UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
OR
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-36722
TRIUMPH BANCORP, INC.
(Exact name of registrant as specified in its charter)
Texas |
|
20-0477066 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
12700 Park Central Drive, Suite 1700
Dallas, Texas 75251
(Address of principal executive offices)
(214) 365-6900
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
☐ |
Accelerated filer |
☒ |
|
|
|
|
Non-accelerated filer |
☐ (Do not check if a smaller reporting company) |
Smaller reporting company |
☐ |
|
|
|
|
Emerging growth company |
☒ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Common Stock — $0.01 par value, 18,105,038 shares, as of April 19, 2017
FORM 10-Q
March 31, 2017
TABLE OF CONTENTS
|
|||
Item 1. |
|
|
|
|
|
2 |
|
|
|
3 |
|
|
|
4 |
|
|
|
5 |
|
|
|
6 |
|
|
|
8 |
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
35 |
Item 3. |
|
64 |
|
Item 4. |
|
66 |
|
|
|
||
|
|||
Item 1. |
|
66 |
|
Item 1A. |
|
66 |
|
Item 2. |
|
66 |
|
Item 3. |
|
66 |
|
Item 4. |
|
66 |
|
Item 5. |
|
66 |
|
Item 6. |
|
67 |
i
PART I – FINANCIAL INFORMATION
ITEM 1
1
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
March 31, 2017 and December 31, 2016
(Dollar amounts in thousands, except per share amounts)
|
|
March 31, |
|
|
December 31, |
|
||
|
|
2017 |
|
|
2016 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
32,252 |
|
|
$ |
38,613 |
|
Interest bearing deposits with other banks |
|
|
93,832 |
|
|
|
75,901 |
|
Total cash and cash equivalents |
|
|
126,084 |
|
|
|
114,514 |
|
Securities - available for sale |
|
|
254,452 |
|
|
|
275,029 |
|
Securities - held to maturity, fair value of $30,072 and $30,821, respectively |
|
|
28,882 |
|
|
|
29,352 |
|
Loans, net of allowance for loan and lease losses of $19,093 and $15,405, respectively |
|
|
2,016,143 |
|
|
|
2,012,219 |
|
Federal Home Loan Bank stock, at cost |
|
|
7,167 |
|
|
|
8,430 |
|
Premises and equipment, net |
|
|
44,630 |
|
|
|
45,460 |
|
Other real estate owned, net |
|
|
11,638 |
|
|
|
6,077 |
|
Goodwill |
|
|
28,810 |
|
|
|
28,810 |
|
Intangible assets, net |
|
|
15,423 |
|
|
|
17,721 |
|
Bank-owned life insurance |
|
|
36,679 |
|
|
|
36,509 |
|
Deferred tax assets, net |
|
|
15,678 |
|
|
|
18,825 |
|
Other assets |
|
|
49,772 |
|
|
|
48,121 |
|
Total assets |
|
$ |
2,635,358 |
|
|
$ |
2,641,067 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest bearing |
|
$ |
382,009 |
|
|
$ |
363,351 |
|
Interest bearing |
|
|
1,642,279 |
|
|
|
1,652,434 |
|
Total deposits |
|
|
2,024,288 |
|
|
|
2,015,785 |
|
Customer repurchase agreements |
|
|
10,468 |
|
|
|
10,490 |
|
Federal Home Loan Bank advances |
|
|
200,000 |
|
|
|
230,000 |
|
Subordinated notes |
|
|
48,757 |
|
|
|
48,734 |
|
Junior subordinated debentures |
|
|
32,840 |
|
|
|
32,740 |
|
Other liabilities |
|
|
18,580 |
|
|
|
13,973 |
|
Total liabilities |
|
|
2,334,933 |
|
|
|
2,351,722 |
|
Commitments and contingencies - See Note 8 and Note 9 |
|
|
|
|
|
|
|
|
Stockholders' equity - See Note 12 |
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
9,746 |
|
|
|
9,746 |
|
Common stock |
|
|
182 |
|
|
|
182 |
|
Additional paid-in-capital |
|
|
197,866 |
|
|
|
197,157 |
|
Treasury stock, at cost |
|
|
(1,494 |
) |
|
|
(1,374 |
) |
Retained earnings |
|
|
94,191 |
|
|
|
83,910 |
|
Accumulated other comprehensive income (loss) |
|
|
(66 |
) |
|
|
(276 |
) |
Total stockholders’ equity |
|
|
300,425 |
|
|
|
289,345 |
|
Total liabilities and stockholders' equity |
|
$ |
2,635,358 |
|
|
$ |
2,641,067 |
|
See accompanying condensed notes to consolidated financial statements.
