UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-11015
VIAD CORP
(Exact name of registrant as specified in its charter)
Delaware | 36-1169950 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
1850 North Central Avenue, Suite 1900 Phoenix, Arizona |
85004-4565 | |
(Address of principal executive offices) | (Zip Code) |
(602) 207-1000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Small reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of October 31, 2012, there were 20,259,497 shares of common stock ($1.50 par value) outstanding.
PART IFINANCIAL INFORMATION
Item 1. | Financial Statements. |
VIAD CORP
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
September 30, 2012 | December 31, 2011 | |||||||
(in thousands, except share data) | ||||||||
ASSETS | ||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 124,229 | $ | 100,376 | ||||
Accounts receivable, net of allowance for doubtful accounts of $1,265 and $1,072, respectively |
87,418 | 63,583 | ||||||
Inventories |
38,089 | 35,825 | ||||||
Deferred income taxes |
23,893 | 24,200 | ||||||
Other current assets |
17,161 | 14,647 | ||||||
|
|
|
|
|||||
Total current assets |
290,790 | 238,631 | ||||||
Property and equipment, net |
197,470 | 173,813 | ||||||
Other investments and assets |
29,447 | 31,051 | ||||||
Deferred income taxes |
41,917 | 38,755 | ||||||
Goodwill |
138,299 | 133,694 | ||||||
Other intangible assets, net |
2,717 | 1,884 | ||||||
|
|
|
|
|||||
Total Assets |
$ |
700,640 |
|
$ | 617,828 | |||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 80,213 | $ | 51,448 | ||||
Other current liabilities |
115,413 | 97,331 | ||||||
Current portion of long-term debt and capital lease obligations |
1,368 | 2,018 | ||||||
|
|
|
|
|||||
Total current liabilities |
196,994 | 150,797 | ||||||
Long-term debt and capital lease obligations |
897 | 1,221 | ||||||
Pension and postretirement benefits |
34,832 | 35,419 | ||||||
Other deferred items and liabilities |
46,938 | 44,212 | ||||||
|
|
|
|
|||||
Total liabilities |
279,661 | 231,649 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 16) |
||||||||
Stockholders equity: |
||||||||
Viad Corp stockholders equity: |
||||||||
Common stock, $1.50 par value, 200,000,000 shares authorized, 24,934,981 shares issued |
37,402 | 37,402 | ||||||
Additional capital |
593,367 | 599,188 | ||||||
Retained earnings (deficit) |
10,188 | (13,256 | ) | |||||
Unearned employee benefits and other |
(1,804 | ) | (2,951 | ) | ||||
Accumulated other comprehensive income (loss): |
||||||||
Unrealized gains on investments, net |
288 | 222 | ||||||
Cumulative foreign currency translation adjustments |
41,873 | 34,648 | ||||||
Unrecognized net actuarial loss and prior service credit, net |
(13,012 | ) | (12,977 | ) | ||||
Common stock in treasury, at cost, 4,676,742 and 4,790,920 shares, respectively |
(256,225 | ) | (264,382 | ) | ||||
|
|
|
|
|||||
Total Viad Corp stockholders equity |
412,077 | 377,894 | ||||||
Noncontrolling interest |
8,902 | 8,285 | ||||||
|
|
|
|
|||||
Total stockholders equity |
420,979 | 386,179 | ||||||
|
|
|
|
|||||
Total Liabilities and Stockholders Equity |
$ | 700,640 | $ | 617,828 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
Page 2
VIAD CORP
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Revenues: |
||||||||||||||||
Convention and event services |
$ | 197,221 | $ | 121,157 | $ | 583,304 | $ | 529,963 | ||||||||
Exhibits and environments |
33,083 | 30,540 | 125,985 | 120,807 | ||||||||||||
Travel and recreation services |
77,153 | 64,472 | 113,390 | 94,189 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
307,457 | 216,169 | 822,679 | 744,959 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Costs and expenses: |
||||||||||||||||
Costs of services |
238,980 | 180,517 | 653,933 | 595,554 | ||||||||||||
Costs of products sold |
34,295 | 30,240 | 118,533 | 116,872 | ||||||||||||
Corporate activities |
2,036 | 2,356 | 6,000 | 5,203 | ||||||||||||
Interest income |
(153 | ) | (198 | ) | (445 | ) | (588 | ) | ||||||||
Interest expense |
331 | 373 | 991 | 1,165 | ||||||||||||
Restructuring charges |
608 | 75 | 3,511 | 1,550 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
276,097 | 213,363 | 782,523 | 719,756 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before income taxes |
31,360 | 2,806 | 40,156 | 25,203 | ||||||||||||
Income tax expense |
10,304 | 523 | 13,084 | 9,011 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
21,056 | 2,283 | 27,072 | 16,192 | ||||||||||||
Income from discontinued operations |
| | 639 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
21,056 | 2,283 | 27,711 | 16,192 | ||||||||||||
Net income attributable to noncontrolling interest |
(1,080 | ) | (1,038 | ) | (618 | ) | (675 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Viad |
$ | 19,976 | $ | 1,245 | $ | 27,093 | $ | 15,517 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted income per common share |
||||||||||||||||
Income from continuing operations attributable to Viad common stockholders |
$ | 0.99 | $ | 0.06 | $ | 1.31 | $ | 0.76 | ||||||||
Income from discontinued operations attributable to Viad common stockholders |
| | 0.03 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Viad common stockholders |
$ | 0.99 | $ | 0.06 | $ | 1.34 | $ | 0.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average outstanding and potentially dilutive common shares |
20,017 | 20,033 | 19,993 | 20,089 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic income per common share |
||||||||||||||||
Income from continuing operations attributable to Viad common stockholders |
$ | 0.99 | $ | 0.06 | $ | 1.31 | $ | 0.76 | ||||||||
Income from discontinued operations attributable to Viad common stockholders |
| | 0.03 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Viad common stockholders |
$ | 0.99 | $ | 0.06 | $ | 1.34 | $ | 0.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average outstanding common shares |
19,721 | 19,711 | 19,694 | 19,768 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.10 | $ | 0.04 | $ | 0.18 | $ | 0.12 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Amounts attributable to Viad common stockholders |
||||||||||||||||
Income from continuing operations |
$ | 19,976 | $ | 1,245 | $ | 26,454 | $ | 15,517 | ||||||||
Income from discontinued operations |
| | 639 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 19,976 | $ | 1,245 | $ | 27,093 | $ | 15,517 | ||||||||
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
Page 3
VIAD CORP
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in thousands) | ||||||||||||||||
Net income |
$ | 21,056 | $ | 2,283 | $ | 27,711 | $ | 16,192 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss): |
||||||||||||||||
Unrealized gain (loss) on investments, net of tax |
15 | (160 | ) | 66 | (99 | ) | ||||||||||
Unrealized foreign currency translation adjustments, net of tax |
6,229 | (13,072 | ) | 7,225 | (7,460 | ) | ||||||||||
Amortization of net actuarial loss, net of tax |
132 | 51 | 481 | 459 | ||||||||||||
Amortization of prior service credit, net of tax |
(172 | ) | (197 | ) | (516 | ) | (592 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other comprehensive income (loss) |
6,204 | (13,378 | ) | 7,256 | (7,692 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) |
27,260 | (11,095 | ) | 34,967 | 8,500 | |||||||||||
Comprehensive income attributable to noncontrolling interest |
(1,080 | ) | (1,038 | ) | (618 | ) | (675 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income (loss) attributable to Viad |
$ | 26,180 | $ | (12,133 | ) | $ | 34,349 | $ | 7,825 | |||||||
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
Page 4
VIAD CORP
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Nine months ended September 30, | ||||||||
2012 | 2011 | |||||||
(in thousands) | ||||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 27,711 | $ | 16,192 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
23,560 | 21,882 | ||||||
Deferred income taxes |
(4,242 | ) | 548 | |||||
Income from discontinued operations |
(639 | ) | | |||||
Restructuring charges |
3,511 | 1,550 | ||||||
Gains on disposition of property and other assets |
(156 | ) | (64 | ) | ||||
Share-based compensation expense |
4,524 | 3,284 | ||||||
Excess tax benefit from share-based compensation arrangements |
(269 | ) | (54 | ) | ||||
Other non-cash items, net |
3,646 | 3,532 | ||||||
Change in operating assets and liabilities (excluding the impact of acquisitions): |
||||||||
Receivables |
(24,342 | ) | (16,154 | ) | ||||
Inventories |
(2,238 | ) | (883 | ) | ||||
Accounts payable |
26,272 | 12,665 | ||||||
Restructuring liabilities |
(2,761 | ) | (3,362 | ) | ||||
Accrued compensation |
5,783 | 3,536 | ||||||
Customer deposits |
(1,994 | ) | (3,975 | ) | ||||
Income taxes payable |
8,185 | 2,036 | ||||||
Other assets and liabilities, net |
2,255 | (5,665 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
68,806 | 35,068 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Capital expenditures |
(19,912 | ) | (17,251 | ) | ||||
Acquisition of businesses, net of cash acquired |
(23,546 | ) | (41,105 | ) | ||||
Proceeds from dispositions of property and other assets |
194 | 315 | ||||||
Proceeds from sale of land |
1,041 | | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(42,223 | ) | (58,041 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Payments on debt and capital lease obligations |
(2,308 | ) | (6,544 | ) | ||||
Dividends paid on common stock |
(2,429 | ) | (2,435 | ) | ||||
Debt issuance costs |
| (1,001 | ) | |||||
Common stock purchased for treasury |
(1,038 | ) | (5,230 | ) | ||||
Excess tax benefit from share-based compensation arrangements |
269 | 54 | ||||||
Proceeds from exercise of stock options |
90 | 163 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(5,416 | ) | (14,993 | ) | ||||
|
|
|
|
|||||
Effect of exchange rate changes on cash and cash equivalents |
2,686 | (3,322 | ) | |||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
23,853 | (41,288 | ) | |||||
Cash and cash equivalents, beginning of year |
100,376 | 145,841 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 124,229 | $ | 104,553 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid for income taxes |
$ | 7,202 | $ | 7,805 | ||||
|
|
|
|
|||||
Cash paid for interest |
$ | 855 | $ | 804 | ||||
|
|
|
|
|||||
Equipment acquired under capital leases |
$ | 690 | $ | 1,097 | ||||
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
Page 5
VIAD CORP
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Basis of Preparation and Principles of Consolidation
The accompanying unaudited, condensed consolidated financial statements of Viad Corp (Viad or the Company) have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months ended September 30, 2012 are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.
For further information, refer to the consolidated financial statements and related footnotes for the year ended December 31, 2011, included in the Companys Form 10-K (File No. 001-11015), filed with the Securities and Exchange Commission on March 9, 2012.
The condensed consolidated financial statements include the accounts of Viad and all of its subsidiaries. All significant intercompany account balances and transactions between Viad and its subsidiaries have been eliminated in consolidation. Viads reporting segments consist of Marketing & Events U.S., Marketing & Events International and the Travel & Recreation Group.
The Marketing & Events Group, comprised of Global Experience Specialists, Inc. and affiliates (GES), specializes in all aspects of the design, planning and production of face-to-face events, immersive environments and brand-based experiences for clients, including show organizers, corporate brand marketers and retail shopping centers. In addition, the Marketing & Events Group provides a variety of immersive, entertaining attractions and brand-based experiences, sponsored events, mobile marketing and other branded entertainment and face-to-face marketing solutions for clients and venues, including shopping malls, movie studios, museums, leading consumer brands and casinos.
The Travel & Recreation Group segment consists of Brewster Inc. (Brewster), Glacier Park, Inc. (Glacier Park) and Alaskan Park Properties, Inc. (Alaska Denali Travel). Brewster provides tourism services in the Canadian Rockies in Alberta and in other parts of Western Canada. Brewsters operations include the Banff Gondola, Columbia Icefield Glacier Adventure, motorcoach services, charter and sightseeing services, tour boat operations, inbound package tour operations and hotel operations. Brewster also operates the Banff International Hotel acquired on March 7, 2012. The Banff International Hotel is a 162-guest room hotel located in downtown Banff, Alberta, Canada. Glacier Park operates five lodges, three motor inns and one four-season resort hotel and provides food and beverage operations, retail operations and tour and transportation services in and around Glacier National Park in Montana and Waterton Lakes National Park in Alberta, Canada. Glacier Park is an 80 percent owned subsidiary of Viad. Alaska Denali Travel operates Denali Backcountry Lodge and Denali Cabins. Denali Backcountry Lodge is a 42-guest room lodge located within Denali National Park and Preserve in Alaska and Denali Cabins are 46 guest cabins located near the entrance to Denali National Park and Preserve. In addition to lodging, Alaska Denali Travel also provides food and beverage operations and package tour and transportation services in and around Denali National Park and Preserve.
Page 6
Note 2. Share-Based Compensation
The following table summarizes share-based compensation expense:
Three months ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in thousands) | ||||||||||||||||
Restricted stock/performance-based restricted stock (PBRS) |
$ | 890 | $ | 794 | $ | 2,610 | $ | 2,409 | ||||||||
Performance unit incentive plan (PUP) |
548 | 86 | 1,220 | 345 | ||||||||||||
Stock options |
148 | 146 | 450 | 476 | ||||||||||||
Restricted stock units/PBRS units |
84 | (35 | ) | 244 | 54 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total share-based compensation before income tax benefit |
1,670 | 991 | 4,524 | 3,284 | ||||||||||||
Income tax benefit |
(571 | ) | (358 | ) | (1,606 | ) | (1,163 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total share-based compensation, net of income tax benefit |
$ | 1,099 | $ | 633 | $ | 2,918 | $ | 2,121 | ||||||||
|
|
|
|
|
|
|
|
In addition, $253,000 and $124,000 of share-based compensation costs were included in restructuring charges during the nine months ended September 30, 2012 and 2011, respectively. Of the 2012 amount, $94,000 related to the PUP awards presented below.
