UNITED STATES
SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C. 20549
REPORT
OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange
Act of 1934
FEBRUARY 2, 2012
NOVO
NORDISK A/S
(Exact name of Registrant as specified in its charter)
Novo Allé
DK- 2880, Bagsvaerd
Denmark
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F
Form 20-F [X]
|
Form 40-F [ ]
|
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes [ ]
|
No [X]
|
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g-32(b):82-_____________________
Company Announcement
Financial statement for 2011
2 February 2012
Novo Nordisk increased
operating profit by 18% in 2011
Sales
growth of 9% driven by Victoza®,
NovoRapid® and Levemir®
| Sales increased by 11% in local currencies and by 9% in Danish kroner. | |
o | Sales of modern insulins increased by 11% (8% in Danish kroner). | |
o | Victoza® sales of DKK 5,991 million (growth of 159% in Danish kroner). | |
o | Sales of NovoSeven® increased by 7% (4% in Danish kroner). | |
o | Sales in North America increased by 18% (13% in Danish kroner). | |
o | Sales
in International Operations increased by 17% (12% in Danish kroner). |
|
| Gross
margin improved by 0.4 percentage point in local currencies, reflecting
a favourable product mix development. Measured in Danish kroner, the gross
margin increased by 0.2 percentage point to 81.0%. |
|
| Reported
operating profit increased by 18% to DKK 22,374 million. In local currencies,
operating profit increased by 22%. |
|
| Net
profit increased by 19% to DKK 17,097 million. Earnings per share (diluted)
increased by 22% to DKK 29.99. A dividend of DKK 14.00 per share is proposed
for approval at the Annual General Meeting - a 40% increase compared to
2010. |
|
| The
regulatory reviews for the new ultra-long-acting insulins Degludec andDegludecPlus
are on track. In the US, a regulatory action date of 29 July 2012 has
been issued by the FDA. In Europe, the regulatory review is also progressing
according to plan. |
|
| Novo
Nordisk has successfully completed the phase 3a programme for turoctocog
alfa, a recombinant FVIII for treatment of haemophilia A, and currently
expects to file for marketing authorisation in the second half of 2012. |
|
| Lars
Rebien Sørensen, Novo Nordisk's President and CEO, has accepted
a proposal by the Board of Directors to extend his contract by three years
with expiry in 2019. |
|
| For 2012, sales growth measured in local currencies is expected to be 7-11%, and operating profit growth measured in local currencies is expected to be around 10%. |
Lars Rebien Sørensen, president and CEO: 2011 has been a very positive year for Novo Nordisk, with Victoza®, NovoRapid® and Levemir® continuing to drive strong sales growth. In addition, we saw significant progress for our portfolio of clinical development projects which is very encouraging for the long-term outlook for Novo Nordisk.
Company Announcement no 7 / 2012 |
Page
1 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Contents
Page | ||
Consolidated financial statement 2011 | 3 | |
Performance versus long-term financial targets | 4 | |
Sales development | 5 | |
Development in costs and operating profit | 8 | |
Net financials and tax | 8 | |
Capital expenditure and free cash flow | 9 | |
Key developments in the fourth quarter of 2011 | 9 | |
Outlook 2012 | 10 | |
Long-term financial targets update | 11 | |
Research and development update | 12 | |
Consolidated social and environmental statement 2011 | 15 | |
Social and environmental performance in 2011 | 15 | |
Equity | 16 | |
Corporate governance | 17 | |
Legal update | 19 | |
Financial calendar | 19 | |
Conference call details | 19 | |
Forward-looking statement | 19 | |
Management statement | 21 | |
Contacts for further information | 22 | |
Appendices: | ||
Appendix 1: Quarterly numbers in DKK | 23 | |
Appendix 2: Income statement and statement of comprehensive income | 24 | |
Appendix 3: Balance sheet | 25 | |
Appendix 4: Statement of cash flows | 26 | |
Appendix 5: Statement of changes in equity | 27 | |
Appendix 6: Quarterly numbers in EUR / Supplementary information | 28 | |
Appendix 7: Key currencies assumptions / Supplementary information | 29 |
Company Announcement no 7 / 2012 |
Page
2 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Consolidated financial statement 2011
The Board of Directors and Executive Management have approved the audited Annual Report 2011 of Novo Nordisk A/S. The Board of Directors and Executive Management also approved this financial statement containing condensed financial information for 2011. This financial statement is prepared in accordance with the recognition and measurement requirements of the International Financial Reporting Standards (IFRS) as issued by IASB, IFRS as endorsed by the EU and the additional Danish disclosure requirements for listed companies. The accounting policies used in this financial statement are consistent with those used in the audited Annual Report 2011 as well as those applied in the audited Annual Report 2010.
%
|
|||||||||||||
change
|
|||||||||||||
Income statement |
2011
vs.
|
||||||||||||
(Amounts below in DKK million) |
2011
|
2010
|
2009
|
2008
|
2007
|
2010
|
|||||||
Sales |
66,346
|
60,776
|
51,078
|
45,553
|
41,831
|
9%
|
|||||||
Gross profit |
53,757
|
49,096
|
40,640
|
35,444
|
32,038
|
9%
|
|||||||
Gross margin |
81.0%
|
80.8%
|
79.6%
|
77.8%
|
76.6%
|
||||||||
Sales and distribution costs |
19,004
|
18,195
|
15,420
|
12,866
|
12,371
|
4%
|
|||||||
Percentage of sales |
28.6%
|
29.9%
|
30.2%
|
28.2%
|
29.6%
|
||||||||
Research and development costs |
9,628
|
9,602
|
7,864
|
7,856
|
8,538
|
0%
|
|||||||
Percentage of sales |
14.5%
|
15.8%
|
15.4%
|
17.2%
|
20.4%
|
||||||||
Administrative expenses |
3,245
|
3,065
|
2,764
|
2,635
|
2,508
|
6%
|
|||||||
Percentage of sales |
4.9%
|
5.0%
|
5.4%
|
5.8%
|
6.0%
|
||||||||
Licence fees and other operating income |
494
|
657
|
341
|
286
|
321
|
(25%
|
) | ||||||
Operating profit |
22,374
|
18,891
|
14,933
|
12,373
|
8,942
|
18%
|
|||||||
Operating margin |
33.7%
|
31.1%
|
29.2%
|
27.2%
|
21.4%
|
||||||||
Net financials |
(449
|
) |
(605
|
) |
(945
|
) |
322
|
2,029
|
(26%
|
) | |||
Profit before income taxes |
21,925
|
18,286
|
13,988
|
12,695
|
10,971
|
20%
|
|||||||
Income taxes |
4,828
|
3,883
|
3,220
|
3,050
|
2,449
|
24%
|
|||||||
Effective tax rate |
22.0%
|
21.2%
|
23.0%
|
24.0%
|
22.3%
|
||||||||
Net profit |
17,097
|
14,403
|
10,768
|
9,645
|
8,522
|
19%
|
|||||||
Net profit margin |
25.8%
|
23.7%
|
21.1%
|
21.2%
|
20.4%
|
Company Announcement no 7 / 2012 |
Page
3 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Consolidated financial statement 2011 continued
Other
key numbers
|
%
|
||||||||||||
(Amounts
below in DKK million except earnings per
|
change
|
||||||||||||
share
and dividend per share)
|
2011
vs.
|
||||||||||||
2011
|
2010
|
2009
|
2008
|
2007
|
2010
|
||||||||
Depreciation,
amortisation, etc
|
2,737
|
2,467
|
2,551
|
2,442
|
3,007
|
11%
|
|||||||
Capital
expenditure
|
3,003
|
3,308
|
2,631
|
1,754
|
2,268
|
(9%
|
) | ||||||
Free
cash flow
|
18,112
|
17,013
|
12,332
|
11,015
|
9,012
|
6%
|
|||||||
Total
assets
|
64,698
|
61,402
|
54,742
|
50,603
|
47,731
|
5%
|
|||||||
Equity
|
37,448
|
36,965
|
35,734
|
32,979
|
32,182
|
1%
|
|||||||
Equity
ratio
|
57.9%
|
60.2%
|
65.3%
|
65.2%
|
67.4%
|
||||||||
|
|||||||||||||
Diluted
earnings per share (in DKK)
|
29.99
|
24.60
|
17.82
|
15.54
|
13.39
|
22%
|
|||||||
Dividend
per share (in DKK)1)
|
14.00
|
10.00
|
7.50
|
6.00
|
4.50
|
40%
|
|||||||
Payout
ratio 2)
|
45.3%
|
39.6%
|
40.9%
|
37.8%
|
32.8%
|
||||||||
Payout
ratio (adjusted) 3), 4), 5)
|
-
|
42.8%
|
-
|
36.6%
|
34.9%
|
||||||||
1) Proposed dividend for the financial year 2011. | |||||||||||||
2) Dividend for the year as a percentage of net profit. | |||||||||||||
3) 2010: Adjusted for tax impact from divestment of shares in ZymoGenetics. | |||||||||||||
4) 2008: Adjusted for costs related to the discontinuation of pulmonary diabetes projects. | |||||||||||||
5) 2007: Adjusted for tax impact from divestment of shares in Dako and costs related to the discontinuation of AERx®. |
Performance versus long-term financial targets
Performance against long-term |
2011
|
2010
|
2009
|
2008
|
2007
|
Target
|
|||||||
financial targets | |||||||||||||
Operating profit growth |
18.4%
|
26.5%
|
20.7%
|
38.4%
|
(1.9%
|
) |
15%
|
||||||
Operating profit growth (excl AERx®) 1) |
-
|
-
|
-
|
23.7%
|
12.6%
|
||||||||
Operating margin |
33.7%
|
31.1%
|
29.2%
|
27.2%
|
21.4%
|
35%
|
|||||||
Operating margin (excl AERx®) 1) |
-
|
-
|
-
|
27.9%
|
24.5%
|
||||||||
Return on invested capital |
77.9%
|
63.6%
|
47.3%
|
37.4%
|
27.2%
|
70%
|
|||||||
Return on invested capital (adjusted)2), 3), 4) |
-
|
62.4%
|
-
|
38.4%
|
29.9%
|
||||||||
Cash to earnings |
105.9%
|
118.1%
|
114.5%
|
114.2%
|
105.7%
|
||||||||
Cash to earnings (three-years average) |
112.85%
|
115.6%
|
111.5%
|
97.6%
|
87.0%
|
90%
|
|||||||
1) Excluding costs related to the discontinuation of all pulmonary diabetes projects. | |||||||||||||
2) 2010: Adjusted for tax impact from divestment of shares in ZymoGenetics. | |||||||||||||
3) 2008: Adjusted for costs related to the discontinuation of pulmonary diabetes projects. | |||||||||||||
4) 2007: Adjusted for tax impact from divestment of shares in Dako and costs related to the discontinuation of AERx®. |
Company Announcement no 7 / 2012 |
Page
4 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Sales development
Sales increased by 11% measured in local currencies and by 9% in Danish kroner in 2011 compared to 2010 which is in line with the latest guidance of 10-11% growth in local currencies provided in connection with the quarterly announcement in October 2011. All regions contributed to growth; North America was the main contributor with 61% share of growth measured in local currencies, followed by International Operations and Region China, contributing 21% and 8%, respectively. Sales growth was realised within both diabetes care and biopharmaceuticals, with the majority of growth originating from Victoza® and modern insulins. Sales growth in 2011 was reduced by approximately 2 percentage points due to healthcare reforms in the US, several European markets, China and Turkey.