2
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
For the Three Months Ended March 31, 2017 and 2016
(Dollar amounts in thousands, except per share amounts)
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Interest and dividend income: |
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
25,185 |
|
|
$ |
16,088 |
|
Factored receivables, including fees |
|
|
9,167 |
|
|
|
7,822 |
|
Securities |
|
|
1,611 |
|
|
|
765 |
|
FHLB stock |
|
|
42 |
|
|
|
10 |
|
Cash deposits |
|
|
327 |
|
|
|
208 |
|
Total interest income |
|
|
36,332 |
|
|
|
24,893 |
|
Interest expense: |
|
|
|
|
|
|
|
|
Deposits |
|
|
2,869 |
|
|
|
1,993 |
|
Subordinated notes |
|
|
835 |
|
|
|
— |
|
Junior subordinated debentures |
|
|
465 |
|
|
|
302 |
|
Other borrowings |
|
|
344 |
|
|
|
109 |
|
Total interest expense |
|
|
4,513 |
|
|
|
2,404 |
|
Net interest income |
|
|
31,819 |
|
|
|
22,489 |
|
Provision for loan losses |
|
|
7,678 |
|
|
|
(511 |
) |
Net interest income after provision for loan losses |
|
|
24,141 |
|
|
|
23,000 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
Service charges on deposits |
|
|
980 |
|
|
|
659 |
|
Card income |
|
|
827 |
|
|
|
546 |
|
Net OREO gains (losses) and valuation adjustments |
|
|
11 |
|
|
|
(11 |
) |
Net gains (losses) on sale of securities |
|
|
— |
|
|
|
5 |
|
Net gains on sale of loans |
|
|
— |
|
|
|
12 |
|
Fee income |
|
|
583 |
|
|
|
534 |
|
Asset management fees |
|
|
1,717 |
|
|
|
1,629 |
|
Gain on sale of subsidiary |
|
|
20,860 |
|
|
|
— |
|
Other |
|
|
2,307 |
|
|
|
1,607 |
|
Total noninterest income |
|
|
27,285 |
|
|
|
4,981 |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
21,958 |
|
|
|
12,252 |
|
Occupancy, furniture and equipment |
|
|
2,359 |
|
|
|
1,493 |
|
FDIC insurance and other regulatory assessments |
|
|
226 |
|
|
|
224 |
|
Professional fees |
|
|
1,968 |
|
|
|
1,073 |
|
Amortization of intangible assets |
|
|
1,111 |
|
|
|
977 |
|
Advertising and promotion |
|
|
938 |
|
|
|
519 |
|
Communications and technology |
|
|
2,174 |
|
|
|
1,432 |
|
Other |
|
|
4,103 |
|
|
|
2,108 |
|
Total noninterest expense |
|
|
34,837 |
|
|
|
20,078 |
|
Net income before income tax |
|
|
16,589 |
|
|
|
7,903 |
|
Income tax expense |
|
|
6,116 |
|
|
|
2,897 |
|
Net income |
|
|
10,473 |
|
|
|
5,006 |
|
Dividends on preferred stock |
|
|
(192 |
) |
|
|
(194 |
) |
Net income available to common stockholders |
|
$ |
10,281 |
|
|
$ |
4,812 |
|
Earnings per common share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.57 |
|
|
$ |
0.27 |
|
Diluted |
|
$ |
0.55 |
|
|
$ |
0.27 |
|
See accompanying condensed notes to consolidated financial statements.
3
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2017 and 2016
(Dollar amounts in thousands, except per share amounts)
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Net income |
|
$ |
10,473 |
|
|
$ |
5,006 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
Unrealized gains (losses) on securities: |
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) arising during the period |
|
|
335 |
|
|
|
1,456 |
|
Reclassification of amount realized through sale of securities |
|
|
— |
|
|
|
(5 |
) |
Tax effect |
|
|
(125 |
) |
|
|
(540 |
) |
Total other comprehensive income (loss) |
|
|
210 |
|
|
|
911 |
|
Comprehensive income |
|
$ |
10,683 |
|
|
$ |
5,917 |
|
See accompanying condensed notes to consolidated financial statements.
