diod-10q_20150930.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

Or

¨

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     .

Commission file number: 002-25577

 

DIODES INCORPORATED

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

95-2039518

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification Number)

 

4949 Hedgcoxe Road, Suite 200

Plano, Texas

 

75024

(Address of principal executive offices)

 

(Zip code)

(972) 987-3900

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No   ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No   ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

 

x

  

Accelerated filer

 

¨

 

 

 

 

Non-accelerated filer

 

¨  (Do not check if a smaller reporting company)

  

Smaller reporting company

 

¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨     No  x

The number of shares of the registrant’s Common Stock outstanding as of November 4, 2015 was 48,590,862.

 

 

 


Table of Contents

 

 

  

Page

 

Part I – Financial Information

  

1

 

Item 1 – Financial Statements

  

1

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

  

16

 

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

  

27

 

Item 4 – Controls and Procedures

  

27

 

Part II – Other Information

  

28

 

Signatures

  

30

 

 

 

 


PART I—FINANCIAL INFORMATION

Item 1—Financial Statements

DIODES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

ASSETS

 

 

September 30,

 

 

December 31,

 

 

2015

 

 

2014

 

 

(Unaudited)

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

$

188,755

 

 

$

243,000

 

Short-term investments

 

24,586

 

 

 

11,726

 

Accounts receivable, net of allowances of $2,386 and $1,682

    at September 30, 2015 and December 31, 2014, respectively

 

202,467

 

 

 

188,248

 

Inventories

 

197,698

 

 

 

182,026

 

Deferred income taxes, current

 

11,193

 

 

 

11,295

 

Prepaid expenses and other

 

38,389

 

 

 

50,510

 

Total current assets

 

663,088

 

 

 

686,805

 

Property, plant and equipment, at cost

 

835,721

 

 

 

747,723

 

Accumulated depreciation

 

(464,685

)

 

 

(437,792

)

Property, plant and equipment, net

 

371,036

 

 

 

309,931

 

  Deferred income tax, non-current

 

32,259

 

 

 

32,550

 

Goodwill

 

79,389

 

 

 

81,229

 

Intangible assets, net

 

42,841

 

 

 

45,028

 

Other

 

24,580

 

 

 

23,614

 

Total assets

$

1,213,193

 

 

$

1,179,157

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

-1-


DIODES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (continued)

LIABILITIES AND EQUITY

(In thousands, except share data)

 

 

September 30,

 

 

December 31,

 

 

2015

 

 

2014

 

 

(Unaudited)

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Lines of credit and short-term debt

$

261

 

 

$

1,064

 

Accounts payable

 

86,388

 

 

 

79,390

 

Accrued liabilities

 

91,868

 

 

 

60,436

 

Income tax payable

 

9,106

 

 

 

8,381

 

Total current liabilities

 

187,623

 

 

 

149,271

 

Long-term debt, net of current portion

 

93,510

 

 

 

140,787

 

Other long-term liabilities

 

74,591

 

 

 

78,932

 

Total liabilities

 

355,724

 

 

 

368,990

 

 

 

 

 

 

 

 

 

Commitments and contingencies (See Note H)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

Preferred stock - par value $1.00 per share; 1,000,000 shares authorized; no shares issued or outstanding

 

-

 

 

 

-

 

Common stock - par value $0.66 2/3 per share; 70,000,000 shares authorized; 48,588,184 and 47,591,092 issued and outstanding at September 30, 2015 and December 31, 2014, respectively

 

32,394

 

 

 

31,729

 

Additional paid-in capital

 

335,835

 

 

 

314,942

 

Retained earnings

 

519,053

 

 

 

490,006

 

Accumulated other comprehensive loss

 

(77,564

)

 

 

(68,402

)

Total stockholders' equity

 

809,718

 

 

 

768,275

 

Noncontrolling interest

 

47,751

 

 

 

41,892

 

Total equity

 

857,469

 

 

 

810,167

 

Total liabilities and stockholders' equity

$

1,213,193

 

 

$

1,179,157

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

-2-


DIODES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(In thousands, except per share data)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net sales

$

208,888

 

 

$

233,777

 

 

$

634,522

 

 

$

666,980

 

Cost of goods sold

 

147,252

 

 

 

159,045

 

 

 

439,536

 

 

 

