kofpr4q11_6k.htm - Generated by SEC Publisher for SEC Filing

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

For the month of March 2012
Commission File Number
1-12260

 

COCA-COLA FEMSA, S.A.B. de C.V.

(Translation of registrant’s name into English)

United Mexican States

(Jurisdiction of incorporation or organization)

Guillermo González Camarena No. 600
Col. Centro de Ciudad Santa Fé
Delegación Alvaro Obregón
México, D.F. 01210

México

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F X   Form 40-F     

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1)

Yes    No  X 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7)

Yes    No  X 

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes    No  X 

If "Yes" is marked, indicate below the file number assigned to the registrant in connection with

Rule 12g3-2(b): 82-__.

 

 

 

 

                   

Stock Listing Information


 








 






















Coca-Cola FEMSA presents 2011 Financial Information under International Financial Reporting Standards (IFRS)

 

Mexican Stock Exchange

Ticker: KOFL


Mexico City, Mexico – March 29, 2012
– Coca-Cola FEMSA, S.A.B. de C.V. (BMV: KOFL; NYSE: KOF) (“Coca-Cola FEMSA” or the “Company”), the largest public bottler of Coca-Cola products in the world, presents its quarterly and full year 2011 results under International Financial Reporting Standards (IFRS).

Background Information

Beginning in 2012, Mexican companies with securities listed on the Mexican National Securities’ Registry (Registro Nacional de Valores) of the Mexican National Banking and Securities Commission (Comisión Nacional Bancaria y de Valores), are required to prepare their financial statements in accordance with International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standards Board (“IASB”).

The information contained in this document is based on audited financial results for the year ended December 31, 2011 prepared in accordance with the Mexican Financial Reporting Standards (Normas de Información Financiera Mexicana or “MFRS”) that have been translated to IFRS.

For comparison purposes, the Company’s transition date is January 1, 2011, and the Company has applied the provisions of IFRS 1 for the presentation of its financial results.

For more information, please refer to the notes to Coca-Cola FEMSA’s 2011 financial statements, contained in its annual report.

 

***

 

Coca-Cola FEMSA, S.A.B. de C.V. produces and distributes Coca-Cola, Fanta, Sprite, Del Valle, and other trademark beverages of The Coca-Cola Company in Mexico (a substantial part of central Mexico, including Mexico City, the southeast and northeast Mexico), Guatemala (Guatemala City and surrounding areas), Nicaragua (nationwide), Costa Rica (nationwide), Panama (nationwide), Colombia (most of the country), Venezuela (nationwide), Brazil (greater São Paulo, Campiñas, Santos, the state of Mato Grosso do Sul, part of the state of Goias, and part of the state of Minas Gerais), and Argentina (Buenos Aires and surrounding areas), along with bottled water, juices, teas, isotonics, beer, and other beverages in some of these territories. The Company has 35 bottling facilities in Latin America and serves more than 1,700,000 retailers in the region.

 

 

NYSE (ADR)

Ticker: KOF

 

Ratio of KOF L to KOF = 10:1


 



    

For Further Information:

 

Investor Relations

 

José Castro

 

jose.castro@kof.com.mx

(5255) 5081-5120 / 5121

 

Roland Karig

roland.karig@kof.com.mx

(5255) 5081-5186

  

Carlos Uribe

carlos.uribe@kof.com.mx

(5255) 5081-5148

 

Website:

www.coca-colafemsa.com

 

 

 

 

          

 

 

March 29, 2012

   

Page 1


 


Significant Accounting Effects

Fixed Assets (Property, Plant and Equipment (PPE) – Valuation

The Company valued its fixed assets at their historical costs in all countries, except for Venezuela, where the historical cost was the cost as of the acquisition date, restated pursuant to the rate of inflation (because such country is considered a hyperinflationary economy).

Intangible Assets – Valuation

The Company valued its intangible assets at their historical costs.

With regards to IAS (International Accounting Standard) 38 “Intangible Assets”, the Company identified certain intangible assets that do not meet the requirements to be considered as such under IFRS, mainly launching costs for new products. As such, costs are recognized in our results at the moment they are incurred in.