4
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
For the Three Months Ended March 31, 2017 and 2016
(Dollar amounts in thousands, except per share amounts)
(Unaudited)
|
|
Preferred Stock |
|
|
Common Stock |
|
|
Treasury Stock |
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
||||||||||||||||
|
|
Liquidation |
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
||||
|
|
Preference |
|
|
Shares |
|
|
Par |
|
|
Paid-in- |
|
|
Shares |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Stockholders' |
|
||||||||
|
|
Amount |
|
|
Outstanding |
|
|
Amount |
|
|
Capital |
|
|
Outstanding |
|
|
Cost |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Equity |
|
|||||||||
Balance, January 1, 2016 |
|
$ |
9,746 |
|
|
|
18,018,200 |
|
|
$ |
181 |
|
|
$ |
194,297 |
|
|
|
34,523 |
|
|
$ |
(560 |
) |
|
$ |
64,097 |
|
|
$ |
277 |
|
|
$ |
268,038 |
|
Stock based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
353 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
353 |
|
Forfeiture of restricted stock awards |
|
|
— |
|
|
|
(2,777 |
) |
|
|
— |
|
|
|
37 |
|
|
|
2,777 |
|
|
|
(37 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Series A Preferred dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(91 |
) |
|
|
— |
|
|
|
(91 |
) |
Series B Preferred dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(103 |
) |
|
|
— |
|
|
|
(103 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,006 |
|
|
|
— |
|
|
|
5,006 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
911 |
|
|
|
911 |
|
Balance, March 31, 2016 |
|
$ |
9,746 |
|
|
|
18,015,423 |
|
|
$ |
181 |
|
|
$ |
194,687 |
|
|
|
37,300 |
|
|
$ |
(597 |
) |
|
$ |
68,909 |
|
|
$ |
1,188 |
|
|
$ |
274,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2017 |
|
$ |
9,746 |
|
|
|
18,078,247 |
|
|
$ |
182 |
|
|
$ |
197,157 |
|
|
|
76,118 |
|
|
$ |
(1,374 |
) |
|
$ |
83,910 |
|
|
$ |
(276 |
) |
|
$ |
289,345 |
|
Issuance of restricted stock awards |
|
|
— |
|
|
|
5,174 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock based compensation |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
702 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
702 |
|
Forfeiture of restricted stock awards |
|
|
— |
|
|
|
(251 |
) |
|
|
— |
|
|
|
7 |
|
|
|
251 |
|
|
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Purchase of treasury stock |
|
|
— |
|
|
|
(4,401 |
) |
|
|
— |
|
|
|
— |
|
|
|
4,401 |
|
|
|
(113 |
) |
|
|
— |
|
|
|
— |
|
|
|
(113 |
) |
Series A Preferred dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(90 |
) |
|
|
— |
|
|
|
(90 |
) |
Series B Preferred dividends |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(102 |
) |
|
|
— |
|
|
|
(102 |
) |
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
10,473 |
|
|
|
— |
|
|
|
10,473 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
210 |
|
|
|
210 |
|
Balance, March 31, 2017 |
|
$ |
9,746 |
|
|
|
18,078,769 |
|
|
$ |
182 |
|
|
$ |
197,866 |
|
|
|
80,770 |
|
|
$ |
(1,494 |
) |
|
$ |
94,191 |
|
|
$ |
(66 |
) |
|
$ |
300,425 |
|
See accompanying condensed notes to consolidated financial statements.
