UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
Or
¨ |
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to .
Commission file number: 002-25577
DIODES INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware |
|
95-2039518 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification Number) |
4949 Hedgcoxe Road, Suite 200 Plano, Texas |
|
75024 |
(Address of principal executive offices) |
|
(Zip code) |
(972) 987-3900
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of the registrant’s Common Stock outstanding as of November 4, 2015 was 48,590,862.
|
|
Page |
|
|
1 |
|
|
1 |
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
16 |
Item 3 – Quantitative and Qualitative Disclosures About Market Risk |
|
27 |
|
|
27 |
|
|
28 |
|
|
30 |
DIODES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
ASSETS
|
September 30, |
|
|
December 31, |
|
||
|
2015 |
|
|
2014 |
|
||
|
(Unaudited) |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
188,755 |
|
|
$ |
243,000 |
|
Short-term investments |
|
24,586 |
|
|
|
11,726 |
|
Accounts receivable, net of allowances of $2,386 and $1,682 at September 30, 2015 and December 31, 2014, respectively |
|
202,467 |
|
|
|
188,248 |
|
Inventories |
|
197,698 |
|
|
|
182,026 |
|
Deferred income taxes, current |
|
11,193 |
|
|
|
11,295 |
|
Prepaid expenses and other |
|
38,389 |
|
|
|
50,510 |
|
Total current assets |
|
663,088 |
|
|
|
686,805 |
|
Property, plant and equipment, at cost |
|
835,721 |
|
|
|
747,723 |
|
Accumulated depreciation |
|
(464,685 |
) |
|
|
(437,792 |
) |
Property, plant and equipment, net |
|
371,036 |
|
|
|
309,931 |
|
Deferred income tax, non-current |
|
32,259 |
|
|
|
32,550 |
|
Goodwill |
|
79,389 |
|
|
|
81,229 |
|
Intangible assets, net |
|
42,841 |
|
|
|
45,028 |
|
Other |
|
24,580 |
|
|
|
23,614 |
|
Total assets |
$ |
1,213,193 |
|
|
$ |
1,179,157 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-1-
DIODES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (continued)
LIABILITIES AND EQUITY
(In thousands, except share data)
|
September 30, |
|
|
December 31, |
|
||
|
2015 |
|
|
2014 |
|
||
|
(Unaudited) |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Lines of credit and short-term debt |
$ |
261 |
|
|
$ |
1,064 |
|
Accounts payable |
|
86,388 |
|
|
|
79,390 |
|
Accrued liabilities |
|
91,868 |
|
|
|
60,436 |
|
Income tax payable |
|
9,106 |
|
|
|
8,381 |
|
Total current liabilities |
|
187,623 |
|
|
|
149,271 |
|
Long-term debt, net of current portion |
|
93,510 |
|
|
|
140,787 |
|
Other long-term liabilities |
|
74,591 |
|
|
|
78,932 |
|
Total liabilities |
|
355,724 |
|
|
|
368,990 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies (See Note H) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding |
|
- |
|
|
|
- |
|
Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 48,588,184 and 47,591,092 issued and outstanding at September 30, 2015 and December 31, 2014, respectively |
|
32,394 |
|
|
|
31,729 |
|
Additional paid-in capital |
|
335,835 |
|
|
|
314,942 |
|
Retained earnings |
|
519,053 |
|
|
|
490,006 |
|
Accumulated other comprehensive loss |
|
(77,564 |
) |
|
|
(68,402 |
) |
Total stockholders' equity |
|
809,718 |
|
|
|
768,275 |
|
Noncontrolling interest |
|
47,751 |
|
|
|
41,892 |
|
Total equity |
|
857,469 |
|
|
|
810,167 |
|
Total liabilities and stockholders' equity |
$ |
1,213,193 |
|
|
$ |
1,179,157 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-2-
DIODES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Net sales |
$ |
208,888 |