460,363

 

Gross profit

 

61,636

 

 

 

74,732

 

 

 

194,986

 

 

 

206,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

34,669

 

 

 

33,897

 

 

 

98,282

 

 

 

99,518

 

Research and development

 

13,745

 

 

 

13,864

 

 

 

40,644

 

 

 

39,565

 

Amortization of acquisition related intangible assets

 

1,828

 

 

 

1,987

 

 

 

5,630

 

 

 

5,960

 

Loss (gain) on fixed assets

 

1,421

 

 

 

(20

)

 

 

1,556

 

 

 

(916

)

Total operating expenses

 

51,663

 

 

 

49,728

 

 

 

146,112

 

 

 

144,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

9,973

 

 

 

25,004

 

 

 

48,874

 

 

 

62,490

 

Other income (expense)

 

255

 

 

 

1,300

 

 

 

(1,426

)

 

 

309

 

Income before income taxes and noncontrolling interest

 

10,228

 

 

 

26,304

 

 

 

47,448

 

 

 

62,799

 

Income tax provision

 

6,593

 

 

 

6,172

 

 

 

16,179

 

 

 

14,370

 

Net income

 

3,635

 

 

 

20,132

 

 

 

31,269

 

 

 

48,429

 

Less net income attributable to noncontrolling interest

 

798

 

 

 

705

 

 

 

2,222

 

 

 

1,415

 

Net income attributable to common stockholders

$

2,837

 

 

$

19,427

 

 

$

29,047

 

 

$

47,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.06

 

 

$

0.41

 

 

$

0.60

 

 

$

1.00

 

Diluted

$

0.06

 

 

$

0.40

 

 

$

0.59

 

 

$

0.97

 

Number of shares used in earnings per share computation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

48,586

 

 

 

47,548

 

 

 

48,114

 

 

 

47,047

 

Diluted

 

49,564

 

 

 

48,736

 

 

 

49,351

 

 

 

48,385

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

-3-


DIODES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

(In thousands)

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Net income

$

3,635

 

 

$

20,132

 

 

$

31,269

 

 

$

48,429

 

Foreign currency translation adjustment

 

(11,954

)

 

 

(8,009

)

 

 

(13,205

)

 

 

(8,604

)

Unrealized gain (loss) on defined benefit plan, net of tax

 

1,852

 

 

 

(4,991

)

 

 

4,487

 

 

 

(5,541

)

Unrealized foreign currency loss, net of tax

 

(343

)

 

 

(779

)

 

 

(444

)

 

 

(329

)

Comprehensive (loss) income

 

(6,810

)

 

 

6,353

 

 

 

22,107

 

 

 

33,955

 

Less: Comprehensive income attributable to noncontrolling interest

 

798

 

 

 

705

 

 

 

2,222

 

 

 

1,415

 

Total comprehensive (loss) income attributable to common stockholders

$

(7,608

)

 

$

5,648

 

 

$

19,885

 

 

$

32,540

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

-4-


DIODES INCORPORATED AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

Nine Months Ended

 

 

September 30,

 

 

2015

 

 

2014

 

Cash flows from operating activities

$

98,453

 

 

$

107,325

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

Purchase TF Semiconductor Solutions, net of cash acquired

 

(1,033

)

 

 

-

 

Decrease in restricted cash

 

527

 

 

 

1,278

 

Purchases of property, plant and equipment

 

(94,994

)

 

 

(37,081

)

Proceeds from sales of property, plant, and equipment

 

129

 

 

 

1,428

 

Purchases of equity securities

 

(4,553

)

 

 

(1,842

)

Purchases of short-term investments

 

(36,784

)

 

 

-

 

Proceeds from maturity of short-term investments

 

23,156

 

 

 

8,516

 

Proceeds from sale of equity securities

 

3,968

 

 

 

562

 

Other

 

304

 

 

 

518

 

Net cash used in investing activities

 

(109,280

)

 

 

(26,621

)

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

Advances on lines of credit and short-term debt

 

1,713

 

 

 

6,120

 

Repayments on lines of credit and short-term debt

 

(2,512

)

 

 

(9,849

)

Debt issuance costs

 

(1,158

)

 

 

-

 

Repayments of long-term debt

 

(47,216

)

 

 

(35,831

)

