SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of January 2010
Commission File No. 333-05752
CNH GLOBAL N.V.
(Translation of Registrants Name Into English)
World Trade Center
Tower B, 10th Floor
Amsterdam Airport
The Netherlands
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.) Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule101(b)(7): ¨
(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.) Yes ¨ No x
(If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .)
Form 6-K for the month of January 2010
List of Exhibits:
1. | Press Release entitled, CNH Closes Full Year 2009 with Positive Operating Result and Strong Cash Flow |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CNH Global N.V. | ||||
By: | /S/ STEVEN C. BIERMAN | |||
Steven C. Bierman | ||||
Chief Financial Officer | ||||
January 25, 2010 |
FOR IMMEDIATE RELEASE | ||||
For more information contact: | ||||
Gerry Spahn | Investor Relations | (630) 887-2385 | ||
Ralph Traviati | News and Information | (630) 887-2159 |
CNH Closes Full Year 2009 with Positive Operating Result and Strong Cash Flow
| Full Year Operating Profit of $373 million for Equipment Operations |
| Fourth Quarter EPS, before restructuring, after tax, of $0.20 |
| Equipment Operations exceed target with $1.2 billion reduction of Working Capital |
| Equipment Operations end year with $530 million net cash position |
| CNH Capital completes 15 funding transactions in fourth quarter |
BURR RIDGE, IL.(MARKET WIRE)CNH Global N.V. (NYSE: CNHNews) January 25, 2010: CNH Global (NYSE:CNHNews) today announced 2009 financial results. Net Sales declined 26% to $12,783 million for the full year as the industry faced a global slowdown. In the face of this decline, the Company put in place tight cost controls which delivered an Operating Profit of $373 million from Equipment Operations for the full year, which was down 75% from the same period in 2008. The volume decline combined with the drive to reduce inventories were the primary factors in the decrease in Operating Profit from Equipment Operations. Net Loss Attributable to CNH, Before Restructuring, After Tax, came to ($0.48) per share compared to net income of $3.59 per share for the full year 2008, and $0.20 for the fourth quarter before restructuring, after tax, compared with $0.49 for the same period a year earlier, on a fully diluted basis.
CNH drove down costs in 2009, including an 18% reduction in SG&A expenses for Equipment Operations. The company reduced its overall work force by 13% and cut other operating costs. The company continued to invest in products, although R&D expenditures were reduced by 6% as the company was able to leverage engine technology from Fiats FPT Powertrain Technologies and advanced design technology to cut development time and costs.
Equipment Operations generated $1.1 billion in cash from operating activities over the year. CNH exceeded its working capital reduction target for the full year, delivering $1.2 billion in cash flows through strict management of working capital, centered around a $1.4 billion reduction of inventory. CNH Equipment Operations improved its net cash position by $953 million, ending the year with a net cash position of $530 million, compared to a net debt position of $423 million at the same time a year earlier. In the face of the global economic slowdown, we set a clear target focusing on cash flow. We put in place clear action plans, and todays results clearly demonstrate disciplined execution of those plans, said Harold Boyanovsky, CNH President and CEO. As we begin 2010, we will continue our focus on working capital management and tight cost controls to ensure we can take full advantage of the economic recovery, when it comes, to rebuild our profit margin and retain our ability to generate cash.
As credit markets improved, CNH Capital successfully completed 15 financing transactions in the fourth quarter totaling $4.5 billion, which generated $1.1 billion of incremental cash. CNH Capital demonstrated that, even in the current environment, it has the ability to fund its operations, and do so on terms which allow it to be competitive in the wholesale and retail financing markets.
The Net Loss Attributable to CNH was $(190) million in 2009 compared with net income of $825 million in 2008. These results include after tax restructuring charges of $75 million compared to $28 million in 2008. Diluted Net Loss Per Share Attributable to CNH Common Shareholders, Before Restructuring, After Tax, was $(0.48) for 2009, compared with net income of $3.59 in 2008. The Diluted Net Loss Per Share Attributable to CNH Common Shareholders was $(0.80) for 2009, compared with net income of $3.47 in 2008.
Page 1
CNHs 2010 outlook is for global agriculture markets to decline approximately 5%-10%. CNHs outlook also calls for construction equipment markets globally to increase approximately 5%-10% during 2010.
Fourth Quarter and Full Year 2009 Highlights
(Unaudited, US$ in millions, except per share data and percents)
Quarter Ended | Percent Change |
Full Year Ended | Percent Change |
||||||||||||||||
12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||||||
Net Sales of Equipment |
$ | 3,213 | $ | 3,662 | (12.3 | )% | $ | 12,783 | $ | 17,366 | (26.4 | )% | |||||||
Equipment Operations Operating Profit |
$ | 101 | $ | 299 | (66.2 | )% | $ | 373 | $ | 1,487 | (74.9 | )% | |||||||
Financial Services Net Income |
$ | 96 | $ | 51 | 88.2 | % | $ | 174 | $ | 242 | (28.1 | )% | |||||||
Net Income (loss) Attributable to CNH |
$ | 28 | $ | 114 | (75.4 | )% | $ | (190 | ) | $ | 825 | (123.0 | )% | ||||||
Restructuring (After Tax) |
$ | 19 | $ | 3 | 533.3 | % | $ | 75 | $ | 28 | 167.9 | % | |||||||
Net Income (loss) Before Restructuring, After Tax, Attributable to CNH |
$ | 47 | $ | 117 | (59.8 | )% | $ | (115 | ) | $ | 853 | (113.5 | )% | ||||||
Diluted Earnings (loss) Per Share (EPS)* |
$ | 0.12 | $ | 0.48 | (75.0 | )% | $ | (0.80 | ) | $ | 3.47 | (123.1 | )% | ||||||
Diluted EPS Before Restructuring, After Tax* | $ | 0.20 | $ | 0.49 | (59.2 | )% | $ | (0.48 | ) | $ | 3.59 | (113.4 | )% | ||||||
* Attributable to CNH Global N.V. Common Shareholders |
Fourth Quarter Brand Activities
Case IH Agriculture released the new Magnum continuously variable transmission (CVT) 180, 190, 210 and 225 for the North American market. The range features CVT, the multi-control Armrest and includes a 225 HP model. Updates of the Puma 125, 140 and 155 were launched with new A-pillar instrumentation and new hood styling, while the 155 model powers up to a maximum of 192 HP. The Maxxum 110-140 was also updated to include the multi-control Armrest, new A-pillar instrumentation and hood styling. The brand also entered the all-terrain-vehicle (ATV) market with the launch of its Case IH Scout and Scout XL.
New Holland Agriculture launched its new T6000 Range & Power Command tractor with increased power compared to the previous model, including a 165 HP engine with 200 HP maximum boost power. This gives the T6090 the best power-to-weight ratio in the segment. New Holland also introduced the new Workmaster 45/55 series in North America which includes a four-wheel-drive model and forward/reverse synchronized shuttle. The Boomer range added the 3000 Series CAB with EasyDrive CVT for a comfortable car-like drive and reduced noise levels. It also features the largest cab in its class.
New Holland Agriculture strengthened its position in international markets with new releases including an extended range of orchard tractors. The TDF series serves countries with specific needs such as those with orchards, olive groves, wide vineyards and full-field horticulture. In India, to serve the rapidly growing low horsepower segment, New Holland introduced three models of its TT range tractor with power from 35 to 50 HP, in 2-wheel and 4-wheel drive models.
Page 2
Fourth Quarter and Full Year 2009 Net Sales Equipment Operations
Net Sales of Equipment | Quarter Ended | Percent Change |
Full Year Ended | Percent Change |
||||||||||||||
(Unaudited, US$ in millions, except percents) | 12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||||
Agricultural Equipment |
$ | 2,626 | $ | 2,967 | (11.5 | )% | $ | 10,663 | $ | 12,902 | (17.4 | )% | ||||||
Construction Equipment |
587 | 695 | (15.5 | )% | 2,120 | 4,464 | (52.5 | )% | ||||||||||
Total Net Sales of Equipment |
$ | 3,213 | $ | 3,662 | (12.3 | )% | $ | 12,783 | $ | 17,366 | (26.4 | )% |
Agricultural Equipments Net Sales declined by 11% in the fourth quarter compared with the same period a year earlier and 17% for the full year compared with 2008. The primary driver for the decrease was lower volumes in all regions which outweighed positive pricing and foreign exchange impacts. For the full year, worldwide agricultural industry unit sales declined 7% compared to the record year of 2008. Combines were down 19% and tractors down 7% as the global economy slowed and global credit conditions generally tightened.
CNH market share for combines in the fourth quarter was up in every region except Rest of World. For the full year, in the global market for combine harvesters, CNH share increased in Latin America, was stable in Rest of World and in Western Europe and decreased in North America (with gains in the higher end segment). In the fourth quarter, market share for CNH tractors was flat in every region except Latin America. In the over 40 HP tractor segment in North America, however, CNH outperformed the market and gained market share. For the full year, North America, Western Europe and Latin America were flat, while the Rest of World was down.
Construction Equipments Net Sales declined 16% in the quarter, and 53% for the full year compared with 2008. For the full year, weakness continued in the construction equipment industry which was down 38% worldwide in 2009 with the light equipment industry down 45% and the heavy industry down 30%. CNH market share was flat in North America and declined in all other regions with the exception of Latin America, where it increased. The company continued to cut inventories, under-producing retail sales by 51% for the full year. Construction Equipment continued to focus on parts and service operations supporting dealers and customers through the economic slowdown.
Equipment Operations Gross Profit and Margin
Equipment Operations | Quarter Ended | Change | Full Year ended | Change | ||||||||||||||||||
(Unaudited, US$ in millions, except percents) | 12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||||||||
Gross Profit |
$ | 523 | $ | 732 | (28.6 | )% | $ | 1,921 | $ | 3,312 | (42.0 | )% | ||||||||||
Gross Margin |
16.3 | % | 20.0 | % | (3.7 | )pts | 15.0 | % | 19.1 | % | (4.1 | )pts |
Equipment Operations Gross Profit in the fourth quarter was $523 million, down 29% from the same period in 2008. Gross Margin was 16.3% in the fourth quarter of 2009 compared with 15.1% in the third quarter of 2009, and 20.0% in the fourth quarter of 2008. CNH continued to achieve positive
Page 3
pricing in the quarter, but not enough to offset lower sales volume. For the full year 2009, Equipment Operations Gross Profit was $1,921 million or 15.0% of sales, compared with $3,312 million or 19.1% of sales for the full year 2008.
Equipment Operations Operating Profit and Margin
Equipment Operations Operating Profit and Margin |
Quarter Ended | Change | Full Year Ended | Change | ||||||||||||||||||
(Unaudited, US$ in millions, except percents) | 12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||||||||
Agricultural Equipment |
$ | 167 | $ | 346 | (51.7 | )% | $ | 712 | $ | 1,371 | (48.1 | )% | ||||||||||
Construction Equipment |
(66 | ) | (47 | ) | 40.4 | % | (339 | ) | 116 | (392.2 | )% | |||||||||||
Total Operating Profit |
$ | 101 | $ | 299 | (66.2 | )% | $ | 373 | $ | 1,487 | (74.9 | )% | ||||||||||
Agricultural Equipment |
6.4 | % | 11.7 | % | (5.3 | ) pts | 6.7 | % | 10.6 | % | (3.9 | ) pts | ||||||||||
Construction Equipment |
(11.2 | )% | (6.8 | )% | (4.4 | ) pts | (16.0 | )% | 2.6 | % | (18.6 | ) pts | ||||||||||
Total Operating Margin |
3.1 | % | 8.2 | % | (5.1 | ) pts | 2.9 | % | 8.6 | % | (5.7 | ) pts |
Operating Profit for Equipment Operations was $101 million, or 3.1% of Net Sales, in the fourth quarter, compared with $299 million, or 8.2% of Net Sales, in the fourth quarter of 2008. For the full year, Equipment Operations reported $373 million in Operating Profit which was 2.9% of Net Sales. Agricultural Equipment Operating Margin remained steady from the third to the fourth quarter at 6.4%. Construction Equipment Operating Margin improved 6.2 percentage points to (11.2%) from third quarter to the fourth quarter, consistent with the industry view that the decline in the construction market could be moderating.
The company executed strict cost controls throughout the year. The salaried and agency workforce was reduced 13% for the full year, SG&A expenses were reduced $24 million or 7% in the fourth quarter compared to the same period of 2008, and $253 million or 18% for the full year. R&D expenditures were $13 million higher compared with the fourth quarter of 2008 and $24 million lower for the full year, reflecting cost savings as the company leveraged synergies through FPT Powertrain Technologies on costs for Tier IV engine development. Additionally, logistics costs decreased as the new parts and service depots opened in Sorocaba, Brazil and Portland, Oregon, utilizing the latest technology to increase efficiency and speed the order to delivery process.
Fourth Quarter and Full Year 2009 Operating Review Financial Services
Financial Services Highlights | Quarter Ended | Percent Change |
Full Year Ended | Percent Change |
||||||||||||||
(Unaudited, US$ in millions, except percents) | 12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||||
Net Income Before Restructuring, After Tax |
$ | 96 | $ | 54 | 77.8 | % | $ | 177 | $ | 245 | (27.8 | )% | ||||||
On-Book Asset Portfolio |
$ | 8,171 | $ | 9,825 | (16.8 | )% | $ | 8,171 | $ | 9,825 | (16.8 | )% | ||||||
Managed Asset Portfolio |
$ | 17,257 | $ | 17,524 | (1.5 | )% | $ | 17,257 | $ | 17,524 | (1.5 | )% |
For the fourth quarter, Financial Services Net Income Before Restructuring, After Tax, was $96 million, compared to $54 million in the respective period a year earlier. Results were higher for the quarter mostly due to increased ABS gains and partially offset by lower net interest margins and lower average levels of on-book receivables.
Page 4
For the year, Net Income Before Restructuring, After Tax, was $177 million, down from $245 million from a year ago. Net income was lower for the full year primarily due to a higher provision for credit losses, lower net interest margins, and lower average levels of on-book receivables, partially offset by higher gains from ABS transactions. Year to date provisions for credit losses increased from $98 million in 2008 to $169 million in 2009, due to the downturn in the U.S. and European construction equipment markets and additional reserves recorded for Brazils retail agricultural equipment portfolio. The quality of the North American agricultural equipment portfolio remained high.