|
|
$ |
233,777 |
|
|
$ |
634,522 |
|
|
$ |
666,980 |
|
Cost of goods sold |
|
147,252 |
|
|
|
159,045 |
|
|
|
439,536 |
|
|
|
460,363 |
|
Gross profit |
|
61,636 |
|
|
|
74,732 |
|
|
|
194,986 |
|
|
|
206,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
34,669 |
|
|
|
33,897 |
|
|
|
98,282 |
|
|
|
99,518 |
|
Research and development |
|
13,745 |
|
|
|
13,864 |
|
|
|
40,644 |
|
|
|
39,565 |
|
Amortization of acquisition related intangible assets |
|
1,828 |
|
|
|
1,987 |
|
|
|
5,630 |
|
|
|
5,960 |
|
Loss (gain) on fixed assets |
|
1,421 |
|
|
|
(20 |
) |
|
|
1,556 |
|
|
|
(916 |
) |
Total operating expenses |
|
51,663 |
|
|
|
49,728 |
|
|
|
146,112 |
|
|
|
144,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
9,973 |
|
|
|
25,004 |
|
|
|
48,874 |
|
|
|
62,490 |
|
Other income (expense) |
|
255 |
|
|
|
1,300 |
|
|
|
(1,426 |
) |
|
|
309 |
|
Income before income taxes and noncontrolling interest |
|
10,228 |
|
|
|
26,304 |
|
|
|
47,448 |
|
|
|
62,799 |
|
Income tax provision |
|
6,593 |
|
|
|
6,172 |
|
|
|
16,179 |
|
|
|
14,370 |
|
Net income |
|
3,635 |
|
|
|
20,132 |
|
|
|
31,269 |
|
|
|
48,429 |
|
Less net income attributable to noncontrolling interest |
|
798 |
|
|
|
705 |
|
|
|
2,222 |
|
|
|
1,415 |
|
Net income attributable to common stockholders |
$ |
2,837 |
|
|
$ |
19,427 |
|
|
$ |
29,047 |
|
|
$ |
47,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.06 |
|
|
$ |
0.41 |
|
|
$ |
0.60 |
|
|
$ |
1.00 |
|
Diluted |
$ |
0.06 |
|
|
$ |
0.40 |
|
|
$ |
0.59 |
|
|
$ |
0.97 |
|
Number of shares used in earnings per share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
48,586 |
|
|
|
47,548 |
|
|
|
48,114 |
|
|
|
47,047 |
|
Diluted |
|
49,564 |
|
|
|
48,736 |
|
|
|
49,351 |
|
|
|
48,385 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-3-
DIODES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Unaudited)
(In thousands)
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Net income |
$ |
3,635 |
|
|
$ |
20,132 |
|
|
$ |
31,269 |
|
|
$ |
48,429 |
|
Foreign currency translation adjustment |
|
(11,954 |
) |
|
|
(8,009 |
) |
|
|
(13,205 |
) |
|
|
(8,604 |
) |
Unrealized gain (loss) on defined benefit plan, net of tax |
|
1,852 |
|
|
|
(4,991 |
) |
|
|
4,487 |
|
|
|
(5,541 |
) |
Unrealized foreign currency loss, net of tax |
|
(343 |
) |
|
|
(779 |
) |
|
|
(444 |
) |
|
|
(329 |
) |
Comprehensive (loss) income |
|
(6,810 |
) |
|
|
6,353 |
|
|
|
22,107 |
|
|
|
33,955 |
|
Less: Comprehensive income attributable to noncontrolling interest |
|
798 |
|
|
|
705 |
|
|
|
2,222 |
|
|
|
1,415 |
|
Total comprehensive (loss) income attributable to common stockholders |
$ |
(7,608 |
) |
|
$ |
5,648 |
|
|
$ |
19,885 |
|
|
$ |
32,540 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-4-
DIODES INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
Nine Months Ended |
|
|||||
|
September 30, |
|
|||||
|
2015 |
|
|
2014 |
|
||
Cash flows from operating activities |
$ |
98,453 |
|
|
$ |
107,325 |
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchase TF Semiconductor Solutions, net of cash acquired |
|
(1,033 |
) |
|
|
- |
|
Decrease in restricted cash |
|
527 |
|
|
|
1,278 |
|
Purchases of property, plant and equipment |
|
(94,994 |
) |
|
|
(37,081 |
) |
Proceeds from sales of property, plant, and equipment |
|
129 |
|
|
|
1,428 |
|
Purchases of equity securities |
|
(4,553 |
) |
|
|
(1,842 |
) |
Purchases of short-term investments |
|
(36,784 |
) |
|
|
- |
|
Proceeds from maturity of short-term investments |
|
23,156 |
|
|
|
8,516 |
|