Net proceeds from issuance of common stock

 

9,906

 

 

 

5,729

 

Repayment of capital lease obligation and other

 

(178

)

 

 

(159

)

Net cash used in financing activities

 

(39,445

)

 

 

(33,990

)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(3,973

)

 

 

(6,500

)

Increase (decrease) in cash and cash equivalents

 

(54,245

)

 

 

40,214

 

Cash and cash equivalents, beginning of period

 

243,000

 

 

 

196,635

 

Cash and cash equivalents, end of period

$

188,755

 

 

$

236,849

 

 

 

 

 

 

 

 

 

Supplemental disclosure

 

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

 

 

Property, plant and equipment purchased on accounts payable

$

(24,607

)

 

$

(5,298

)

 

 

 

 

 

 

 

 

Acquisition of TF Semiconductor Solutions:

 

 

 

 

 

 

 

      Total assets acquired

$

8,697

 

 

$

-

 

      Total liabilities assumed

$

86

 

 

$

-

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

-5-


 

DIODES INCORPORATED AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE A – Nature of Operations, Basis of Presentation and Recently Issued Accounting Pronouncements

Nature of Operations

Diodes Incorporated, together with its subsidiaries (collectively, the “Company,” “we” or “our”), is a leading global manufacturer and supplier of high-quality, application specific standard products within the broad discrete, logic and analog semiconductor markets, serving the consumer electronics, computing, communications, industrial and automotive markets throughout Asia, North America and Europe.

Basis of Presentation

The condensed consolidated financial data at December 31, 2014 is derived from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014 filed on March 2, 2015 (“Form 10-K”). The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q. They do not include all information and footnotes necessary for a fair presentation of financial position, operating results and cash flows in conformity with GAAP for complete financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes contained in our Form 10-K.  All significant intercompany balances and transactions have been eliminated in consolidation. In the opinion of management, all adjustments (consisting of normal recurring adjustments and accruals) considered necessary for a fair presentation of the operating results for the period presented have been included in the interim period. Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for other interim periods or the year ending December 31, 2015.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. As permitted under GAAP, interim accounting for certain expenses, including income taxes, are based on full year forecasts. For interim financial reporting purposes, income taxes are recorded based upon estimated annual effective income tax rates taking into consideration discrete items occurring in a quarter. Dollar amounts and share amounts are presented in thousands, except per share amounts, unless otherwise noted.

Certain prior year’s balances have been reclassified to conform to the current financial statement presentation.

 

Business Combinations

During the normal course of business the Company makes acquisitions. In the event that an individual acquisition (or an aggregate of acquisitions) is material, appropriate disclosure of such acquisition activity is provided

 

Recently Issued Accounting Pronouncements

 

The Financial Accounting Standards Board (“FASB”) issued the following Accounting Standards Updates (“ASU”) which could have potential impact to the Company’s financial statements:

ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606).  This standard is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This standard also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract.  This standard is effective date in the first quarter of 2018.  Under this proposal, early adoption is permitted as of the original effective time period of first quarter of 2017 and requires either a retrospective or a modified retrospective approach to adoption.  We have not yet selected a transition method and are currently evaluating the effect that the updated standard will have on our consolidated financial statements and related disclosures.

ASU No. 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Cost. This standard requires that costs associated with the issuance of debt previously recorded as deferred assets on the balance sheet now be reported as a direct reduction of the related debt balance. This standard is effective for interim and annual periods beginning January 1, 2016, but early adoption is permitted. We plan to adopt this standard in the first quarter of 2016. Upon adoption, this standard will be applied retrospectively to all prior periods presented. This standard will have no impact on the consolidated statements of operations and will have an immaterial impact from the reclassifications on our consolidated balance sheets.

-6-


 

ASU No. 2015-11, Simplifying the Measurement of Inventory (“ASU 2015-11”).   This standard requires in scope inventory to be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Subsequent measurement is unchanged for inventory measured using last-in, first-out (LIFO) or the retail inventory method.   The amendments do not apply to inventory that is measured using LIFO or the retail inventory method. The amendments apply to all other inventory, which includes inventory that is measured using first-in, first-out (FIFO) or average cost. The standard is effective for public business entities for fiscal years beginning after December 15, 2016, including interim periods within those fiscal years and requires prospective application, with earlier application permitted as of the beginning of an interim or annual reporting period. We are evaluating the effect that ASU 2015-11 will have on our consolidated financial statements and related disclosures.