Restricted Stock and PBRS. The following table summarizes restricted stock and PBRS activity:
Restricted Stock | PBRS | |||||||||||||||
Shares | Weighted-Average Grant Date Fair Value |
Shares | Weighted-Average Grant Date Fair Value |
|||||||||||||
Balance at January 1, 2012 |
572,022 | $ | 20.36 | 416 | $ | 15.36 | ||||||||||
Granted |
166,750 | 20.46 | | | ||||||||||||
Vested |
(197,571 | ) | 17.97 | (416 | ) | 15.36 | ||||||||||
Forfeited |
(4,150 | ) | 24.80 | | | |||||||||||
|
|
|
|
|||||||||||||
Balance at September 30, 2012 |
537,051 | 21.23 | | | ||||||||||||
|
|
|
|
The unamortized cost of all outstanding restricted stock awards as of September 30, 2012 was $4.6 million, which Viad expects to recognize in the consolidated financial statements over a weighted-average period of approximately 2.2 years. During the nine months ended September 30, 2012 and 2011, the Company repurchased 53,019 shares for $1.0 million and 28,627 shares for $679,000, respectively, related to tax withholding requirements on vested share-based awards. As of September 30, 2012, there were 1,056,607 total shares available for future grant.
Liability-Based Awards. The following table summarizes the liability-based award activity:
Restricted Stock Units | PBRS Units | PUP Awards | ||||||||||||||||||||||
Units | Weighted-Average Grant Date Fair Value |
Units | Weighted-Average Grant Date Fair Value |
Units | Weighted-Average Grant Date Fair Value |
|||||||||||||||||||
Balance at January 1, 2012 |
38,600 | $ | 19.07 | 1,956 | $ | 15.36 | 95,500 | $ | 23.02 | |||||||||||||||
Granted |
15,850 | 20.57 | | | 115,100 | 20.60 | ||||||||||||||||||
Vested |
(13,100 | ) | 15.36 | (1,956 | ) | 15.36 | | | ||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Balance at September 30, 2012 |
41,350 | 20.82 | | | 210,600 | 21.70 | ||||||||||||||||||
|
|
|
|
|
|
As of September 30, 2012 and December 31, 2011, Viad had liabilities of $427,000 and $475,000, respectively, related to restricted stock unit and PBRS unit liability awards. A portion of the 2009 PBRS unit awards vested effective December 31, 2009 and cash payouts of $35,000 and $52,000 were distributed in January 2012 and January 2011, respectively. Similarly, a portion of the 2009 restricted stock unit awards vested in February 2012 and cash payouts of $257,000 were distributed in February 2012.
As of September 30, 2012 and December 31, 2011, Viad had liabilities of $2.0 million and $714,000, respectively, related to PUP awards. There were no PUP awards which vested during the nine months ended September 30, 2012 or 2011. Furthermore, there were no cash settlements of PUP awards during the nine months ended September 30, 2012 or 2011.
Page 7
Stock Options. The following table summarizes stock option activity:
Shares | Weighted- Average Exercise Price |
Options Exercisable |
||||||||||
Options outstanding at January 1, 2012 |
584,201 | $ | 23.32 | 396,688 | ||||||||
Exercised |
(4,562 | ) | 19.57 | |||||||||
Forfeited or expired |
(191,881 | ) | 26.18 | |||||||||
|
|
|||||||||||
Options outstanding at September 30, 2012 |
387,758 | 21.95 | 293,905 | |||||||||
|
|
The total unrecognized cost related to non-vested stock option awards was $244,000 as of September 30, 2012, which Viad expects to recognize in the consolidated financial statements over a weighted-average period of approximately less than one year. No stock options were granted during the nine months ended September 30, 2012.
In addition to the above, Viad had stock options outstanding which were granted to employees of MoneyGram International, Inc. (MoneyGram) prior to the spin-off of that company in 2004. As of September 30, 2012, there were 2,367 of such options both outstanding and exercisable at an exercise price of $19.57. The weighted-average remaining contractual life of these options was less than one year. During the nine months ended September 30, 2012, 35 options were exercised by a MoneyGram participant with an exercise price of $19.57.
Note 3. Acquisition of Businesses
On March 7, 2012, Viad acquired the Banff International Hotel and related assets for $23.6 million in cash. The Banff International Hotel is a 162-guest room hotel located in downtown Banff, Alberta, Canada and is operated by Brewster within the Travel & Recreation Group. The following information represents the final amounts assigned to the assets and liabilities of the Banff International Hotel as of the date of acquisition:
(in thousands) | ||||
Cash and cash equivalents |
$ | 10 | ||
Accounts receivable |
23 | |||
Other current assets |
33 | |||
Property and equipment |
20,408 | |||
Goodwill |
1,890 | |||
Other intangible assets |
1,323 | |||
|
|
|||
Total assets acquired |
23,687 | |||
|
|
|||
Customer deposits |
(64 | ) | ||
Other current liabilities |
(67 | ) | ||
|
|
|||
Total liabilities acquired |
(131 | ) | ||
|
|
|||
Purchase price |
$ | 23,556 | ||
|
|
The Company recorded $1.9 million of goodwill in connection with the transaction, which is included in the Travel & Recreation Group. The primary factor that contributed to a purchase price resulting in the recognition of goodwill relates to future growth opportunities. The goodwill is deductible for tax purposes pursuant to regulations in Canada. The amount assigned to other intangible assets of $1.3 million relates to an operating contract and customer relationships. The weighted-average amortization period related to the other intangible assets was 7.7 years. The transaction costs related to the acquisition were insignificant. The results of operations of the Banff International Hotel have been included in Viads consolidated financial statements from the date of acquisition.
On September 16, 2011, Viad acquired the Denali Backcountry Lodge and Denali Cabins for $15.3 million in cash. Denali Backcountry Lodge is a 42-guest room lodge located within Denali National Park and Preserve in Alaska and Denali Cabins consist of 46 guest cabins near the entrance to Denali National Park and Preserve. These properties are operated by Viads wholly-owned subsidiary, Alaska Denali Travel, within the Travel & Recreation Group. On June 29, 2011, Viad acquired St. Mary Lodge & Resort (St. Mary) for $15.3 million in cash. St. Mary is a 115-guest room hotel located outside of Glacier National Parks east entrance and is operated by Glacier Park within the Travel & Recreation Group. On January 5, 2011, Viad acquired Grouse Mountain Lodge for $10.5 million in cash. Grouse Mountain Lodge is a 145-guest room hotel located in Whitefish, Montana and is operated by Glacier Park within the Travel & Recreation Group.
Page 8
The following information represents the aggregate amounts assigned to the assets and liabilities of the acquisitions that occurred during 2011:
(in thousands) | ||||
Cash and cash equivalents |
30 | |||
Other current assets |
870 | |||
Property and equipment |
32,905 | |||
Goodwill |
7,645 | |||
Other intangible assets |
1,086 | |||
|
|
|||
Total assets acquired |
42,536 | |||
|
|
|||
Customer deposits |
(821 | ) | ||
Other current liabilities |
(198 | ) | ||
Other long-term liabilities |
(382 | ) | ||
|
|
|||
Total liabilities acquired |
(1,401 | ) | ||
|
|
|||
Purchase price |
$ | 41,135 | ||
|
|
The primary factor that contributed to the recognition of goodwill for the 2011 acquisitions relates to future growth opportunities. The acquired goodwill is included in the Travel & Recreation Group and is deductible for tax purposes over a period of 15 years. The transaction costs related to the acquisitions were insignificant. The results of operations of the acquisitions have been included in Viads consolidated financial statements from the date of acquisition.
The following table summarizes the unaudited pro forma results of operations attributable to Viad assuming that all of the acquisitions above had each been completed at the beginning of each period:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Revenue |
$ | 307,457 | $ | 223,494 | $ | 823,129 | $ | 756,698 | ||||||||
Depreciation and amortization |
$ | 8,560 | $ | 7,947 | $ | 23,764 | $ | 23,178 | ||||||||
Segment operating income |
$ | 34,182 | $ | 8,645 | $ | 50,182 | $ | 35,614 | ||||||||
Net income attributable to Viad |
$ | 19,976 | $ | 3,192 | $ | 27,071 | $ | 17,319 | ||||||||
Diluted net income per share |
$ | 0.99 | $ | 0.16 | $ | 1.34 | $ | 0.85 | ||||||||
Basic net income per share |
$ | 0.99 | $ | 0.16 | $ | 1.34 | $ | 0.85 |
Note 4. Inventories
The components of inventories were as follows:
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
(in thousands) | ||||||||
Raw materials |
$ | 17,724 | $ | 18,297 | ||||
Work in process |
20,365 | 17,528 | ||||||
|
|
|
|
|||||
Inventories |
$ | 38,089 | $ | 35,825 | ||||
|
|
|
|
Page 9
Note 5. Property and Equipment
Property and equipment consisted of the following:
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
(in thousands) | ||||||||
Land and land interests |
$ | 26,223 | $ | 18,134 | ||||
Buildings and leasehold improvements |
137,495 | 109,077 | ||||||
Equipment and other |
318,184 | 310,186 | ||||||
|
|
|
|
|||||
481,902 | 437,397 | |||||||
Accumulated depreciation |
(284,432 | ) | (263,584 | ) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | 197,470 | $ | 173,813 | ||||
|
|
|
|
Depreciation expense for the three months ended September 30, 2012 and 2011 was $8.4 million and $7.4 million, respectively, and for the nine months ended September 30, 2012 and 2011 was $23.1 million and $21.3 million, respectively.
Note 6. Other Investments and Assets
Other investments and assets consisted of the following:
September 30, | December 31, | |||||||
2012 | 2011 | |||||||
(in thousands) | ||||||||
Cash surrender value of life insurance |
$ | 18,152 | $ | 18,812 | ||||
Workers compensation insurance security deposits |
4,652 | 4,658 | ||||||
Other |
6,643 | 7,581 | ||||||
|
|
|
|
|||||
Total other investments and assets |
$ | 29,447 | $ | 31,051 | ||||
|
|
|
|
Note 7. Goodwill and Other Intangible Assets
The changes in the carrying amount of goodwill for the nine months ended September 30, 2012 were as follows:
Marketing & Events U.S. |
Marketing & Events International |
Travel & Recreation Group |
Total | |||||||||||||
(in thousands) | ||||||||||||||||
Balance at January 1, 2012 |
$ | 62,686 | $ | 22,198 | $ | 48,810 | $ | 133,694 | ||||||||
Business acquisition |
| | 1,890 | 1,890 | ||||||||||||
Foreign currency translation adjustments |
| 853 | 1,862 | 2,715 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at September 30, 2012 |
$ | 62,686 | $ | 23,051 | $ | 52,562 | $ | 138,299 | ||||||||
|
|
|
|
|
|
|
|
Page 10
A summary of other intangible assets as of September 30, 2012 is presented below:
Gross Carrying Value |
Accumulated Amortization |
Net Carrying Value |
||||||||||
(in thousands) | ||||||||||||
Amortized intangible assets: |
||||||||||||
Contracts and customer relationships |
$ | 3,598 | $ | (2,225 | ) | $ | 1,373 | |||||
Other |
968 | (84 | ) | 884 | ||||||||
|
|
|
|
|
|
|||||||
4,566 | (2,309 | ) | 2,257 | |||||||||
Unamortized intangible assets: |
||||||||||||
Business licenses |
460 | | 460 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 5,026 | $ | (2,309 | ) | $ | 2,717 | |||||
|
|
|
|
|
|
A summary of other intangible assets as of December 31, 2011 is presented below:
Gross Carrying Value |
Accumulated Amortization |
Net Carrying Value |
||||||||||
(in thousands) | ||||||||||||
Amortized intangible assets: |
||||||||||||
Contracts and customer relationships |
$ | 3,122 | $ | (1,736 | ) | $ | 1,386 | |||||
Other |
68 | (30 | ) | 38 | ||||||||
|
|
|
|
|
|
|||||||
3,190 | (1,766 | ) | 1,424 | |||||||||
Unamortized intangible assets: |
||||||||||||
Business licenses |
460 | | 460 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 3,650 | $ | (1,766 | ) | $ | 1,884 | |||||
|
|
|
|
|
|
Intangible asset amortization expense for the three months ended September 30, 2012 and 2011 was $187,000 and $185,000, respectively, and $508,000 and $568,000 for the nine months ended September 30, 2012 and 2011, respectively. Estimated amortization expense related to amortized intangible assets for future periods is expected to be as follows:
(in thousands) | ||||
2012 |
$ | 206 | ||
2013 |
$ | 714 | ||
2014 |
$ | 428 | ||
2015 |
$ | 256 | ||
2016 |
$ | 200 | ||
Thereafter |
$ | 453 |
Page 11
Note 8. Accrued Liabilities and Other
Other current liabilities consisted of the following:
September 30, 2012 |
December 31, 2011 |
|||||||
(in thousands) | ||||||||
Continuing operations: |
||||||||
Customer deposits |
$ | 47,252 | $ | 49,182 | ||||
Accrued compensation |
28,704 | 22,587 | ||||||
Self-insured liability accrual |
7,754 | 6,697 | ||||||
Accrued foreign income taxes |
4,434 | 234 | ||||||
Accrued employee benefit costs |
3,671 | 3,730 | ||||||
Accrued sales and use taxes |
3,220 | 1,668 | ||||||
Accrued income taxes |
3,110 | | ||||||
Accrued dividends |
2,049 | 827 | ||||||
Accrued restructuring |
1,733 | 2,303 | ||||||
Other |
12,266 | 8,185 | ||||||
|
|
|
|
|||||
114,193 | 95,413 | |||||||
|
|
|
|
|||||
Discontinued operations: |
||||||||
Environmental remediation liabilities |
584 | 755 | ||||||
Self-insured liability accrual |
137 | 639 | ||||||
Other |
499 | 524 | ||||||
|
|
|
|
|||||
1,220 | 1,918 | |||||||
|
|
|
|
|||||
Total other current liabilities |
$ | 115,413 | $ | 97,331 | ||||
|
|
|
|
Other deferred items and liabilities consisted of the following:
September 30, 2012 |
December 31, 2011 |
|||||||
(in thousands) | ||||||||
Continuing operations: |
||||||||
Self-insured liability accrual |
$ | 13,352 | $ | 14,403 | ||||
Accrued compensation |
6,668 | 5,538 | ||||||
Accrued restructuring |
5,741 | 4,647 | ||||||
Foreign deferred tax liability |
2,469 | 1,219 | ||||||
Other |
6,458 | 5,900 | ||||||
|
|
|
|
|||||
34,688 | 31,707 | |||||||
|
|
|
|
|||||
Discontinued operations: |
||||||||
Self-insured liability accrual |
5,455 | 5,351 | ||||||
Environmental remediation liabilities |
4,779 | 4,999 | ||||||
Accrued income taxes |
1,045 | 1,022 | ||||||
Other |
971 | 1,133 | ||||||
|
|
|
|
|||||
12,250 | 12,505 | |||||||
|
|
|
|
|||||
Total other deferred items and liabilities |
$ | 46,938 | $ | 44,212 | ||||
|
|
|
|
Note 9. Debt
In May 2011, Viad entered into an amended and restated revolving credit agreement (the Credit Facility). The Credit Facility provides for a $130 million revolving line of credit, which may be increased up to an additional $50 million under certain circumstances. The term of the Credit Facility is five years (expiring on May 18, 2016) and borrowings are to be used for general corporate purposes (including permitted acquisitions) and to support up to $50 million of letters of credit. The lenders have a first perfected security interest in all of the personal property of Viad and GES, including 65 percent of the capital stock of top-tier foreign subsidiaries. As of September 30, 2012, Viads total debt of $2.3 million consisted entirely of capital lease obligations. As of September 30, 2012, Viad had $125.5 million of capacity remaining under the Credit Facility reflecting outstanding letters of credit of $4.5 million.