Proceeds from sale of equity securities |
|
3,968 |
|
|
|
562 |
|
Other |
|
304 |
|
|
|
518 |
|
Net cash used in investing activities |
|
(109,280 |
) |
|
|
(26,621 |
) |
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
Advances on lines of credit and short-term debt |
|
1,713 |
|
|
|
6,120 |
|
Repayments on lines of credit and short-term debt |
|
(2,512 |
) |
|
|
(9,849 |
) |
Debt issuance costs |
|
(1,158 |
) |
|
|
- |
|
Repayments of long-term debt |
|
(47,216 |
) |
|
|
(35,831 |
) |
Net proceeds from issuance of common stock |
|
9,906 |
|
|
|
5,729 |
|
Repayment of capital lease obligation and other |
|
(178 |
) |
|
|
(159 |
) |
Net cash used in financing activities |
|
(39,445 |
) |
|
|
(33,990 |
) |
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
(3,973 |
) |
|
|
(6,500 |
) |
Increase (decrease) in cash and cash equivalents |
|
(54,245 |
) |
|
|
40,214 |
|
Cash and cash equivalents, beginning of period |
|
243,000 |
|
|
|
196,635 |
|
Cash and cash equivalents, end of period |
$ |
188,755 |
|
|
$ |
236,849 |
|
|
|
|
|
|
|
|
|
Supplemental disclosure |
|
|
|
|
|
|
|
Non-cash financing activities: |
|
|
|
|
|
|
|
Property, plant and equipment purchased on accounts payable |
$ |
(24,607 |
) |
|
$ |
(5,298 |
) |
|
|
|
|
|
|
|
|
Acquisition of TF Semiconductor Solutions: |
|
|
|
|
|
|
|
Total assets acquired |
$ |
8,697 |
|
|
$ |
- |
|
Total liabilities assumed |
$ |
86 |
|
|
$ |
- |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
-5-
DIODES INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE A – Nature of Operations, Basis of Presentation and Recently Issued Accounting Pronouncements
Nature of Operations
Diodes Incorporated, together with its subsidiaries (collectively, the “Company,” “we” or “our”), is a leading global manufacturer and supplier of high-quality, application specific standard products within the broad discrete, logic and analog semiconductor markets, serving the consumer electronics, computing, communications, industrial and automotive markets throughout Asia, North America and Europe.
Basis of Presentation
The condensed consolidated financial data at December 31, 2014 is derived from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014 filed on March 2, 2015 (“Form 10-K”). The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q. They do not include all information and footnotes necessary for a fair presentation of financial position, operating results and cash flows in conformity with GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in our Form 10-K. All significant intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments (consisting of normal recurring adjustments and accruals) considered necessary for a fair presentation of the operating results for the period presented have been included in the interim period. Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for other interim periods or the year ending December 31, 2015.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. As permitted under GAAP, interim accounting for certain expenses, including income taxes, are based on full year forecasts. For interim financial reporting purposes, income taxes are recorded based upon estimated annual effective income tax rates taking into consideration discrete items occurring in a quarter. Dollar amounts and share amounts are presented in thousands, except per share amounts, unless otherwise noted.
Certain prior year’s balances have been reclassified to conform to the current financial statement presentation.