During the fourth quarter, Financial Services closed 15 funding transactions totaling $4.5 billion globally. Of these transactions, 11 were in North America and generated $1.1 billion of incremental cash.
For the year, Financial Services closed funding transactions totaling $10.3 billion, with credit market conditions improving as the year progressed. Financial Services will continue to access a combination of the ABS and private bank markets, as well as factoring programs, to finance its ongoing business and further diversify its funding sources.
Financial Services reduced its on-book portfolio by 17% from December 31, 2008. This reduction, along with the incremental cash generated from financing transactions, enabled Financial Services to reduce intersegment debt by $531 million and debt to Fiat affiliates by $1.2 billion during the year.
Fourth Quarter and Full Year 2009 Net Income (Loss) Attributable to CNH
Fourth quarter 2009 Net Income Attributable to CNH was $28 million, compared to $114 million in the fourth quarter of 2008. Results include Restructuring, After Tax, of $19 million in the fourth quarter of 2009, compared with $3 million in the same period in the prior year. Net Income Attributable to CNH, Before Restructuring, After Tax, was $47 million, compared with $117 million in the prior year.
For the full year, the Net Loss Attributable to CNH was $(190) million, compared to net income of $825 million in 2008. The Net Loss includes a loss of $(46) million in Equipment Operations unconsolidated subsidiaries, a decline of $86 million compared with a profit of $40 million in the prior year, reflecting primarily the results of the companys unconsolidated construction equipment joint ventures. Results include Restructuring, After Tax, of $75 million in 2009, compared with $28 million in 2008. The Net Loss Attributable to CNH, Before Restructuring, After Tax, was $(115) million, compared to net income of $853 million the prior year. For 2009, the Company incurred a $92 million consolidated tax expense, which includes $131 million of tax charges due to the geographic mix of earnings.
Page 5
Equipment Operations Cash Flow and Net Debt (Cash)
Equipment Operations Cash Flow and Net Debt | Quarter Ended | Full Year Ended | ||||||||||||||
(Unaudited, U.S. GAAP, US$ in millions) | 12/31/2009 | 12/31/2008 | 12/31/2009 | 12/31/2008 | ||||||||||||
Net Income (loss) |
$ | 21 | $ | 102 | $ | (222 | ) | $ | 824 | |||||||
Depreciation & Amortization |
75 | 64 | 270 | 258 | ||||||||||||
Changes in Working Capital* |
939 | (209 | ) | 1,234 | (1,310 | ) | ||||||||||
Other** |
(252 | ) | (252 | ) | (137 | ) | (54 | ) | ||||||||
Net Cash Provided (Used) by Operating Activities |
783 | (295 | ) | 1,145 | (282 | ) | ||||||||||
Net Cash Provided (Used) by Investing Activities*** |
(89 | ) | (265 | ) | (240 | ) | (520 | ) | ||||||||
All Other, Including FX Impact for the Period |
19 | 93 | 48 | (107 | ) | |||||||||||
(Increase)/Decrease in Net Debt (Cash) |
$ | 713 | $ | (467 | ) | $ | 953 | $ | (909 | ) | ||||||
Net Debt (Cash) |
$ | (530 | ) | $ | 423 | $ | (530 | ) | $ | 423 | ||||||
* | Net change in receivables, inventories and payables including inter-segment receivables and payables, net of FX impact for the period. |
** | Changes in Other items such as marketing programs and tax accruals. |
*** | Excluding Net (Deposits In) / Withdrawals from Fiat Cash Pools, as they are a part of Net Debt (Cash). |
CNH Equipment Operations ended the year with a net cash position of $530 million. This was a $953 million improvement and the main driver was the dramatic decrease in Working Capital. Accounts Receivables decreased by $794 million while Inventories were reduced $1,360 million over the course of the year. Accounts Payable decreased $920 million during the year, bringing the cash flow generated from working capital to $1,234 million. Net Cash Used by Investing Activities totaled ($240) million for the full year.
Net Debt for Equipment Operations was reduced in the fourth quarter by $713 million as the company generated $783 million in Cash from Operating Activities and spent $89 million in Net Cash Used by Investing Activities.
Financial Services Net Debt decreased by $1.7 billion during the quarter to $6.4 billion at December 31, 2009. Compared with December 31, 2008, Financial Services Net Debt decreased by $1.8 billion from $8.2 billion.
Consolidated Net Debt at year-end totaled $5.9 billion, down $2.4 billion from the end of the third quarter, and down $2.8 billion from year-end 2008. Consolidated Total Debt with Fiat affiliates less Deposits in Fiat affiliates cash management pools totaled $638 million at year-end, down from $2.4 billion at September 30, 2009 and down $2.5 billion from $3.2 billion at December 31, 2008.
Page 6
Market Outlook
CNH outlook anticipates that global Agriculture Equipment markets will decline 5-10% in 2010. The CNH outlook for the global Construction Equipment markets is for an increase of approximately 5-10% in 2010.
2010 CNH Outlook
In 2010 we will continue our focus on tight cash management and cost control. We expect to generate cash from improved operating results and our ongoing focus on working capital management, Boyanovsky said. Given the lack of visibility of macro conditions, we will continue to exercise discipline in areas over which we have control.
###
CNH Global N.V. is a world leader in the agricultural and construction equipment businesses. Supported by 11,300 dealers in 170 countries, CNH brings together the knowledge and heritage of its Case and New Holland brand families with the strength and resources of its worldwide commercial, industrial, product support and finance organizations. CNH Global N.V., whose stock is listed at the New York Stock Exchange (NYSE:CNH), is a majority-owned subsidiary of Fiat S.p.A. (FIA.MI). More information about CNH and its Case and New Holland products can be found online at www.cnh.com.
###
CNH management will hold a conference call later today, to review its 2009 results. The conference call Webcast will begin at approximately 7:00 a.m. U.S. Central Time; 8:00 a.m. U.S. Eastern Time. This call can be accessed through the investor information section of the companys Web site at www.cnh.com and is being carried by CCBN.
Page 7
Forward-looking statements. This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this press release, including statements regarding our competitive strengths, business strategy, future financial position, operating results, budgets, projected costs and plans and objectives of management, are forward-looking statements. These statements may include terminology such as may, will, expect, could, should, intend, estimate, anticipate, believe, outlook, continue, remain, on track, goal, or similar terminology.
Our outlook is predominantly based on our interpretation of what we consider key economic assumptions and involves risks and uncertainties that could cause actual results to differ. Crop production and commodity prices are strongly affected by weather and can fluctuate significantly. Housing starts and other construction activity are sensitive to the availability of credit and to interest rates and government spending. Some of the other significant factors which may affect our results include general economic and capital market conditions, the cyclical nature of our business, customer buying patterns and preferences, foreign currency exchange rate movements, our hedging practices, our customers access to credit, restrictive covenants in our debt agreements, actions by rating agencies concerning the ratings of our debt securities and asset backed securities, risks related to our relationship with Fiat S.p.A., political uncertainty and civil unrest or war in various areas of the world, pricing, product initiatives and other actions by competitors, disruptions in production capacity, excess inventory levels, the effect of changes in laws and regulations (including those related to tax, healthcare, retiree benefits, government subsidies and international trade), the results of legal proceedings, technological difficulties, results of our research and development activities, changes in environmental laws, employee and labor relations, pension and health care costs, relations with and the financial strength of dealers and critical suppliers, the cost and availability of supplies from our suppliers, raw material costs and availability, energy prices, real estate values, animal diseases, crop pests, harvest yields, government farm programs and consumer confidence, housing starts and construction activity, concerns related to modified organisms and fuel and fertilizer costs. Additionally, our achievement of the anticipated benefits of our margin improvement initiatives depends upon, among other things, industry volumes as well as our ability to effectively rationalize our operations and to execute our brand strategy. Further information concerning factors that could significantly affect expected results is included in our annual report on Form 20-F for the year ended December 31, 2008.
We can give no assurance that the expectations reflected in our forward-looking statements will prove to be correct. Our actual results could differ materially from those anticipated in these forward-looking statements. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by the factors we disclose that could cause our actual results to differ materially from our expectations. We undertake no obligation to update or revise publicly any forward-looking statements.
Page 8
CNH Global N.V.
Revenues and Net Sales
(Unaudited)
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||
2009 | 2008 | % Change |
2009 | 2008 | % Change |
|||||||||||||||||
(in Millions) | (in Millions) | |||||||||||||||||||||
Revenues: |
||||||||||||||||||||||
Net sales |
||||||||||||||||||||||
Agricultural equipment |
$ | 2,626 | $ | 2,967 | (11 | )% | $ | 10,663 | $ | 12,902 | (17 | )% | ||||||||||
Construction equipment |
587 | 695 | (16 | )% | 2,120 | 4,464 | (53 | )% | ||||||||||||||
Total net sales |
3,213 | 3,662 | (12 | )% | 12,783 | 17,366 | (26 | )% | ||||||||||||||
Financial services |
361 | 336 | 7 | % | 1,190 | 1,356 | (12 | )% | ||||||||||||||
Eliminations and other |
(64 | ) | (57 | ) | (213 | ) | (246 | ) | ||||||||||||||
Total revenues |
$ | 3,510 | $ | 3,941 | (11 | )% | $ | 13,760 | $ | 18,476 | (26 | )% | ||||||||||
Net sales: |
||||||||||||||||||||||
North America |
$ | 1,154 | $ | 1,413 | (18 | )% | $ | 5,223 | $ | 5,975 | (13 | )% | ||||||||||
Western Europe |
894 | 1,130 | (21 | )% | 3,681 | 5,345 | (31 | )% | ||||||||||||||
Latin America |
630 | 456 | 38 | % | 1,751 | 2,457 | (29 | )% | ||||||||||||||
Rest of World |
535 | 663 | (19 | )% | 2,128 | 3,589 | (41 | )% | ||||||||||||||
Total net sales |
$ | 3,213 | $ | 3,662 | (12 | )% | $ | 12,783 | $ | 17,366 | (26 | )% | ||||||||||
CNH GLOBAL N.V.
CONDENSED CONSOLIDATED INCOME STATEMENTS
AND SUPPLEMENTAL INFORMATION
(Unaudited)
CONSOLIDATED Three Months Ended December 31, |
EQUIPMENT OPERATIONS Three Months Ended December 31, |
FINANCIAL SERVICES Three Months Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||
(in Millions, except per share data) | ||||||||||||||||||||||
Revenues |
||||||||||||||||||||||
Net sales |
$ | 3,213 | $ | 3,662 | $ | 3,213 | $ | 3,662 | $ | | $ | | ||||||||||
Finance and interest income |
297 | 279 | 34 | 58 | 361 | 336 | ||||||||||||||||
Total |
3,510 | 3,941 | 3,247 | 3,720 | 361 | 336 | ||||||||||||||||
Costs and Expenses |
||||||||||||||||||||||
Cost of goods sold |
2,690 | 2,930 | 2,690 | 2,930 | | | ||||||||||||||||
Selling, general and administrative |
399 | 416 | 310 | 334 | 89 | 82 | ||||||||||||||||
Research and development |
112 | 99 | 112 | 99 | | | ||||||||||||||||
Restructuring |
20 | 5 | 20 | | | 5 | ||||||||||||||||
Interest expense |
162 | 180 | 84 | 100 | 118 | 130 | ||||||||||||||||
Interest compensation to Financial Services |
| | 59 | 80 | | | ||||||||||||||||
Other, net |
83 | 149 | 54 | 78 | 28 | 56 | ||||||||||||||||
Total |
3,466 | 3,779 | 3,329 | 3,621 | 235 | 273 | ||||||||||||||||
Income (loss) before income taxes and equity in income (loss) of unconsolidated subsidiaries and affiliates |
44 | 162 | (82 | ) | 99 | 126 | 63 | |||||||||||||||
Income tax provision (benefit) |
21 | 56 | (12 | ) | 42 | 33 | 14 | |||||||||||||||
Equity in income (loss) of unconsolidated subsidiaries and affiliates: |
||||||||||||||||||||||
Financial Services |
3 | 2 | 96 | 51 | 3 | 2 | ||||||||||||||||
Equipment Operations |
(5 | ) | (6 | ) | (5 | ) | (6 | ) | | | ||||||||||||
Net income |
21 | 102 | 21 | 102 | 96 | 51 | ||||||||||||||||
Net income (loss) attributable to noncontrolling interests |
(7 | ) | (12 | ) | (7 | ) | (12 | ) | | | ||||||||||||
Net Income attributable to CNH Global N.V. |
$ | 28 | $ | 114 | $ | 28 | $ | 114 | $ | 96 | $ | 51 | ||||||||||
Weighted average shares outstanding: |
||||||||||||||||||||||
Basic |
237.4 | 237.4 | ||||||||||||||||||||
Diluted |
237.7 | 237.4 | ||||||||||||||||||||
Basic and diluted earnings per share (EPS) attributable to CNH Global N.V. common shareholders: |
|
|||||||||||||||||||||
Basic: |
||||||||||||||||||||||
EPS before restructuring, after tax |
$ | 0.20 | $ | 0.49 | ||||||||||||||||||
EPS |
$ | 0.12 | $ | 0.48 | ||||||||||||||||||
Diluted: |
||||||||||||||||||||||
EPS before restructuring, after tax |
$ | 0.20 | $ | 0.49 | ||||||||||||||||||
EPS |
$ | 0.12 | $ | 0.48 | ||||||||||||||||||
Dividends per share |
$ | | $ | | ||||||||||||||||||
See Notes to Condensed Consolidated Financial Statements.
CNH GLOBAL N.V.
