||||||||||||||
Refinances |
31 | % | 31 | % | 33 | % | |||||||||||||||
95.01% LTV and above |
24 | % | 24 | % | 20 | % | |||||||||||||||
ARMs |
|||||||||||||||||||||
Less than 5 years |
10 | % | 11 | % | 16 | % | |||||||||||||||
5 years and longer |
9 | % | 9 | % | 9 | % | |||||||||||||||
Total primary risk in force by LTV ($ in millions) |
|||||||||||||||||||||
95.01% and above |
$ | 8,076 | 23.8 | % | $ | 7,926 | 24.2 | % | $ | 5,549 | 20.3 | % | |||||||||
90.01% to 95.00% |
10,546 | 31.1 | 10,079 | 30.7 | 8,227 | 30.2 | |||||||||||||||
85.01% to 90.00% |
11,576 | 34.2 | 11,102 | 33.9 | 9,497 | 34.8 | |||||||||||||||
85.00% and below |
3,684 | 10.9 | 3,685 | 11.2 | 4,009 | 14.7 | |||||||||||||||
Total Primary |
$ | 33,882 | 100.0 | % | $ | 32,792 | 100.0 | % | $ | 27,282 | 100.0 | % | |||||||||
Total primary risk in force by policy year ($ in millions) |
|||||||||||||||||||||
2004 and prior |
$ | 7,960 | 23.5 | % | $ | 8,408 | 25.6 | % | $ | 10,029 | 36.7 | % | |||||||||
2005 |
4,575 | 13.5 | 4,805 | 14.6 | 5,704 | 20.9 | |||||||||||||||
2006 |
5,516 | 16.3 | 5,728 | 17.5 | 6,482 | 23.8 | |||||||||||||||
2007 |
11,069 | 32.7 | 11,300 | 34.5 | 5,067 | 18.6 | |||||||||||||||
2008 |
4,762 | 14.0 | 2,551 | 7.8 | | | |||||||||||||||
Total Primary |
$ | 33,882 | 100.0 | % | $ | 32,792 | 100.0 | % | $ | 27,282 | 100.0 | % | |||||||||
54
Period Ended | ||||||||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
||||||||||||||||
Pool risk in force ($ in millions) |
||||||||||||||||||
Prime |
$ | 2,119 | 70.8 | % | $ | 2,113 | 70.6 | % | $ | 2,206 | 70.2 | % | ||||||
Alt-A |
291 | 9.7 | 292 | 9.7 | 297 | 9.5 | ||||||||||||
A minus and below |
584 | 19.5 | 590 | 19.7 | 638 | 20.3 | ||||||||||||
Total pool risk in force |
$ | 2,994 | 100.0 | % | $ | 2,995 | 100.0 | % | $ | 3,141 | 100.0 | % | ||||||
Total pool risk in force by policy year ($ in millions) |
||||||||||||||||||
2004 and prior |
$ | 1,848 | 61.7 | % | $ | 1,864 | 62.2 | % | $ | 2,019 | 64.3 | % | ||||||
2005 |
589 | 19.7 | 592 | 19.8 | 650 | 20.7 | ||||||||||||
2006 |
258 | 8.6 | 261 | 8.7 | 281 | 8.9 | ||||||||||||
2007 |
243 | 8.1 | 250 | 8.4 | 191 | 6.1 | ||||||||||||
2008 |
56 | 1.9 | 28 | 0.9 | | | ||||||||||||
Total Pool |
$ | 2,994 | 100.0 | % | $ | 2,995 | 100.0 | % | $ | 3,141 | 100.0 | % | ||||||
Period Ended | |||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 | |||||||
Other risk in force (in millions) |
|||||||||
Seconds |
|||||||||
1st loss |
$ | 312 | $ | 336 | $ | 495 | |||
2nd loss |
460 | 507 | 590 | ||||||
NIMS |
485 | 522 | 796 | ||||||
International |
|||||||||
1st loss-Hong Kong primary mortgage insurance |
469 | 517 | 384 | ||||||
Reinsurance |
151 | 125 | 79 | ||||||
Credit default swaps (1) |
8,619 | 8,872 | 7,872 | ||||||
Other |
|||||||||
Domestic credit default swaps |
206 | 212 | 212 | ||||||
Total other risk in force |
$ | 10,702 | $ | 11,091 | $ | 10,428 | |||
(1) | Due to the foreign currency changes since we underwrote the risk on our international credit default swaps, the current U.S. dollar-denominated risk will fluctuate. |
55
Period Ended | |||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
|||||||
Default Statistics |
|||||||||
Primary Insurance: |
|||||||||
Flow |
|||||||||
Prime |
|||||||||
Number of insured loans |
602,571 | 582,261 | 520,488 | ||||||
Number of loans in default |
26,604 | 22,806 | 14,795 | ||||||
Percentage of total loans in default |
4.42 | % | 3.92 | % | 2.84 | % | |||
Alt-A |
|||||||||
Number of insured loans |
72,715 | 73,672 | 68,454 | ||||||
Number of loans in default |
11,702 | 10,014 | 5,034 | ||||||
Percentage of total loans in default |
16.09 | % | 13.59 | % | 7.35 | % | |||
A minus and below |
|||||||||
Number of insured loans |
62,874 | 64,193 | 56,073 | ||||||
Number of loans in default |
11,637 | 10,411 | 7,456 | ||||||
Percentage of total loans in default |
18.51 | % | 16.22 | % | 13.30 | % | |||
Total Flow |
|||||||||
Number of insured loans |
738,160 | 720,126 | 645,015 | ||||||
Number of loans in default |
49,943 | 43,231 | 27,285 | ||||||
Percentage of total loans in default |
6.77 | % | 6.00 | % | 4.23 | % |
56
Period Ended | |||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
|||||||
Structured |
|||||||||
Prime |
|||||||||
Number of insured loans |
70,857 | 72,264 | 57,500 | ||||||
Number of loans in default |
5,447 | 5,434 | 3,612 | ||||||
Percentage of total loans in default |
7.69 | % | 7.52 | % | 6.28 | % | |||
Alt-A |
|||||||||
Number of insured loans |
84,369 | 87,325 | 98,242 | ||||||
Number of loans in default |
13,344 | 12,056 | 4,992 | ||||||
Percentage of total loans in default |
15.82 | % | 13.81 | % | 5.08 | % | |||
A minus and below |
|||||||||
Number of insured loans |
24,422 | 26,342 | 32,612 | ||||||
Number of loans in default |
8,003 | 8,404 | 8,278 | ||||||
Percentage of total loans in default |
32.77 | % | 31.90 | % | 25.38 | % | |||
Total Structured |
|||||||||
Number of insured loans |
179,648 | 185,931 | 188,354 | ||||||
Number of loans in default |
26,794 | 25,894 | 16,882 | ||||||
Percentage of total loans in default |
14.91 | % | 13.93 | % | 8.96 | % | |||
Total Primary Insurance |
|||||||||
Prime |
|||||||||
Number of insured loans |
673,428 | 654,525 | 577,988 | ||||||
Number of loans in default |
32,051 | 28,240 | 18,407 | ||||||
Percentage of total loans in default |
4.76 | % | 4.31 | % | 3.18 | % | |||
Alt-A |
|||||||||
Number of insured loans |
157,084 | 160,997 | 166,696 | ||||||
Number of loans in default |
25,046 | 22,070 | 10,026 | ||||||
Percentage of total loans in default |
15.94 | % | 13.71 | % | 6.01 | % | |||
A minus and below |
|||||||||
Number of insured loans |
87,296 | 90,535 | 88,685 | ||||||
Number of loans in default |
19,640 | 18,815 | 15,734 | ||||||
Percentage of loans in default |
22.50 | % | 20.78 | % | 17.74 | % | |||
Total Primary |
|||||||||
Number of insured loans |
917,808 | 906,057 | 833,369 | ||||||
Number of loans in default |
76,737 | (1) | 69,125 | (1) | 44,167 | (1) | |||
Percentage of loans in default |
8.36 | % | 7.63 | % | 5.30 | % | |||
Pool insurance |
|||||||||
Number of loans in default |
27,944 | (2) | 26,983 | (2) | 21,409 | (2) |
(1) | Includes approximately 272, 1,504 and 2,318 defaults at June 30, 2008, March 31, 2008 and June 30, 2007, respectively, where reserves had not been established because no claim payment was anticipated. |
(2) | Includes approximately 20,880, 20,417 and 16,101 defaults at June 30, 2008, March 31, 2008 and June 31, 2007, respectively, where reserves had not been established because no claim payment was anticipated. |
The default and claim cycle in our mortgage insurance business begins with our receipt of a default notice from the insured. Generally, the insured notifies us of a default within 15 days after the loan has become 60 days past due. For reporting and internal tracking purposes, we do not consider a loan to be in default until the loan has been past due for 60 days. During the first quarter of 2008, we learned that one of our largest servicers had
57
not previously properly reported certain 60-day defaults to us and other private mortgage insurers. This was corrected in April 2008. In the second quarter of 2008, we recorded an additional $35 million related to approximately 2,000 defaults that were not reported to us previously.
The total number of loans in default increased from 96,203 at December 31, 2007 to 113,244 at June 30, 2008. The average loss reserve per default increased from $13,986 at December 31, 2007 to $18,726 at June 30, 2008. Primary and pool defaults at June 30, 2008 included approximately 272 and 20,880 defaults, respectively, on loans where reserves have not been established because no claim payment was anticipated. At December 31, 2007, primary and pool defaults included approximately 2,595 and 20,193 defaults, respectively, on loans where no reserve had been established. Excluding those defaults without a related reserve, the average loss reserve per default was $23,027 and $18,327 at June 30, 2008 and December 31, 2007, respectively. The loss reserve as a percentage of risk in force was 4.5% at June 30, 2008 and 3.0% at December 31, 2007.
Three Months Ended | Six Months Ended | ||||||||||||||
(In thousands) | June 30 2008 |
March 31 2008 |
June 30 2007 |
June 30 2008 |
June 30 2007 | ||||||||||
Direct claims paid: |
|||||||||||||||
Prime |
$ | 64,048 | $ | 60,658 | $ | 34,226 | $ | 124,706 | $ | 67,351 | |||||
Alt-A |
47,746 | 35,732 | 21,755 | 83,478 | 41,753 | ||||||||||
A minus and below |
49,270 | 48,361 | 35,027 | 97,631 | 64,107 | ||||||||||
Seconds |
47,775 | 45,437 | 21,071 | 93,212 | 34,692 | ||||||||||
Total |
$ | 208,839 | $ | 190,188 | $ | 112,079 | $ | 399,027 | $ | 207,903 | |||||
Average claim paid: |
|||||||||||||||
Prime |
$ | 36.7 | $ | 36.8 | $ | 28.4 | $ | 36.7 | $ | 28.2 | |||||
Alt-A |
51.1 | 49.6 | 40.9 | 50.5 | 40.3 | ||||||||||
A minus and below |
35.4 | 37.2 | 31.1 | 36.3 | 30.4 | ||||||||||
Seconds |
34.2 | 34.6 | 27.8 | 34.3 | 28.2 | ||||||||||
Total |
$ | 38.2 | $ | 38.2 | $ | 30.9 | $ | 38.2 | $ | 30.8 |
Claim activity is not spread evenly throughout the coverage period of a book of business. Historically, relatively few claims on prime business are received during the first two years following issuance of a policy and on non-prime business during the first year. Claim activity on prime loans has historically reached its highest level in the third through fifth years after the year of policy origination, and on non-prime loans this level occurs in the second through fourth years. Based on these trends, approximately 65.4% of our primary risk in force and approximately 18.6% of our pool risk in force at June 30, 2008 had not yet reached its highest claim frequency years. The late 2005 through 2007 business has experienced default and claim activity sooner than has been the case for historical books of business. Because it is difficult to predict both the timing of originating new business and the cancellation rate of existing business, it is also difficult to predict, at any given time, the percentage of risk in force that will reach its highest claim frequency years on any future date.
58
Three Months Ended | Six Months Ended | |||||||||||||||||||
($ in thousands) | June 30 2008 |
March 31 2008 |
June 30 2007 |
June 30 2008 |
June 30 2007 |
|||||||||||||||
States with highest claims paid: |
||||||||||||||||||||
California |
$ | 26,401 | $ | 16,771 | $ | 2,618 | $ | 43,172 | $ | 3,657 | ||||||||||
Michigan |
16,623 | 15,466 | 11,623 | 32,089 | 21,885 | |||||||||||||||
Georgia |
9,293 | 10,917 | 6,136 | 20,210 | 13,891 | |||||||||||||||
Ohio |
10,043 | 10,032 | 11,142 | 20,075 | 19,787 | |||||||||||||||
Texas |
10,472 | 9,268 | 8,386 | 19,740 | 17,175 | |||||||||||||||
Percentage of total claims paid: |
||||||||||||||||||||
California |
12.6 | % | 8.8 | % | 2.9 | % | 10.8 | % | 2.1 | % | ||||||||||
Michigan |
8.0 | 8.1 | 10.4 | 8.0 | 10.5 | |||||||||||||||
Georgia |
4.4 | 5.7 | 5.5 | 5.1 | 6.7 | |||||||||||||||
Ohio |
4.8 | 5.3 | 9.9 | 5.0 | 9.5 | |||||||||||||||
Texas |
5.0 | 4.9 | 7.5 | 4.9 | 8.3 |
A higher proportion of new defaults in 2007 and 2008 were from loans in California and Florida, which would indicate that claims paid in those states will likely increase, perhaps significantly throughout the remainder of 2008.
Period Ended | ||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
||||||||||
Primary risk in force: (in millions) |
||||||||||||
California |
$ | 3,229 | $ | 2,986 | $ | 2,284 | ||||||
Florida |
3,019 | 2,956 | 2,462 | |||||||||
Texas |
2,235 | 2,172 | 1,737 | |||||||||
Georgia |
1,622 | 1,566 | 1,299 | |||||||||
Ohio |
1,533 | 1,507 | 1,346 | |||||||||
Illinois |
1,520 | 1,448 | 1,215 | |||||||||
New York |
1,403 | 1,389 | 1,287 | |||||||||
New Jersey |
1,169 | 1,124 | 930 | |||||||||
Michigan |
1,168 | 1,159 | 1,035 | |||||||||
Pennsylvania |
1,094 | 1,070 | 935 | |||||||||
Total primary risk in force: |
$ | 33,882 | $ | 32,792 | $ | 27,282 | ||||||
Percentage of total primary risk in force: |
||||||||||||
California |
9.5 | % | 9.1 | % | 8.4 | % | ||||||
Florida |
8.9 | 9.0 | 9.0 | |||||||||
Texas |
6.6 | 6.6 | 6.4 | |||||||||
Georgia |
4.8 | 4.8 | 4.8 | |||||||||
Ohio |
4.5 | 4.6 | 4.9 | |||||||||
Illinois |
4.5 | 4.4 | 4.4 | |||||||||
New York |
4.1 | 4.2 | 4.7 | |||||||||
New Jersey |
3.5 | 3.4 | 3.4 | |||||||||
Michigan |
3.5 | 3.5 | 3.8 | |||||||||
Pennsylvania |
3.2 | 3.3 | 3.4 |
59
The largest single customer of our mortgage insurance segment (including branches and affiliates of such customer), measured by primary new insurance written, accounted for 21.5% of primary new insurance written for the six months ended June 30, 2008, compared to 26.3% for the six months ended June 30, 2007.