Page 12
Borrowings under the Credit Facility (of which GES is a guarantor) are indexed to the prime rate or the London Interbank Offered Rate, plus appropriate spreads tied to Viads leverage ratio. Commitment fees and letters of credit fees are also tied to Viads leverage ratio. The fees on the unused portion of the Credit Facility are currently 0.35 percent annually.
The Credit Facility contains various affirmative and negative covenants that are customary for facilities of this type, including a fixed-charge coverage ratio, leverage ratio, minimum cash balance, dividend limits and repurchase restrictions. Significant other covenants include limitations on: investments, additional indebtedness, sales/leases of assets, acquisitions, consolidations or mergers and liens on property. As of September 30, 2012, Viad was in compliance with all covenants.
The estimated fair value of total debt was $2.1 million and $3.0 million as of September 30, 2012 and December 31, 2011, respectively. The fair value of debt was estimated by discounting the future cash flows using rates currently available for debt of similar terms and maturity.
Note 10. Stockholders Equity
The following represents a reconciliation of the carrying amounts of stockholders equity attributable to Viad and the noncontrolling interest for the nine months ended September 30, 2012:
Total Viad Stockholders Equity |
Noncontrolling Interest |
Total Stockholders Equity |
||||||||||
(in thousands) | ||||||||||||
Balance at January 1, 2012 |
$ | 377,894 | $ | 8,285 | $ | 386,179 | ||||||
Net income |
27,093 | 618 | 27,711 | |||||||||
Dividends on common stock |
(3,649 | ) | | (3,649 | ) | |||||||
Common stock purchased for treasury |
(1,038 | ) | | (1,038 | ) | |||||||
Employee benefit plans |
3,370 | | 3,370 | |||||||||
Unrealized foreign currency translation adjustment |
7,225 | | 7,225 | |||||||||
Unrealized gain on investments |
66 | | 66 | |||||||||
Prior service credit and net actuarial loss |
(35 | ) | | (35 | ) | |||||||
ESOP allocation adjustment |
1,150 | | 1,150 | |||||||||
Other |
1 | (1 | ) | | ||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2012 |
$ | 412,077 | $ | 8,902 | $ | 420,979 | ||||||
|
|
|
|
|
|
The following represents a reconciliation of the carrying amounts of stockholders equity attributable to Viad and the noncontrolling interest for the nine months ended September 30, 2011:
Total Viad Stockholders Equity |
Noncontrolling Interest |
Total Stockholders Equity |
||||||||||
(in thousands) | ||||||||||||
Balance at January 1, 2011 |
$ | 378,959 | $ | 7,752 | $ | 386,711 | ||||||
Net income |
15,517 | 675 | 16,192 | |||||||||
Dividends on common stock |
(2,435 | ) | | (2,435 | ) | |||||||
Common stock purchased for treasury |
(5,230 | ) | | (5,230 | ) | |||||||
Employee benefit plans |
2,800 | | 2,800 | |||||||||
Unrealized foreign currency translation adjustment |
(7,460 | ) | | (7,460 | ) | |||||||
Unrealized loss on investments |
(99 | ) | | (99 | ) | |||||||
Prior service credit and net actuarial loss |
(133 | ) | | (133 | ) | |||||||
ESOP allocation adjustment |
920 | | 920 | |||||||||
Other |
4 | | 4 | |||||||||
|
|
|
|
|
|
|||||||
Balance at September 30, 2011 |
$ | 382,843 | $ | 8,427 | $ | 391,270 | ||||||
|
|
|
|
|
|
Page 13
Viad has announced its intent to repurchase shares of the Companys common stock from time to time at prevailing market prices. During the nine months ended September 30, 2011, Viad repurchased 250,760 shares for $4.6 million. During the nine months ended September 30, 2012, no shares were repurchased. As of September 30, 2012, 53,621 shares remain available for repurchase under the announced authorization. Additionally, during the nine months ended September 30, 2012 and 2011, the Company repurchased 53,019 shares for $1.0 million and 28,627 shares for $679,000, respectively, related to tax withholding requirements on share-based awards.
In August 2012, Viads Board of Directors approved a 150 percent increase in the quarterly dividend from $0.04 per share to $0.10 per share. The dividend was paid on October 1, 2012 to stockholders of record on September 7, 2012.
Note 11. Fair Value Measurements
The fair value of an asset or liability is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value guidance requires an entity to maximize the use of quoted prices and other observable inputs and minimize the use of unobservable inputs when measuring fair value, and also establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value as follows:
Level 1 Quoted prices in active markets for identical assets or liabilities.
Level 2 Observable inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 Unobservable inputs to the valuation methodology that are significant to the measurement of fair value.
Viad measures its money market mutual funds and certain other mutual fund investments at fair value on a recurring basis using Level 1 inputs. The fair value information related to these assets is summarized in the following table:
Fair Value Measurements at September 30, 2012 Using | ||||||||||||||||
Description |
September 30, 2012 |
Quoted Prices in Active Markets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobserved Inputs (Level 3) |
||||||||||||
(in thousands) | ||||||||||||||||
Money market funds |
$ | 30,674 | $ | 30,674 | $ | | $ | | ||||||||
Other mutual funds |
1,277 | 1,277 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 31,951 | $ | 31,951 | $ | | $ | | ||||||||
|
|
|
|
|
|
|
|
As of September 30, 2012 and December 31, 2011, Viad had investments in money market mutual funds of $30.7 million and $20.9 million, respectively, which are included in the consolidated balance sheets under the caption Cash and cash equivalents. These investments were classified as available-for-sale and were recorded at fair value. There have been no realized or unrealized gains or losses related to these investments and the Company has not experienced any redemption restrictions with respect to any of the money market mutual funds.
As of September 30, 2012 and December 31, 2011, Viad had investments in other mutual funds of $1.3 million and $1.4 million, respectively, which are classified in the consolidated balance sheets under the caption Other investments and assets. These investments were classified as available-for-sale and were recorded at fair value. As of September 30, 2012 and December 31, 2011, there were unrealized gains on the investments of $472,000 ($288,000 after-tax) and $366,000 ($222,000 after-tax), respectively, which were included in the consolidated balance sheets under the caption Accumulated other comprehensive income (loss).
The carrying values of cash and cash equivalents, receivables and accounts payable approximate fair value due to the short-term maturities of these instruments. The estimated fair value of debt obligations is disclosed in Note 9.
Page 14
Note 12. Income Per Share
The following is a reconciliation of the numerators and denominators of basic and diluted per share computations for net income attributable to Viad:
Three months
ended September 30, |
Nine months ended September 30, |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Basic net income per share |
||||||||||||||||
Numerator: |
||||||||||||||||
Net income attributable to Viad |
$ | 19,976 | $ | 1,245 | $ | 27,093 | $ | 15,517 | ||||||||
Less: Allocation to non-vested shares |
(532 | ) | (34 | ) | (735 | ) | (412 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income allocated to Viad common stockholders |
$ | 19,444 | $ | 1,211 | $ | 26,358 | $ | 15,105 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted-average outstanding common shares |
19,721 | 19,711 | 19,694 | 19,768 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Viad common stockholders |
$ | 0.99 | $ | 0.06 | $ | 1.34 | $ | 0.76 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted net income per share |
||||||||||||||||
Numerator: |
||||||||||||||||
Net income attributable to Viad |
$ | 19,976 | $ | 1,245 | $ | 27,093 | $ | 15,517 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Denominator: |
||||||||||||||||
Weighted-average outstanding common shares |
19,721 | 19,711 | 19,694 | 19,768 | ||||||||||||
Additional dilutive shares related to share-based compensation |
296 | 322 | 299 | 321 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average outstanding and potentially dilutive shares |
20,017 | 20,033 | 19,993 | 20,089 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income attributable to Viad common stockholders (1) |
$ | 0.99 | $ | 0.06 | $ | 1.34 | $ | 0.76 | ||||||||
|
|
|
|
|
|
|
|
(1) | Diluted income per share cannot exceed basic income per share. |
Options to purchase 436,000 and 313,000 shares of common stock were outstanding during the nine months ended September 30, 2012 and 2011, respectively, but were not included in the computation of dilutive shares outstanding because the effect would be anti-dilutive. Additionally, 296,000 and 322,000 share-based compensation awards were considered dilutive and included in the computation of diluted income per share during the three months ended September 30, 2012 and 2011, respectively. During the nine months ended September 30, 2012 and 2011, 299,000 and 321,000 share-based compensation awards were considered dilutive and included in the computation of diluted income per share, respectively.
Note 13. Income Taxes
The following represents a reconciliation of income tax expense and the amount that would be computed using the statutory federal income tax rates for the nine months ended September 30:
2012 | 2011 | |||||||||||||||
(in thousands) | ||||||||||||||||
Computed income tax expense at statutory federal income tax rate of 35% |
$ | 14,055 | 35.0 | % | $ | 8,821 | 35.0 | % | ||||||||
State income taxes, net of federal provision |
622 | 1.5 | % | 537 | 2.1 | % | ||||||||||
Foreign tax rate differentials |
(2,194 | ) | (5.5 | %) | (1,733 | ) | (6.9 | %) | ||||||||
U.S. tax on foreign earnings |
1,681 | 4.3 | % | 1,452 | 5.9 | % | ||||||||||
Tax resolutions, net |
| 0.0 | % | (103 | ) | (0.4 | %) | |||||||||
Change in valuation allowance |
48 | 0.1 | % | | 0.0 | % | ||||||||||
Proceeds from life insurance |
(373 | ) | (0.9 | %) | | 0.0 | % | |||||||||
Other, net |
(755 | ) | (1.9 | %) | 37 | 0.1 | % | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax expense |
$ | 13,084 | 32.6 | % | $ | 9,011 | 35.8 | % | ||||||||
|
|
|
|
|
|
|
|
Page 15
Viad is required to estimate and record provisions for income taxes in each of the jurisdictions in which the Company operates. Accordingly, the Company must estimate its actual current income tax liability and assess temporary differences arising from the treatment of items for tax purposes as compared to the treatment for accounting purposes. These differences result in deferred tax assets and liabilities which are included in Viads consolidated balance sheets. As of September 30, 2012 and December 31, 2011, Viad had gross deferred tax assets of $75.1 million and $70.7 million, respectively. These deferred tax assets reflect the expected future tax benefits to be realized upon reversal of deductible temporary differences and the utilization of net operating loss and tax credit carryforwards.
The Company must assess the likelihood that deferred tax assets will be recovered from future taxable income and to the extent that recovery is not likely, a valuation allowance must be established. The Company uses significant judgment in forming a conclusion regarding the recoverability of its deferred tax assets and evaluates the available positive and negative evidence to determine whether it is more-likely-than-not that its deferred tax assets will be realized in the future. The Company considered all available positive and negative evidence regarding the future recoverability of its deferred tax assets, including the Companys recent operating history and projected taxable income, taxpaying history and future reversals of deferred tax liabilities. Furthermore, Viad also considered the fact that goodwill impairment charges are not tax deductible and thus did not contribute to tax losses. As of September 30, 2012 and December 31, 2011, Viad had a valuation allowance of $404,000 and $356,000, respectively, related to certain state and foreign deferred tax assets. With respect to all other deferred tax assets, management believes that recovery from future taxable income is more-likely-than-not.
As noted above, Viad uses considerable judgment in forming a conclusion regarding the recoverability of its deferred tax assets. As a result, there are inherent uncertainties regarding the ultimate realization of these assets, which is primarily dependent upon Viads ability to generate sufficient taxable income in future periods. In future periods, it is reasonably possible that the relative weight of positive and negative evidence regarding the recoverability of Viads deferred tax assets may change, which could result in a material increase in the Companys valuation allowance. If such an increase in the valuation allowance were to occur, it would result in increased income tax expense in the period the assessment was made.
Viad had accrued gross liabilities associated with uncertain tax positions for discontinued operations of $636,000 as of both September 30, 2012 and December 31, 2011. In addition, as of September 30, 2012 and December 31, 2011, Viad had accrued interest and penalties related to uncertain tax positions for discontinued operations of $410,000 and $386,000, respectively. Future tax resolutions or settlements that may occur related to these uncertain tax positions would be recorded through discontinued operations (net of federal tax effects, if applicable). Viad does not expect any of the unrecognized tax benefits to be recognized during the next 12 months. As of both September 30, 2012 and December 31, 2011, liabilities associated with uncertain tax positions (including interest and penalties) of $1.0 million were classified as non-current liabilities.