Business Combinations
During the normal course of business the Company makes acquisitions. In the event that an individual acquisition (or an aggregate of acquisitions) is material, appropriate disclosure of such acquisition activity is provided
Recently Issued Accounting Pronouncements
The Financial Accounting Standards Board (“FASB”) issued the following Accounting Standards Updates (“ASU”) which could have potential impact to the Company’s financial statements:
ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). This standard is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This standard is effective date in the first quarter of 2018. Under this proposal, early adoption is permitted as of the original effective time period of first quarter of 2017 and requires either a retrospective or a modified retrospective approach to adoption. We have not yet selected a transition method and are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.
ASU No. 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Cost. This standard requires that costs associated with the issuance of debt previously recorded as deferred assets on the balance sheet now be reported as a direct reduction of the related debt balance. This standard is effective for interim and annual periods beginning January 1, 2016, but early adoption is permitted. We plan to adopt this standard in the first quarter of 2016. Upon adoption, this standard will be applied retrospectively to all prior periods presented. This standard will have no impact on the consolidated statements of operations and will have an immaterial impact from the reclassifications on our consolidated balance sheets.
-6-
ASU No. 2015-11, Simplifying the Measurement of Inventory (“ASU 2015-11”). This standard requires in scope inventory to be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using last-in, first-out (“LIFO”) or the retail inventory method. The amendments do not apply to inventory that is measured using LIFO or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (“FIFO”) or average cost. The standard is effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years and requires prospective application, with earlier application permitted as of the beginning of an interim or annual reporting period. We are evaluating the effect that ASU 2015-11 will have on our consolidated financial statements and related disclosures.
NOTE B – Earnings per Share
Earnings per share (“EPS”) are calculated by dividing net income attributable to common stockholders by the weighted-average number of shares of Common Stock outstanding during the period. Diluted EPS are calculated similarly but includes potential dilution from the exercise of stock options and stock awards, except when the effect would be anti-dilutive. A total of 2.0 million and 1.0 million options and stock awards outstanding during the three and nine months ended September 30, 2015 and 2014, respectively were excluded from the calculation because the effect was anti-dilutive.
The table below sets forth the reconciliation between net income and the weighted average shares outstanding used for calculating basic and diluted EPS for the three and nine months ended September 30, 2015 and 2014:
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Earnings (numerator) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
$ |
2,837 |
|
|
$ |
19,427 |
|
|
$ |
29,047 |
|
|
$ |
47,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares (denominator) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding (basic) |
|
48,586 |
|
|
|
47,548 |
|
|
|
48,114 |
|
|
|
47,047 |
|
Dilutive effect of stock options and stock awards outstanding |
|
978 |
|
|
|
1,188 |
|
|
|
1,237 |
|
|
|
1,338 |
|
Adjusted weighted average common shares outstanding (diluted) |
|
49,564 |
|
|
|
48,736 |
|
|
|
49,351 |
|
|
|
48,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.06 |
|
|
$ |
0.41 |
|
|
$ |
0.60 |
|
|
$ |
1.00 |
|
Diluted |
$ |
0.06 |
|
|
$ |
0.40 |
|
|
$ |
0.59 |
|
|
$ |
0.97 |
|
NOTE C – Inventories
The table below sets forth inventories which are stated at the lower of cost or market value:
|
September 30, 2015 |
|
|
December 31, 2014 |
|
||
Raw materials |
$ |
81,859 |
|
|
$ |
73,564 |
|
Work-in-progress |
|
45,593 |
|
|
|
42,417 |
|
Finished goods |
|
70,246 |
|
|
|
66,045 |
|
Total |
$ |
197,698 |
|
|
$ |
182,026 |
|
NOTE D – Goodwill and Intangible Assets
The table below sets forth the changes in goodwill:
-7-
$ |
81,229 |