Sales
|
Growth
|
Growth
|
Share
of
|
||||||
2011
|
as
|
in
local
|
growth
|
||||||
DKK
|
reported
|
currencies
|
in
local
|
||||||
million
|
currencies
|
||||||||
The diabetes care segment | |||||||||
Modern insulins |
28,765
|
8%
|
11%
|
41%
|
|||||
NovoRapid® |
12,804
|
8%
|
10%
|
18%
|
|||||
NovoMix® |
8,278
|
6%
|
8%
|
9%
|
|||||
Levemir® |
7,683
|
12%
|
15%
|
14%
|
|||||
Human insulins |
10,785
|
(9%
|
) |
(8%
|
) |
(14%
|
) | ||
Protein-related products |
2,309
|
4%
|
5%
|
2%
|
|||||
Victoza® |
5,991
|
159%
|
166%
|
55%
|
|||||
Oral antidiabetic products |
2,575
|
(6%
|
) |
(3%
|
) |
(1%
|
) | ||
Diabetes care total |
50,425
|
10%
|
13%
|
83%
|
|||||
The biopharmaceuticals segment | |||||||||
NovoSeven® |
8,347
|
4%
|
7%
|
85%
|
|||||
Norditropin® |
5,047
|
5%
|
5%
|
4%
|
|||||
Other products |
2,527
|
13%
|
15%
|
5%
|
|||||
Biopharmaceuticals total |
15,921
|
6%
|
8%
|
17%
|
|||||
Total sales |
66,346
|
9%
|
11%
|
100%
|
In the following sections, unless otherwise noted, market data are based on moving annual total (MAT) volume data for the 12-month period ending November 2011 provided by the independent data provider IMS Health.
Diabetes care
sales development
Sales
of diabetes care products increased by 13% measured in local currencies and
by 10% in Danish kroner to DKK 50,425 million in 2011 compared to 2010. Novo
Nordisk is the world leader in diabetes care and now holds a global value
market share of 24% compared to 23% at the same point in time last year.
Modern insulins,
human insulins and protein-related products
In 2011,
sales of modern insulins, human insulins and protein-related products increased
by 5% measured in local currencies and by 3% in Danish kroner to DKK 41,859
million compared to 2010, driven by North America, International Operations
and Region China. Global insulin sales growth was negatively impacted by healthcare
reforms in the US, Europe, Turkey and China as well as by a decline in human
insulin sales in Europe, the US and Japan.
Sales of modern insulins increased by 11% in local currencies and by 8% in Danish kroner to DKK 28,765 million compared to 2010, reflecting steady sales growth. North America,
Company Announcement no 7 / 2012 |
Page
5 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
International Operations and Europe were the main contributors to the growth. Sales of modern insulins constitute more than 72% of Novo Nordisk's sales of insulin.
Insulin market
shares (volume, MAT) |
Novo
Nordisk's share of
total insulin market |
Novo
Nordisk's share of
modern insulin market |
|||||||
Nov
2011
|
Nov
2010
|
Nov
2011
|
Nov
2010
|
||||||
Global |
50%
|
51%
|
46%
|
46%
|
|||||
USA |
41%
|
42%
|
37%
|
375
|
|||||
Europe |
51%
|
53%
|
50%
|
51%
|
|||||
International Operations* |
59%
|
59%
|
56%
|
56%
|
|||||
Japan |
59%
|
63%
|
53%
|
56%
|
|||||
China** |
62%
|
63%
|
67%
|
70%
|
|||||
Source: IMS, November 2011 data. | |||||||||
*: Data for the 11 major countries in IO, **: Data for mainland China, excluding Hong Kong and Taiwan |
North America
Sales
of modern insulins, human insulins and protein-related products in North America
increased by 9% in local currencies and by 4% measured in Danish kroner in
2011. This reflects continued solid sales performance especially of NovoRapid®
and Levemir®, offset
by a decline in human insulin sales and a negative impact of approximately
5 percentage points from the US healthcare reform enacted in March 2010. Currently,
around 46% of Novo Nordisk's
modern insulin volume in the US is being ®
compared to around 43% in 2010.
Europe
Sales
in Europe decreased by 1% in local currencies and by 1% measured in Danish
kroner in 2011. This reflects continued sales growth for modern insulins offset
by a decline in human insulin sales. The growth of the insulin volume market
in Europe is currently low, ie below 3%, and Novo Nordisk's full-year insulin
sales are negatively impacted by market share losses, especially in the UK,
and by healthcare reforms implemented during 2010 and 2011 in a number of
European markets. Currently,
around 96% of Novo Nordisk's Europe is being sold for use in devices.
International
Operations
Sales
in International Operations increased by 10% in local currencies and by 6%
in Danish kroner in 2011. The growth is primarily driven by modern insulins
with all three insulin analogues growing solidly, complemented by modest sales
growth of human insulin. Currently, around 58% of Novo Nordisk's insulin volume
in major non-tender markets is being sold for use in devices.
Region China
Sales
in Region China increased by 10% in local currencies and by 10% in Danish
kroner in 2011. The main contributor to growth was sales of modern insulin
with the entire portfolio growing strongly, while sales of human insulin in
2011 were at the same level as in 2010, primarily as a result of implementation
of a healthcare reform in China during 2011. Currently, around 96% of Novo
Nordisk's insulin volume in China for use in
devices, primarily Penfill®
for use in the durable device NovoPen®.
Japan & Korea
Sales
in Japan & Korea decreased by 4% in local currencies and increased by
1% in Danish kroner in 2011. The sales development reflects sales growth for
modern insulins being offset by a decline in human insulin sales. Furthermore,
continuous low market growth in Japan, ie
Company Announcement no 7 / 2012 |
Page
6 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
below 3%, is impacting overall growth. In Japan approximately 98% of Novo Nordisk's volume is being used in devices, primarily FlexPen®.
Victoza®
(GLP-1 therapy for type 2 diabetes)
Victoza®
sales reached DKK 5,991 million during 2011, reflecting solid sales performance
in all regions. The global roll-out is continuing, now with 48 countries having
launched Victoza®,
most recently Oman, Thailand, Bulgaria, Belarus, Taiwan and Jordan. Victoza®
achieved global market share leadership with 58% value market share in the
GLP-1 segment in November 2011 compared to 30% in November 2010. Further,
the GLP-1
classs value share of the total diabetes care market increased to 4.5%
in November 2011 compared to 3.2% in November 2010.
North America
Sales
of Victoza®
in North America increased by 167% in local currencies and by 155% measured
in Danish kroner in 2011 compared to 2010. This reflects continuous GLP-1
market expansion driven by Victoza®,
and the value market leadership position Victoza®
achieved during 2011.
Europe
Sales
in Europe increased by 114% in local currencies and by 115% measured in Danish
kroner in 2011. This reflects continued roll-out across Europe and in particular
solid sales growth in France, the UK and Italy.
International
Operations
Sales
in International Operations increased by 781% in local currencies and by 776%
measured in Danish kroner in 2011. This reflects a low comparison base from
2010 but also very solid sales performance, especially in Brazil and the Middle
East.
Region China
Victoza®
was launched in China during the fourth quarter of 2011, and although initial
market feedback is positive, actual sales are limited.
Japan & Korea
Sales
in Japan & Korea increased, from a relatively low base in 2010, by 348%
in local currencies and by 370% measured in Danish kroner in 2011. The sales
performance in 2011 is encouraging and reflects the expiry of the 14-day prescription
limitation mid-2011 and a significant commercial focus on Victoza®
throughout the year.
NovoNorm®/Prandin®/PrandiMet®
(oral antidiabetic products)
In 2011,
sales of oral antidiabetic products declined by 3% measured in local currencies
and by 6% in Danish kroner to DKK 2,575 million compared to 2010. The sales
development primarily reflects lower sales in Europe due to generic competition
in several European markets.
Biopharmaceuticals
sales development
In 2011,
sales of biopharmaceutical products increased by 8% measured in local currencies
and by 6% measured in Danish kroner to DKK 15,921 million compared to 2010
primarily driven by North America and International Operations.
NovoSeven®
(bleeding disorders therapy)
Sales
of NovoSeven®
increased by 7% in local currencies and by 4% in Danish kroner to DKK 8,347
million compared to 2010. All regions contributed to the sales growth of NovoSeven®;
Company Announcement no 7 / 2012 |
Page
7 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
International Operations was the primary contributor to growth followed by Europe and North America.
Norditropin®
(growth hormone therapy)
Sales
of Norditropin®
increased by 5% measured in local currencies and by 5% measured in Danish
kroner to DKK 5,047 million compared to 2010. The sales growth was driven
by International Operations, North America and Japan & Korea, partly offset
by a decline in Europe. Novo Nordisk is the second-largest supplier in the
global growth hormone market with a 24% share measured in volume.
Other products
Sales
of other products within biopharmaceuticals, which primarily consist of hormone
replacement therapy (HRT)-related products, increased by 15% measured in local
currencies and by 13% in Danish kroner to DKK 2,527 million compared to 2010.
This development primarily reflects continued sales progress for the low-dose
Vagifem®
launched in North America and Europe in 2010. Sales growth was further supported
by GlucaGen® sales
in the US and Japan, and partly offset by a decline in Activelle®
sales following patent expiry in Europe.
Development in
costs and operating profit
The cost
of goods sold grew by 8% to DKK 12,589 million in 2011. Reported gross margin
increased by 0.2 percentage point to 81.0% compared to 80.8% in 2010. Measured
in local currencies the gross margin increased by 0.4 percentage point in
2011 reflecting
a positive product mix impact due to the upgrade from human insulins to modern
insulins.
