10-Q
Table of Contents

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
__________________________________________________
FORM 10-Q
þ
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
OR
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from            to
Commission file number 001-34819

GREEN DOT CORPORATION
(Exact name of Registrant as specified in its charter)

Delaware
(State or other jurisdiction of incorporation or organization)
 
95-4766827
(IRS Employer Identification No.)
3465 E. Foothill Blvd.
Pasadena, California 91107
(Address of principal executive offices, including zip code)
 
(626) 765-2000
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
     Large accelerated filer þ
 
Accelerated filer o
 
Non-accelerated filer o
 
Smaller reporting company o
 
 
 
 
(Do not check if a smaller reporting company)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
There were 52,276,710 shares of Class A common stock, par value $.001 per share (which number does not include 1,518,512 shares of Class A common stock issuable upon conversion of Series A Convertible Junior Participating Non-Cumulative Perpetual Preferred Stock) as of October 31, 2015.
 



GREEN DOT CORPORATION
TABLE OF CONTENTS
 
 
Page
 
 
 
 
 
Item 1.
 
 
 
 
 
Item 2.
Item 3.
Item 4.
 
 
 
 
PART II – OTHER INFORMATION
 
Item 1.
Item 1A.
Item 2.
Item 5.
Item 6.
 


Table of Contents

PART I
ITEM 1. Financial Statements
GREEN DOT CORPORATION
CONSOLIDATED BALANCE SHEETS

 
September 30, 2015
 
December 31, 2014
 
(unaudited)
 
 
Assets
(In thousands, except par value)
Current assets:
 
 
 
Unrestricted cash and cash equivalents
$
606,674

 
$
724,158

Federal funds sold
481

 
480

Restricted cash
6,512

 
2,015

Investment securities available-for-sale, at fair value
80,386

 
46,650

Settlement assets
45,782

 
148,694

Accounts receivable, net
21,775

 
48,917

Prepaid expenses and other assets
36,954

 
23,992

Income tax receivable

 
16,290

Total current assets
798,564

 
1,011,196

Restricted cash

 
2,152

Investment securities, available-for-sale, at fair value
133,500

 
73,781

Loans to bank customers, net of allowance for loan losses of $413 and $444 as of September 30, 2015 and December 31, 2014, respectively
6,607

 
6,550

Prepaid expenses and other assets
11,756

 
11,883

Property and equipment, net
78,086

 
77,284

Deferred expenses
5,979

 
17,326

Net deferred tax assets
8,236

 
6,268

Goodwill and intangible assets
478,619

 
417,200

Total assets
$
1,521,347

 
$
1,623,640

Liabilities and Stockholders’ Equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
15,563

 
$
36,444

Deposits
500,022

 
565,401

Obligations to customers
84,762

 
98,052

Settlement obligations
3,674

 
4,484

Amounts due to card issuing banks for overdrawn accounts
980

 
1,224

Other accrued liabilities
63,100

 
79,137

Deferred revenue
10,200

 
24,418

Note payable
22,500

 
22,500

Income tax payable
171

 

Net deferred tax liabilities
4,252

 
3,995

Total current liabilities
705,224

 
835,655

Other accrued liabilities
41,226

 
31,495

Note payable
110,625

 
127,500

Total liabilities
857,075

 
994,650

Commitments and contingencies (Note 15)

 

Stockholders’ equity:
 
 
 
Convertible Series A preferred stock, $0.001 par value (as converted): 10 shares authorized as of September 30, 2015 and December 31, 2014; 2 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively
2

 
2

Class A common stock, $0.001 par value: 100,000 shares authorized as of September 30, 2015 and December 31, 2014; 52,150 and 51,146 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively
52

 
51

Treasury stock at cost, 1,856 shares as of September 30, 2015 and no shares outstanding as of December 31, 2014
(32,000
)
 

Additional paid-in capital
406,052

 
383,296

Retained earnings
290,181

 
245,693

Accumulated other comprehensive loss
(15
)
 
(52
)
Total stockholders’ equity
664,272

 
628,990

Total liabilities and stockholders’ equity
$
1,521,347

 
$
1,623,640

See notes to unaudited consolidated financial statements

1

Table of Contents

GREEN DOT CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands, except per share data)
Operating revenues:
 
 
 
 
 
 
 
Card revenues and other fees
$
71,870

 
$
58,948

 
$
242,904

 
$
188,007

Processing and settlement service revenues
28,470

 
44,085

 
155,007

 
135,852

Interchange revenues
46,020

 
43,757

 
148,381

 
133,626

Stock-based retailer incentive compensation

 
(2,131
)
 
(2,520
)
 
(6,541
)
Total operating revenues
146,360

 
144,659

 
543,772

 
450,944

Operating expenses:
 
 
 
 
 
 
 
Sales and marketing expenses
52,873

 
55,599

 
169,997

 
173,042

Compensation and benefits expenses
40,555

 
31,487

 
123,370

 
88,665

Processing expenses
20,496

 
19,529

 
78,216

 
58,893

Other general and administrative expenses
34,142

 
24,716

 
101,081

 
71,624

Total operating expenses
148,066

 
131,331

 
472,664

 
392,224

Operating (loss) income
(1,706
)
 
13,328

 
71,108

 
58,720

Interest income
1,128

 
982

 
3,624

 
2,998

Interest expense
(1,465
)
 
(17
)
 
(4,510
)
 
(62
)
Other income

 
6,369

 

 
6,369

(Loss) income before income taxes
(2,043
)
 
20,662

 
70,222

 
68,025

Income tax (benefit) expense
(2,222
)
 
6,771

 
25,734

 
24,486

Net income
179

 
13,891

 
44,488

 
43,539

Income attributable to preferred stock
(5
)
 
(1,636
)
 
(1,269
)
 
(5,587
)
Net income available to common stockholders
$
174

 
$
12,255

 
$
43,219

 
$
37,952

 
 
 
 
 
 
 
 
Basic earnings per common share:
$

 
$
0.30

 
$
0.84

 
$
0.96

Diluted earnings per common share:
$

 
$
0.30

 
$
0.83

 
$
0.95

Basic weighted-average common shares issued and outstanding:
51,576

 
39,884

 
51,612

 
38,923

Diluted weighted-average common shares issued and outstanding:
52,361

 
40,461

 
52,161

 
39,709

See notes to unaudited consolidated financial statements

2

Table of Contents

GREEN DOT CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
Net income
$
179

 
$
13,891

 
$
44,488

 
$
43,539

Other comprehensive income
 
 
 
 
 
 
 
Unrealized holding gain (loss), net of tax
315

 
(65
)
 
37

 
25

Comprehensive income
$
494

 
$
13,826

 
$
44,525

 
$
43,564

See notes to unaudited consolidated financial statements

3

Table of Contents

GREEN DOT CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
Nine Months Ended September 30,
 
2015
 
2014
 
(In thousands)
Operating activities
 
 
 
Net income
$
44,488

 
$
43,539

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization of property and equipment
28,061

 
23,450

Amortization of intangible assets
17,124

 
730

Provision for uncollectible overdrawn accounts
46,480

 
26,234

Employee stock-based compensation
19,076

 
14,152

Stock-based retailer incentive compensation
2,520

 
6,541

Amortization of premium on available-for-sale investment securities
821

 
828

Change in fair value of contingent consideration
(7,516
)
 

Impairment of capitalized software
5,739

 

Amortization of deferred financing costs
1,151

 

Deferred income tax expense
29

 

Changes in operating assets and liabilities:
 
 
 
Accounts receivable, net
(17,263
)
 
(6,426
)
Prepaid expenses and other assets
(11,317
)
 
(7,670
)
Deferred expenses
11,347

 
6,252

Accounts payable and other accrued liabilities
(29,030
)
 
(10,471
)
Amounts due to card issuing banks for overdrawn accounts
(244
)
 
(49,084
)
Deferred revenue
(14,293
)
 
(11,607
)
Income tax payable/receivable
16,670

 
10,385

Other, net
(94
)
 
(30
)
Net cash provided by operating activities
113,749

 
46,823

 
 
 
 
Investing activities
 
 
 
Purchases of available-for-sale investment securities
(175,857
)
 
(161,852
)
Proceeds from maturities of available-for-sale securities
57,309

 
106,506

Proceeds from sales of available-for-sale securities
24,289

 
39,866

Increase in restricted cash
(918
)
 
(596
)
Payments for acquisition of property and equipment
(37,372
)
 