|
|
Foreign currency translation adjustment |
|
(1,840 |
) |
Balance at September 30, 2015 |
$ |
79,389 |
|
The table below sets forth the value of intangible assets, other than goodwill:
|
September 30, |
|
|
December 31, |
|
||
|
2015 |
|
|
2014 |
|
||
Intangible assets subject to amortization: |
|
|
|
|
|
|
|
Gross carrying amount |
$ |
90,645 |
|
|
$ |
86,928 |
|
Accumulated amortization |
|
(45,797 |
) |
|
|
(40,164 |
) |
Foreign currency translation adjustment |
|
(7,671 |
) |
|
|
(7,471 |
) |
Total |
|
37,177 |
|
|
|
39,293 |
|
Intangible assets with indefinite lives: |
|
|
|
|
|
|
|
Gross carrying amount |
|
6,403 |
|
|
|
6,403 |
|
Foreign currency translation adjustment |
|
(739 |
) |
|
|
(668 |
) |
Total |
|
5,664 |
|
|
|
5,735 |
|
Total intangible assets, net |
$ |
42,841 |
|
|
$ |
45,028 |
|
Amortization expense related to intangible assets subject to amortization was approximately $2 million for both the three months ended September 30, 2015 and 2014, and approximately $6 million for both the nine months ended September 30, 2015 and 2014.
NOTE E – Income Tax Provision
Income tax expense of approximately $7 million and $6 million was recorded for the three months ended September 30, 2015 and 2014, respectively, and income tax expense of approximately $16 million and $14 million was recorded for the nine months ended September 30, 2015 and 2014, respectively. During the third quarter of 2015, we decreased our full-year income forecast based on the weaker market, specifically in Asia. This resulted in an effective tax rate of 34.1% for the nine months ended September 30, 2015, as compared to 22.9% in the same period last year and compared to 23.7% for the full year of 2014. The effective tax rate for the nine months ended September 30, 2015 includes an immaterial charge for various discrete items. The estimated annual tax rate for 2015 is expected to be approximately 35%, excluding discrete items. The Company’s effective tax rate has increased this quarter due to a significant change in the proportion of income generated in North America, Europe and Asia, respectively.
For the three months ended September 30, 2015, the Company reported domestic and foreign pre-tax income/(loss) of approximately $(3) million and $13 million, respectively. For the nine months ended September 30, 2015, the Company reported domestic and foreign pre-tax income/(loss) of approximately $(5) million and $53 million, respectively. Funds repatriated from foreign subsidiaries to the U.S. may be subject to federal and state income taxes. The Company intends to permanently reinvest overseas all of its earnings from its foreign subsidiaries, except to the extent such undistributed earnings have previously been subject to US tax; accordingly, deferred U.S. taxes are not recorded on undistributed foreign earnings.
The impact of tax holidays decreased our tax expense by approximately $2 million and $3 million for the nine months ended September 30, 2015 and 2014, respectively. The benefit of the tax holidays on both basic and diluted earnings per share for the nine months ended September 30, 2015 and 2014 was approximately $0.03 and $0.06, respectively.
The Company files income tax returns in the U.S. federal jurisdiction and in various state and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examinations by tax authorities for tax years before 2007, or for the 2010 tax year. The Company is no longer subject to China income tax examinations by tax authorities for tax years before 2005. With respect to state and local jurisdictions and countries outside of the U.S. (other than China), with limited exceptions, the Company is no longer subject to income tax audits for years before 2006. Although the outcome of tax audits is always uncertain, the Company believes that adequate amounts of tax, interest and penalties, if any, have been provided for in the Company’s reserve for any adjustments that may result from tax audits. The Company recognizes accrued interest and penalties related to unrecognized tax benefits in interest expense. As of September 30, 2015, the gross amount of unrecognized tax benefits was approximately $20 million.
It is reasonably possible that the amount of the unrecognized benefit with respect to certain of the Company’s unrecognized tax positions will significantly increase or decrease within the next 12 months. At this time, an estimate of the range of the reasonably possible outcomes cannot be made.