Note 14. Pension and Postretirement Benefits
The net periodic benefit cost of Viads pension and postretirement benefit plans for the three months ended September 30 included the following components:
Domestic Plans | ||||||||||||||||||||||||
Pension Plans | Postretirement Benefit Plans |
Foreign Pension Plans |
||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Service cost |
$ | 24 | $ | 17 | $ | 31 | $ | 22 | $ | 123 | $ | 92 | ||||||||||||
Interest cost |
276 | 292 | 187 | 187 | 186 | 183 | ||||||||||||||||||
Expected return on plan assets |
(84 | ) | (140 | ) | (15 | ) | (35 | ) | (157 | ) | (164 | ) | ||||||||||||
Amortization of prior service credit |
| | (278 | ) | (320 | ) | | | ||||||||||||||||
Recognized net actuarial loss |
110 | 1 | 101 | 80 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost (credit) |
$ | 326 | $ | 170 | $ | 26 | $ | (66 | ) | $ | 152 | $ | 111 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Page 16
The net periodic benefit cost of Viads pension and postretirement benefit plans for the nine months ended September 30 included the following components:
Domestic Plans | ||||||||||||||||||||||||
Pension Plans | Postretirement Benefit Plans |
Foreign Pension Plans |
||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||
Service cost |
$ | 78 | $ | 91 | $ | 110 | $ | 96 | $ | 368 | $ | 276 | ||||||||||||
Interest cost |
863 | 892 | 611 | 651 | 552 | 551 | ||||||||||||||||||
Expected return on plan assets |
(305 | ) | (422 | ) | (56 | ) | (101 | ) | (467 | ) | (493 | ) | ||||||||||||
Amortization of prior service credit |
| | (835 | ) | (958 | ) | | | ||||||||||||||||
Recognized net actuarial loss |
368 | 342 | 410 | 400 | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net periodic benefit cost |
$ | 1,004 | $ | 903 | $ | 240 | $ | 88 | $ | 453 | $ | 334 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Viad expects to contribute $2.0 million to its funded pension plans, $955,000 to its unfunded pension plans and $450,000 to its postretirement benefit plans in 2012. During the nine months ended September 30, 2012, Viad contributed $1.5 million to its funded pension plans, $703,000 to its unfunded pension plans and $233,000 to its postretirement benefit plans.
Note 15. Restructuring Charges
During the nine months ended September 30, 2012, Viad recorded aggregate restructuring charges of $3.5 million primarily related to facility consolidations and the elimination of certain positions in the Marketing & Events Group. The amounts included in the restructuring liability as of September 30, 2012 related to future lease obligations which will be paid over the remaining lease terms, and severance and employee benefits are expected to be paid by the end of 2012. The table below represents a reconciliation of Viads restructuring liability by major restructuring activity:
Marketing & Events Group Consolidation |
Other Restructurings | |||||||||||||||||||
Severance & Employee Benefits |
Facilities | Severance & Employee Benefits |
Facilities | Total | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Balance at January 1, 2012 |
$ | 831 | $ | 4,819 | $ | 24 | $ | 1,276 | $ | 6,950 | ||||||||||
Restructuring charges |
1,365 | 2,133 | 13 | | 3,511 | |||||||||||||||
Cash payments, net |
(1,475 | ) | (1,096 | ) | (37 | ) | (153 | ) | (2,761 | ) | ||||||||||
Adjustment to liability |
(255 | ) | | | | (255 | ) | |||||||||||||
Foreign currency translation adjustment |
| 29 | | | 29 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at September 30, 2012 |
$ | 466 | $ | 5,885 | $ | | $ | 1,123 | $ | 7,474 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Note 16. Litigation, Claims, Contingencies and Other
Viad and certain of its subsidiaries are plaintiffs or defendants to various actions, proceedings and pending claims, some of which involve, or may involve, compensatory, punitive or other damages. Litigation is subject to many uncertainties and it is possible that some of the legal actions, proceedings or claims could be decided against Viad. Although the amount of liability as of September 30, 2012, with respect to certain of these matters is not ascertainable, Viad believes that any resulting liability, after taking into consideration amounts already provided for, including insurance coverage, will not have a material impact on the Companys business, financial position or results of operations.
Viad is subject to various U.S. federal, state and foreign laws and regulations governing the prevention of pollution and the protection of the environment in the jurisdictions in which Viad has or had operations. If the Company has failed to comply with these environmental laws and regulations, civil and criminal penalties could be imposed and Viad could become subject to regulatory enforcement actions in the form of injunctions and cease and desist orders. As is the case with many companies, Viad also faces exposure to actual or potential claims and lawsuits involving environmental matters relating to its past operations. Although it is a party to certain environmental disputes, Viad believes that any resulting liabilities, after taking into consideration amounts already provided for, including insurance coverage, will not have a material effect on the Companys financial position or results of operations. As of September 30, 2012, there was a remaining environmental remediation liability of $5.4 million related to previously sold operations of which $584,000 was included in the consolidated balance sheets under the caption Other current liabilities and $4.8 million under the caption Other deferred items and liabilities.
Page 17
As of September 30, 2012, Viad had certain obligations under guarantees to third parties on behalf of its subsidiaries. These guarantees are not subject to liability recognition in the consolidated financial statements and relate to leased facilities entered into by Viads subsidiary operations. The Company would generally be required to make payments to the respective third parties under these guarantees in the event that the related subsidiary could not meet its own payment obligations. The maximum potential amount of future payments that Viad would be required to make under all guarantees existing as of September 30, 2012 would be $23.0 million. These guarantees relate to leased facilities expiring through October 2017. There are no recourse provisions that would enable Viad to recover from third parties any payments made under the guarantees. Furthermore, there are no collateral or similar arrangements whereby Viad could recover payments.
Viads businesses contribute to various multi-employer pension plans based on obligations arising under collective-bargaining agreements covering its union-represented employees. Based upon the information available to Viad from plan administrators, management believes that several of these multi-employer plans are underfunded. The Pension Protection Act of 2006 requires pension plans underfunded at certain levels to reduce, over defined time periods, the underfunded status. In addition, under current laws, the termination of a plan, or a voluntary withdrawal from a plan by Viad, or a shrinking contribution base to a plan as a result of the insolvency or withdrawal of other contributing employers to such plan, would require Viad to make payments to such plan for its proportionate share of the plan's unfunded vested liabilities. As of September 30, 2012, the amount of additional funding, if any, that Viad would be required to make related to multi-employer pension plans is not ascertainable.
Glacier Park operates the concession portion of its business under a concession contract with the U.S. National Park Service (the Park Service) for Glacier National Park. Glacier Parks original 25-year concession contract with the Park Service that was to expire on December 31, 2005, has been extended for seven one-year periods and now expires on December 31, 2012. The Park Service, in its sole discretion, may continue extending Glacier Parks concession contract in one-year increments beyond 2012. Glacier Park expects to receive another one-year extension through 2013. In connection with the expiration of the contract, Glacier Park will have the opportunity to bid on a new concession contract. If Glacier Park does secure a new contract, possible terms would be for 10, 15 or 20 years. Glacier Park generated approximately 45 percent of its 2011 revenue through its concession contract for services provided within Glacier National Park. If a new concessionaire is selected by the Park Service, Glacier Parks remaining business would consist of its operations at Waterton Lakes National Park, Alberta, Canada; East Glacier, Montana; Whitefish, Montana and St. Mary, Montana. In such a circumstance, Glacier Park would be entitled to an amount equal to its possessory interest of $25 million, which generally means the value of the structures acquired or constructed, fixtures installed and improvements made to the concession property at Glacier National Park during the term of the concession contract. Glacier Park would also be entitled to the value of personal property located within the in-park concession business. Glacier Park owns Glacier Park Lodge in East Glacier, Montana; Grouse Mountain Lodge in Whitefish, Montana and St. Mary Lodge & Resort in St. Mary, Montana. Glacier Park also owns the Prince of Wales Hotel in Waterton Lakes National Park, which is operated under a 42-year ground lease with the Canadian government running through January 31, 2052. Glacier Park generated 19 percent of Travel & Recreation Groups full year 2011 segment operating income.
Page 18
Note 17. Segment Information
Viad measures profit and performance of its operations on the basis of segment operating income which excludes restructuring charges and recoveries and impairment charges and recoveries. For the purpose of discussing segment operations, Viad refers to segment operating income as calculated by subtracting segment direct expenses from segment revenues. Overhead and shared expenses, including share-based compensation costs, are not allocated to segment operations; they are reported in the caption Corporate activities. Similarly, references to operating margin regarding segment operations mean segment operating income divided by segment revenues. Intersegment sales are eliminated in consolidation and intersegment transfers are not significant. Corporate activities include expenses not allocated to operations. Depreciation and amortization and share-based compensation expense are the only significant non-cash items for the reportable segments. Disclosures regarding Viads reportable segments with reconciliations to consolidated totals are as follows:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in thousands) | ||||||||||||||||
Revenues: |
||||||||||||||||
Marketing & Events Group: |
||||||||||||||||
U.S. |
$ | 168,395 | $ | 116,826 | $ | 540,741 | $ | 498,691 | ||||||||
International |
67,780 | 38,516 | 180,217 | 159,443 | ||||||||||||
Intersegment eliminations |
(5,871 | ) | (3,645 | ) | (11,669 | ) | (7,364 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
230,304 | 151,697 | 709,289 | 650,770 | |||||||||||||
Travel & Recreation Group |
77,153 | 64,472 | 113,390 | 94,189 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 307,457 | $ | 216,169 | $ | 822,679 | $ | 744,959 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Segment operating income (loss): |
||||||||||||||||
Marketing & Events Group: |
||||||||||||||||
U.S. |
$ | (585 | ) | $ | (17,078 | ) | $ | 12,235 | $ | 1,061 | ||||||
International |
3,432 | (3,110 | ) | 9,637 | 7,325 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,847 | (20,188 | ) | 21,872 | 8,386 | ||||||||||||
Travel & Recreation Group |
31,335 | 25,600 | 28,341 | 24,147 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
34,182 | 5,412 | 50,213 | 32,533 | |||||||||||||
Corporate activities |
(2,036 | ) | (2,356 | ) | (6,000 | ) | (5,203 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
32,146 | 3,056 | 44,213 | 27,330 | |||||||||||||
Interest income |
153 | 198 | 445 | 588 | ||||||||||||
Interest expense |
(331 | ) | (373 | ) | (991 | ) | (1,165 | ) | ||||||||
Restructuring charges: |
||||||||||||||||
Marketing & Events U.S. |
(392 | ) | (75 | ) | (2,879 | ) | (1,550 | ) | ||||||||
Marketing & Events International |
(216 | ) | | (619 | ) | | ||||||||||
Corporate |
| | (13 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
$ | 31,360 | $ | 2,806 | $ | 40,156 | $ | 25,203 | ||||||||
|
|
|
|
|
|
|
|
September 30, 2012 |
December 31, 2011 |
|||||||
(in thousands) | ||||||||
Assets: |
||||||||
Marketing & Events U.S. |
$ | 225,127 | $ | 213,843 | ||||
Marketing & Events International |
108,124 | 96,996 | ||||||
Travel & Recreation Group |
233,578 | 194,278 | ||||||
Corporate and other |
133,811 | 112,711 | ||||||
|
|
|
|
|||||
$ | 700,640 | $ | 617,828 | |||||
|
|
|
|
Page 19
Note 18. Discontinued Operations
In June 2012, Viad recorded income from discontinued operations of $639,000 related to the sale of land associated with previously sold operations.
Note 19. Impact of Recent Accounting Pronouncements
In September 2011, the Financial Accounting Standards Board (FASB) issued new guidance related to goodwill impairment testing, which is codified in Accounting Standards Codification (ASC) Topic 350. The new guidance simplifies how entities test goodwill for impairment and permits an entity to first assess qualitative factors to determine whether it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount. If, after performing the assessment, an entity determines that it is not more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, then performing the two-step impairment test is unnecessary. The guidance is effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. The adoption of this new guidance is not expected to have a material impact on Viads financial condition or results of operations. The Company performs its annual goodwill impairment test as of October 31 of each year.
In July 2012, the FASB issued new guidance that allows companies the option to perform a qualitative assessment to determine whether further impairment testing of indefinite-lived intangible assets is necessary, which is codified in ASC Topic 350. Under this guidance, an entity is required to perform a quantitative impairment test if qualitative factors indicate that it is more-likely-than-not that indefinite-lived intangible assets are impaired. The qualitative factors are consistent with the guidance established for goodwill impairment testing and include identifying and assessing events and circumstances that would most significantly impact, individually or in the aggregate, the carrying value of the indefinite-lived intangible assets. The guidance is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of this new guidance is not expected to have a material impact on the Companys financial condition or results of operations.
Page 20
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion should be read in conjunction with Viad Corps condensed consolidated financial statements and related notes. This discussion contains forward-looking statements that involve risks and uncertainties. Viad Corps actual results could differ materially from those anticipated due to various factors discussed under Forward-Looking Statements and elsewhere in this quarterly report.
Overview:
Viad Corp (Viad or the Company) operates in three reportable business segments: Marketing & Events U.S., Marketing & Events International and Travel & Recreation Group.
The Marketing & Events Group, comprised of Global Experience Specialists, Inc. and affiliates (GES), specializes in all aspects of the design, planning and production of face-to-face events, immersive environments and brand-based experiences for clients, including show organizers, corporate brand marketers and retail shopping centers. In addition, the Marketing & Events Group provides a variety of immersive, entertaining attractions and brand-based experiences, sponsored events, mobile marketing and other branded entertainment and face-to-face marketing solutions for clients and venues, including shopping malls, movie studios, museums, leading consumer brands and casinos.