CONDENSED CONSOLIDATED INCOME STATEMENTS
AND SUPPLEMENTAL INFORMATION
(Unaudited)
CONSOLIDATED Year Ended December 31, |
EQUIPMENT OPERATIONS Year Ended December 31, |
FINANCIAL SERVICES Year Ended December 31, | ||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||
(in Millions, except per share data) | ||||||||||||||||||||||
Revenues |
||||||||||||||||||||||
Net sales |
$ | 12,783 | $ | 17,366 | $ | 12,783 | $ | 17,366 | $ | | $ | | ||||||||||
Finance and interest income |
977 | 1,110 | 131 | 205 | 1,190 | 1,356 | ||||||||||||||||
Total |
13,760 | 18,476 | 12,914 | 17,571 | 1,190 | 1,356 | ||||||||||||||||
Costs and Expenses |
||||||||||||||||||||||
Cost of goods sold |
10,862 | 14,054 | 10,862 | 14,054 | | | ||||||||||||||||
Selling, general and administrative |
1,486 | 1,698 | 1,150 | 1,403 | 336 | 295 | ||||||||||||||||
Research and development |
398 | 422 | 398 | 422 | | | ||||||||||||||||
Restructuring |
102 | 39 | 98 | 34 | 4 | 5 | ||||||||||||||||
Interest expense |
671 | 765 | 320 | 358 | 497 | 606 | ||||||||||||||||
Interest compensation to Financial Services |
| | 202 | 275 | | | ||||||||||||||||
Other, net |
334 | 342 | 201 | 204 | 129 | 115 | ||||||||||||||||
Total |
13,853 | 17,320 | 13,231 | 16,750 | 966 | 1,021 | ||||||||||||||||
Income (loss) before income taxes and equity in income (loss) of unconsolidated subsidiaries and affiliates |
(93 | ) | 1,156 | (317 | ) | 821 | 224 | 335 | ||||||||||||||
Income tax provision |
92 | 385 | 33 | 279 | 59 | 106 | ||||||||||||||||
Equity in income (loss) of unconsolidated subsidiaries and affiliates: |
||||||||||||||||||||||
Financial Services |
9 | 13 | 174 | 242 | 9 | 13 | ||||||||||||||||
Equipment Operations |
(46 | ) | 40 | (46 | ) | 40 | | | ||||||||||||||
Net income (loss) |
(222 | ) | 824 | (222 | ) | 824 | 174 | 242 | ||||||||||||||
Net income (loss) attributable to noncontrolling interests |
(32 | ) | (1 | ) | (32 | ) | (1 | ) | | | ||||||||||||
Net Income (loss) attributable to CNH Global N.V. |
$ | (190 | ) | $ | 825 | $ | (190 | ) | $ | 825 | $ | 174 | $ | 242 | ||||||||
Weighted average shares outstanding: |
||||||||||||||||||||||
Basic |
237.4 | 237.3 | ||||||||||||||||||||
Diluted |
237.4 | 237.5 | ||||||||||||||||||||
Basic and diluted earnings (loss) per share (EPS) attributable to CNH Global N.V. common shareholders: |
||||||||||||||||||||||
Basic: |
||||||||||||||||||||||
EPS before restructuring, after tax |
$ | (0.48 | ) | $ | 3.59 | |||||||||||||||||
EPS |
$ | (0.80 | ) | $ | 3.48 | |||||||||||||||||
Diluted: |
||||||||||||||||||||||
EPS before restructuring, after tax |
$ | (0.48 | ) | $ | 3.59 | |||||||||||||||||
EPS |
$ | (0.80 | ) | $ | 3.47 | |||||||||||||||||
Dividends per share |
$ | | $ | 0.50 | ||||||||||||||||||
See Notes to Condensed Consolidated Financial Statements.
CNH GLOBAL N.V.
CONDENSED CONSOLIDATED BALANCE SHEET
AND SUPPLEMENTAL INFORMATION
(Unaudited)
CONSOLIDATED | EQUIPMENT OPERATIONS |
FINANCIAL SERVICES | |||||||||||||||||
December 31, 2009 |
December 31, 2008 |
December 31, 2009 |
December 31, 2008 |
December 31, 2009 |
December 31, 2008 | ||||||||||||||
(in Millions) | |||||||||||||||||||
Assets |
|||||||||||||||||||
Cash and cash equivalents |
$ | 1,263 | $ | 633 | $ | 290 | $ | 173 | $ | 973 | $ | 460 | |||||||
Deposits in Fiat affiliates cash management pools |
2,251 | 2,058 | 2,144 | 1,666 | 107 | 392 | |||||||||||||
Accounts, notes receivable and other - net |
8,426 | 10,713 | 788 | 1,478 | 7,952 | 9,461 | |||||||||||||
Intersegment notes receivable |
| | 2,398 | 2,295 | 634 | | |||||||||||||
Inventories |
3,297 | 4,485 | 3,297 | 4,485 | | | |||||||||||||
Property, plant and equipment - net |
1,764 | 1,617 | 1,761 | 1,613 | 3 | 4 | |||||||||||||
Equipment on operating leases - net |
646 | 604 | 3 | 5 | 643 | 599 | |||||||||||||
Investment in Financial Services |
| | 2,377 | 2,073 | | | |||||||||||||
Investments in unconsolidated affiliates |
415 | 473 | 330 | 371 | 85 | 102 | |||||||||||||
Goodwill and other intangibles |
3,091 | 3,105 | 2,935 | 2,950 | 156 | 155 | |||||||||||||
Other assets |
2,055 | 1,771 | 1,557 | 1,320 | 498 | 451 | |||||||||||||
Total Assets |
$ | 23,208 | $ | 25,459 | $ | 17,880 | $ | 18,429 | $ | 11,051 | $ | 11,624 | |||||||
Liabilities and Equity |
|||||||||||||||||||
Short-term debt |
$ | 1,972 | $ | 3,480 | $ | 136 | $ | 716 | $ | 1,836 | $ | 2,764 | |||||||
Intersegment short-term debt |
| | 161 | | 1,746 | 1,976 | |||||||||||||
Accounts payable |
1,915 | 2,735 | 2,061 | 2,860 | 151 | 93 | |||||||||||||
Long-term debt, including current maturities |
7,436 | 7,877 | 3,532 | 3,841 | 3,904 | 4,036 | |||||||||||||
Intersegment long-term debt |
| | 473 | | 652 | 319 | |||||||||||||
Accrued and other liabilities |
5,075 | 4,792 | 4,708 | 4,438 | 384 | 362 | |||||||||||||
Total Liabilities |
16,398 | 18,884 | 11,071 | 11,855 | 8,673 | 9,550 | |||||||||||||
Equity |
6,810 | 6,575 | 6,809 | 6,574 | 2,378 | 2,074 | |||||||||||||
Total Liabilities and Equity |
$ | 23,208 | $ | 25,459 | $ | 17,880 | $ | 18,429 | $ | 11,051 | $ | 11,624 | |||||||
Total debt less cash and cash equivalents, deposits in Fiat affiliates cash management pools and intersegment notes receivables Net Debt (Cash) |
$ | 5,894 | $ | 8,666 | $ | (530 | ) | $ | 423 | $ | 6,424 | $ | 8,243 | ||||||
See Notes to Condensed Consolidated Financial Statements.
CNH GLOBAL N.V.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
AND SUPPLEMENTAL INFORMATION
(Unaudited)
CONSOLIDATED Year Ended December 31, |
EQUIPMENT OPERATIONS Year Ended December 31, |
FINANCIAL SERVICES Year Ended December 31, |
||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | 2009 | 2008 | |||||||||||||||||||
(in Millions) | ||||||||||||||||||||||||
Operating Activities: |
||||||||||||||||||||||||
Net income (loss) |
$ | (222 | ) | $ | 824 | $ | (222 | ) | $ | 824 | $ | 174 | $ | 242 | ||||||||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||||||||||||||||||
Depreciation and amortization |
398 | 374 | 270 | 258 | 128 | 116 | ||||||||||||||||||
Intersegment activity |
| | 39 | 69 | (39 | ) | (69 | ) | ||||||||||||||||
Changes in operating assets and liabilities |
2,025 | (525 | ) | 1,088 | (1,131 | ) | 937 | 606 | ||||||||||||||||
Other, net |
11 | (23 | ) | (30 | ) | (302 | ) | 20 | 41 | |||||||||||||||
Net cash provided (used) by operating activities |
2,212 | 650 | 1,145 | (282 | ) | 1,220 | 936 | |||||||||||||||||
Investing Activities: |
||||||||||||||||||||||||
Expenditures for property, plant and equipment |
(218 | ) | (493 | ) | (217 | ) | (492 | ) | (1 | ) | (1 | ) | ||||||||||||
Expenditures for equipment on operating leases |
(302 | ) | (318 | ) | | (5 | ) | (302 | ) | (313 | ) | |||||||||||||
Net collections from (additions to) retail receivables and related securitizations |
1,796 | (2,106 | ) | | | 1,796 | (2,106 | ) | ||||||||||||||||
Net withdrawals from (deposits in) Fiat affiliates cash management pools |
(162 | ) | (925 | ) | (451 | ) | (546 | ) | 289 | (379 | ) | |||||||||||||
Other, net |
119 | 53 | (23 | ) | (23 | ) | 142 | 68 | ||||||||||||||||
Net cash provided (used) by investing activities |
1,233 | (3,789 | ) | (691 | ) | (1,066 | ) | 1,924 | (2,731 | ) | ||||||||||||||
Financing Activities: |
||||||||||||||||||||||||
Intersegment activity |
| | 676 | (625 | ) | (676 | ) | 625 | ||||||||||||||||
Net increase (decrease) in indebtedness |
(2,954 | ) | 2,957 | (1,017 | ) | 1,867 | (1,937 | ) | 1,090 | |||||||||||||||
Dividends paid |
| (118 | ) | | (118 | ) | (153 | ) | (4 | ) | ||||||||||||||
Other, net |
(15 | ) | 4 | (15 | ) | 4 | | 8 | ||||||||||||||||
Net cash provided (used) by financing activities |
(2,969 | ) | 2,843 | (356 | ) | 1,128 | (2,766 | ) | 1,719 | |||||||||||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
154 | (96 | ) | 19 | (12 | ) | 135 | (84 | ) | |||||||||||||||
Increase (decrease) in cash and cash equivalents |
630 | (392 | ) | 117 | (232 | ) | 513 | (160 | ) | |||||||||||||||
Cash and cash equivalents, beginning of period |
633 | 1,025 | 173 | 405 | 460 | 620 | ||||||||||||||||||
Cash and cash equivalents, end of period |
$ | 1,263 | $ | 633 | $ | 290 | $ | 173 | $ | 973 | $ | 460 | ||||||||||||
See Notes to Condensed Consolidated Financial Statements.
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
1. | Principles of Consolidation and Basis of Presentation The accompanying unaudited condensed consolidated financial statements and supplemental information reflect all adjustments, consisting only of normal, recurring adjustments except where noted, that are, in the opinion of management, necessary for a fair presentation of the consolidated results of CNH Global N.V., a Netherlands corporation, and its consolidated subsidiaries (CNH or the Company) in accordance with accounting principles generally accepted in the United States of America (U.S. GAAP); however, because of their condensed nature, they do not include all of the information and note disclosures required by U.S. GAAP or the rules of the Securities and Exchange Commission (SEC) for complete annual or interim period financial statements. These financial statements should be read in conjunction with the audited, consolidated financial statements and notes thereto for the year ended December 31, 2008 included in the Companys Annual Report on Form 20-F filed with the SEC on March 3, 2009. CNH is controlled by Fiat Netherlands Holding N.V., a wholly owned subsidiary of Fiat S.p.A. (Fiat). As of December 31, 2009, Fiat owned approximately 89% of CNHs outstanding common shares. |
The condensed consolidated financial statements include the accounts of CNHs majority-owned and controlled subsidiaries and reflect the noncontrolling interests of the minority owners of the subsidiaries that are not fully owned for the periods presented, as applicable. The operations and key financial measures and financial analyses differ significantly for manufacturing and distribution businesses and financial services businesses; therefore, management believes that certain supplemental disclosures are important in understanding the consolidated operations and financial results of CNH. The supplemental financial information captioned Equipment Operations includes the results of operations of CNHs agricultural and construction equipment operations, with the Companys financial services businesses reflected on the equity method of accounting. The supplemental financial information captioned Financial Services reflects the combination of CNHs financial services operations.
2. | Recent Accounting Developments As of the beginning of 2009, CNH adopted new accounting guidance on fair value measurements, business combinations and noncontrolling interests. In April 2009, CNH adopted new accounting guidance related to other-than-temporary impairments. |
In September 2006, the Financial Accounting Standards Board (FASB) issued new accounting guidance related to fair value measurements. The new guidance defines fair value, establishes a framework for the measurement of fair value, and enhances disclosures about fair value measurements. The guidance does not require any new fair value measures but rather eliminates inconsistencies in previous guidance. The guidance was effective for fiscal years beginning after November 15, 2007. However, in February 2008, the effective date of the guidance was delayed to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years for all nonfinancial assets and nonfinancial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). On January 1, 2008, CNH adopted the guidance except as it applied to those nonfinancial assets and nonfinancial liabilities. The adoption of the remaining guidance for all remaining nonfinancial assets and nonfinancial liabilities on January 1, 2009, did not have a material impact to CNHs financial position and results of operations.
In December 2007, the FASB issued new accounting guidance on business combinations which establishes principles and requirements for how an acquirer in a business combination has to recognize and measure in its financial statements the identifiable assets acquired, the liabilities assumed, any noncontrolling interest in the acquiree and the goodwill acquired. The guidance also establishes disclosure requirements to enable the evaluation of the nature and financial effects of the business combination. The new guidance is effective for business combinations occurring in fiscal years beginning after December 15, 2008. The adoption of this guidance on January 1, 2009, did not have a material impact on CNHs financial position and results of operations.
In December 2007, the FASB issued new accounting guidance on noncontrolling interests which establishes accounting and reporting standards for ownership interests in subsidiaries held by parties
1
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
other than the parent, the amount of consolidated net income attributable to the parent and to the noncontrolling interest, changes in a parents ownership interest, and the valuation of retained noncontrolling equity investments when a subsidiary is deconsolidated. The guidance also establishes disclosure requirements that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. The guidance was effective for fiscal years beginning after December 15, 2008 and the accounting requirements were applied prospectively to all non-controlling interests, including those that arose before the effective date. The presentation and disclosure requirements were applied retrospectively for all periods presented, as required by the guidance.
In April 2009, the FASB issued new accounting guidance which amends the other-than-temporary impairment model for debt securities. Under this guidance, an other-than-temporary-impairment must be recognized if an investor has the intent to sell the debt security or if it is more likely than not that it will be required to sell the debt security before recovery of its amortized cost basis. In addition, the guidance changes the amount of impairment to be recognized in current-period earnings when an investor does not have the intent to sell or will not be required to sell the debt security, as in these cases only the amount of the impairment associated with credit losses is recognized in income. The guidance is effective for interim and annual reporting periods ending after June 15, 2009. The adoption of the guidance as of April 1, 2009 did not have a material impact on CNHs financial position and results of operations.