5
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Dollar amounts in thousands, except per share amounts)
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,473 |
|
|
$ |
5,006 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
958 |
|
|
|
572 |
|
Net accretion on loans and deposits |
|
|
(1,080 |
) |
|
|
(1,190 |
) |
Amortization of subordinated notes issuance costs |
|
|
23 |
|
|
|
— |
|
Amortization of junior subordinated debentures |
|
|
100 |
|
|
|
67 |
|
Net amortization on securities |
|
|
644 |
|
|
|
176 |
|
Amortization of intangible assets |
|
|
1,111 |
|
|
|
977 |
|
Deferred taxes |
|
|
3,023 |
|
|
|
(133 |
) |
Provision for loan losses |
|
|
7,678 |
|
|
|
(511 |
) |
Stock based compensation |
|
|
702 |
|
|
|
353 |
|
Net (gain) loss on loans transferred to loans held for sale |
|
|
46 |
|
|
|
76 |
|
Net gains on sale of loans |
|
|
— |
|
|
|
(12 |
) |
Net OREO (gains) losses and valuation adjustments |
|
|
(11 |
) |
|
|
11 |
|
Gain on sale of subsidiary |
|
|
(20,860 |
) |
|
|
— |
|
Income from CLO warehouse investments |
|
|
(964 |
) |
|
|
(984 |
) |
(Increase) decrease in other assets |
|
|
509 |
|
|
|
3,366 |
|
Increase (decrease) in other liabilities |
|
|
1,262 |
|
|
|
(1,428 |
) |
Net cash provided by (used in) operating activities |
|
|
3,614 |
|
|
|
6,346 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchases of securities available for sale |
|
|
(4,817 |
) |
|
|
(3,264 |
) |
Proceeds from sales of securities available for sale |
|
|
— |
|
|
|
4,345 |
|
Proceeds from maturities, calls, and pay downs of securities available for sale |
|
|
24,706 |
|
|
|
1,829 |
|
Purchases of securities held to maturity |
|
|
— |
|
|
|
(25,775 |
) |
Proceeds from maturities, calls, and pay downs of securities held to maturity |
|
|
4,109 |
|
|
|
— |
|
Purchases of loans (shared national credits) |
|
|
— |
|
|
|
(995 |
) |
Proceeds from sale of loans |
|
|
1,919 |
|
|
|
— |
|
Net change in loans |
|
|
(7,947 |
) |
|
|
45,177 |
|
Purchases of premises and equipment, net |
|
|
(405 |
) |
|
|
(494 |
) |
Net proceeds from sale of OREO |
|
|
683 |
|
|
|
59 |
|
(Purchases) redemptions of FHLB stock, net |
|
|
1,263 |
|
|
|
(416 |
) |
Proceeds from sale of subsidiary, net |
|
|
10,269 |
|
|
|
— |
|
Net cash provided by (used in) investing activities |
|
|
29,780 |
|
|
|
20,466 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Net increase in deposits |
|
|
8,503 |
|
|
|
11,496 |
|
Increase (decrease) in customer repurchase agreements |
|
|
(22 |
) |
|
|
324 |
|
Increase (decrease) in Federal Home Loan Bank advances |
|
|
(30,000 |
) |
|
|
(20,000 |
) |
Purchase of treasury stock |
|
|
(113 |
) |
|
|
— |
|
Dividends on preferred stock |
|
|
(192 |
) |
|
|
(194 |
) |
Net cash provided by (used in) financing activities |
|
|
(21,824 |
) |
|
|
(8,374 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
11,570 |
|
|
|
18,438 |
|
Cash and cash equivalents at beginning of period |
|
|
114,514 |
|
|
|
105,277 |
|
Cash and cash equivalents at end of period |
|
$ |
126,084 |
|
|
$ |
123,715 |
|
See accompanying condensed notes to consolidated financial statements.
6
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2017 and 2016
(Dollar amounts in thousands, except per share amounts)
(Unaudited)
|
|
Three Months Ended March 31, |
|
|||||
|
|
2017 |
|
|
2016 |
|
||
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
5,269 |
|
|
$ |
2,348 |
|
Income taxes paid (refunds received), net |
|
$ |
(917 |
) |
|
$ |
1,123 |
|
Supplemental noncash disclosures: |
|
|
|
|
|
|
|
|
Loans transferred to OREO |
|
$ |
5,960 |
|
|
$ |
156 |
|
Premises transferred to OREO |
|
$ |
273 |
|
|
$ |
2,215 |
|
Loans transferred to loans held for sale |
|
$ |
1,919 |
|
|
$ |
2,805 |
|
Securities held to maturity purchased, not settled |
|
$ |
3,260 |
|
|
$ |
— |
|
Consideration received from sale of subsidiary |
|
$ |
12,123 |
|
|
$ |
— |
|
7
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
Triumph Bancorp, Inc. (collectively with its subsidiaries, “Triumph”, or the “Company” as applicable) is a financial holding company headquartered in Dallas, Texas. The accompanying consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries Triumph Capital Advisors, LLC (“TCA”), Triumph CRA Holdings, LLC (“TCRA”), TBK Bank, SSB (“TBK Bank”), TBK Bank’s wholly owned subsidiary Advance Business Capital LLC, which currently operates under the d/b/a of Triumph Business Capital (“TBC”), and TBK Bank’s wholly owned subsidiary Triumph Insurance Group, Inc. (“TIG”).
TBK Bank also does business under the following names: (i) Triumph Community Bank (“TCB”) with respect to its community banking business in certain markets; (ii) Triumph Commercial Finance (“TCF”) with respect to its asset based lending, equipment lending and general factoring commercial finance products; (iii) Triumph Healthcare Finance (“THF”) with respect to its healthcare asset based lending business; and (iv) Triumph Premium Finance (“TPF”) with respect to its insurance premium financing business.