As of and for the Three Months Ended | Six Months Ended | ||||||||||||||
($ in thousands, unless specified otherwise) | June 30 2008 |
March 31 2008 |
June 30 2007 |
June 30 2008 |
June 30 2007 | ||||||||||
Provision for losses |
$ | 449,296 | $ | 571,008 | $ | 180,152 | $ | 1,020,304 | $ | 293,006 | |||||
Reserve for losses |
$ | 2,120,577 | $ | 1,741,169 | $ | 746,095 | |||||||||
Reserves for losses by category: |
|||||||||||||||
Prime |
$ | 559,947 | $ | 479,653 | $ | 212,191 | |||||||||
Alt-A |
722,813 | 598,706 | 182,537 | ||||||||||||
A minus and below |
410,373 | 391,426 | 246,062 | ||||||||||||
Pool insurance |
71,508 | 56,893 | 37,531 | ||||||||||||
Seconds |
178,859 | 176,121 | 37,251 | ||||||||||||
Other |
1,237 | 1,485 | 1,004 | ||||||||||||
Reserve for losses, net |
1,944,737 | 1,704,284 | 716,576 | ||||||||||||
Reinsurance recoverable (1) |
175,840 | 36,885 | 29,519 | ||||||||||||
Total |
$ | 2,120,577 | $ | 1,741,169 | $ | 746,095 | |||||||||
Provision for premium deficiency |
$ | 369,807 | $ | 18,090 | | $ | 387,897 | | |||||||
Reserve for premium deficiency |
$ | 583,543 | $ | 213,736 | |
(1) | Related to ceded losses on captive transactions and Smart Home. |
As of and for Three Months Ended |
Six Months Ended | |||||||||||||||||||
June 30 2008 |
March 31 2008 |
June 30 2007 |
June 30 2008 |
June 30 2007 |
||||||||||||||||
Captives |
||||||||||||||||||||
Premiums ceded to captives (in millions) |
$ | 34.1 | $ | 35.7 | $ | 30.0 | $ | 69.8 | $ | 58.1 | ||||||||||
% of total premiums |
14.7 | % | 15.4 | % | 14.5 | % | 15.1 | % | 14.3 | % | ||||||||||
NIW subject to captives (in millions) |
$ | 3,415 | $ | 4,749 | $ | 6,146 | $ | 8,164 | $ | 11,140 | ||||||||||
% of primary NIW |
35.4 | % | 46.1 | % | 36.5 | % | 41.0 | % | 37.0 | % | ||||||||||
IIF (1) subject to captives |
37.2 | 37.4 | 34.6 | |||||||||||||||||
RIF (2) subject to captives |
41.7 | 42.2 | 40.5 | |||||||||||||||||
Persistency (twelve months ended) |
81.2 | 77.5 | 71.1 |
(1) | Insurance in force. |
(2) | Risk in force. |
60
As of and for the Three Months Ended |
Six Months Ended | |||||||||||||||||||||||
June 30 2008 |
June 30 2007 |
June 30 2008 |
June 30 2007 |
|||||||||||||||||||||
Alt-A Information |
||||||||||||||||||||||||
Primary new insurance written by FICO score ($ in millions) |
||||||||||||||||||||||||
<=619 |
$ | 2 | 0.4 | % | $ | 84 | 1.2 | % | $ | 3 | 0.3 | % | $ | 92 | 0.6 | % | ||||||||
620-659 |
8 | 1.7 | 1,090 | 15.1 | 17 | 1.6 | 1,679 | 11.6 | ||||||||||||||||
660-679 |
22 | 4.6 | 1,221 | 16.9 | 53 | 5.0 | 2,386 | 16.4 | ||||||||||||||||
680-739 |
230 | 48.3 | 3,383 | 46.8 | 531 | 50.1 | 7,023 | 48.3 | ||||||||||||||||
>=740 |
214 | 45.0 | 1,448 | 20.0 | 456 | 43.0 | 3,352 | 23.1 | ||||||||||||||||
Total |
$ | 476 | 100.0 | % | $ | 7,226 | 100.0 | % | $ | 1,060 | 100.0 | % | $ | 14,532 | 100.0 | % | ||||||||
Primary risk in force by FICO score |
||||||||||||||||||||||||
<=619 |
$ | 36 | 0.7 | % | $ | 38 | 0.7 | % | ||||||||||||||||
620-659 |
654 | 12.4 | 767 | 15.2 | ||||||||||||||||||||
660-679 |
772 | 14.7 | 811 | 16.0 | ||||||||||||||||||||
680-739 |
2,509 | 47.7 | 2,313 | 45.7 | ||||||||||||||||||||
>=740 |
1,287 | 24.5 | 1,132 | 22.4 | ||||||||||||||||||||
Total |
$ | 5,258 | 100.0 | % | $ | 5,061 | 100.0 | % | ||||||||||||||||
Primary risk in force by LTV |
||||||||||||||||||||||||
95.01% and above |
$ | 364 | 6.9 | % | $ | 239 | 4.7 | % | ||||||||||||||||
90.01% to 95.00% |
1,367 | 26.0 | 1,299 | 25.7 | ||||||||||||||||||||
85.01% to 90.00% |
2,187 | 41.6 | 2,044 | 40.4 | ||||||||||||||||||||
85.00% and below |
1,340 | 25.5 | 1,479 | 29.2 | ||||||||||||||||||||
Total |
$ | 5,258 | 100.0 | % | $ | 5,061 | 100.0 | % | ||||||||||||||||
Primary risk in force by policy year |
||||||||||||||||||||||||
2004 and prior |
$ | 984 | 18.7 | % | $ | 1,272 | 25.1 | % | ||||||||||||||||
2005 |
746 | 14.2 | 966 | 19.1 | ||||||||||||||||||||
2006 |
1,178 | 22.4 | 1,389 | 27.5 | ||||||||||||||||||||
2007 |
2,112 | 40.2 | 1,434 | 28.3 | ||||||||||||||||||||
2008 |
238 | 4.5 | | | ||||||||||||||||||||
Total |
$ | 5,258 | 100.0 | % | $ | 5,061 | 100.0 | % | ||||||||||||||||
61
Results of OperationsFinancial Guaranty
Quarter and Six Months Ended June 30, 2008 Compared to Quarter and Six Months Ended June 30, 2007
The following table summarizes the results of operations for our financial guaranty segment for the three and six months ended June 30, 2008 and 2007:
Three Months Ended June 30 |
% Change | Six Months Ended June 30 |
% Change | |||||||||||||||||||
(In millions) | 2008 | 2007 | 2008 vs. 2007 | 2008 | 2007 | 2008 vs. 2007 | ||||||||||||||||
Net income |
$ | 32.5 | $ | 22.0 | 47.7 | % | $ | 448.0 | $ | 79.9 | n/m | |||||||||||
Net premiums writteninsurance |
23.6 | 44.9 | (47.4 | ) | 56.7 | 86.9 | (34.8 | )% | ||||||||||||||
Net premiums earnedinsurance |
44.0 | 32.4 | 35.8 | 81.7 | 66.7 | 22.5 | ||||||||||||||||
Net investment income |
26.2 | 26.3 | (0.4 | ) | 53.3 | 51.8 | 2.9 | |||||||||||||||
Change in fair value of derivative instruments |
31.0 | (16.8 | ) | n/m | 667.1 | 27.2 | n/m | |||||||||||||||
Net (losses) gains on other financial instruments |
(18.7 | ) | 5.6 | n/m | (36.9 | ) | 8.4 | n/m | ||||||||||||||
Other income |
0.1 | 0.1 | | 0.2 | 0.3 | (33.3 | ) | |||||||||||||||
Provision for losses |
9.6 | (6.2 | ) | n/m | 21.3 | (12.0 | ) | n/m | ||||||||||||||
Provision for premium deficiency |
| | | | | | ||||||||||||||||
Policy acquisition costs |
12.3 | 11.6 | 6.0 | 22.7 | 23.4 | (3.0 | ) | |||||||||||||||
Other operating expenses |
15.0 | 12.9 | 16.3 | 35.8 | 27.1 | 32.1 | ||||||||||||||||
Interest expense |
6.5 | 4.5 | 44.4 | 11.7 | 9.1 | 28.6 | ||||||||||||||||
Income tax provision |
6.8 | 2.8 | n/m | 226.0 | 26.8 | n/m |
n/m = not meaningful
Net Income. Net income for the three and six months ended June 30, 2008 was $32.5 million and $448.0 million, respectively, compared to $22.0 million and $79.9 million, respectively, for the corresponding periods of 2007. The increase in net income for the first half of 2008 was mainly due to an increase in the change in fair value of derivative instruments as a result of the implementation of SFAS No. 157. Partially offsetting this was an increase in the provision for losses, an increase in other operating expenses, higher net losses on other financial instruments and a higher tax provision due to higher pretax income.
Net Premiums Written and Earned. Net premiums written for the second quarter and first six months of 2008 were $23.6 million and $56.7 million, respectively, compared to $44.9 million and $86.9 million, respectively, for the corresponding periods of 2007. Net premiums earned for the second quarter and first six months of 2008 were $44.0 million and $81.7 million, respectively, compared to $32.4 million and $66.7 million, respectively, for the corresponding periods of 2007. The decrease in net premiums written was attributable primarily to a decrease in our public finance production on both a direct and assumed basis. Included in net premiums earned for the second quarter and first six months of 2008 were refundings (both direct and assumed) of $16.7 million and $28.3 million, respectively, compared to $5.2 million and $11.8 million, respectively, for the same periods of 2007.
62
The following table shows the breakdown of insurance premiums written and earned by our financial guaranty segments various products for each period:
Three Months Ended June 30 |
Six Months Ended June 30 | |||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||
(In thousands) | ||||||||||||
Net premiums written: (1) |
||||||||||||
Public finance direct |
$ | 7,876 | $ | 18,130 | $ | 13,479 | $ | 30,910 | ||||
Public finance reinsurance |
7,221 | 17,495 | 24,762 | 35,649 | ||||||||
Structured direct |
3,006 | 2,789 | 7,188 | 8,036 | ||||||||
Structured reinsurance |
5,411 | 5,693 | 10,853 | 11,605 | ||||||||
Trade credit reinsurance |
101 | 805 | 388 | 731 | ||||||||
Total net premiums writteninsurance |
$ | 23,615 | $ | 44,912 | $ | 56,670 | $ | 86,931 | ||||
Net premiums earned: (1) |
||||||||||||
Public finance direct |
$ | 12,004 | $ | 9,961 | $ | 29,814 | $ | 21,546 | ||||
Public finance reinsurance |
22,965 | 11,692 | 32,835 | 22,792 | ||||||||
Structured direct |
3,760 | 4,389 | 7,642 | 9,080 | ||||||||
Structured reinsurance |
5,092 | 5,742 | 10,691 | 11,936 | ||||||||
Trade credit reinsurance |
220 | 638 | 715 | 1,332 | ||||||||
Total net premiums earnedinsurance |
$ | 44,041 | $ | 32,422 | $ | 81,697 | $ | 66,686 | ||||
(1) | Excludes premiums written on credit derivatives for the three and six months ended June 30, 2008, which were $13.0 million and $25.9 million, respectively, compared to $5.6 million and $18.9 million, respectively, for the three and six months ended June 30, 2007. Also excluded are premiums earned on credit derivatives for the three and six months ended June 30, 2008, which were $13.5 million and $27.2 million, respectively, compared to $15.8 million and $34.7 million, respectively, for the three and six months ended June 30, 2007. These premiums are now reported in change in fair value of derivative instruments. This reclassification is the result of an effort by the financial guaranty industry, in consultation with the SEC, to provide consistency in disclosure of credit derivative contracts. |
Net Investment Income. Net investment income attributable to our financial guaranty segment was $26.2 million and $53.3 million, respectively, for the second quarter and first six months of 2008 compared to $26.3 million and $51.8 million, respectively, for the corresponding periods of 2007.
Change in Fair Value of Derivative Instruments. Change in the fair value of derivative instruments was a gain of $31.0 million and $667.1 million, respectively, for the second quarter and first six months of 2008 compared to a loss of $16.8 million and a gain of $27.2 million for the corresponding periods of 2007. The total net unrealized gain on derivatives for the first half of 2008 was $648.2 million, which was driven primarily by the $1.8 billion impact of our own non-performance risk in our derivative valuation. Our 5-year credit default swap spread widened from 37 basis points at January 1, 2007 to 2,530 basis points at June 30, 2008. Also included in the change in fair value of derivative instruments in the first half of 2008 is a $72.0 million increase in the change in the fair value of put options on CPS.
Net (Losses) Gains on Other Financial Instruments. Net losses on other financial instruments were $18.7 million and $36.9 million, respectively, for the second quarter and first six months of 2008, compared to $5.6 million and $8.4 million of net gains, respectively, for the corresponding periods of 2007. Included in the first six months of 2008 are losses related to changes in the fair value of hybrid securities and trading securities of $20.0 million, which were partially offset by net realized gains on the sale of hybrid securities of $4.8 million. The second quarter and six months ended June 30, 2008 also included approximately $15.3 million and $22.2 million, respectively, of losses on investment securities that were other-than-temporarily impaired. The amount reported for the second quarter and first six months of 2007 includes a $1.8 million gain and a $0.2 million loss, respectively, related to changes in the fair value of convertible securities.
63
Provision for Losses. The provision for losses was $9.6 million and $21.3 million, respectively, for the three and six month periods ended June 30, 2008 compared to ($6.2) million and ($12.0) million, respectively, for the corresponding periods of 2007. The provision for losses reported for the first half of 2007 reflects favorable loss development on trade credit reinsurance and structured finance products. The 2008 provision for losses includes a higher provision in the structured finance reinsurance business as a result of exposures to assumed credits of RMBS.
We closely monitor our financial guaranty obligations and we use an internal classification process to identify and track troubled credits. We classify credits as intensified surveillance credits when we determine that continued performance is questionable and, in the absence of a positive change, may result in a claim. At June 30, 2008 and 2007, the financial guaranty segment had the following exposure on credits classified as intensified surveillance credits:
June 30 2008 |
June 30 2007 | |||||||||
($ in millions) | # of credits | Par Outstanding |
# of credits | Par Outstanding | ||||||
Less than $25 |
39 | $ | 270 | 21 | $ | 169 | ||||
$25-$100 |
6 | 211 | 3 | 130 | ||||||
Greater than $100 |
1 | 103 | | | ||||||
Total |
46 | $ | 584 | 24 | $ | 299 | ||||
We establish loss reserves on our non-derivative financial guaranty contracts as discussed in Critical Accounting PoliciesReserve for Losses. We have allocated non-specific reserves of $63.1 million on 32 of the intensified surveillance credits (representing an aggregate par amount of $453.3 million) identified at June 30, 2008. We expect that we will suffer losses with respect to these insured obligations approximately equal to the total amount reserved. At June 30, 2007, we had allocated non-specific reserves of $27.7 million to seven credits with an aggregate par amount of $106.2 million.
There is one credit at June 30, 2008 for which we have not established an allocated non-specific reserve that, without a positive change, may default in the near-term and could potentially result in a claim. Based on currently available information, we expect that any claim from this credit, should one arise, would range from a minimal amount up to approximately 50% of the $51.5 million in total par outstanding. The potential amount of any claim is not estimable at this point, in part, because of the availability of a number of strategic alternatives currently under consideration and other mitigating factors that could reduce or delay any payment from us. In addition, remediation efforts have added substantial additional collateral security for the insured obligation, which could reduce the amount of any claim we may be required to pay. We continue to collect and analyze additional information regarding that transaction.
We also have reinsured several primary financial guaranty insurers obligations with respect to $304.5 million in par outstanding related to Jefferson County, Alabama sewer bonds. As a result of a commutation of exposure with one of these insurers, effective July 28, 2008, our exposure has been reduced by approximately $21.0 million to $283.5 million. We placed this credit on intensified surveillance during the first quarter of 2008, and in the second quarter of 2008, we placed this credit on our Case Reserve List. The County currently faces increased financing costs on their debt and could possibly face more rapid amortization on their bank liquidity support, which has contributed to financial stress on the Countys sewer system. The County and certain primary insurers entered into forbearance agreements with the liquidity banks, which are currently scheduled to expire on November 17, 2008, but could expire as early as August 29, 2008 if certain actions are not taken by the Alabama governor and legislature on a timely basis. These agreements prevent the banks from demanding increased interest and more rapid amortization of principal under their liquidity agreements until the expiration of such agreements. Certain primary financial guaranty insurers have been working with the County and other parties to structure a resolution to the financial problems of the Countys sewer system. However, at this point, it is
64
uncertain whether a solution acceptable to all parties can be obtained before the expiration of the forbearance period. We made a payment of $0.7 million in connection with previous extensions of the forbearance agreement and anticipate paying an additional $2.4 million in the third quarter of 2008 in connection with the extension of the forbearance agreement, which became effective August 1, 2008. Notwithstanding these payments no additional reserve has been established for this credit as we have not concluded that any additional loss is probable or estimable.
There were no direct derivative financial guaranty contracts with $25 million or greater in exposure identified as intensified surveillance credits at June 30, 2008 or June 30, 2007.
Policy Acquisition Costs. Policy acquisition costs were $12.3 million and $22.7 million, respectively, for the three and six months ended June 30, 2008, compared to $11.6 million and $23.4 million, respectively, for the corresponding periods of 2007. Included in policy acquisition costs for the three and six months ended June 30, 2008 were $1.1 million and $4.1 million, respectively, of origination costs related to derivative financial guaranty contracts, compared to $4.0 million and $7.8 million, respectively, for the corresponding periods of 2007. The costs to originate derivative financial guaranty contracts, unlike traditional financial guaranty insurance, are expensed immediately rather than deferred.
Other Operating Expenses. Other operating expenses were $15.0 million and $35.8 million, respectively, for the three and six month periods ended June 30, 2008, compared to $12.9 million and $27.1 million, respectively, for the corresponding periods of 2007. Operating expenses for the three and six month periods ended June 30, 2008 include an increase in legal, accounting and other third-party professional services. Year to date expenses for 2008 also include an increase in employee costs, primarily severance related, as a result of our decision to exit a portion of the structured finance business in March 2008.
Interest Expense. Interest expense was $6.5 million and $11.7 million, respectively, for the second quarter and first six months of 2008 compared to $4.5 million and $9.1 million, respectively, for the corresponding periods of 2007. Both periods include interest on our long-term debt, which was allocated to the financial guaranty segment.
Income Tax Provision. The effective tax rate was 17.2% and 33.5%, respectively, for the second quarter and first six months of 2008, compared to 11.2% and 25.1%, respectively, for the corresponding periods of 2007. The higher tax rates for 2008 reflect a decrease in the percentage of income generated from tax-advantaged securities.
65
The gross par (principal amount) originated by our financial guaranty segment for the periods indicated was as follows:
(In millions) | Three Months Ended June 30 |
Six Months Ended June 30 | ||||||||||
Type |
2008 | 2007 | 2008 | 2007 | ||||||||
Public finance: |
||||||||||||
General obligation and other tax supported |
$ | 362 | $ | 1,143 | $ | 1,031 | $ | 2,818 | ||||
Water/sewer/electric gas and investor-owned utilities |
143 | 316 | 582 | 807 | ||||||||
Healthcare and long-term care |
284 | 319 | 468 | 689 | ||||||||
Airports/transportation |
79 | 442 | 676 | 872 | ||||||||
Education |
17 | 204 | 42 | 313 | ||||||||
Other municipal |
16 | 86 | 127 | 157 | ||||||||
Housing |
1 | 12 | 11 | 13 | ||||||||
Total public finance |
902 | 2,522 | 2,937 | 5,669 | ||||||||
Structured finance: |
||||||||||||
Collateralized debt obligations |
3 | 569 | 141 | 11,190 | ||||||||
Asset-backed obligations |
1 | 176 | 221 | 687 | ||||||||
Other structured |
14 | 39 | 179 | 148 | ||||||||
Total structured finance |
18 | 784 | 541 | 12,025 | ||||||||
Total |
$ | 920 | $ | 3,306 | $ | 3,478 | $ | 17,694 | ||||
The net par originated and outstanding does not differ materially from the gross par originated and outstanding at June 30, 2008 and 2007 because we do not cede a material amount of business to reinsurers. The gross par originated includes both direct and assumed reinsurance business. Information regarding gross par originated for our assumed reinsurance business lagged by one quarter in periods prior to December 2007. Effective January 2008, this information is now reported on a one month lag. The reinsurance gross premiums written for any given period are on a one month lag and therefore, exclude those gross premiums written from the last month of that period and include those gross premiums written from the last month of the immediately preceding period. Therefore, for periods occurring before January 2008, the gross par originated for our financial guaranty business does not precisely correspond to the corresponding premiums written in the period presented. The significant decrease in gross par originated on CDOs in 2008 was a result of our decision in March 2008 to discontinue writing insurance on CDOs.
66
The following schedule depicts the expected earned premiums for our existing financial guaranty portfolio, assuming no advance refundings and no clawbacks of reinsurance transactions, as of June 30, 2008. Expected earnings will differ from contractual earnings because borrowers have the right to call or prepay financial guaranty obligations. Unearned insurance premium amounts are net of prepaid reinsurance.
(In millions) | Ending Net Unearned Premiums |
Unearned Premium Amortization |
Future Installments |
Total Premium Earnings | ||||||||
2008 |
$ | 648.6 | $ | 39.7 | $ | 11.7 | $ | 51.4 | ||||
2009 |
590.7 | 57.9 | 33.4 | 91.3 | ||||||||
2010 |
538.4 | 52.3 | 25.7 | 78.0 | ||||||||
2011 |
489.6 | 48.8 | 18.9 | 67.7 | ||||||||
2012 |
443.8 | 45.8 | 17.9 | 63.7 | ||||||||
2008 2012 |
443.8 | 244.5 | 107.6 | 352.1 | ||||||||
2013 2017 |
255.8 | 188.0 | 66.8 | 254.8 | ||||||||
2018 2022 |
127.0 | 128.8 | 43.2 | 172.0 | ||||||||
2023 2027 |
48.5 | 78.5 | 33.0 | 111.5 | ||||||||
After 2027 |
| 48.5 | 56.5 | 105.0 | ||||||||
Total |
$ | | $ | 688.3 | $ | 307.1 | $ | 995.4 | ||||
In addition to the expected earned premiums above, we also have expected future premium earnings on derivative contracts of $287.1 million, primarily in future installment premiums.