Differed Income Tax – Calculation

The adjustments under IFRS recognized by the Company affected the calculation of the differed income tax, in terms of the provisions of IAS 12, “Income Tax”.

Presentation of Financial Statements – Changes in the Presentation of Financial Statements

In terms of IAS 1 “Presentation of Financial Statements”, the operating income line is not required under IFRS; nevertheless, we will continue to include this line for the benefit of the reader, as a non-GAAP item.

Other Expenses and Other Products - Recognition as Operating Expenses

Several accounting items that were not included in the results of operations will be reclassified as part of the results of operations under IFRS. These accounting items will include employee profit sharing (participación de los trabajadores en las utilidades or PTU), restructuring costs, fixed assets sales/retirement and the equity method in operative investments.

Employment Termination – Cancelation of the Liabilities for Indemnifications

Under IFRS, the costs related to employment termination will be recognized in the results as of the moment that an agreement has been reached to terminate the employment with the employee. In terms of the foregoing, as of the transition date, the Company has canceled its liabilities for indemnifications.

Inflation – Determination of Hyperinflationary Economies

In terms of NIF B-10 “Recognition of Inflation”, the inflationary effects of the financial information must be recognized when the economy is considered to be inflationary, i.e., when accumulated inflation for the three previous years is equal to or greater than 26%. Furthermore, pursuant to IAS 29, an economy is hyperinflationary when accumulated inflation for the three previous years is close to or exceeds 100% (among other economic indicators). The Company has eliminated the inflationary effects that were previously registered in Mexico for the years 1998 through 2007. For foreign subsidiaries, the accumulated inflation, as of the acquisition date was eliminated (except for Venezuela, which is considered to be a hyperinflationary economy), as of the date when the Company started consolidating them.

Presentation of information under Generally Accepted Accounting Principles in the United States of America (U.S. GAAP)

As a result of the process for adopting IFRS, annual financial information will not be presented under Generally Accepted Accounting Principles in the United States of America (U.S. GAAP).

 

(7 pages of tables to follow)

 

March 29, 2012

   

Page 2


 


 
Consolidated Balance Sheet                   
Expressed in millions of Mexican pesos.    MFRS  Adjust.    IFRS    MFRS  Adjust.    IFRS   
 
Assets     31-Dec-11       31-Dec-11  01-Jan-11      01-Jan-11   
Current Assets                   
Cash, cash equivalents and marketable securities  Ps.  12,661  (488)  Ps. 12,173  Ps.  12,534  (392)  Ps. 12,142 (A)   
Total accounts receivable    8,634  (2)  8,632    6,363  (2)  6,361   
Inventories    7,573  (24)  7,549    5,007  -  5,007   
Other current assets    3,206  478    3,684    2,532  356    2,888  (A) 
Total current assets    32,074  (36)    32,038    26,436  (38)    26,398   
Property, plant and equipment                   
Property, plant and equipment    73,309  (8,664)  64,645    57,104  (8,134)  48,970   
Accumulated depreciation     (31,807)  5,104    (26,703)    (25,230)  4,492    (20,738)   
Total property, plant and equipment, net     41,502  (3,560)    37,942    31,874  (3,642)    28,232  (B)(C) 
Other non-current assets     78,032  (7,498)    70,534    55,751  (6,881)    48,870  (C)(D) 
Total Assets  Ps.  151,608   (11,094)   Ps.  140,514  Ps.  114,061 (10,561)  Ps. 103,500   
 
 
 