In 2011, total non-production-related costs increased by 5% in local currencies and by 3% in Danish kroner to DKK 31,877 million compared to 2010.
Sales and distribution costs increased by 4% to DKK 19,004 million, primarily as a result of increased sales promotion in the US and China, sales force expansion in the US in the fourth quarter of 2010 and costs related to the Manufacturers fee part of the US healthcare reform.
Research and development costs of DKK 9,628 million remained at an absolute level similar to 2010. Whereas the cost level in 2010 reflects execution of the phase 3a programmes for both Degludec and DegludecPlus, the cost level in 2011 reflects the initiation of pivotal trial activities within diabetes care, obesity and haemophilia.
Licence fees and other operating income constituted DKK 494 million in 2011 compared to DKK 657 million in 2010. This decline is primarily due to non-recurring income from a patent settlement during the first quarter of 2010.
Operating profit in 2011 increased by 18% to DKK 22,374 million compared to 2010. In local currencies the growth was 22% which is higher than the latest guidance for operating profit growth for 2011 of 17-19% . The operating profit in 2011 reflects realised sales growth in the upper end of the guided interval accompanied by slightly lower than expected actual sales and distribution costs.
Net financials
and tax
Net financials
showed a net expense of DKK 449 million in 2011 compared to a net expense
of DKK 605 million in 2010. The reported net financial expenses in 2011 are
higher than the latest guidance of around DKK 250 million and are
primarily explained by an increase in the
Company Announcement no 7 / 2012 |
Page
8 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
losses on foreign exchange hedging of especially the US dollar and Japanese yen due to the appreciation of these currencies versus the Danish krone in the fourth quarter of 2011. As of 31 December 2011, foreign exchange hedging losses of around DKK 1,200 million have been deferred for recognition in the income statement in 2012.
For 2011, the foreign exchange result was an expense of DKK 322 million compared to an expense of DKK 1,341 million in 2010. The foreign exchange loss in 2011 reflects losses on foreign exchange hedging contracts primarily related to the Japanese yen due to the appreciation versus the Danish krone in 2011 compared to the exchange rate level prevailing in 2010 and the last quarter of 2009.
Also included in net financials is the result from associated companies with an expense of DKK 4 million. In 2010, the result from associated companies was an income of DKK 1,070 million as Novo Nordisk recorded non-recurring income of approximately DKK 1.1 billion from the sale of shares in ZymoGenetics, Inc.
The effective tax rate for 2011 was 22% which is slightly lower than the latest guidance of a tax rate of around 23% for the full year of 2011. The lower than expected tax rate primarily relates to reassessment of tax provisions in the fourth quarter of 2011.
Capital expenditure
and free cash flow
Net capital
expenditure for property, plant and equipment for 2011 was DKK 3.0 billion
compared to DKK 3.3 billion in 2010. The main investment projects in 2011
were the insulin- filling plant in Tianjin, China, filling capacity for biopharmaceuticals
and new device manufacturing capacity in Denmark and the US. Net capital expenditure
was in line with previously communicated expectations of around DKK
3 billion.
Free cash flow for 2011 was DKK 18.1 billion compared to DKK 17.0 billion in 2010, hence ending higher than the latest guidance of around DKK 17.5 billion. The higher level of free cash flow compared to the guidance is reflecting the increased operating profit level.
Key developments
in the fourth quarter of 2011
Please
refer to appendix 1 for an overview of the quarterly numbers in DKK.
Sales in the fourth quarter of 2011 increased by 12% to DKK 18,120 million and by 12% in local currencies compared to the same period in 2010. The growth was driven by Victoza®, the modern insulins and NovoSeven®, and with North America and International Operations representing the majority of the growth from a geographic perspective. Victoza® sales of DKK 2,096 million in the fourth quarter of 2011 were primarily driven by the US and Europe.
The gross margin increased to 82.8% in the fourth quarter of 2011 compared to 80.9% in the same period last year. The increase was primarily driven by a positive currency impact and a favourable development in product mix.
In the fourth quarter of 2011, total non-production-related costs increased by 2% to DKK 9,062 million and by 2% in local currencies compared to the same period last year.
Sales and distribution costs increased by 2% in the fourth quarter of 2011 compared to the same period last year, primarily driven by field sales force expansion in the US in the fourth quarter of 2010.
Company Announcement no 7 / 2012 |
Page
9 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Research and development costs increased by 1% in the fourth quarter of 2011 compared to the same period last year, reflecting initiation of pivotal trials during the second half of 2011.
Administration costs increased by 9% in the fourth quarter of 2011 compared to the same period last year. The increase partly reflects a non-recurring adjustment of provisions for certain employee costs.
Reported operating profit increased by 40% in the fourth quarter of 2011 compared to the same period last year, and by approximately 35% in local currencies. This primarily reflects the sales growth, the improvement in gross margin and a modest growth level for both sales and distribution costs and research and development costs.
Outlook 2012
The current
expectations for 2012 are summarised in the table below:
|
|
|
Expectations
are as reported, if not
otherwise stated |
Expectations
2 February 2012 |
|
|
|
|
Sales
growth
|
||
in local currencies
|
7-11%
|
|
as reported
|
Around
4 percentage points higher
|
|
|
|
|
Operating
profit growth
|
||
in local currencies
|
Around
10%
|
|
as reported
|
Around
7 percentage points higher
|
|
|
|
|
Net
financials
|
Expense
of around DKK 1,000 million
|
|
|
|
|
Effective
tax rate
|
22-23%
|
|
|
|
|
Capital
expenditure
|
Around
DKK 3.5 billion
|
|
|
|
|
Depreciation,
amortisation and
impairment
losses
|
Around
DKK 2.9 billion
|
|
|
|
|
Free
cash flow
|
Around
DKK 18 billion
|
|
|
|
|
Novo Nordisk expects sales growth in 2012 of 7-11% measured in local currencies. This is based on expectations of continued market penetration as well as expectations of continued intense competition, generic competition to oral antidiabetic products, and a continued impact from the implementation of healthcare reforms primarily in the US and Europe. Given the current level of exchange rates versus Danish kroner, the reported sales growth is expected to be around 4 percentage points higher than growth measured in local currencies.
For 2012, growth in operating profit is expected to be around 10% measured in local currencies. The outlook for growth in operating profit reflects significant expenditure related to the expected launch of the ultra-long-acting insulin Degludec. Given the current level of exchange rates versus Danish kroner, the reported operating profit growth is expected to be 7 percentage points higher than growth measured in local currencies.
For 2012, Novo Nordisk expects a net financial expense of around DKK 1,000 million. The current expectation primarily reflects a net loss on the foreign exchange contracts hedging Novo Nordisk's exposure in US dollar, Japanese yen and Chinese yuan. The accounting effect of foreign exchange hedging contracts has, in line with been deferred for loss recognition in 2012 when the hedged operating cash flows will be realised.
The effective tax rate for 2012 is expected to be 22-23%.
Company Announcement no 7 / 2012 |
Page
10 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Capital expenditure is expected to be around DKK 3.5 billion in 2012, primarily related to investments in filling capacity for biopharmaceuticals in Denmark, filling capacity for insulin in Russia, and new prefilled device production capacity in Denmark and the US. Expectations for depreciation, amortisation and impairment losses are around DKK 2.9 billion and free cash flow is expected to be around DKK 18 billion.
All of the above expectations are based on the assumption that the global economic environment will not significantly change business conditions for Novo Nordisk in 2012 and that currency exchange rates, especially the US dollar, will remain at the current level versus the Danish krone during the remaining part of 2012. Please refer to appendix 7 for key currency assumptions.
Novo Nordisk has hedged expected net cash flows in a number of invoicing currencies and, all other things being equal, movements in key invoicing currencies will impact Novo Nordisks operating profit as outlined in the table below.
Key
invoicing
currencies
|
Annual
impact on Novo Nordisks
operating
profit of a 5%
movement
in currency
|
Hedging
period
(months)
|
USD
|
DKK
775 million
|
11
|
JPY
|
DKK
170 million
|
12
|
CNY
|
DKK
100 million
|
12*
|
GBP
|
DKK
75 million
|
11
|
* USD used as proxy when hedging Novo Nordisks CNY currency exposure |
The financial impact from foreign exchange hedging is included in Net financials.
Long-term financial
targets update
Novo
Nordisk operates with four long-term financial targets to balance short- and
long-term considerations, thereby ensuring a focus on shareholder value creation.
The target Return on Invested Capital ROIC) has been changed to
Operating profit afternet operating assets to
more accurately describe the financial elements included
in the ratio. Further, the target level has been increased to 90% from 70%.
The previous target level assumed that proposed accounting rules regarding
treatment of operating leases, the draft International Financial
Reporting Standard Leases (ED/2010/09), be implemented in the
near future. However, the implementation has now been postponed, and the actual
content is currently unclear and as such, this assumption no longer applies.
Performance against long-term |
Result
|
Previous
|
Updated
|
||||
financial targets |
2011
|
targets
|
targets
|
||||
Operating profit growth |
18%
|
15%
|
15%
|
||||
Operating margin |
34%
|
35%
|
35%
|
||||
Operating profit
after tax to net operating assets (previously ROIC) |
78%
|
70%
|
90%
|
||||
Cash to earnings |
106%
|
||||||
Cash to earnings (three-year average) |
113%
|
905
|
90%
|
The target levels are based on the assumption of a continuation of the current business environment and the current scope of business activities and have been prepared assuming that currency exchange rates remain at the levels outlined in appendix 7. Should any of these
Company Announcement no 7 / 2012 |
Page
11 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
assumptions change, the time horizon for achieving the long-term targets may be extended or it may be necessary to revise the targets.
Research and development update
Diabetes care:
Insulin and GLP-1
Degludec
and DegludecPlus regulatory update
As previously
announced, the new ultra-long-acting insulins, Degludec and DegludecPlus,
have been submitted for regulatory review in Europe and the US. Furthermore,
since the latest quarterly announcement in October 2011, Novo Nordisk has
submitted Degludec and DegludecPlus for regulatory review in Switzerland and
Canada. Finally, as previously announced, Degludec has been submitted in Japan.
The initial regulatory interactions are progressing as expected. In the US, the PDUFA action date has been set to 29 July 2012. In Europe, the regulatory review is also progressing as planned and the Day 80 preliminary assessment report has been received.
Degludec phase
3a programme update
Novo
Nordisk has now completed two extension studies of the phase 3a development
programme for Degludec, providing two-year data on the efficacy and safety
of Degludec in subjects with type 2 and type 1 diabetes, respectively.