The following table shows the breakdown of claims paid and incurred losses for our financial guaranty segment for the periods indicated:
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
($ in thousands) | 2008 | 2007 | 2008 | 2007 | ||||||||||||
Claims Paid: |
||||||||||||||||
Trade credit reinsurance |
$ | 397 | $ | 2,625 | $ | 983 | $ | 5,271 | ||||||||
Other |
1,761 | 803 | 103,217 | (1) | 734 | |||||||||||
Conseco Finance Corp. |
2,305 | 3,011 | 4,373 | 6,119 | ||||||||||||
Total |
$ | 4,463 | $ | 6,439 | $ | 108,573 | $ | 12,124 | ||||||||
Incurred Losses: |
||||||||||||||||
Trade credit reinsurance |
$ | (3,819 | ) | $ | (8,480 | ) | $ | (5,474 | ) | $ | (11,616 | ) | ||||
Other |
14,074 | 2,290 | 27,432 | (386 | ) | |||||||||||
Conseco |
(672 | ) | | (672 | ) | | ||||||||||
Total |
$ | 9,583 | $ | (6,190 | ) | $ | 21,286 | $ | (12,002 | ) | ||||||
(1) | Includes a $100.0 million claim payment on one CDO of ABS that was fully reserved for in 2007. |
67
The following table shows the breakdown of the reserve for losses and loss adjustment expenses (LAE) for our financial guaranty segment at the end of each period indicated:
(In thousands) | June 30 2008 |
December 31 2007 |
June 30 2007 | ||||||
Financial Guaranty: |
|||||||||
Case reserves |
$ | 32,583 | $ | 33,317 | $ | 38,742 | |||
Allocated non-specific |
63,088 | 141,270 | 27,706 | ||||||
Unallocated non-specific |
48,119 | 49,195 | 59,708 | ||||||
Trade Credit Reinsurance and Other: |
|||||||||
Case reserves |
13,951 | 16,000 | 18,387 | ||||||
Incurred But Not Reported (IBNR) |
9,424 | 13,522 | 18,733 | ||||||
Total |
$ | 167,165 | $ | 253,304 | $ | 163,276 | |||
The allocated non-specific reserve at June 30, 2008, relates to 32 credits with a total par outstanding of $453.3 million. The allocated non-specific reserve at June 30, 2007, relates to seven credits with a total par outstanding of $106.2 million. The increase in the allocated non-specific reserve primarily relates to exposure to assumed credits of RMBS.
The following table shows the distribution of our $46.3 billion of CDO net par outstanding by type of exposure, by percentage of our total CDO net par outstanding and by percentage of financial guarantys total net par outstanding as of June 30, 2008:
Type of CDO |
Amount | Percentage of CDO Net Par Outstanding |
Percentage of Total Net Par Outstanding |
||||||
(in billions) | |||||||||
Corporate: |
|||||||||
Synthetic Corporate |
$ | 38.3 | 82.6 | % | 33.3 | % | |||
Total corporate |
38.3 | 82.6 | 33.3 | ||||||
Non-corporate: |
|||||||||
Trust Preferred (Including Second to Pay) |
2.4 | 5.3 | 2.1 | ||||||
Assumed |
1.9 | 4.0 | 1.6 | ||||||
CDO of Commercial Mortgage-Backed Securities (CMBS) |
1.8 | 4.0 | 1.6 | ||||||
Collateralized Loan Obligation (CLO) (Including Second to Pay) |
0.8 | 1.7 | 0.7 | ||||||
CDO of ABS |
0.5 | 1.1 | 0.4 | ||||||
Multi-Sector |
0.4 | 0.9 | 0.4 | ||||||
Second to Pay (Corporate CDO) |
0.2 | 0.4 | 0.2 | ||||||
Total non-corporate |
8.0 | 17.4 | 7.0 | ||||||
Total CDOs |
$ | 46.3 | 100.0 | % | 40.3 | % | |||
The following table shows the distribution of our $4.3 billion of net par outstanding on ABS obligations by type of exposure, by percentage of our total ABS obligation net par outstanding and by percentage of financial guarantys total net par outstanding as of June 30, 2008:
Type of Asset-Backed Security |
Amount | Percentage of ABS Net Par Outstanding |
Percentage of Total Net Par Outstanding |
||||||
(in billions) | |||||||||
Consumer Assets |
$ | 1.4 | 32.0 | % | 1.2 | % | |||
Commercial and other |
1.3 | 31.3 | 1.2 | ||||||
RMBS |
1.6 | 36.7 | 1.4 | ||||||
Total ABS |
$ | 4.3 | 100.0 | % | 3.8 | % | |||
68
Our financial guaranty business has exposure to RMBS and CMBS. We retain this exposure through our insurance of CDOs that include asset classes of RMBS or CMBS (referred to as CDO RMBS and CDO CMBS) and through our insurance of asset-backed securities of RMBS outside of CDOs (referred to as Non-CDO RMBS). We do not have any exposure to CMBS outside of CDOs that we insure. Our exposure to RMBS and CMBS is both through our direct insurance and through our reinsurance of business assumed from other financial guarantors.
U.S. Domestic Non-CDO RMBS Exposure. At June 30, 2008, our insured financial guaranty portfolio included approximately $1,118.9 million of net par outstanding related to U.S. Domestic Non-CDO RMBS. Our exposure to U.S. Domestic Non-CDO RMBS is spread among 279 transactions and represents 1.0% of financial guarantys total net par outstanding as of June 30, 2008.
A portion of our U.S. Domestic Non-CDO RMBS exposure is subprime RMBS exposure, which is spread among 143 transactions with the largest individual exposure being $44.0 million. 67.3% of our financial guaranty Non-CDO subprime RMBS exposure has been assumed as reinsurance, while 32.7% has been insured directly, with no new U.S. Domestic Non-CDO subprime RMBS having been written directly since 2004.
The following table provides additional information regarding our U.S. Domestic Non-CDO RMBS exposure as of June 30, 2008:
Financial Guaranty U.S. Domestic Non-CDO RMBS Exposure
($ in millions)
Total Net Par Outstanding |
Net Par Outstanding | % of U.S. Domestic Non- CDO RMBS Portfolio |
2006/2007 Vintage % |
% of Net Par Outstanding by Rating | |||||||||||||||||||
Direct | Assumed (1) | AAA * | AA * | A * | BBB * | BIG(2)* | |||||||||||||||||
Subprime |
$ | 407.9 | $ | 133.4 | $ | 274.5 | 36.5 | 10.3/31.1 | 18.1 | 0.4 | 11.9 | 9.1 | 60.5 | ||||||||||
Prime |
278.3 | 123.3 | 155.0 | 24.9 | 6.6/33.1 | 68.7 | 7.6 | 3.9 | 17.1 | 2.7 | |||||||||||||
Alt-A |
398.5 | 74.1 | 324.4 | 35.6 | 26.0/32.8 | 58.2 | 2.5 | 6.4 | 13.3 | 19.6 | |||||||||||||
Second to Pay |
34.2 | | 34.2 | 3.0 | 0.0/100.0 | 15.9 | 7.4 | 0.0 | 7.6 | 69.1 | |||||||||||||
Total Non-CDO RMBS |
$ | 1,118.9 | $ | 330.8 | $ | 788.1 | 100.0 | 14.7/34.3 | 44.9 | 3.1 | 7.6 | 12.6 | 31.8 | ||||||||||
* | Ratings are based on our internal ratings estimate for these transactions. |
(1) | As of June 30, 2008, we had approximately $200 million of exposure to home equity lines of credit (including $47 million to subprime and $69 million to Alt-A), all of which was assumed from our primary financial guaranty reinsurance customers. |
(2) | Below investment grade. |
Moodys and S&P took multiple rating actions that affected RMBS and CDOs of asset backed securities between July 2007 and June 2008. We have no direct financial guaranty exposure to U.S. Domestic Non-CDO RMBS tranches that were downgraded or placed on negative watch by Moodys or S&P as part of these ratings actions.
CDO Subprime RMBS Exposure. We have subprime RMBS exposure through two directly-insured CDOs of ABS with an aggregate net par outstanding of $641.8 million (or 0.6% of financial guarantys total net par outstanding as of June 30, 2008). These transactions, with net par outstanding of $491.8 million and $150 million, respectively, were originally rated AAA/Aaa by S&P and Moodys, respectively. The $491.8 million CDO of ABS transaction was downgraded by S&P on March 18, 2008 to AA- and again on July 24, 2008 to B+ and by Moodys on April 24, 2008 to Aa3 and again on July 30, 2008 to A2. Notwithstanding such ratings, we assigned an internal rating equivalent of BB- to this credit in April 2008, and we continue to monitor its performance closely. The $150 million CDO of ABS transaction remains rated AAA/Aaa by S&P and Moodys, respectively.
69
As of June 30, 2008, 44 RMBS credits and 18 CDOs of ABS credits representing $315.5 million (or 51.7%) of the $609.8 million collateral pool underlying our $491.8 million CDO of ABS transaction had been downgraded by S&P or Moodys. The total credit support in this transaction equals $120.7 million. No collateral has been downgraded or is on negative watch or review for possible downgrade in the transaction with $150.0 million exposure. The following table provides additional information regarding these two transactions:
Collateral Pool | Credit Support | % of Collateral (Detachment Point) |
|||||||||||||||||||||||||
Net Par Outstanding |
RMBS (1) | CMBS | CDO of ABS |
CDO of CDO |
Other | Total | Amount | % of Collateral (Attachment Point) |
|||||||||||||||||||
($ in millions) | ($ in millions) | ||||||||||||||||||||||||||
$ 150.0 |
64.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 35.2 | %(2) | 100.0 | % | $ | 78.0 | 13.0 | % | 38.0 | % | |||||||||
$ 491.8 |
64.6 | % | 13.8 | % | 12.9 | % | 3.7 | % | 4.9 | % | 100.0 | % | $ | 120.7 | 19.7 | % | 100.0 | % |
(1) | Of the RMBS collateral included in the $150.0 million and $491.8 million transactions, approximately 15.8% and 42.6% of this collateral, respectively, represents subprime RMBS. |
(2) | Includes 25.2% of other ABS collateral. |
CDO CMBS Exposure. We have approximately $1.8 billion in exposure to CMBS through four synthetic insured CDOs. These four CDOs, each of which is currently rated AAA by both Moodys and S&P, contain 127 triple-A rated CMBS tranches (the CMBS Obligations) that were issued as part of 88 securitizations (the CMBS Securitizations).
The following table provides additional information regarding our CMBS exposure as of June 30, 2008:
Financial Guaranty CDO CMBS Exposure
Total Size Of CDO |
Number of Obligations In CDO |
Average Size of Obligation In CDO |
Average Subordination of Obligation |
Total Delinquencies (Average of Securitizations) |
Radian Outstanding Exposure | |||||||||
$1.5 billion |
30 | $ | 50 million | 14 | % | 0.60 | % | $ | 353 million | |||||
$1.0 billion |
40 | $ | 25 million | 13 | % | 0.52 | % | $ | 430 million | |||||
$2.4 billion |
30 | $ | 80 million | 20 | % | 0.38 | % | $ | 599 million | |||||
$1.9 billion |
27 | $ | 72 million | 31 | % | 0.61 | % | $ | 450 million |
The loan collateral pool supporting the CMBS Obligations consists of 15,000 loans with a balance of approximately $200 billion. The underlying loan collateral is well diversified both geographically and by property type.
Results of OperationsFinancial Services
Our financial services segment had net income for the second quarter and first six months of 2008 of $9.2 million and $15.8 million, respectively, compared to $27.3 million and $38.1 million, respectively, for the comparable periods of 2007. Equity in net income of affiliates was $15.7 million and $28.2 million, respectively, for the second quarter and first six months of 2008, compared to $49.5 million and $72.3 million, respectively, for the comparable periods of 2007. Sherman accounted for $15.7 million and $28.2 million, respectively, of the total equity in net income of affiliates for the second quarter and first six months of 2008, compared to $26.3 million and $55.9 million in the comparable periods of 2007. The decrease in net income of affiliates from Sherman in 2008 was the result, in part, of the sale of a portion of our interest in Sherman during the third quarter of 2007. We did not record any equity in net income of C-BASS for 2008, compared to $23.2 million and $16.4 million, respectively, for the second quarter and first six months of 2007. The rapid decline in the subprime mortgage market during July 2007 was largely responsible for the impairment of our total interest in C-BASS in 2007.
70
Off-Balance Sheet Arrangements
There have been no material changes to the information presented in our Annual Report on Form 10-K for the year ended December 31, 2007, except as follows:
At June 30, 2008, there were 13 NIMS trusts requiring consolidation in our condensed consolidated balance sheets. The amount included in other assets and variable interest entity debt related to these trusts was $10.7 million and $85.7 million, respectively. The consolidated NIMS assets are treated as derivatives in accordance with SFAS No. 133, and recorded at fair value. The consolidated NIMS VIE debt is recorded at fair value as allowed and elected by us, in accordance with the provisions of SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS No. 159). There are certain control provisions in our guarantee contracts, which are outside of our control, which give us the ability to call the NIMS. Because of these circumstances, the VIE would not be exempt from consolidation considerations under Financial Accounting Standards Board (FASB) Interpretation (FIN) No. 46R, Consolidation of Variable Interest Entities (FIN No. 46R).
Contractual Obligations and Commitments
There have been no material changes outside the ordinary course of our business in our contractual obligations during the three months ended June 30, 2008, except as follows:
On April 30, 2008, we entered into an amendment to our credit facility, which became effective May 15, 2008. The amendment modified the credit agreement and related loan documents, among other things, by (a) reducing the commitment size from $400 million to $250 million (with further reductions to a minimum of $150 million to take place if certain repayment events occur), (b) increasing the pricing under the credit agreement, (c) eliminating the ratings covenant contained in Section 6.10 of the credit agreement, and (d) securing the credit agreement with a security interest in certain collateral. This security interest was affected primarily through a lien in favor of the lenders to the facility in (i) our ownership interests in certain of our first-tier subsidiaries and (ii) substantially all our other personal property. In addition, we granted a lien in our ownership interest in Radian Guaranty in favor of the lenders to the facility and the holders of the securities issued under our public indentures. Modifications by the amendment of certain events of default under the credit agreement include (a) the reduction of certain grace periods applicable to existing events of default, (b) the addition of a new event of default in the case of a default under any one or more of the security documents to be executed in connection with the amendment, (c) a cross-default to other indebtedness, and (d) the occurrence of certain events with respect to any of our material insurance subsidiaries.
On August 7, 2008, we and the necessary lenders signed a further amendment to our credit facility to allow us to, among other things, contribute our equity interest in Radian Asset Assurance to Radian Guaranty. In exchange for this and certain other flexibility, the amendment requires us, among other things, to (a) further reduce the total outstanding principal amount from $200 million to $150 million (with further reductions to a minimum of $100 million to take place if certain repayment events occur) and (b) pledge our equity interest in Sherman to secure our obligations to our lenders prior to the time that we contribute our equity interest in Radian Asset Assurance. In addition, we agreed to pay a fee to the administrative agent for the facility.
Under the amended credit agreement, we and our material subsidiaries are subject to a number of other business and financial covenants and events of default, including without limitation, maintaining at all times a Consolidated Net Worth (as defined in the amended credit agreement) of not less than $1.75 billion, plus an amount equal to 75% of the net proceeds of any equity issuance following the effective date of the amendment, subject to certain limited qualifications. The credit agreement, as amended, contains limitations on indebtedness, liens, mergers, consolidations, liquidations and sales, payment of dividends, investments, loans and advances and optional payments and modifications of subordinated and other debt instruments.
71
As a result of the recent ratings downgrades of Radian Asset Assurance and our reduced prospects for writing new financial guaranty business, we have put into place retention and severance agreements for certain surveillance, risk management and finance personnel. These retention packages are estimated at $26 million and are expected to be paid out by the end of 2009.
Liquidity and Capital Resources
We act mainly as a holding company for our insurance subsidiaries and do not have any significant operations of our own. Dividends from our subsidiaries, which in the past have included amounts received from our affiliates (C-BASS and Sherman), and permitted payments to us under our tax- and expense-sharing arrangements with our subsidiaries, are our principal sources of cash to pay stockholder dividends and to meet our obligations. These obligations include our operating expenses, taxes and interest and principal payments on our long-term debt and other borrowings. The payment of dividends and other distributions to us by our insurance subsidiaries is limited by insurance laws and regulations. In general, dividends in excess of prescribed limits are deemed extraordinary and require insurance regulatory approval. In addition, although we have expense-sharing arrangements in place with our principal operating subsidiaries that require those subsidiaries to pay their share of holding company-level expenses, including interest expense on long-term debt and other borrowings, these expense-sharing arrangements may be changed at any time by the applicable state insurance departments. Our insurance subsidiaries ability to pay dividends to us, and our ability to pay dividends to our stockholders, is subject to various conditions imposed by the rating agencies for us to maintain our ratings. If the cash we receive from our subsidiaries pursuant to tax- and expense-sharing arrangements is insufficient for us to fund our obligations, we may be required to seek additional capital by incurring additional debt, by issuing additional equity or by selling assets, which we may be unable to do on favorable terms, if at all.
During the first six months of 2008, we contributed $19.7 million of capital to Amerin Guaranty and $5.8 million to EFSG. During the second quarter of 2008, Radian Asset Assurance declared an ordinary dividend of $107.5 million, of which $100 million was contributed to Radian Guaranty ($11.3 million was paid in June and the remainder in July). Our insurance subsidiaries may be limited in the amount that they may pay in dividends to us during the next 12 months without first obtaining insurance department approval. Our insurance subsidiaries are permitted to allocate capital resources within certain insurance department and rating agency guidelines, by making direct investments.
C-BASS did not pay dividends to us during 2008 or 2007. We do not expect to receive any future dividends from C-BASS. Sherman paid $19.5 million of dividends to us during the six months ended June 30, 2008, and $51.5 million of dividends during the six months ended June 30, 2007. During the third quarter of 2007, we sold a portion of our interest in Sherman for approximately $278 million in cash, which helped our capital and liquidity position in our mortgage insurance business. In December 2007, Radian Guaranty contributed its remaining ownership interest in Sherman, which had a carrying value of $104 million, to Radian Group Inc. As a result, all future dividends from Sherman will be received by Radian Group directly.