-8-
NOTE F – Share-Based Compensation
The table below sets forth the line items where share-based compensation expense was recorded for the three and nine months ended September 30, 2015 and 2014:
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||||||
|
September 30, |
|
|
September 30, |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Cost of goods sold |
$ |
99 |
|
|
$ |
114 |
|
|
$ |
345 |
|
|
$ |
317 |
|
Selling, general and administrative |
|
3,713 |
|
|
|
3,311 |
|
|
|
10,307 |
|
|
|
9,119 |
|
Research and development |
|
287 |
|
|
|
313 |
|
|
|
1,003 |
|
|
|
891 |
|
Total share-based compensation expense |
$ |
4,099 |
|
|
$ |
3,738 |
|
|
$ |
11,655 |
|
|
$ |
10,327 |
|
Stock Options. Stock options generally vest in equal annual installments over a four-year period and expire eight years after the grant date. Stock option expense was estimated on the date of grant using the Black-Scholes-Merton option pricing model.
The total net cash proceeds received from stock option exercises during the nine months ended September 30, 2015 was approximately $10 million. Stock option expense was approximately $1 million for both the three months ended September 30, 2015 and 2014, and $2 million and $3 million for the nine months ended September 30, 2015 and 2014, respectively.
The table below sets forth a summary of stock option activity for the nine months ended September 30, 2015:
Stock Options |
|
Shares |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Contractual Term (years) |
|
|
Aggregate Intrinsic Value |
|
||||
Outstanding at January 1, 2015 |
|
|
2,736 |
|
|
$ |
21.26 |
|
|
|
4.0 |
|
|
$ |
17,840 |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
(639 |
) |
|
|
15.50 |
|
|
|
- |
|
|
|
7,785 |
|
Forfeited or expired |
|
|
(20 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding at September 30, 2015 |
|
|
2,077 |
|
|
|
23.02 |
|
|
|
4.2 |
|
|
|
2,739 |
|
Exercisable at September 30, 2015 |
|
|
1,790 |
|
|
|
22.81 |
|
|
|
3.8 |
|
|
|
2,586 |
|
The aggregate intrinsic value in the table above is before applicable income taxes and represents the amount option holders would have received if all options had been exercised on the last business day of the period indicated, based on our closing stock price.
As of September 30, 2015, total unrecognized share-based compensation expense related to unvested stock options, net of forfeitures, was approximately $3 million, before income taxes, and is expected to be recognized over a weighted average period of approximately two years.
Share Grants. Restricted stock awards and restricted stock units generally vest in equal annual installments over a four-year period.
Share grant expense for the three months ended September 30, 2015 and 2014 was approximately $4 million and $3 million, respectively, and share grant expense for the nine months ended September 30, 2015 and 2014 was approximately $10 million and $8 million, respectively.
-9-
The table below sets forth a summary of restricted stock awards and restricted stock units for the nine months ended September 30, 2015:
Share Grants |
|
Shares |
|
|
Weighted Average Grant-Date Fair Value |
|
|
Aggregate Intrinsic Value |
|
|||
Non-vested at January 1, 2015 |
|
|
1,535 |
|
|
$ |
23.32 |
|
|
$ |
42,324 |
|
Granted |
|
|
821 |
|
|
|
24.02 |
|
|
|
- |
|
Vested |
|
|
(371 |
) |
|
|
25.17 |
|
|
|
9,158 |
|
Forfeited |
|
|
(34 |
) |
|
|
26.11 |
|
|
|
- |
|
Non-vested at September 30, 2015 |
|
|
1,951 |
|
|
|
22.92 |
|
|
|
41,606 |
|
As of September 30, 2015, total unrecognized share-based compensation expense related to non-vested stock awards, net of forfeitures, was approximately $40 million, before income taxes, and is expected to be recognized over a weighted average period of approximately three years.
NOTE G – Segment Information and Enterprise-Wide Disclosure
For financial reporting purposes, we operate in a single segment, standard semiconductor products, through our various manufacturing and distribution facilities. We aggregate our products because the products are similar and have similar economic characteristics, use similar production processes and share the same customer type.