Liabilities and Shareholders' Equity    31-Dec-11  Adjust.    31-Dec-11    01-Jan-11  Adjust.    01-Jan-11   
Current Liabilities                   
Short-term bank loans and notes  Ps.  5,540  -  Ps. 5,540  Ps.  1,840  -  Ps. 1,840   
Suppliers    11,852  -  11,852    8,988  -  8,988   
Other current liabilities    7,685  11     7,696     6,818  7    6,825   
Total Current Liabilities     25,077  11    25,088    17,646  7    17,653   
Long-term bank loans    17,034  (56)  16,978    15,511  (56)  15,455   
Other long-term liabilities    8,717  (3,322)    5,395     7,023  (1,816)    5,207  (D) 
Total Liabilities     50,828  (3,367)    47,461     40,180  (1,865)    38,315   
Shareholders' Equity                   
Non-controlling interest    3,089  (13)  3,076    2,602  (30)  2,572   
Total controlling interest    97,691  (7,714)    89,977     71,279  (8,666)    62,613  (C)(D) 
Total shareholders' equity     100,780  (7,727)    93,053     73,881  (8,696)    65,185   
Liabilities and Shareholders' Equity  Ps.  151,608  (11,094)  Ps.  140,514  Ps.  114,061  (10,561)   Ps.   103,500   
 
(A) Reclassification of Restrictive Cash and marketable securities to Other current assets.             
(B) Reclassification of leasehold improvements from other assets to Property, plant and equipment, net.           
(C) Elimination of Inflation effects (valuing at historical cost)of Property, Plant and Equipment, Intangible Assets and Other Assets related to economies that, under IFRS, are considered as Non-hiperinflationary
(D) Recalculation of deferred income tax  

 

 

March 29, 2012

   

Page 3


 



Consolidated Income Statement             
Expressed in millions of Mexican pesos(1)  MFRS  Adjust.  IFRS   
  2011  % Ing    2011  % Ing   
Volume (million unit cases) (2)  2,648.7    -  2,648.7     
Average price per unit case (2)  45.38     (0.54)  44.84      
Net revenues  124,066    (1,428)  122,638    (A) 
Other operating revenues  649     (63)  586     (A) 
Total revenues  124,715  100%  (1,491)  123,224  100%  (A) 
Cost of goods sold  67,488  54.1%  (803)  66,685  54.1%  (A)(B)(C)(D) 
Gross profit  57,227  45.9%  (688)  56,539  45.9%   
Operating expenses  37,075  29.7%  58  37,133  30.1%  (A)(B)(C)(D) 
Other operative expenses, net  -  0.0%  667  667  0.5%  (E)(F)(G) 
Operating income (3)  20,152  16.2%  (1,413)  18,739  15.2%   
Other non operative expenses, net  2,326     (1,849)  477     (C)(E)(F) 

Interest expense 

1,736    (63)  1,673     

Interest income 

601     (24)  577      

Interest expense, net 

1,135    (39)  1,096     

Foreign exchange loss (gain) 

(62)    174  112    (G) 

Gain on monetary position in Inflationary subsidiries 

(155)    94  (61)    (A) 

Market value (gain) loss on ineffective portion of derivative instruments 

140     (2)  138     (H) 
Comprehensive financing result  1,058     227  1,285      
Income before taxes  16,768    209  16,977     
Income taxes  5,599    4  5,603     (I) 
Consolidated net income  11,169    205  11,374      
Net controlling interest income  10,615  8.5%  204  10,819  8.8%   
Net non-controlling interest income  554    1  555      
Operating income (3)  20,152  16.2%  (1,413)  18,739  15.2%   
Depreciation  3,269    486  3,755    (B) 
Amortization and other operative non-cash charges  1,577     (671)  906     (D)(E)(F)(G) 
Operative cash flow (4)  24,998  20.0%  (1,598)  23,400  19.0%   
(1) Except volume and average price per unit case figures.
(2) Sales volume and average price per unit case exclude beer sales results
(3) The Operating income line is presented as a non-GAAP measure for the convenience of the reader
(4) Operative cash flow = Operating Income + depreciation, amortization & other operative non-cash charges.
Since October 2011, we integrated Grupo Tampico in the operations of Mexico.
Since December 2011, we integrated Grupo CIMSA in the operations of Mexico.  
IFRS Adjustments:
(A) Elimination of inflation effects recognized on non hiperinflationary economies under IFRS (Nicaragua, Costa Rica and Argentina).
(B) Change on depreciation and amortization based on new balance of Assets.
(C) Reclassification of Employee Profit Sharing from other non operative expenses to cost of sales and administrative and selling expenses.
(D) Elimination of provisions of severance, labor cost of past services and actuarial gain or loss.
(E) Reclassification of equity method related with operative investments.
(F) The expenses related to severance payments resulting from restructuring programs , sales, write-off and imparment of long live assets and sales of materials were reclassified from other non operative expense to other operative expenses. 
(G) Reclassification of Operative Foreign exchange (loss) gain from Integral result of financing to other operative (expenses) income.
(H) Elimination of Embedded Financial derivatives
(I) Recalculation of deferred income tax