(23,798
)
Net (increase) decrease in loans
(57
)
 
85

Acquisition, net of cash acquired
(65,209
)
 
(14,860
)
Net cash used in investing activities
(197,815
)
 
(54,649
)
 
 
 
 
Financing activities
 
 
 
Repayments of borrowings from note payable
(16,875
)
 

Borrowings on revolving line of credit
30,001

 

Repayments on revolving line of credit
(30,001
)
 

Proceeds from exercise of options
2,077

 
6,690

Excess tax benefits from exercise of options
158

 
3,797

Taxes paid related to net share settlement of equity awards
(3,333
)
 
(1,721
)
Net (decrease) increase in deposits
(65,379
)
 
222,280

Net increase (decrease) in obligations to customers
90,817

 
(13,713
)
Contingent consideration payments
(882
)
 

Repurchase of Class A common stock
(40,000
)
 

Net cash (used in) provided by financing activities
(33,417
)
 
217,333

 
 
 
 
Net (decrease) increase in unrestricted cash, cash equivalents, and federal funds sold
(117,483
)
 
209,507

Unrestricted cash, cash equivalents, and federal funds sold, beginning of year
724,638

 
423,621

Unrestricted cash, cash equivalents, and federal funds sold, end of period
$
607,155

 
$
633,128

 
 
 
 
Cash paid for interest
$
3,359

 
$
62

Cash paid for income taxes
$
9,324

 
$
10,337

See notes to unaudited consolidated financial statements

4

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

Note 1—Organization
Green Dot Corporation (“we,” “us” and “our” refer to Green Dot Corporation and its wholly-owned subsidiaries) is a pro-consumer technology innovator with a mission to reinvent personal banking for the masses. Our products and services include: Green Dot MasterCard and Visa-branded prepaid debit cards and several co-branded reloadable prepaid card programs, collectively referred to as our GPR cards; Visa-branded gift cards; checking account products, such as GoBank, an innovative checking account developed for use via mobile phones that is available at Walmart and online; our swipe reload proprietary products referred to as our cash transfer products, which enable cash loading and transfer services through our Green Dot Network; and tax refund processing services designed to facilitate the secure receipt of funds claimed by a taxpayer as a refund on a taxpayer's tax return.
Our products and services are available to consumers through a large-scale "branchless bank" distribution network of more than 100,000 U.S. locations, including retailers, neighborhood financial service center locations and tax preparation offices, as well as online, in the leading app stores and through leading online tax preparation providers. The Green Dot Network enables consumers to use cash to reload our prepaid debit cards or to transfer cash to any of our Green Dot Network acceptance members, including competing prepaid card programs and other online accounts. We are also the tax refund processing service provider for four out of the six leading consumer online and in-person tax preparation companies.
We market our products and services to consumers in the United States. Our products are issued by our wholly-owned subsidiary, Green Dot Bank and third-party issuing banks including The Bancorp Bank and Sunrise Banks, N.A. We also have multi-year distribution arrangements with many large and medium-sized retailers, such as Walmart, Walgreens, CVS, Rite Aid, 7-Eleven, Kroger, Kmart, and Dollar Tree, and with various industry resellers, such as Blackhawk Network and Incomm. We refer to participating retailers collectively as our “retail distributors.” Our tax refund processing services are integrated into the offerings of the nation’s leading tax software companies, which, together, enable us to serve approximately 25,000 independent online and in-person tax preparers and accountants nationwide.
In January 2015, we completed the acquisition of AccountNow, Inc. We issued approximately 514,000 shares of our Class A common stock on the date of close and the remainder of the consideration was paid in cash. AccountNow's results of operations are included in our consolidated statements of operations following the acquisition date. We have not presented pro-forma results of operations because the effect of this acquisition was not material to our financial results. Of the total consideration transferred, we made a preliminary allocation of $61.6 million and $16.1 million to goodwill and intangible assets, respectively.  We may adjust this allocation after obtaining more information regarding, among other things, asset valuations, liabilities assumed, and revisions to preliminary estimates over the measurement period not to exceed 12 months from the date of acquisition.
Note 2—Summary of Significant Accounting Policies
Basis of Presentation
The accompanying unaudited consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America, or GAAP. We consolidated our wholly-owned subsidiaries and eliminated all significant intercompany balances and transactions.
We have also prepared the accompanying unaudited consolidated financial statements in conformity with the instructions to Form 10-Q and Article 10 of Regulation S-X and, consequently, they do not include all of the annual disclosures required by GAAP. Reference is made to our Annual Report on Form 10-K for the year ended December 31, 2014 for additional disclosures, including a summary of our significant accounting policies. There have been no changes to our significant accounting policies during the nine months ended September 30, 2015. In our opinion, the accompanying unaudited consolidated financial statements contain all adjustments, consisting of normal and recurring items, except as otherwise noted, necessary for the fair presentation of our financial position, results of operations and cash flows for the interim periods presented.
Recent Accounting Pronouncements    
In September 2015, the FASB issued ASU No. 2015-16, Business Combination (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments ("ASU 2015-16"). ASU 2015-16 requires adjustments to provisional amounts that are identified during the measurement period to be recognized in the reporting period in which the adjustment amounts are determined. This includes any effect on earnings from changes in depreciation, amortization, or other income effects as a result of changes to provisional amounts calculated as if the accounting had been completed at the acquisition date. In addition, the amendments in the ASU require an entity to disclose the nature and amount of

5

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 2—Summary of Significant Accounting Policies (continued)
measurement-period adjustments recognized in the current period that would have been recorded in previous reporting periods if the adjustments had been recognized as of the acquisition date. The amendments are effective for annual and interim periods beginning after December 15, 2015. We are currently in the process of evaluating the impact of adoption of the ASU on our consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-05, Customer's Accounting for Fees Paid in a Cloud Computing Arrangement ("ASU 2015-05").  This ASU provides guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The new guidance does not change the accounting for service contracts.  ASU 2015-05 is effective for interim and annual reporting periods beginning after December 15, 2015. We are currently evaluating the provisions of the ASU to determine the potential impact the new standard will have on our consolidated financial statements.
In April 2015, the FASB issued ASU No. 2015-03, Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03") which changes the presentation of debt issuance costs in financial statements. ASU 2015-03 requires an entity to present such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs will continue to be reported as interest expense. The ASU is effective for annual reporting periods beginning after December 15, 2015, with early adoption permitted. The new guidance will be applied retrospectively to each prior period presented. We are currently in the process of evaluating the impact of adoption of the ASU on our consolidated balance sheets.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers ("ASU 2014-09"), which supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenues when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP.
In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date, which deferred the effective date of ASU 2014-09 by one year, making the standard effective for annual periods beginning after December 15, 2017, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). Early adoption is permitted for periods beginning after December 15, 2016. We are currently evaluating the impact of our pending adoption of ASU 2015-14 and ASU 2014-09 on our consolidated financial statements.

6

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 3 — Investment Securities
Our available-for-sale investment securities were as follows:
 
Amortized cost
 
Gross unrealized gains
 
Gross unrealized losses
 
Fair value
 
(In thousands)
September 30, 2015
 
Corporate bonds
$
36,957

 
$
22

 
$
(31
)
 
$
36,948

Commercial paper
23,697

 
4

 

 
23,701

U.S. Treasury notes
29,734

 
15

 

 
29,749

Mortgage-backed securities
100,706

 
158

 
(258
)
 
100,606

Municipal bonds
4,693

 
32

 
(3
)
 
4,722

Asset-backed securities
18,164

 
3

 
(7
)
 
18,160

Total investment securities
$
213,951

 
$
234

 
$
(299
)
 
$
213,886

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
Corporate bonds
$
40,433

 
$
4

 
$
(48
)
 
$
40,389

Commercial paper
7,648

 
1

 

 
7,649

U.S. Treasury notes
14,782

 
5

 
(16
)
 
14,771

Agency securities
2,950

 

 

 
2,950

Mortgage-backed securities
35,420

 
119

 
(177
)
 
35,362

Municipal bonds
5,555

 
61

 
(21
)
 
5,595

Asset-backed securities
13,727

 

 
(12
)
 
13,715

Total investment securities
$
120,515

 
$
190

 
$
(274
)
 
$
120,431

As of September 30, 2015 and December 31, 2014, the gross unrealized losses and fair values of available-for-sale investment securities that were in unrealized loss positions were as follows:
 