In a 52+52-week trial (NN1250-3642, which is an extension of trial NN1250-3579), 1,030 insulin naïve people with type 2 diabetes were randomised 3:1 to either Degludec or insulin glargine, both given once daily in addition to metformin ± a DPP-IV inhibitor.
Degludec achieved the objective of showing HbA1c non-inferiority to insulin glargine, with HbA1c being maintained around 7% in both treatment arms from an original baseline of around 8.2%. For Degludec, the fasting plasma glucose level stayed low at around 6 mmol/l to the end of the study, which was statistically significantly lower than observed for insulin glargine. At the end of two years, Degludec maintained a lower risk of confirmed nocturnal hypoglycaemia compared to insulin glargine. The rate of confirmed nocturnal hypoglycaemic events was 43% lower with Degludec compared to insulin glargine, and the difference was statistically significant. In addition, the rate of severe hypoglycaemia was statistically significantly lower in the Degludec study arm as compared to the insulin glargine study arm. Degludec demonstrated a good safety and tolerability profile and there were no apparent differences between the treatment groups with respect to adverse events and standard safety parameters.
In another 52+52-week trial (NN1250-3644, which is an extension of trial NN1250-3583), 629 previous insulin users with type 1 diabetes were randomised 3:1 to either Degludec or insulin glargine, both given once daily in addition to mealtime insulin. Degludec achieved the objective of showing HbA1c non-inferiority to insulin glargine, with HbA1c being maintained around 7.4% in both treatment arms from an original baseline of around 7.7%. At the end of two years, Degludec maintained a lower risk of confirmed nocturnal hypoglycaemia compared to insulin glargine. The rate of confirmed nocturnal hypoglycaemic events was 25% lower with Degludec compared to insulin glargine group, and the difference was statistically significant. Degludec demonstrated a good safety and tolerability profile and there were no apparent differences between the treatment groups with respect to adverse events and standard safety parameters.
Levemir®
approved in Europe for use during pregnancy
In December
2011, Levemir®
was approved in Europe for use during pregnancy following a review of results
from a Novo Nordisk phase 3b study in 265 pregnant women with type 1 diabetes.
Company Announcement no 7 / 2012 |
Page
12 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Liraglutide-depot
formulation phase 1 trial initiated
Novo
Nordisk has initiated a phase 1 trial with a once-weekly depot formulation
of liraglutide, which is the active ingredient in Victoza®,
the once-daily GLP-1 analogue. The aim of the trial is to investigate the
safety, tolerability and pharmacokinetics of liraglutide-depot in 74 healthy
subjects, and the trial is expected to conclude during the first half of 2012.
NN1953, oral basal
insulin, successfully completes single-dose phase 1 trial
Novo
Nordisk has completed a single-dose phase 1 trial with a novel oral basal
insulin, NN1953. Following this trial, planning of a multiple-dose study is
on-going.
NN9924, oral GLP-1,
successfully completes two phase 1 trials
Novo
Nordisk has completed single-dose and multiple-dose phase 1 trials with a
novel oral GLP-1, NN9924. Following this trial, planning of additional phase
1 trials is on-going.
Novo Nordisk establishes
type 1 diabetes research centre in Seattle, Washington, USA
As announced
on 24 January 2012, Novo Nordisk plans to open a new type 1 diabetes research
centre this summer located in its research site in Seattle, Washington, USA.
The aspiration is to discover new drug candidates for the treatment or prevention
of type 1 diabetes, and the research will focus on exploring new immune-based
interventions in animal models and in early clinical trials.
Biopharmaceuticals:
Haemophilia
Turoctocog
alfa, a recombinant FVIII, completes phase 3a programme
Novo
Nordisk has finalised the largest registration trial ever conducted for a
factor VIII product. Turoctocog alfa has been dosed to 150 haemophilia A patients
with 75 exposures each. The safety profile was positive with no patients developing
an inhibitor and only few adverse events reported. A high success rate was
observed in both treatment of bleeds and in reduction of number of bleeds.
Turoctocog alfa also demonstrated a 100% success rate in preventing bleeds
during surgery in both children and adults. Equally positive results were
observed in a paediatric trial of turoctocog alfa including 63 children below
12 years of age. No inhibitory antibodies were reported in children, and a
high efficacy in both treatment and prevention of bleeds was observed. Based
on these results, Novo Nordisk will work towards submission to regulatory
authorities during the second half of 2012.
Recombinant FXIII
receives Complete Response Letter in the US
Novo
Nordisk has received a Complete Response Letter from the US Food and Drug
Administration (FDA)
regarding its application to market a recombinant factor XIII compound for
congenital factor XIII deficiency. The Complete Response Letter was issued
by the FDA to inform Novo Nordisk that it has completed its review agency
will require additional information prior to considering the product for approval.
Novo Nordisk is evaluating the content of the response and will work closely
with FDA to provide additional data.
Company Announcement no 7 / 2012 |
Page
13 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Biopharmaceuticals:
Growth hormone
NN8640,
long-acting human growth hormone compound, initiates phase 1 trial
Novo
Nordisk has initiated a phase 1 trial with a long-acting human growth hormone
compound. The aim of the trial is to investigate the safety, tolerability,
pharmacokinetics and pharmacodynamics of the compound in healthy male subjects.
Biopharmaceuticals:
Inflammation
Anti-IL-20
for rheumatoid arthritis completes phase 2a
Novo
Nordisk has completed a phase 2a trial with anti-IL-20 for rheumatoid arthritis
with 67 participants. The trial met its primary endpoint of a statistically
significant effect on the efficacy measure DAS28-CRP after 12 weeks of treatment
with an acceptable safety and tolerability profile. Based on these data Novo
Nordisk expects to progress anti-IL-20 into phase 2b in 2012.
Company Announcement no 7 / 2012 |
Page
14 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Consolidated social and environmental statement 2011
The social and environmental statement has been prepared in accordance with the Danish Financial Statements Act, section 99a. The reporting policies used in this report are consistent with those used in the Annual Report 2011.
%
|
|||||||||||||
change
|
|||||||||||||
2011
vs.
|
|||||||||||||
Social performance |
2011
|
2010
|
2009
|
2008
|
2007
|
2010
|
|||||||
Patients | |||||||||||||
Number of healthcare professionals trained |
835
|
373
|
425
|
n/a
|
n/a
|
124%
|
|||||||
or educated in diabetes (1,000) | |||||||||||||
Donations (DKK million) |
81
|
84
|
83
|
78
|
76
|
(4%
|
) | ||||||
Employees | |||||||||||||
Employees (average FTEs) |
31,499
|
29,423
|
27,985
|
26,069
|
24,344
|
7%
|
|||||||
Employee turnover |
9.8%
|
9.1%
|
8.3%
|
12.1%
|
11.6%
|
||||||||
Diverse senior management teams |
62%
|
54%
|
50%
|
43%
|
n/a
|
||||||||
Internal assurance | |||||||||||||
Employees trained in business ethics |
99%
|
98%
|
n/a
|
n/a
|
n/a
|
||||||||
Environmental performance | |||||||||||||
Inputs | |||||||||||||
Energy consumption (1,000 GJ) |
2,187
|
2,234
|
2,246
|
2,533
|
2,784
|
(25
|
) | ||||||
Water consumption (1,000 m3) |
2,136
|
2,047
|
2,149
|
2,684
|
3,231
|
4%
|
|||||||
Outputs | |||||||||||||
CO2 emissions from energy consumption |
93
|
95
|
146
|
215
|
236
|
(2%
|
) | ||||||
(1,000 tons) |
Social and environmental performance 2011
Social performance
Patients
Developing
healthcare infrastructure to improve the ability to diagnose and treat diabetes
is the key to achieving sustainable improvements in access to care and personal
health. During 2011, more than 800,000 healthcare professionals worldwide
attended training programmes conducted or sponsored by Novo Nordisk. We also
reached more than 600,000 people with diabetes, providing training on how
to manage their condition.
Novo Nordisk's long-term efforts to expand access to care and treatment include the establishment of the World Diabetes Foundation (WDF) in 2002 and the Novo Nordisk Haemophilia Foundation (NNHF) in 2005. In 2011, the company donated DKK 65 million to WDF, which supports sustainable initiatives to build healthcare capacity to prevent and treat diabetes in developing countries. This includes DKK 51 million, equivalent to 0.125% of net insulin sales for the year, in accordance with obligations previously agreed to by the companys shareholders. An additional DKK 14 million was donated in 2011 to support WDF activities with a special focus on the prevention and control of diabetes in support of the UN High Level Meeting on non-communicable diseases. Novo Nordisk's 2011 donations also included DKK 16 million to NNHF.
Employees
The average
number of full-time employees during 2011 was 31,499, an increase of 7% compared
to 2010. At the end of 2011, Novo Nordisk employed 32,632 people; corresponding
to 32,136 full-time positions. In 2011, the employee turnover increased to
9.8% compared to
Company Announcement no 7 / 2012 |
Page
15 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
9.1% in 2010, partly due to a relatively higher turnover rate in the companys Indian and Chinese affiliates.
Animal tests
Acting
on our commitment to reduce, refine or replace the use of animal testing,
Novo Nordisk phased out the use of animal tests for quality checks of batches
of medicine produced as of November 2011. This milestone was achieved following
a decade of research to find alternative test methods and has required close
collaboration with regulatory authorities globally.
Environmental
performance
Energy
Energy
consumed for production decreased in 2011 by 2% while water consumption increased
by 4%. Despite the increase in water consumption during 2011, the company
surpassed its long-term targets of achieving 11% reductions in both energy
and water consumption by 2011 compared to the 2007 baseline. Since 2007, Novo
Nordisk has reduced energy consumption by 21% and water consumption by 34%,
mainly as a result of optimisations in production of diabetes care products.
CO2
CO2 emissions from energy consumption for production decreased
by 2% in 2011 compared to 2010. CO2 emissions from energy consumption
in 2011 have decreased by 56% compared to the 2004 baseline, and the company
remains on track to achieve its long-term target of an absolute 10% reduction
in CO2 emissions in production by 2014.
Equity
Total
equity was DKK 37,448 million at the end of 2011, equivalent to 57.9% of total
assets, compared to 60.2% at the end of 2010. Please refer to appendix 5 for
further elaboration of changes in equity during 2011.