In June 2009, the FASB issued new accounting guidance which changes the accounting for transfers of financial assets. The guidance eliminates the concept of a qualifying special-purpose entity, changes the requirements for derecognizing financial assets, and requires additional disclosures in order to enhance information reported to users of financial statements by providing greater transparency about transfers of financial assets, including securitization transactions, and an entitys continuing involvement in and exposure to the risks related to transferred financial assets. The guidance is effective for transactions entered into starting on January 1, 2010. We expect that the impact will be that certain transactions that have historically met the derecognition criteria will no longer qualify for derecognition.
In June 2009, the FASB also issued new accounting guidance which amends the accounting for variable interest entities. The guidance significantly changes the criteria for determining whether the consolidation of a variable interest entity is required. The guidance also addresses the effect of changes required by the new accounting guidance which changes the accounting for transfers of financial assets, increases the frequency for reassessing consolidation of variable interest entities and creates new disclosure requirements about an entitys involvement in a variable interest entity. The guidance is effective for interim and annual reporting periods that begin after November 15, 2009. We will adopt the guidance in 2010. We expect that it will be necessary to consolidate a significant portion, if not all, of our off-book receivables and related liabilities upon adoption of this guidance. The impact is expected to increase assets and liabilities approximately $6.0 billion and decrease equity by approximately $50 million.
3. | Stock-Based Compensation Plans Stock-based compensation consists of stock options and performance-based shares that have been granted under the CNH Equity Incentive Plan (CNH EIP) and the CNH Outside Directors Compensation Plan. For the years ended December 31, 2009 and 2008, pre-tax stock-based compensation costs were $14 million and $300 thousand, respectively. For the three months ended December 31, 2009, pre-tax stock-based compensation costs were $6 million. For the three months ended December 31, 2008, CNH recognized pre-tax income of approximately $21 million. |
In April 2009, CNH granted approximately 4.1 million performance-based stock options (at targeted performance levels) under the CNH EIP. As specified fiscal 2009 targets were achieved, one-third of the options vested when 2009 results were approved by the Board of Directors in January 2010 (the
2
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
Determination Date). The remaining options will vest equally on the first and second anniversary of the Determination Date. Excluding the impact of forfeitures, CNH expects the actual number of options that will vest to be approximately 2.2 million based on CNHs 2009 actual results. This grant has a contractual life of five years from the Determination date. The grant date fair value of $9.03 was determined using the Black-Scholes pricing model. CNH expects to recognized expense over the vesting period of approximately $17 million.
The assumptions used in the Black-Scholes model were:
Risk-free interest rate |
1.61 | % | |
Expected volatility |
70.63 | % | |
Expected life |
3.73 years | ||
Dividend yield |
0.70 | % |
The risk-free interest rate is based on the current U.S. Treasury rate for a bond of approximately the expected life of the options. The expected volatility is based on the historical activity of CNHs common shares over a period equal to the expected life of the options. The expected life is based on the average of the vesting period of each vesting tranche and the original contract term of 69 months. The expected dividend yield is based on the annual dividends which have been paid on CNHs common shares over the past several years.
4. | Accounts and Notes Receivable In CNHs receivables securitization programs, certain retail, wholesale finance and credit card receivables are sold and not included in the Companys consolidated balance sheets. The following table summarizes the principal amount of our receivables that are not included in the consolidated balance sheet as of December 31, 2009 and 2008: |
December 31, 2009 |
December 31, 2008 | |||||
(in millions) | ||||||
Wholesale receivables |
$ | 2,316 | $ | 2,328 | ||
Retail and other notes and finance leases |
4,207 | 3,044 | ||||
Credit card receivables |
181 | 186 | ||||
Total |
$ | 6,704 | $ | 5,558 | ||
For the year ending December 31, 2009, utilizing both the public asset securitization and private bank markets, Financial Services closed on $4.0 billion of new retail transactions in North America for a gain of $68 million. In addition, the U.S. wholesale securitization facility closed a TALF eligible $583 million term securitization and a 364-day, $250 million conduit facility, bringing the total U.S. facility size to $1.6 billion at December 31, 2009.
Europe continues to expand its factoring programs in certain European jurisdictions. The amount of outstanding wholesale receivables under these factoring programs was 666 million ($959 million) of which 483 million ($696 million) were sold and, accordingly, removed from the balance sheet.
While the Canadian wholesale securitization facility closed a C$325 million ($309 million) securitization in the fourth quarter, the facility does not qualify for off-book treatment and consequently, is now considered a secured borrowing. In prior years, this facility did qualify as off-book.
Financial Services pretax income for the three months ended December 31, 2009, includes $11 million of adjustments which related to prior quarters.
3
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
5. | Inventories Inventories as of December 31, 2009 and 2008 consist of the following: |
December 31, 2009 |
December 31, 2008 | |||||
(in millions) | ||||||
Raw materials |
$ | 660 | $ | 995 | ||
Work-in-process |
189 | 323 | ||||
Finished goods and parts |
2,448 | 3,167 | ||||
Total Inventories |
$ | 3,297 | $ | 4,485 | ||
6. | Goodwill and Other Intangibles The following table sets forth changes in goodwill and other intangibles for the year ended December 31, 2009: |
Balance at December 31, 2008 |
Amortization | Foreign Currency Translation and Other |
Balance at December 31, 2009 | ||||||||||
(in millions) | |||||||||||||
Goodwill |
$ | 2,347 | $ | | $ | 27 | $ | 2,374 | |||||
Other Intangibles |
758 | (63 | ) | 22 | 717 | ||||||||
Total Goodwill and Other Intangibles |
$ | 3,105 | $ | (63 | ) | $ | 49 | $ | 3,091 | ||||
The construction equipment reporting units experienced operating losses and other business factors that are different than anticipated at year end 2008. As a result, the Company determined that it needed to evaluate whether or not impairment of goodwill existed at June 30 and September 30, 2009. These evaluations indicated that no goodwill impairment existed on the construction equipment businesses at either date.
The Company performed its annual impairment review of all reporting units during the fourth quarter and concluded there was no impairment as of December 31, 2009.
As of December 31, 2009 and 2008, the Companys other intangible assets and related accumulated amortization consisted of the following:
December 31, 2009 | December 31, 2008 | |||||||||||||||||||
Weighted Average Life |
Gross | Accumulated Amortization |
Net | Gross | Accumulated Amortization |
Net | ||||||||||||||
(in millions) | ||||||||||||||||||||
Other intangible assets subject to amortization: |
||||||||||||||||||||
Engineering drawings |
20 | $ | 381 | $ | 215 | $ | 166 | $ | 379 | $ | 197 | $ | 182 | |||||||
Dealer network |
25 | 216 | 87 | 129 | 216 | 78 | 138 | |||||||||||||
Software |
5 | 386 | 267 | 119 | 371 | 238 | 133 | |||||||||||||
Other |
10-30 | 66 | 35 | 31 | 60 | 27 | 33 | |||||||||||||
1,049 | 604 | 445 | 1,026 | 540 | 486 | |||||||||||||||
Other intangible assets not subject to amortization: |
||||||||||||||||||||
Trademarks |
272 | | 272 | 272 | | 272 | ||||||||||||||
Total other intangibles |
$ | 1,321 | $ | 604 | $ | 717 | $ | 1,298 | $ | 540 | $ | 758 | ||||||||
CNH recorded amortization expense related to other intangible assets of approximately $63 million and $65 million for the years ended December 31, 2009 and 2008, respectively.
4
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
7. | Debt The following table sets forth total debt and Net Debt (Cash) (total debt less cash and cash equivalents, deposits in Fiat affiliates cash management pools and intersegment notes receivable) as of December 31, 2009 and 2008: |
Consolidated | Equipment Operations | Financial Services | |||||||||||||||||
December 31, 2009 |
December 31, 2008 |
December 31, 2009 |
December 31, 2008 |
December 31, 2009 |
December 31, 2008 | ||||||||||||||
(in millions) | |||||||||||||||||||
Short-term debt: |
|||||||||||||||||||
With Fiat affiliates |
$ | 537 | $ | 2,240 | $ | 7 | $ | 356 | $ | 530 | $ | 1,884 | |||||||
Other |
1,435 | 1,240 | 129 | 360 | 1,306 | 880 | |||||||||||||
Intersegment |
| | 161 | | 1,746 | 1,976 | |||||||||||||
Total short-term debt |
1,972 | 3,480 | 297 | 716 | 3,582 | 4,740 | |||||||||||||
Long-term debt: |
|||||||||||||||||||
With Fiat affiliates |
2,352 | 2,984 | 931 | 1,766 | 1,421 | 1,218 | |||||||||||||
Other |
5,084 | 4,893 | 2,601 | 2,075 | 2,483 | 2,818 | |||||||||||||
Intersegment |
| | 473 | | 652 | 319 | |||||||||||||
Total long-term debt |
7,436 | 7,877 | 4.005 | 3,841 | 4,556 | 4,355 | |||||||||||||
Total debt: |
|||||||||||||||||||
With Fiat affiliates |
2,889 | 5,224 | 938 | 2,122 | 1,951 | 3,102 | |||||||||||||
Other |
6,519 | 6,133 | 2,730 | 2,435 | 3,789 | 3,698 | |||||||||||||
Intersegment |
| | 634 | | 2,398 | 2,295 | |||||||||||||
Total debt |
9,408 | 11,357 | 4,302 | 4,557 | 8,138 | 9,095 | |||||||||||||
Less: |
|||||||||||||||||||
Cash and cash equivalents |
1,263 | 633 | 290 | 173 | 973 | 460 | |||||||||||||
Deposits in Fiat affiliates cash management pools |
2,251 | 2,058 | 2,144 | 1,666 | 107 | 392 | |||||||||||||
Intersegment notes receivable |
| | 2,398 | 2,295 | 634 | | |||||||||||||
Net debt (cash) |
$ | 5,894 | $ | 8,666 | $ | (530 | ) | $ | 423 | $ | 6,424 | $ | 8,243 | ||||||
At December 31, 2009, CNH had approximately $4.4 billion available under $9.2 billion total lines of credit and asset-backed facilities.
Consolidated long term debt includes current maturities of long term debt of $2.4 billion.
On June 1, 2009 the 6% Senior Notes in the aggregate principal amount of $500 million came to maturity and were fully paid back out of CNHs own liquidity.
On August 17, 2009, Case New Holland, Inc. completed a private offering of $1.0 billion of 7.75% senior notes (the 7.75% Senior Notes). The 7.75% Senior Notes are due in 2013 and are guaranteed by CNH and certain of its direct and indirect subsidiaries. The net proceeds of this offering were approximately $955 million. The proceeds from this offering are being used primarily for repayment of debt, including repayment of debt owed to Fiat, and general corporate purposes.
CNH participates in Fiat affiliates cash management pools with other Fiat affiliates. Amounts deposited with Fiat affiliates as part of the Fiat cash management system are repayable to CNH upon one business days notice. To the extent that Fiat affiliates are unable to return any such amounts upon one business days notice and in the event of a bankruptcy or insolvency of Fiat, CNH may be unable to secure the return of such funds, and CNH may be viewed as a creditor of such Fiat entity with respect to such funds. There is no assurance that the future operations of the Fiat cash management system may not adversely impact CNHs ability to recover its funds to the extent one or more of the above described events were to occur.
5
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
8. | Income Taxes For the years ended December 31, 2009 and 2008, consolidated effective income tax rates were (98.9%) and 33.3%, respectively. For 2009, the tax rate differs from the Netherlands statutory rate of 25.5% due primarily to the impact of tax losses in certain jurisdictions where no immediate tax benefit is recognized, recording valuation allowances against previously recognized deferred tax assets, provisioning of tax contingencies, and enacted changes in tax rates. For 2008, tax rates differ from the Netherlands statutory rate of 25.5% due primarily to higher tax rates in certain jurisdictions, tax credits and incentives, provisioning of tax contingencies, utilization of tax losses in certain jurisdictions where no tax benefit was previously recognized, impact of tax losses in certain jurisdictions where no immediate tax benefit is recognized, and enacted changes in tax rates. |
Management makes estimates and assumptions that affect the reported amounts of deferred tax assets. The Company has recorded valuation allowances to reduce its deferred tax assets to the amount it believes more likely than not to be realized. A change in judgment as to the realizability of the Companys deferred tax assets may significantly impact CNHs results of operations and financial position in the period that such a determination is made.
The Company is engaged in competent authority income tax proceedings at December 31, 2009. The Company anticipates reaching a settlement with competent authority within the next twelve months that may result in a tax deficiency assessment for which there should be correlative relief under competent authority. The potential tax deficiency assessment could have a net effect on cash flows in the range of $55 million to $60 million. The Company has provided for the tax contingencies and related competent authority recovery. The Company does not believe that the resolution of the competent authority proceedings will have a material adverse effect on the results of operations.
9. | Restructuring During the three months and years ended December 31, 2009 and 2008, expense and utilization related to restructuring were as follows: |
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(in Millions) | ||||||||||||||||
Balance, beginning of period |
$ | 47 | $ | 17 | $ | 14 | $ | 10 | ||||||||
Expense |
20 | 5 | 102 | 39 | ||||||||||||
Utilization |
(22 | ) | (10 | ) | (73 | ) | (35 | ) | ||||||||
Foreign currency translation and other |
| 2 | 2 | | ||||||||||||
Balance, end of period |
$ | 45 | $ | 14 | $ | 45 | $ | 14 | ||||||||
In April 2009, CNH announced a global consolidation and reorganization plan to further adjust cost and operating levels in light of the economic downturn. These actions include optimizing its manufacturing footprint and reducing salaried headcount. In June 2009, CNH announced it had started the process for the closing of its construction equipment plant located in Imola, Italy and to relocate that production to other CNH facilities. In July 2009, CNH announced it had reorganized its Construction Equipment businesss management structure. Restructuring expense for the three months and year ended December 31, 2009 primarily consists of employee-related costs incurred due to headcount reduction actions being implemented under these plans. Utilization primarily represents payments of voluntary and involuntary employee severance costs, benefit plan curtailments and costs related to closing of facilities. CNH anticipates that the total cost of the actions that were initiated in the second and third quarters will be approximately $121 million before tax. Approximately $97 million, before tax, was recognized in 2009 relating to these actions. The balance is expected to be recognized in 2010.