Less than 12 months
 
12 months or more
 
Total fair value
 
Total unrealized loss
 
Fair value
 
Unrealized loss
 
Fair value
 
Unrealized loss
 
 
 
(In thousands)
September 30, 2015
 
Corporate bonds
$
24,928

 
$
(31
)
 
$

 
$

 
$
24,928

 
$
(31
)
Mortgage-backed securities
45,878

 
(179
)
 
13,319

 
(79
)
 
59,197

 
(258
)
Municipal bonds

 

 
337

 
(3
)
 
337

 
(3
)
Asset-backed securities
10,020

 
(7
)
 

 

 
10,020

 
(7
)
Total investment securities
$
80,826

 
$
(217
)
 
$
13,656

 
$
(82
)
 
$
94,482

 
$
(299
)
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Corporate bonds
$
33,348

 
$
(48
)
 
$

 
$

 
$
33,348

 
$
(48
)
U.S. Treasury notes
6,068

 
(16
)
 

 

 
6,068

 
(16
)
Mortgage-backed securities
21,495

 
(163
)
 
1,143

 
(14
)
 
22,638

 
(177
)
Municipal bonds

 

 
419

 
(21
)
 
419

 
(21
)
Asset-backed securities
12,254

 
(12
)
 

 

 
12,254

 
(12
)
Total investment securities
$
73,165

 
$
(239
)
 
$
1,562

 
$
(35
)
 
$
74,727

 
$
(274
)
We did not record any other-than-temporary impairment losses during the three and nine months ended September 30, 2015 or 2014 on our available-for-sale investment securities. We do not intend to sell these investments and we have determined that it is more likely than not that we will not be required to sell these investments before recovery of their amortized cost bases, which may be at maturity.

7

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 3 — Investment Securities (continued)
As of September 30, 2015, the contractual maturities of our available-for-sale investment securities were as follows:
 
Amortized cost
 
Fair value
 
(In thousands)
Due in one year or less
$
80,370

 
$
80,386

Due after one year through five years
11,053

 
11,056

Due after five years through ten years
329

 
336

Due after ten years
3,828

 
3,840

Mortgage and asset-backed securities
118,371

 
118,268

Total investment securities
$
213,951

 
$
213,886

The expected payments on mortgage-backed and asset-backed securities may not coincide with their contractual maturities because the issuers have the right to call or prepay certain obligations.
Note 4—Accounts Receivable
Accounts receivable, net consisted of the following:
 
September 30, 2015
 
December 31, 2014
 
(In thousands)
Overdrawn account balances due from cardholders
$
12,775

 
$
14,412

Reserve for uncollectible overdrawn accounts
(10,543
)
 
(11,196
)
Net overdrawn account balances due from cardholders
2,232

 
3,216

 
 
 
 
Trade receivables
2,773

 
8,265

Reserve for uncollectible trade receivables
(62
)
 
(16
)
Net trade receivables
2,711

 
8,249

 
 
 
 
Receivables due from card issuing banks
6,746

 
28,349

Fee advances
952

 
6,545

Other receivables
9,134

 
2,558

Accounts receivable, net
$
21,775

 
$
48,917

Activity in the reserve for uncollectible overdrawn accounts consisted of the following:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
Balance, beginning of period
$
12,039

 
$
8,555

 
$
11,196

 
$
10,363

Provision for uncollectible overdrawn accounts:
 
 
 
 
 
 
 
Fees
13,012

 
8,613

 
40,393

 
23,016

Purchase transactions
1,902

 
1,562

 
6,087

 
3,218

Charge-offs
(16,410
)
 
(8,832
)
 
(47,133
)
 
(26,699
)
Balance, end of period
$
10,543

 
$
9,898

 
$
10,543

 
$
9,898

Note 5—Property and Equipment
During the three and nine months ended September 30, 2015 we recorded impairment charges of $0.7 million and $5.7 million, respectively, associated with capitalized internal-use software we determined were no longer viable and any remaining carrying value was written off. During the three and nine months ended September 30, 2014, we did not record any impairment charges. The impairment charge is included within other general and administrative expenses in our consolidated statements of operations.

8

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 6—Loans to Bank Customers
The following table presents total outstanding loans, gross of the related allowance for loan losses, and a summary of the related payment status:
 
30-59 Days Past Due
 
60-89 Days Past Due
 
90 Days or More Past Due
 
Total Past Due
 
Total Current or Less Than 30 Days Past Due
 
Total Outstanding
 
(In thousands)
September 30, 2015
 
Residential
$

 
$

 
$
40

 
$
40

 
$
3,666

 
$
3,706

Commercial

 

 

 

 
337

 
337

Installment
2

 

 
22

 
24

 
2,953

 
2,977

Total loans
$
2


$

 
$
62

 
$
64

 
$
6,956

 
$
7,020

 
 
 
 
 
 
 
 
 
 
 
 
Percentage of outstanding
%
 
%
 
0.9
%
 
0.9
%
 
99.1
%
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$

 
$

 
$

 
$
3,861

 
$
3,861

Commercial

 

 

 

 
697

 
697

Installment
1

 
3

 
4

 
8

 
2,428

 
2,436

Total loans
$
1

 
$
3

 
$
4

 
$
8

 
$
6,986

 
$
6,994

 
 
 
 
 
 
 
 
 
 
 
 
Percentage of outstanding
%
 
%
 
0.1
%
 
0.1
%
 
99.9
%
 
100.0
%
Nonperforming Loans
The following table presents the carrying value, gross of the related allowance for loan losses, of our nonperforming loans. See Note 2–Summary of Significant Accounting Policies to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2014 for further information on the criteria for classification as nonperforming.
 
September 30, 2015
 
December 31, 2014
 
(In thousands)
Residential
$
285

 
$
54

Commercial
16

 
31

Installment
157

 
104

Total loans
$
458

 
$
189

Credit Quality Indicators
We closely monitor and assess the credit quality and credit risk of our loan portfolio on an ongoing basis. We continuously review and update loan risk classifications. We evaluate our loans using non-classified or classified as the primary credit quality indicator. Classified loans are those loans that have demonstrated credit weakness where we believe there is a heightened risk of principal loss, including all impaired loans. Classified loans are generally internally categorized as substandard, doubtful or loss, consistent with regulatory guidelines.
The table below presents the carrying value, gross of the related allowance for loan losses, of our loans within the primary credit quality indicators related to our loan portfolio:
 
September 30, 2015
 
December 31, 2014
 
Non-Classified
 
Classified
 
Non-Classified
 
Classified
 
(In thousands)
Residential
$
3,225

 
$
481

 
$
3,604

 
$
257

Commercial
305

 
32

 
635

 
62

Installment
2,853

 
124

 
2,306

 
130

Total loans
$
6,383

 
$
637

 
$
6,545

 
$
449



9

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 6—Loans to Bank Customers (continued)
Impaired Loans and Troubled Debt Restructurings
When, for economic or legal reasons related to a borrower’s financial difficulties, we grant a concession for other than an insignificant period of time to a borrower that we would not otherwise consider, the related loan is classified as a Troubled Debt Restructuring, or TDR. Our TDR modifications involve an extension of the maturity date at a stated interest rate lower than the current market rate for new debt with similar risk. The following table presents our impaired loans and loans that we modified as TDRs as of September 30, 2015 and December 31, 2014:
 
September 30, 2015
 
December 31, 2014
 
Unpaid Principal Balance
 
Carrying Value
 
Unpaid Principal Balance
 
Carrying Value
 
(In thousands)
Residential
$
374

 
$
285

 
$
97

 
$
54

Commercial
255

 
16

 
270

 
31

Installment
360

 
157

 
367

 
104

Allowance for Loan Losses
Activity in the allowance for loan losses consisted of the following:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
Balance, beginning of period
$
377

 
$
414

 
$
444

 
$
464

Provision for loans

 
20

 
(38
)
 
20

Loans charged off

 
(7
)
 
(44
)
 
(66
)
Recoveries of loans previously charged off
36

 
8

 
51

 
17

Balance, end of period
$
413

 
$
435

 
$
413

 
$
435

Note 7—Employee Stock-Based Compensation
We currently grant restricted stock units and stock options to employees and directors under our 2010 Equity Incentive Plan. Additionally, through our 2010 Employee Stock Purchase Plan, employees are able to purchase shares of our Class A common stock at a discount through payroll deductions. We have reserved shares of our Class A common stock for issuance under these plans.
The following table summarizes restricted stock units granted under our 2010 Equity Incentive Plan:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands, except per share data)
Restricted stock units granted
55

 
1,281

 
1,705

 
1,733

Weighted-average grant-date fair value
$
18.85

 
$
19.33

 
$
16.18

 
$
19.27

We issued no stock options during the three and nine months ended September 30, 2015, or for the three months ended September 30, 2014. We granted options to purchase 106,000 share of our Class A common stock for the nine months ended September 30, 2014.
Included in the number of restricted stock units granted during the nine months ended September 30, 2015, are 242,587 shares of our Class A common stock underlying performance-based restricted stock units that we granted to certain executive employees under our 2010 Equity Incentive Plan.
The total stock-based compensation expense recognized was $7.5 million and $19.1 million for the three and nine months ended September 30, 2015, respectively, and $5.5 million and $14.2 million for the three and nine months ended September 30, 2014, respectively. Total stock-based compensation expense includes amounts related to awards of stock options and restricted stock units and purchases under our 2010 Employee Stock Purchase Plan.