Treasury shares
and 2011 share repurchase programme
During
2011, Novo Nordisk repurchased 18,261,205 shares at an average price of DKK
598.92 per share, equivalent to a cash value of DKK 10.9 billion. During January
2012, Novo Nordisk repurchased 1,567,117 shares at an average price per share
of DKK 678.25, equivalent to a cash value of DKK 1.1 billion. Novo Nordisk
thereby concluded the 12-month share repurchase programme initiated on 2 February
2011.
Employee share
programmes in 2011
Under
a share savings programme, approximately 8,000 employees in Denmark have purchased
a total of 250,000 shares. The shares were purchased at a price of DKK 638.21
the market price on 7 December 2011. The company does not incur any costs
related to this programme.
Holding of treasury
shares and reduction of share capital
As of
1 February 2012, Novo Nordisk A/S and its wholly owned affiliates owned 26,007,303
of its own B shares, corresponding to 4.5% of the total share capital.
In order to maintain capital structure flexibility, the Board of Directors will, at the Annual General Meeting in 2012, propose a reduction in the B share capital from DKK 472,512,800 to DKK 452,512,800 by cancelling 20,000,000 B shares of DKK 1 from the companys own holdings of B shares at a nominal value of DKK 20,000,000, equivalent to 3.4% of the total share capital. After implementation of the share capital reduction, the companys share capital.
Company Announcement no 7 / 2012 |
Page
16 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
will amount to DKK 560,000,000, divided into an A share capital of DKK 107,487,200 and a B share capital of DKK 452,512,800.
Proposed dividend
and 2012 share repurchase programme
At the
Annual General Meeting on 21 March 2012, the Board of Directors will propose
a 40% increase in dividend to DKK 14.00 per share of DKK 1, corresponding
to a payout ratio of 45.3%.
For 2010, the payout ratio was 39.6%. No dividend will be paid on the companys
holding of treasury shares.
The Board of Directors has approved a new DKK 12 billion share repurchase programme to be executed during the coming 12 months. Novo Nordisk will initiate its share repurchase programme in accordance with the provisions of the European Commission's Regulation No 2273/2003 of 22 December 2003 (The Safe Harbour Regulation). For that purpose, Novo Nordisk has appointed J.P. Morgan Securities Ltd. as lead manager to execute a part of its share repurchase programme independently and without influence from Novo Nordisk. The purpose of the programme is to reduce the company's share capital. Under the agreement, J.P. Morgan Securities Ltd. will repurchase shares on behalf of Novo Nordisk for an amount of up to DKK 2.5 billion during the trading period starting today, 2 February, and ending on 25 April 2012. A maximum of 128,433 shares can be bought during one single trading day, equal to 20% of the average daily trading volume of Novo Nordisk B shares on NASDAQ OMX Copenhagen during the month of January 2012, and a maximum of 7,320,681 shares in total can be bought during the trading period. At least once every seven trading days, Novo Nordisk will issue an announcement in respect of the transactions made under the repurchase programme.
Corporate governance
Remuneration policy
for executives
Novo
Nordisk's remuneration policy aims to attract, of Directors and Executive
Management of Novo Nordisk. Remuneration levels are designed to be competitive
and to align the interest of the executives with those of the shareholders.
Long-term, share-based
incentive programme for senior management
As from
2004, members of Novo Nordisk's Executive Management (5 in 2011) and other
members of the Senior Management Board (24 in 2011) have participated in a
performance-based incentive programme where a proportion of the calculated
shareholder value creation has been allocated to a joint pool for the participants.
For members of Executive Management and other members of the Senior Management
Board, the joint pool operates with a yearly maximum allocation per participant
equal to eight months fixed base salary plus pension contribution. Once
the joint pool has been approved by the Board of Directors, the total cash
amount is converted into Novo Nordisk B shares at market price. The market
price is calculated as the average trading price for Novo Nordisk B shares
on NASDAQ OMX Copenhagen in the open trading window following the release
of full-year financial results for the year preceding the year of the performance-based
incentive programme. The shares in the joint pool are locked up for a three-year
period before they are transferred to the participants. In the lock-up period,
the Board of Directors may remove shares from the joint pool in the event
of lower than planned value creation in subsequent years.
For 2008, 171,492 shares were allocated to the joint pool and the value at launch of the programme (DKK 55 million) was expensed in 2008. The number of shares was reduced to 166,302 in 2010, due to the departure of one member of the senior management. The number of shares in the 2008 joint pool has not subsequently been reduced by the Board of Directors
Company Announcement no 7 / 2012 |
Page
17 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
as the financial performance in the following years (20092011) reached specified threshold levels. Hence, the original number of shares allocated to the joint pool will, according to the principles of the scheme, be transferred to 26 current and former members of senior management immediately after the announcement of the 2011 full-year financial results on 2 February 2012.
For 2011, based on an assessment of the economic value generated, the performance of the R&D portfolio and key sustainability projects, the Board of Directors on 1 February 2012 approved the establishment of a joint pool for the financial year of 2011 by allocating a total of 89,712 Novo Nordisk B shares. This allocation amounts to 6.5 months of fixed base salary plus pension contribution on average per participant, corresponding to a value at launch of the programme of DKK 57 million, which was expensed in the 2011 accounts. According to the principles of the programme, the share price used for the conversion of the performance programme to the share pool was the average share price (DKK 634) for Novo Nordisk B shares on NASDAQ OMX Copenhagen in the 15 days trading window (2-16 February 2011) following the release of the Annual Report for 2010, when the programme was approved by the Board of Directors.
Long-term, share-based
incentive programme for corporate vice presidents and vice presidents
As from
2007, a number of key employees below senior management also participate in
a share-based programme with similar performance criteria as the programme
for senior management. The share-based incentive programme for key employees
will, as is the case for the programme for senior management, be based on
an annual calculation of shareholder value creation compared to the planned
performance for the year. The pool will operate with a maximum contribution
per participant equal to four months of fixed base salary. The shares in the
pool are also locked up for a three-year period before they potentially may
be transferred to the participants.
For 2008, 570,390 shares were allocated to a share pool for key employees and the value at launch of the programme (DKK 181 million) has been amortised over the period 2008-2011. The number of shares in the 2008 share pool has not subsequently been reduced by the Board of Directors as the financial performance in the following years (20092011) reached specified threshold levels. Hence, 508,944 shares will be transferred to 460 employees after the announcement of the 2011 full-year financial results on 2 February 2012. The number of shares to be transferred is lower than the original number of shares allocated to the share pool as some participants have left the company before the release conditions of the programme have been met.
For 2011, based on an assessment of the economic value generated, the performance of the R&D portfolio and key sustainability projects, the Board of Directors on 1 February 2012 approved the establishment of a share pool for 2011 for key employees by allocating a total of 297,133 Novo Nordisk B shares. This allocation amounts to 3.25 months of fixed base salary on average per participant, corresponding to a value at launch of the programme of DKK 188 million using the same share price mechanism as described for the senior management programme. The value of the programme will be amortised over four years. The number of participants for 2011 is approximately 740.
As the long-term share-based incentive programmes for both senior management and other key employees are evaluated by the Board of Directors to have worked successfully in 2011, it is planned to continue in 2012 with an unchanged structure.
Company Announcement no 7 / 2012 |
Page
18 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Extension
of Lars Rebien Sørensens (CEO) contract
Lars Rebien Sørensen, Novo Nordisks President and CEO, has accepted
a proposal by the Board
of Directors to extend his contract by three years with expiry in 2019.
Legal update
As of 30 January 2012, Novo Nordisk Inc., along with a majority of the hormone therapy product manufacturers in the US, is a defendant in product liability lawsuits related to hormone therapy products. These lawsuits currently involve a total of 48 individuals who allege use of a Novo Nordisk hormone therapy product. The products (Activella® and Vagifem®) have been sold and marketed in the US since 2000. Until July 2003, the products were sold and marketed exclusively in the US by Pharmacia & Upjohn Company (now Pfizer Inc.). Furthermore, 66 individuals currently allege, in relation to similar lawsuits against Pfizer Inc., that they have also used a Novo Nordisk hormone therapy product. Pfizer Inc. has publicly announced the settlement of many of its hormone therapy cases. The reduction in pending cases in 2011 is the result of Pfizer Inc. settling several cases that also involve Novo Nordisks products. Currently, Novo Nordisks first trial is scheduled for September 2012. Novo Nordisk does not expect the pending claims to have a material impact on its financial position, operating profit and cash flow.
As of 1 February 2012, the case, involving Novo Nordisk and Caraco Pharmaceutical Laboratories, Ltd. (Caraco), regarding Prandin® in the US is pending a decision by the US Supreme Court following a hearing in December 2011. A decision by the Supreme Court on this issue is expected in 2012. For further details, see p 87 in the Annual Report.
Financial calendar
6 February 2012 | PDF version of the Annual Report 2011 |
7 February 2012 | Deadline for shareholder proposals for the Annual General Meeting 2012 |
21 March 2012 | Annual General Meeting 2012 |
27 April 2012 | Financial statement for the first three months of 2012 |
9 August 2012 | Financial statement for the first six months of 2012 |
31 October 2012 | Financial statement for the first nine months of 2012 |
31 January 2013 | Financial statement for 2012 |
Conference call details
At 14.00 CET today, corresponding to 8.00 am EDT, a conference call will be held. Investors will be able to listen in via a link on novonordisk.com, which can be found under Investors Download centre (http://www.novonordisk.com/investors/default.asp). Presentation material for the conference call will be available approximately one hour prior to the start of the conference call on the same page.
Forward-looking statements
Novo Nordisks reports filed with or furnished to the US Securities and Exchange Commission (SEC), including this document as well as the companys Annual Report 2011 and Form 20-F, both expected to be filed with the SEC in February 2012, and written information released, or oral statements made, to the public in the future by or on behalf of Novo Nordisk, may contain forward-looking statements. Words such as believe, expect, may, will, plan, strategy, prospect, foresee, estimate, project, anticipate, can, intend, target and other words and terms of similar meaning in connection with any discussion of future operating or financial
Company Announcement no 7 / 2012 |
Page
19 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
performance identify forward-looking statements. Examples of such forward-looking statements include, but are not limited to:
- | statements of targets, plans, objectives or goals for future operations, including those related to Novo Nordisks products, product research, product development, product introductions and product approvals as well as cooperation in relation thereto |
- | statements containing projections of or targets for revenues, costs, income (or loss), earnings per share, capital expenditures, dividends, capital structure, net financials and other financial measures |
- | statements regarding future economic performance, future actions and outcome of contingencies such as legal proceedings, and |
- | statements regarding the assumptions underlying or relating to such statements. |
In this document, examples of forward-looking statements can be found under the headings Performance versus long-term financial targets, Net financials and tax, Outlook 2012, Long term financial target update, Research and development update, Equity and Legal update.