6
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
10. | Commitments and Contingencies CNH pays for warranty costs and the cost of major programs to modify products in the customers possession within certain pre-established time periods. A summary of recorded activity as of and for the year ended December 31, 2009 for this commitment is as follows: |
Amount | ||||
(in millions) | ||||
Balance at January 1, 2009 |
$ | 294 | ||
Current year provision |
328 | |||
Claims paid and other adjustments |
(342 | ) | ||
Currency translation adjustment |
21 | |||
Balance at December 31, 2009 |
$ | 301 | ||
In connection with a logistics Services Agreement among CNH Global N.V. (CNH Global), PGN Logistics Ltd. (PGN) and certain affiliated companies, PGN entered into a subcontract with Transport Cheron N.V. (Cheron). The subcontract was signed by Cheron, and PGN purported to sign the contract in the name and on behalf of CNH Global. CNH Global contends that it is not a party to the subcontract and that PGN was not authorized to sign the subcontract on its behalf. In early 2005, and as a result of the termination of the Services Agreement, Cheron filed suit in the District Court in Haarlem, the Netherlands against both PGN and CNH Global for breach of the subcontract and for preliminary relief. In March 2005 the District Court issued an order requiring CNH Global to pay 1,500,000 to Cheron as a preliminary payment of lost profit damages. CNH Global appealed this decision to the Court of Appeals in Amsterdam, and, on November 24, 2005, the Court of Appeals rendered its decision in effect holding that liability had not been demonstrated with a degree of certainty sufficient to warrant a preliminary award of damages. At this point the matter returned to the District Court for a determination of liability.
On September 24, 2008, the District Court issued its interim award with respect to liability. The District Court held that CNH Global is liable under the subcontract for damages that Cheron suffered as a result of the alleged breach of the subcontract. Cheron has alleged damages in the amount of approximately 21 million. CNH Global believes that the damages alleged by Cheron are improperly calculated and, as a result, are materially overstated. Moreover, CNH Global believes the District Court interim award with respect to liability is incorrect. The damages phase of the case is currently ongoing with Cheron having filed its Statement for the Record Commenting on the Damage and Change of Claim on September 30, 2009 and CNH Global having filed its Statement of Defence Commenting on the Damage on January 6, 2010. CNH Global anticipates that the damages phase of the case will be completed sometime during 2010. In addition, CNH Global plans to appeal the liability decision to the Court of Appeals in Amsterdam once a final award with respect to damages has been issued.
11. | Employee Benefit Plans During the third quarter of 2009, CNH made a discretionary contribution to its U.S. defined benefit pension plan trust of approximately $90 million. |
7
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
12. | Shareholders Equity As of December 31, 2009, CNH had 237.4 million common shares outstanding. |
13. | Earnings (Loss) per Share The following table reconciles the numerator and denominator of the basic and diluted earnings (loss) per share computations for the three months and years ended December 31, 2009 and 2008: |
Three Months Ended December 31, |
Year Ended December 31, | ||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||
(in Millions, except per share data) | |||||||||||||
Basic earnings (loss) per share attributable to CNH Global N.V. common shareholders: |
|||||||||||||
Net income (loss) attributable to CNH |
$ | 28 | $ | 114 | $ | (190 | ) | $ | 825 | ||||
Weighted average common shares outstanding - basic |
237.4 | 237.4 | 237.4 | 237.3 | |||||||||
Basic earnings (loss) per share attributable to CNH common shareholders |
$ | 0.12 | $ | 0.48 | $ | (0.80 | ) | $ | 3.48 | ||||
Diluted earnings (loss) per share attributable to CNH Global N.V. common shareholders: |
|||||||||||||
Net income (loss) attributable to CNH |
$ | 28 | $ | 114 | $ | (190 | ) | $ | 825 | ||||
Weighted average common shares outstanding - basic |
237.4 | 237.4 | 237.4 | 237.3 | |||||||||
Effect of dilutive securities (when dilutive): |
|||||||||||||
Stock compensation plans |
0.3 | | | 0.2 | |||||||||
Weighted average common shares outstanding - dilutive |
237.7 | 237.4 | 237.4 | 237.5 | |||||||||
Diluted earnings (loss) per share attributable to CNH common shareholders |
$ | 0.12 | $ | 0.48 | $ | (0.80 | ) | $ | 3.47 | ||||
14. | Comprehensive Income (Loss) The components of comprehensive income (loss) for the three months and years ended December 31, 2009 and 2008 are as follows: |
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(in Millions) | ||||||||||||||||
Net income (loss) |
$ | 21 | $ | 102 | $ | (222 | ) | $ | 824 | |||||||
Other comprehensive income (loss), net of tax |
||||||||||||||||
Cumulative translation adjustment |
25 | (249 | ) | 419 | (403 | ) | ||||||||||
Deferred gains (losses) on derivative financial instruments |
(26 | ) | (3 | ) | 21 | (35 | ) | |||||||||
Unrealized gains (losses) on retained interests in securitization transactions |
8 | 1 | 20 | (2 | ) | |||||||||||
Pension liability adjustment |
(100 | ) | (146 | ) | (21 | ) | (119 | ) | ||||||||
Comprehensive income (loss) |
(72 | ) | (295 | ) | 217 | 265 | ||||||||||
Less: Comprehensive income (loss) attributable to noncontrolling interests |
(7 | ) | (13 | ) | (31 | ) | (1 | ) | ||||||||
Comprehensive net income (loss) attributable to CNH |
$ | (65 | ) | $ | (282 | ) | $ | 248 | $ | 266 | ||||||
8
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
15. | Segment Information CNH has three reportable operating segments: Agricultural Equipment, Construction Equipment and Financial Services. |
A reconciliation from consolidated trading profit reported to Fiat under International Financial Reporting Standards and International Accounting Standards (collectively IFRS) to income (loss) before income taxes and equity in income (loss) of unconsolidated subsidiaries and affiliates under U.S. GAAP for the three months and years ended December 31, 2009 and 2008 is as follows:
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(in Millions) | ||||||||||||||||
Trading profit reported to Fiat under IFRS |
$ | 144 | $ | 310 | $ | 470 | $ | 1,650 | ||||||||
Adjustments to convert from trading profit under IFRS to U.S. GAAP income (loss) before income taxes and equity in income (loss) of unconsolidated subsidiaries and affiliates: |
||||||||||||||||
Accounting for employee benefit plans |
(21 | ) | (5 | ) | (51 | ) | (43 | ) | ||||||||
Accounting for intangible assets, primarily product development costs |
(42 | ) | (15 | ) | (140 | ) | (68 | ) | ||||||||
Restructuring |
(20 | ) | (5 | ) | (102 | ) | (39 | ) | ||||||||
Net financial expense |
(77 | ) | (99 | ) | (287 | ) | (289 | ) | ||||||||
Accounting for receivable securitizations and other |
60 | (24 | ) | 17 | (55 | ) | ||||||||||
Income (loss) before income taxes and equity in income (loss) of unconsolidated subsidiaries and affiliates under U.S. GAAP |
$ | 44 | $ | 162 | $ | (93 | ) | $ | 1,156 | |||||||
The following summarizes trading profit under IFRS by segment:
Three Months Ended December 31, |
Year Ended December 31, | ||||||||||||||
2009 | 2008 | 2009 | 2008 | ||||||||||||
(in Millions) | |||||||||||||||
Agricultural Equipment |
$ | 152 | $ | 308 | $ | 650 | $ | 1,234 | |||||||
Construction Equipment |
(65 | ) | (73 | ) | (393 | ) | 26 | ||||||||
Financial Services |
57 | 75 | 213 | 390 | |||||||||||
Trading profit under IFRS |
$ | 144 | $ | 310 | $ | 470 | $ | 1,650 | |||||||
16. | Reconciliation of Non-GAAP Financial Measures CNH, in its quarterly unaudited condensed financial statements, utilizes various figures that are Non-GAAP Financial Measures as this term is defined under Regulation G as promulgated by the SEC. In accordance with Regulation G, CNH has detailed either the computation of these measures from multiple U.S. GAAP figures or reconciled these non-GAAP financial measures to the most relevant U.S. GAAP equivalent. Some of these measures do not have standardized meanings and investors should consider that the methodology applied in calculating such measures may differ among companies and analysts. CNHs management believes these non-GAAP measures provide useful supplementary information to investors in order that they may evaluate CNHs financial performance using the same measures used by our management. These non-GAAP financial measures should not be considered as a substitute for, nor superior to, measures of financial performance prepared in accordance with U.S. GAAP. An explanation and reconciliation of the measures to U.S. GAAP follows. |
9
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
Net Income (Loss) Before Restructuring, After Tax and Earnings (Loss) Per Share Before Restructuring, After Tax
CNH defines net income (loss) before restructuring, after tax, as U.S. GAAP net income (loss) attributable to CNH, less U.S. GAAP restructuring charges, after tax applicable to the restructuring charges.
The following table reconciles net income (loss) attributable to CNH to net income before restructuring, after tax and the related pro-forma computation of earnings (loss) per share:
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
(in Millions, except per share data) | ||||||||||||||||
Basic earnings (loss) per share attributable to CNH Global N.V. common shareholders: |
||||||||||||||||
Net income (loss) attributable to CNH |
$ | 28 | $ | 114 | $ | (190 | ) | $ | 825 | |||||||
Restructuring, after tax: |
||||||||||||||||
Restructuring |
20 | 5 | 102 | 39 | ||||||||||||
Tax benefit |
(1 | ) | (2 | ) | (27 | ) | (11 | ) | ||||||||
Restructuring, after tax |
19 | 3 | 75 | 28 | ||||||||||||
Net income (loss) before restructuring, after tax |
$ | 47 | $ | 117 | $ | (115 | ) | $ | 853 | |||||||
Weighted average common shares outstanding - basic |
237.4 | 237.4 | 237.4 | 237.3 | ||||||||||||
Basic earnings (loss) per share before restructuring, after tax |
$ | 0.20 | $ | 0.49 | $ | (0.48 | ) | $ | 3.59 | |||||||
Diluted earnings (loss) per share attributable to CNH Global N.V. common shareholders: |
||||||||||||||||
Net income (loss) before restructuring, after tax |
$ | 47 | $ | 117 | $ | (115 | ) | $ | 853 | |||||||
Weighted average common shares outstanding - basic |
237.4 | 237.4 | 237.4 | 237.3 | ||||||||||||
Effect of dilutive securities (when dilutive): |
||||||||||||||||
Stock compensation plans |
0.3 | | | 0.2 | ||||||||||||
Weighted average common shares outstanding - dilutive |
237.7 | 237.4 | 237.4 | 237.5 | ||||||||||||
Diluted earnings (loss) per share before restructuring, after tax |
$ | 0.20 | $ | 0.49 | $ | (0.48 | ) | $ | 3.59 | |||||||
10
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
Equipment Operations Gross and Operating Profit
CNH defines Equipment Operations gross profit as net sales of equipment less costs classified as cost of goods sold. CNH defines Equipment Operations operating profit as gross profit less costs classified as selling, general and administrative and research and development costs. The following table summarizes the computation of Equipment Operations gross and operating profit.
CNH defines Equipment Operations gross margin as gross profit as a percent of net sales of equipment. CNH defines Equipment Operations operating margin as operating profit as a percent of net sales of equipment.
Three Months Ended December 31, |
Year Ended December 31, |
|||||||||||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||||||||||
(in Millions) | ||||||||||||||||||||||||
Net sales |
$ | 3,213 | 100.0 | % | $ | 3,662 | 100.0 | % | $ | 12,783 | 100.0 | % | $ | 17,366 | 100.0 | % | ||||||||
Less: |
||||||||||||||||||||||||
Cost of goods sold |
2,690 | 83.7 | % | 2,930 | 80.0 | % | 10,862 | 85.0 | % | 14,054 | 80.9 | % | ||||||||||||
Equipment Operations gross profit |
523 | 16.3 | % | 732 | 20.0 | % | 1,921 | 15.0 | % | 3,312 | 19.1 | % | ||||||||||||
Less: |
||||||||||||||||||||||||
Selling, general and administrative |
310 | 9.6 | % | 334 | 9.1 | % | 1,150 | 9.0 | % | 1,403 | 8.1 | % | ||||||||||||
Research and development |
112 | 3.5 | % | 99 | 2.7 | % | 398 | 3.1 | % | 422 | 2.4 | % | ||||||||||||
Equipment Operations operating profit |
$ | 101 | 3.1 | % | $ | 299 | 8.2 | % | $ | 373 | 2.9 | % | $ | 1,487 | 8.6 | % | ||||||||
Net Debt (Cash)
Net Debt (Cash) is defined as total debt less cash and cash equivalents, deposits in Fiat affiliates cash management pools and intersegment notes receivable. The calculation of Net Debt (Cash) is shown below:
Equipment Operations | Financial Services | ||||||||||||
December 31, 2009 |
December 31, 2008 |
December 31, 2009 |
December 31, 2008 | ||||||||||
(in millions) | |||||||||||||
Total Debt |
$ | 4,302 | $ | 4,557 | $ | 8,138 | $ | 9,095 | |||||
Less: |
|||||||||||||
Cash and cash equivalents |
290 | 173 | 973 | 460 | |||||||||
Deposits in Fiat affiliates cash management pools |
2,144 | 1,666 | 107 | 392 | |||||||||
Intersegment notes receivables |
2,398 | 2,295 | 634 | | |||||||||
Net Debt (Cash) |
$ | (530 | ) | $ | 423 | $ | 6,424 | $ | 8,243 | ||||
11
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
Working Capital
Equipment Operations working capital is defined as accounts and notes receivable and other-net, excluding intersegment notes receivable, plus inventories less accounts payable. The U.S. dollar computation of cash generated from working capital, as defined, is impacted by the effect of foreign currency translation and other non-cash transactions.