 

March 29, 2012

   

Page 4


 



Consolidated Income Statement                 
Expressed in millions of Mexican pesos(1)  IFRS  IFRS  IFRS  IFRS 
  1Q 11   % Ing  2Q 11   % Ing  3Q 11   % Ing  4Q 11   % Ing 
Volume (million unit cases) (2)  604.8    665.6    645.9    732.3   
Average price per unit case (2)  40.98    41.19    44.89    47.38   
Net revenues  25,725    28,267    29,936    35,897   
Other operating revenues  128    121    141    193   
Total revenues  25,853  100%  28,388  100%  30,077  100%  36,090  100% 
Cost of goods sold  14,070  54.4%  15,346  54.1%  16,158  53.7%  19,646  54.4% 
Gross profit  11,783  45.6%  13,042  45.9%  13,919  46.3%  16,444  45.6% 
Operating expenses  7,964  30.8%  8,610  30.3%  9,377  31.2%  10,123  28.0% 
Other operative expenses, net  4  0.0%  27  0.1%  28  0.1%  608  1.7% 
Operating income (3)  3,815  14.8%  4,405  15.5%  4,514  15.0%  5,713  15.8% 
Other non operative expenses, net  44    59    99    272   

Interest expense 

342    401    460    468   

Interest income 

94    146    201    129   

Interest expense, net 

248    255    259    339   

Foreign exchange loss (gain) 

13    68    (57)    88   

Gain on monetary position in Inflationary subsidiries 

(3)    (18)    2    (35)   

Market value (gain) loss on ineffective portion of derivative instruments 

(61)    13    281    (96)   
Comprehensive financing result  197    318    485    296   
Income before taxes  3,574    4,028    3,930    5,145   
Income taxes  1,231    1,244    1,429    1,603   
Consolidated net income  2,343    2,784    2,501    3,542   
Net controlling interest income  2,235  8.6%  2,676  9.4%  2,302  7.7%  3,404  9.4% 
Net non-controlling interest income  108    108    199    138   
Operating income (3)  3,815  14.8%  4,405  15.5%  4,514  15.0%  5,713  15.8% 
Depreciation  845    875    885    1,067   
Amortization and other operative non-cash charges  74    116    156    551   
Operative cash flow (4)  4,734  18.3%  5,396  19.0%  5,555  18.5%  7,331  20.3% 
(1) Except volume and average price per unit case figures.
(2) Sales volume and average price per unit case exclude beer sales results
(3) The Operating income line is presented as a non-GAAP measure for the convenience of the reader
(4) Operative cash flow = Operating Income + depreciation, amortization & other operative non-cash charges.

    Since October 2011, we integrated Grupo Tampico in the operations of Mexico.

    Since December 2011, we integrated Grupo CIMSA in the operations of Mexico.