The Travel & Recreation Group segment consists of Brewster Inc. (Brewster), Glacier Park, Inc. (Glacier Park) and Alaskan Park Properties, Inc. (Alaska Denali Travel). Brewster provides tourism services in the Canadian Rockies in Alberta and in other parts of Western Canada. Brewsters operations include the Banff Gondola, Columbia Icefield Glacier Adventure, motorcoach services, charter and sightseeing services, tour boat operations, inbound package tour operations and hotel operations. Brewster also operates the Banff International Hotel acquired on March 7, 2012. The Banff International Hotel is a 162-guest room hotel located in downtown Banff, Alberta, Canada. Glacier Park operates five lodges, three motor inns and one four-season resort hotel and provides food and beverage operations, retail operations and tour and transportation services in and around Glacier National Park in Montana and Waterton Lakes National Park in Alberta, Canada. Glacier Park is an 80 percent owned subsidiary of Viad. Alaska Denali Travel operates Denali Backcountry Lodge and Denali Cabins. Denali Backcountry Lodge is a 42-guest room lodge located within Denali National Park and Preserve in Alaska and Denali Cabins are 46 guest cabins located near the entrance to Denali National Park and Preserve. In addition to lodging, Alaska Denali Travel also provides food and beverage operations and package tour and transportation services in and around Denali National Park and Preserve.
The following are financial highlights of the third quarter of 2012 presented in accordance with accounting principles generally accepted in the United States of America (GAAP):
Viad Corp (Consolidated)
| Total revenues of $307.5 million, as compared to $216.2 million in the third quarter of 2011 |
| Net income attributable to Viad of $20.0 million, as compared to $1.2 million in the third quarter of 2011 |
| Diluted income per share of $0.99, as compared to $0.06 in the third quarter of 2011 |
| Cash and cash equivalents totaled $124.2 million as of September 30, 2012 |
| Debt was $2.3 million as of September 30, 2012 |
Marketing & Events U.S.
| Revenues of $168.4 million, an increase of 44.1 percent from the third quarter of 2011 |
| Segment operating loss of $585,000, as compared to a loss of $17.1 million in the third quarter of 2011 |
Marketing & Events International
| Revenues of $67.8 million, an increase of 76.0 percent from the third quarter of 2011 |
| Segment operating income of $3.4 million, as compared to a segment operating loss of $3.1 million in the third quarter of 2011 |
Travel & Recreation Group
| Revenues of $77.2 million, an increase of 19.7 percent from the third quarter of 2011 |
| Segment operating income of $31.3 million, as compared to $25.6 million in the third quarter of 2011 |
Non-GAAP Measure:
The following discussion includes a presentation of Adjusted EBITDA which is utilized by management to measure the profit and performance of Viads operations and to facilitate period-to-period comparisons. Management believes that the presentation of Adjusted EBITDA provides useful information to investors regarding Viads results of operations for trending, analyzing and benchmarking the performance and value of Viads business. Management uses Adjusted EBITDA primarily as a performance measure and believes that the GAAP financial measure most directly comparable to Adjusted EBITDA is net income attributable to Viad.
Page 21
Adjusted EBITDA is defined by Viad as net income attributable to Viad before interest expense, income taxes, depreciation and amortization, impairment charges and recoveries, changes in accounting principles and the effects of discontinued operations. The presentation of such measures are supplemental to results presented under GAAP and may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA is considered a useful operating metric as potential variations arising from taxes, depreciation, debt service costs, impairment charges and recoveries, changes in accounting principles and the effects of discontinued operations are eliminated, thus resulting in an additional measure considered to be indicative of Viads ongoing operations. This non-GAAP measure should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP.
Although Adjusted EBITDA is used as a financial measure to assess the performance of the business, the use of Adjusted EBITDA is limited because it does not consider material costs, expenses and other items necessary to operate the business. These items include debt service costs, non-cash depreciation and amortization expense associated with long-lived assets, expenses related to U.S. federal, state, local and foreign income taxes, impairment charges or recoveries and the effects of accounting changes and discontinued operations. Because Adjusted EBITDA does not consider the above items, a user of Viads financial information should consider net income attributable to Viad as an important measure of financial performance because it provides a more complete measure of the Companys performance.
A reconciliation of net income attributable to Viad to Adjusted EBITDA is as follows:
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(in thousands) | ||||||||||||||||
Net income attributable to Viad |
$ | 19,976 | $ | 1,245 | $ | 27,093 | $ | 15,517 | ||||||||
Interest expense |
331 | 373 | 991 | 1,165 | ||||||||||||
Income tax expense |
10,304 | 523 | 13,084 | 9,011 | ||||||||||||
Depreciation and amortization |
8,560 | 7,589 | 23,560 | 21,882 | ||||||||||||
Income from discontinued operations |
| | (639 | ) | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDA |
$ | 39,171 | $ | 9,730 | $ | 64,089 | $ | 47,575 | ||||||||
|
|
|
|
|
|
|
|
The increase in Adjusted EBITDA of $29.4 million for the third quarter of 2012, as compared to the third quarter of 2011, was primarily driven by higher segment operating results at the Marketing & Events Group due to increases in both non-annual show revenues and base same-show revenues. The Travel & Recreation Group also contributed to the increase in Adjusted EBITDA primarily due to an increase in hospitality and attractions revenues. The increase in Adjusted EBITDA of $16.5 million for the first nine months of 2012, as compared to the first nine months of 2011 was primarily driven by higher segment operating results at each of Viads reporting segments, partially offset by higher restructuring charges in 2012. See Results of Operations below for a discussion of fluctuations
Results of Operations:
Comparison of Third Quarter of 2012 to the Third Quarter of 2011
Revenues for the third quarter of 2012 increased 42.2 percent to $307.5 million, as compared to $216.2 million in the third quarter of 2011. Viads income before income taxes was $31.4 million for the third quarter of 2012, as compared to $2.8 million in the third quarter of 2011. These increases were primarily due to positive show rotation revenues and strong throughput at Viads Marketing & Events Group, as well as expanded revenues at the Companys Travel & Recreation Group.
Net income attributable to Viad for the third quarter of 2012 was $20.0 million, or $0.99 per diluted share, as compared to $1.2 million, or $0.06 per diluted share, in the third quarter of 2011.
During the third quarter of 2012, foreign exchange rate variances had an unfavorable impact of $2.5 million on revenues and $382,000 on segment operating results, as compared to the third quarter of 2011. Viad conducts its foreign operations primarily in Canada, the United Kingdom, Germany and to a lesser extent in certain other countries.
The following table summarizes the effect of foreign exchange rate variances on revenues and segment operating results from Viads significant international operations for the third quarter:
Revenues | Segment Operating Results | |||||||||||||||||||||||
Weighted-Average | Effect of Rate | Weighted-Average | Effect of Rate | |||||||||||||||||||||
Exchange Rates | Variance | Exchange Rates | Variance | |||||||||||||||||||||
2012 | 2011 | (thousands) | 2012 | 2011 | (thousands) | |||||||||||||||||||
Marketing & Events Group: |
||||||||||||||||||||||||
Canada |
$ | 1.00 | $ | 1.00 | $ | (103 | ) | $ | 1.00 | $ | 1.09 | $ | 105 | |||||||||||
United Kingdom |
$ | 1.58 | $ | 1.60 | $ | (964 | ) | $ | 1.59 | $ | 1.71 | $ | (12 | ) | ||||||||||
Germany |
$ | 1.26 | $ | 1.41 | $ | (525 | ) | $ | 1.27 | $ | 1.57 | $ | (24 | ) | ||||||||||
Travel & Recreation Group: |
||||||||||||||||||||||||
Canada |
$ | 1.00 | $ | 1.02 | $ | (918 | ) | $ | 1.00 | $ | 1.03 | $ | (451 | ) |
Accordingly, Viads third quarter results were impacted by the strengthening of the U.S. dollar relative to the Canadian dollar, British pound and Euro. Future changes in the exchange rates may impact overall expected profitability and historical period-to-period comparisons when operating results are translated into U.S. dollars.
Marketing & Events Group. Revenues for the Marketing & Events U.S. segment were $168.4 million for the third quarter of 2012, up 44.1 percent, as compared to $116.8 million in the third quarter of 2011. The increase was primarily due to positive show rotation revenues of approximately $56 million and base same-show revenue increases of 7.3 percent. Management defines base same-show revenues as revenues from exhibitions and events that occur in the same quarter and same city every year. Base same-shows represented approximately 29 percent of 2012 third quarter Marketing & Events U.S. revenues. Segment operating loss was $585,000 in the third quarter of 2012, as compared to a loss of $17.1 million in the third quarter of 2011. The improved operating results were primarily due to an increase in revenues with a continued focus on margin improvements, as well as ongoing efforts to drive operating efficiencies and control discretionary expenses.
The Company is continuing to execute against a number of margin improvement initiatives designed to more effectively manage labor costs across the Marketing & Events Group and to reduce the physical footprint and the overhead associated with the U.S. warehousing operation. As it relates to labor costs, the focus is on driving productivity gains through rigorous and strategic pre-show planning on the highest opportunity events. The benefits of such measures are shown by a 100 basis point improvement in the variable labor-to-revenue ratio on a U.S. base same-show basis. The Company is also working to develop new tools to support and systematize show site labor planning, measurement and benchmarking. On the facility side, approximately 400,000 square feet of warehouse space has been eliminated during 2012, reducing the total U.S. warehouse footprint to approximately 2.4 million square feet as of September 30, 2012. Due to the cost saving efforts, the Company has recognized a U.S. facility cost savings improvement of approximately $410,000 for the third quarter of 2012, as compared to the third quarter of 2011.
Revenues for the Marketing & Events International segment were $67.8 million for the third quarter of 2012, up 76.0 percent, as compared to $38.5 million in the third quarter of 2011. Segment operating income was $3.4 million in the third quarter of 2012, as compared to a segment operating loss of $3.1 million in the third quarter of 2011. As discussed above, period-to-period comparisons for this segment were affected by exchange rate variances, which had an unfavorable impact on revenues by $1.6 million and increased segment operating income by $69,000, as compared to the third quarter of 2011. The favorable impact on segment operating income was the result of a relatively stronger U.S. dollar during months in
Page 22
which the foreign operations generated operating losses. Excluding exchange rate variances, 2012 third quarter revenues increased by $30.9 million, or 80.1 percent, and segment operating income increased by $6.5 million, as compared to 2011. These increases were primarily driven by services provided for the 2012 London Summer Olympic and Paralympic Games, as well as positive show rotation revenues of approximately $11 million.
Although the Marketing & Events Group has a diversified revenue base and long-term contracts for future shows, its revenues are affected by general economic and industry-specific conditions. The prospects for individual shows tend to be driven by the success of the industry related to those shows. In general, the exhibition and event industry is experiencing modest improvement. Following quarterly declines from the third quarter of 2008 through the first quarter of 2010, Marketing & Events U.S. base same-show revenues were essentially flat in the second quarter of 2010, and have increased in each of the following nine quarters.
For the 2012 full year, management expects U.S. base same-show revenues to increase at a mid-single digit rate and show rotation revenues are expected to have a positive impact on full year revenues of approximately $16 million. Additionally, management anticipates that foreign currency exchange rate variances versus 2011 will have an unfavorable impact on the Marketing & Events Groups 2012 full year revenues and segment operating income of approximately $4.6 million and $150,000, respectively. Management remains focused on improving the profitability of the Marketing & Events U.S. segment through continued integration and consolidation of operations to increase capacity utilization and reduce costs. Additional restructuring charges may be incurred as further cost structure improvements are made.
The Marketing & Events Group is subject to multiple collective-bargaining agreements that affect labor costs, approximately one-third of which expire each year. Although labor relations between the Company and labor are currently stable, disruptions during future contract negotiations could occur, with the possibility of an adverse impact on the operating results of the Marketing & Events Group.
Travel & Recreation Group. Revenues for the Travel & Recreation Group were $77.2 million for the third quarter of 2012, up 19.7 percent, as compared to third quarter 2011 revenues of $64.5 million. Segment operating income was $31.3 million in the third quarter of 2012, as compared to $25.6 million in the third quarter of 2011. As discussed above, period-to-period comparisons for this segment were affected by exchange rate variances, which had an unfavorable impact on revenues of $918,000 and segment operating income of $451,000, as compared to the third quarter of 2011. Excluding exchange rate variances, 2012 third quarter revenues increased by $13.6 million, or 21.1 percent, and segment operating income increased by $6.2 million. In addition to increased revenues, as discussed below, operating results also reflect higher selling, general and administrative expenses, including costs related to additional resources to support the Companys growth strategy of Refresh-Build-Buy.
The following table provides Travel & Recreation Group revenues by line of business, as well as key performance indicators, for the third quarter:
Three months ended September 30, | ||||||||||||||||
2012 | 2011 | Change | ||||||||||||||
(in thousands, except key performance indicators) | ||||||||||||||||
Revenues: |
||||||||||||||||
Hospitality |
$ | 36,943 | $ | 27,871 | $ | 9,072 | 32.5 | % | ||||||||
Attractions |
23,688 | 21,496 | 2,192 | 10.2 | % | |||||||||||
Package tours |
10,692 | 10,329 | 363 | 3.5 | % | |||||||||||
Transportation |
7,162 | 6,060 | 1,102 | 18.2 | % | |||||||||||
Intra-segment eliminations & other |
(1,332 | ) | (1,284 | ) | (48 | ) | -3.7 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | 77,153 | $ | 64,472 | $ | 12,681 | 19.7 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Key Performance Indicators: |
||||||||||||||||
Room nights available (Hospitality) 1 |
123,203 | 92,852 | 30,351 | 32.7 | % | |||||||||||
RevPAR (Hospitality) 2 |
$ | 160 | $ | 155 | $ | 5 | 3.2 | % | ||||||||
Passengers (Attractions) |
591,895 | 546,002 | 45,893 | 8.4 | % | |||||||||||
Revenue per passenger (Attractions) 3 |
$ | 44 | $ | 42 | $ | 2 | 4.8 | % |
1 | Excludes rooms closed for renovation at Many Glacier Hotel during 2011. |
2 | Calculated as revenues from room sales divided by the number of room nights available during the period. Amounts shown represent simple average of RevPAR for all Travel & Recreation Group hospitality properties. |
3 | Calculated as total attractions revenues divided by the number of passengers during the period. Amounts shown represent simple average of revenue per passenger at all Travel & Recreation Group attractions. |
Page 23
Revenue growth from hospitality properties benefitted from the initial peak season contributions from the recently acquired Alaska Denali Travel business (acquired on September 16, 2011) and the Banff International Hotel (acquired on March 7, 2012), with approximately $4.9 million of incremental revenues. St. Mary Lodge & Resort and Grouse Mountain Lodge, both in their second year as part of the Travel & Recreation Group and renovated as part of the Companys Refresh-Build-Buy strategy, also increased revenue over the 2011 period. Additionally, rooms that were under renovation at the Many Glacier Hotel in 2011 provided a full revenue contribution in the third quarter of 2012.