10

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 8—Deposits
Deposits are categorized as non-interest or interest-bearing deposits as follows:
 
September 30, 2015
 
December 31, 2014

(In thousands)
Non-interest bearing deposit accounts
 
 
 
GPR deposits
$
460,632

 
$
529,779

Other demand deposits
23,013

 
19,631

Total non-interest bearing deposit accounts
483,645

 
549,410

Interest-bearing deposit accounts
 
 
 
Negotiable order of withdrawal (NOW)
918

 
905

Savings
8,107

 
7,985

Time deposits, denominations greater than or equal to $100
5,469

 
5,263

Time deposits, denominations less than $100
1,883

 
1,838

Total interest-bearing deposit accounts
16,377

 
15,991

Total deposits
$
500,022

 
$
565,401

The scheduled contractual maturities for total time deposits are presented in the table below:
 
September 30, 2015
 
(In thousands)
Due in 2015
$
679

Due in 2016
2,895

Due in 2017
2,590

Due in 2018
279

Due in 2019
337

Thereafter
572

Total time deposits
$
7,352

Note 9—Note Payable
As of September 30, 2015 and December 31, 2014, our outstanding debt consisted of the following:
 
September 30, 2015
 
December 31, 2014
 
(In thousands)
Term facility
$
133,125

 
$
150,000

Revolving facility

 

Total notes payable
$
133,125

 
$
150,000

In October 2014, we entered into a $225.0 million credit agreement with Bank of America, N.A., as an administrative agent, Wells Fargo Bank, National Association, and the other lenders party thereto. The credit agreement provides for 1) a $75.0 million five-year revolving facility (the "Revolving Facility") and 2) a five-year $150.0 million term loan facility ("Term Facility" and, together with the Revolving Facility, the “Senior Credit Facility"). The credit agreement also includes an accordion feature that, subject to securing additional commitments from existing lenders or new lending institutions, will allow us to increase the aggregate amount of these facilities by up to an additional $50.0 million.
Quarterly principal payments of $5.6 million are payable on the loans under the Term Facility. During the nine months ended September 30, 2015, we made scheduled quarterly principal payments totaling $16.9 million. The Senior Credit Facility matures on October 23, 2019 and any amounts then outstanding are due upon maturity.

11

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 9—Note Payable (continued)
Interest
At our election, loans made under the credit agreement bear interest at 1) a LIBOR rate (the “LIBOR Rate") or 2) a base rate determined by reference to the highest of (a) the Bank of America prime rate, (b) the United States federal funds rate plus 0.50% and (c) a daily rate equal to one-month LIBOR rate plus 1.0% (the “Base Rate"), plus in either case an applicable margin. The applicable margin for borrowings depends on our total leverage ratio and varies from 2.50% to 3.00% for LIBOR Rate loans and 1.50% to 2.00% for Base Rate loans. The effective interest rate on borrowings outstanding as of September 30, 2015 was 2.94%. Interest expense, excluding the amortization of debt issuance costs, related to our Senior Credit Facility was $1.1 million and $3.3 million for the three and nine months ended September 30, 2015.
Covenants and restrictions
The Senior Credit Facility contains customary representations and warranties relating to us and our subsidiaries. The Senior Credit Facility also contains certain affirmative and negative covenants including negative covenants that limit or restrict, among other things, liens, indebtedness, investments and acquisitions, mergers and fundamental changes, asset sales, restricted payments, changes in the nature of the business, transactions with affiliates and other matters customarily restricted in such agreements. We must maintain a minimum fixed charge coverage ratio and a maximum consolidated leverage ratio at the end of each fiscal quarter, as set forth in the credit agreement. At September 30, 2015, we were in compliance with all such covenants.
Note 10—Income Taxes
Income tax expense for the nine months ended September 30, 2015 and 2014 differs from the amount computed by applying the statutory federal income tax rate to income before income taxes. The sources and tax effects of the differences are as follows:
 
Nine Months Ended September 30,
 
2015
 
2014
U.S. federal statutory tax rate
35.0
 %
 
35.0
 %
State income taxes, net of federal tax benefit
2.6

 
2.0

General business credits
(1.3
)
 
(2.3
)
Employee stock-based compensation
1.0

 
0.9

Transaction costs
(1.9
)
 

Other
1.2

 
0.4

Effective tax rate
36.6
 %
 
36.0
 %
The effective tax rate for the nine months ended September 30, 2015 and 2014 differs from the statutory federal income tax rate of 35% primarily due to state income taxes, net of federal tax benefit, general business credits, non-deductible employee stock based compensation and transaction costs. The increase in the effective tax rate for the nine months ended September 30, 2015 as compared to the nine months ended September 30, 2014 is primarily attributable to increased earnings in states that have higher statutory tax rates and decreased state business tax credits.
We establish a valuation allowance when we consider it more-likely-than-not that some portion or all of the deferred tax assets will not be realized. As of September 30, 2015 and 2014, we did not have a valuation allowance on any of our deferred tax assets as we believed it was more-likely-than-not that we would realize the benefits of our deferred tax assets.
We are subject to examination by the Internal Revenue Service, or IRS, and various state tax authorities. Our consolidated federal income tax returns for the five-months ended December 31, 2009 and the years ended December 31, 2010, 2011 and 2012 are currently under examination by the IRS. We remain subject to examination of our federal income tax return for the years ended December 31, 2013 and 2014. We generally remain subject to examination of our various state income tax returns for a period of four to five years from the respective dates the returns were filed.

12

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 10—Income Taxes (continued)
As of September 30, 2015, we have net operating loss carryforwards of approximately $46.8 million and $40.3 million for federal and state tax purposes, respectively, which will be available to offset future income. If not used, these carryforwards will expire between 2025 and 2034. In addition, we have state business tax credits of approximately $4.1 million that will expire between 2028 and 2034 and other state business tax credits of approximately $1.4 million that will expire 2024.
As of September 30, 2015 and 2014, we had a liability of $7.3 million and $4.8 million, respectively, for unrecognized tax benefits related to various federal and state income tax matters excluding interest, penalties and related tax benefits. The reconciliation of the beginning unrecognized tax benefits balance to the ending balance is as follows:
 
Nine Months Ended September 30,
 
2015
 
2014
 
(In thousands)
Beginning balance
$
6,189

 
$
3,724

Increases related to positions taken during prior years
423

 

Increases related to positions taken during the current year
688

 
1,074

Ending balance
$
7,300

 
$
4,798

 
 
 
 
The total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate
$
7,300

 
$
4,798

We recognized accrued interest and penalties related to unrecognized tax benefits as of September 30, 2015 and 2014, of approximately $0.7 million and $0.3 million, respectively.
Note 11—Stockholders' Equity
Stock Repurchase Program
In June 2015, our Board of Directors authorized, subject to regulatory approval, a repurchase of shares of our Class A Common Stock in an amount up to $150 million under a stock repurchase program with no expiration date. The stock repurchase program may be carried out at the direction of management, subject to the limitations set forth in Rule 10b-18 of the Securities and Exchange Commission and other legal requirements, and any further limitations that may be established by the Board of Directors. Repurchases may be made through open market purchases, block trades, and in negotiated private transactions. The stock may be repurchased on an ongoing basis and will be subject to the availability of stock, general market conditions, the trading price of the stock, alternative uses for capital and our financial performance.
In September 2015, we received regulatory approval for our $150 million stock repurchase program at which point we entered into an accelerated share repurchase agreement ("ASR") with a financial institution to repurchase shares of our common stock as part of our repurchase program. Under the ASR agreement, in exchange for an up-front payment of $40 million, we received an initial delivery of approximately 1.8 million shares on September 4, 2015 based on the then current market price of our stock. The ASR agreement was accounted for in two separate transactions: 1) a treasury stock repurchase for the initial shares received and 2) a forward stock purchase contract indexed to our own stock for the unsettled portion of the ASR. We recorded $32 million as treasury stock, which reflects the value of the initial shares received from the financial institution and an $8 million decrease to additional paid-in capital, which reflects the implied value of the forward contract for the shares withheld by the financial institution.
The final number of shares received upon settlement for the ASR will be determined based on the volume-weighted average price of our common stock over the term of the agreement less an agreed upon discount and subject to adjustments pursuant to the terms and conditions of the ASR. Upon settlement, we will either receive additional shares from the financial institution or we may be required to deliver additional shares or cash to the financial institution, at our election. Final settlement is scheduled to occur during the first quarter of 2016.
The initial repurchase of shares resulted in an immediate reduction of the outstanding shares used to calculate the weighted-average common shares outstanding for basic and diluted earnings per share.