 

NOTE B – Earnings per Share

Earnings per share (“EPS”) are calculated by dividing net income attributable to common stockholders by the weighted-average number of shares of Common Stock outstanding during the period. Diluted EPS are calculated similarly but includes potential dilution from the exercise of stock options and stock awards, except when the effect would be anti-dilutive. A total of 2.0 million and 1.0 million options and stock awards outstanding during the three and nine months ended September 30, 2015 and 2014, respectively were excluded from the calculation because the effect was anti-dilutive.  

The table below sets forth the reconciliation between net income and the weighted average shares outstanding used for calculating basic and diluted EPS for the three and nine months ended September 30, 2015 and 2014:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Earnings (numerator)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders

$

2,837

 

 

$

19,427

 

 

$

29,047

 

 

$

47,014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares (denominator)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding (basic)

 

48,586

 

 

 

47,548

 

 

 

48,114

 

 

 

47,047

 

Dilutive effect of stock options and stock awards outstanding

 

978

 

 

 

1,188

 

 

 

1,237

 

 

 

1,338

 

Adjusted weighted average common shares outstanding (diluted)

 

49,564

 

 

 

48,736

 

 

 

49,351

 

 

 

48,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

0.06

 

 

$

0.41

 

 

$

0.60

 

 

$

1.00

 

Diluted

$

0.06

 

 

$

0.40

 

 

$

0.59

 

 

$

0.97

 

 

 

 

NOTE C – Inventories

The table below sets forth inventories which are stated at the lower of cost or market value:

 

 

September 30,

2015

 

 

December 31,

2014

 

Raw materials

$

81,859

 

 

$

73,564

 

Work-in-progress

 

45,593

 

 

 

42,417

 

Finished goods

 

70,246

 

 

 

66,045

 

Total

$

197,698

 

 

$

182,026

 

 

 

 

 

NOTE D – Goodwill and Intangible Assets

The table below sets forth the changes in goodwill:

 

-7-


 

Balance at December 31, 2014

$

81,229

 

Foreign currency translation adjustment

 

(1,840

)

Balance at September 30, 2015

$

79,389

 

The table below sets forth the value of intangible assets, other than goodwill:

 

September 30,

 

 

December 31,

 

 

2015

 

 

2014

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

Gross carrying amount

$

90,645

 

 

$

86,928

 

Accumulated amortization

 

(45,797

)

 

 

(40,164

)

Foreign currency translation adjustment

 

(7,671

)

 

 

(7,471

)

Total

 

37,177

 

 

 

39,293

 

Intangible assets with indefinite lives:

 

 

 

 

 

 

 

Gross carrying amount

 

6,403

 

 

 

6,403

 

Foreign currency translation adjustment

 

(739

)

 

 

(668

)

Total

 

5,664

 

 

 

5,735

 

Total intangible assets, net

$

42,841

 

 

$

45,028

 

 

Amortization expense related to intangible assets subject to amortization was approximately $2 million for both the three months ended September 30, 2015 and 2014, and approximately $6 million for both the nine months ended September 30, 2015 and 2014.

 

NOTE E – Income Tax Provision

 

Income tax expense of approximately $7 million and $6 million was recorded for the three months ended September 30, 2015 and 2014, respectively, and income tax expense of approximately $16 million and $14 million was recorded for the nine months ended September 30, 2015 and 2014, respectively. During the third quarter of 2015, we decreased our full-year income forecast based on the weaker market, specifically in Asia. This resulted in an effective tax rate of 34.1% for the nine months ended September 30, 2015, as compared to 22.9% in the same period last year and compared to 23.7% for the full year of 2014.   The effective tax rate for the nine months ended September 30, 2015 includes an immaterial charge for various discrete items. The estimated annual tax rate for 2015 is expected to be approximately 35%, excluding discrete items.  The Company’s effective tax rate has increased this quarter due to a significant change in the proportion of income generated in North America, Europe and Asia, respectively.