These statements are based on current plans, estimates and projections. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific. Novo Nordisk cautions that a number of important factors, including those described in this document, could cause actual results to differ materially from those contemplated in any forward-looking statements.
Factors that may affect future results include, but are not limited to, global as well as local political and economic conditions, including interest rate and currency exchange rate fluctuations, delay or failure of projects related to research and/or development, unplanned loss of patents, interruptions of supplies and production, product recall, unexpected contract breaches or terminations, government-mandated or market-driven price decreases for Novo Nordisks products, introduction of competing products, reliance on information technology, Novo Nordisks ability to successfully market current and new products, exposure to product liability and legal proceedings and investigations, changes in governmental laws and related interpretation thereof, including on reimbursement, intellectual property protection and regulatory controls on testing, approval, manufacturing and marketing, perceived or actual failure to adhere to ethical marketing practices, investments in and divestitures of domestic and foreign companies, unexpected growth in costs and expenses, failure to recruit and retain the right employees and failure to maintain a culture of compliance.
Please also refer to the overview of risk factors in Risk Management on pp 22-24 of the Annual Report 2011 available as of 6 February 2011 on the companys website novonordisk.com.
Unless required by law, Novo Nordisk is under no duty and undertakes no obligation to update or revise any forward-looking statement after the distribution of this document, whether as a result of new information, future events or otherwise.
Company Announcement no 7 / 2012 |
Page
20 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Management statement
The Board of Directors and Executive Management have approved the audited Annual Report of Novo Nordisk A/S for the year 2011. The Board of Directors and Executive Management also approved this financial statement containing condensed financial information for 2011.
The consolidated financial statements in the Annual Report 2011 are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board (IASB), and with the International Financial Reporting Standards as endorsed by the EU. Furthermore, the consolidated financial statements and this company announcement of the financial statement for 2011 are prepared in accordance with additional Danish disclosure requirements for listed companies.
This financial statement has been prepared in accordance with the accounting policies as applied in the consolidated financial statements for 2011 and additional Danish disclosure requirements for listed companies.
In our opinion, the accounting policies used are appropriate and the overall presentation of this financial statement is adequate. Furthermore, in our opinion, this company announcement of the financial statement for 2011 includes a true and fair account of the development in the operations and financial circumstances of the results for the year and of the financial position of the Group as well as a reference to the most significant risks and elements of uncertainty facing the Group in accordance with Danish disclosure requirements for listed companies.
Bagsværd 2 February 2012
Executive Management:
Lars
Rebien Sørensen
|
Jesper
Brandgaard
|
|
President and CEO | CFO | |
Lise Kingo | Kåre Schultz | Mads Krogsgaard Thomsen |
COS | COO | CSO |
Board of Directors: | ||
Sten Scheibye | Göran A Ando | Bruno Angelici |
Chairman | Vice chairman | |
Henrik Gürtler | Ulrik Hjulmand-Lassen | Thomas Paul Koestler |
Anne Marie Kverneland | Kurt Anker Nielsen | Søren Thuesen Pedersen |
Hannu Ryöppönen | Stig Strøbæk | Jørgen Wedel |
Company Announcement no 7 / 2012 |
Page
21 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Contacts for further information
Media: |
Investors:
|
Mike Rulis | Klaus Bülow Davidsen |
Tel: (+45) 4442 3573 | Tel: (+45) 4442 3176 |
mike@novonordisk.com | klda@novonordisk.com |
Frank Daniel Mersebach | |
Tel: (+45) 4442 0604 | |
fdni@novonordisk.com | |
Lars Borup Jacobsen | |
Tel: (+45) 3075 3479 | |
lbpj@novonordisk.com | |
In North America | |
Ken Inchausti | Jannick Lindegaard |
Tel: (+1) 609 786 8316 | Tel: (+1) 609 786 4575 |
kiau@novonordisk.com | jlis@ovonordisk.com |
Further information about Novo Nordisk is available on the companys website novonordisk.com
Company Announcement no 7 / 2012 |
Page
22 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 1: Quarterly numbers in DKK
(Amounts in DKK million, except number of employees, earnings per share and number of shares outstanding).
%
change
|
|||||||||||||||||||
2011
|
2010
|
Q4
2011 vs
|
|||||||||||||||||
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
2010
|
|||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||
Sales |
18,120
|
16,532
|
16,001
|
15,693
|
16,124
|
15,584
|
15,394
|
13,674
|
12%
|
||||||||||
Gross profit |
14,998
|
13,281
|
12,902
|
12,576
|
13,039
|
12,648
|
12,425
|
10,984
|
15%
|
||||||||||
Gross margin |
82.8%
|
80.3%
|
80.6%
|
80.1%
|
80.9%
|
81.2%
|
80.7%
|
80.3%
|
|||||||||||
Sales and distribution costs |
5,387
|
4,724
|
4,633
|
4,260
|
5,274
|
4,573
|
4,364
|
3,984
|
2%
|
||||||||||
Percent of sales |
29.7%
|
28.6%
|
29.0%
|
27.1%
|
32.7%
|
29.3%
|
28.3%
|
29.1%
|
|||||||||||
Research and development costs |
2,752
|
2,263
|
2,323
|
2,290
|
2,735
|
2,302
|
2,434
|
2,131
|
1%
|
||||||||||
Percent of sales |
15.2%
|
13.7%
|
14.5%
|
14.6%
|
17.0%
|
14.8%
|
15.8%
|
15.6%
|
|||||||||||
Administrative expenses |
923
|
788
|
778
|
756
|
850
|
759
|
745
|
711
|
9%
|
||||||||||
Percent of sales |
5.1%
|
4.8%
|
4.9%
|
4.8%
|
5.3%
|
4.9%
|
4.8%
|
5.2%
|
|||||||||||
Licence fees and other operating income (net) |
145
|
104
|
97
|
148
|
164
|
110
|
159
|
224
|
(12%
|
)
|
|||||||||
Operating profit |
6,081
|
5,610
|
5,265
|
5,418
|
4,344
|
5,124
|
5,041
|
4,382
|
40%
|
|
|||||||||
Operating margin |
33.6%
|
33.9%
|
32.9%
|
34.5%
|
26.9%
|
32.9%
|
32.7%
|
32.0%
|
|||||||||||
Share of profit/(loss) in associated companies |
(4
|
) |
0
|
0
|
0
|
1,031
|
(22
|
) |
(4
|
) |
65
|
(100%
|
)
|
||||||
Financial income |
6
|
154
|
270
|
84
|
140
|
31
|
146
|
65
|
(96%
|
)
|
|||||||||
Financial expenses |
272
|
308
|
167
|
212
|
810
|
477
|
575
|
195
|
(66%
|
)
|
|||||||||
Profit before income taxes |
5,811
|
5,456
|
5,368
|
5,290
|
4,705
|
4,656
|
4,608
|
4,317
|
24%
|
||||||||||
Net profit |
4,689
|
4,201
|
4,134
|
4,073
|
3,946
|
3,585
|
3,548
|
3,324
|
19%
|
|
|||||||||
Depreciation, amortisation and impairment losses |
692
|
615
|
825
|
605
|
684
|
607
|
595
|
581
|
1%
|
||||||||||
Capital expenditure |
1,182
|
645
|
627
|
549
|
1,141
|
755
|
744
|
668
|
4%
|
||||||||||
Net cash generated from operating activities |
3,981
|
7,754
|
4,531
|
5,108
|
4,905
|
6,318
|
4,225
|
4,231
|
(19%
|
)
|
|||||||||
Free cash flow |
2,751
|
7,066
|
3,792
|
4,503
|
4,707
|
5,453
|
3,444
|
3,409
|
(42%
|
)
|
|||||||||
Total assets |
64,698
|
62,013
|
61,528
|
59,001
|
61,402
|
57,162
|
57,048
|
54,155
|
5%
|
||||||||||
Total equity |
37,448
|
35,428
|
36,966
|
34,768
|
36,965
|
34,264
|
33,635
|
32,916
|
1%
|
||||||||||
Equity ratio |
57.9%
|
57.1%
|
60.1%
|
58.9%
|
60.2%
|
59.9%
|
59.0%
|
60.8%
|
|||||||||||
Full-time employees at the end of the period |
32,136
|
32,016
|
31,549
|
30,867
|
30,014
|
29,515
|
29,364
|
29,154
|
7%
|
||||||||||
Basic earnings per share/ADR (in DKK) |
8.40
|
7.45
|
7.26
|
7.13
|
6.87
|
6.21
|
6.07
|
5.66
|
22%
|
||||||||||
Diluted earnings per share/ADR (in DKK) |
8.33
|
7.39
|
7.21
|
7.06
|
6.82
|
6.15
|
6.02
|
5.61
|
22%
|
||||||||||
Average number of shares outstanding (million) |
557.6
|
563.5
|
569.1
|
571.6
|
572.7
|
577.6
|
584.0
|
587.6
|
(3%
|
)
|
|||||||||
Average number of shares outstanding incl | |||||||||||||||||||
dilutive effect of options 'in the money' (million) |
561.9
|
568.1
|
573.8
|
576.7
|
577.5
|
582.3
|
588.9
|
593.0
|
(3%
|
)
|
|||||||||
Sales by business segment: | |||||||||||||||||||
Modern insulins (insulin analogues) |
7,856
|
7,232
|
6,972
|
6,705
|
7,127
|
6,820
|
6,792
|
5,862
|
10%
|
||||||||||
Human insulins |
2,790
|
2,698
|
2,642
|
2,655
|
2,992
|
2,963
|
3,099
|
2,773
|
(7%
|
)
|
|||||||||
Victoza® |
2,096
|
1,547
|
1,250
|
1,098
|
951
|
700
|
296
|
370
|
120%
|
||||||||||
Protein-related products |
569
|
574
|
527
|
639
|
561
|
567
|
583
|
503
|
1%
|
||||||||||
Oral antidiabetic products (OAD) |
649
|
562
|
653
|
711
|
666
|
736
|
704
|
645
|
(3%
|
)
|
|||||||||
Diabetes care total |
13,960
|
12,613
|
12,044
|
11,808
|
12,297
|
11,786
|
11,474
|
10,153