13

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 12—Earnings per Common Share
The calculation of basic and diluted EPS was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands, except per share data)
Basic earnings per Class A common share
 
 
 
 
 
 
 
Net income
$
179

 
$
13,891

 
$
44,488

 
$
43,539

Income attributable to preferred stock
(5
)
 
(1,636
)
 
(1,269
)
 
(5,587
)
Income attributable to common stock subject to repurchase

 
(99
)
 
(32
)
 
(420
)
Net income allocated to Class A common stockholders
$
174

 
$
12,156

 
$
43,187

 
$
37,532

Weighted-average Class A shares issued and outstanding
51,576

 
39,884

 
51,612

 
38,923

Basic earnings per Class A common share
$

 
$
0.30

 
$
0.84

 
$
0.96

 
 
 
 
 
 
 
 
Diluted earnings per Class A common share
 
 
 
 
 
 
 
Net income allocated to Class A common stockholders
$
174

 
$
12,156

 
$
43,187

 
$
37,532

Re-allocated earnings

 
22

 
13

 
103

Diluted net income allocated to Class A common stockholders
174

 
12,178

 
43,200

 
37,635

Weighted-average Class A shares issued and outstanding
51,576

 
39,884

 
51,612

 
38,923

Dilutive potential common shares:
 
 
 
 
 
 
 
Stock options
375

 
418

 
291

 
582

Restricted stock units
383

 
145

 
236

 
187

Employee stock purchase plan
27

 
14

 
22

 
17

Diluted weighted-average Class A shares issued and outstanding
52,361

 
40,461

 
52,161

 
39,709

Diluted earnings per Class A common share
$

 
$
0.30

 
$
0.83

 
$
0.95

For the periods presented, we excluded all shares of convertible preferred stock and certain restricted stock units and stock options outstanding, which could potentially dilute basic EPS in the future, from the computation of diluted EPS as their effect was anti-dilutive. The following table shows the weighted-average number of anti-dilutive shares excluded from the diluted EPS calculation:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
 
(In thousands)
Class A common stock
 
 
 
 
 
 
 
Options to purchase Class A common stock
492

 
676

 
681

 
622

Restricted stock units
11

 
4

 
33

 
21

Conversion of convertible preferred stock
1,519

 
5,369

 
1,517

 
5,795

Total options, restricted stock units and convertible preferred stock
2,022

 
6,049

 
2,231

 
6,438

Note 13—Fair Value Measurements
Under applicable accounting guidance, fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
We determine the fair values of our financial instruments based on the fair value hierarchy established under applicable accounting guidance which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs used to measure fair value.
For more information regarding the fair value hierarchy and how we measure fair value, see Note 2–Summary of Significant Accounting Policies to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2014.
As of September 30, 2015 and December 31, 2014, our assets and liabilities carried at fair value on a recurring basis were as follows:

14

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 13—Fair Value Measurements (continued)
 
Level 1
 
Level 2
 
Level 3
 
Total Fair Value
September 30, 2015
(In thousands)
Assets
 
 
 
 
 
 
 
Corporate bonds
$

 
$
36,948

 
$

 
$
36,948

Commercial paper

 
23,701

 

 
23,701

U.S. Treasury notes

 
29,749

 

 
29,749

Mortgage-backed securities

 
100,606

 

 
100,606

Municipal bonds

 
4,722

 

 
4,722

Asset-backed securities

 
18,160

 

 
18,160

Total assets
$

 
$
213,886

 
$

 
$
213,886

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
14,762

 
$
14,762

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Corporate bonds
$

 
$
40,389

 
$

 
$
40,389

Commercial paper

 
7,649

 

 
7,649

U.S. Treasury notes

 
14,771

 

 
14,771

Agency securities

 
2,950

 

 
2,950

Mortgage-backed securities

 
35,362

 

 
35,362

Municipal bonds

 
5,595

 

 
5,595

Asset-backed securities

 
13,715

 

 
13,715

Total assets
$

 
$
120,431

 
$

 
$
120,431

 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
Contingent consideration
$

 
$

 
$
23,160

 
$
23,160


The following table presents changes in our contingent consideration payable for the three and nine months ended September 30, 2015, which is categorized in Level 3 of the fair value hierarchy.
 
Three Months Ended September 30, 2015
 
Nine Months Ended September 30, 2015
 
(In thousands)
Balance, beginning of period
$
14,976

 
$
23,160

Payments of contingent consideration
(214
)
 
(882
)
Change in fair value of contingent consideration

 
(7,516
)
Balance, end of period
$
14,762

 
$
14,762

We based the fair value of our fixed income securities held as of September 30, 2015 and December 31, 2014 on quoted prices in active markets for similar assets. We had no transfers between Level 1, Level 2 or Level 3 assets during the three and nine months ended September 30, 2015 or 2014.
Note 14—Fair Value of Financial Instruments
The following describes the valuation technique for determining the fair value of financial instruments, whether or not such instruments are carried at fair value on our consolidated balance sheets.
Short-term Financial Instruments
Our short-term financial instruments consist principally of unrestricted and restricted cash and cash equivalents, federal funds sold, settlement assets and obligations, and obligations to customers. These financial instruments are short-term in nature, and, accordingly, we believe their carrying amounts approximate their fair values. Under the fair value hierarchy, these instruments are classified as Level 1.

15

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 14—Fair Value of Financial Instruments (continued)
Investment Securities
The fair values of investment securities have been derived using methodologies referenced in Note 2–Summary of Significant Accounting Policies to the Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended December 31, 2014. Under the fair value hierarchy, our investment securities are classified as Level 2.
Loans
We determined the fair values of loans by discounting both principal and interest cash flows expected to be collected using a discount rate commensurate with the risk that we believe a market participant would consider in determining fair value. Under the fair value hierarchy, our loans are classified as Level 3.
Deposits
The fair value of demand and interest checking deposits and savings deposits is the amount payable on demand at the reporting date. We determined the fair value of time deposits by discounting expected future cash flows using market-derived rates based on our market yields on certificates of deposit, by maturity, at the measurement date. Under the fair value hierarchy, our deposits are classified as Level 2.
Contingent Consideration
The fair value of contingent consideration obligations are estimated through valuation models designed to estimate the probability of such contingent payments based on various assumptions.  Estimated payments are discounted using present value techniques to arrive at an estimated fair value.  Our contingent consideration payable is classified as Level 3 because we use unobservable inputs to estimate fair value, including the probability of achieving certain earnings thresholds and appropriate discount rates. Changes in fair value of contingent consideration are recorded through operating expenses.
Note Payable
The fair value of our note payable is based on borrowing rates currently available to a market participant for loans with similar terms or maturity. The carrying amount of our note payable approximates fair value because the base interest rate charged varies with market conditions and the credit spread is commensurate with current market spreads for issuers of similar risk. The fair value of the note payable is classified as a Level 2 liability in the fair value hierarchy.
Fair Value of Financial Instruments
The carrying values and fair values of certain financial instruments that were not carried at fair value, excluding short-term financial instruments for which the carrying value approximates fair value, at September 30, 2015 and December 31, 2014 are presented in the table below.
 