Revenues for the quarter were also favorably impacted by increased passenger volumes at the Travel & Recreation Groups attractions. As compared to the third quarter of 2011, passenger volumes increased by 8.4 percent.
During 2011, approximately 70 percent of revenues and 86 percent of segment operating income generated in the Travel & Recreation Group were derived through its Canadian operations. These operations are largely affected by foreign customer visitation and, accordingly, increases in the value of the Canadian dollar as compared to other currencies could adversely affect customer volumes, revenues and segment operating income for the Travel & Recreation Group. Additionally, the Travel & Recreation Group is affected by consumer discretionary spending on tourism activities.
Management anticipates that foreign currency exchange rate variances versus 2011 will have an unfavorable impact on Travel & Recreation Group 2012 full year revenues and segment operating income of approximately $1.9 million and $750,000, respectively. Management also anticipates the four acquisitions completed by Viad since the beginning of 2011 will generate approximately $23 million in revenues in 2012 with an average Adjusted EBITDA margin (defined as Adjusted EBITDA divided by revenues) of more than 30 percent. By leveraging economies of scale and scope and repositioning the acquired assets for higher-returns, management expects to grow this revenue base at a high single-digit compound annual growth rate from 2012 to 2015, with expanding Adjusted EBITDA margins over that time period.
Glacier Park operates the concession portion of its business under a concession contract with the U.S. National Park Service (the Park Service) for Glacier National Park. Glacier Parks original 25-year concession contract with the Park Service that was to expire on December 31, 2005, has been extended for seven one-year periods and now expires on December 31, 2012. The Park Service, in its sole discretion, may continue extending Glacier Parks concession contract in one-year increments beyond 2012. Glacier Park expects to receive another one-year extension through 2013. In connection with the expiration of the contract, Glacier Park will have the opportunity to bid on a new concession contract. If Glacier Park does secure a new contract, possible terms would be for 10, 15 or 20 years. Glacier Park generated approximately 45 percent of its 2011 revenue through its concession contract for services provided within Glacier National Park. If a new concessionaire is selected by the Park Service, Glacier Parks remaining business would consist of its operations at Waterton Lakes National Park, Alberta, Canada; East Glacier, Montana; Whitefish, Montana and St. Mary, Montana. In such a circumstance, Glacier Park would be entitled to an amount equal to its possessory interest of $25 million, which generally means the value of the structures acquired or constructed, fixtures installed and improvements made to the concession property at Glacier National Park during the term of the concession contract. Glacier Park would also be entitled to the value of personal property located within the in-park concession business. Glacier Park owns Glacier Park Lodge in East Glacier, Montana; Grouse Mountain Lodge in Whitefish, Montana and St. Mary Lodge & Resort in St. Mary, Montana. Glacier Park also owns the Prince of Wales Hotel in Waterton Lakes National Park, which is operated under a 42-year ground lease with the Canadian government running through January 31, 2052. Glacier Park generated 19 percent of Travel & Recreation Groups full year 2011 segment operating income.
Income Taxes. The effective tax rate in the third quarter of 2012 was 32.9 percent, as compared to 18.6 percent in the comparable period in 2011. The relatively low effective rate in 2011, as compared to the statutory rates, was primarily due to the favorable resolution of tax matters and the realization of certain foreign tax credits.
Comparison of First Nine Months of 2012 to the First Nine Months of 2011
Revenues for the first nine months of 2012 increased 10.4 percent to $822.7 million from $745.0 million during the first nine months of 2011. Viads income before income taxes was $40.2 million, as compared to $25.2 million in 2011. These increases were primarily due to increased revenues from the Marketing & Events Group resulting from positive show rotation revenues of $11 million, U.S. base same-show revenue increases and increased hospitality and attractions revenues in the Travel & Recreation Group. Restructuring charges in the first nine months of 2012 were $3.5 million, as compared to $1.6 million in the first nine months of 2011, both primarily related to facility consolidations and the elimination of certain positions in the Marketing & Events Group.
Net income attributable to Viad for the first nine months of 2012 was $27.1 million, or $1.34 per diluted share, as compared to $15.5 million, or $0.76 per diluted share, during the first nine months of 2011. These results include income from discontinued operations of $639,000, or $0.03 per diluted share, in 2012 related to the sale of land associated with previously sold operations.
Page 24
During the first nine months of 2012, foreign exchange rate variances had an unfavorable impact on revenues and segment operating income of $7.5 million and $843,000, respectively, as compared to the first nine months of 2011. Viad conducts its foreign operations primarily in Canada, the United Kingdom, Germany and to a lesser extent in certain other countries. The following table summarizes the effect of foreign exchange rate variances on revenues and segment operating results from Viads significant international operations for the first nine months of the year:
Revenues | Segment Operating Results | |||||||||||||||||||||||
Weighted-Average | Effect of Rate | Weighted-Average | Effect of Rate | |||||||||||||||||||||
Exchange Rates | Variance | Exchange Rates | Variance | |||||||||||||||||||||
2012 | 2011 | (thousands) | 2012 | 2011 | (thousands) | |||||||||||||||||||
Marketing & Events Group: |
||||||||||||||||||||||||
Canada |
$ | 1.00 | $ | 1.03 | $ | (1,245 | ) | $ | 1.00 | $ | 1.02 | $ | 10 | |||||||||||
United Kingdom |
$ | 1.59 | $ | 1.62 | $ | (2,534 | ) | $ | 1.60 | $ | 1.61 | $ | (67 | ) | ||||||||||
Germany |
$ | 1.29 | $ | 1.42 | $ | (1,495 | ) | $ | 1.28 | $ | 1.42 | $ | (91 | ) | ||||||||||
Travel & Recreation Group: |
||||||||||||||||||||||||
Canada |
$ | 1.00 | $ | 1.03 | $ | (2,191 | ) | $ | 1.00 | $ | 1.03 | $ | (695 | ) |
Accordingly, Viads nine-month results were impacted by the strengthening of the U.S. dollar relative to the Canadian dollar, the British pound and the Euro. Future changes in the exchange rates may adversely impact overall expected profitability and historical period-to-period comparisons when operating results are translated into U.S. dollars.
Marketing & Events Group. Revenues for the Marketing & Events U.S. segment were $540.7 million for the first nine months of 2012, an increase of 8.4 percent from $498.7 million in 2011. Segment operating income was $12.2 million in the first nine months of 2012, as compared to $1.1 million in 2011. These increases were primarily due to positive show rotation revenues of approximately $16 million, in addition to U.S. base same-show revenue increases of 8.1 percent. Base same-shows represented approximately 43 percent of revenues for the first nine months of 2012 for the Marketing & Events U.S. segment.
The Company is continuing to execute against a number of margin improvement initiatives designed to more effectively manage labor costs across the Marketing & Events Group and to reduce the physical footprint and the overhead associated with the U.S. warehousing operation. As it relates to labor costs, the focus is on driving productivity gains through rigorous and strategic pre-show planning on the highest opportunity events. The benefits of such measures are shown by a 60 basis point improvement in the variable labor-to-revenue ratio on a U.S. base same-show basis. Due to cost saving efforts relating to facility efficiencies, the Company has recognized a U.S. facility cost savings improvement of approximately $1.4 million for the first nine months of 2012, as compared to the first nine months of 2011. Marketing & Events U.S. facility costs for the full year of 2012 are anticipated to be approximately $1.5 million lower, as compared to 2011.
Revenues for the Marketing & Events International segment were $180.2 million for the first nine months of 2012, up 13.0 percent from $159.4 million in 2011. Segment operating income was $9.6 million in the first nine months of 2012, as compared to $7.3 million in 2011. As discussed above, results in this segment were impacted by exchange rates during the first nine months of 2012 resulting in decreases of $5.3 million and $148,000 in revenues and segment operating income, respectively, as compared to 2011. Excluding exchange rate variances, revenues for the first nine months of 2012 increased by $26.0 million, or 16.3 percent, and segment operating income increased by $2.5 million, as compared to 2011. These increases were primarily due to services provided for the 2012 London Summer Olympics and Paralympic Games, as well as increased demand and new show wins, partially offset by negative show rotation revenues of $5 million.
Travel & Recreation Group. Revenues from the Travel & Recreation Group segment were $113.4 million for the first nine months of 2012, an increase of 20.4 percent, as compared to 2011 revenues of $94.2 million. Segment operating income was $28.3 million, as compared to $24.1 million in 2011. As discussed above, results in this segment were impacted by exchange rate variances during the first nine months of 2012 resulting in decreases of $2.2 million and $695,000 in revenues and segment operating income, respectively, as compared to 2011. Excluding exchange rate variances, revenues for the first nine months of 2012 increased by $21.4 million, or 22.7 percent, and segment operating income increased by $4.9 million. In addition to increased revenues, as discussed below, operating results also reflect higher selling, general and administrative expenses, including increased performance-based incentives, as well as costs related to additional resources to support the Companys growth strategy of Refresh-Build-Buy.
Page 25
The following table provides Travel & Recreation Group revenues by line of business, as well as key performance indicators, for the first nine months of the year:
Nine months ended September 30, | ||||||||||||||||
2012 | 2011 | Change | ||||||||||||||
(in thousands, except key performance indicators) | ||||||||||||||||
Revenues: |
||||||||||||||||
Hospitality |
$ | 48,800 | $ | 35,702 | $ | 13,098 | 36.7 | % | ||||||||
Attractions |
34,843 | 31,352 | 3,491 | 11.1 | % | |||||||||||
Package tours |
17,495 | 16,458 | 1,037 | 6.3 | % | |||||||||||
Transportation |
14,464 | 12,973 | 1,491 | 11.5 | % | |||||||||||
Intra-segment eliminations & other |
(2,212 | ) | (2,296 | ) | 84 | 3.7 | % | |||||||||
|
|
|
|
|
|
|||||||||||
Total |
$ | 113,390 | $ | 94,189 | $ | 19,201 | 20.4 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Key Performance Indicators: |
||||||||||||||||
Room nights available (Hospitality) 1 |
221,478 | 163,102 | 58,376 | 35.8 | % | |||||||||||
RevPAR (Hospitality) 2 |
$ | 138 | $ | 133 | $ | 5 | 3.8 | % | ||||||||
Passengers (Attractions) |
877,161 | 796,032 | 81,129 | 10.2 | % | |||||||||||
Revenue per passenger (Attractions) 3 |
$ | 43 | $ | 42 | $ | 1 | 2.4 | % |
1 | Excludes rooms closed for renovation at Many Glacier Hotel during 2011. |
2 | Calculated as revenues from room sales divided by the number of room nights available during the period. Amounts shown represent simple average of RevPAR for all Travel & Recreation Group hospitality properties. |
3 | Calculated as total attractions revenues divided by the number of passengers during the period. Amounts shown represent simple average of revenue per passenger at all Travel & Recreation Group attractions. |
The revenue growth reflects higher revenues from our hospitality properties, which benefitted from the initial peak season contributions from the recently acquired Alaska Denali Travel and the Banff International Hotel. St. Mary Lodge & Resort and Grouse Mountain Lodge, both in their second year as part of the Travel & Recreation Group, contributed to the increase in revenues. Additionally, rooms that were under renovation at the Many Glacier Hotel in 2011 provided a full revenue contribution in the first nine months of 2012.
Revenues were also favorably impacted by increased passenger volumes at Travel & Recreation Groups attractions. As compared to the first nine months of 2011, passenger volumes increased by 10.2 percent.
Corporate Activities. Corporate activities totaled $6.0 million in the first nine months of 2012, as compared to $5.2 million in the 2011 period. The increase was primarily due to costs related to the amendment and restatement of the Companys shareholder rights plan and higher legal costs related to employee benefits associated with previously divested operations.
Restructuring Charges. Viad recorded restructuring charges of $3.5 million in the first nine months of 2012, as compared to $1.6 million in the 2011 period. The charges primarily related to reorganization activities within the Marketing & Events Group, comprised of facility consolidations as well as the elimination of certain positions.
Income Taxes. The effective tax rate in the first nine months of 2012 was 32.6 percent, as compared to 35.8 percent in the comparable period in 2011. The relatively lower rate during the first nine months of 2012 was primarily due to earnings taxed at lower rates in foreign jurisdictions.
Liquidity and Capital Resources:
Cash and cash equivalents were $124.2 million as of September 30, 2012, as compared to $100.4 million as of December 31, 2011, with the increase primarily due to an increase in cash flow from operations, partially offset by the acquisition of the Banff International Hotel and capital expenditures. During the first nine months of 2012, the Company generated net cash flows from operating activities of $68.8 million primarily driven by operating results and changes in working capital. Management believes that Viads existing sources of liquidity will be sufficient to fund operations and capital commitments for at least the next 12 months.
As of September 30, 2012, the Company had $58.8 million of its cash and cash equivalents held outside of the United States. Of the total amount, $51.0 million was held in Canada, $4.2 million in the United Kingdom, $2.4 million in Germany and $1.2 million in the United Arab Emirates. There were certain historical earnings related to the Companys Canadian operations which, if repatriated to the United States, would result in incremental income tax expense. The incremental tax liability as of September 30, 2012 that would result assuming all Canadian cash balances were repatriated to the United States would be approximately $720,000.