For the three months ended September 30, 2015, the Company reported domestic and foreign pre-tax income/(loss) of approximately $(3) million and $13 million, respectively. For the nine months ended September 30, 2015, the Company reported domestic and foreign pre-tax income/(loss) of approximately $(5) million and $53 million, respectively. Funds repatriated from foreign subsidiaries to the U.S. may be subject to federal and state income taxes. The Company intends to permanently reinvest overseas all of its earnings from its foreign subsidiaries, except to the extent such undistributed earnings have previously been subject to US tax; accordingly, deferred U.S. taxes are not recorded on undistributed foreign earnings.

The impact of tax holidays decreased our tax expense by approximately $2 million and $3 million for the nine months ended September 30, 2015 and 2014, respectively. The benefit of the tax holidays on both basic and diluted earnings per share for the nine months ended September 30, 2015 and 2014 was approximately $0.03 and $0.06, respectively.  

The Company files income tax returns in the U.S. federal jurisdiction and in various state and foreign jurisdictions. The Company is no longer subject to U.S. federal income tax examinations by tax authorities for tax years before 2007, or for the 2010 tax year.  The Company is no longer subject to China income tax examinations by tax authorities for tax years before 2005. With respect to state and local jurisdictions and countries outside of the U.S. (other than China), with limited exceptions, the Company is no longer subject to income tax audits for years before 2006. Although the outcome of tax audits is always uncertain, the Company believes that adequate amounts of tax, interest and penalties, if any, have been provided for in the Company’s reserve for any adjustments that may result from tax audits. The Company recognizes accrued interest and penalties related to unrecognized tax benefits in interest expense. As of September 30, 2015, the gross amount of unrecognized tax benefits was approximately $20 million.

It is reasonably possible that the amount of the unrecognized benefit with respect to certain of the Company’s unrecognized tax positions will significantly increase or decrease within the next 12 months. At this time, an estimate of the range of the reasonably possible outcomes cannot be made.

-8-


 

 

 

 

NOTE F – Share-Based Compensation

The table below sets forth the line items where share-based compensation expense was recorded for the three and nine months ended September 30, 2015 and 2014:

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

September 30,

 

 

September 30,

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Cost of goods sold

$

99

 

 

$

114

 

 

$

345

 

 

$

317

 

Selling, general and administrative

 

3,713

 

 

 

3,311

 

 

 

10,307

 

 

 

9,119

 

Research and development

 

287

 

 

 

313

 

 

 

1,003

 

 

 

891

 

Total share-based compensation expense

$

4,099

 

 

$

3,738

 

 

$

11,655

 

 

$

10,327

 

 

Stock Options. Stock options generally vest in equal annual installments over a four-year period and expire eight years after the grant date.  Stock option expense was estimated on the date of grant using the Black-Scholes-Merton option pricing model.

The total net cash proceeds received from stock option exercises during the nine months ended September 30, 2015 was approximately $10 million. Stock option expense was approximately $1 million for both the three months ended September 30, 2015 and 2014, and $2 million and $3 million for the nine months ended September 30, 2015 and 2014, respectively.

The table below sets forth a summary of stock option activity for the nine months ended September 30, 2015:

 

Stock Options

 

Shares

 

 

Weighted Average Exercise Price

 

 

Weighted Average Remaining Contractual Term (years)

 

 

Aggregate Intrinsic Value

 

Outstanding at January 1, 2015

 

 

2,736

 

 

$

21.26

 

 

 

4.0

 

 

$

17,840

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

(639

)

 

 

15.50

 

 

 

-

 

 

 

7,785

 

Forfeited or expired

 

 

(20

)

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding at September 30, 2015

 

 

2,077

 

 

 

23.02

 

 

 

4.2

 

 

 

2,739

 

Exercisable at September 30,  2015

 

 

1,790

 

 

 

22.81

 

 

 

3.8

 

 

 

2,586

 

 

The aggregate intrinsic value in the table above is before applicable income taxes and represents the amount option holders would have received if all options had been exercised on the last business day of the period indicated, based on our closing stock price.

As of September 30, 2015, total unrecognized share-based compensation expense related to unvested stock options, net of forfeitures, was approximately $3 million, before income taxes, and is expected to be recognized over a weighted average period of approximately two years.

Share Grants. Restricted stock awards and restricted stock units generally vest in equal annual installments over a four-year period.