September 30, 2015
 
December 31, 2014
 
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
 
(In thousands)
Financial Assets
 
 
 
 
 
 
 
Loans to bank customers, net of allowance
$
6,607

 
$
5,493

 
$
6,550

 
$
5,399

 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
Deposits
$
500,022

 
$
499,945

 
$
565,401

 
$
565,345

Note payable
$
133,125

 
$
133,125

 
$
150,000

 
$
150,000

Note 15—Commitments and Contingencies
We monitor the laws of all 50 states to identify state laws or regulations that apply (or may apply) to our products and services. We have obtained money transmitter licenses (or similar such licenses) where applicable, based on advice of counsel or when we have been requested to do so. If we were found to be in violation of any laws and regulations governing banking, money transmitters, electronic fund transfers, or money laundering in the United States or abroad, we could be subject to penalties or could be forced to change our business practices.
In the ordinary course of business, we are a party to various legal proceedings. We review these actions on an ongoing basis to determine whether it is probable and estimable that a loss has occurred and use that information when making accrual and disclosure decisions. We have not established reserves or possible ranges of losses related

16

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 15—Commitments and Contingencies (continued)
to these proceedings because, at this time in the proceedings, the matters do not relate to a probable loss and/or the amounts are not reasonably estimable.
From time to time we enter into contracts containing provisions that contingently require us to indemnify various parties against claims from third parties. These contracts primarily relate to: (i) contracts with our card issuing banks, under which we are responsible to them for any unrecovered overdrafts on cardholders’ accounts; (ii) certain real estate leases, under which we may be required to indemnify property owners for environmental and other liabilities, and other claims arising from our use of the premises; (iii) certain agreements with our officers, directors, and employees, under which we may be required to indemnify these persons for liabilities arising out of their relationship with us; and (iv) contracts under which we may be required to indemnify our retail distributors, suppliers, vendors and other parties with whom we have contracts against claims arising from certain of our actions, omissions, violations of law and/or infringement of patents, trademarks, copyrights and/or other intellectual property rights.
Generally, a maximum obligation under these contracts is not explicitly stated. Because the obligated amounts associated with these types of agreements are not explicitly stated, the overall maximum amount of the obligation cannot be reasonably estimated. With the exception of overdrafts on cardholders’ accounts, historically, we have not been required to make payments under these and similar contingent obligations, and no liabilities have been recorded for these obligations in our consolidated balance sheets.
For additional information regarding overdrafts on cardholders’ accounts, refer to Note 4 — Accounts Receivable.
As of September 30, 2015 and December 31, 2014, we had $1.5 million outstanding in standby letters of credit related to our corporate facility lease.
Note 16—Significant Customer Concentration
A credit concentration may exist if customers are involved in similar industries, economic sectors, and geographic regions. Our retail distributors operate in similar economic sectors but diverse domestic geographic regions. The loss of a significant retail distributor could have a material adverse effect upon our card sales, profitability, and revenue growth.
Revenues derived from our products sold at retail distributors constituting greater than 10% of our total operating revenues were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Walmart
50%
 
51%
 
44%
 
55%
Excluding stock-based retailer incentive compensation of $0 and $2.1 million for the three months ended September 30, 2015 and 2014, respectively, and $2.5 million and $6.5 million for the nine months ended September 30, 2015 and 2014, respectively, revenues derived from our products sold at retail distributors constituting greater than 10% of our total operating revenues were as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Walmart
50%
 
52%
 
45%
 
56%
The concentration of GPR cards activated (in units) and the concentration of sales of cash transfer products (in units) derived from our products sold at our four largest retail distributors, including Walmart, was as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2015
 
2014
 
2015
 
2014
Concentration of GPR cards activated (in units)
61%
 
70%
 
60%
 
72%
Concentration of sales of cash transfer products (in units)
81%
 
82%
 
82%
 
82%

17

Table of Contents
GREEN DOT CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (CONTINUED)




Note 16—Significant Customer Concentration (continued)
Settlement assets derived from our products sold at our four largest retail distributors comprised the following percentages of the settlement assets recorded on our consolidated balance sheets:
 
September 30, 2015
 
December 31, 2014
Walmart
58%
 
22%
Three other largest retail distributors, as a group
9%
 
6%
Note 17—Segment Information
As of December 31, 2014, and prior, our operations were within one reportable segment. As a result of recent acquisitions occurring in late 2014 and early 2015, we have realigned our operations into two reportable segments: Account Services and Processing and Settlement Services. We identified our reportable segments based on factors such as how we manage our operations and how our chief operating decision maker views results. Our chief operating decision maker organizes and manages our business primarily on the basis of product and service offerings and uses operating income to assess profitability.
The Account Services segment consists of revenues and expenses derived from our branded and private label deposit account programs. These programs include our Green Dot-branded and affinity-branded GPR card accounts, private label GPR card accounts, checking accounts and open-loop gift cards. The Processing and Settlement Services segment consists of revenues and expenses derived from reload services through the Green Dot Network and our tax refund processing services. The Corporate and Other segment primarily consists of unallocated corporate expenses, depreciation and amortization, intercompany eliminations and other costs that are not considered when management evaluates segment performance. We do not evaluate performance or allocate resources based on segment asset data, and therefore such information is not presented.
The following table presents certain financial information for each of our reportable segments for the three and nine months ended September 30, 2015. We have determined that it is impracticable to restate segment information for the three and nine months ended September 30, 2014, as well as to provide disclosures under both the old basis and new basis of reporting for certain items. Therefore, no such disclosures are presented.
 
Three Months Ended September 30, 2015
 
Account Services
 
Processing and Settlement Services
 
Corporate and Other
 
Total
 
(In thousands)
Operating revenues
$
121,655

 
$
31,444

 
$
(6,739
)
 
$
146,360

Operating expenses
101,398

 
29,437

 
17,231

 
148,066

Operating income
$
20,257

 
$
2,007

 
$
(23,970
)
 
$
(1,706
)
 
Nine Months Ended September 30, 2015
 
Account Services
 
Processing and Settlement Services
 
Corporate and Other
 
Total
 
(In thousands)
Operating revenues
$
404,286

 
$
164,251

 
$
(24,765
)
 
$
543,772

Operating expenses
332,378

 
96,658

 
43,628

 
472,664

Operating income
$
71,908

 
$
67,593

 
$
(68,393
)
 
$
71,108



18

Table of Contents

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q, including this Management’s Discussion and Analysis of Financial Condition and Results of Operations, contains forward-looking statements regarding future events and our future results that are subject to the safe harbors created under the Securities Act of 1933 and the Securities Exchange Act of 1934 (the “Exchange Act”). All statements other than statements of historical facts are statements that could be deemed to be forward-looking statements. These statements are based on current expectations, estimates, forecasts and projections about the industries in which we operate and the beliefs and assumptions of our management. Words such as “expects,” “anticipates,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “continues,” “endeavors,” “strives,” “may” and “assumes,” variations of such words and similar expressions are intended to identify forward-looking statements. In addition, any statements that refer to projections of our future financial performance, our anticipated growth and trends in our businesses, and other characterizations of future events or circumstances are forward-looking statements. Readers are cautioned that these forward-looking statements are subject to risks, uncertainties, and assumptions that are difficult to predict, including those identified below, under “Part II, Item 1A. Risk Factors,” and elsewhere herein. Therefore, actual results may differ materially and adversely from those expressed in any forward-looking statements. We undertake no obligation to revise or update any forward-looking statements for any reason.
In this Quarterly Report, unless otherwise specified or the context otherwise requires, “Green Dot,” “we,” “us,” and “our” refer to Green Dot Corporation and its consolidated subsidiaries.
Overview
Green Dot Corporation, along with its wholly owned subsidiaries, is a pro-consumer financial technology innovator with a mission to reinvent personal banking for the masses. We are the largest provider of reloadable prepaid debit cards and cash reload processing services in the United States. We are also a leader in mobile technology and mobile banking with our award-winning GoBank mobile checking account. Through our wholly owned subsidiary, TPG, we are additionally the largest processor of tax refund disbursements in the U.S. Our products and services are available to consumers through a large-scale "branchless bank" distribution network of more than 100,000 U.S. locations, including retailers, neighborhood financial service center locations and tax preparation officers, as well as online, in the leading app stores and through leading online tax preparation providers.
Financial Results and Trends
Our results of operations for the three and nine months ended September 30, 2015 and 2014 were as follows:
 
Three Months Ended September 30,
 
 
 
 
 
Nine Months Ended September 30,
 
 
 
 
 