We intend to contribute our equity interest in Radian Asset Assurance to Radian Guaranty in the third quarter of 2008. This restructuring is intended to provide significant, regulatory capital credit to Radian Guaranty to support new mortgage originations in our mortgage insurance business as well as potential cash dividends over time. In addition, we may, subject to market conditions and other factors, seek to raise additional capital in the future, possibly through the issuance of debt or equity securities. We also may seek to sell all or a portion of our remaining interest in Sherman, subject to the existing option with Shermans management. We are required to repay amounts outstanding under our credit facility with any amounts we raise through the issuance of securities (e.g., debt, equity or hybrid securities) or the sale of certain of our assets. Additional capital, whether provided through internal sources or raised in public or private markets, is an important component of our plan to regain our AA status with S&P and Moodys over a time period that is acceptable to us, as well as to the GSEs and our lender counterparties. There can be no assurance that we will be successful in executing upon our capital plans.
We have entered into a tax allocation agreement with each subsidiary that is a member of our affiliated group. Pursuant to this agreement, we are required to reimburse our subsidiaries for certain tax losses. These
72
subsidiaries are entitled to reimbursement, for the tax benefit associated with the net operating loss of the subsidiary, if such tax benefit can be utilized on a separate company income tax return basis. During the current period, Amerin Guaranty, Radian Insurance and Commonwealth Mortgage Assurance Co. of Texas (CMAC of Texas) each encountered estimated net operating losses on a tax basis that, if computed on a separate company return basis, could not be utilized through existing carryback provisions of the Code. As such, we are not currently obligated to reimburse them for their respective unutilized tax losses. However, if in a future carryforward period, any of these subsidiaries can realize their individual tax loss under the federal carryforward provisions of the Code, then we will be obligated under the tax allocation agreement to fund such subsidiarys share of the tax losses that could be utilized on a separate company tax return basis. Currently, our potential obligation for each of these subsidiaries is as follows: CMAC of Texas $3.2 million; Radian Insurance $72.3 million; and Amerin Guaranty $34.0 million. We currently hold sufficient funds in a non-insurance subsidiary to satisfy our potential tax obligations to each of these subsidiaries.
Short-Term Liquidity Needs
Our liquidity needs over the next 12 months include funds for the payment of dividends on our common stock, debt service payments on our outstanding long-term debt and borrowings under our credit facility, claim payments on our insured obligations and operating expenses. In addition, as a result of the termination of our Pension Plan in June 2007, we expect to make a final contribution to this plan in the third quarter of 2008 of approximately $15 million. In July 2008, we reduced our quarterly common stock dividend from $0.02 per share to $0.0025 per share. Assuming that our common stock outstanding remains constant at 80,405,377 shares at June 30, 2008, we would require approximately $0.4 million to pay our quarterly dividends for the remainder of 2008. We will also require approximately $56.5 million annually to pay the debt service on our outstanding long-term debt and other borrowings, including amounts drawn under our existing credit facility. We expect to fund all of these requirements with amounts received under our expense-sharing arrangements or as dividends from our insurance operating subsidiaries, subject to regulatory requirements, which may include dividends from working capital, all of which we expect to be sufficient to make such payments for at least the next 12 months.
Our sources of working capital consist mostly of premiums written by our insurance operating subsidiaries and investment income at both the parent company and operating subsidiary levels. Working capital is applied mainly to the payment of our insurance operating subsidiaries claims and operating expenses. Cash flows used by operating activities for the six months ended June 30, 2008, were $185.2 million, compared to $229.7 million of cash flows provided by operating activities for the six months ended June 30, 2007.
Claim payment obligations and operating expenses are expected to exceed the operating cash flows generated by our mortgage insurance subsidiaries in 2008 and 2009. However, we believe that the operating cash flows generated by each of our mortgage insurance subsidiaries will provide those subsidiaries with a substantial portion of the funds necessary to satisfy their claim payments and operating expenses during these years. We believe that the operating cash flows generated by our financial guaranty insurance subsidiaries will provide those subsidiaries with sufficient funds to satisfy their claim payment obligations and operating expenses for at least the next 12 months. If necessary, we believe that we have the ability to fund any operating cash flow shortfall from sales of our investment securities portfolio maintained at the operating company and from maturing investments. In the event that we are unable to fund excess claim payments and operating expenses through the sale of these investments and from maturing investments, we may be required to incur unanticipated capital losses or delays in connection with the sale of less liquid securities held by us.
In addition to the amounts held to satisfy our potential tax obligations to our subsidiaries as discussed above, we had cash and liquid investment securities of $113.1 million at June 30, 2008. Upon the satisfaction of all applicable closing conditions, we are required to use $50 million to reduce the principal amount outstanding under our credit facility from $200 million to $150 million. Following this paydown, we will have no additional borrowing capacity under our credit facility until amounts outstanding under the facility have been reduced below $100 million. See Contractual Obligations and Commitments above.
73
Long-Term Liquidity Needs
Our most significant need for liquidity beyond the next twelve months is the repayment of the principal amount of our outstanding long-term debt and other borrowings, a portion of which is due in 2011. We expect to meet our long-term liquidity needs using excess working capital, the maturity of fixed-income securities, and if necessary, the sales of investments, or through the private or public issuance of debt or equity securities. The current turmoil in the mortgage market has created a situation where we would likely not be able to refinance our long-term debt on favorable terms if it were due currently. We expect that the market cycle will improve by 2011, but cannot be certain this will happen.
Reconciliation of Net Income to Cash Flows from Operations
The following table reconciles net (loss) income to cash flows from operations for the six months ended June 30, 2008 and 2007 (in thousands):
June 30 2008 |
June 30 2007 |
|||||||
Net (loss) income |
$ | (196,886 | ) | $ | 134,550 | |||
Increase in reserves |
688,604 | 66,563 | ||||||
Increase in premium deficiency reserves |
387,897 | | ||||||
Deferred tax provision |
(161,173 | ) | (15,538 | ) | ||||
(Decrease) increase in unearned premiums |
(46,646 | ) | 44,101 | |||||
Decrease (increase) in deferred policy acquisition costs |
50,190 | (10,773 | ) | |||||
Net (payments) receipts related to derivative contracts (1) |
(5,578 | ) | 27,400 | |||||
Equity in earnings of affiliates |
(28,230 | ) | (72,279 | ) | ||||
Distributions from affiliates (1) |
19,499 | 51,512 | ||||||
Purchases of trading securities (1) |
(456,088 | ) | | |||||
(Gains) losses on financial instruments and change in fair value of derivatives |
(700,900 | ) | 49,892 | |||||
Decrease (increase) in prepaid federal income taxes (1) |
257,143 | (51,395 | ) | |||||
Other |
6,923 | 5,642 | ||||||
Cash flows (used in) provided by operating activities |
$ | (185,245 | ) | $ | 229,675 | |||
(1) | Cash item. |
Cash flows from operations for the six months ended June 30, 2008 decreased from the comparable period of 2007. This decrease was mainly due to an increase in claims paid, purchases of trading securities and lower distributions from affiliates. We expect a net cash outflow from operations during the next 12 months.
Stockholders Equity
Stockholders equity was $2.5 billion at June 30, 2008, compared to $2.7 billion at December 31, 2007. The approximate $0.2 billion decrease in stockholders equity resulted from the net loss of $196.9 million.
Critical Accounting Policies
SEC guidance defines Critical Accounting Policies as those that require the application of managements most difficult, subjective, or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. In preparing our condensed
74
consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. In preparing these financial statements, management has utilized available information including our past history, industry standards and the current economic environment and housing environment, among other factors, in forming its estimates and judgments, giving due consideration to materiality. Actual results may differ from those estimates. In addition, other companies may utilize different estimates, which may impact comparability of our results of operations to those of companies in similar businesses. A summary of the accounting policies that management believes are critical to the preparation of our condensed consolidated financial statements is set forth below.
Reserve for Losses
We establish reserves to provide for losses and the estimated costs of settling claims in both the mortgage insurance and financial guaranty segments. Setting loss reserves in both businesses involves significant use of estimates with regard to the likelihood, magnitude and timing of a loss.
In the mortgage insurance segment, reserves for losses generally are not established until we are notified that a borrower has missed two consecutive payments. We also establish reserves for associated LAE, consisting of the estimated cost of the claims administration process, including legal and other fees and expenses associated with administering the claims process. We follow the accounting guidance in SFAS No. 60, Accounting and Reporting by Insurance Enterprises (SFAS No. 60) relating to the reserve for losses on our mortgage insurance contracts (excluding financial guaranty contracts). We maintain an extensive database of claim payment history and use models, based on a variety of loan characteristics, including the status of the loan as reported by its servicer, and macroeconomic factors such as regional economic conditions that involve significant variability over time, as well as more static factors such as the estimated foreclosure period in the area where the default exists, to help determine the likelihood that a default will result in a claim (referred to as the claim rate), the amount that we will pay if a default becomes a claim (referred to as claim severity) and based on these estimates, the appropriate loss reserve at any point in time.
With respect to delinquent loans that are in an early stage of delinquency, considerable judgment is exercised as to the adequacy of reserve levels. Adjustments in estimates for delinquent loans in the early stage of delinquency are more volatile in nature than for loans that are in the later stage of delinquency, which generally require a larger reserve. As the delinquency proceeds toward foreclosure, there is more certainty around these estimates as a result of the aged status of the delinquent loan, and adjustments are made to loss reserves to reflect this updated information. If a default cures, (historically, a large percentage of defaulted loans have cured before going to claim, although this rate has fallen significantly in the current deteriorating housing environment) the reserve for that loan is removed from the reserve for losses and LAE. This curing process causes an appearance of a reduction in reserves from prior years if the reduction in reserves from cures is greater than the additional reserves for those loans that are nearing foreclosure or have become claims. In the mortgage insurance segment, we also establish reserves for defaults that we believe to have occurred but that have not been reported to us on a timely basis by lending institutions. All estimates are continually reviewed and adjustments are made as they become necessary.
We generally do not establish reserves for loans that are in default if we believe that we will not be liable for the payment of a claim with respect to that default. For example, for those defaults in which we are in a second-loss position, we calculate what the reserve would have been if there had been no deductible. If the existing deductible is greater than the reserve amount for any given default, we do not establish a reserve for the default. We generally do not establish loss reserves for expected future claims on insured mortgages that are not in default or believed to be in default. See Reserve for Premium Deficiency below for an exception to this general principle.
Each loan that we insure is identified by product type (i.e., prime, subprime, Alt-A and pool) at the time the loan is initially insured. Different product types typically exhibit different loss behavior. Accordingly, our
75
reserve model applies different ultimate claim rates and severities to each product type, taking into account the different loss development patterns and borrower behavior that are inherent in these products, as well as whether we are in a first- or second-loss position and whether there are deductibles on the insured loans. We use an actuarial projection methodology called a roll rate analysis to determine the projected ultimate claim rates for each product and to produce a reserve point for each product. As discussed above, the roll rate analysis uses claim payment history for each product to help determine the likelihood that a default will result in a claim and the amount that we will pay if a default becomes a claim. Therefore, the key assumption affecting our methodology is that future ultimate claim rates and severities will be consistent with our historical experience.
The following table shows the mortgage insurance range of loss and LAE reserves, and recorded reserves for losses and LAE, as of June 30, 2008 and December 31, 2007:
As of June 30, 2008 | As of December 31, 2007 | |||||||||||||||||
Loss and LAE Reserves (in millions) |
Low | High | Recorded | Low | High | Recorded | ||||||||||||
Mortgage Insurance Operations |
$ | 1,923.7 | $ | 2,253.8 | $ | 2,088.7 | $ | 1,239.7 | $ | 1,451.3 | $ | 1,345.5 |
Reserves for our mortgage insurance business are set at our modeled output for loss and LAE reserves. In light of the regular adjustments made to the underlying assumptions in our model as discussed above, we believe the amount generated by our model at June 30, 2008 best represents the most accurate estimate of our future losses and LAE. We believe the high and low amounts highlighted in the table above represent a reasonable estimate of the range of possible outcomes around our recorded reserve point for the period indicated.
We considered the sensitivity on loss reserve estimates at June 30, 2008, by assessing the potential changes resulting from a parallel shift in severity and claim rate. For example, assuming all other factors remain constant, for every 1% change in claim severity or claim rate, we estimated an $18.9 million change in our loss reserves at June 30, 2008.
In the financial guaranty segment, we establish loss reserves on our non-derivative financial guaranty contracts. We establish case reserves for specifically identified impaired credits that have defaulted and allocated non-specific reserves for specific credits that we expect to default. In addition, we establish unallocated non-specific reserves for our entire portfolio based on estimated statistical loss probabilities. As discussed below, the reserving policies used by the financial guaranty industry are continuing to evolve and are subject to change.
Our financial guaranty loss reserve policy requires management to make the following key estimates and judgments:
| Setting both case reserves and allocated non-specific reserves requires us to exercise judgment in estimating the severity of the claim that is likely to result from an identified reserving event, which may be any amount up to the full amount of the insured obligation. The reliability of this estimate depends on the reliability of the information regarding the likely severity of the claim and the judgments made by management with respect to that information. Even when we are aware of the occurrence of an event that requires the establishment of a reserve, our estimate of the severity of the claim that is likely to result from that event may not ultimately be correct. |
- | At June 30, 2008, we had case reserves and LAE reserves on financial guaranty policies of $32.6 million. Of this amount, $17.5 million was attributable to a single manufactured housing transaction originated and serviced by Conseco Finance Corp. that was fully reserved for in 2003. The case and LAE reserves also include $14.2 million attributable to 33 reinsured obligations on which our total par outstanding is $531.0 million. These reserves are established based on amounts conveyed to us by the ceding companies and, to the extent sufficient information is available to us, confirmed by us. We do not have any reasonable expectation that the ultimate losses will deviate materially from the amount reserved. The remaining $0.9 million represents LAE reserves attributable to four insured obligations, partially offset by salvage recoveries on six other insured obligations. |
76
- | At June 30, 2008, 32 credits were included in our allocated non-specific reserves of $63.1 million. We expect that we will suffer losses with respect to these insured obligations approximately equal to the amount reserved of $63.1 million. These credits have a gross par amount of $453.3 million. |
| Our unallocated non-specific reserves are established over time by applying expected default factors to the premiums earned during each reporting period. The expected lifetime losses for each credit are determined by multiplying the expected frequency of losses on that credit by the expected severity of losses on that credit and multiplying this number, the loss factor, by that credits outstanding par amount. The expected frequency and severity of losses for each credit is generated from three sourcestwo that are published by major rating agencies and one that is generated by a proprietary internal modelbased on the product class, published rating and term to maturity for each credit. We set the expected lifetime losses for each credit at a point in the range between the highest and lowest expected lifetime loss factors generated by the rating agency and internally-generated models. The default rates published by rating agencies tend to be very low because we mostly insure investment-grade obligations that, historically, have a very low probability of default. Although the default rate is low, the amount of losses upon default can be very high because we tend to insure large financial obligations. Because of the low incidence of losses on financial guaranty obligations, it is also very difficult to estimate the timing of losses on our insured obligations for which we have not yet established a case reserve or allocated non-specific reserve. The default factors for the six months ended June 30, 2008 and 2007 approximated 10% of earned premiums on public finance credits and 15% of earned premiums on structured finance credits. |
| Our unallocated non-specific loss reserve at June 30, 2008, was $48.1 million. The range between the unallocated non-specific reserves that would have resulted from applying the highest and lowest default factors generated by any of the three models was approximately $25 million to $67 million, which we believe provides a reasonably likely range of expected losses. |
- | At each balance sheet date, we also evaluate both the model-generated default factors and our unallocated non-specific reserves against managements subjective view of qualitative factors to ensure that the default factors and the unallocated non-specific reserves represent managements best estimate of the expected losses on our portfolio of credits for which we have not established a case reserve or an allocated non-specific reserve. These qualitative factors include existing economic and business conditions, overall credit quality trends resulting from industry, geographic, economic and political conditions, recent loss experience in particular segments of the portfolio, changes in underwriting policies and procedures and seasoning of the book of business. The macroeconomic factors that we evaluate are outside of our control and are subject to considerable variability. The company-specific factors that we evaluate also require us to make subjective judgments. In addition, a significant change in the size of our portfolio underlying the unallocated non-specific reserves, such as through the expiration of policies or the refunding or recapture of insured exposures, could require an adjustment to the default factors or our level of unallocated non-specific reserves. Our estimates of our reserves for losses and LAE for our financial guaranty segments other lines of business, mainly trade credit reinsurance, depend upon the receipt of accurate information on claims and loss estimates from ceding companies. In addition, a reserve is included for losses and LAE IBNR, on trade credit reinsurance. As the business is now in run-off, the receipt of information from ceding companies is likely to be more sporadic and the setting of reserves will be more reliant on management estimates. We use historical loss information and make inquiries to the cedants of known events as a means of validating our loss assumptions. |
Setting the loss reserves in both business segments involves significant reliance upon estimates with regard to the likelihood, magnitude and timing of a loss. The models and estimates we use to establish loss reserves may not prove to be accurate, especially during an extended economic downturn. We cannot be certain that we have correctly estimated the necessary amount of reserves or that the reserves established will be adequate to cover ultimate losses on incurred defaults.
77
Reserve for Premium Deficiency
In accordance with SFAS No. 60, our first- and second-lien businesses are considered to be separate products due to the fact that the businesses are managed separately, priced differently and have a different customer base. SFAS No. 60 requires a premium deficiency reserve if the net present value of the expected future losses and expenses exceeds expected future premiums and existing reserves. We reassess our expectations for premiums, losses and expenses for our businesses each quarter and update our premium deficiency accordingly. In the third quarter of 2007, we established a reserve for premium deficiency on our second-lien business. During the first six months of 2008, the second-lien premium deficiency reserve decreased by approximately $33.9 million to $161.7 million as a result of the transfer of premium deficiency reserves to loss reserves, offset by changes in estimates of future premiums and losses, differences in actual versus expected amounts of premiums and losses on our second-lien portfolio, and the timing of losses and payments.
During the second quarter of 2008, we determined that a premium deficiency existed on our first-lien products. We recorded a premium deficiency reserve of $421.8 million. The gross amount of expected losses and expenses was $5.9 billion, which were offset by the gross amount of expected premiums of $2.8 billion and reinsurance recoverables of $740 million. The net present value of expected losses and expenses was $4.7 billion offset by the present value of expected future premiums of $2.5 billion and already established reserves of $1.8 billion. The rate of return used to arrive at these discounted amounts was 4.21% at June 30, 2008, which is our expected portfolio yield over the average duration of our first-lien portfolio. Expected losses include an assumed claim rate of approximately 14% on our total first-lien risk in force, including 10% on prime and 23% on subprime and Alt-A. There is significant uncertainty regarding ultimate claim frequency, and minor changes in home prices can have a significant impact on the claim rate and resulting losses.
We believe a 3% change in the ultimate claim frequency of 14% indicated above is reasonably possible given the uncertainty inherent in present market conditions. If claim rates were to increase by 3% to a total of 17%, the premium deficiency reserve would increase to $1.1 billion. If claim rates were to decrease by a similar percentage to a total of 10%, no premium deficiency reserve would be required.