Share grant expense for the three months ended September 30, 2015 and 2014 was approximately $4 million and $3 million, respectively, and share grant expense for the nine months ended September 30, 2015 and 2014 was approximately $10 million and $8 million, respectively.


-9-


 

The table below sets forth a summary of restricted stock awards and restricted stock units for the nine months ended September 30, 2015:

 

Share Grants

 

Shares

 

 

Weighted Average Grant-Date Fair Value

 

 

Aggregate Intrinsic Value

 

Non-vested at January 1, 2015

 

 

1,535

 

 

$

23.32

 

 

$

42,324

 

Granted

 

 

821

 

 

 

24.02

 

 

 

-

 

Vested

 

 

(371

)

 

 

25.17

 

 

 

9,158

 

Forfeited

 

 

(34

)

 

 

26.11

 

 

 

-

 

Non-vested at September 30, 2015

 

 

1,951

 

 

 

22.92

 

 

 

41,606

 

 

As of September 30, 2015, total unrecognized share-based compensation expense related to non-vested stock awards, net of forfeitures, was approximately $40 million, before income taxes, and is expected to be recognized over a weighted average period of approximately three years.

 

NOTE G – Segment Information and Enterprise-Wide Disclosure

For financial reporting purposes, we operate in a single segment, standard semiconductor products, through our various manufacturing and distribution facilities. We aggregate our products because the products are similar and have similar economic characteristics, use similar production processes and share the same customer type.

Our primary operations include operations in Asia, North America and Europe.

The tables below set forth net sales attributed to geographic areas based on the location of subsidiaries producing the net sales:

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

Asia

 

 

North America

 

 

Europe

 

 

Consolidated

 

Total sales

 

$

194,642

 

 

$

33,880

 

 

$

40,380

 

 

$

268,902

 

Intercompany elimination

 

 

(27,874

)

 

 

(15,015

)

 

 

(17,125

)

 

 

(60,014

)

Net sales

 

$

166,768

 

 

$

18,865

 

 

$

23,255

 

 

$

208,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

Asia

 

 

North America

 

 

Europe

 

 

Consolidated

 

Total sales

 

$

217,304

 

 

$

40,371

 

 

$

46,421

 

 

$

304,096

 

Intercompany elimination

 

 

(31,437

)

 

 

(17,021

)

 

 

(21,861

)

 

 

(70,319

)

Net sales

 

$

185,867

 

 

$

23,350

 

 

$

24,560

 

 

$

233,777

 

-10-


 

 

As of and for the Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

Asia

 

 

North America

 

 

Europe

 

 

Consolidated

 

Total sales

 

$

588,662

 

 

$

113,042

 

 

$

128,616

 

 

$

830,320

 

Intercompany elimination

 

 

(89,432

)

 

 

(49,057

)

 

 

(57,309

)

 

 

(195,798

)

Net sales

 

$

499,230

 

 

$

63,985

 

 

$

71,307

 

 

$

634,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$

325,942

 

 

$

25,039

 

 

$

20,055

 

 

$

371,036

 

Total assets

 

$

903,317

 

 

$

133,019

 

 

$

176,857

 

 

$

1,213,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Nine Months Ended

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2014

 

Asia

 

 

North America

 

 

Europe

 

 

Consolidated

 

Total sales

 

$

607,991

 

 

$

115,096

 

 

$

135,350

 

 

$

858,437

 

Intercompany elimination

 

 

(80,240

)

 

 

(47,408

)

 

 

(63,809

)

 

 

(191,457

)

Net sales

 

$

527,751

 

 

$

67,688

 

 

$

71,541

 

 

$

666,980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$

263,769

 

 

$

27,444

 

 

$

20,963

 

 

$

312,176

 

Total assets

 

$

872,475

 

 

$

128,430

 

 

$

187,335

 

 

$

1,188,240

 

 

Geographic Information

The tables below set forth the amount of net sales that were derived from (shipped to) customers located in the following countries:

 

 

Net Sales for the

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Percentage of

 

 

September 30,

 

 

Net Sales

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

China

$

126,268

 

 

$

145,834

 

 

 

60

%

 

 

62

%

United States

 

17,905

 

 

 

21,214

 

 

 

9

%

 

 

9

%

Korea

 

16,210

 

 

 

16,617

 

 

 

8

%

 

 

7

%

Germany

 

13,467

 

 

 

14,417