The following table presents calculation of Cash Flow Generated from Working Capital for Equipment Operations for the fourth quarter 2009:
Balance as of September 30, 2009 |
Effect of Foreign Currency Translation |
Non-Cash Transactions |
Balance as of December 31, 2009 |
Cash Generated from Working Capital |
||||||||||||||||
Accounts, notes receivable and other net Third Party |
$ | 843 | $ | 49 | $ | (11 | ) | $ | 708 | $ | 173 | |||||||||
Accounts, notes receivable and other net Intersegment |
75 | 3 | | 80 | (2 | ) | ||||||||||||||
Accounts, notes receivable and other net Total |
918 | 52 | (11 | ) | 788 | 171 | ||||||||||||||
Inventories |
3,762 | (33 | ) | | 3,297 | 432 | ||||||||||||||
Accounts payable Third party |
(1,565 | ) | (23 | ) | | (1,835 | ) | 247 | ||||||||||||
Accounts payable Intersegment |
(136 | ) | (1 | ) | | (226 | ) | 89 | ||||||||||||
Accounts payable Total |
(1,701 | ) | (24 | ) | | (2,061 | ) | 336 | ||||||||||||
Working Capital |
$ | 2,979 | $ | (5 | ) | $ | (11 | ) | $ | 2,024 | $ | 939 | ||||||||
The following table presents calculation of Cash Flow Generated from Working Capital for Equipment Operations for the full year 2009:
Balance as of December 31, 2008 |
Effect of Foreign Currency Translation |
Non-Cash Transactions |
Balance as of December 31, 2009 |
Cash Generated from Working Capital |
||||||||||||||||
Accounts, notes receivable and other net Third Party |
$ | 1,424 | $ | 105 | $ | (12 | ) | $ | 708 | $ | 809 | |||||||||
Accounts, notes receivable and other net Intersegment |
54 | 13 | (2 | ) | 80 | (15 | ) | |||||||||||||
Accounts, notes receivable and other net Total |
1,478 | 118 | (14 | ) | 788 | 794 | ||||||||||||||
Inventories |
4,485 | 209 | (37 | ) | 3,297 | 1,360 | ||||||||||||||
Accounts payable Third party |
(2,691 | ) | (113 | ) | | (1,835 | ) | (969 | ) | |||||||||||
Accounts payable Intersegment |
(169 | ) | (8 | ) | | (226 | ) | 49 | ||||||||||||
Accounts payable Total |
(2,860 | ) | (121 | ) | | (2,061 | ) | (920 | ) | |||||||||||
Working Capital |
$ | 3,103 | $ | 206 | $ | (51 | ) | $ | 2,024 | $ | 1,234 | |||||||||
12
CNH Global N.V.
Notes to Unaudited Condensed Consolidated Financial Statements
Equipment Operations Change in Net Sales on a Constant Currency Basis
CNH defines the change in net sales on a constant currency basis as the difference between prior year actual net sales and current year net sales translated at prior year average exchange rates. Elimination of the currency translation effect provides constant comparisons without the distortion of currency rate fluctuations.
The following table presents the change in Equipment Operations fourth quarter 2009 net sales as reported and on a constant currency basis:
Three Months Ended December 31, |
||||||||||
2009 | 2008 | % Change | ||||||||
Agricultural equipment net sales (as reported) |
$ | 2,626 | $ | 2,967 | (11.5 | )% | ||||
Effect of currency translation |
(231 | ) | (7.8 | )% | ||||||
Agriculture equipment net sales on a comparable basis |
$ | 2,395 | $ | 2,967 | (19.3 | )% | ||||
Construction equipment net sales (as reported) |
$ | 587 | $ | 695 | (15.5 | )% | ||||
Effect of currency translation |
(51 | ) | (7.4 | )% | ||||||
Construction equipment net sales on a comparable basis |
$ | 536 | $ | 695 | (22.9 | )% | ||||
The following table presents the change in Equipment Operations full year 2009 net sales as reported and on a constant currency basis:
Year Ended December 31, | |||||||||
2009 | 2008 | % Change | |||||||
Agricultural equipment net sales (as reported) |
$ | 10,663 | $ | 12,902 | (17.4 | )% | |||
Effect of currency translation |
498 | 3.9 | % | ||||||
Agriculture equipment net sales on a comparable basis |
$ | 11,161 | $ | 12,902 | (13.5 | )% | |||
Construction equipment net sales (as reported) |
$ | 2,120 | $ | 4,464 | (52.5 | )% | |||
Effect of currency translation |
83 | 1.9 | % | ||||||
Construction equipment net sales on a comparable basis |
$ | 2,203 | $ | 4,464 | (50.6 | )% | |||
13
Management Participants |
Harold Boyanovsky
President and Chief Executive Officer
Steven Bierman
Chief Financial Officer
Marco Casalino
Vice President and Treasurer
Gerry Spahn
Senior Director, Investor Relations
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 2 |
Forward Looking Statements |
This presentation includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact contained in this press release, including statements regarding our competitive strengths, business strategy, future financial position, operating results, budgets, projected costs and plans and objectives of management, are forward-looking statements. These statements may include terminology such as may, will, expect, could, should, intend, estimate, anticipate, believe, outlook, continue, remain, on track, goal, or similar terminology.
Our outlook is predominantly based on our interpretation of what we consider key economic assumptions and involves risks and uncertainties that could cause actual results to differ. Crop production and commodity prices are strongly affected by weather and can fluctuate significantly. Housing starts and other construction activity are sensitive to the availability of credit and to interest rates and government spending. Some of the other significant factors which may impact our results include general economic and capital market conditions, the cyclical nature of our business, customer buying patterns and preferences, foreign currency exchange rate movements, our hedging practices and our customers access to credit, actions by rating agencies concerning the ratings of our debt securities and asset backed securities and the ratings of Fiat S.p.A., risks related to our relationship with Fiat S.p.A., political uncertainty and civil unrest or war in various areas of the world, pricing, product initiatives and other actions taken by competitors, disruptions in production capacity, excess inventory levels, the effect of changes in laws and regulations (including government subsidies and international trade regulations), the results of legal proceedings, technological difficulties, results of our research and development activities, changes in environmental laws, employee and labor relations, pension and health care costs, relations with and the financial strength of dealers, the cost and availability of supplies from our suppliers, raw material costs and availability, energy prices, real estate values, animal diseases, crop pests, harvest yields, government farm programs and consumer confidence, housing starts and construction activity, concerns related to modified organisms and fuel and fertilizer costs. Additionally, our achievement of the anticipated benefits of our profit improvement initiatives depends upon, among other things, industry volumes as well as our ability to effectively rationalize our operations and to execute our brand strategy. Further information concerning factors that could significantly affect expected results is included in our Annual Report on Form 20-F for the year ended December 31, 2008.
We can give no assurance that the expectations reflected in our forward-looking statements will prove to be correct. Our actual results could differ materially from those anticipated in these forward-looking statements. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by the factors we disclose that could cause our actual results to differ materially from our expectations. We undertake no obligation to update or revise publicly any forward-looking statements.
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 3 |
Agenda |
| Highlights |
| Financial Review |
| Full Year |
| Fourth Quarter |
| Market Review |
| Outlook |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 4 |
Highlights |
| Equipment Operations Exceeded Target with $1.2 billion Working Capital Reduction |
| Net Debt reduced by $953 million |
| Net Cash position of $530 million |
| Positive Operating Profit Despite Industry Downturn |
| $101 million in the quarter |
| $373 million full year |
| Diluted EPS Before Restructuring, After Tax $0.20 in Fourth Quarter |
| Tight Cost Control |
| Full Year SG&A Reduction of 18%; $253 million |
| Improved Funding Outlook for CNH and CNH Capital |
| $1 billion Equipment Operations Senior Notes in August |
| CNH Capital completes 15 funding transactions in Fourth Quarter |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 5 |
Agenda |
| Highlights |
| Financial Review |
| Full Year |
| Fourth Quarter |
| Market Review |
| Outlook |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 6 |
Financial Highlights Full Year |
Full Year | Percent Change |
|||||||||
12/31/2009 | 12/31/2008 | |||||||||
Net Sales of Equipment |
$ | 12,783 | $ | 17,366 | (26.4 | )% | ||||
Equipment Operations Operating Profit * |
$ | 373 | $ | 1,487 | (74.9 | )% | ||||
Financial Services Net Income |
$ | 174 | $ | 242 | (28.1 | )% | ||||
Net Income (Loss) Before Restructuring, After Tax, Attributable to CNH * |
$ | (115 | ) | $ | 853 | (113.5 | )% | |||
Diluted EPS Before Restructuring, After Tax |
$ | (0.48 | ) | $ | 3.59 | (113.4 | )% | |||
Attributable to CNH Global N.V. Common Shareholders * |
||||||||||
Net Debt (Cash) * |
$ | (530 | ) | $ | 423 | (225.3 | )% |
* | See Appendix for Definition and U.S. GAAP Reconciliation |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 7 |
Net Sales and Operating Profit * Review Full Year |
(U.S. GAAP, US$ in mils.)
* | See Appendix for Definition and U.S. GAAP Reconciliation |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 8 |
Equipment Operations Operatin g Profit * Evolution Full Year |
(U.S. GAAP, US$ in mils.)
| Lower Industry Volumes, Destocking and Unfavorable Mix |
| Positive Net Pricing Despite Market Conditions |
| SG&A Savings of $168 Million, Excluding Currency Impact |
| Continuous R&D Investment Leveraged on Fiat Group Shared Efforts |
| Other is Mainly Adverse Currency Transaction and Hedging for $150 million |
* | See Appendix for Definition and U.S. GAAP Reconciliation |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 9 |
Equipment Operations Change in Net Debt (Cash) * |
(U.S. GAAP, US$ in mils.)
Net Debt reduced by $953 million
* | See Appendix for Definition and U.S. GAAP Reconciliation |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 10 |
Equipment Operations Change in Net Debt (Cash) * |
(U.S. GAAP, US$ in mils.)
Full Year | ||||||||
2009 | 2008 | |||||||
Net Income (loss) |
$ | (222 | ) | $ | 824 | |||
Depreciation & Amortization |
270 | 258 | ||||||
Working Capital, Net of FX Impact For The Period ** |
1,234 | (1,310 | ) | |||||
Other |
(137 | ) | (54 | ) | ||||
Net Cash From Operating Activities |
1,145 | (282 | ) | |||||
Net Cash From Investing and Other *** |
(192 | ) | (627 | ) | ||||
(Increase) / Decrease in Net Debt (Cash) |
$ | 953 | $ | (909 | ) | |||
Detail of Changes in Working Capital | ||||||||
Account Receivables |
$ | 794 | $ | (18 | ) | |||
Inventories |
1,360 | (1,385 | ) | |||||
Account Payables |
(920 | ) | 93 | |||||
Working Capital, Net of FX Impact For The Period ** |
$ | 1,234 | $ | (1,310 | ) | |||
* | See Appendix for Definition and US GAAP Reconciliation |
** | Net change in receivables, inventories and payables including inter-segment receivables and payables |
*** | Excluding Net (Deposits In) Withdrawals from Fiat Cash Pools, as they are part of Net Debt (Cash) |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 11 |
2009 Inventory Reductions (In Units of Equipment) |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 12 |
Equipment Operations Cash and Debt Maturities * December 2009 |
(U.S. GAAP, US$ in mils.)
* | Excluding Intersegment Notes Receivable of $2,398 million, Intersegment Debt of $634 million and Issue Discount of $27 million |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 13 |
Financial Services Funding Update |
| 15 Transactions Closed in the Quarter totaling $4.5 billion generating $1.1 billion in incremental cash |
| 2 Retail ABS transaction in North America |
| 1 Wholesale ABS transaction in Canada |
| Private ABS transactions, factoring and other sales of portfolios of receivables |
| $10.3 Billion of Transactions Worldwide for Full Year |
| $6.2 Billion of New Transactions |
| $4.1 Billion of Renewal Transactions |
| ABS Markets improved in 2009 |
| Traditional cash investors have returned |
| Pricing spreads tightened considerably |
| Deal size and frequency increased significantly |
| More active secondary trading market |
| Market opened for wholesale and subordinated funding transactions |
| End of TALF in March 2010 not expected to change this outlook |
| CNH will continue to evaluate funding alternatives to diversify funding sources and expand investor base |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 14 |
Financial Highlights Fourth Quarter |
|
Quarter Ended | Percent Change |
|||||||||
12/31/2009 | 12/31/2008 | |||||||||
Net Sales of Equipment |
$ | 3,213 | $ | 3,662 | (12.3 | )% | ||||
Equipment Operations Operating Profit * |
$ | 101 | $ | 299 | (66.2 | )% | ||||
Financial Services Net Income |
$ | 96 | $ | 51 | 88.2 | % | ||||
Net Income (Loss) Before Restructuring, After Tax, Attributable to CNH * |
$ | 47 | $ | 117 | (59.8 | )% | ||||
Diluted EPS Before Restructuring, After Tax |
$ | 0.20 | $ | 0.49 | (59.2 | )% | ||||
Attributable to CNH Global N.V. Common Shareholders * |
||||||||||
Net Debt (Cash) * |
$ | (530 | ) | $ | 423 | (225.3 | )% |
* | See Appendix for Definition and U.S. GAAP Reconciliation |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 15 |
Net Sales and Operating Profit * Review Fourth Quarter |
(U.S. GAAP, US$ in mils.)
* | See Appendix for Definition and U.S. GAAP Reconciliation |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 16 |
Equipment Operations Operating Profit * Evolution Fourth Quarter |
(U.S. GAAP, US$ in mils.)
| Lower Industry Volumes, Destocking and Unfavorable Product Mix |
| Positive Net Pricing Despite Market Conditions |
| SG&A Savings of $61 Million, Excluding Currency Impact |
| Continued R&D Investment - $112 Million in the Quarter |
| Other is Mainly Adverse Currency Transaction for $46 million |
* | See Appendix for Definition and U.S. GAAP Reconciliation |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 17 |
Equipment Operations Change in Net Debt (Cash) * |
(U.S. GAAP, US$ in mils.)