Fair Value of Financial Instruments
We adopted SFAS No. 157 effective January 1, 2008 with respect to financial assets and liabilities measured at fair value. SFAS No. 157 (i) defines fair value, (ii) establishes a framework for measuring fair value in accordance with accounting principles generally accepted in the United States of America (GAAP), and (iii) expands disclosure requirements about fair value measurements. SFAS No. 157 is effective for all financial statements issued for fiscal years beginning after November 15, 2007 on a prospective basis. There was no cumulative impact on retained earnings as a result of the adoption. In accordance with FASB Staff Position (FSP) SFAS No. 157-2, we have elected to defer the effective date of SFAS No. 157 for nonfinancial assets and nonfinancial liabilities until January 1, 2009.
We define fair value as the current amount that would be exchanged to sell an asset or transfer a liability, other than in a forced liquidation. SFAS No. 157 requires that a fair value measurement reflect the assumptions market participants would use in pricing an asset or liability based on the best information available. Assumptions include the risks inherent in a particular valuation technique (such as a pricing model) and or the risks inherent in the inputs to the model.
In accordance with SFAS No. 157, when valuing fair value measurements in a liability position we are required to incorporate into the fair value an adjustment that reflects our own non-performance risk. In the event that our investments or derivative contracts were sold or transferred in a forced liquidation, the fair values received or paid would be materially different than those determined in accordance with SFAS No. 157. As our credit spread widens, the fair value of our liabilities decreases. Our credit spread has widened by 2,493 basis points to 2,530 basis points from January 1, 2007 to June 30, 2008.
78
As required by SFAS No. 157, we established a fair value hierarchy by prioritizing the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level I measurements) and the lowest priority to unobservable inputs (Level III measurements). The three levels of the fair value hierarchy under SFAS No. 157 are described below:
Level I Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;
Level II Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly;
Level III Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
A financial instruments level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. At June 30, 2008, our total Level III assets approximated 2.3% of total assets measured at fair value and total Level III liabilities accounted for 100% of total liabilities measured at fair value. In the first six months of 2008, credit spreads on underlying collateral, both corporate credit spreads and asset-backed spreads, widened significantly, which resulted in large unrealized losses on these positions. Offsetting these losses, due to the incorporation of our non-performance risk into our fair value measurements as required by SFAS No. 157, the fair value of our liabilities was reduced by approximately $2.0 billion, in the aggregate. The largest component of this reduction in value related to the valuation of our Corporate CDOs. The credit protection we offer on Corporate CDOs is generally senior investment grade debt, which carries a weighted average spread of approximately 112 basis points. Based on the June 30, 2008 parent company CDS spread of 2,530 basis points, the market valuation of our credit protection of these highly rated underlying tranches is minimal at June 30, 2008, resulting in a very low fair premium amount.
At June 30, 2008, we also consolidated certain NIMS transactions requiring the reversal of a $75.0 million NIMS credit derivative liability recorded at December 31, 2007, and the recognition of VIE debt of $85.7 million and NIMS derivative assets of $10.7 million. During the first quarter of 2008, we transferred some of our hybrid securities from Level III to Level II due to the fact that at the time the securities were purchased there was no active market or observable inputs. These securities were more frequently traded, which provided observable inputs for our valuation. Realized and unrealized gains and losses on other investments included in Level III are generally recorded in net gains (losses) on other financial instruments; changes in fair value of certain RMBS securities included in other investments were reflected in change in fair value of derivative instruments. Realized and unrealized gains and losses on our Level III derivative assets and liabilities are recorded in change in fair value of derivative instruments.
The fair value of our financial instruments is determined from market pricing when available; otherwise, fair value is based on estimates using present value or other valuation methodologies. Liability amounts include adjustments related to our own non-performance risk. Considerable judgment is required to interpret available market data to develop the estimates of fair value. Where market pricing is not available, fair value estimates are reconciled or calibrated to market-based information, if available to us. These estimates result in a fair value estimate of the amount that would be exchanged to transfer the asset or liability to a hypothetical third party with a similar credit rating. The estimates presented herein are not necessarily indicative of the amount we could actually realize in a current market exchange. The use of different market assumptions or estimation methodologies may have a material effect on our estimated fair value amounts. Also, changes in our credit spreads over time will have a material effect on our derivative fair values. Following is a description of our valuation methodologies for financial assets and liabilities measured at fair value.
79
Investments
U.S. Government and agency securitiesThe fair value of U.S government and agency securities is estimated using observed market transactions, including broker-dealer quotes and actual trade activity as a basis for valuation. U.S government and agency securities are categorized in Level II of the fair value hierarchy.
Municipal and state securitiesThe fair value of municipal and state securities is estimated using recently executed transactions, market price quotations and pricing models that factor in, where applicable, interest rate yield curves and credit spreads for similar bonds. These securities are categorized in Level II of the fair value hierarchy.
Money market instrumentsThe fair value of money market instruments is based on daily prices which are published and available to all potential investors. These securities are categorized in Level I of the fair value hierarchy.
Corporate bondsThe fair value of corporate bonds is estimated using recently executed transactions and market quotes. In addition, a spread model is used to incorporate early redemption features, when applicable. These securities are categorized in Level II or Level III of the fair value hierarchy.
Asset-Backed Securities (ABS), Commercial Mortgage-Backed Securities (CMBS) and Collateralized Mortgage Obligations (CMOs)The fair value of ABS, CMBS and CMOs is estimated based on prices of comparable securities and spreads obtained from dealers and observable prepayment speeds. These securities are generally categorized in Level II of the fair value hierarchy.
Foreign government securitiesThe fair value of foreign government securities is estimated using observed market yields used to create a maturity curve and observed credit spreads from market makers and broker dealers. These securities are categorized in Level II of the fair value hierarchy.
Hybrid securitiesThese instruments are convertible securities measured at fair value based on observed trading activity and daily quotes. In addition, on a daily basis, dealer quotes are marked against the current price of corresponding underlying stock. These securities are categorized in Level II of the fair value hierarchy. For certain securities, the underlying security price may be adjusted to account for observable changes in the conversion and investment value from the time the quote was obtained. Such securities are categorized in Level III of the fair value hierarchy.
Equity securitiesThe fair value of these securities is generally estimated using observable market data and bid prices from market makers and broker dealers. Generally, these securities are categorized in Level I of the fair value hierarchy as observable market data is available on these securities and they are frequently traded. Other securities that are not as liquid are categorized in Level II of the fair value hierarchy.
Other investmentsThe fair value of these securities is generally estimated by discounting estimated future cash flows. Also included in this category are RMBS bonds valued using internally-generated models. These securities are categorized in Level III of the fair value hierarchy.
Derivative Assets and Liabilities
Fair value is defined as the price that would be received in connection with the sale of an asset or that would be paid to transfer a liability. In determining an exit market, we consider the fact that most of our derivative contracts are unconditional and irrevocable, and contractually prohibit us from transferring them to other capital market participants. Accordingly, there is no principal market for such highly structured insured credit derivatives as defined by SFAS No. 157. In the absence of a principal market, we value these insured credit derivatives in a hypothetical market where market participants include other monoline financial guaranty insurers with similar credit quality, as if the risk of loss on these contracts could be transferred to other financial guaranty insurance and reinsurance companies, and we believe, in the absence of a principal market, this provides the most relevant information with respect to fair value estimates.
80
We determine the fair value of our derivative assets and liabilities using internally-generated models. We reconcile or calibrate key inputs to market-based information, when available. Beginning in the first quarter of 2008, in accordance with SFAS No. 157, we made an adjustment to our derivative liabilities valuation methodology to account for our own non-performance risk by incorporating our observable credit default swap spread into the determination of the fair value of our credit derivatives. Our five-year credit default swap spread widened by 2,493 basis points to 2,530 basis points from January 1, 2007 to June 30, 2008. Considerable judgment is required to interpret market data to develop the estimates of fair value. Accordingly, the estimates are not necessarily indicative of amounts we could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a significant effect on the estimated fair value amounts.
Put Options on CPSThe fair value of our put options on CPS is estimated based on the present value of the spread differential between the current market rate of issuing a perpetual preferred security and the maximum rate of a perpetual preferred security as specified in our put option agreements. In determining the current market rate, consideration is given to our current CDS spread as well as market observation of similar securities issued, when available. The spread differential is assumed to be fixed in perpetuity at the balance sheet date and the annual differential cost is discounted at our current CDS spread, adjusted for a market-implied recovery rate.
The change in fair value of these put options will fluctuate with changes in our CDS spread. As discussed above, our CDS spread has widened significantly since 2007, and given this volatility, it is difficult to predict with reasonable likelihood the magnitude of future changes. The sensitivity of our CDS spread to our June 30, 2008 fair value, assuming as of June 30, 2008 a 1,000 basis point widening, was an unrealized gain of approximately $5 million, while a 1,000 basis point tightening would have resulted in an unrealized loss of $10 million. The put options on CPS are categorized in Level III of the fair value hierarchy.
NIMS credit derivatives and VIE derivative assetsNIMS credit derivatives are financial guarantees we have issued on NIMS which we are required to account for as derivatives. NIMS VIE derivative assets represent derivative assets in the NIMS trusts that we are required to consolidate in accordance with FIN No. 46R. The gains and losses on these financial instruments are derived from internally-generated models. We use market-based roll rates and internally-developed loss assumptions to estimate losses in each securitization underlying either the NIMS credit derivatives or the NIMS VIE derivative assets. We then project prepayment speeds on the underlying collateral in each securitization, incorporating actual and historical prepayment experience. The estimated loss and prepayment speeds are used to estimate the cash flows for each underlying securitization and NIMS bond, and ultimately, to produce the projected credit losses for each NIMS bond. In addition to expected credit losses, the fair value for each NIMS credit derivative is approximated by incorporating future expected premiums to be received from the NIMS trust. The projected net losses are discounted using a rate of return that incorporates our own non-performance risk, and based on our current credit default swap spread level, results in a significant reduction of the derivative liability. Because NIMS guarantees are not market-traded instruments, considerable judgment is required in estimating fair value. The use of different assumptions and/or methodologies could have a significant effect on estimated fair values. The NIMS credit derivatives are categorized in Level III of the fair value hierarchy. As a result of having to consolidate several NIMS structures, the derivative assets held by the NIMS VIE are also fair valued using the same internally-generated valuation model.
Changes in our expected credit losses on NIMS could have a significant impact on our fair value estimate. The net present value of our expected credit losses, using a risk-free discount rate, was $450 million as of June 30, 2008, which is our best estimate of settlement value and represents 93% of our total maximum loss exposure of $485 million. The carrying value of our total net liabilities related to NIMS as of June 30, 2008 was $225 million as calculated under SFAS No. 157. Changes in the loss estimates will impact the market value directly, reduced only by the present value factor, which is dependent on the timing of the expected losses. Expected losses are estimated for each transaction using projected default rates based on historical experience of similar transactions. There are no collateral recovery rates assumed given the loss position of the NIMS in the transaction structures. The NIMS VIE derivative assets are also categorized in Level III of the fair value hierarchy.
81
Corporate CDOsThe estimated fair value of these direct derivative financial guaranty contracts is derived from internally-generated models. The fair value of each of our Corporate CDO contracts is calculated as the net present value of the difference between the contractual premium and our estimate of the premium that a financial guarantor of similar credit quality would charge us to provide the same credit protection as of the measurement date (the fair premium) when transferring our obligations. Fair value amounts derived from our model are generated using market-based inputs to the extent available; the most significant variable used in determining the fair premium are market spreads identified through the credit default swap index (CDX), which is an industry standard credit default swap index. Credit spreads on individual issuers in our collateral pool are used to derive an equivalent risk tranche on the CDX index. When credit spreads on individual issuers are not available, the average credit spread of similar companies is used. Other factors that are considered before determining the equivalent risk tranche for each transaction include differences between standard CDX collateral and our tailored portfolios in terms of geographic and sector composition, as well as the remaining life of the transaction. Once the equivalent risk tranche is established, observed changes in those market CDX spreads establish changes to the fair premium for each transaction. The observed changes in the spreads reflect pricing for deals that require collateral posting for changes in fair value that create a payable to our counterparties. Finally, in order to adjust for our non-performance risk, we use the market-implied default probability derived from our CDS spread curve and the relative relationship between a potential underlying collateral default and potential default by us. Because our contracts do not require collateral to be posted against our fair value liabilities, this adjustment for non-performance risk is more significant than other market participants whose contracts do require collateral posting. The present value of our fair premium is determined by discounting the projected fair premium amounts determined as described above using our CDS spread curve plus a risk-free rate.
Our estimated fair value of Corporate CDOs could change significantly given changes in the CDX spread. As of June 30, 2008, a 25 basis point change in the spread on an equivalent risk tranche of the CDX index would have resulted in a change of approximately $6 million to our fair value asset of $65 million, assuming our own credit default swap spread remains constant. As of June 30, 2008, a 1,000 basis point widening or tightening in our credit default swap spread, assuming the CDX spread remains constant, would have resulted in an immaterial change to our current fair value. Because our credit default swap spread is at such a wide level, the current fair value amount is relatively insensitive to reasonably likely changes. These credit derivatives are categorized in Level III of the fair value hierarchy.
Non-Corporate CDOsThe estimated fair value of these direct financial guaranty derivative contracts relates to our guaranty of Trust Preferred securities (TRUPS) CDOs, RMBS CDOs, CMBS CDOs and CDOs backed by other asset classes such as credit card receivables, municipal bonds, project finance and auto loans. Like our Corporate CDOs, the fair value of our Non-Corporate CDO contracts is calculated as the net present value of the difference between the contractual premium and our estimate of the fair premium. The fair premium is estimated using dealer quotes on similarly structured transactions when available. When dealer quotes are not available, we utilize internal models to estimate fair premium amounts. The methodologies utilized to determine these fair premiums are described below.
For our RMBS and CMBS CDOs, we derive our fair premium amounts by utilizing the observed market spreads of ABX, CMBX and TABX indices, and making adjustments to the indices to account for differences in our collateral. We develop a tranche-collateral sensitivity factor that adjusts the observed tranche price movement from these indices to the collateral price movement by taking into account differences for each deal such as rating. The resulting spread after adjustment represents the fair premium before considering Radians non-performance risk adjustment.
The estimated fair values of TRUPS are derived from internally-generated models where the change in fair premium is calculated based on the weighted average CDS spread of a group of investment grade and high yield institutions whose market risk is similar to the specific financial institutions underlying our TRUPS, which do not have observable CDS spreads or other market indices. These collateral CDS spreads are then used to determine the corresponding change in the spread of the tranche that our contracts insure, by developing a loss
82
curve based on collateral CDS spreads and then using the loss curve to determine implied market spreads on our insured tranche for each transaction. Further adjustments to these spreads are then calculated for each transaction based on its remaining average life. The resulting spread after applying these adjustments is the fair premium before Radians non-performance risk adjustment.
In instances where dealer quotes are not available and market indices are not available or not appropriate, we utilize an internal model, similar to those used by other monoline insurers, to estimate fair value. This model estimates fair premium based on a market rate of return that would be required for a monoline insurer to undertake the contract risk. The fair premium amount is calculated as the premium required to achieve a market rate of return over an internally developed economic capital amount, expected losses and other expenses. Expected losses are projected by our model based on current rating, tenor, asset class, and current par outstanding for each deal.
For all of our non-Corporate CDOs, an adjustment to the fair value amounts described above is also made to incorporate our own non-performance risk. This methodology is described above under Corporate CDOs.
Changes in our estimated fair values primarily result from changes in observed indices as discussed above where available. A 25 basis point change in these observed indices would have resulted in a change of $1 million to our fair value liability of $237 million as of June 30, 2008. We utilize our CDS spread curve, along with other assumptions regarding the correlation of underlying collateral default to our default as of the end of the valuation period, in order to adjust the fair market value to reflect the markets perception of our non-performance risk. As of June 30, 2008, a 1,000 basis point widening or tightening in our credit default swap spread, assuming other observed index spreads remain constant, would have resulted in an immaterial change to our current fair value. Because our credit default swap spread is at such a wide level, the current fair value amount is relatively insensitive to reasonably likely changes. These credit derivatives are categorized in Level III of the fair value hierarchy.
Assumed financial guaranty credit derivatives In making our own determination of fair value for these credit derivatives, we use information provided to us by our counterparties to these reinsurance transactions, which are the primary insurers (the primaries) of the underlying credits, including the primaries fair valuations for these credits. The estimated fair value of pooled corporate CDO CDS contracts is based on the primaries pricing models that use the Dow Jones CDX for domestic corporate CDS contracts and iTraxx for European corporate CDS contracts. Each index provides price quotes for standard attachment and detachment points for contracts with maturities of three, five, seven and ten years. The quoted index price is calibrated by the primaries to the typical attachment points for that type of CDS contract in order to derive the appropriate value. The value of CDS and CLO contracts is estimated with reference to the all-in LIBOR spread in the current published JP Morgan High Yield CLO Triple-A Index, which includes a credit and funding component. The primaries models used to estimate the fair values of these instruments include a number of factors, including credit spreads, changes in interest rates, changes in correlation assumptions, current delinquencies, recovery rates and the credit ratings of referenced entities. In establishing our fair value marks for these transactions, we assess the reasonableness of the primaries valuations by (1) reviewing the primaries publicly available information regarding their mark-to-market processes, including methodology and key assumptions; and (2) discussing the changes in fair value with the primaries where the changes appear unusual or do not appear materially consistent with credit loss related information when provided by the primaries for these transactions. The change in fair value of our assumed financial guaranty credit derivatives represented less than 2.5% of our cumulative unrealized gains or losses on all credit derivatives at June 30, 2008. These credit derivatives are categorized in Level III of the fair value hierarchy.
Mortgage Insurance domestic and international CDS In determining the estimated fair value of our mortgage insurance domestic CDS, we use the following information: (1) fair value quotes obtained from our counterparties, (2) independent pricing generated internally utilizing observed changes in the ABX index that
83
most closely approximates the collateral underlying our transactions, and (3) on certain transactions, where available, independent price quotes from a nationally recognized pricing firm. In determining the estimated fair value of our mortgage insurance international CDS, we use the following information: (1) fair value quotes from our counterparties, which are based on quotes for transactions with similar underlying collateral from market makers and other broker dealers, and (2) in the absence of observable market data for these deals, a review of monthly information regarding the performance of the underlying collateral and discussion with our counterparties regarding any unusual or inconsistent changes in fair value. In either case, in the event there are material inconsistencies in the inputs to determination of estimated fair value, they are reviewed and a final determination is made by management in light of the specific facts and circumstances surrounding each price. These credit derivatives are categorized in Level III of the fair value hierarchy.