2015
 
2014
 
Change
 
%
 
2015
 
2014
 
Change
 
%
 
(In thousands, except percentages)
Total operating revenues
146,360

 
144,659

 
1,701

 
1.2
 %
 
543,772

 
450,944

 
92,828

 
20.6
%
Total operating expenses
148,066

 
131,331

 
16,735

 
12.7
 %
 
472,664

 
392,224

 
80,440

 
20.5
%
Net income
179

 
13,891

 
(13,712
)
 
(98.7
)%
 
44,488

 
43,539

 
949

 
2.2
%
Total operating revenues
Our total operating revenues for the three months ended September 30, 2015 increased from the three months ended September 30, 2014 due to increases in card revenues and other fees and interchange revenues, driven primarily by sales of prepaid cards under programs acquired through our recent acquisitions of companies focused on online and direct-to-consumer marketing channels. We achieved these results despite a significant decline in our processing and settlement service revenues, primarily as a result of the discontinuation of our MoneyPak PIN product during the first quarter of 2015.
Our total operating revenues for the nine months ended September 30, 2015 increased from the nine months ended September 30, 2014 due to increases in processing and settlement service revenues, card revenues and other fees, and interchange revenues. Processing and settlement service revenues increased primarily as a result of tax refund processing revenues generated during the first six months of 2015 by TPG, partially offset by a decrease in cash transfer revenues as a result of the discontinuation of our MoneyPak PIN product. Card revenues and other fees and interchange revenues increased for the same reasons discussed above for the three month period.
As a result of the discontinuation of our MoneyPak PIN product during the first quarter of 2015, our cash transfer revenues have declined on a year-over-year basis in absolute dollars and as a percentage of total operating revenues. While it is difficult to precisely quantify the full extent to which our business has been impacted by the discontinuation

19

Table of Contents

of our MoneyPak PIN product, we believe the discontinuation has adversely impacted the performance of our key metrics, such as the number of active cards in our portfolio, gross dollar volume and purchase volume, as customers transition to POS swipe reloads. For example, we experienced a 6% decline in the number of active cards in our portfolio since June 30, 2015, which impacted our interchange and fee revenues during the three and nine months ended September 30, 2015. We believe the decline in the number of active cards in our portfolio will largely stabilize through the remainder of 2015.
We experienced a decline in revenue associated with the Walmart MoneyCard program in 2014 and in the three and nine months ended September 30, 2015 due primarily to lower fee products we introduced and a decline in the number of active cards. As a result, our 2015 revenues from this program have declined on a year-over-year basis due primarily to the continual impact of lower fee cards comprising a larger portion of our overall active card portfolio.
Total operating expenses
Our total operating expenses for the three and nine months ended September 30, 2015 increased from the three and nine months ended September 30, 2014 due to increases in other general and administrative expenses, processing expenses and compensation and benefits expenses, in each case, increasing as a percentage of total operating revenues. Compensation and benefits expenses increased primarily due to an increase in our employee headcount as a result of our acquisitions subsequent to September 30, 2014 and processing expenses increased primarily due to period-over-period growth in purchase volume. Other general and administrative expenses increased primarily due to amortization associated with our acquired intangible assets, impairment charges related to certain capitalized software costs and general and administrative operating expenses associated with our acquisitions subsequent to September 30, 2014.
As previously announced, we renewed our Walmart MoneyCard agreement in June 2015. The term of the agreement is retroactive to May 1, 2015 and expires on May 1, 2020, with an automatic renewal clause for an additional period of two years, subject to certain terms as discussed in the agreement. Revenues generated under the MoneyCard program have represented a substantial portion of our total operating revenues. Under this new agreement, the sales commission rate we pay to Walmart for the MoneyCard program increased from the prior agreement. Consequently, our sales and marketing expenses during the three months ended September 30, 2015 have been and for the last quarter of 2015 will be materially impacted by the increased commission rate.
We also expect our compensation and benefits and other general and administrative expenses to increase for 2015 as a result of increased headcount and facilities costs associated with our acquisitions in the fourth quarter of 2014 and first quarter of 2015. We also expect an increase in general and administrative expenses due to higher amortization associated with our acquired intangible assets and higher depreciation and amortization expenses associated with our investment in technology to support new product launches and improve our core infrastructure. For additional information on depreciation and amortization related to internal-use software and acquired intangible assets, refer to Note 7 — Property and Equipment and Note 8- Goodwill and Intangible Assets, in our latest Annual Report on Form 10-K.
Income tax benefit and income tax expense for the three and nine months ended September 30, 2015 was $2.2 million and $25.7 million, respectively, compared to income tax expense of $6.8 million and $24.5 million for the three and nine months ended September 30, 2014. During the three months ended September 30, 2015, we recognized an income tax benefit of $2.2 million, driven by a pretax loss during the period and a discrete tax benefit attributable to return-to-provision adjustments. Income tax expense increased for the nine months ended September 30, 2015 from the comparable period in 2014 primarily as a result of generating higher income before income taxes and a slightly higher effective tax rate.
Key Metrics
We review a number of metrics to help us monitor the performance of, and identify trends affecting, our business. We believe the following measures are the primary indicators of our quarterly and annual revenues.
Number of Cash Transfers — represents the total number of reload transactions that we conducted through our retail distributors in a specified period. We processed 9.53 million and 12.49 million reload transactions in the three months ended September 30, 2015 and 2014, respectively, and 29.17 million and 37.64 million reload transactions in the nine months ended September 30, 2015 and 2014, respectively. We review this metric as a measure of the size and scale of our retail cash reload network, as an indicator of customer engagement and usage of our products and services, and to analyze cash transfer revenue, which is a key component of our financial performance.
Number of Tax Refunds Processed — represents the total number of tax refunds processed in a specified period through TPG. We processed 0.10 million and 10.62 million tax refund transactions in the three and nine months ended September 30, 2015, respectively. The number of tax refund transactions for the three months ended September 30,

20

Table of Contents

2015 reflects normal seasonality in this business. We had no tax refund transactions processed during three and nine months ended September 30, 2014. We review this metric as a measure of the size and scale of our tax refund processing platform and as an indicator of customer engagement and usage of our products and services.
Number of Active Cards — represents the total number of GPR cards and checking accounts in our portfolio that had a purchase, reload or ATM withdrawal transaction during the previous 90-day period. We had 4.51 million and 4.63 million active cards outstanding as of September 30, 2015 and 2014, respectively. We review this metric as a measure of the overall size and scale of our GPR card portfolio and an indicator of customer engagement and usage of our products and services.
Gross Dollar Volume — represents the total dollar volume of funds processed and settled by our consolidated enterprise, excluding tax refunds processed by TPG. Our gross dollar volume was $5.0 billion and $4.6 billion for the three months ended September 30, 2015 and 2014, respectively, and $16.6 billion and $14.6 billion for the nine months ended September 30, 2015 and 2014, respectively. We review this metric as a measure of the size and scale of our processing infrastructure and as an indicator of customer engagement and usage of our products and services.
Purchase Volume — represents the total dollar volume of purchase transactions made by customers using our GPR, checking account and gift card products. This metric excludes the dollar volume of ATM withdrawals. Our purchase volume was $3.7 billion and $3.4 billion for the three months ended September 30, 2015 and 2014, respectively, and $12.2 billion and $10.7 billion for the nine months ended September 30, 2015 and 2014, respectively. We use this metric to analyze interchange revenue, which is a key component of our financial performance.
Key components of our results of operations
Operating Revenues
We classify our operating revenues into the following four categories:
Card Revenues and Other Fees — Card revenues consist of monthly maintenance fees, ATM fees, new card fees and other revenues. We charge maintenance fees on GPR cards and checking accounts, such as GoBank, to cardholders on a monthly basis pursuant to the terms and conditions in our cardholder agreements. We charge ATM fees to cardholders when they withdraw money at certain ATMs in accordance with the terms and conditions in our cardholder agreements. We charge new card fees, if applicable, when a consumer purchases a GPR card, gift card, or a checking account product. Other revenues consist primarily of revenue associated with our gift card program, transaction-based fees and fees associated with optional products or services, which we offer to cardholders from time to time.
Our aggregate monthly maintenance fee revenues vary primarily based upon the number of active cards in our portfolio and the average fee assessed per account. Our average monthly maintenance fee per active account depends upon the mix of products in our portfolio at any given point in time and upon the extent to which fees are waived based on various incentives provided to customers in an effort to encourage higher usage and retention. Our aggregate ATM fee revenues vary based upon the number of cardholder ATM transactions and the average fee per ATM transaction. The average fee per ATM transaction depends upon the mix of products in our portfolio at any given point in time and the extent to which cardholders use ATMs within our free network that carry no fee for cash withdrawal transactions. Our aggregate new card fee revenues vary based upon the number of GPR cards and checking accounts activated and the average new card fee. The average new card fee depends primarily upon the mix of products that we sell since there are variations in new account fees based on the product and/or the location or source where our products are purchased. Our aggregate other fees vary primarily based upon account sales of all types, gift card sales, purchase transactions and the number of active accounts in our portfolio.
Processing and Settlement Service Revenues — Processing and settlement service revenues consist of cash transfer revenues and tax refund processing service revenues. We earn cash transfer revenues when consumers fund their cards through a reload transaction at a Green Dot Network retail location. Our aggregate cash transfer revenues vary based upon the mix of locations where reload transactions occur, since reload fees vary by location. We earn tax refund processing service revenues when a customer of a third party tax preparation company chooses to pay their tax preparation fee through the use of our tax refund processing services.
Interchange Revenues — We earn interchange revenues from fees remitted by the merchant’s bank, which are based on rates established by the payment networks, when customers make purchase transactions using our products. Our aggregate interchange revenues vary based primarily on the number of active cards in our portfolio, the average transactional volume of the active cards in our portfolio and on the mix of cardholder purchases between those using signature identification technologies and those using personal identification numbers and the corresponding rates.