Page 26
Cash Flows
A summary of cash flow information is provided below:
Nine months ended September 30, | ||||||||
2012 | 2011 | |||||||
(in thousands) | ||||||||
Cash and cash equivalents, beginning of year |
$ | 100,376 | $ | 145,841 | ||||
Net cash provided by operating activities |
68,806 | 35,068 | ||||||
Net cash used in investing activities |
(42,223 | ) | (58,041 | ) | ||||
Net cash used in financing activities |
(5,416 | ) | (14,993 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
2,686 | (3,322 | ) | |||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 124,229 | $ | 104,553 | ||||
|
|
|
|
Operating Activities
Cash flows from operations for the first nine months of 2012 totaled $68.8 million, as compared to $35.1 million for the first nine months of 2011, with the increase due primarily to higher net income and changes in working capital.
Investing Activities
Cash used in investing activities for the first nine months of 2012 totaled $42.2 million, as compared to $58.0 million for the first nine months of 2011. This decrease was primarily due to less cash used for acquisitions during the first nine months of 2012.
On March 7, 2012, Viad completed the acquisition of the Banff International Hotel and related assets for $23.6 million in cash. On January 5, 2011, Viad completed the acquisition of Grouse Mountain Lodge for $10.5 million in cash. On June 29, 2011, Viad completed the acquisition of St. Mary Lodge & Resort for $15.3 million in cash. On September 16, 2011, Viad completed the acquisition of Denali Backcountry Lodge and Denali Cabins for $15.3 million in cash. Capital expenditures for the first nine months of 2012 totaled $19.9 million and primarily related to leasehold improvements and the purchase of rental inventory at the Marketing & Events U.S. segment as well as building and other improvements at the Travel & Recreation Group. For the first nine months of 2011, capital expenditures totaled $17.3 million and primarily related to the purchase of rental inventory, equipment and computer hardware primarily at the Marketing & Events U.S. segment. In 2012, management anticipates spending an estimated $12 million on the development of the Glacier Discovery Walk, a 1,312-foot guided interpretive walkway with a 98-foot glass-floored observation area overlooking the Sunwapta Valley at the Tangle Ridge Viewpoint in Jasper National Park, Alberta, Canada. Viad has incurred $7.6 million in capital expenditures relating to Glacier Discovery Walk as of September 30, 2012.
Financing Activities
Cash used in financing activities for the first nine months of 2012 totaled $5.4 million, as compared to $15.0 million for the first nine months of 2011. This decrease was primarily due to lower debt repayments, debt issuance costs and common stock repurchases.
Viads total debt as of September 30, 2012 was $2.3 million, as compared to $3.2 million as of December 31, 2011. The debt-to-capital ratio was 0.005 to 1 as of September 30, 2012, as compared to 0.008 to 1 as of December 31, 2011. Capital is defined as total debt and capital lease obligations plus total stockholders equity.
In May 2011, Viad entered into an amended and restated secured revolving credit agreement (the Credit Facility). The Credit Facility provides for a $130 million revolving line of credit and may be increased up to an additional $50 million under certain circumstances. The Credit Facility expires on May 18, 2016 and borrowings are to be used for general corporate purposes (including permitted acquisitions) and to support up to $50 million of letters of credit. The lenders have a first perfected security interest in all of the personal property of Viad and GES, including 65 percent of the capital stock of top-tier foreign subsidiaries. In April 2011, Viad paid off its outstanding borrowing under the previous credit facility of $4.2 million. As of September 30, 2012, Viad had $125.5 million of capacity remaining under the Credit Facility reflecting issued letters of credit of $4.5 million.
Borrowings under the Credit Facility (of which GES is a guarantor) are indexed to the prime rate or the London Interbank Offered Rate, plus appropriate spreads tied to Viads leverage ratio. Commitment fees and letters of credit fees are also tied to Viads leverage ratio. The fees on the unused portion of the Credit Facility are currently 0.35 percent annually.
Page 27
Viads financial covenants include a fixed-charge coverage ratio of not less than 2.25 to 1 (2.50 to 1 after the fiscal quarter ended September 30, 2012) and a leverage ratio (defined as total debt to Adjusted EBITDA) of not greater than 2.50 to 1. Additionally, Viad must maintain a consolidated minimum cash and cash equivalents balance of $50 million. As of September 30, 2012, the fixed-charge coverage and leverage ratios were 4.01 to 1 and 0.21 to 1, respectively. The terms of the Credit Facility allow Viad to pay up to $10 million in dividends in the aggregate in any calendar year and also allow the Company to purchase up to $10 million in any calendar year of the Companys common stock. Significant other covenants include limitations on: investments, additional indebtedness, sales/leases of assets, acquisitions, consolidations or mergers and liens on property. As of September 30, 2012, Viad was in compliance with all covenants.
As of September 30, 2012, Viad had certain obligations under guarantees to third parties on behalf of its subsidiaries. These guarantees are not subject to liability recognition in the consolidated financial statements and relate to leased facilities entered into by Viads subsidiary operations. The Company would generally be required to make payments to the respective third parties under these guarantees in the event that the related subsidiary could not meet its own payment obligations. The maximum potential amount of future payments that Viad would be required to make under all guarantees existing as of September 30, 2012 would be $23.0 million. These guarantees relate to leased facilities expiring through October 2017. There are no recourse provisions that would enable Viad to recover from third parties any payments made under the guarantees. Furthermore, there are no collateral or similar arrangements whereby Viad could recover payments.
Viad has announced its intent to repurchase shares of the Companys common stock from time to time at prevailing market prices. No shares were repurchased during the first nine months of 2012. During the first nine months of 2011, Viad repurchased 250,760 shares for $4.6 million. As of September 30, 2012, 53,621 shares remain available for repurchase under the announced authorization. Additionally, during the first nine months of 2012 and 2011, the Company repurchased 53,019 shares for $1.0 million and 28,627 shares for $679,000, respectively, related to tax withholding requirements on share-based awards.
In August 2012, Viads Board of Directors approved a 150 percent increase in the quarterly dividend from $0.04 per share to $0.10 per share. The dividend was paid on October 1, 2012 to stockholders of record on September 7, 2012. Viad has accrued dividends of $2.0 million as of September 30, 2012. During the first nine months of 2012, the Company paid dividends on common stock of $2.4 million.
Litigation, Claims, Contingencies and Other
Viad and certain of its subsidiaries are plaintiffs or defendants to various actions, proceedings and pending claims, some of which involve, or may involve, compensatory, punitive or other damages. Litigation is subject to many uncertainties and it is possible that some of the legal actions, proceedings or claims could be decided against Viad. Although the amount of liability as of September 30, 2012 with respect to certain of these matters is not ascertainable, Viad believes that any resulting liability, after taking into consideration amounts already provided for, including insurance coverage, will not have a material impact on Viads business, financial position or results of operations.
Viad is subject to various U.S. federal, state and foreign laws and regulations governing the prevention of pollution and the protection of the environment in the jurisdictions in which Viad has or had operations. If the Company has failed to comply with these environmental laws and regulations, civil and criminal penalties could be imposed and Viad could become subject to regulatory enforcement actions in the form of injunctions and cease and desist orders. As is the case with many companies, Viad also faces exposure to actual or potential claims and lawsuits involving environmental matters relating to its past operations. Although it is a party to certain environmental disputes, Viad believes that any resulting liabilities, after taking into consideration amounts already provided for, including insurance coverage, will not have a material effect on the Companys financial position, results of operations or liquidity. As of September 30, 2012, there was a remaining environmental remediation liability of $5.4 million related to previously sold operations of which $584,000 was included in the consolidated balance sheets under the caption Other current liabilities and $4.8 million under the caption Other deferred items and liabilities.
Viads businesses contribute to various multi-employer pension plans based on obligations arising under collective-bargaining agreements covering its union-represented employees. Based upon the information available to Viad from plan administrators, management believes that several of these multi-employer plans are underfunded. The Pension Protection Act of 2006 requires pension plans underfunded at certain levels to reduce, over defined time periods, the underfunded status. In addition, under current laws, the termination of a plan, or a voluntary withdrawal from a plan by Viad, or a shrinking contribution base to a plan as a result of the insolvency or withdrawal of other contributing employers to such plan, would require Viad to make payments to such plan for its proportionate share of the plans unfunded vested liabilities. As of September 30, 2012, the amount of additional funding, if any, that Viad would be required to make related to multi-employer pension plans is not ascertainable.
Page 28
Off-Balance Sheet Arrangements:
Viad does not have any off-balance sheet arrangements with unconsolidated special-purpose or other entities that would materially affect the Companys financial position, results of operations, liquidity or capital resources. Furthermore, Viad does not have any relationships with special-purpose or other entities that provide off-balance sheet financing; liquidity, market risk or credit risk support; or engage in leasing or other services that expose the Company to liability or risks of loss that are not reflected in Viads consolidated financial statements.
Critical Accounting Policies and Estimates:
The preparation of financial statements in conformity with GAAP requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and related disclosures of contingent assets and liabilities in the consolidated financial statements. The SEC has defined a companys most critical accounting policies as those that are most important to the portrayal of a companys financial position and results of operations, and that require a company to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain. Based on these criteria, Viad has identified and discussed with its audit committee the following critical accounting policies and estimates pertaining to Viad, and the methodology and disclosures related to those estimates:
Goodwill Goodwill is not amortized, but tested for impairment at the reporting unit level on an annual basis on October 31 of each year. Goodwill is also tested for impairment between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of a reporting unit below its carrying amount. Viads reporting units are defined, and goodwill is tested, at either an operating segment level, or at the component level of an operating segment, depending on various factors including the internal reporting structure of the operating segment, the level of integration among components, the sharing of assets among components, and the benefits and likely recoverability of goodwill by the components operations.
As of September 30, 2012, Viad had total goodwill of $138.3 million consisting of $85.7 million related to the Marketing & Events Group and $52.6 million related to the Travel & Recreation Group. Within the Marketing & Events Group, goodwill of $62.7 million relates to the Marketing & Events U.S. segment and $23.0 million relates to the Marketing & Events International segment. For impairment testing purposes, the goodwill related to the Marketing & Events U.S. segment is assigned to and tested at the operating segment level, which represents all domestic operations of GES. Furthermore, the goodwill related to the Marketing & Events International segment is assigned to and tested at the component level within the segments geographical operations. As of September 30, 2012, the amount of goodwill assigned to the reporting units in the United Kingdom and Canada was $13.8 million and $9.2 million, respectively. Also, as of September 30, 2012, the Brewster, Glacier Park and Alaska Denali Travel operating segments (within the Travel & Recreation Group) had goodwill of $44.9 million, $4.5 million and $3.2 million, respectively. Brewster, Glacier Park and Alaska Denali Travel are considered reporting units for goodwill impairment testing purposes.
Viad uses a discounted expected future cash flow methodology (income approach) in order to estimate the fair value of its reporting units for purposes of goodwill impairment testing. The estimates and assumptions regarding expected future cash flows, discount rates and terminal values require considerable judgment and are based on market conditions, financial forecasts, industry trends and historical experience.
The most critical assumptions and estimates in determining the estimated fair value of its reporting units relate to the amounts and timing of expected future cash flows for each reporting unit and the reporting unit cost of capital (discount rate) applied to those cash flows. Furthermore, the assumed reporting unit cost of capital rates (discount rates) are estimated using a build-up method based on the perceived risk associated with the cash flows pertaining to the specific reporting unit. In order to assess the reasonableness of its fair value estimates, the Company performs a reconciliation of the aggregate fair values of its reporting units to Viads market capitalization.
As noted above, the estimates and assumptions regarding expected future cash flows, discount rates and terminal values require considerable judgment and are based on market conditions, financial forecasts, industry trends and historical experience. These estimates, however, have inherent uncertainties and different assumptions could lead to materially different results. As of September 30, 2012, Viad had aggregate goodwill of $138.3 million recorded in the consolidated balance sheets. Furthermore, as a result of the Companys most recent impairment analysis performed in the fourth quarter of 2011, the excess of the estimated fair values over the carrying values (expressed as a percentage of the carrying amounts) under step one of the impairment test were 89 percent, 43 percent and 30 percent for each of the Marketing & Events Group reporting units in the United States, the United Kingdom and Canada, respectively. For the Brewster and Glacier Park reporting units, the excess of the estimated fair value over the carrying value was 44 percent and 48 percent, respectively, as of the most recent impairment test. Significant reductions in the Companys expected future revenues, operating income or cash flow forecasts and projections, or an increase in reporting unit cost of capital, could trigger additional goodwill impairment testing, which may result in impairment charges. Furthermore, management continues to monitor the market capitalization of the Company as ongoing declines in market capitalization could be indicative of possible goodwill impairment.
Page 29
Income taxes Viad is required to estimate and record provisions for income taxes in each of the jurisdictions in which the Company operates. Accordingly, the Company must estimate its actual current income tax liability, and assess temporary differences arising from the treatment of items for tax purposes as compared to the treatment for accounting purposes. These differences result in deferred tax assets and liabilities which are included in Viads consolidated balance sheets. The Company must assess the likelihood that deferred tax assets will be recovered from future taxable income and to the extent that recovery is not likely, a valuation allowance must be established. The Company uses significant judgment in forming a conclusion regarding the recoverability of its deferred tax assets and evaluates the available positive and negative evidence to determine whether it is more-likely-than-not that its deferred tax assets will be realized in the future. As of September 30, 2012 and December 31, 2011, Viad had gross deferred tax assets of $75.1 million and $70.7 million, respectively. These deferred tax assets reflect the expected future tax benefits to be realized upon reversal of deductible temporary differences, and the utilization of net operating loss and tax credit carryforwards.
The Company considered all available positive and negative evidence regarding the future recoverability of its deferred tax assets, including the Companys recent operating history and projected taxable income, taxpaying history and future reversals of deferred tax liabilities. Furthermore, Viad also considered the fact that goodwill impairment charges are not tax deductible and thus did not contribute to tax losses. As of September 30, 2012 and December 31, 2011, Viad had a valuation allowance of $404,000 and $356,000, respectively, related to certain state and foreign deferred tax assets. With respect to all other deferred tax assets, management believes that recovery from future taxable income is more-likely-than-not.