On March 31, 2017 the Company sold its membership interests in TCA. See Note 2 – Business Combinations and Divestitures for details of the TCA sale and its impact on our consolidated financial statements.
Principles of Consolidation and Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission. Accordingly, the condensed financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all normal and recurring adjustments considered necessary for a fair presentation. Transactions between the subsidiaries have been eliminated. These condensed consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2016. Operating results for the three months ended March 31, 2017 are not necessarily indicative of the results that may be expected for the year ending December 31, 2017.
The Company has four reportable segments consisting of Banking, Factoring, Asset Management, and Corporate. The Company’s Chief Executive Officer uses segment results to make operating and strategic decisions. On March 31, 2017 the Company sold its membership interests in TCA, which comprised the entirety of the Asset Management segment’s operations. See Note 2 – Business Combinations and Divestitures for details of the TCA sale and its impact on our consolidated financial statements.
Adoption of New Accounting Standards
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, “Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”). The FASB issued this ASU to improve the accounting for share-based payments. ASU 2016-09 simplifies several aspects of the accounting for share-based payment award transactions, including: the presentation of income tax consequences, classification of awards as either equity or liabilities, classification on the statement of cash flows, and calculation of diluted earnings per share. The new standard was effective for the Company on January 1, 2017. Adoption of ASU 2016-09 did not have a material impact on the Company’s consolidated financial statements.
In March 2017, the FASB issued ASU 2017-08, “Receivables – Nonrefundable Fees and Other Costs (Subtopic 310-20), Premium Amortization on Purchased Callable Debt Securities” (“ASU 2017-08”). These amendments shorten the amortization period for certain callable debt securities held at a premium. Specifically, the amendments require the premium to be amortized to the earliest call date. The amendments do not require an accounting change for securities held at a discount; the discount continues to be amortized to maturity. The guidance is effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. As permitted by the amendment, the Company elected to early adopt the provisions of this ASU as of January 1, 2017. Adoption of ASU 2017-08 did not have a material impact on the Company’s consolidated financial statements.
8
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Newly Issued, But Not Yet Effective Accounting Standards
In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers” (“ASU 2014-09”), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. The new standard is effective for the Company on January 1, 2018. The standard permits the use of either the retrospective or cumulative effect transition method. The Company is evaluating the full effect that ASU 2014-09 will have on its consolidated financial statements and related disclosures, however, adoption of the ASU is not expected to have a significant impact. The Company’s primary sources of revenues are derived from interest and dividends earned on loans, investment securities, and other financial instruments that are not within the scope of ASU 2014-09.
In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). The guidance affects the accounting for equity investments, financial liabilities under the fair value option and the presentation and disclosure requirements of financial instruments. ASU 2016-01 will be effective for the Company on January 1, 2018 and is not expected to have a significant impact on our consolidated financial statements and related disclosures.
In February 2016, the FASB issued ASU 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). The FASB issued this ASU to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet by lessees for those leases classified as operating leases under current U.S. GAAP and disclosing key information about leasing arrangements. The amendments in this ASU are effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018. Early application of this ASU is permitted for all entities. Adoption of ASU 2016-02 is not expected to have a material impact on the Company’s consolidated financial statements. The Company leases certain properties and equipment under operating leases that will result in the recognition of lease assets and lease liabilities on the Company’s balance sheet under the ASU, however, the majority of the Company’s properties and equipment are owned, not leased.
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). Among other things, ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Financial institutions and other organizations will now use forward-looking information to form their credit loss estimates. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. In addition, ASU 2016-13 amends the accounting for credit losses on debt securities and purchased financial assets with credit deterioration. The amendments in ASU 2016-13 are effective for fiscal years beginning after December 31, 2019, and interim periods within those years for public business entities that are SEC filers. Early adoption is permitted for fiscal years, and interim periods within those years, beginning after December 15, 2018. The Company is currently assessing the impact that the adoption of this standard will have on the financial condition and results of operations of the Company.
9
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 2 – Business combinations AND DIVESTITURES
Triumph Capital Advisors, LLC
On March 31, 2017, the Company sold its wholly owned asset management subsidiary, Triumph Capital Advisors, LLC, to an unrelated third party. The transaction was completed to enhance shareholder value and provide a platform for TCA to operate without the impact of regulations intended for depository institutions.