|
14%
|
|
|||||||||
NovoSeven® |
2,131
|
2,044
|
2,140
|
2,032
|
1,996
|
1,965
|
2,155
|
1,914
|
7%
|
||||||||||
Norditropin® |
1,340
|
1,275
|
1,180
|
1,252
|
1,242
|
1,233
|
1,245
|
1,083
|
8%
|
||||||||||
Hormone replacement therapy |
548
|
501
|
513
|
492
|
482
|
517
|
450
|
443
|
14%
|
||||||||||
Other products |
141
|
99
|
124
|
109
|
107
|
83
|
70
|
81
|
32%
|
||||||||||
Biopharmaceuticals total |
4,160
|
3,919
|
3,957
|
3,885
|
3,827
|
3,798
|
3,920
|
3,521
|
9%
|
|
|||||||||
Sales by geographic segment: | |||||||||||||||||||
North America |
7,582
|
6,804
|
6,165
|
6,035
|
6,286
|
6,114
|
5,988
|
5,221
|
21%
|
||||||||||
Europe |
4,998
|
4,728
|
4,847
|
4,595
|
4,886
|
4,675
|
4,671
|
4,432
|
2%
|
||||||||||
International Operations |
2,463
|
2,286
|
2,415
|
2,203
|
2,160
|
2,127
|
2,213
|
1,835
|
14%
|
||||||||||
Region China |
1,300
|
1,175
|
1,151
|
1,376
|
1,181
|
1,214
|
1,083
|
1,030
|
10%
|
||||||||||
Japan & Korea |
1,777
|
1,539
|
1,423
|
1,484
|
1,611
|
1,454
|
1,439
|
1,156
|
10%
|
||||||||||
Segment operating profit: | |||||||||||||||||||
Diabetes care |
4,419
|
3,636
|
3,415
|
3,115
|
3,096
|
3,419
|
3,033
|
2,554
|
43%
|
||||||||||
Biopharmaceuticals |
1,662
|
1,974
|
1,850
|
2,303
|
1,248
|
1,705
|
2,008
|
1,828
|
33%
|
Company Announcement no 7 / 2012 |
Page
23 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 2: Income statement and Statement of comprehensive income
12M
|
12M
|
||||
DKK million |
2011
|
2010
|
|||
|
|
|
|
|
|
Income statement | |||||
Sales |
66,346
|
60,776
|
|||
Cost of goods sold |
12,589
|
11,680
|
|||
|
|
|
|
|
|
Gross profit |
53,757
|
49,096
|
|||
Sales and distribution costs |
19,004
|
18,195
|
|||
Research and development costs |
9,628
|
9,602
|
|||
Administrative expenses |
3,245
|
3,065
|
|||
Licence fees and other operating income, net |
494
|
657
|
|||
|
|
|
|
|
|
Operating profit |
22,374
|
18,891
|
|||
Share of profit/(loss) of associated companies, net of tax |
(4
|
)
|
1,070
|
||
Financial income |
514
|
382
|
|||
Financial expenses |
959
|
2,057
|
|||
|
|
|
|
|
|
Profit before income taxes |
21,925
|
18,286
|
|||
Income taxes |
4,828
|
3,883
|
|||
|
|
|
|
|
|
NET PROFIT FOR THE YEAR |
17,097
|
14,403
|
|||
|
|
|
|
|
|
Basic earnings per share (DKK) |
30.24
|
24.81
|
|||
Diluted earnings per share (DKK) |
29.99
|
24.60
|
|||
Segment information | |||||
|
|
|
|
|
|
Segment sales: | |||||
Diabetes care |
50,425
|
45,710
|
|||
Biopharmaceuticals |
15,921
|
15,066
|
|||
Segment operating profit: | |||||
Diabetes care |
14,585
|
12,102
|
|||
Operating margin |
28.9%
|
26.5%
|
|
||
Biopharmaceuticals |
7,789
|
6,789
|
|||
Operating margin |
48.9%
|
45.1%
|
|
||
Total segment operating profit |
22,374
|
18,891
|
|||
|
|
|
|
|
|
Statement of comprehensive income | |||||
Net profit for the year |
17,097
|
14,403
|
|||
Other comprehensive income | |||||
Realisation of previously deferred (gains)/losses on cash flow hedges to | |||||
income statement |
658
|
(422
|
)
|
||
Deferred gains/(losses) on cash flow hedges arising during the period |
(1,170
|
)
|
(643
|
)
|
|
Exchange rate adjustments of investments in subsidiaries |
(173
|
)
|
300
|
||
Deferred gains/(losses) on equity investments |
8
|
(14
|
)
|
||
Share of other comprehensive income of associated comp., net of tax |
-
|
(9
|
)
|
||
Other |
(28
|
)
|
27
|
||
Tax on other comprehensive income, income/(expense) |
190
|
346
|
|||
|
|
|
|
|
|
Other comprehensive income for the year, net of tax |
(515
|
)
|
(415
|
)
|
|
|
|
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
16,582
|
13,988
|
|||
|
|
|
|
|
Company Announcement no 7 / 2012 |
Page
24 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 3: Balance sheet
DKK
million
|
31
Dec 2011
|
31
Dec 2010
|
||
|
|
|
|
|
ASSETS | ||||
Intangible assets | 1,489 | 1,458 | ||
Property, plant and equipment | 20,931 | 20,507 | ||
Investments in associated companies | 39 | 43 | ||
Deferred income tax assets | 2,414 | 1,847 | ||
Other financial assets | 234 | 254 | ||
|
|
|
|
|
TOTAL NON-CURRENT ASSETS | 25,107 | 24,109 | ||
Inventories | 9,433 | 9,689 | ||
Trade receivables | 9,349 | 8,500 | ||
Tax receivables | 883 | 650 | ||
Other receivables and prepayments | 2,376 | 2,403 | ||
Marketable securities | 4,094 | 3,926 | ||
Derivative financial instruments | 48 | 108 | ||
Cash at bank and in hand | 13,408 | 12,017 | ||
|
|
|
|
|
TOTAL CURRENT ASSETS | 39,591 | 37,293 | ||
|
|
|
|
|
TOTAL ASSETS | 64,698 | 61,402 | ||
|
|
|
|
|
EQUITY AND LIABILITIES | ||||
Share capital | 580 | 600 | ||
Treasury shares | (24 | ) | (28 | ) |
Retained earnings | 37,111 | 36,097 | ||
Other reserves | (219 | ) | 296 | |
|
|
|
|
|
TOTAL EQUITY | 37,448 | 36,965 | ||
Loans | 502 | 504 | ||
Deferred income tax liabilities | 3,206 | 2,865 | ||
Retirement benefit obligations | 439 | 569 | ||
Provisions | 2,324 | 2,023 | ||
|
|
|
|
|
Total non-current liabilities | 6,471 | 5,961 | ||
Current debt | 351 | 562 | ||
Trade payables | 3,291 | 2,906 | ||
Tax payables | 1,171 | 1,252 | ||
Other liabilities | 8,534 | 7,954 | ||
Derivative financial instruments | 1,492 | 1,158 | ||
Provisions | 5,940 | 4,644 | ||
|
|
|
|
|
Total current liabilities | 20,779 | 18,476 | ||
TOTAL LIABILITIES | 27,250 | 24,437 | ||
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES | 64,698 | 61,402 | ||
|
|
|
|
|
Company Announcement no 7 / 2012 |
Page
25 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 4: Statement of cash flows
DKK
million
|
2011
|
2010
|
||
|
|
|
|
|
Net profit for the year | 17,097 | 14,403 | ||
Adjustment for non-cash items | 9,117 | 8,449 | ||
Change in working capital | 434 | 297 | ||
Interest received | 332 | 218 | ||
Interest paid | (215 | ) | (252 | ) |
Income taxes paid | (5,391 | ) | (3,436 | ) |
|
|
|
|
|
Net cash generated from operating activities | 21,374 | 19,679 | ||
Proceeds from the divestment of ZymoGenetics, Inc. | - | 1,155 | ||
Purchase of intangible assets and other financial assets | (259 | ) | (513 | ) |
Proceeds from sale of property, plant and equipment | 70 | 68 | ||
Purchase of property, plant and equipment | (3,073 | ) | (3,376 | ) |
Net change in marketable securities | (197 | ) | (2,913 | ) |
|
|
|
|
|
Net cash used in investing activities | (3,459 | ) | (5,579 | ) |
Repayment of loans | (507 | ) | - | |
Purchase of treasury shares, net | (10,595 | ) | (8,820 | ) |
Dividends paid | (5,700 | ) | (4,400 | ) |
|
|
|
|
|
Net cash used in financing activities | (16,802 | ) | (13,220 | ) |
NET CASH GENERATED FROM ACTIVITIES | 1,113 | 880 | ||
Cash and cash equivalents at the beginning of the year | 11,960 | 11,034 | ||
Exchange gain/(loss) on cash and cash equivalents | (16 | ) | 46 | |
|
|
|
|
|
Cash and cash equivalents at the end of the year | 13,057 | 11,960 | ||
Additional information: | ||||
Cash and cash equivalents at the end of the year | 13,057 | 11,960 | ||
Marketable securities at the end of the year | 4,094 | 3,926 | ||
Undrawn committed credit facilities | 4,832 | 4,473 | ||
|
|
|
|
|
FINANCIAL RESOURCES AT THE END OF THE YEAR | 21,983 | 20,359 | ||
Net cash generated from operating activities | 21,374 | 19,679 | ||
Net cash used in investing activities | (3,459 | ) | (5,579 | ) |
Net change in marketable securities | 197 | 2,913 | ||
|
|
|
|
|
FREE CASH FLOW | 18,112 | 17,013 | ||
|
|
|
|
|
Company Announcement no 7 / 2012 |
Page
26 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 5: Statement of changes in equity
Other reserves | ||||||||||||||||
|
||||||||||||||||
DKK million |
Share
capital |
Treasury
shares |
Retained
earnings |
Exchange
rate adjustment |
Cash
flow hedges
|
Tax
and
other adjust- ments |
Total
other reserves |
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2011 | ||||||||||||||||
Balance at the beginning of the year | 600 | (28 | ) | 36,097 | 571 | (672 | ) | 397 | 296 | 36,965 | ||||||
Net profit for the year | 17,097 | 17,097 | ||||||||||||||
Other comprehensive income for the year | (173 | ) | (512 | ) | 170 | (515 | ) | (515 | ) | |||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year | 17,097 | (173 | ) | (512 | ) | 170 | (515 | ) | 16,582 | |||||||
Transactions with owners: | ||||||||||||||||
Dividends | (5,700 | ) | (5,700 | ) | ||||||||||||
Share-based payments | 319 | 319 | ||||||||||||||
Purchase of treasury shares | (18 | ) | (10,821 | ) | (10,839 | ) | ||||||||||
Sale of treasury shares | 2 | 242 | 244 | |||||||||||||
Tax on sale of treasury shares | (123 | ) | (123 | ) | ||||||||||||
Reduction of the B share capital | (20 | ) | 20 | - | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year | 580 | (24 | ) | 37,111 | 398 | (1,184 | ) | 567 | (219 | ) | 37,448 | |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the year proposed dividends (not yet declared) of DKK 7,742 million (14.00 DKK per share) are included in Retained earnings. No dividend is declared on treasury shares.