Our primary operations include operations in Asia, North America and Europe.
The tables below set forth net sales attributed to geographic areas based on the location of subsidiaries producing the net sales:
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Asia |
|
|
North America |
|
|
Europe |
|
|
Consolidated |
|
||||
Total sales |
|
$ |
194,642 |
|
|
$ |
33,880 |
|
|
$ |
40,380 |
|
|
$ |
268,902 |
|
Intercompany elimination |
|
|
(27,874 |
) |
|
|
(15,015 |
) |
|
|
(17,125 |
) |
|
|
(60,014 |
) |
Net sales |
|
$ |
166,768 |
|
|
$ |
18,865 |
|
|
$ |
23,255 |
|
|
$ |
208,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014 |
|
Asia |
|
|
North America |
|
|
Europe |
|
|
Consolidated |
|
||||
Total sales |
|
$ |
217,304 |
|
|
$ |
40,371 |
|
|
$ |
46,421 |
|
|
$ |
304,096 |
|
Intercompany elimination |
|
|
(31,437 |
) |
|
|
(17,021 |
) |
|
|
(21,861 |
) |
|
|
(70,319 |
) |
Net sales |
|
$ |
185,867 |
|
|
$ |
23,350 |
|
|
$ |
24,560 |
|
|
$ |
233,777 |
|
-10-
As of and for the Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Asia |
|
|
North America |
|
|
Europe |
|
|
Consolidated |
|
||||
Total sales |
|
$ |
588,662 |
|
|
$ |
113,042 |
|
|
$ |
128,616 |
|
|
$ |
830,320 |
|
Intercompany elimination |
|
|
(89,432 |
) |
|
|
(49,057 |
) |
|
|
(57,309 |
) |
|
|
(195,798 |
) |
Net sales |
|
$ |
499,230 |
|
|
$ |
63,985 |
|
|
$ |
71,307 |
|
|
$ |
634,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
325,942 |
|
|
$ |
25,039 |
|
|
$ |
20,055 |
|
|
$ |
371,036 |
|
Total assets |
|
$ |
903,317 |
|
|
$ |
133,019 |
|
|
$ |
176,857 |
|
|
$ |
1,213,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Nine Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2014 |
|
Asia |
|
|
North America |
|
|
Europe |
|
|
Consolidated |
|
||||
Total sales |
|
$ |
607,991 |
|
|
$ |
115,096 |
|
|
$ |
135,350 |
|
|
$ |
858,437 |
|
Intercompany elimination |
|
|
(80,240 |
) |
|
|
(47,408 |
) |
|
|
(63,809 |
) |
|
|
(191,457 |
) |
Net sales |
|
$ |
527,751 |
|
|
$ |
67,688 |
|
|
$ |
71,541 |
|
|
$ |
666,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
263,769 |
|
|
$ |
27,444 |
|
|
$ |
20,963 |
|
|
$ |
312,176 |
|
Total assets |
|
$ |
872,475 |
|
|
$ |
128,430 |
|
|
$ |
187,335 |
|
|
$ |
1,188,240 |
|
Geographic Information
The tables below set forth the amount of net sales that were derived from (shipped to) customers located in the following countries:
|
Net Sales for the |
|
|
|
|
|
|
|
|
|
|||||
|
Three Months Ended |
|
|
Percentage of |
|
||||||||||
|
September 30, |
|
|
Net Sales |
|
||||||||||
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
China |
$ |
126,268 |
|
|
$ |
145,834 |
|
|
|
60 |
% |
|
|
62 |
% |
United States |
|
17,905 |
|
|
|
21,214 |
|
|
|
9 |
% |
|
|
9 |
% |
Korea |
|
16,210 |
|
|
|
16,617 |
|
|
|
8 |
% |
|
|
7 |
% |
Germany |
|
13,467 |
|
|
|
14,417 |
|
|
|