As noted above, Viad uses considerable judgment in forming a conclusion regarding the recoverability of its deferred tax assets. As a result, there are inherent uncertainties regarding the ultimate realization of these assets, which is primarily dependent upon Viads ability to generate sufficient taxable income in future periods. In future periods, it is reasonably possible that the relative weight of positive and negative evidence regarding the recoverability of Viads deferred tax assets may change, which could result in a material increase in the Companys valuation allowance. If such an increase in the valuation allowance were to occur, it would result in increased income tax expense in the period the assessment was made.
Insurance liabilities Viad is self-insured up to certain limits for workers compensation, automobile, product and general liability and property loss claims. The aggregate amount of insurance liabilities related to Viads continuing operations was $21.1 million as of September 30, 2012. Of this total, $13.6 million related to workers compensation liabilities and the remaining $7.5 million related to general/auto liability claims. Viad has also retained and provided for certain insurance liabilities in conjunction with previously sold businesses totaling $5.6 million as of September 30, 2012, primarily related to workers compensation liabilities. Provisions for losses for claims incurred, including estimated claims incurred but not yet reported, are made based on Viads historical experience, claims frequency and other factors. A change in the assumptions used could result in an adjustment to recorded liabilities. Viad has purchased insurance for amounts in excess of the self-insured levels, which generally range from $200,000 to $500,000 on a per claim basis. Viad does not maintain a self-insured retention pool fund as claims are paid from current cash resources at the time of settlement. Viads net cash payments in connection with these insurance liabilities were $3.8 million and $6.0 million for the first nine months of 2012 and 2011, respectively.
Pension and postretirement benefits Viads pension plans use traditional defined benefit formulas based on years of service and final average compensation. Funding policies provide that payments to defined benefit pension trusts shall be at least equal to the minimum funding required by applicable regulations. The Company presently anticipates contributing $2.0 million to its funded pension plans and $955,000 to its unfunded pension plans in 2012, of which the Company has contributed $1.5 million and $703,000 during the first nine months of 2012, respectively.
Viad and certain of its subsidiaries have defined benefit postretirement plans that provide medical and life insurance for certain eligible employees, retirees and dependents. The related postretirement benefit liabilities are recognized over the period that services are provided by employees. In addition, Viad retained the obligations for these benefits for retirees of certain sold businesses. While the plans have no funding requirements, Viad expects to contribute $450,000 to the plans in 2012, of which the Company has contributed $233,000 during the first nine months of 2012. The assumed health care cost trend rate used in measuring the December 31, 2011 accumulated postretirement benefit obligation was nine percent, declining one-half percent each year to the ultimate rate of five percent by the year 2019 and remaining at that level thereafter.
Page 30
A one-percentage-point increase in the assumed health care cost trend rate for each year would increase the accumulated postretirement benefit obligation as of December 31, 2011 by approximately $1.7 million and the total of service and interest cost components by approximately $112,000. A one-percentage-point decrease in the assumed health care cost trend rate for each year would decrease the accumulated postretirement benefit obligation as of December 31, 2011 by approximately $1.5 million and the total of service and interest cost components by approximately $93,000.
The weighted-average assumptions used to determine the pension and postretirement benefit obligations as of December 31, 2011 were as follows:
Domestic Plans | ||||||||||||||||
Funded Plans | Unfunded Plans | Postretirement Benefit Plans |
Foreign Plans | |||||||||||||
Discount rate |
4.92 | % | 4.75 | % | 4.70 | % | 4.60 | % |
The weighted-average assumptions used to determine the 2011 net periodic benefit cost were as follows:
Domestic Plans | ||||||||||||||||
Funded Plans | Unfunded Plans | Postretirement Benefit Plans |
Foreign Plans | |||||||||||||
Discount rate |
5.45 | % | 5.10 | % | 5.10 | % | 5.10 | % | ||||||||
Expected return on plan assets |
6.35 | % | N/A | 6.10 | % | 5.50 | % |
The discount rates used in determining future pension and postretirement benefit obligations are based on rates determined by actuarial analysis and management review, and reflect the estimated rates of return on a high-quality, hypothetical bond portfolio whose cash flows match the timing and amounts of expected benefit payments.
Share-based compensation The fair values of restricted stock and performance-based restricted stock awards are based on Viads stock price on the date of grant. Liability-based awards are recorded at estimated fair value, based on the number of units expected to vest and the level of achievement of predefined performance goals (where applicable) and are remeasured on each balance sheet date based on Viads stock price until the time of settlement. Viad uses the Black-Scholes option pricing model for purposes of determining the fair value of each stock option grant for which key assumptions are necessary. These assumptions include Viads expected stock price volatility, the expected period of time the stock option will remain outstanding, the expected dividend yield on Viad common stock and the risk-free interest rate. Changes in the assumptions could result in different estimates of the fair value of stock option grants and consequently impact Viads results of operations.
Impact of Recent Accounting Pronouncements:
For a description of recently issued accounting pronouncements, including the expected dates of adoption and estimated effects, if any, on Viads consolidated financial statements, see Note 19 of notes to consolidated financial statements.
Forward-Looking Statements:
As provided by the safe harbor provision under the Private Securities Litigation Reform Act of 1995, Viad cautions readers that, in addition to historical information contained herein, this quarterly report includes certain information, assumptions and discussions that may constitute forward-looking statements. These forward-looking statements are not historical facts, but reflect current estimates, projections, expectations, or trends concerning future growth, operating cash flows, availability of short-term borrowings, consumer demand, new or renewal business, investment policies, productivity improvements, ongoing cost reduction efforts, efficiency, competitiveness, legal expenses, tax rates and other tax matters, foreign exchange rates and the realization of restructuring cost savings. Actual results could differ materially from those discussed in the forward-looking statements. Viads businesses can be affected by a host of risks and uncertainties. Among other things, natural disasters, gains and losses of customers, consumer demand patterns, labor relations, purchasing decisions related to customer demand for exhibition and event services, existing and new competition, industry alliances, consolidation and growth patterns within the industries in which Viad competes, acquisitions, capital allocations, adverse developments in liabilities associated with discontinued operations and any deterioration in the economy, may individually or in combination impact future results. In addition to factors mentioned elsewhere, economic, competitive, governmental, technological, capital marketplace and other factors, including terrorist activities or war, a pandemic health crisis and international conditions, could affect the forward-looking statements in this quarterly report. Additional information concerning business and other risk factors that could cause actual results to materially differ from those in the forward looking statements are discussed in Risk Factors in the risk factors sections included in Viads 2011 Annual Report.
Page 31
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
Viads market risk exposures relate to fluctuations in foreign exchange rates, interest rates and certain commodity prices. Foreign exchange risk is the risk that fluctuating exchange rates will adversely affect Viads financial condition or results of operations. Interest rate risk is the risk that changing interest rates will adversely affect the earnings of Viad. Commodity risk is the risk that changing prices will adversely affect results of operations.
Viad conducts its foreign operations primarily in Canada, the United Kingdom, Germany and to a lesser extent in certain other countries. The functional currency of Viads foreign subsidiaries is their local currency. Accordingly, for purposes of consolidation, Viad translates the assets and liabilities of its foreign subsidiaries into U.S. dollars at the foreign exchange rates in effect at the balance sheet date. The unrealized gains or losses resulting from the translation of these foreign denominated assets and liabilities are included as a component of accumulated other comprehensive income in Viads consolidated balance sheets. As a result, significant fluctuations in foreign exchange rates relative to the U.S. dollar may result in material changes to Viads net equity position reported in its consolidated balance sheets. Viad does not currently hedge its equity risk arising from the translation of foreign denominated assets and liabilities. Viad had cumulative unrealized foreign currency translation gains recorded in stockholders equity of $41.9 million and $34.6 million as of September 30, 2012 and December 31, 2011, respectively. During the three and nine months ended September 30, 2012, unrealized foreign currency translation gains of $6.2 million and $7.2 million, respectively, were recorded in other comprehensive income.
In addition, for purposes of consolidation, the revenues, expenses, gains and losses related to Viads foreign operations are translated into U.S. dollars at the average foreign exchange rates for the period. As a result, Viads consolidated results of operations are exposed to fluctuations in foreign exchange rates as the operating results of its foreign operations, when translated, may vary from period-to-period, even when the functional currency amounts have not changed. Such fluctuations may adversely impact overall expected profitability and historical period-to-period comparisons. Viad does not currently hedge its net earnings exposure arising from the translation of its foreign operating results. As noted above, Viad conducts its foreign operations primarily in Canada, United Kingdom, Germany and to a lesser extent in certain other countries.
The following table summarizes the effect of foreign exchange rate variances on segment operating results for the third quarter:
Weighted-Average Exchange Rates |
Effect of Rate Variance |
|||||||||||
2012 | 2011 | (thousands) | ||||||||||
Canadian Operations: |
||||||||||||
Marketing & Events Group |
$ | 1.00 | $ | 1.09 | $ | 105 | ||||||
Travel & Recreation Group |
$ | 1.00 | $ | 1.03 | $ | (451 | ) | |||||
United Kingdom Operations: |
||||||||||||
Marketing & Events Group |
$ | 1.59 | $ | 1.71 | $ | (12 | ) | |||||
German Operations: |
||||||||||||
Marketing & Events Group |
$ | 1.27 | $ | 1.57 | $ | (24 | ) |
Page 32
The following table summarizes the effect of foreign exchange rate variances on segment operating income for the first nine months of the year:
Weighted-Average Exchange Rates |
Effect of Rate Variance |
|||||||||||
2012 | 2011 | (thousands) | ||||||||||
Canadian Operations: |
||||||||||||
Marketing & Events Group |
$ | 1.00 | $ | 1.02 | $ | 10 | ||||||
Travel & Recreation Group |
$ | 1.00 | $ | 1.03 | $ | (695 | ) | |||||
United Kingdom Operations: |
||||||||||||
Marketing & Events Group |
$ | 1.60 | $ | 1.61 | $ | (67 | ) | |||||
German Operations: |
||||||||||||
Marketing & Events Group |
$ | 1.28 | $ | 1.42 | $ | (91 | ) |
As the Canadian, United Kingdom and German operations generated aggregate operating income for the third quarter of 2012, Viads segment operating income has been unfavorably impacted by $346,000, $12,000 and $24,000, respectively, from the weakening of the noted local currencies relative to the U.S. dollar, as compared to 2011. As the Canadian, United Kingdom and German operations generated aggregate operating income for the first nine months of 2012, Viads segment operating income has been unfavorably impacted by $685,000, $67,000 and $91,000, respectively, from the weakening of the noted local currencies relative to the U.S. dollar, as compared to 2011.
Viad is exposed to short-term interest rate risk on certain of its debt obligations. Viad currently does not use derivative financial instruments to hedge cash flows for such obligations. As of September 30, 2012, Viad did not have any variable rate debt outstanding.
Item 4. | Controls and Procedures. |
Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of Viad, the effectiveness of the design and operation of disclosure controls and procedures has been evaluated as of September 30, 2012, and, based on that evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that these disclosure controls and procedures are effective as of September 30, 2012. Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in such reports is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure.
There were no changes in the Companys internal control over financial reporting during the third quarter of 2012 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Page 33
PART IIOTHER INFORMATION
Item 1A. | Risk Factors. |
In addition to the other information set forth in this report, careful consideration should be given to the factors discussed in Item 1A. Risk Factors of Part I and Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in Part II of Viads Annual Report on Form 10-K for the year ended December 31, 2011, as well as the updated risk factor discussed in Item 1A. Risk Factors of Part II of Viads Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, which could materially affect the Companys business, financial condition and/or future results.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
Set forth below is a table showing the total number of shares of Viad common stock repurchased during the third quarter of 2012 by Viad from employees and former employees surrendering previously owned Viad common stock (outstanding shares) to pay the taxes in connection with the vesting of share-based awards. The table also reflects that no shares of Viad common stock were repurchased by Viad on the open market as part of a repurchase program.
ISSUER PURCHASES OF EQUITY SECURITIES
Period |
Total Number of Shares Purchased (#) |
Average Price Paid Per Share ($) |
Shares Purchased as Part of Publicly Announced Plans or Programs |
Maximum Number (or Approximate Dollar Value ) of Shares that May Yet Be Purchased Under the Plans or Programs (1) |
||||||||||||
July 2012 |
2,125 | 17.35 | | 53,621 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
2,125 | 17.35 | | 53,621 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Viad has announced its intent to repurchase shares of the Companys common stock from time to time at prevailing market prices. No shares were repurchased during the third quarter of 2012. The authorization of the Board of Directors does not have an expiration date. |
Page 34
Item 6. | Exhibits. |
Exhibit No. 31.1 | Certification of Chief Executive Officer of Viad Corp pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
Exhibit No. 31.2 | Certification of Chief Financial Officer of Viad Corp pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* | |
Exhibit No. 32.1 | Certification of Chief Executive Officer of Viad Corp pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* | |
Exhibit No. 32.2 | Certification of Chief Financial Officer of Viad Corp pursuant to Section 906 of the Sarbanes-Oxley Act of 2002* | |
Exhibit No. 101.INS | XBRL Instance Document ** | |
Exhibit No. 101.SCH | XBRL Taxonomy Extension Schema Document ** | |
Exhibit No. 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document** | |
Exhibit No. 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document** | |
Exhibit No. 101.LAB | XBRL Taxonomy Extension Label Linkbase Document** | |
Exhibit No. 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document** |
* | Filed herewith. |
** | Furnished herewith. In accordance with Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and shall not be incorporated by reference into any registration statement or other document filed under Sections 11 or 12 of the Securities Act of 1933, as amended, except as expressly set forth by specific reference in such filings, and are not otherwise subject to liability under those sections. |
Page 35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
VIAD CORP | ||||||
(Registrant) | ||||||
November 8, 2012 |
By /s/ G. Michael Latta | |||||
(Date) | G. Michael Latta | |||||
Chief Accounting Officer - Controller | ||||||
(Chief Accounting Officer | ||||||
and Authorized Officer) |
Page 36