Other reserves | ||||||||||||||||
|
||||||||||||||||
DKK
million
|
Share
capital |
Treasury
shares |
Retained
earnings |
Exchange
rate adjustment |
Cash
flow hedges
|
Tax
and
other adjust- ments |
Total
other reserves |
Total
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 | ||||||||||||||||
Balance at the beginning of the year | 620 | (32 | ) | 34,435 | 271 | 393 | 47 | 711 | 35,734 | |||||||
Net profit for the year | 14,403 | 14,403 | ||||||||||||||
Other comprehensive income for the year | 300 | (1,065 | ) | 350 | (415 | ) | (415 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year | 14,403 | 300 | (1,065 | ) | 350 | (415 | ) | 13,988 | ||||||||
Transactions with owners: | ||||||||||||||||
Dividends | (4,400 | ) | (4,400 | ) | ||||||||||||
Share-based payments | 463 | 463 | ||||||||||||||
Purchase of treasury shares | (20 | ) | (9,478 | ) | (9,498 | ) | ||||||||||
Sale of treasury shares | 4 | 674 | 678 | |||||||||||||
Reduction of the B share capital | (20 | ) | 20 | - | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the year | 600 | (28 | ) | 36,097 | 571 | (672 | ) | 397 | 296 | 36,965 | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At the end of the year proposed dividends (declared in 2010) of DKK 5,700 million (10.00 DKK per share) are included in Retained earnings. No dividend is declared on treasury shares.
Company Announcement no 7 / 2012 |
Page
27 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 6: Quarterly numbers in EUR / supplementary information
(Amounts in EUR million,
except number of employees, earnings per share and number of shares outstanding).
Key figures are translated into EUR as supplementary information - the translation
is based on the average exchange rate for income statement and the exchange
rate at the balance sheet date for balance sheet items.
The specified percent changes
are based on the changes in the 'Quarterly numbers in DKK', see appendix 1.
%
change
|
||||||||||||||||||
2011
|
2010
|
Q4
2011 vs
|
||||||||||||||||
Q4 | Q3 | Q2 | Q1 | Q4 | Q3 | Q2 | Q1 |
Q4
2010
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Sales | 2,435 | 2,219 | 2,146 | 2,105 | 2,163 | 2,092 | 2,069 | 1,837 | 12% | |||||||||
Gross profit | 2,015 | 1,783 | 1,730 | 1,687 | 1,750 | 1,698 | 1,669 | 1,476 | 15% | |||||||||
Gross margin | 82.8% | 80.3% | 80.6% | 80.1% | 80.9% | 81.2% | 80.7% | 80.3% | ||||||||||
Sales and distribution costs | 722 | 636 | 620 | 572 | 707 | 614 | 587 | 535 | 2% | |||||||||
Percent of sales | 29.7% | 28.6% | 29.0% | 27.1% | 32.7% | 29.3% | 28.3% | 29.1% | ||||||||||
Research and development costs | 370 | 303 | 312 | 307 | 367 | 309 | 327 | 286 | 1% | |||||||||
Percent of sales | 15.2% | 13.7% | 14.5% | 14.6% | 17.0% | 14.8% | 15.8% | 15.6% | ||||||||||
Administrative expenses | 125 | 105 | 105 | 101 | 114 | 103 | 99 | 96 | 9% | |||||||||
Percent of sales | 5.1% | 4.8% | 4.9% | 4.8% | 5.3% | 4.9% | 4.8% | 5.2% | ||||||||||
Licence fees and other operating income (net) | 19 | 14 | 13 | 20 | 21 | 16 | 21 | 30 | (12% | ) | ||||||||
Operating profit | 817 | 753 | 706 | 727 | 583 | 688 | 677 | 589 | 40% | |||||||||
Operating margin | 33.6% | 33.9% | 32.9% | 34.5% | 26.9% | 32.9% | 32.7% | 32.0% | ||||||||||
Share of profit/(loss) in associated companies | (1 | ) | 0 | 0 | 0 | 139 | (3 | ) | (1 | ) | 9 | (100% | ) | |||||
Financial income | 1 | 21 | 36 | 11 | 17 | 5 | 19 | 9 | (96% | ) | ||||||||
Financial expenses | 36 | 41 | 23 | 28 | 109 | 64 | 76 | 27 | (66% | ) | ||||||||
Profit before income taxes | 781 | 733 | 719 | 710 | 630 | 626 | 619 | 580 | 24% | |||||||||
Net profit | 630 | 564 | 555 | 546 | 529 | 482 | 476 | 447 | 19% | |||||||||
Depreciation, amortisation and impairment losses | 93 | 82 | 111 | 81 | 92 | 81 | 80 | 78 | 1% | |||||||||
Capital expenditure | 159 | 86 | 84 | 74 | 153 | 101 | 100 | 90 | 4% | |||||||||
Net cash generated from operating activities | 536 | 1,040 | 608 | 685 | 658 | 848 | 568 | 568 | (19% | ) | ||||||||
Free cash flow | 370 | 948 | 509 | 604 | 631 | 732 | 463 | 458 | (42% | ) | ||||||||
Total assets | 8,703 | 8,333 | 8,249 | 7,912 | 8,237 | 7,671 | 7,659 | 7,274 | 5% | |||||||||
Total equity | 5,037 | 4,761 | 4,956 | 4,663 | 4,959 | 4,598 | 4,515 | 4,421 | 1% | |||||||||
Equity ratio | 57.9% | 57.1% | 60.1% | 58.9% | 60.2% | 59.9% | 59.0% | 60.8% | ||||||||||
Full-time employees at the end of the period | 32,136 | 32,016 | 31,549 | 30,867 | 30,014 | 29,515 | 29,364 | 29,154 | 7% | |||||||||
Basic earnings per share/ADR (in EUR) | 1.13 | 1.00 | 0.97 | 0.96 | 0.92 | 0.83 | 0.82 | 0.76 | 22% | |||||||||
Diluted earnings per share/ADR (in EUR) | 1.12 | 1.00 | 0.96 | 0.95 | 0.91 | 0.83 | 0.81 | 0.75 | 22% | |||||||||
Average number of shares outstanding (million) | 557.6 | 563.5 | 569.1 | 571.6 | 572.7 | 577.6 | 584.0 | 587.6 | (3% | ) | ||||||||
Average number of shares outstanding incl | ||||||||||||||||||
dilutive effect of options 'in the money' (million) | 561.9 | 568.1 | 573.8 | 576.7 | 577.5 | 582.3 | 588.9 | 593.0 | (3% | ) | ||||||||
Sales by business segment: | ||||||||||||||||||
Modern insulins (insulin analogues) | 1,056 | 971 | 935 | 899 | 955 | 917 | 913 | 787 | 10% | |||||||||
Human insulins | 375 | 363 | 354 | 356 | 400 | 398 | 418 | 372 | (7% | ) | ||||||||
Victoza® | 281 | 208 | 168 | 147 | 128 | 94 | 39 | 50 | 120% | |||||||||
Protein-related products | 77 | 77 | 70 | 86 | 75 | 76 | 78 | 68 | 1% | |||||||||
Oral antidiabetic products (OAD) | 88 | 75 | 88 | 95 | 90 | 98 | 94 | 87 | (3% | ) | ||||||||
Diabetes care total | 1,877 | 1,694 | 1,615 | 1,583 | 1,648 | 1,583 | 1,542 | 1,364 | 14% | |||||||||
NovoSeven® | 286 | 274 | 287 | 273 | 267 | 264 | 290 | 257 | 7% | |||||||||
Norditropin® | 180 | 171 | 158 | 168 | 167 | 165 | 168 | 145 | 8% | |||||||||
Hormone replacement therapy | 74 | 67 | 69 | 66 | 65 | 69 | 60 | 60 | 14% | |||||||||
Other products | 18 | 13 | 17 | 15 | 16 | 11 | 9 | 11 | 32% | |||||||||
Biopharmaceuticals total | 558 | 525 | 531 | 522 | 515 | 509 | 527 | 473 | 9% | |||||||||
Sales by geographic segment: | ||||||||||||||||||
North America | 1,019 | 914 | 827 | 809 | 843 | 821 | 804 | 702 | 21% | |||||||||
Europe | 672 | 634 | 651 | 616 | 655 | 628 | 628 | 595 | 2% | |||||||||
International Operations | 331 | 307 | 323 | 296 | 290 | 285 | 297 | 247 | 14% | |||||||||
Region China | 174 | 158 | 154 | 185 | 159 | 163 | 146 | 138 | 10% | |||||||||
Japan & Korea | 239 | 206 | 191 | 199 | 216 | 195 | 194 | 155 | 10% | |||||||||
Segment operating profit: | ||||||||||||||||||
Diabetes care | 594 | 488 | 458 | 418 | 415 | 459 | 408 | 343 | 43% | |||||||||
Biopharmaceuticals | 223 | 265 | 248 | 309 | 168 | 229 | 269 | 246 | 33% |
Company Announcement no 7 / 2012 |
Page
28 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Appendix 7: Key
currencies assumptions /
supplementary information
DKK per 100 | 2010
average exchange rates |
Exchange
rates as of 31 December 2011 |
2011
average exchange rates |
Current
exchange rate as of 30 January 2012 |
||||
|
|
|
|
|
|
|
|
|
USD | 562 | 575 | 536 | 567 | ||||
JPY | 6.42 | 7.42 | 6.73 | 7.39 | ||||
CNY | 83 | 91 | 83 | 90 | ||||
GBP | 869 | 890 | 859 | 889 |
Company Announcement no 7 / 2012 |
Page
29 of 29
|
Financial statement for 2011 |
Novo
Nordisk A/S
Investor Relations |
Novo
Allé
2880 Bagsværd Denmark |
Telephone:
+45 4444 8888 Telefax: +45 4444 6626 |
Internet:
novonordisk.com |
CVR
number:
24256790 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf of the undersigned, thereunto duly authorized.
Date: FEBRUARY 2 , 2012 |
NOVO NORDISK A/S Lars Rebien Sørensen, President and Chief Executive Officer |