Changes in our expected credit losses on mortgage insurance domestic CDS could have a significant impact on our fair value estimate for this product, with a maximum loss exposure of $206 million. Changes in the loss estimates will impact the market value directly, reduced only by the present value factor, which is dependent on the timing of the expected losses. However, in light of our comparatively small amount of notional exposure to mortgage insurance domestic CDS, we do not expect changes in the fair value of this product to materially impact the overall fair value of our credit derivatives. Despite significant volatility in credit spreads during each of the four quarters ended June 30, 2008, in each of these quarters, the change in fair value of our mortgage insurance international CDS represented less than 2% of our cumulative unrealized gains or losses on all credit derivatives, demonstrating the relative insensitivity of these transactions to spread changes.
Given the relatively high level of volatility in spreads underlying our collateral (including our own credit default swap spread) during recent quarters, the sensitivities presented above are higher than our longer term historical experience, where spread volatilities rarely exceeded 10 basis points in a quarter. The range of 1,000 basis point tightening and 1,000 basis point widening was determined to a significant degree based on our most recent experience, which we believe is reasonably likely to continue in the current market environment despite historic levels that were much more stable.
The sensitivities of the CDX spreads to our insured tranche spreads presented above were set at a point that is between the long-term historical quarterly volatility and the recent volatility experienced. The impact of CDX spread sensitivity experienced for the last two quarters was approximately 35 basis points for each quarter, and has far exceeded previous experiential changes, which have been less than 10 basis points. More weighting was given to recent volatility levels in determining sensitivities that are reasonably likely as these were viewed to be more relevant data points.
We received comments from the SEC related to our March 31, 2008 Form 10-Q pertaining to our accounting and disclosures, including our valuation of derivative instruments. We believe that substantially all of the SECs comments have been resolved, however the SEC has requested additional information about our methodology used to estimate the fair values of these derivative instruments and our related disclosures.
The SEC may have further comments regarding our fair value accounting and the related disclosures. It is possible that the SEC could ultimately disagree with our methodology used to determine the fair value of accounting for our derivative instruments, or require additional disclosure, which may require us to amend our March 31, 2008 Form 10-Q and this Form 10-Q.
Fair Value Option
In February 2007, the FASB issued SFAS No. 159. SFAS No. 159 permits entities to choose to measure financial instruments and certain other items at fair value. Items eligible for fair value measurement by this statement are (i) recognized financial assets and financial liabilities (with some exceptions), (ii) firm commitments that would otherwise not be recognized at inception and that involve only financial instruments,
84
(iii) nonfinancial insurance contracts and warranties that an insurer can settle by paying a third party to provide those goods or services, and (iv) host financial instruments resulting from separation of an embedded nonfinancial derivative instrument from a nonfinancial hybrid instrument.
We adopted SFAS No. 159 effective January 1, 2008 and elected to measure at fair value the consolidated NIMS VIE debt in order to achieve a value that reflects our financial guaranty obligations associated with the NIMS. As of June 30, 2008, the face value of our consolidated liability is $149.0 million and includes $14.8 million that has been issued by our consolidated trusts but is not guaranteed by us.
Derivative Instruments and Hedging Activity
We account for derivatives under SFAS No. 133, as amended and interpreted. In general, SFAS No. 133 requires that all derivative instruments be recorded on the balance sheet at their respective fair values and changes in fair value recorded in net income unless the derivatives qualify as hedges. If the derivatives qualify as hedges, depending on the nature of the hedge, changes in the fair value of the derivatives are either offset against the change in fair value of assets, liabilities, or firm commitments through earnings, or are recognized in accumulated other comprehensive income (loss) until the hedged item is recognized in earnings.
All our derivative instruments are recognized in our condensed consolidated balance sheets as either derivative assets or derivative liabilities, depending on the rights or obligations under the contracts. Our credit protection in the form of credit default swaps and certain financial guaranty contracts within both our mortgage insurance and financial guaranty segments and NIMS do not qualify as hedges under SFAS No. 133, so changes in their fair value are included in current earnings in our condensed consolidated statements of operations. Net unrealized gains and losses on credit default swaps and certain other derivative contracts are included in either derivative assets or derivative liabilities on our condensed consolidated balance sheets.
We apply the guidance of SFAS No. 155, Accounting for Certain Hybrid Financial Instruments (SFAS No. 155), an amendment of SFAS Nos. 133 and 140, that (i) permits fair value remeasurement for any hybrid financial instrument that contains an embedded derivative that otherwise would require bifurcation, (ii) clarifies which interest-only strips and principal-only strips are not subject to the requirements of SFAS No. 133, (iii) establishes a requirement to evaluate interests in securitized financial assets to identify interests that are freestanding derivatives or that are hybrid financial instruments that contain an embedded derivative requiring bifurcation, (iv) clarifies that concentrations of credit risk in the form of subordination are not embedded derivatives and (v) amends SFAS No. 140 to eliminate the exemption from applying the requirements of SFAS No. 133 on a qualifying special-purpose entity from holding a derivative financial instrument that pertains to a beneficial interest other than another derivative financial instrument.
A summary of our derivative assets and liabilities, as of and for the periods indicated, is as follows:
Balance Sheets (In millions) |
June 30 2008 |
December 31 2007 |
||||||
Derivative assets: |
||||||||
Financial Guaranty credit derivative assets |
$ | 130.2 | $ | 8.0 | ||||
NIMS VIE derivative assets |
10.7 | | ||||||
Put options on CPS (1) |
110.1 | 35.2 | ||||||
Total derivative assets |
251.0 | 43.2 | ||||||
Derivative liabilities: |
||||||||
Financial Guaranty credit derivative liabilities |
348.9 | 785.6 | ||||||
NIMS |
149.8 | 433.9 | ||||||
Mortgage Insurance domestic and international CDS |
158.7 | 86.2 | ||||||
Total derivative liabilities |
657.4 | 1,305.7 | ||||||
Total derivative liabilities, net |
$ | (406.4 | ) | $ | (1,262.5 | ) | ||
85
These amounts represent gross unrealized gains and gross unrealized losses on derivative assets and liabilities. The notional value of our derivative contracts at June 30, 2008 and December 31, 2007 was $58,643 million and $57,707 million, respectively.
The components of the gain (loss) included in change in fair value of derivative instruments are as follows:
Three Months Ended June 30 |
Six Months Ended June 30 |
|||||||||||||||
Statements of Operations (In millions) |
2008 | 2007 | 2008 | 2007 | ||||||||||||
Net premiums earned derivatives (2) |
$ | 20.9 | $ | 36.9 | $ | 46.1 | $ | 71.5 | ||||||||
Financial Guaranty credit derivative liabilities |
(13.1 | ) | (32.5 | ) | 567.8 | (7.4 | ) | |||||||||
NIMS |
58.5 | (60.9 | ) | 155.0 | (59.5 | ) | ||||||||||
Mortgage Insurance domestic and international CDS |
(38.9 | ) | (9.7 | ) | (71.2 | ) | (22.4 | ) | ||||||||
Put options on CPS (1) |
30.6 | | 72.0 | | ||||||||||||
Other |
(1.8 | ) | | (5.7 | ) | | ||||||||||
Change in fair value of derivative instruments |
$ | 56.2 | $ | (66.2 | ) | $ | 764.0 | $ | (17.8 | ) | ||||||
(1) | Prior to the fourth quarter of 2007, this amount was immaterial to the condensed consolidated financial statements. |
(2) | In previous periods, net premiums earned on derivatives were reported in premiums earned in our condensed consolidated statements of operations. This reclassification is the result of a financial guaranty industry-wide effort, in consultation with the SEC, to present the results from credit derivative transactions consistently. |
The application of SFAS No. 133, as amended, could result in volatility from period to period in gains and losses as reported on our condensed consolidated statements of operations. Generally, these gains and losses result mostly from changes in corporate credit or asset-backed spreads and changes in the creditworthiness of underlying corporate entities or the credit performance of the assets underlying an asset-backed security. Beginning in 2008, as required by the provision of SFAS No. 157, we also incorporated factors to include our own non-performance risk. Any incurred gains or losses on such contracts would be recognized as a change in the fair value of derivative instruments.
We record premiums and origination costs related to credit default swaps and certain other derivative contracts in change in fair value of derivative instruments and policy acquisition costs, respectively, on our condensed consolidated statements of operations. In periods prior to 2008, premiums earned on derivative contracts were included in premiums earned on our condensed consolidated statements of operations. Our classification of these contracts is the same whether we are a direct insurer or we assume these contracts.
Deferred Policy Acquisition Costs
Costs associated with the acquisition of mortgage insurance business, consisting of compensation and other policy issuance and underwriting expenses, are initially deferred and reported as deferred policy acquisition costs. Amortization of these costs for each underwriting year book of business is charged against revenue in proportion to estimated gross profits over the estimated life of the policies. This includes accruing interest on the unamortized balance of deferred policy acquisition costs. Estimates of expected gross profit including persistency and loss development assumptions for each underwriting year used as a basis for amortization are evaluated regularly, and the total amortization recorded to date is adjusted by a charge or credit to our condensed consolidated statements of operations if actual experience or other evidence suggests that earlier estimates should be revised. Considerable judgment is used in evaluating these factors when updating the assumptions. The use of different assumptions would have a significant effect on the amortization of deferred policy acquisition costs.
Deferred policy acquisition costs in the financial guaranty business are comprised of those expenses that vary with, and are principally related to, the production of insurance premiums, including: commissions paid on
86
reinsurance assumed, salaries and related costs of underwriting and marketing personnel, rating agency fees, premium taxes and certain other underwriting expenses, offset by commission income on premiums ceded to reinsurers. Acquisition costs are deferred and amortized over the period in which the related premiums are earned for each underwriting year. The amortization of deferred policy acquisition costs is adjusted regularly based on the expected timing of both upfront and installment-based premiums. The estimation of installment-based premiums requires considerable judgment, and different assumptions could produce different results.
As a result of the establishment of a first-lien premium deficiency reserve in the second quarter of 2008, all first-lien domestic deferred policy acquisition costs were written off during that period.
Origination costs for derivative mortgage and financial guaranty contracts are expensed as incurred.
As noted under Reserve for Losses above, the FASB is considering the accounting model used by the financial guaranty industry for deferred policy acquisition costs.
Income Taxes
We provide for income taxes in accordance with the provisions of SFAS No. 109, Accounting for Income Taxes (SFAS No. 109). As required under SFAS No. 109, our deferred tax assets and liabilities are recognized under the liability method which recognizes the future tax effect of temporary differences between the amounts recorded in the condensed consolidated financial statements and the tax bases of these amounts. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled.
We adopted FIN No. 48, Accounting for Uncertainty in Income Taxes-an Interpretation of SFAS No. 109 (FIN No. 48) on January 1, 2007. FIN No. 48 clarifies the accounting for uncertainty in income taxes recognized in an enterprises financial statements in accordance with SFAS No. 109. It prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN No. 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
We have taken a position in various state and local jurisdictions that we are not required to remit taxes with regard to the income earned on our investment in certain partnership interests. Although we believe that these tax positions are likely to succeed if adjudicated in a court of last resort, measurement under FIN 48 of the potential amount of liability for state and local taxes and the potential for penalty and interest thereon is performed on a quarterly basis. Over the next twelve months, additional taxable income or taxable losses may be generated from these investments, which would require increases or decreases in our calculations of potential state and local taxes, penalty and interest thereon. An estimate of the taxable income or loss, the character of such income or loss and its impact to the current income taxes payable over the following 12-month period cannot be reasonably made at this time.
Recent Accounting Pronouncements
In May 2008, the FASB issued SFAS No. 163, Accounting for Financial Guarantee Insurance Contracts, an interpretation of FASB Statement No. 60 (SFAS No. 163). SFAS No. 163 clarifies how SFAS No. 60 applies to financial guarantee insurance contracts, including the recognition and measurement to be used to account for premium revenue and claim liabilities. The scope of SFAS No. 163 is limited to financial guarantee insurance (and reinsurance) contracts issued by insurance enterprises included within the scope of SFAS No. 60. SFAS No. 163 requires that an insurance enterprise recognize a claim liability prior to an event of default (insured event) when there is evidence that credit deterioration has occurred in an insured financial obligation. SFAS No. 163 does not apply to financial guarantee insurance contracts accounted for as derivative contracts under SFAS No. 133. SFAS No. 163 is effective for financial statements issued for fiscal years beginning after December 15, 2008, and all interim periods within those fiscal years, except for some disclosures about the
87
insurance enterprises risk-management activities. Accordingly, we will adopt SFAS No. 163 effective January 1, 2009 and include disclosures regarding our risk-management activities in the third quarter ending September 30, 2008. Management is currently evaluating the impact of the adoption of SFAS No. 163, which could be material.
In March 2008, the FASB issued SFAS No. 161, Disclosures About Derivative Instruments and Hedging Activitiesan amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 requires increased qualitative, quantitative and creditrisk disclosures including: (a) how and why an entity is using a derivative instrument or hedging activity; (b) how the entity is accounting for its derivative instrument and hedged items under SFAS No. 133 and (c) how the instrument affects the entitys financial position, financial performance and cash flows. SFAS No. 161 also amends SFAS No. 107 to clarify that derivative instruments are subject to SFAS No. 107s concentrationofcreditrisk disclosures. SFAS No. 161 is effective for fiscal years and interim periods beginning after November 15, 2008. Management currently is considering the impact and disclosure requirements that may result from the adoption of SFAS No. 161.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements, an amendment of Accounting Principles Board (APB) No. 51 (SFAS No. 160). The objective of SFAS No. 160 is to improve the relevance, comparability, and transparency of the financial information that a reporting entity provides in consolidated financial statements by establishing accounting and reporting standards. These standards require that: (i) the ownership interests in subsidiaries held by parties other than the parent be clearly identified, labeled, and presented in the consolidated statement of financial position within equity, but separate from the parents equity; (ii) the amount of consolidated net income attributable to the parent and to the noncontrolling interest be clearly identified and presented on the face of the consolidated statement of operations; (iii) changes in a parents ownership interest while the parent retains its controlling financial interest in its subsidiary be accounted for consistently; (iv) when a subsidiary is deconsolidated, any retained noncontrolling equity investment in the former subsidiary be initially measured at fair value; and (v) entities provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. Management currently is considering the impact and disclosure requirements that may result from the adoption of SFAS No. 160.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Market risk represents the potential for loss due to adverse changes in the value of financial instruments as a result of changes in market conditions. Examples of market risk include changes in interest rates, foreign currency exchange rates, credit spreads and equity prices. We perform, on an annual basis, a sensitivity analysis to determine the effects of market risk exposures on our financial instruments, including in particular, investment securities and certain financial guaranty insurance contracts. This analysis is performed by expressing the potential loss in future earnings, fair values or cash flows of market risk sensitive instruments resulting from one or more selected hypothetical changes in interest rates, foreign currency exchange rates, credit spreads and equity prices.
Our sensitivity analysis is sometimes referred to as a parallel shift in yield curve with all other factors remaining constant. In addition, on a quarterly basis, we review changes in interest rates, foreign currency exchange rates, credit spreads and equity prices to determine whether there has been a material change in our market risk since that presented in connection with our annual sensitivity analysis.
Interest-Rate Risk
The primary market risk in our investment portfolio is interest-rate risk, namely the fair value sensitivity of a fixed-income security to changes in interest rates. We regularly analyze our exposure to interest-rate risk. As a result of the analysis, we have determined that the fair value of our interest rate sensitive investment assets is materially exposed to changes in interest rates.
88
We estimate the changes in fair value of our fixed-income securities by projecting an instantaneous increase and decrease in interest rates. The carrying value of our total investment portfolio at June 30, 2008 and December 31, 2007, was $6.4 billion of which 71.7% and 73.3% at June 30, 2008 and December 31, 2007, respectively, was invested in fixed maturities. Our analysts estimate the payout pattern of the mortgage insurance loss reserves to determine their duration, which is measured by the weighted average payments expressed in years. At June 30, 2008, the average duration of the fixed-income portfolio was 6.0 years.
The market value and cost of our long-term debt at June 30, 2008 was $424.1 million and $758.8 million, respectively.
Credit Spread Risk
We provide credit protection in the form of credit default swaps and other financial guaranty contracts that are marked to market through earnings under the requirements of SFAS No. 133. With the exception of NIMS, these financial guaranty derivative contracts generally insure obligations with considerable subordination beneath our exposure at the time of issuance. The underlying asset classes of these obligations include corporate, asset-backed, residential mortgage-backed and commercial mortgage-backed securities. With the exception of NIMS and certain domestic mortgage insurance CDS contracts (for which deterioration in value is primarily attributed to future expected credit losses), the value of our financial guaranty derivative contracts were affected predominantly by changes in credit spreads of the underlying obligations collateral, in some cases compounded by ratings downgrades of insured obligations. As credit spreads and ratings change, the values of these financial guaranty derivative contracts will change and the resulting gains and losses will be recorded in our net income. In addition, with the adoption of SFAS No. 157, we have incorporated the markets perception of our non-performance risk into the market value of our derivative liabilities.
Sensitivity to changes in credit spreads can be estimated by projecting a hypothetical instantaneous shift in credit spread curves. The following table presents the pre-tax change in fair value of our financial guaranty derivatives portfolio as a result of instantaneous shifts in credit spreads as of June 30, 2008. These changes were calculated using the valuation methods described in Critical Accounting Policies included herein. Contracts for which the fair value is calculated using specific dealer quotes or actual transaction prices are excluded from the following table as we are unable to obtain data necessary to model hypothetical changes in these contracts.
Change in Credit Spreads (In thousands) | ||||||
10% Spread Widening |
10% Spread Tightening | |||||
Estimated pre-tax (loss) gain |
$ | (35,060.5) | $ | 35,060.5 |
The table below presents the pre-tax change in fair value of our financial guaranty derivatives portfolio as a result of an instantaneous shift of the Radian credit default swap curve in isolation:
Change in our Spreads (In thousands) | ||||||
100 basis point Spread Widening |
100 basis point Spread Tightening | |||||
Estimated pre-tax gain (loss) |
$ | 461.4 | $ | (5,443.7) |
Foreign Exchange Rate Risk
One means of assessing exposure to changes in foreign currency exchange rates on market sensitive instruments is to model effects on reported earnings using a sensitivity analysis. We analyzed our currency exposure as of June 30, 2008 by identifying investments in our investment portfolio that are denominated in currencies other than the U.S. dollar. As part of our analysis, our investment portfolio foreign currency exposures
89
were remeasured, generally assuming a 10% decrease in currency exchange rates compared to the U.S. dollar. With all other factors remaining constant, we estimated that such a decrease would reduce our investment portfolio held in foreign currencies by $11.6 million as of June 30, 2008.