 

March 29, 2012

   

Page 5


 

 

Mexico & Central America Division             
Expressed in millions of Mexican pesos(1)  MFRS  Adjust.  IFRS   
  2011  % Ing    2011  % Ing   
Volume (million unit cases)  1,510.8    - 1,510.8     
Average price per unit case  34.39    (0.34)  34.06     
Net revenues  51,960    (507)  51,453    (A) 
Other operating revenues  236    (29)  207    (A) 
Total revenues  52,196  100.0%  (536)  51,660  100.0%  (A) 
Cost of goods sold  27,421  52.5%  (338)  27,083  52.4%  (A)(B)(C)(D) 
Gross profit  24,775  47.5%  (198)  24,577  47.6%   
Operating expenses  15,869  30.4%  5  15,874  30.7%  (A)(B)(C)(D) 
Other operative expenses, net  - 0.0%  21  21  0.0%  (E)(F)(G) 
Operating income (2)  8,906  17.1%  (224)  8,682  16.8%   
Depreciation, amortization & other operative non-cash charges  2,278  4.4%  (279)  1,999  3.9%  (B)(D)(E)(F)(G) 
Operative cash flow (3)  11,184  21.4%  (503)  10,681  20.7%   
 
(1) Except volume and average price per unit case figures.
(2) The Operating income line is presented as a non-GAAP measure for the convenience of the reader
(3) Operative cash flow = Operating Income + Depreciation, amortization & other operative non-cash charges.
    Since October 2011, we integrated Grupo Tampico in the operations of Mexico.
    Since December 2011, we integrated Grupo CIMSA in the operations of Mexico.  
IFRS Adjustments:             

(A) Elimination of inflation effects recognized on non hiperinflationary economies under IFRS (Nicaragua and Costa Rica) .

(B) Change on depreciation and amortization based on new balance of Assets.

(C) Reclassification of Employee Profit Sharing from other non operative expenses to cost of sales and administrative and selling expenses.

(D) Elimination of provisions of severance, labor cost of past services and actuarial gain or loss.

(E) Reclassification of equity method related with operative investments.

(F) The expenses related to severance payments resulting from restructuring programs , sales, write-off and imparment of long live assets and sales of materials were reclassified from other non operative expense to other operative expenses.

(G) Reclassification of Operative Foreign exchange (loss) gain from Integral result of financing to other operative (expenses) income.


 

March 29, 2012

   

Page 6


 



Mexico & Central America Division                 
Expressed in millions of Mexican pesos(1)  IFRS  IFRS  IFRS  IFRS 
 
  1Q 11  % Ing  2Q 11  % Ing  3Q 11  % Ing  4Q 11  % Ing 
Volume (million unit cases)  331.7    402.2    366.7    410.3   
Average price per unit case  33.45    33.55    34.05    35.04   
Net revenues  11,096    13,494    12,486    14,377   
Other operating revenues  22    38    46    101   
Total revenues  11,118  100.0%  13,532  100.0%  12,532  100.0%  14,478  100.0% 
Cost of goods sold  5,797  52.1%  6,865  50.7%  6,533  52.1%  7,888  54.5% 
Gross profit  5,321  47.9%  6,667  49.3%  5,999  47.9%  6,590  45.5% 
Operating expenses  3,656  32.9%  4,103  30.3%  4,002  31.9%  4,113  28.4% 
Other operative expenses, net  (8)  -0.1%  23  0.2%  (6)  0.0%  12  0.1% 
Operating income (2)  1,673  15.0%  2,541  18.8%  2,003  16.0%  2,465  17.0% 
Depreciation, amortization & other operative non-cash charges  441  4.0%  506  3.7%  517  4.1%  535  3.7% 
Operative cash flow (3)  2,114  19.0%  3,047  22.5%  2,520  20.1%  3,000  20.7% 
 
(1) Except volume and average price per unit case figures.
(2) The Operating income line is presented as a non-GAAP measure for the convenience of the reader
(3) Operative cash flow = Operating Income + Depreciation, amortization & other operative non-cash charges.

    Since October 2011, we integrated Grupo Tampico in the operations of Mexico.

    Since December 2011, we integrated Grupo CIMSA in the operations of Mexico.