Fourth Quarter | ||||||||
2009 | 2008 | |||||||
Net Income (loss) |
$ | 21 | $ | 102 | ||||
Depreciation & Amortization |
75 | 64 | ||||||
Working Capital, Net of FX Impact For The Period ** |
939 | (209 | ) | |||||
Other |
(252 | ) | (252 | ) | ||||
Net Cash From Operating Activities |
783 | (295 | ) | |||||
Net Cash From Investing and Other *** |
(70 | ) | (172 | ) | ||||
(Increase) / Decrease in Net Debt (Cash) |
$ | 713 | $ | (467 | ) | |||
Detail of Changes in Working Capital |
||||||||
Account Receivables |
$ | 171 | $ | 193 | ||||
Inventories |
432 | (373 | ) | |||||
Account Payables |
336 | (29 | ) | |||||
Working Capital, Net of FX Impact For The Period ** |
$ | 939 | $ | (209 | ) | |||
* | See Appendix for Definition and US GAAP Reconciliation |
** | Net change in receivables, inventories and payables including inter-segment receivables and payables |
*** | Excluding Net (Deposits In) Withdrawals from Fiat Cash Pools, as they are part of Net Debt (Cash) |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 18 |
Agenda |
| Highlights |
| Financial Review |
| Full Year |
| Fourth Quarter |
| Market Review |
| Outlook |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 19 |
FY 2009 Agricultural Equipment Industry |
Preliminary Results (Units in thousands)
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 20 |
Q4 2009 Agricultural Equipment Industry |
Preliminary Results (Units in thousands)
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 21 |
FY 2009 Construction Equipment Industry |
Preliminary Results (Units in thousands)
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 22 |
Q4 2009 Construction Equipment Industry |
Preliminary Results (Units in thousands)
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 23 |
Agenda |
| Highlights |
| Financial Review |
| Full Year |
| Fourth Quarter |
| Market Review |
| Outlook |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 24 |
Agricultural Equipment Industry Drivers IHS Global Insight |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 25 |
U.S. Net Farm Income Outlook IHS Global Insight |
Source: IHS Global Insight U.S. Agricultural Forecast January 2010; USDA Agricultural Projections August and November 2009
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 26 |
Construction Equipment Industry: Key GDP Indicators IHS Global Insight |
Source: IHS Global Insight December 2009
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 27 |
Full Year Industry Outlook 2010 |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 28 |
Todays Message |
2009 Summary
| Posted Operating Profit |
| Generated Cash |
| from A/R Reduction |
| from Inventory Reduction |
| Improved Funding Conditions |
| Equipment Operations |
| CNH Capital |
| Managed Costs |
2010 Outlook
| Expect Improvements in Profitability |
| Focus on Generating Cash |
| from Profit |
| from Working Capital management |
| Continue to Manage Costs |
| Position Ourselves for What We Hope is the Start of a Rebound |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 29 |
For Further Information |
Please Contact Investor Relations:
Gerry Spahn | phone: | 1-630-887-2385 | e-mail: | gerry.spahn@cnh.com | ||||
Federico Catasta | phone: | 1-630-887-3745 | e-mail: | federico.catasta@cnh.com | ||||
Case New Holland Inc. | ||||||||
6900 Veterans Boulevard | ||||||||
Burr Ridge, Illinois 60527 | ||||||||
USA | ||||||||
Fax: | 1-630-887-3890 | |||||||
E-mail: | wwinvestorrelations@cnh.com | |||||||
Website: | www.cnh.com |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 30 |
CNH Agricultural and Construction Equipment Net Sales Change Details * |
(U.S. GAAP, US$ in mils.)
Q4 | Full Year | |||||||||||
% Change vs 2008 |
of which Currency |
% Change vs 2008 |
of which Currency |
|||||||||
North America |
(18 | )% | 3 | % | (13 | )% | (1 | )% | ||||
AG |
(11 | )% | 3 | % | (2 | )% | (1 | )% | ||||
CE |
(51 | )% | 1 | % | (52 | )% | | |||||
Western Europe |
(21 | )% | 10 | % | (31 | )% | (6 | )% | ||||
AG |
(22 | )% | 10 | % | (22 | )% | (7 | )% | ||||
CE |
(15 | )% | 8 | % | (59 | )% | (3 | )% | ||||
Latin America |
38 | % | 16 | % | (29 | )% | (6 | )% | ||||
AG |
32 | % | 14 | % | (25 | )% | (6 | )% | ||||
CE |
53 | % | 21 | % | (35 | )% | (5 | )% | ||||
Rest of World |
(19 | )% | 9 | % | (41 | )% | (2 | )% | ||||
AG |
(21 | )% | 10 | % | (33 | )% | (2 | )% | ||||
CE |
(12 | )% | 5 | % | (60 | )% | | |||||
World |
(12 | )% | 8 | % | (26 | )% | (3 | )% | ||||
AG |
(12 | )% | 8 | % | (17 | )% | (4 | )% | ||||
CE |
(15 | )% | 7 | % | (52 | )% | (2 | )% |
* | See Appendix for Geographic Information |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 32 |
Full Year Agricultural and Construction Industry Other Countrys Details * |
AG | CE | |||||||||||
Industry % Change Year over Year |
Tractors | Combines | Light Eq | Heavy Eq | ||||||||
Western Europe |
(14 | )% | (12 | )% | (49 | )% | (56 | )% | ||||
France |
(10 | )% | (20 | )% | (59 | )% | (62 | )% | ||||
Germany |
(9 | )% | 4 | % | (40 | )% | (56 | )% | ||||
Italy |
(1 | )% | (15 | )% | (39 | )% | (43 | )% | ||||
Spain |
(25 | )% | (10 | )% | (48 | )% | (71 | )% | ||||
UK |
(12 | )% | (7 | )% | (44 | )% | (41 | )% | ||||
All Other |
(26 | )% | (21 | )% | (56 | )% | (62 | )% | ||||
Latin America |
(17 | )% | (36 | )% | (54 | )% | (56 | )% | ||||
Brazil |
5 | % | (14 | )% | (15 | )% | (39 | )% | ||||
Argentina |
(57 | )% | (77 | )% | (57 | )% | (56 | )% | ||||
All Other |
(56 | )% | (53 | )% | (72 | )% | (68 | )% | ||||
Rest of World |
8 | % | (45 | )% | (36 | )% | (14 | )% | ||||
Australia & New Zealand |
(7 | )% | | (37 | )% | (65 | )% | |||||
Eastern Europe ** |
(15 | )% | (13 | )% | (81 | )% | (82 | )% | ||||
CIS *** |
(80 | )% | (77 | )% | (89 | )% | (93 | )% | ||||
China |
30 | % | 100 | % | 27 | % | 73 | % | ||||
Pakistan |
28 | % | | (27 | )% | (38 | )% | |||||
Turkey |
(47 | )% | (36 | )% | (65 | )% | (74 | )% | ||||
South Africa |
(55 | )% | (25 | )% | (74 | )% | (77 | )% | ||||
All Other |
(35 | )% | (45 | )% | (41 | )% | (55 | )% |
* | See Appendix for Geographic Information |
** | Eastern Europe includes: Albania, Bosnia Herzegovina, Bulgaria, Croatia, Czech Republic, Estonia, Hungary, Latvia, Lithuania, Macedonian Republic, Malta, Monaco, Montenegro, Poland, Romania, Serbia, Slovakia, Slovenia |
*** | CIS: Armenia, Azerbaijan, Belarus, Georgia, Kazakhstan, Kyrgyzstan, Republic of Moldova, Russia, Tajikistan, Turkmenistan, Ukraine, Uzbekistan |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 33 |
Fourth Quarter Agricultural and Construction Industry Other Countrys Details * |
AG | CE | |||||||||||
Industry % Change Year over Year |
Tractors | Combines | Light Eq | Heavy Eq | ||||||||
Western Europe |
(23 | )% | (42 | )% | (9 | )% | (20 | )% | ||||
France |
(25 | )% | (48 | )% | (22 | )% | (26 | )% | ||||
Germany |
(22 | )% | (37 | )% | 2 | % | (33 | )% | ||||
Italy |
(16 | )% | (42 | )% | 1 | % | (14 | )% | ||||
Spain |
(24 | )% | (26 | )% | 289 | % | 40 | % | ||||
UK |
(17 | )% | (29 | )% | (2 | )% | 31 | % | ||||
All Other |
(29 | )% | (48 | )% | (30 | )% | (27 | )% | ||||
Latin America |
(3 | )% | 7 | % | (32 | )% | (26 | )% | ||||
Brazil |
26 | % | 34 | % | 21 | % | 22 | % | ||||
Argentina |
(33 | )% | (63 | )% | (0 | )% | (1 | )% | ||||
All Other |
(48 | )% | (36 | )% | (60 | )% | (57 | )% | ||||
Rest of World |
1 | % | (16 | )% | 6 | % | 41 | % | ||||
Australia & New Zealand |
(1 | )% | | 35 | % | (38 | )% | |||||
Eastern Europe ** |
(24 | )% | (41 | )% | (73 | )% | (74 | )% | ||||
CIS *** |
(80 | )% | (48 | )% | (66 | )% | (85 | )% | ||||
China |
(2 | )% | | 89 | % | 208 | % | |||||
Pakistan |
49 | % | | | (74 | )% | ||||||
Turkey |
35 | % | 5 | % | 0 | % | (1 | )% | ||||
South Africa |
(55 | )% | (72 | )% | (45 | )% | (69 | )% | ||||
All Other |
(31 | )% | (45 | )% | 14 | % | (20 | )% |
* | See Appendix for Geographic Information |
** | Eastern Europe includes: Albania, Bosnia Herzegovina, Bulgaria, Croatia, Czech Republic, Estonia, Hungary, Latvia, Lithuania, Macedonian Republic, Malta, Monaco, Montenegro, Poland, Romania, Serbia, Slovakia, Slovenia |
*** | CIS: Armenia, Azerbaijan, Belarus, Georgia, Kazakhstan, Kyrgyzstan, Republic of Moldova, Russia, Tajikistan, Turkmenistan, Ukraine, Uzbekistan |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 34 |
Net Income (Loss) Before Restructuring After Tax |
CNH defines net income (loss) before restructuring, after tax as U.S. GAAP net income (loss), less restructuring expense, after tax. We believe that net income (loss) before restructuring, after tax is a useful figure for measuring the performance of our operations.
Net income (loss) before restructuring, after tax is a non-GAAP financial measure as this term is defined under the Securities Act of 1933. As a result, the following table reconciles U.S. GAAP net income (loss) to net income (loss) before restructuring, after tax, for all periods presented and the related pro-forma computation of earnings per share:
(U.S. GAAP, US$ in mils., except per share data) | Fourth Quarter | Full Year | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net income (loss) attributable to CNH |
$ | 28 | $ | 114 | $ | (190 | ) | $ | 825 | |||||||
Restructuring, after tax: |
||||||||||||||||
Restructuring |
20 | 5 | 102 | 39 | ||||||||||||
Tax |
(1 | ) | (2 | ) | (27 | ) | (11 | ) | ||||||||
Restructuring, after tax |
19 | 3 | 75 | 28 | ||||||||||||
Net Income (loss) before Restructuring, after tax |
$ | 47 | $ | 117 | $ | (115 | ) | $ | 853 | |||||||
Weighted average common shares outstanding - basic |
237.4 | 237.4 | 237.4 | 237.3 | ||||||||||||
Basic earnings (loss) per share before restructuring, after tax |
$ | 0.20 | $ | 0.49 | $ | (0.48 | ) | $ | 3.59 | |||||||
Weighted average common shares outstanding - basic |
237.4 | 237.4 | 237.4 | 237.3 | ||||||||||||
Effect of dilutive securities (when dilutive): |
||||||||||||||||
Stock Compensation Plans |
0.3 | | | 0.2 | ||||||||||||
Weighted average common shares outstanding - diluted |
237.7 | 237.4 | 237.4 | 237.5 | ||||||||||||
Diluted earnings (loss) per share before restructuring, after tax |
$ | 0.20 | $ | 0.49 | $ | (0.48 | ) | $ | 3.59 | |||||||
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 35 |
Equipment Operations Operating Profit |
CNH defines Equipment Operations Gross Profit as net sales less of equipment cost of goods sold. CNH defines Equipment Operations Operating Profit as Gross Profit less selling, general and administrative and research and development costs. Operating Margin is Operating Profit expressed as a percentage of net sales of equipment. The following table summarizes the computation of Equipment Operations Gross and Operating Profit for all periods presented:
(U.S. GAAP, US$ in mils.) | Fourth Quarter | Full Year | ||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net sales |
$ | 3,213 | $ | 3,662 | $ | 12,783 | $ | 17,366 | ||||||||
Less: |
||||||||||||||||
Cost of goods sold |
2,690 | 2,930 | 10,862 | 14,054 | ||||||||||||
Gross Profit |
523 | 732 | 1,921 | 3,312 | ||||||||||||
Less: |
||||||||||||||||
Selling, general and administrative |
310 | 334 | 1,150 | 1,403 | ||||||||||||
Research and development |
112 | 99 | 398 | 422 | ||||||||||||
Operating Profit |
$ | 101 | $ | 299 | $ | 373 | $ | 1,487 | ||||||||
Operating Margin |
3.1 | % | 8.2 | % | 2.9 | % | 8.6 | % | ||||||||
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 36 |
Equipment Operations Segment Analysis |
(U.S. GAAP, US$ in mils.)
Fourth Quarter | Full Year | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Trading Profit Under IFRS * |
||||||||||||||||
Agricultural Equipment |
$ | 152 | $ | 308 | $ | 650 | $ | 1,234 | ||||||||
Construction Equipment |
(65 | ) | (73 | ) | (393 | ) | 26 | |||||||||
Trading Profit Under IFRS |
87 | 235 | 257 | 1,260 | ||||||||||||
IFRS to U.S. GAAP Adjustments |
||||||||||||||||
Accounting for Benefit Plans |
(21 | ) | (5 | ) | (51 | ) | (43 | ) | ||||||||
Intangible Asset Amortization, Primarily Development Costs |
(42 | ) | (15 | ) | (140 | ) | (68 | ) | ||||||||
IFRS Reclassifications ** |
50 | 49 | 187 | 206 | ||||||||||||
Other (Income) / Expense |
(27 | ) | (43 | ) | (81 | ) | (72 | ) | ||||||||
Total Adjustments |
(40 | ) | (14 | ) | (85 | ) | 23 | |||||||||
Plus: U.S. GAAP Other, net |
54 | 78 | 201 | 204 | ||||||||||||
U.S. GAAP Operating Profit *** |
$ | 101 | $ | 299 | $ | 373 | $ | 1,487 | ||||||||
U.S. GAAP Operating Profit by Segment |
||||||||||||||||
Agricultural Equipment |
$ | 167 | $ | 346 | $ | 712 | $ | 1,371 | ||||||||
Construction Equipment |
$ | (66 | ) | $ | (47 | ) | $ | (339 | ) | $ | 116 | |||||
U.S. GAAP Operating Profit by Segment as a % of Net Sales |
||||||||||||||||
Agricultural Equipment |
6.4 | % | 11.7 | % | 6.7 | % | 10.6 | % | ||||||||
Construction Equipment |
(11.2 | )% | (6.8 | )% | (16.0 | )% | 2.6 | % |
* | 2009 Fourth Quarter Press Release, Financial Statements, Footnote 15 - Segment Information |
** | The net reclassification of interest compensation to Financial Services to cost of goods sold and the interest component of unfunded benefit plans to interest expense |
*** | See Appendix for Definition and U.S. GAAP Reconciliation |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 37 |
Credit Lines and Net Debt |
(U.S. GAAP, US$ in mils.)