At June 30, 2008, we held approximately $48.7 million of investments denominated in Euros. The value of the Euro against the U.S. dollar strengthened from 1.35 at June 30, 2007 to 1.57 at June 30, 2008. At June 30, 2008, we held approximately $50.4 million of investments denominated in Japanese yen. The value of the yen against the U.S. dollar strengthened from 0.0081 at June 30, 2007 to .0094 at June 30, 2008. There has been no material change in our foreign exchange rate risk during the quarter ended June 30, 2008.
Equity Market Price
At June 30, 2008, the market value and cost of our equity securities were $343.9 million and $324.7 million, respectively. Included in the market value and cost of our equity securities is $41.4 million and $48.8 million, respectively, related to trading securities. Exposure to changes in equity market prices can be estimated by assessing potential changes in market values on our equity investments resulting from a hypothetical broad-based decline in equity market prices of 10%. With all other factors remaining constant, we estimated that such a decrease would reduce our investment portfolio held in equity investments by $34.4 million as of June 30, 2008. There has been no material change in our equity market price risk during the quarter ended June 30, 2008.
Item 4. | Controls and Procedures. |
Disclosure Controls and Procedures
We maintain disclosure controls and procedures designed to ensure that information required to be disclosed in the reports we file or submit under the Securities and Exchange Act of 1934 as amended (the Exchange Act) is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2008. Based on that evaluation, as a result of the material weakness in our internal control over financial reporting identified below, our Chief Executive Officer and Chief Financial Officer have concluded that, as of June 30, 2008, our disclosure controls and procedures were not effective in ensuring that the information we are required to disclose in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported on a timely basis, and that this information is accumulated and communicated to management as appropriate to allow timely decisions regarding required disclosures. Notwithstanding this material weakness, our Chief Executive Officer and Chief Financial Officer believe that the financial statements included with this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods and dates presented. As part of our quarterly review process, management maintained certain additional financial review procedures, including more frequent communications among our accounting and finance personnel and our internal auditors, hired additional financial reporting personnel and utilized outside consultants as necessary in order to properly perform the quarterly financial close and review process.
Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
90
As previously reported, we initially identified material weakness in our internal control over financial reporting at September 30, 2007, primarily as a consequence of increased turnover in key positions in our accounting and finance organization following our proposed, but subsequently terminated merger with MGIC. We have been actively engaged in corrective actions to address this material weakness, including (1) as a result of a professional search that we initiated immediately following the termination of our merger with MGIC, we hired a new corporate controller; (2) reviewing and reorganizing our accounting organization to provide improved lines of responsibility, review and authority; and (3) strengthening our compensation program aimed at retaining personnel, including critical accounting and finance personnel. Management believes that these remediation efforts are contributing to improved controls generally, and in particular those surrounding: (1) identification of derivative transactions, (2) review and testing of complex derivative valuation models and (3) identification of contract terms and transactions requiring consolidation and eventually, to the remediation and elimination of this material weakness.
Change in Internal Control Over Financial Reporting
There was no change in our internal control over financial reporting during the six months ended June 30, 2008 that has materially affected, or is likely to materially affect, our internal control over financial reporting.
91
PART IIOTHER INFORMATION
Item 1. | Legal Proceedings. |
As previously disclosed, in August and September 2007, two purported stockholder class action lawsuits, Cortese v. Radian Group Inc. and Maslar v. Radian Group Inc., were filed against Radian Group Inc. and individual defendants in the U.S. District Court for the Eastern District of Pennsylvania. The complaints, which are substantially similar, allege that we were aware of and failed to disclose the actual financial condition of C-BASS prior to our declaration of a material impairment to our investment in C-BASS. On January 30, 2008, the Court ordered that the cases be consolidated into In re Radian Securities Litigation and appointed the Institutional Investors Iron Workers Local No. 25 Pension Fund (Iron Workers) and the City of Ann Arbor Employees Retirement System (Ann Arbor) Lead Plaintiffs in the case. On April 16, 2008, a consolidated and amended complaint was filed, adding one additional defendant. On June 6, 2008, we filed a motion to dismiss this case, which plaintiffs have opposed in a memorandum of law filed with the court on July 25, 2008. While it is still very early in the pleadings stage, we do not believe that the allegations in the consolidated cases have any merit and we intend to defend against this action vigorously.
As previously disclosed, in April 2008, a purported class action lawsuit was filed against Radian Group, the Compensation and Human Resources Committee of our board of directors and individual defendants in the U.S. District Court for the Eastern District of Pennsylvania. The complaint alleges violations of the Employee Retirement Income Securities Act as it relates to our Savings Incentive Plan. The named plaintiff is a former employee of ours. On July 25, 2008, we filed a motion to dismiss this case. We believe that the allegations are without merit, and intend to defend against this action vigorously.
On June 26, 2008, we filed a complaint for declaratory judgment in the United States District Court for the Eastern District of Pennsylvania, naming IndyMac Bank (IndyMac), Deutsche Bank National Trust Company, Financial Guaranty Insurance Company (FGIC), AMBAC Assurance Corporation and MBIA Insurance Corporation as defendants. The suit involves three Radian pool policies covering second-lien mortgages, entered into in late 2006 and early 2007 with respect to loans originated by IndyMac. We are in a second loss position behind IndyMac and in front of three defendant financial guaranty companies. We are alleging that the representations and warranties made to us to induce us to issue the policies were materially false, and that as a result, the policies should be void. The total amount of our claim liability is approximately $77 million. We have established loss reserves equal to the total amount of our exposure to these transactions. On June 27, 2008, IndyMac filed a suit against us in California State Court in Los Angeles on the same policies, alleging that we have wrongfully denied claims or rescinded coverage on the underlying loans. We are moving to have that suit removed to federal court and stayed pending our suit in the Eastern District of Pennsylvania. There are related suits between FGIC and IndyMac in California and the Southern District of New York which may also be consolidated with our suit at a later date.
In addition to the above litigation, we are involved in litigation that has arisen in the normal course of our business. We are contesting the allegations in each such pending action and believe, based on current knowledge and after consultation with counsel, that the outcome of such litigation will not have a material adverse effect on our condensed consolidated financial position and results of operations.
As previously disclosed, on October 3, 2007, we received a letter from the staff of the Chicago Regional Office of the Securities Exchange Commission stating that the staff is conducting an investigation involving Radian Group and requesting production of certain documents. We believe that the investigation generally relates to the proposed merger with MGIC and Radians investment in C-BASS. We are cooperating with the requests of the SEC. The SEC staff has informed us that this investigation should not be construed as an indication by the Commission or its staff that any violation of the securities laws has occurred, or as a reflection upon any person, entity or security.
92
Item 1A. | Risk Factors. |
There have been no material changes in the risks affecting us or our subsidiaries as reported in our Annual Report on Form 10-K for the fiscal year ended December 31, 2007 except as set forth in Item 1A of Part II of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2008 and as set forth below.
Risks Affecting Our Company
A downgrade or potential downgrade of our credit ratings or the insurance financial strength ratings assigned to any of our mortgage insurance or financial guaranty subsidiaries is possible and could weaken our competitive position and affect our financial condition.
The credit ratings of Radian Group Inc. and the insurance financial strength ratings assigned to our subsidiaries have recently been downgraded and may be further downgraded by S&P and/or Moodys. In response to current market conditions, the rating agencies are engaged in ongoing monitoring of the mortgage insurance and financial guaranty industries and the mortgaged-backed securities market and could take action, including by downgrading or warning of the strong possibility of downgrade, with respect to one or more companies in a specific industry. Although we remain in frequent contact with the rating agencies and have prepared action plans to address rating agency actions, we are generally not provided with much advance notice of an impending rating decision, which could come at any time.
Our ratings are critical to our ability to market our products and to maintain our competitive position and customer confidence in our products. A downgrade in these ratings or the announcement of the potential for a downgrade, or any other concern relating to the on-going financial strength of our insurance subsidiaries, could make it difficult or impossible for our subsidiaries to continue to write new profitable business, would create a competitive advantage for other industry participants that maintain higher ratings than us, could give existing customers or counterparties the right to recapture business previously written by us and could have a material adverse effect on our business, financial condition and operating results. In addition, we may be required to raise additional capital in the event of a downgrade or the likelihood of a downgrade, which we may not be able to do on terms acceptable to us or in an amount that would be sufficient to restore or stabilize our ratings. Additional capital could dilute our existing stockholders and reduce our per-share earnings.
Our reported earnings are subject to fluctuations based on changes in our credit derivatives that require us to adjust their fair market value as reflected on our income statement.
Our business includes the provision of credit enhancement in the form of derivative contracts. The gains and losses on these derivative contracts are derived from internally generated models, which may differ from models used by our counterparties or others in the industry. We estimate fair value amounts using market information, to the extent available, and valuation methodologies that we deem appropriate in order to estimate the fair value amounts that would be exchanged to sell an asset or transfer a liability, other than in a forced liquidation. Considerable judgment is required to interpret available market data to develop the estimates of fair value. Since there currently is no active market for many derivative products, we have had to use assumptions as to what could be realized in a current market exchange. In the event that our investments or derivative contracts were sold or transferred in a forced liquidation, the fair values received or paid would be materially different than those reflected in our financial statements. See Managements Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting PoliciesDerivative Assets and Liabilities. Temporary market changes as well as actual credit improvement or deterioration in these contracts are reflected in changes in fair value of derivative instruments. Because the adjustments referenced above are reflected on our income statement, they affect our reported earnings and create earnings volatility. In addition, although these mark-to-market gains and losses do not directly impair our liquidity, they have the potential to significantly affect our GAAP consolidated net worth, which must be maintained at $1.75 billion (currently $2.5 billion as of June 30, 2008) in order to avoid a default under our credit agreement. If our GAAP consolidated net worth were to fall below $1.75 billion, we would be in default under our credit agreement and the agent or the lenders representing a majority of
93
the debt under our credit agreement would have the right to terminate all commitments under the credit agreement and declare the outstanding debt due and payable. If the debt under our credit agreement were accelerated in this manner and not repaid, the holders of 25% or more of our publicly traded $250 million 7.75% debentures due in June 2011, the holders of 25% or more of our publicly traded $250 million 5.625% senior notes due in February 2013 and the holders of 25% or more of our publicly traded $250 million 5.375% senior notes due 2015, each would have the right to accelerate the maturity of that debt. In the event the amounts due under our credit agreement or any series of our outstanding long-term debt are accelerated, we may not have sufficient funds to repay any such amounts.
The Internal Revenue Service is examining our taxable income for the years 2000 through 2004.
We are currently under examination by the Internal Revenue Service (IRS) for the 2000 through 2004 tax years. The IRS opposes the recognition of certain tax losses and deductions that were generated through our investment in a portfolio of residual interests in Real Estate Mortgage Investment Conduits (REMICs) and has proposed adjustments denying the associated tax benefits of these items. We are contesting all such proposed adjustments relating to the IRSs opposition of the tax benefits in question and are working with tax counsel in our defense efforts. We have received the revenue agent report and, in response to that report, have made a qualified deposit with the U.S. Department of the Treasury under IRC Section 6603 of approximately $85.0 million to avoid the accrual of the above-market-rate interest associated with our estimate of the potentially unsettled adjustment. Although we disagree with and will contest the adjustments proposed by the IRS, and believe that our income and loss from these investments was properly reported on our federal income tax returns in accordance with applicable tax laws and regulations in effect during the periods involved, there can be no assurance that we will prevail in opposing additional tax liability with respect to this investment. The examination process and any appeals we may take therefrom may take some time, and a final resolution may not be reached until a date many months or years into the future. Additionally, although we believe, after discussions with outside counsel about the issues raised in the examination and the procedures for resolution of the disputed adjustments, that an adequate provision for income taxes has been made for potential liabilities that may result, if the outcome of this matter results in liability that differs materially from our expectations, it could have a material impact on our effective tax rate, results of operations and cash flows.
Risks Particular to Our Mortgage Insurance Business
The financial strength ratings of our mortgage insurance subsidiaries have recently been downgraded below AA-/Aa3, which could reduce the volume of our new business writings. If the rating agencies continue to downgrade the financial strength ratings of our mortgage insurance subsidiaries, we may lose our Top Tier status with the GSEs, causing Freddie Mac and Fannie Mae to decide not to purchase mortgages or mortgage-backed securities insured by us, which would significantly impair our mortgage insurance franchise.
In order to maintain the highest level of eligibility (Top Tier) with Freddie Mac and Fannie Mae, mortgage insurers generally must maintain an insurer financial strength rating of AA- or Aa3 from at least two of the three ratings agencies by which they are customarily rated. If a mortgage insurer were to lose Top Tier eligibility, Freddie Mac and/or Fannie Mae could restrict the mortgage insurer from conducting certain types of business with them or take actions that may include not purchasing loans insured by the mortgage insurer. In light of the market turmoil that has adversely affected mortgage insurers, both Freddie Mac and Fannie Mae have indicated that loss of Top Tier mortgage insurer eligibility due to such a downgrade will no longer be automatic and will be subject to review if and when the downgrade occurs.
Our mortgage insurance subsidiaries recently have been downgraded below AA-/Aa3 by S&P and Moodys. In response to these downgrades, we have presented business and financial plans to Freddie Mac and Fannie Mae for how to restore profitability and a AA rating to our mortgage insurance business. These plans recently have focused on our proposed internal reorganization in which we plan to contribute our financial guaranty business to our mortgage insurance business, thus providing our mortgage insurance business with substantial regulatory capital
94
credit and potential cash infusions over time. The amount of capital credit that we may receive as a result of the internal reorganization is uncertain and depends on the rating agencies and GSEs views of the credit quality of our financial guaranty portfolio and our expected dividend capacity from financial guaranty, among other factors. If the capital credit we receive from the rating agencies and GSEs is less than they believe may be required by our mortgage insurance business, we could lose Top Tier eligibility with the GSEs and/or be further downgraded by the rating agencies. Although both GSEs have reacted positively to our capital plan, we cannot be certain that either Freddie Mac or Fannie Mae will accept this plan or if we are further downgraded that we will be able to retain Top Tier eligibility from either of them. Any additional downgrade of the insurance financial strength ratings for our mortgage insurance business could make it more difficult for us to maintain our Top Tier status, would create a competitive advantage for those mortgage insurers that maintain higher ratings than us, and could erode customer confidence in our mortgage insurance product. Any further downgrade also could negatively impact the credit ratings of Radian Group Inc. and could further harm the prospects of our financial guaranty business. Loss of our Top Tier eligibility status would likely have an immediate and material adverse impact on the franchise value of our mortgage insurance business and our future prospects and could negatively impact our results of operations and financial condition.
Recent losses in our mortgage insurance business have reduced Radian Guarantys statutory surplus and increased Radian Guarantys risk-to-capital or leverage ratios; additional losses in our mortgage insurance portfolio without a corresponding increase in new capital or capital relief could further increase these ratios, which could prevent Radian Guaranty from writing new insurance and could increase restrictions and requirements placed on Radian Guaranty by the GSEs or state insurance regulators.
The GSEs, rating agencies and state insurance regulators impose capital requirements on our subsidiaries. These capital requirements include risk-to-capital ratios, leverage ratios and surplus requirements that limit the amount of insurance that these subsidiaries may write. Most of the individual states limit a mortgage insurers risk-to-capital ratio to 25-to-1. At December 31, 2006, the risk-to-capital ratio of Radian Guaranty was 8.1-to-1. As a result of net losses during 2007 and 2008, Radian Guarantys risk-to-capital ratio grew to 14.9-to-1 at June 30, 2008, and, in the absence of new capital or capital relief through reinsurance or otherwise, Radian Guarantys risk-to-capital ratio is expected to continue to increase. As a result, we are actively taking steps to reduce Radian Guarantys risk-to capital ratio and increase its statutory surplus. For example, we currently plan to use Radian Asset Assurance, which had approximately $960 million of statutory surplus at June 30, 2008, to provide statutory capital to Radian Guaranty. In addition to using Radian Asset Assurance, we also may consider raising capital through the issuance of equity in a private or public offering, or by selling our interest in Sherman. We may also consider reinsuring our existing or future books of mortgage insurance business. If we are unsuccessful in obtaining new capital or capital relief for Radian Guaranty, Radian Guarantys risk-to-capital ratio could increase and its statutory surplus could decrease to the point where the state insurance regulators may limit the amount of new insurance business that Radian Guaranty may write or prohibit Radian Guaranty from writing new insurance altogether. In addition, even if the state insurance regulators were to allow Radian Guaranty to continue to write new business, the GSEs and our other customers may decline to continue to write new business with Radian Guaranty while its risk-to-capital ratio remained at elevated levels. This could include the loss of Radian Guarantys Top Tier eligibility with the GSEs. The franchise value of our mortgage insurance business would be severely diminished if Radian Guaranty was prohibited from writing new business or restricted in the amount of new business it was permitted or able to write.
We and our insurance subsidiaries are subject to comprehensive, detailed regulation, principally designed for the protection of policyholders, rather than for the benefit of investors, by the insurance departments in the various states where our insurance subsidiaries are licensed to transact business. Insurance laws vary from state to state, but generally grant broad supervisory powers to agencies or officials to examine insurance companies and enforce rules or exercise discretion affecting almost every significant aspect of the insurance business, including the power to revoke or restrict an insurance companys authority to write new business. Given the recent significant losses incurred by many insurers in the mortgage and financial guaranty industries, including us, our insurance subsidiaries have been subject to heightened scrutiny by the insurance regulators that have
95
jurisdiction over them. We are currently in close communication with certain insurance regulatory authorities, including the Pennsylvania Insurance Department with respect to Radian Guaranty and Amerin Guaranty. Additionally, the Office of the Commissioner of Insurance of Hong Kong has directed Radian Insurance to continue to maintain sufficient assets in Hong Kong to cover its potential liabilities. In light of current market conditions and in light of our financial condition, insurance departments in the jurisdictions noted above or in other jurisdictions could impose restrictions or requirements that could materially adversely impact us.
Because many of the mortgage loans that we insure are sold to Freddie Mac and Fannie Mae, changes in their charters or business practices could significantly impact our mortgage insurance business.
Freddie Macs and Fannie Maes charters generally prohibit them from purchasing any mortgage with a loan amount that exceeds 80% of the homes value, unless that mortgage is insured by a qualified insurer or the mortgage seller retains at least a 10% participation in the loan or agrees to repurchase the loan in the event of a default. As a result, high-LTV mortgages purchased by Freddie Mac or Fannie Mae generally are insured with private mortgage insurance. Freddie Mac and Fannie Mae are the beneficiaries of the majority of our mortgage insurance policies.
Changes in the charters or business practices of Freddie Mac or Fannie Mae could reduce the number of mortgages they purchase that are insured by us and consequently reduce our revenues. Some of Freddie Macs and Fannie Maes more recent programs require less insurance coverage than they historically have required, and they have the ability to further reduce coverage requirements, which could reduce demand for mortgage insurance and have a material adverse effect on our business, financial condition and operating results. Freddie Mac and Fannie Mae also have the ability to implement new eligibility requirements for mortgage insurers and to alter or liberalize underwriting standards on low-down-payment mortgages they purchase. We cannot predict the extent to which any new requirements may be implemented or how they may affect the operations of our mortgage insurance business, our capital requirements and our products.