 

March 29, 2012

   

Page 7


 



South America Division             
Expressed in millions of Mexican pesos(1)  MFRS  Adjust.  IFRS   
 
  2011  % Ing    2011  % Ing   
Volume (million unit cases) (2)  1,137.9    -  1,137.9     
Average price per unit case (2)  59.97    (0.81)  59.16     
Net revenues  72,106    (921)  71,185    (A) 
Other operating revenues  413    (34)  379    (A) 
Total revenues  72,519  100.0%  (955)  71,564  100.0%  (A) 
Cost of goods sold  40,067  55.3%  (465)  39,602  55.3%  (A)(B)(C)(D) 
Gross profit  32,452  44.7%  (490)  31,962  44.7%   
Operating expenses  21,206  29.2%  55  21,261  29.7%  (A)(B)(C)(D) 
Other operative expenses, net  -  0.0%  646  646  0.9%  (E)(F)(G) 
Operating income (3)  11,246  15.5%  (1,191)  10,055  14.1%   
Depreciation, amortization & other operative non-cash charges  2,568  3.5%  94  2,662  3.7%  (B)(D)(E)(F)(G) 
Operative cash flow (4)  13,814  19.0%  (1,097)  12,717  17.8%   
 
(1) Except volume and average price per unit case figures.  
(2) Sales volume and average price per unit case exclude beer sales results  
(3) The Operating income line is presented as a non-GAAP measure for the convenience of the reader  
(4) Operative cash flow = Operating Income + depreciation, amortization & other operative non-cash charges.  
IFRS Adjustments:             
(A) Elimination of inflation effects recognized on non hiperinflationary economies under IFRS (Argentina).  
(B) Change on depreciation and amortization based on new balance of Assets.  
(C) Reclassification of Employee Profit Sharing from other non operative expenses to cost of sales and administrative and selling expenses.   
(D) Elimination of provisions of severance, labor cost of past services and actuarial gain or loss.  
(E) Reclassification of equity method related with operative investments.  
(F) The expenses related to severance payments resulting from restructuring programs , sales, write-off and imparment of long live assets and sales of materials were reclassified from other non operative expense to other operative expenses.
(G) Reclassification of Operative Foreign exchange (loss) gain from Integral result of financing to other operative (expenses) income.   


 

March 29, 2012

   

Page 8


 



South America Division                 
Expressed in millions of Mexican pesos(1)  IFRS  IFRS  IFRS  IFRS 
 
  1Q 11  % Ing  2Q 11  % Ing  3Q 11  % Ing  4Q 11  % Ing 
Volume (million unit cases) (2)  273.1    263.4    279.2    322.0   
Average price per unit case (2)  50.12    52.86    59.13    63.11   
Net revenues  14,629    14,773    17,450    21,520   
Other operating revenues  106    83    95    92   
Total revenues  14,735  100.0%  14,856  100.0%  17,545  100.0%  21,612  100.0% 
Cost of goods sold  8,273  56.1%  8,481  57.1%  9,625  54.9%  11,758  54.4% 
Gross profit  6,462  43.9%  6,375  42.9%  7,920  45.1%  9,854  45.6% 
Operating expenses  4,308  29.2%  4,507  30.3%  5,375  30.6%  6,010  27.8% 
Other operative expenses, net  12  0.1%  4  0.0%  34  0.2%  596  2.8% 
Operating income (3)  2,142  14.5%  1,864  12.5%  2,511  14.3%  3,248  15.0% 
Depreciation, amortization & other operative non-cash charges  478  3.2%  485  3.3%  524  3.0%  1,083  5.0% 
Operative cash flow (4)  2,620  17.8%  2,349  15.8%  3,035  17.3%  4,331  20.0% 
 
(1) Except volume and average price per unit case figures.
(2) Sales volume and average price per unit case exclude beer sales results
(3) The Operating income line is presented as a non-GAAP measure for the convenience of the reader
(4) Operative cash flow = Operating Income + depreciation, amortization & other operative non-cash charges.


 

March 29, 2012

   

Page 9

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

COCA-COLA FEMSA, S.A.B. DE C.V.

 

By:  /s/ Héctor Treviño Gutiérrez              

 

Héctor Treviño Gutiérrez

Chief Financial Officer

 

 

 Date: March 29, 2012