A summary of the consideration received and the gain on sale is as follows:
(Dollars in thousands) |
|
|
|
|
Consideration received (fair value): |
|
|
|
|
Cash |
|
$ |
10,554 |
|
Loan receivable |
|
|
10,500 |
|
Revenue share |
|
|
1,623 |
|
Total consideration received |
|
|
22,677 |
|
Carrying value of TCA membership interest |
|
|
1,417 |
|
Gain on sale of subsidiary |
|
|
21,260 |
|
Transaction costs |
|
|
400 |
|
Gain on sale of subsidiary, net of transaction costs |
|
$ |
20,860 |
|
The Company financed a portion of the consideration received with a $10,500,000 term credit facility. Terms of the floating rate credit facility provide for quarterly principal and interest payments with an interest rate floor of 5.50%, maturing on March 31, 2023. The Company received a $25,000 origination fee associated with the term credit facility that was deferred and will be accreted over the contractual life of the loan as a yield adjustment.
In addition, the Company is entitled to receive an annual earn-out payment representing 3% of TCA’s future annual gross revenue, with a total maximum earn-out amount of $2,500,000. The revenue share earn-out is considered contingent consideration which the Company elected to record as an asset at its estimated fair value of $1,623,000 on the date of sale.
The Company incurred pre-tax expenses related to the transaction, including professional fees and other direct transaction costs, totaling $400,000 which were netted against the gain on sale of subsidiary in the consolidated statements of income during the three months ended March 31, 2017.
Southern Transportation Insurance Agency
On September 1, 2016, the Company acquired Southern Transportation Insurance Agency, Ltd. in an all-cash transaction for $2,150,000. The purpose of the acquisition was to expand the Company’s product offerings for clients in the transportation industry. The Company recognized an intangible asset of $1,580,000 and goodwill of $570,000, which were allocated to the Company’s Banking segment. Goodwill resulted from expected enhanced product offerings and will be amortized for tax purposes.
ColoEast Bankshares, Inc.
On August 1, 2016, the Company acquired 100% of the outstanding common stock of ColoEast Bankshares, Inc. (“ColoEast”) and its community banking subsidiary, Colorado East Bank & Trust, in an all-cash transaction for $70,000,000. The Company also assumed $10,500,000 of ColoEast preferred stock issued in conjunction with the U.S. Government’s Treasury Asset Relief Program (“TARP Preferred Stock”). Colorado East Bank & Trust, which was merged into TBK Bank upon closing, offers personal checking, savings, CD, money market, HSA, IRA, NOW and business accounts, as well as commercial and consumer loans from 18 branches and one loan production office located throughout Colorado and far western Kansas. The acquisition expands the Company’s market into Colorado and Kansas and further diversifies the Company’s loan, customer, and deposit base.
10
TRIUMPH BANCORP, INC. AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
A summary of the fair values of assets acquired, liabilities assumed, consideration transferred, and the resulting goodwill is as follows:
|
|
Initial Values |
|
|
Measurement |
|
|
|
|
|
||
|
|
Recorded at |
|
|
Period |
|
|
Adjusted |
|
|||
(Dollars in thousands) |
|
Acquisition Date |
|
|
Adjustments |
|
|
Values |
|
|||
Assets acquired: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
57,671 |
|
|
$ |
— |
|
|
$ |
57,671 |
|
Securities |
|
|
161,693 |
|
|
|
— |
|
|
|
161,693 |
|
Loans |
|
|
460,775 |
|
|
|
— |
|
|
|
460,775 |
|
FHLB and Federal Reserve Bank stock |
|
|
550 |
|
|
|
— |
|
|
|
550 |
|
Premises and equipment |
|
|
23,940 |
|
|
|
— |
|
|
|
23,940 |
|
Other real estate owned |
|
|
3,105 |
|
|
|
(143 |
) |
|
|
2,962 |
|
Intangible assets |
|
|
7,238 |
|
|
|
— |
|
|
|
7,238 |
|
Bank-owned life insurance |
|
|
6,400 |
|
|
|
— |
|
|
|
6,400 |
|
Deferred income taxes |
|
|
4,511 |
|
|
|
(70 |
) |
|
|
4,441 |
|
Other assets |
|
|
10,022 |
|
|
|
— |
|
|
|
10,022 |
|
|
|
|
735,905 |
|
|
|
(213 |
) |
|
|
735,692 |
|
Liabilities assumed: |
|
|
|
|
|
|
|
|
|
|
|
|