Freddie Macs and Fannie Maes business practices may be impacted by their results of operations as well as legislative or regulatory changes governing their operations and the operations of other government-sponsored enterprises. The liquidity provided by Freddie Mac and Fannie Mae to the mortgage industry is very important to support a strong level of mortgage originations. These entities recently have reported losses as a result of deteriorating housing and credit market conditions, which could limit their ability to acquire mortgages. On July 31, 2008, an overhaul of regulatory oversight of the GSEs was enacted. The new provisions, contained within the Housing and Economic Recovery Act, encompass substantially all of the GSEs operations. The new law abolishes the current regulator for the GSEs and creates a new, stronger regulator, the Federal Housing Finance Agency (the FHFA), in addition to other oversight reforms. In addition to the regulatory reforms, the new law authorizes the U.S. Treasury to provide a financial backstop to Fannie Mae and Freddie Mac in the form of an increased line of credit and an equity stake. The Department of Treasury and the Federal Reserve Board both will gain additional oversight powers if this financial authority is exercised. While the extent to which the new FHFA exercises its expanded authority over Fannie Mae and Freddie Mac is unclear at this time, FHFA has the power to limit the growth of Freddie Mac and Fannie Mae which could reduce the size of the mortgage insurance market and consequently have an adverse effect on our business, financial condition and operating results.
As part of the Economic Stimulus Act of 2008, the U.S. Congress passed legislation that temporarily raised (until December 31, 2008) loan limits for Freddie Mac and Fannie Mae conforming loans up to a maximum of $729,750. The Housing and Economic Recovery Act will limit the increase permanently to $625,000 beginning January 1, 2009. While we believe that these legislative changes have the potential to increase the demand for private mortgage insurance by broadening the universe of loans that are subject to purchase by Freddie Mac and Fannie Mae, we cannot predict with any certainty the long term impact of this change upon demand for our products, or whether this change will be made permanent by Congress.
96
Legislation and regulatory changes and interpretations could harm our mortgage insurance business.
Our business and legal liabilities may be affected by the application of federal or state consumer lending and insurance laws and regulations, or by unfavorable changes in these laws and regulations. For example, the Housing and Economic Recovery Act includes reforms to FHA, which could provide the FHA with greater flexibility in establishing new products and increase the FHAs competitive position against private mortgage insurers. The new law increases the maximum loan amount that the FHA can insure to $625,000, and establishes a higher minimum cash down-payment. The Housing and Economic Recovery Act also contains provisions, called the Hope for Homeownership program, in which the FHA is authorized to refinance distressed mortgages in return for lenders and investors agreeing to write down the amount of the original mortgage. We cannot predict with any certainty the long term impact of these changes upon demand for our products. However, any increase in the competition we face from the FHA or any other government sponsored entities could harm our business, financial condition and operating results.
We and other mortgage insurers have faced private lawsuits alleging, among other things, that our captive reinsurance arrangements constitute unlawful payments to mortgage lenders under the anti-referral fee provisions of RESPA. In addition, we and other mortgage insurers have been subject to inquiries from the New York Insurance Department and the Minnesota Department of Commerce relating to our captive reinsurance and contract underwriting arrangements, and we recently received a subpoena from the Office of the Inspector General of HUD, requesting information relating to captive reinsurance. We cannot predict whether these inquiries will lead to further inquiries, or investigations, of these arrangements, or the scope, timing or outcome of the present inquiry or any other inquiry or action by these or other regulators. Although we believe that all of our captive reinsurance and contract underwriting arrangements comply with applicable legal requirements, we cannot be certain that we will be able to successfully defend against any alleged violations of RESPA or other laws.
Proposed changes to the application of RESPA could harm our competitive position. HUD proposed an exemption under RESPA for lenders that, at the time a borrower submits a loan application, give the borrower a firm, guaranteed price for all the settlement services associated with the loan, commonly referred to as bundling. In 2004, HUD indicated its intention to abandon the proposed rule and to submit a revised proposed rule to the U.S. Congress. HUD began looking at the reform process again in 2005 and a new rule was proposed in 2008. We do not know what form, if any, this rule will take or whether it will be promulgated. In addition, HUD has also declared its intention to seek legislative changes to RESPA. We cannot predict which changes will be implemented and whether the premiums we are able to charge for mortgage insurance will be negatively affected.
Risks Particular to Our Financial Guaranty Business
Recent downgrades of the financial strength ratings assigned to our financial guaranty subsidiaries and continuing deterioration in credit markets has limited our ability to write new business
The June 2008 downgrades of our financial guaranty insurance subsidiaries ratings to A by S&P and A3 by Moodys and the possibility that future downgrades could occur has limited the desirability of our financial guaranty direct insurance products. These downgrades have also reduced the value of our financial guaranty reinsurance by reducing the reinsurance credit that primary insurers receive from our reinsurance possibly to the point where primary insurers may be unlikely or unable to continue to cede insurance to us at attractive rates. In addition, deterioration in the credit markets in which we and other financial guarantors participate also has negatively impacted our business production.
Due to losses incurred by financial guarantors on their RMBS, CDOs of ABS and other credit positions, recent downgrades of financial guarantors, and the uncertain outlook regarding the franchise values and ratings of most financial guarantors, credit and trading spreads for all financial guarantors, including us, have widened
97
significantly. These factors, combined with our recent ratings downgrades, have significantly reduced the financial benefit that our credit protection provides to issuers in the current market of both public and structured finance transactions that we insure and have reduced the perceived benefit to holders of insured debt from the financial guaranty insurance we provide. In response to this uncertainty, rating agencies and regulators may enhance the requirements for conducting financial guaranty business or may restrict the types of businesses in which we currently participate, which would continue to have a material adverse effect on our ability to write new business.
In this environment, many transactions that would normally have been marketed with some form of financial guaranty insurance protection continue to either not go to market or be sold without the benefit of financial guaranty insurance. As a result, there is a significant reduction in the volume of transactions for which financial guaranty insurance is a viable option, which makes it more difficult for us to write new business, and reduces the volume of transactions written by companies that cede business to us. The extent and duration of any continued deterioration, disruptions or uncertainty in the credit markets or other sectors of the economy in which our financial guaranty business participates is uncertain.
Our primary reinsurance customers currently have the right to take back or recapture a significant portion of our insured financial guaranty portfolio, which would reduce written and earned premiums in our financial guaranty business
As a result of the June 2008 downgrades of our financial guaranty insurance subsidiaries financial strength ratings, most of our primary insurance customers now have the right to take back or recapture business previously ceded to us under their reinsurance agreements with us, and in some cases, in lieu of recapture, the right to increase ceding commissions charged to us. Currently, up to $48.9 billion of our total net assumed par outstanding is subject to recapture. If all these customers were to exercise their recapture rights, we estimate that, as of June 30, 2008, Radian Asset Assurance would experience a reduction in (1) written premiums of approximately $427.0 million, (2) earned premiums of approximately $84.0 million, and (3) the net present value of expected future installment premiums of $175.6 million. In addition, Radian Asset Assurance would experience a reduction in incurred losses of approximately $56.4 million under these circumstances. To date, none of our primary insurance customers have exercised their recapture rights as a result of the June 2008 downgrades. Factors that may influence the ability or willingness of our primary insurance customers to recapture business include, among others, current market conditions, recent ratings actions on certain of our primary insurance customers, and the limited availability of alternate reinsurance capacity. We cannot estimate what amount, if any, of our existing reinsurance business may be recaptured or the ultimate economic impact of any such recapture.
Also, as a result of the June 2008 downgrades, counterparties on three direct insurance transactions have the right to terminate these transactions without further payment obligations. The notional amount of these transactions as of June 30, 2008 was $298.7 million. The present value of expected future installment premiums that would be lost as a result of the termination of these transactions would be at least $0.9 million.
Further downgrades of the financial strength ratings assigned to our financial guaranty subsidiaries would allow our-counterparties to terminate a significant portion of our insured portfolio
If the ratings assigned to our financial guaranty subsidiaries are further downgraded below certain levels (either A- (four transactions) or BBB- (one transaction)) by S&P and below A3 by Moodys (one transaction), the counterparties in five of our synthetic credit default swap transactions, representing an aggregate notional amount of approximately $683.9 million, would be permitted to terminate these transactions. Upon the termination of any such transaction following a downgrade trigger, the transaction would be settled on a mark-to-market basis, meaning that if, based on third-party bids received, a replacement counterparty would require amounts in addition to the payments we receive under the transaction in order to take over our position in the transaction, we would be required to pay such amounts to our counterparty, and if such third party would pay
98
our counterparty to take over our position, our counterparty would pay such amount to us upon termination. The maximum amount that we could be required to pay on all these transactions in the aggregate is $161.9 million in the event of a downgrade below BBB- by S&P; $58.7 million of such amount in the event of a downgrade below A- by S&P; and $8.0 million in the event of a downgrade below A3 by Moodys.
In addition, counterparties to 145 of our 184 credit default swap transactions and four financial solutions transactions would have the right to terminate these transactions without any obligation on our part to settle the transaction at fair value if Radian Asset Assurance or RAAL, as applicable, were downgraded below A- by S&P (49 of these transactions also could be terminated upon a downgrade by Moodys of Radian Asset Assurance or RAAL below A3). If all of these counterparties had terminated these transactions as of June 30, 2008, financial guarantys outstanding net par exposure would have been reduced by $38.6 billion ($11.1 billion of which would also be reduced upon a downgrade below A3 by Moodys), with a corresponding decrease in unearned premium reserves and in the present value of expected future installment premiums of $185.4 million ($65.9 million of which would also be decreased upon a downgrade below A3 by Moodys).
Recent regulatory inquiries and legal actions, and proposed statutory and regulatory changes to the financial guaranty industry could harm our financial guaranty business
In March 2008, Radian Asset Assurance received subpoenas from the Office of the Attorney General of the State of Connecticut related to antitrust concerns associated with the municipal ratings scales utilized by the rating agencies and a proposal by Moodys to assign corporate equivalent ratings to municipal obligations. Radian Asset Assurance responded to these subpoenas on a timely basis and has not received any further inquiry related to such matters. On July 30, 2008, the Attorney General of the State of Connecticut announced legal action against Moodys, S&P and Fitch, alleging that these rating agencies undertook deceptive and unfair practices in connection with their giving municipal securities lower ratings than comparable corporate or structured debt. To date, no financial guarantor has been named in such legal action. It is not possible to predict whether our financial guaranty insurance subsidiaries will receive additional inquiries or requests for information related to the municipal ratings scales or other matters from the Attorney General of the State of Connecticut or from other regulatory or governmental bodies, and it is also not possible to predict the outcome of any proceedings, inquiries or requests for information.
Several financial guarantors have recently been sued by issuers of obligations they have insured, including multiple municipalities in the state of California, alleging, among other things, breaches of duty, fraud and deceit, breach of contract, and negligent misrepresentation relating to such financial guarantors insurance of securities backed by subprime mortgage loans and the affect such insurance has had on their ratings. Claims also have been brought alleging conspiracy and antitrust violations among financial guarantors in municipal finance markets. While our financial guaranty insurance subsidiaries have not been named as a defendant in any such suits to date, there can be no assurance that they will not be added to current pending actions or face similar lawsuits in the future.
In June 2008, the New York Insurance Department (NYID) proposed revisions to Article 69 of the New York Insurance Law for financial guaranty insurers to certain members of the New York legislature, which would, among other things, increase capital and liquidity requirements and add additional restrictions and limitations on insuring credit default swaps, subordinated mezzanine asset-backed securities and certain structured finance obligations such as CDOs, including some transactions that we have historically insured. A bill incorporating the proposed revisions has not yet been formally submitted to the New York legislature for consideration. In addition, we believe that the NYID is also preparing regulatory changes that would affect the financial guaranty industry. The ultimate outcome of these proposed statutory revisions and any potential regulatory changes remains uncertain, but if new statutory or regulatory limits on the financial guaranty industry are enacted, they may limit business opportunities for our financial guaranty insurance subsidiaries in the future and may have a material adverse effect on our financial guaranty business operations, prospects, financial condition, results of operations or cash flows.
99
We have financial guaranty exposure to credits that are vulnerable to the on-going deterioration in the credit markets
Our financial guaranty business is exposed to risks associated with the deterioration in the credit markets. Credit spreads across most bond sectors continue to widen or have maintained widened spreads, reflecting credit erosion in the U.S. residential mortgage loans, particularly to subprime borrowers, that are contained in the residential mortgage-backed securities and certain of the CDOs that we insure. In addition, credit default swap spreads on CDOs have also widened over concerns regarding the impact a general economic slowdown or recession would have on these obligations. Other asset-backed security sectors have also been affected due to concerns that the credit erosion in RMBS may spread to other consumer and mortgage asset-classes, including classes for which we have written financial guaranty insurance.
At June 30, 2008, our insured financial guaranty portfolio included:
| $1.1 billion of net par outstanding related to U.S. Domestic non-CDO RMBS, which is spread among 279 transactions and represents 1.0% of our financial guaranty net par outstanding as of June 30, 2008; and |
| Subprime RMBS exposure through two directly-insured CDOs of ABS with an aggregate net par outstanding of $641.8 million or 0.6% of our financial guaranty net par outstanding as of June 30, 2008. |
While we have sought to underwrite credits involving RMBS with levels of subordination designed to protect us from loss in the event of poor performance on the underlying collateral, we cannot be certain that such levels of subordination will protect us from future material losses in light of the significantly higher rates of delinquency, foreclosure and losses currently being observed among residential borrowers. Future underperformance of the collateral underlying our insured RMBS portfolios could result in: (i) additional incurred losses; (ii) an increase in fair value losses on our insured transactions; (iii) downgrades by the rating agencies of our exposures; and (iv) fewer opportunities to write profitable business in the future. In light of the fact that we intend to use our financial guaranty business as a source of capital for our mortgage insurance business, material losses in our financial guaranty business would reduce the amount of capital available to our mortgage insurance business, which could adversely affect our ability to continue to write new mortgage insurance business.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
(c) The following table provides information about repurchases by us during the quarter ended June 30, 2008 of equity securities that are registered by us pursuant to Section 12 of the Exchange Act.
Issuer Purchases of Equity Securities
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) |
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs (2) | |||||
4/01/2008 to 4/30/2008 |
| $ | | | 1,101,355 | ||||
5/01/2008 to 5/31/2008 |
| | | 1,101,355 | |||||
6/01/2008 to 6/30/2008 |
| | | 1,101,355 | |||||
Total |
| $ | | | 1,101,355 |
(1) | On February 8, 2006, we announced that our board of directors had authorized the repurchase of up to 4.0 million shares of our common stock on the open market under a new repurchase plan. On November 9, 2006, we announced that our board of directors had authorized the purchase of an additional 2.0 million shares as part of an expansion of the existing stock repurchase program. The board did not set an expiration date for this program. |
(2) | Amounts shown in this column reflect the number of shares remaining under the 4.0 million share authorization and, effective November 9, 2006, the additional 2.0 million share authorization referenced in Note 1 above. |
100
Item 4. | Submission of Matters to a Vote of Security Holders. |
On May 22, 2008, we held our Annual Meeting of Stockholders. At the meeting, the following proposals were submitted to a vote of our stockholders, with the voting results indicated below:
1) | Election of ten directors for a term of one year each, to serve until their successors have been duly elected and have qualified or until their earlier removal and resignation: |
For | Withheld | |||
Herbert Wender |
49,479,105 | 22,690,478 | ||
David C. Carney |
47,975,682 | 24,193,901 | ||
Howard B. Culang |
48,783,656 | 23,385,927 | ||
Stephen T. Hopkins |
48,818,858 | 23,350,725 | ||
Sanford A. Ibrahim |
50,320,136 | 21,849,447 | ||
James W. Jennings |
50,402,911 | 21,766,672 | ||
Ronald W. Moore |
48,801,643 | 23,367,940 | ||
Jan Nicholson |
50,431,834 | 21,737,749 | ||
Robert W. Richards |
50,394,459 | 21,775,124 | ||
Anthony W. Schweiger |
48,786,662 | 23,382,921 |
2) | Approval of the amendment to our Amended and Restated Certificate of Incorporation to increase the number of authorized shares of common stock. |
For |
Against |
Abstain | ||
42,652,610 |
29,315,805 | 201,594 |
3) | Approval of the Radian Group Inc. 2008 Equity Compensation Plan. |
For |
Against |
Abstain | ||
44,433,363 |
16,274,925 | 218,525 |
4) | Ratification of the appointment of PricewaterhouseCoopers LLP as our independent registered public accounting firm for the year ending December 31, 2008. |
For |
Against |
Abstain | ||
71,744,881 |
272,110 | 153,018 |
101
Item 6. | Exhibits. |
Exhibit No. |
Exhibit Name | |
3.1 | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Radian Group Inc. (1) | |
+10.1 | Radian Group Inc. 2008 Equity Compensation Plan (2) | |
*+10.2 | Certain Compensation Arrangements with Directors (Effective May, 2008) | |
*11 | Statement re: Computation of Per Share Earnings | |
*31 | Rule 13a 14(a) Certifications | |
*32 | Section 1350 Certifications |
* | Filed herewith. |
+ | Management contract, compensatory plan or arrangement. |
(1) | Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated May 22, 2008 and filed with the Securities Exchange Commission on May 29, 2008. |
(2) | Incorporated by reference to Appendix A to our Proxy Statement on Schedule 14A for the 2008 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on April 24, 2008. |
102
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Radian Group Inc. | ||
Date: August 11, 2008 | /s/ C. ROBERT QUINT | |
C. Robert Quint | ||
Executive Vice President and Chief Financial Officer | ||
/s/ CATHERINE M. JACKSON | ||
Catherine M. Jackson | ||
Senior Vice President, Controller |
103
Exhibit No. |
Exhibit Name | |
3.1 | Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Radian Group Inc. (1) | |
+10.1 | Radian Group Inc. 2008 Equity Compensation Plan (2) | |
*+10.2 | Certain Compensation Arrangements with Directors (Effective May, 2008) | |
*11 | Statement re: Computation of Per Share Earnings | |
*31 | Rule 13a 14(a) Certifications | |
*32 | Section 1350 Certifications |
* | Filed herewith. |
+ | Management contract, compensatory plan or arrangement. |
(1) | Incorporated by reference to Exhibit 3.1 to our Current Report on Form 8-K dated May 22, 2008 and filed with the Securities and Exchange Commission on May 29, 2008. |
(2) | Incorporated by reference to Appendix A to our Proxy Statement on Schedule 14A for the 2008 Annual Meeting of Stockholders filed with the Securities and Exchange Commission on April 24, 2008. |
104