21

Table of Contents

Stock-based retailer incentive compensation — In May 2010, we issued to Walmart 2,208,552 shares of our Class A common stock, subject to our right to repurchase them at $0.01 per share upon a qualifying termination of our prepaid card program agreement with Walmart. Prior to May 2015, we recognized each month the fair value of the 36,810 shares issued to Walmart as to which our right to repurchase lapsed using the then-current fair market value of our Class A common stock. We recorded the fair value recognized as stock-based retailer incentive compensation, a contra-revenue component of our total operating revenues. Beginning in May 2015, we no longer record stock-based retailer compensation as a result of our repurchase right lapsing completely.
Operating Expenses
We classify our operating expenses into the following four categories:
Sales and Marketing Expenses — Sales and marketing expenses consist primarily of the sales commissions we pay to our retail distributors and brokers, advertising and marketing expenses, and the costs of manufacturing and distributing card packages, placards and promotional materials to our retail distributors and personalized GPR and GoBank cards to consumers who have activated their cards. We generally establish sales commission percentages in long-term distribution agreements with our retail distributors, and aggregate sales commissions are determined by the number of prepaid cards, checking account products and cash transfers sold at their respective retail stores and, in certain cases, by the revenue generated from the ongoing use of those cards. We incur advertising and marketing expenses for television, online and in-store promotions. Advertising and marketing expenses are recognized as incurred and typically deliver a benefit over an extended period of time. For this reason, these expenses do not always track changes in our operating revenues. Our manufacturing and distribution costs vary primarily based on the number of GPR and GoBank accounts activated by consumers.
Compensation and Benefits Expenses — Compensation and benefits expenses represent the compensation and benefits that we provide to our employees and the payments we make to third-party contractors. While we have an in-house customer service function, we employ third-party contractors to conduct call center operations, handle routine customer service inquiries and provide consulting support in the area of IT operations and elsewhere. Compensation and benefits expenses associated with our customer service and loss management functions generally vary in line with the size of our active card portfolio, while the expenses associated with other functions do not.
Processing Expenses — Processing expenses consist primarily of the fees charged to us by the payment networks, which process transactions for us, the third-party card processor that maintains the records of our customers' accounts and processes transaction authorizations and postings for us, and the third-party banks that issue our accounts. These costs generally vary based on the total number of active accounts in our portfolio and gross dollar volume transacted by those accounts. Also included in processing expenses are bank fees associated with our tax refund processing services. Bank fees generally vary based on the total number of tax refund transfers processed.
Other General and Administrative Expenses — Other general and administrative expenses consist primarily of professional service fees, telephone and communication costs, depreciation and amortization of our property and equipment and intangible assets, changes in contingent consideration, transaction losses (losses from customer disputed transactions, unrecovered customer purchase transaction overdrafts and fraud), rent and utilities, and insurance. We incur telephone and communication costs primarily from customers contacting us through our toll-free telephone numbers. These costs vary with the total number of active cards in our portfolio, as do losses from customer disputed transactions, unrecovered customer purchase transaction overdrafts and fraud. Costs associated with professional services, depreciation and amortization of our property and equipment, amortization of our acquired intangible assets, rent and utilities vary based upon our investment in infrastructure, business development, risk management and internal controls and are generally not correlated with our operating revenues or other transaction metrics.
Income Tax Expense
Our income tax expense consists primarily of the federal and state corporate income taxes accrued on income resulting from the sale of our products and services.
Critical Accounting Policies and Estimates
Reference is made to the critical accounting policies and estimates disclosed in Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2014. There have been no changes to our critical accounting policies and estimates during the nine months ended September 30, 2015.



22

Table of Contents

Recent Accounting Pronouncements
Reference is made to the recent accounting pronouncements disclosed in Note 2 — Summary of Significant Accounting Policies to the Consolidated Financial Statements included herein.
Comparison of Three-Month Periods Ended September 30, 2015 and 2014
Operating Revenues
The following table presents a breakdown of our operating revenues among card revenues and other fees, processing and settlement service revenues and interchange revenues, as well as contra-revenue items:
 
Three Months Ended September 30,
 
2015
 
2014
 
Amount
 
% of Total
Operating Revenues
 
Amount
 
% of Total
Operating Revenues
 
(In thousands, except percentages)
Operating revenues:
 
 
 
 
 
 
 
Card revenues and other fees
$
71,870

 
49.1
%
 
$
58,948

 
40.7
 %
Processing and settlement service revenues
28,470

 
19.4

 
44,085

 
30.5

Interchange revenues
46,020

 
31.5

 
43,757

 
30.3

Stock-based retailer incentive compensation

 

 
(2,131
)
 
(1.5
)
Total operating revenues
$
146,360

 
100.0
%
 
$
144,659

 
100.0
 %
Card Revenues and Other Fees — Card revenues and other fees totaled $71.9 million for the three months ended September 30, 2015, an increase of $13.0 million, or 22%, from the comparable period in 2014. The increase was primarily due to higher volume of monthly maintenance fees, ATM fees and other fees, principally new card and transaction-based fee revenues, of $6.4 million, $3.5 million and $3.0 million, respectively, driven by our recent acquisitions of companies focused on online and direct-to-consumer marketing channels. Additionally, card revenues and other fees increased as a result of period-over-period growth in revenue per active card, driven by favorable customer behavior in all of our prepaid card portfolios. These increases were partially offset by a decline in monthly maintenance fees associated with our organic portfolio, driven by a decline in the number of active cards in our portfolio.
Processing and Settlement Service Revenues — Processing and settlement service revenues totaled $28.5 million for the three months ended September 30, 2015, a decrease of $15.6 million, or 35%, from the comparable period in 2014. This decrease was primarily the result of lower cash transfer revenues of $16.6 million due to the discontinuation of our MoneyPak PIN product. The decrease in our cash transfer revenues was partially offset by revenues generated from our tax refund processing services of $1.0 million, for which there were no such revenues for the comparable period in 2014 given the timing of the acquisition of TPG.
Interchange Revenues — Interchange revenues totaled $46.0 million for the three months ended September 30, 2015, an increase of $2.2 million, or 5%, from the comparable period in 2014. The increase was primarily the result of period-over-period growth of 9% in purchase volume, partially offset by a slight decline in the effective interchange rate we earn on purchase volume. This average rate decline was the result of a shift in the mix of payment networks and payment types, and can fluctuate from period to period.
Stock-based Retailer Incentive Compensation — We had no stock-based retailer incentive compensation for the three months ended September 30, 2015, a decrease of $2.1 million or 100% with the comparable period in 2014.

23

Table of Contents

Operating Expenses
The following table presents a breakdown of our operating expenses among sales and marketing, compensation and benefits, processing, and other general and administrative expenses:
 
Three Months Ended September 30,
 
2015
 
2014
 
Amount
 
% of Total
Operating Revenues
 
Amount
 
% of Total
Operating Revenues
 
(In thousands, except percentages)
Operating expenses:
 
 
 
 
 
 
 
Sales and marketing expenses
$
52,873

 
36.1
%
 
$
55,599