The following table summarizes CNH Credit Lines and Net Debt at December 31, 2009 and December 31, 2008:
December 31 2009 | December 31 2008 | |||||||||||||||||||||||||
Line | Drawn | Available | Line | Drawn | Available | |||||||||||||||||||||
Consol. | Eq.Op. | FS | Consol. | Consol. | Eq.Op. | FS | Consol. | |||||||||||||||||||
Committed Lines with Third Parties |
1,060 | 1,060 | 952 | 108 | | 939 | 939 | 815 | 124 | | ||||||||||||||||
ABCP Facilities and BNDES Financing |
3,713 | 2,461 | | 2,461 | 1,252 | 2,955 | 2,909 | | 2,909 | 46 | ||||||||||||||||
Uncommitted Lines with Third Parties |
566 | 298 | 36 | 262 | 268 | 271 | 253 | 253 | | 18 | ||||||||||||||||
Committed Revolving Credit Facility with Fiat |
1,000 | 418 | 16 | 402 | 582 | 1,000 | 656 | 559 | 97 | 344 | ||||||||||||||||
Uncommitted Lines with Fiat |
2,847 | 580 | 2 | 578 | 2,267 | 2,589 | 1,487 | 14 | 1,473 | 1,102 | ||||||||||||||||
Total Credit Lines |
9,186 | 4,817 | 1,006 | 3,811 | 4,369 | 7,754 | 6,244 | 1,641 | 4,603 | 1,510 | ||||||||||||||||
of which with Fiat support |
5,254 | 2,405 | 450 | 1,955 | 2,849 | 4,803 | 3,347 | 1,047 | 2,300 | 1,456 | ||||||||||||||||
Bonds |
1,723 | 1,723 | | 1,247 | 1,247 | | ||||||||||||||||||||
Third Party Loans |
977 | 19 | 958 | 786 | 120 | 666 | ||||||||||||||||||||
Fiat Loans |
1,891 | 920 | 971 | 3,080 | 1,549 | 1,531 | ||||||||||||||||||||
Intersegment Loans |
| 634 | 2,398 | | 2,295 | |||||||||||||||||||||
Total Notes and Loans |
4,591 | 3,296 | 4,327 | 5,113 | 2,916 | 4,492 | ||||||||||||||||||||
Total Debt |
9,408 | 4,302 | 8,138 | 11,357 | 4,557 | 9,095 | ||||||||||||||||||||
Cash with Third Parties |
(1,263 | ) | (290 | ) | (973 | ) | (633 | ) | (173 | ) | (460 | ) | ||||||||||||||
Cash with Fiat |
(2,251 | ) | (2,144 | ) | (107 | ) | (2,058 | ) | (1,666 | ) | (392 | ) | ||||||||||||||
Intersegment Receivables |
| (2,398 | ) | (634 | ) | | (2,295 | ) | | |||||||||||||||||
Net Debt |
5,894 | (530 | ) | 6,424 | 8,666 | 423 | 8,243 | |||||||||||||||||||
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 38 |
Equipment Operations Net Debt (Cash) |
(U.S. GAAP, US$ in mils.)
Net Debt (Cash) of Equipment Operations is defined as total debt of Equipment Operations less cash and cash equivalents, deposits in Fiat affiliates cash management pools and inter-segment notes receivables. We believe that Net Debt (Cash), as defined, is a useful analytical tool for measuring our effective borrowing requirements, excluding our inter-segment Notes Receivable from Financial Services and the effect of certain of our cash management practices. The calculation of Net Debt (Cash) is shown below:
December 31, 2009 | December 31, 2008 | |||||||||||||||||||
Credit Lines |
Other | Total | Credit Lines |
Other | Total | |||||||||||||||
Short Term Debt |
||||||||||||||||||||
With Fiat Affiliates |
$ | 2 | $ | 5 | $ | 7 | $ | 14 | $ | 342 | $ | 356 | ||||||||
Other |
127 | 2 | 129 | 259 | 101 | 360 | ||||||||||||||
Intersegment |
| 161 | 161 | | | | ||||||||||||||
Total |
129 | 168 | 297 | 273 | 443 | 716 | ||||||||||||||
Long Term Debt * |
||||||||||||||||||||
Wth Fiat Affiliates |
16 | 915 | 931 | 559 | 1,207 | 1,766 | ||||||||||||||
Other |
861 | 1,740 | 2,601 | 809 | 1,266 | 2,075 | ||||||||||||||
Intersegment |
| 473 | 473 | | | | ||||||||||||||
Total |
877 | 3,128 | 4,005 | 1,368 | 2,473 | 3,841 | ||||||||||||||
Total Debt |
$ | 1,006 | $ | 3,296 | 4,302 | $ | 1,641 | $ | 2,916 | 4,557 | ||||||||||
less: |
||||||||||||||||||||
Cash and Cash Equivalents |
(290 | ) | (173 | ) | ||||||||||||||||
Deposits in Fiat Affiliates Cash Management Pools |
(2,144 | ) | (1,666 | ) | ||||||||||||||||
Intersegment Notes Receivable |
(2,398 | ) | (2,295 | ) | ||||||||||||||||
Net Debt (Cash) |
$ | (530 | ) | $ | 423 | |||||||||||||||
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 39 |
Equipment Operations Long Term Debt * |
(U.S. GAAP, US$ in mils.)
The following table summarizes CNHs Equipment Operations long term debt maturities at December 31, 2008 and December 31, 2009:
December 31, 2009 |
December 31, 2008 | |||||
Public Notes ** |
||||||
Payable in 2009 (June) |
$ | | $ | 498 | ||
Payable in 2013 (September) |
973 | | ||||
Payable in 2014 (March) |
500 | 500 | ||||
Payable in 2016 (January) |
250 | 249 | ||||
Total Public Notes |
1,723 | 1,247 | ||||
Funding from Fiat Affiliates |
||||||
Fiat Committed Revolving Facility |
16 | 559 | ||||
Notes Payable in 2010 (May) and 2012 (August) |
115 | 407 | ||||
Notes Payable in 2017 (June) |
800 | 800 | ||||
931 | 1,766 | |||||
Other Long Term Uses of Credit Lines |
861 | 809 | ||||
Other Long Term Debt |
17 | 19 | ||||
Long Term Intersegment |
473 | | ||||
Total |
$ | 4,005 | $ | 3,841 | ||
* | Including Current Maturities of Long Term Debt. |
** | Public Notes are reported net of any premium/discount. |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 40 |
Equipment Operations Change in Net Debt (Cash) |
We believe that the change in Net Debt (Cash) of Equipment Operations, as defined elsewhere in this presentation, is a useful analytical tool for measuring changes in our effective borrowing requirements, excluding our inter-segment notes receivable from Financial Services and the effect of certain of our cash management practices.
The change in Net Debt (Cash) should not be considered an alternative to the statement of cash flows prepared under U.S. GAAP for purposes of evaluating sources and uses of cash and cash equivalents.
Change in Net Debt (Cash) is a non-GAAP financial measure as this term is defined under the Securities Act. As a result, the following slide reconciles the increase (decrease) in cash and cash equivalents, the U.S. GAAP financial measure which we believe to be most comparable, to (increase) decrease in Net Debt (Cash).
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 41 |
Equipment Operations Change in Net Debt (Cash) |
(U.S. GAAP, US$ in mils.)
Fourth Quarter | Full Year | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Increase (Decrease) In Cash and Cash Equivalents |
$ | (163 | ) | $ | (15 | ) | $ | 117 | $ | (232 | ) | |||||
Intersegment Financing Activities |
(739 | ) | (713 | ) | (676 | ) | 625 | |||||||||
Increase (Decrease) in Cash and Cash Equivalents |
||||||||||||||||
Excluding Intersegment Financing Activities |
(902 | ) | (728 | ) | (559 | ) | 393 | |||||||||
Net (Increase) Decrease in Indebtedness |
175 | (706 | ) | 1,017 | (1,867 | ) | ||||||||||
Net Deposits In (Withdrawals From) Fiat Cash Pools |
1,426 | 864 | 451 | 546 | ||||||||||||
Other - Primarily Effect of Foreign Exchange Rate Changes on Indebtedness and Intersegment Notes Receivable |
14 | 103 | 44 | 19 | ||||||||||||
(Increase)/Decrease in Net Debt (Cash) |
$ | 713 | $ | (467 | ) | $ | 953 | $ | (909 | ) | ||||||
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 42 |
Equipment Operations Adjusted EBITDA |
Adjusted EBITDA is defined as net income (loss) attributable to CNH of Equipment Operations excluding (i) net interest expense, (ii) income tax provision (benefit), (iii) depreciation and amortization and (iv) restructuring. Net interest expense is defined as (i) interest expense (excluding interest compensation to Financial Services) less (ii) finance and interest income.
We believe that Adjusted EBITDA is a measure commonly used by financial analysts because of its usefulness in evaluating operating performance. Adjusted EBITDA does not represent cash flows from operations as defined by U.S. GAAP, is not necessarily indicative of cash available to fund all cash flow needs and should not be considered an alternative to net income or net cash from operating activities under U.S. GAAP for purposes of evaluating results of operations and cash flows.
Adjusted EBITDA is a non-GAAP financial measure as this term is defined under the Securities Act. As a result, the following slide reconciles net cash from operating activities, the U.S. GAAP financial measure which we believe to be most directly comparable, to Adjusted EBITDA.
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 43 |
Equipment Operations Adjusted EBITDA |
(U.S. GAAP, US$ in mils.)
Fourth Quarter | Full Year | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Net Cash from Operating Activities |
$ | 783 | $ | (295 | ) | $ | 1,145 | $ | (282 | ) | ||||||
Net Interest Expense: |
||||||||||||||||
Interest Expense |
84 | 100 | 320 | 358 | ||||||||||||
Less: Finance and Interest Income |
(34 | ) | (58 | ) | (131 | ) | (205 | ) | ||||||||
Net Interest Expense |
50 | 42 | 189 | 153 | ||||||||||||
Income Tax Provision (Benefit) |
(12 | ) | 42 | 33 | 279 | |||||||||||
Restructuring: |
||||||||||||||||
Equipment Operations |
20 | | 98 | 34 | ||||||||||||
Financial Services |
| 5 | 4 | 5 | ||||||||||||
Change in Other Operating Activities and Noncontrolling Interest |
(680 | ) | 473 | (1,065 | ) | 1,365 | ||||||||||
Adjusted EBITDA |
$ | 161 | $ | 267 | $ | 404 | $ | 1,554 | ||||||||
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 44 |
Equipment Operations Results |
(U.S. GAAP, US$ in mils.)
Fourth Quarter | Full Year | |||||||||||||||||||||||||||
2009 | % of Net Sales |
2008 | % of Net Sales |
2009 | % of Net Sales |
2008 | % of Net Sales |
|||||||||||||||||||||
Net Sales |
$ | 3,213 | $ | 3,662 | $ | 12,783 | $ | 17,366 | ||||||||||||||||||||
Less: Cost of Goods Sold |
2,690 | 2,930 | 10,862 | 14,054 | ||||||||||||||||||||||||
Gross Profit |
523 | 16.3 | % | 732 | 20.0 | % | 1,921 | 15.0 | % | 3,312 | 19.1 | % | ||||||||||||||||
Less: Selling, General and Administrative |
310 | 334 | 1,150 | 1,403 | ||||||||||||||||||||||||
Research and Development |
112 | 99 | 398 | 422 | ||||||||||||||||||||||||
Operating Profit |
101 | 3.1 | % | 299 | 8.2 | % | 373 | 2.9 | % | 1,487 | 8.6 | % | ||||||||||||||||
Other, Net |
(54 | ) | (78 | ) | (201 | ) | (204 | ) | ||||||||||||||||||||
Net Income in Unconsolidated Subs * |
91 | 50 | 132 | 287 | ||||||||||||||||||||||||
Less: Interest Compensation to Fin. Services |
(59 | ) | (80 | ) | (202 | ) | (275 | ) | ||||||||||||||||||||
Net Income Attributable to Noncontrolling Interests |
7 | 12 | 32 | 1 | ||||||||||||||||||||||||
Plus: Depreciation & Amortization |
75 | 64 | 270 | 258 | ||||||||||||||||||||||||
* | Includes Financial Services, excluding Restructuring, on the equity method of accounting |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 45 |
Geographic Information |
| Certain Financial and Market Information in this Presentation has Been Presented Separately by Geographic Area; CNH Defines Its Geographic Areas as: |
| North America |
| Western Europe |
| Latin America and |
| Rest of World |
| As Used in this Presentation, all References to North America, Western Europe, Latin America and Rest of World are Defined as Follows: |
| North America United States and Canada |
| Western Europe Austria, Belgium, Denmark, Finland, France, Germany, Greece, Iceland, Ireland, Italy, Luxembourg, the Netherlands, Norway, Portugal, Spain, Sweden, Switzerland and the United Kingdom |
| Latin America Mexico, Central and South America, and the Caribbean Islands |
| Rest of World those areas not included in North America, Western Europe and Latin America as defined above. This area will include China (as reported) but not India unless specifically noted. |
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 46 |
Market Share / Market Position Data |
Certain market and share information in this report has been presented on a worldwide basis which includes all countries, with the exception of India.
In this report, management estimates of market share information are generally based on retail unit data in North America, on registrations of equipment in most of Europe, Brazil, and various Rest of World markets and on retail and shipment unit data collected by a central information bureau appointed by Equipment Manufacturers Associations including the Association of Equipment Manufacturers in North America, the Committee for European Construction Equipment in Europe, the ANFAVEA in Brazil, the Japan Construction Equipment Manufacturers Association and the Korea Construction Equipment Manufacturers Association, as well as on other shipment data collected by an independent service bureau.
Not all agricultural or construction equipment is registered, and registration data may thus underestimate, perhaps substantially, actual retail industry unit sales demand, particularly for local manufacturers in China, Russia, Turkey, and Brazil.
In addition, there may also be a period of time between the shipment, delivery, sale and/or registration of a unit, which must be estimated, in making any adjustments to the shipment, delivery, sale, or registration data to determine our estimates of retail unit data in any period.
CNH Global Fourth Quarter 2009 Conference Call January 25, 2010 | 47 |